Analisis Pengaruh Modal Sosial Di Dalam Demokrasi Singapore Dan Thailand
Singapore
3
12 Orang x Rp. 42.000.000 Berangkat LPG – CGK 06:30 Rp. 312.800 x 14 = Rp. 4.379.200 LPG – CGK 10:55 Rp. 360.800 x 14 =Rp. 5.051.200 Pulang CGK – LPG 20:00 Rp. 349.500 x 14 = Rp. 4.893.000 CGK – LPG 17:100 Rp. 305.900 x 14 = Rp. 4.282.600 Berangkat JKT – SING 14:05 Rp. 337.900 x 14 = Rp. 4.730.600 JKT – SING 11:50 Rp. 450.900 x 14 = Rp. 6.312.600 Pulang SIN – JKT 16:35 Rp. 894.900 x 14 = Rp. 12.528.600 SIN – JKT 13:02 Rp. 811.500 X 14 = Rp. 11.361.000 Ezlink 12SGD (117600) x 14 = Rp. 1.646.400 85SGD (833000) X 5 X 2 =Rp. 8.330.000 KALKULASI BUDGET Budget Per Orang Plan 1 = Tiket Rp. 1.881.100 = Ezlink Rp. 117600 = Penginapan Rp. 555.300 Total = Rp. 2.554.000 Plan 2 = Tiket Rp. 1.816.100 = Ezlink Rp. 117600 = Penginapan Rp. 555.300 Total = Rp. 2.489.000
-
Upload
rizki-annisa-rahardhiany -
Category
Documents
-
view
216 -
download
1
description
list
Transcript of Singapore
12 Orang x Rp. 42.000.000
Berangkat LPG – CGK 06:30 Rp. 312.800 x 14 = Rp. 4.379.200
LPG – CGK 10:55 Rp. 360.800 x 14 =Rp. 5.051.200
Pulang CGK – LPG 20:00 Rp. 349.500 x 14 = Rp. 4.893.000
CGK – LPG 17:100 Rp. 305.900 x 14 = Rp. 4.282.600
Berangkat JKT – SING 14:05 Rp. 337.900 x 14 = Rp. 4.730.600
JKT – SING 11:50 Rp. 450.900 x 14 = Rp. 6.312.600
Pulang SIN – JKT 16:35 Rp. 894.900 x 14 = Rp. 12.528.600
SIN – JKT 13:02 Rp. 811.500 X 14 = Rp. 11.361.000
Ezlink 12SGD (117600) x 14 = Rp. 1.646.400
85SGD (833000) X 5 X 2 =Rp. 8.330.000
KALKULASI BUDGET
Budget Per Orang
Plan 1 = Tiket Rp. 1.881.100
= Ezlink Rp. 117600
= Penginapan Rp. 555.300
Total = Rp. 2.554.000
Plan 2 = Tiket Rp. 1.816.100
= Ezlink Rp. 117600
= Penginapan Rp. 555.300
Total = Rp. 2.489.000
Plan 3 = Tiket Rp. 1.943.100
= Ezlink Rp. 117600
= Penginapan Rp. 555.300
Total = Rp. 2.616.000
Plan 1
Berangkat pagi: LPG – JKT 06:30 + JKT – SING 11:45 = Rp. 10.691.800
Pulang sore: SIN – JKT 13:05 + JKT – LPG 17:00 = Rp. 15.643.600
Total =Rp. 26.335.400 + Rp. 1.646.000 + Rp. 8.330.000 = 36.311.400
Profit = Rp. 42.000.000 – 36.311.400 = Rp. 5.688.600
Plan 2
Berangkat pagi: LPG – JKT 10:55 + JKT – SING 14:05 = Rp. 9.781.800
Pulang sore: SIN – JKT 13:05 + JKT – LPG 17:00 = Rp. 15.643.600
Total= Rp. 25.425.400 + Rp. 1.646.000 + Rp. 8.330.000 = Rp. 35.401.400
Profit = Rp. 42.000.000 – Rp. 35.401.400 = Rp. 6.598.600
Plan 3
Berangkat pagi: LPG – JKT 10:55 + JKT – SING 14:05 = Rp. 9.781.800
Pulang sore: SIN – JKT 16:35 + JKT – LPG 20:00 = Rp. 17.421.600
Total = Rp. 27.203.400 + Rp. 1.646.000 + Rp. 8.330.000 = Rp. 37.179.400
Profit = Rp. 42.000.000 – Rp. 35.401.400 = Rp. 4.820.600
