Contents - Fazal Cloth Mills
-
Upload
khangminh22 -
Category
Documents
-
view
0 -
download
0
Transcript of Contents - Fazal Cloth Mills
Contents
Corporate
02 Company Information
03 Directors' Review
Condensed Interim Un-Consolidated Financial Statements
06 Condensed Interim Un- Consolidated Balance Sheet08 Condensed Interim Un- Consolidated Profit and Loss Account09 Condensed Interim Un- Consolidated Statement of Comprehensive Income10 Condensed Interim Un- Consolidated Cash Flow Statement11 Condensed Interim Un- Consolidated Statement of Changes in Equity12 Notes to the Condensed Interim Un- Consolidated Financial Statements
Condensed Interim C onsolidated Financial Statements
16 Condensed Interim C onsolidated Balance Sheet18 Condensed Interim C onsolidated Profit and Loss Account19 Condensed Interim C onsolidated Statement of Comprehensive Income20 Condensed Interim C onsolidated Cash Flow Statement21 Condensed Interim C onsolidated Statement of Changes in Equity22 Notes to the Condensed Interim C onsolidated Financial Statements
04
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 20171
Company Information
Board of Directors
Sh. Naseem Ahmad Chief Executive OfficerMr. Rehman Naseem ChairmanMr. Amir Naseem SheikhMr. Fazal Ahmed
SheikhMr. Faisal AhmedMr. Fahd MukhtarMr. Jamal Nasim Independent Director
Audit Committee
Mr.
Jamal Nasim ChairmanMr. Rehman Naseem MemberMr. Fahd Mukhtar Member
Human Resource andRemuneration Committee Mr. Rehman Naseem Chairman
Mr. Amir Naseem Sheikh
MemberMr. Faisal Ahmad Member
Company Secretary
Mr. Asad Mustafa
Chief Financial Officer
Mr. Faizan-ul-Haq
Auditors KPMG Taseer Hadi & Co., Chartered Accountants
Bankers
Allied Bank LimitedNational Bank of Pakistan
MCB Bank LimitedMeezan Bank Limited
United Bank Limited
Standard Chartered Bank Pakistan Limited
Habib Bank Limited
Soneri Bank Limited
NIB Bank Limited
Bank Al-Falah Limited
Faysal Bank LimitedAskari Bank LimitedThe Bank of PunjabThe Bank of KhyberPak Kuwait Investment Company (Pvt.) LimitedPak Brunei Investment Company LimitedPak Oman Investment Company LimitedSummit Bank LimitedSamba Bank LimitedDubai Islamic Bank (Pakistan) Limited
Head Office &Shares Department: 129/1, Old Bahawalpur Road, Multan.
Phone: (92) 61-4579001-7, 4781637 Fax: (92) 61-4583425, 4541832E-mail: [email protected]; [email protected]: www.fazalcloth.com
Shares Registrar: Vision Consulting Ltd.3-C, LDA Flats, Lawrence Road, Lahore. [email protected]: (92) 42-36283096, 36283097 Fax: (92) 42-36374839
Registered Office: 69/7, Abid Majeed Road, Survey No. 248/7, Lahore Cantt, Lahore.Phone: (92) 42-36684909
Mills: i) Fazal Nagar, Jhang Road, Muzaffargarh – PakistanPh. (92) 66-2422216, 18 Fax: (92) 66-2422217
ii) Qadirpur Rawan Bypass, Khanewal Road, Multan – PakistanPh. (92) 61-6740041-43, Fax : (92) 61-6740052
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 20172
Bank Al-Habib Limited
DIRECTORS’ REVIEW
Dear Shareholders!
Assalam-o-Alaikum
Your Directors are pleased to present before you un-audited financial information of Fazal Cloth Mills Limited for the nine months ended March 31, 2017. Sales were recorded at Rs. 19,449 million during the nine months of the current financial year compared to Rs. 15,744 million during the corresponding period last year, registering an increase of 23.53%. Your Company earned after tax profit of Rs. 457.56 million (pre-tax profit of Rs. 536.45 million) as compared to Rs. 310.08 million (pre-tax profit of Rs. 489.60 million) for the corresponding period last year after charging depreciation of Rs. 559.25 million (March 31, 2016: Rs. 585.83 million). EBITDA of Rs. 1,718.72 million (March 31, 2016: Rs. 1,784.57 million) was generated.
Earnings Per Share of the Company for the nine month ended March 31, 2017 are Rs. 15.25 as compared to Rs. 10.34 for corresponding period in previous year.
Subsidiary Companies and Consolidated Financial Statements
The consolidated condensed interim un-audited financial information comprising Fazal Cloth Mills Limited and Fazal Weaving Mills Limited is annexed with separate interim condensed un-audited financial information of your Company in accordance with the requirements of International Accounting Standard 27 (Consolidated and Separate Financial Statements), 34 (Interim Financial Reporting) and applicable provisions of Companies Ordinance, 1984. During the nine months reported the Group earned after tax of Rs. 543.90 million (pre-tax profit of Rs. 690.45 million) as compared to Rs. 240.20 million (pre-tax profit of Rs. 429.92 million) earned in the same period last year after charging depreciation of Rs. 675.44 million as compare to Rs. 677.63 million in the same period last year. EBITDA of Rs. 2,113.33 million (March 31, 2016: Rs. 1,942.64 million) was generated.
Financial Highlights
Nine Months Ended 31 March Increase/
2017 2016 (Decrease) %
Net Sales (Rs. '000') 22,468,892 17,754,279 26.55
Gross Profit (Rs. '000') 1,922,061 1,590,394 20.85
Profit Before Tax (Rs. '000') 690,447 429,917 60.60
Profit After Tax (Rs. '000') 543,898 240,199 126.44
Gross Profit (%) 8.55% 8.96%
Profit After Tax (%) 2.42% 1.35%
Earning Per Share-Rs. 18.13 8.01
Future Outlook
Although demand for fabric and yarn remains lackluster, your management expects reasonable profits in the last quarter of the current financial year as your company was able to cover its raw material requirements at a reasonable cost.
Management and Labor Relations
The relations between the workers and management remained cordial throughout the period. Your Directors wish to thank all workers and staff members for their hard work.
For & on behalf of the Board Place: Multan Dated: April 28, 2017
Sd/- (Rehman Naseem) Chairman/Director
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 20173
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 2017
2017 2016
26.55
20.85
60.60
126.44
22,468,892
1,922,061
690,447
543,898
8.55%
2.42%
18.13
17,754,279
1,590,394
429,917
240,199
8.96%
1.35%
8.01
Dated: April 28, 2017
(Rs. ‘000’)
(Rs. ‘000’)
(Rs. ‘000’)
(Rs. ‘000’)
%
%
%
4
Fazal Cloth Mills Limited (The Company)Condensed Interim Un-Consolidated Financial Statements (Un-Audited)
For the period ended March 31, 2017
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 20175
Condensed Interim Un-Consolidated Balance Sheet
(Un-audited) (Audited)
March 31, June 30,
2017 2016
Note Rupees Rupees
ASSETS
Non-current assets
Property, plant and equipment #REF! 17,689,920,972
16,789,493,325
Long term advance and investments #REF! 4,161,498,919
3,854,006,152
Loan to Subsidiary Company 530,000,000
530,000,000
Long term deposits 24,446,493
24,446,493
22,405,866,384
21,197,945,970
Current assets
Stores, spares and loose tools 603,388,459
424,638,107
Stock-in-trade 7,780,362,351
5,112,752,436
Trade debts #REF! 3,330,804,660
1,903,365,247
Loans and advances 1,281,516,864
1,433,588,257
Trade deposits and short term
prepayments 18,094,877
1,628,075
Mark-up accrued 91,182,017
59,935,983
Other receivables and deposits 86,977,629
81,096,577
Short term investments #REF! 254,214,800 221,288,800
Tax refunds due from the Government 634,989,002 502,413,719
Cash and bank balances #REF! 99,410,480 85,453,947
14,180,941,139 9,826,161,148
36,586,807,523 31,024,107,118
The annexed notes from 1 to 8 form an integral part of this condensed interim unconsolidated financial information.The annexed notes from 1 to 8 form an integral part of this condensed interim unconsolidated financial information.
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 20176
As at March 31, 2017
(Un-audited) (Audited)
March 31, June 30,
2017 2016
Note Rupees Rupees
EQUITY AND LIABILITIES
Share capital and reserves
Authorized share capital #### 700,000,000
700,000,000
Issued, subscribed and paid-up capital #### 300,000,000
300,000,000
Capital reserves 1,940,571,612
1,622,451,755
Unappropriated profits 7,336,104,600
6,782,748,947
9,576,676,212
8,705,200,702
Surplus on revaluation of fixed assets - net of tax 6,340,668,334
6,511,467,057
Non-current liabilities
Long term financing - secured #### 6,060,141,097
4,436,247,908
Long term musharika - secured #### 928,750,000
1,221,250,000
Deferred liabilities:
- Staff gratuity 199,521,015
209,641,455
- Deferred taxation 1,980,658,938
2,069,560,362
9,169,071,050
7,936,699,725
Current liabilities
Trade and other payables #### 2,162,801,092
1,945,616,935
Accrued profit / interest / mark-up 302,022,923
247,808,813
Short term borrowings - secured 7,219,402,225
3,885,590,245
Current portion of non-current liabilities 1,816,165,687 1,791,723,641
11,500,391,927 7,870,739,634
Contingencies and commitments ####
36,586,807,523 31,024,107,118
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 20177
Condensed Interim Un-Consolidated Profit and Loss Account (Un-Audited)
Nine Months Ended Nine Months Ended Three Months Ended Three Months Ended
March 31, March 31, March 31, March 31,
2017 2016 2017 2016
Note Rupees Rupees Rupees Rupees
Sales - net #### 19,449,187,283
15,744,341,782
6,535,143,749
5,551,808,990
Cost of sales #### (17,917,496,204)
(14,301,350,645)
(6,058,804,337)
(5,002,821,812)
Gross profit 1,531,691,079
1,442,991,137
476,339,412
548,987,178
Distribution cost (297,306,687)
(282,746,493)
(102,188,451)
(86,051,124)
Administrative expenses (194,926,561)
(183,256,293)
(66,557,658)
(57,884,318)
Other expenses (38,616,697)
(87,069,589)
(11,040,646)
(50,785,339)
(530,849,945)
(553,072,375)
(179,786,755)
(194,720,781)
Other income 158,633,886
308,824,238
28,086,434
(21,329,406)
Profit from operations 1,159,475,020
1,198,743,000
324,639,091
332,936,991
Finance cost (623,020,828)
(709,148,026)
(217,872,890)
(238,179,812)
Profit before taxation 536,454,192
489,594,974
106,766,201
94,757,179
Taxation 6 (78,897,266)
(179,511,947)
(57,229,463)
(31,055,987)
Profit after taxation 457,556,926 310,083,027 49,536,738 63,701,192
Earnings per share 15.25 10.34 1.65 2.12
For the Nine months ended March 31, 2017
The annexed notes from 1 to 8 form an integral part of this condensed interim unconsolidated financial information.
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 20178
Condensed Interim Un-Consolidated Statement of Comprehensive Income (Un-Audited)
For the Nine months ended March 31, 2017
Profit after taxation
Other comprehensive income - net of tax
Net change in fair value of available for
sale financial assets
Total comprehensive income for the period
ended
Nine Months
Ended
March 31,
2017
Rupees
457,556,926
318,119,857
775,676,783
Nine Months
Ended
March 31,
2016
Rupees
310,083,027
(364,735,439)
(54,652,412)
Three Months
Ended
March 31,
2017
Rupees
49,536,738
132,287,465
181,824,203
Three Months
Ended
March 31,
2016
Rupees
63,701,192
(721,281,655)
(657,580,463)
The annexed notes from 1 to 8 form an integral part of this condensed interim unconsolidated financial information.
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 20179
Condensed Interim Un-Consolidated Cash Flow Statement (Un-Audited)
For the Nine months ended March 31, 2017
Nine Months Ended Nine Months Ended
March 31, March 31,
2017 2016
Note Rupees Rupees
Note
Cash flows from operating activities
Profit before taxation 536,454,192 489,594,974
Adjustments for:
Depreciation of property, plant and equipment 559,244,949 585,827,070
Unrealized (gain) / loss on re-measurement of investments (32,926,000) 41,143,886
Provision for gratuity 65,403,678 73,235,346
Provision for infrastructure cess 26,780,780 21,690,323
(Gain) on disposal of property, plant and equipment (126,095) (6,473)
(Gain) on disposal of investment - (82,311,224)
Dividend income (86,892,539) (191,556,417)
Finance cost 623,020,828 709,148,026
Cash generated from operations before working capital changes 1,690,959,793 1,646,765,511
Effect on cash flows due to working capital changes
(Increase) / decrease in current assets:
Stores, spares and loose tools (178,750,352) (51,067,906)
Stock-in-trade (2,667,609,915) (1,216,874,142)
Trade debts (1,427,439,413) 720,801,627
Loans and advances 399,293,970 (596,183,433)
Trade deposits and short term prepayments (16,466,802) (15,815,564)
Other receivables (5,881,052) 48,966,867
(3,896,853,564) (1,110,172,551)
Increase in current liabilities
Trade and other payables 190,094,432 210,486,060
Cash generated from operations (2,015,799,339) 747,079,020
Gratuity paid to employees (75,524,117) (62,254,776)
Taxes paid (300,373,955) 6,458,187
Finance cost paid - net (600,052,752) (659,860,186)
(975,950,824) (715,656,775)
Net cash generated / (used) in operating activities (2,991,750,163) 31,422,245
Cash flows from investing activities
Capital expenditure incurred (1,460,357,527) (94,203,731)
Proceeds from sale of property, plant and equipment 811,025 183,926
Investment in associates - net (236,595,487) -
Proceeds from sale of investment - 335,277,930
Dividend received 86,892,539 191,556,417
Net cash (used) in / generated from investing activities (1,609,249,450) 432,814,543
Cash flows from financing activities
Long term financing obtained 5 2,853,419,549 500,089,103
Long term financing repaid (1,348,834,317) (921,110,383)
Long term musharika obtained - 1,250,000,000
Long term musharika repaid (148,750,000) (55,000,000)
Short term borrowings - net 3,333,811,980 (1,057,819,455)
Cash dividend paid (74,691,065) (148,754,229)
Net cash generated from / (used) in financing activities 4,614,956,146 (432,594,964)
Net increase in cash and cash equivalents 13,956,533 31,641,824
Cash and cash equivalents at the beginning of the period 85,453,947 169,824,779
Cash and cash equivalents at the end of the period 99,410,480 201,466,603
The annexed notes from 1 to 8 form an integral part of this condensed interim unconsolidated financial information.
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201710
Con
dens
ed I
nter
im U
n-C
onso
lida
ted
Sta
tem
ent
of C
hang
es i
n E
quit
y (U
n-A
udit
ed)
For
the
Nin
e m
onth
s en
ded
Mar
ch 3
1, 2
017
Sh
are c
ap
ital
Rev
en
ue r
eserv
e
Ba
lan
ce a
s a
t Ju
ly 0
1, 2015
300,0
00,0
00
77
,61
6,0
00
17
5,0
00
,00
01
,69
2,9
95
,13
46
,40
6,8
46
,26
88
,652,4
57,4
02
To
tal
com
preh
en
siv
e i
ncom
e
Pro
fit
for
Nin
e m
onth
s e
nded M
arc
h 3
1,
2016
-
-
-
-
31
0,0
83
,02
7
310,0
83,0
27
Oth
er
com
pre
hensiv
e (
loss)
-
-
-
(36
4,7
35
,43
9)
-
(364,7
35,4
39)
-
-
-
(36
4,7
35
,43
9)
31
0,0
83
,02
7
(54,6
52,4
12)
Su
rplu
s t
ransfe
rred t
o u
n-a
ppro
pri
ate
d p
rofi
t on
acco
unt
of
incre
menta
l depre
cia
tion c
harg
ed
du
rin
g t
he y
ear
- net
of
tax
-
-
-
-
18
2,3
95
,06
0
182,3
95,0
60
Tra
nsacti
ons w
ith t
he o
wners o
f th
e C
om
pany:
Cash
div
idend @
Rs. 5 p
er
share
-
-
-
-
(15
0,0
00
,00
0)
(1
50,0
00,0
00)
Ba
lan
ce a
s a
t M
arch
31, 201
6300,0
00,0
00
77
,61
6,0
00
17
5,0
00
,00
0
1,3
28
,25
9,6
95
6,7
49
,32
4,3
55
8,6
30,2
00,0
50
Ba
lan
ce a
s a
t Ju
ly 0
1, 2016
300,0
00,0
00
77
,61
6,0
00
17
5,0
00
,00
0
1,3
69
,83
5,7
55
6,7
82
,74
8,9
47
8,7
05,2
00,7
02
To
tal
com
preh
en
siv
e i
ncom
e
Pro
fit
for
Nin
e m
onth
s e
nded M
arc
h 3
1,
2017
-
-
-
-
45
7,5
56
,92
6
457,5
56,9
26
Oth
er
com
pre
hensiv
e i
ncom
e-
-
-
31
8,1
19
,85
7
-
318,1
19,8
57
-
-
-
31
8,1
19
,85
7
45
7,5
56
,92
6
775,6
76,7
83
Su
rplu
s t
ransfe
rred t
o u
n-a
ppro
pri
ate
d p
rofi
t on
acco
unt
of
incre
menta
l depre
cia
tion c
harg
ed
du
rin
g t
he y
ear
- net
of
tax
--
--
17
0,7
98
,72
7170,7
98,7
27
Cash
div
idend @
Rs. 2.5
per
share
--
--
(75
,00
0,0
00
)(7
5,0
00,0
00)
Ba
lan
ce a
s a
t M
arch
31, 201
7300,0
00,0
00
77
,61
6,0
00
17
5,0
00
,00
01
,68
7,9
55
,61
27
,33
6,1
04
,60
09
,576,6
76,2
12
The a
nnexed n
ote
s f
rom
1 t
o 8
form
an i
nte
gra
l part
of
this
condensed i
nte
rim
unconsoli
date
d fi
nancia
l in
form
ati
on.
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- R
up
ees -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Ca
pit
al
reserv
es
Tota
lO
rd
inary s
hares
Sh
are p
rem
ium
Ca
pit
al
red
em
pti
on
reserv
e
Fa
ir v
alu
e r
eserv
e-
av
ail
ab
le f
or s
ale
fin
an
cia
l a
ssets
Un
-ap
pro
pria
ted
pro
fits
sd/-
(FA
IZA
N-U
L-H
AQ
)C
HIE
F F
INA
NC
IAL
OF
FIC
ER
sd/-
(RE
HM
AN
NA
SE
EM
)C
HA
IRM
AN
/ D
IRE
CT
OR
sd/-
(SH
EIK
H N
AS
EE
M A
HM
AD
)C
HIE
F E
XE
CU
TIV
E O
FF
ICE
R
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201711
Notes to the Condensed Interim Un-Consolidated Financial Information (Un-audited)For the Nine months ended March 31, 2017
1 Reporting entity
2 Basis of preparation
2.1 Basis of Accounting
the Company has following major investment:
1.1 Fazal Cloth Mills Limited ("the Company") was incorporated in Pakistan in 1966 as a Public Limited
Company under the Companies Act, 1913 (now the Companies Ordinance, 1984). Previously, the shares of
the Company were quoted on Karachi and Lahore Stock Exchanges of Pakistan. However, due to
integration of Karachi, Lahore and Islamabad Stock Exchanges into Pakistan Stock Exchange ("PSX") with
effect from 11 January 2016 the shares of the Company are now quoted on PSX. The registered office of the
Company is situated at 69/7, Abid Majeed Road, Survey No. 248/7, Lahore Cantt, Lahore. The
Company is principally engaged in manufacture and sale of yarn and fabric. The manufacturing facilities are
located at Fazal Nagar, Jhang Road, Muzaffargarh and Qadirpur Rawan Bypass, Khanewal Road, Multan in
the province of Punjab.
2.1.1 This condensed interim financial information comprises the condensed interim unconsolidated balance sheet
of the Company as at March 31, 2017 and the related condensed interim unconsolidated profit and loss
account, condensed interim unconsolidated statement of comprehensive income, condensed interim
unconsolidated cash flow statement and condensed interim unconsolidated statement of changes in equity
together with the notes forming part thereof.
2.1.2 This condensed interim financial information of the Company for the nine months period ended March 31,
2017 has been prepared in accordance with the requirements of the International Accounting Standard (IAS)
34 - Interim Financial Reporting, Islamic Financial Reporting Standards (IFAS) and provisions of and
directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provisions of
or directives issued under the Companies Ordinance, 1984 have been followed.
2.1.3 This condensed interim financial information does not include all of the information required for full annual
financial statements and should be read in conjunction with the annual financial statements for the year
ended June 30, 2016.
2.1.4 Corresponding balance sheet numbers are extracted from the annual audited financial statements of the
Company for the year ended June 30, 2016, whereas Corresponding profit and loss account, statement of
comprehensive income, cash flow statement and statement of changes in equity are stated from unaudited
condensed interim financial information of the Company for the nine months ended March 31, 2017.
2.1.5 This condensed interim financial information is unaudited and being submitted to the shareholders as
required under Section 245 of the Companies Ordinance, 1984 and clause 5.19.13(b) of the Pakistan Stock
Exchange Regulations.
Name of the company Shareholding Nature
Subsidiary
- Fazal Weaving Mills Limited ("Subsidiary") 100% Spinning
Associates
- Fatima Energy Limited 24.24% Energy Generation
- Fatima Transmission Company Limited 23.99% Transmission of Energy
3 Significant accounting policies
3.1 The accounting policies and the methods of computation adopted in the preparation of this condensed
interim un-consolidated financial information are same as those applied in the preparation of the consolidated
financial statements for the year ended June 30, 2016.
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201712
4
4.1
4.2 Estimates and judgements made by the management in the preparation of this condensed interim
un-consolidated financial information are the same as those that were applied to the annual un-consolidated
financial statements of the Company as at and for the year ended June 30, 2016.
Estimates and judgements
The preparation of condensed interim un-consolidated financial information requires management to make
judgements, estimates and assumptions that affect the application of accounting policies and the reported
amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
5 Long term financing - secured
5.6 Pak Oman Investment Company Limited – TF
During the period a term finance of Rs. 350.00 million has been obtained to refinance the capex incurred by the
Company. It is repayable within the period of 7 years inclusive of grace period of 2 years in 20 equal quarterly
installments of principal amount. Initially it carried mark up at the rate of 3 months KIBOR + 1.25% per annum which
has been reduced to 3month KIBOR + 0.90% pa. This finance is secured against joint pari passu charge / mortgage of
Rs.772.00 million on all present and future fixed assets of the Company and personal guarantees of the sponsoring
directors.
5.5 Standard Chartered Bank (Pakistan) Limited – TF
During the period a term finance of Rs. 450.00 million has been obtained for the purpose of swap of expensive LTFF /
loans. It is repayable within the period of 5 years inclusive of grace period of 1 year in 8 equal half yearly installments of
principal amount. It carries mark up at the rate of six months KIBOR+ 1.00% per annum. This finance is secured against
joint pari passu charge/mortgage of Rs. 1,600.00 million on all present and future fixed assets of the Company and
personal guarantees of the sponsoring directors.
5.1 United Bank Limited – NIDF-II / SBP’s LTFF
During the period an amount of Rs. 796.927 million has been obtained for retirement of letter of credits for imported
machinery under CAPEX / BMR in existing units. Total limit of this finance is for Rs. 930 million. Entire finance has
been refinanced from State Bank of Pakistan under LTFF Scheme. This finance is repayable within the period of 10 years
inclusive of grace period of 2 years in 16 equal half yearly installments of principal amount. It carries mark at the rate of
SBP rate + 0.50% per annum. This finance is secured against joint pari passu charge / mortgage of Rs. 1,880.00 million
on all present and future fixed assets of the Company and personal guarantees of the sponsoring directors.
5.2 United Bank Limited – NIDF-III
During the period a demand finance of Rs. 300.00 million has been obtained to refinance the capex incurred by the
Company in recent years. It is repayable within the period of 6 years inclusive of grace period of 2 years in 8 equal half
yearly installments of principal amount. It carries mark up at the rate of six months KIBOR + 1.10% per annum. It is
secured against the security as stated in note 5.1 above.
5.3 The Bank of Punjab – TF / SBP’s LTFF
During the period an amount of Rs. 304.645 million has been obtained for retirement of letter of credits for import of
textile machinery / generators / components for BMR/ expansion. Total limit of this finance is for Rs.500 million. An
amount equal to Rs. 42.590 million has been refinanced from State Bank of Pakistan under LTFF Scheme at pricing of
SBP rate + 0.50% pa. This finance is repayable within the period of 10 years inclusive of grace period of 2 years in 16
equal half yearly installments of principal amount. It carries mark up at the rate of six months KIBOR + 0.75% per
annum. Entire finance will be refinanced from SBP under LTFF scheme as entire imported machinery is eligible under
the LTFF scheme of SBP. This finance is secured against joint pari passu charge / mortgage of Rs. 954.00 million on all
present and future fixed assets of the Company and personal guarantees of the sponsoring directors.
5.4 National Bank of Pakistan – DF-VII / SBP’s LTFF
During the period an amount of Rs. 140.955 million has been obtained for the purpose of retirement of letter of credits
for import of textile machinery for spinning, weaving, BMR / expansion projects and generators. An amount equal to Rs.
148.125, out of current & previous disbursals, was refinanced from State Bank of Pakistan under LTFF Scheme at
pricing of SBP Rate + 1.25% pa. This finance is repayable within the period of 7 years inclusive of grace period of 1 year
in 24 equal quarterly installments of principal amount. Last installment is falling due on December 03, 2021. It carries
mark up at the rate of six months KIBOR + 1.25% per annum. This finance is secured against joint pari passu
charge/mortgage of Rs.2,150.00 million on all present and future fixed assets of the Company and personal guarantees of
the sponsoring directors.
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201713
5.7 Habib Bank Limited – DF
5.8 Pak Brunei Investment Company Ltd -TF
5.9 Allied Bank Limited -TL-VII
Nine Months Ended Nine Months Ended
2017 2016
Rupees Rupees
TaxationCurrent 167,798,691 172,741,987
Deferred (88,901,425)
6,769,959
78,897,266 179,511,947
6
7
8
During the period a demand finance of Rs. 13.265 million has been obtained to finance the retirement of letter of credits
for import of textile machinery for BMR purpose. It is repayable within the period of 10 years inclusive of grace period
of 2 years in 16 equal half yearly installments of principal amount. It carries mark up at the rate of six months KIBOR+
0.50% per annum. Entire finance will be refinanced from SBP under LTFF scheme as entire imported machinery is
eligible under the LTFF scheme of SBP. This finance is secured against joint pari passu charge/mortgage of Rs. 214.00
million on all present and future fixed assets of the Company and personal guarantees of the sponsoring directors.
During the period a term finance of Rs. 250.00 million has been obtained to partially finance the capex already incurred
and adjustment of expensive debit / repayments. It is repayable within the period of 5 years inclusive of grace period of 1
years in 8 equal half yearly installments of principal amount. It carries mark up at the rate of 6 months KIBOR + 0.90%
per annum. This finance is secured against joint pari passu charge/mortgage of Rs. 534.00 million on all present and
future fixed assets of the Company and personal guarantees of the sponsoring directors.
During the period a term finance of Rs. 247.628 million has been obtained for swap of other banks’ outstanding term
loans. It is repayable within the period of 10 years inclusive of grace period of 2 years in 16 equal half yearly installments
of principal amount. It carries mark up at the rate of six months KIBOR + 0.65% per annum. This finance is secured
against joint pari passu charge/mortgage of Rs. 2,640.00 million on all present and future fixed assets of the Company
and personal guarantees of the sponsoring directors.
The tax provision is charged by considering the provision of section 113, 65B and other tax credits available under the Income
Tax Ordinance, 2001. In addition to this, it also includes tax on exports and imports and income from other sources which is full
and final discharge of Company's tax liability in respect of income arising from such source.
The Finance Act, 2015 introduced a new tax under Section 5A of the Income Tax Ordinance, 2001 on every public company
other than a scheduled bank or modaraba, that derives profits for tax year and does not distribute cash dividend within six months
of the end of said tax year or distribute dividends to such an extent that its reserves, after such distribution, are in excess of 100%
of its paid up capital. However, this tax on undistributed reserves is not applicable to a public company which distributes profit
equal to either 40 percent of its after tax profits or 50 percent of its paid up capital, whichever is less, within six months of the end of
the tax year.
The Board of Directors of the Company intends to distribute sufficient cash dividend for the year ended 30 June, 2017 to comply
with the above stated requirements. Accordingly, no provision for tax on undistributed reserves has been recognized in this
condensed interim financial information for the period ended 31 March 2017.
Date of authorization for issue
This condensed interim Un-Consolidated financial information was authorized for issue by the Board of Directors on
April 28, 2017
General
Figures in the financial statements have been rounded-off to the nearest rupee.
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201714
Fazal Cloth Mills Limited (The Group)Condensed Interim Consolidated Financial Statements (Un-Audited)
For the period ended March 31, 2017
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201715
Condensed Interim Consolidated Balance Sheet
(Un-audited) (Audited)
March 31, June 30,
2017 2016
Note Rupees Rupees
ASSETS
Non-current assets
Property, plant and equipment #REF! 20,721,100,484
19,894,245,707
Intangible assets 687,713
824,175
Long term advance and investments #REF! 3,883,674,901
3,585,386,581
Long term deposits 24,446,493
24,446,493
24,629,909,591
23,504,902,956
Current assets
Stores, spares and loose tools 679,417,933
470,164,152
Stock-in-trade 9,439,596,557
6,218,623,311
Trade debts #REF! 3,714,018,042
2,140,698,115
Loans and advances 454,652,506
156,739,145
Trade deposits and short term
prepayments 21,071,901
1,628,075
Mark-up accrued 21,823,750
19,408,265
Other receivables and deposits 96,510,804
112,607,927
Short term investments #REF! 254,214,800 221,288,800
Tax refunds due from Government 813,112,580 656,625,409
Cash and bank balances #REF! 115,059,229 209,689,213
15,609,478,101 10,207,472,412
40,239,387,693 33,712,375,368
The annexed notes from 1 to 8 form an integral part of this condensed interim consolidated financial information.
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201716
EQUITY AND LIABILITIES
Share capital and reserves
Authorized share capital
Issued, subscribed and paid-up capital
Capital reserves
Unappropriated profits
Surplus on revaluation of fixed assets - net of tax
Non-current liabilities
Long term financing - secured
Long term musharika - secured
Deferred liabilities:
- Staff gratuity
- Deferred taxation
Current liabilities
Trade and other payables
Accrued profit / interest / mark-up
Short term borrowings - secured
Current portion of non-current liabilities
Contingencies and commitments
(Un-audited) (Audited)
March 31, June 30,
2017 2016
Note Rupees Rupees
#### 700,000,000 700,000,000
#### 300,000,000 300,000,000
1,940,571,612 1,622,451,755
7,482,368,607 6,833,013,573
9,722,940,219 8,755,465,328
6,540,727,026 6,721,191,519
5 7,536,912,242 6,048,606,436
#### 940,191,381 1,235,301,919
206,183,964 218,740,982
1,882,001,095 1,943,356,018
10,565,288,682 9,446,005,355
#### 2,381,613,368 2,039,909,530
330,427,388 279,109,806
8,638,894,222 4,451,122,476
2,059,496,788 2,019,571,354
13,410,431,766 8,789,713,166
####
40,239,387,693 33,712,375,368
As at March 31, 2017
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201717
Condensed Interim Consolidated Profit and Loss Account (Un-Audited)For the Nine months ended March 31, 2017
Nine Months
Ended Nine Months Ended
Three Months
Ended Three Months
Ended
March 31, March 31, March 31, March 31,
2017 2016 2017 2016
Note
Sales - net #### 22,468,891,879 17,754,279,491
7,396,378,468
6,287,171,851
Cost of sales #### (20,546,830,753) (16,163,885,106)
(6,806,398,056)
(5,677,625,472)
Gross profit 1,922,061,126 1,590,394,385
589,980,412
609,546,379
Distribution cost (355,662,519) (324,557,109)
(125,858,215)
(99,045,747)
Administrative expenses (202,280,169) (189,676,000)
(68,669,839)
(60,002,547)
Other expenses (47,206,011) (87,069,589)
(12,725,061)
(50,785,339)
(605,148,699) (601,302,698)
(207,253,115)
(209,833,633)
Other income 130,188,573 278,206,793
18,646,759
(31,236,049)
Profit from operations 1,447,101,000 1,267,298,480 401,374,056 368,476,697
Share of loss of associate (9,204,451) (2,282,513) (5,411,328) -
Finance cost (747,449,840) (835,098,998) (262,603,972) (285,427,917)
Profit before taxation 690,446,709 429,916,969 133,358,756 83,048,780
Taxation 6 (146,548,718) (189,718,123) (78,297,936) (33,248,427)
Profit after taxation 543,897,991 240,198,846 55,060,820 49,800,353
Attributable to:
Equity holders of the Holding Company 543,897,991 240,198,846 55,060,820 49,800,353
Earnings per share - basic and diluted 18.13 8.01 1.84 1.66
- - - - - - - - - - - - - - - - - - - - Rupees - - - - - - - - - - - - - - - - - - - -
The annexed notes from 1 to 8 form an integral part of this condensed interim consolidated financial information.
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201718
Condensed Interim Consolidated Statement of Comprehensive Income (Un-Audited)For the Nine months ended March 31, 2017
Nine Months
Ended Nine Months
Ended
Three Months
Ended Three Months
Ended
March 31, March 31, March 31, March 31,
2017 2016 2017 2016
Profit after taxation 543,897,991
240,198,846
55,060,820
49,800,353
Other comprehensive income - net of tax
Net change in fair value of available for
sale financial assets 318,119,857
(364,735,439)
132,287,465
(818,932,403)
Total comprehensive income for the period 862,017,848
(124,536,593)
187,348,285
(769,132,050)
Attributable to:
Equity holders of the Holding Company 862,017,848 (124,536,593) 187,348,285 (769,132,050)
862,017,848 (124,536,593) 187,348,285 (769,132,050)
- - - - - - - - - - - - - - - - - - - - - - - - - Rupees - - - - - - - - - - - - - - - - - - - - - - - - -
The annexed notes from 1 to 8 form an integral part of this condensed interim consolidated financial information.
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201719
Condensed Interim Consolidated Cash Flow Statement (Un-Audited)For the Nine months ended March 31, 2017
Nine Months Ended Nine Months Ended
March 31, March 31,
2017 2016
Note Rupees Rupees
690,446,709 429,916,969
#REF! 675,437,147 677,627,711
136,462 136,462
#REF! (32,926,000) 41,143,886
70,257,972 73,235,346
26,780,780 21,690,323
(126,095) (6,473)
9,204,451 2,282,513
-
(82,311,224)
(86,892,539) (191,556,417)
747,449,840 835,098,998
2,099,768,727 1,807,258,094
(209,253,781) (63,081,082)
(3,220,973,246) (1,140,826,053)
(1,573,319,927) 752,197,247
(50,690,785) (164,169,802)
(19,443,826) (17,580,978)
16,097,123 48,962,577
(5,057,584,441) (584,498,091)
314,606,857 236,712,127
(2,643,208,857) 1,459,472,130
(82,814,989) (59,189,206)
(364,390,809) (50,052,024)
(698,547,743) (851,027,380)
(1,145,753,541) (960,268,610)
(3,788,962,398) 499,203,520
(1,502,976,858) (897,416,951)
811,025 183,926
(236,595,487) -
- 335,277,930
86,892,539 191,556,417
(1,651,868,781) (370,398,677)
5 2,853,419,549 1,000,089,103
5 (1,468,938,496) (922,159,596)
- 1,437,413,993
#REF! (151,360,538) (55,000,000)
4,187,771,746 (1,373,165,473)
(74,691,065) (148,754,229)
5,346,201,195 (61,576,202)
(94,629,984) 67,228,640
#REF! 209,689,213 177,228,341115,059,229 244,456,981
Cash flows from operating activities
Profit before taxation
Adjustments for:
Depreciation of property, plant and equipment
Amortization of intangible assets
(Gain) / loss on re-measurement of investments
Provision for gratuity
Provision for infrastructure cess
(Gain) on disposal of property, plant and equipment
Share of loss of associate
(Gain) on disposal of investment
Dividend income
Finance cost
Cash generated from operations before working capital changes
Effect on cash flows due to working capital changes
(Increase) / decrease in current assets:
Stores, spares and loose tools
Stock-in-trade
Trade debts
Loans and advances
Trade deposits and short term prepayments
Other receivables
Increase in current liabilities
Trade and other payables
Net cash (used in) / generated from operating activities
Gratuity paid
Taxes paid
Finance cost paid - net
Net cash generated / (used) in operating activities
Cash flows from investing activities
Capital expenditure incurred
Proceeds from sale of property, plant and equipment
Investment in associates - net
Proceeds from sale of investment
Dividend received
Net cash used in investing activities
Cash flows from financing activities
Long term financing obtained
Long term financing repaid
Long term musharika obtained
Long term musharika repaid
Short term borrowings - net
Cash dividend paid
Net cash generated from / (used) in financing activities
Net (decrease) / increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the periodCash and cash equivalents at the end of the period
-
The annexed notes from 1 to 8 form an integral part of this condensed interim consolidated financial information.
--
-
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201720
Conden
sed I
nte
rim
Conso
lidat
ed S
tate
men
t of
Chan
ges
in E
quit
y (
Un-A
udit
ed)
For
the
Nin
e m
onth
s en
ded
Marc
h 3
1, 2017
Sh
are c
ap
ital
Reven
ue r
eserve
Bala
nce a
s a
t Ju
ly 0
1, 2015
300,0
00,0
00
77,6
16,0
00
175,0
00,0
00
1,6
92,9
95,1
34
6,4
59,7
64,3
05
8,7
05,3
75,4
39
Tota
l com
preh
en
siv
e i
ncom
e
Pro
fit
for
Nin
e m
onth
s e
nded M
arc
h 3
1, 2016
-
-
-
-
240,1
98,8
46
240,1
98,8
46
Oth
er
com
pre
hensiv
e (
loss)
-
-
-
(364,7
35,4
39)
-(3
64,7
35,4
39)
-
-
-
(364,7
35,4
39)
240,1
98,8
46
(124,5
36,5
93)
Surp
lus t
ransfe
rred t
o u
n-a
ppro
pri
ate
d p
rofi
t on
account
of
incre
menta
l depre
cia
tion c
harg
ed
duri
ng t
he p
eri
od -
net
of
tax
-
-
-
-
190,7
19,6
75
190,7
19,6
75
Transacti
ons w
ith t
he o
wners o
f th
e G
roup:
Cash d
ivid
end @
Rs. 5 p
er
share
-
-
-
-
(150,0
00,0
00)
(150,0
00,0
00)
Bala
nce a
s a
t M
arch
31, 2016
300,0
00,0
00
77,6
16,0
00
175,0
00,0
00
1,3
28,2
59,6
95
6,7
40,6
82,8
26
8,6
21,5
58,5
21
Bala
nce a
s a
t Ju
ly 0
1, 2016
300,0
00,0
00
77,6
16,0
00
175,0
00,0
00
1,3
69,8
35,7
55
6,8
33,0
13,5
73
8,7
55,4
65,3
28
Tota
l com
preh
en
siv
e i
ncom
e
Pro
fit
for
Nin
e m
onth
s e
nded M
arc
h 3
1, 2017
-
-
-
-
543,8
97,9
91
543,8
97,9
91
Oth
er
com
pre
hensiv
e i
ncom
e-
-
-
318,1
19,8
57
-318,1
19,8
57
--
-318,1
19,8
57
543,8
97,9
91
862,0
17,8
48
Surp
lus t
ransfe
rred t
o u
n-a
ppro
pri
ate
d p
rofi
t on
account
of
incre
menta
l depre
cia
tion c
harg
ed
duri
ng t
he p
eri
od -
net
of
tax
--
--
180,4
57,0
43
180,4
57,0
43
Transacti
ons w
ith t
he o
wners o
f th
e G
roup:
Cash d
ivid
end @
Rs. 2.5
per
share
--
--
(75,0
00,0
00)
(75,0
00,0
00)
Bala
nce a
s a
t M
arch
31, 2017
300,0
00,0
00
77,6
16,0
00
175,0
00,0
00
1,6
87,9
55,6
12
7,4
82,3
68,6
07
9,7
22,9
40,2
19
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
R
up
ees -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cap
ital
reserves
Tota
lO
rd
inary s
hares
Sh
are p
rem
ium
Cap
ital
red
em
pti
on
reserve
Fair
valu
e r
eserve-
avail
ab
le f
or s
ale
fin
an
cia
l assets
Un
-ap
prop
ria
ted
profi
ts
The
ann
exed
not
es f
rom
1 to
8 f
orm
an
inte
gral
par
t of
this
con
dens
ed in
teri
m c
onso
lida
ted
fina
ncia
l inf
orm
atio
n.
sd/-
(FA
IZA
N-U
L-H
AQ
)C
HIE
F F
INA
NC
IAL
OF
FIC
ER
sd/-
(RE
HM
AN
NA
SE
EM
)C
HA
IRM
AN
/ D
IRE
CT
OR
sd/-
(SH
EIK
H N
AS
EE
M A
HM
AD
)C
HIE
F E
XE
CU
TIV
E O
FF
ICE
R
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201721
Notes to the Condensed Interim Consolidated Financial Information (Un-audited)For the Nine months ended March 31, 2017
1 Reporting entity
The Group comprises of
- Fazal Cloth Mills Limited ("the Holding Company"); and
- Fazal Weaving Mills Limited ("the Subsidiary Company").
Associates
- Fatima Energy Limited
- Fatima Transmission Company Limited
2 Basis of preparation
2.1 Basis of Accounting
1.1 Fazal Cloth Mills Limited ("the Holding Company") was incorporated in Pakistan in 1966 as a Public
Limited Company under the Companies Act, 1913 (now the Companies Ordinance, 1984). Previously, the
shares of the Holding Company were quoted on Karachi and Lahore Stock Exchanges of Pakistan. However,
due to integration of Karachi, Lahore and Islamabad Stock Exchanges into Pakistan Stock Exchange
("PSX") with effect from 11 January 2016 the shares of the Company are now quoted on PSX. The
registered office of the Holding Company is situated at 69/7, Abid Majeed Road, Survey No. 248/7, Lahore
Cantt, Lahore. The Holding Company is principally engaged in manufacture and sale of yarn and fabric. The
manufacturing facilities are located at Fazal Nagar, Jhang Road, Muzaffargarh and Qadirpur Rawan Bypass,
Khanewal Road, Multan in the province of Punjab.
1.2 The Subsidiary Company was incorporated in Pakistan in 1989 as a public limited company under the
Companies Ordinance, 1984. The registered office of the Subsidiary Company is situated at 69/7, Abid
Majeed Road, Survey No. 248/7, Lahore Cantt, Lahore. The Subsidiary Company is engaged in the
manufacture and sale of yarn. The manufacturing facility of the Subsidiary Company is located at Mauza
Khairabad Qadir Pur Rawan By Pass, Khanewal Road, Multan in the province of Punjab. The Subsidiary
Company commenced its commercial production on April 01, 2014.
2.1.1 This condensed interim financial information comprises the condensed interim consolidated balance sheet of
the Group as at March 31, 2016 and the related condensed interim consolidated profit and loss account,
condensed interim consolidated statement of comprehensive income, condensed interim consolidated cash
flow statement and condensed interim consolidated statement of changes in equity together with the notes
forming part thereof.
2.1.2 This condensed interim financial information of the Group for the nine months period ended March 31,
2017 has been prepared in accordance with the requirements of the International Accounting Standard (IAS)
34 - Interim Financial Reporting, Islamic Financial Reporting Standards (IFAS) and provisions of and
directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provisions of
or directives issued under the Companies Ordinance, 1984 have been followed.
2.1.3 This condensed interim financial information does not include all of the information required for full annual
financial statements and should be read in conjunction with the annual financial statements for the year
ended June 30, 2016.
2.1.4 Corresponding balance sheet numbers are extracted from the annual audited financial statements of the
Group for the year ended June 30, 2016, whereas Corresponding profit and loss account, statement of
comprehensive income, cash flow statement and statement of changes in equity are stated from unaudited
condensed interim financial information of the Group for the nine months period ended March 31, 2017.
2.1.5 This condensed interim financial information is unaudited and being submitted to the shareholders as
required under Section 245 of the Companies Ordinance, 1984 and clause 5.19.13(b) of the Pakistan Stock
Exchange Regulations.
2.1.6 These condensed interim financial information are the separate financial statements of the Group in which
investments in subsidiaries are accounted for on the basis of direct equity interest rather than on the basis of
reported results and net assets of the investee. Condensed interim consolidated financial information of the
Group is prepared separately.
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201722
Associates
- Fatima Energy Limited 24.24% Energy Generation
- Fatima Transmission Company Limited 23.99% Transmission of Energy
3 Significant accounting policies
4.1 The preparation of condensed interim consolidated financial information requires management to make
judgements, estimates and assumptions that affect the application of accounting policies and the reported
amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
4.2 Estimates and judgements made by the management in the preparation of this condensed interim
consolidated financial information are the same as those that were applied to the annual consolidated
financial statements of the Group as at and for the year ended June 30, 2016.
3.1 The accounting policies and the methods of computation adopted in the preparation of this condensed
interim consolidated financial information are same as those applied in the preparation of the consolidated
financial statements for the year ended June 30, 2016.
4 Estimates and judgements
the Group has following major investment:
Name of the company Shareholding Nature
5 Long term financing - secured
The Holding Company
5.1 United Bank Limited – NIDF-II / SBP’s LTFF
5.2 United Bank Limited – NIDF-III
5.3 The Bank of Punjab – TF / SBP’s LTFF
5.4 National Bank of Pakistan – DF-VII / SBP’s LTFF
During the period an amount of Rs. 796.927 million has been obtained for retirement of letter of credits for imported
machinery under CAPEX / BMR in existing units. Total limit of this finance is for Rs. 930 million. Entire finance has
been refinanced from State Bank of Pakistan under LTFF Scheme. This finance is repayable within the period of 10 years
inclusive of grace period of 2 years in 16 equal half yearly installments of principal amount. It carries mark at the rate of
SBP rate + 0.50% per annum. This finance is secured against joint pari passu charge / mortgage of Rs. 1,880.00 million
on all present and future fixed assets of the Company and personal guarantees of the sponsoring directors.
During the period a demand finance of Rs. 300.00 million has been obtained to refinance the capex incurred by the
Company in recent years. It is repayable within the period of 6 years inclusive of grace period of 2 years in 8 equal half
yearly installments of principal amount. It carries mark up at the rate of six months KIBOR + 1.10% per annum. It is
secured against the security as stated in note 5.1 above.
During the period an amount of Rs. 304.645 million has been obtained for retirement of letter of credits for import of
textile machinery / generators / components for BMR/ expansion. Total limit of this finance is for Rs.500 million. An
amount equal to Rs. 42.590 million has been refinanced from State Bank of Pakistan under LTFF Scheme at pricing of
SBP rate + 0.50% pa. This finance is repayable within the period of 10 years inclusive of grace period of 2 years in 16
equal half yearly installments of principal amount. It carries mark up at the rate of six months KIBOR + 0.75% per
annum. Entire finance will be refinanced from SBP under LTFF scheme as entire imported machinery is eligible under
the LTFF scheme of SBP. This finance is secured against joint pari passu charge / mortgage of Rs. 954.00 million on all
present and future fixed assets of the Company and personal guarantees of the sponsoring directors.
During the period an amount of Rs. 140.955 million has been obtained for the purpose of retirement of letter of credits
for import of textile machinery for spinning, weaving, BMR / expansion projects and generators. An amount equal to Rs.
148.125, out of current & previous disbursals, was refinanced from State Bank of Pakistan under LTFF Scheme at
pricing of SBP Rate + 1.25% pa. This finance is repayable within the period of 7 years inclusive of grace period of 1 year
in 24 equal quarterly installments of principal amount. Last installment is falling due on December 03, 2021. It carries
mark up at the rate of six months KIBOR + 1.25% per annum. This finance is secured against joint pari passu
charge/mortgage of Rs.2,150.00 million on all present and future fixed assets of the Company and personal guarantees of
the sponsoring directors.
5.5 Standard Chartered Bank (Pakistan) Limited – TF
During the period a term finance of Rs. 450.00 million has been obtained for the purpose of swap of expensive LTFF /
loans. It is repayable within the period of 5 years inclusive of grace period of 1 year in 8 equal half yearly installments of
principal amount. It carries mark up at the rate of six months KIBOR+ 1.00% per annum. This finance is secured against
joint pari passu charge/mortgage of Rs. 1,600.00 million on all present and future fixed assets of the Company and
personal guarantees of the sponsoring directors.
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201723
5.6 Pak Oman Investment Company Limited – TF
5.7 Habib Bank Limited – DF
5.8 Pak Brunei Investment Company Ltd -TF
5.9 Allied Bank Limited -TL-VII
The Board of Directors of the Group intends to distribute sufficient cash dividend for the year ended 30 June, 2017 to comply
with the above stated requirements. Accordingly, no provision for tax on undistributed reserves has been recognized in this
condensed interim financial information for the period ended 31 March 2017.
7 Date of authorization for issue
This condensed interim consolidated financial information was authorized for issue by the Board of Directors on
April 28, 2017.
The Finance Act, 2015 introduced a new tax under Section 5A of the Income Tax Ordinance, 2001 on every public company
other than a scheduled bank or modaraba, that derives profits for tax year and does not distribute cash dividend within six months
of the end of said tax year or distribute dividends to such an extent that its reserves, after such distribution, are in excess of 100%
of its paid up capital. However, this tax on undistributed reserves is not applicable to a public company which distributes profit
equal to either 40 percent of its after tax profits or 50 percent of its paid up capital, whichever is less, within six months of the end of
the tax year.
During the period a term finance of Rs. 350.00 million has been obtained to refinance the capex incurred by the
Company. It is repayable within the period of 7 years inclusive of grace period of 2 years in 20 equal quarterly
installments of principal amount. Initially it carried mark up at the rate of 3 months KIBOR + 1.25% per annum which
has been reduced to 3month KIBOR + 0.90% pa. This finance is secured against joint pari passu charge / mortgage of
Rs.772.00 million on all present and future fixed assets of the Company and personal guarantees of the sponsoring
directors.
During the period a demand finance of Rs. 13.265 million has been obtained to finance the retirement of letter of credits
for import of textile machinery for BMR purpose. It is repayable within the period of 10 years inclusive of grace period
of 2 years in 16 equal half yearly installments of principal amount. It carries mark up at the rate of six months KIBOR+
0.50% per annum. Entire finance will be refinanced from SBP under LTFF scheme as entire imported machinery is
eligible under the LTFF scheme of SBP. This finance is secured against joint pari passu charge/mortgage of Rs. 214.00
million on all present and future fixed assets of the Company and personal guarantees of the sponsoring directors.
During the period a term finance of Rs. 250.00 million has been obtained to partially finance the capex already incurred
and adjustment of expensive debit / repayments. It is repayable within the period of 5 years inclusive of grace period of 1
years in 8 equal half yearly installments of principal amount. It carries mark up at the rate of 6 months KIBOR + 0.90%
per annum. This finance is secured against joint pari passu charge/mortgage of Rs. 534.00 million on all present and
future fixed assets of the Company and personal guarantees of the sponsoring directors.
During the period a term finance of Rs. 247.628 million has been obtained for swap of other banks’ outstanding term
loans. It is repayable within the period of 10 years inclusive of grace period of 2 years in 16 equal half yearly installments
of principal amount. It carries mark up at the rate of six months KIBOR + 0.65% per annum. This finance is secured
against joint pari passu charge/mortgage of Rs. 2,640.00 million on all present and future fixed assets of the Company
and personal guarantees of the sponsoring directors.
The tax provision is charged by considering the provision of section 113, 65B and other tax credits available under the Income
Tax Ordinance, 2001. In addition to this, it also includes tax on exports and imports and income from other sources which is full
and final discharge of Company's tax liability in respect of income arising from such source.
Nine Months Ended Nine Months Ended
2017 2016
Rupees Rupees
6 TaxationCurrent 207,903,643 193,050,516
Deferred (61,354,925) (3,332,393)
146,548,718 189,718,123
8 General
Figures in the financial statements have been rounded-off to the nearest rupee.
sd/-(FAIZAN-UL-HAQ)
CHIEF FINANCIAL OFFICER
sd/-(REHMAN NASEEM)
CHAIRMAN / DIRECTOR
sd/-(SHEIKH NASEEM AHMAD)
CHIEF EXECUTIVE OFFICER
FAZAL CLOTH MILLS LIMITED Nine Months Ended Mar 31, 201724