DAFTAR ANGSURAN KRESUNBRI SITUBONDO

Hal. 2BESAR 0,9 % 1 % 1,05 %

POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN 51,000,000 4,709,000 2,584,000 1,926,700 1,572,500 1,360,000 1,243,850 1,142,650 1,066,750 52,000,000 4,801,350 2,634,700 1,964,450 1,603,350 1,386,700 1,268,250 1,165,050 1,087,700 53,000,000 4,893,700 2,685,350 2,002,250 1,634,200 1,413,350 1,292,650 1,187,500 1,108,600 54,000,000 4,986,000 2,736,000 2,040,000 1,665,000 1,440,000 1,317,000 1,209,900 1,129,500 55,000,000 5,078,350 2,786,700 2,077,800 1,695,850 1,466,700 1,341,400 1,232,300 1,150,450 56,000,000 5,170,700 2,837,350 2,115,600 1,726,700 1,493,350 1,365,800 1,254,700 1,171,350 57,000,000 5,263,000 2,888,000 2,153,350 1,757,500 1,520,000 1,390,200 1,277,100 1,192,250 58,000,000 5,355,350 2,938,700 2,191,150 1,788,350 1,546,700 1,414,600 1,299,500 1,213,200 59,000,000 5,447,700 2,989,350 2,228,900 1,819,200 1,573,350 1,438,950 1,321,900 1,234,100 60,000,000 5,540,000 3,040,000 2,266,700 1,850,000 1,600,000 1,463,350 1,344,300 1,255,000 61,000,000 5,632,350 3,090,700 2,304,450 1,880,850 1,626,700 1,487,750 1,366,700 1,275,950 62,000,000 5,724,700 3,141,350 2,342,250 1,911,700 1,653,350 1,512,150 1,389,100 1,296,850 63,000,000 5,817,000 3,192,000 2,380,000 1,942,500 1,680,000 1,536,500 1,411,500 1,317,750 64,000,000 5,909,350 3,242,700 2,417,800 1,973,350 1,706,700 1,560,900 1,433,950 1,338,700 65,000,000 6,001,700 3,293,350 2,455,600 2,004,200 1,733,350 1,585,300 1,456,350 1,359,600 66,000,000 6,094,000 3,344,000 2,493,350 2,035,000 1,760,000 1,609,700 1,478,750 1,380,500 67,000,000 6,186,350 3,394,700 2,531,150 2,065,850 1,786,700 1,634,100 1,501,150 1,401,450 68,000,000 6,278,700 3,445,350 2,568,900 2,096,700 1,813,350 1,658,450 1,523,550 1,422,350 69,000,000 6,371,000 3,496,000 2,606,700 2,127,500 1,840,000 1,682,850 1,545,950 1,443,250 70,000,000 6,463,350 3,546,700 2,644,450 2,158,350 1,866,700 1,707,250 1,568,350 1,464,200 71,000,000 6,555,700 3,597,350 2,682,250 2,189,200 1,893,350 1,731,650 1,590,750 1,485,100 72,000,000 6,648,000 3,648,000 2,720,000 2,220,000 1,920,000 1,756,000 1,613,150 1,506,000 73,000,000 6,740,350 3,698,700 2,757,800 2,250,850 1,946,700 1,780,400 1,635,550 1,526,950 74,000,000 6,832,700 3,749,350 2,795,600 2,281,700 1,973,350 1,804,800 1,658,000 1,547,850 75,000,000 6,925,000 3,800,000 2,833,350 2,312,500 2,000,000 1,829,200 1,680,400 1,568,750 76,000,000 7,017,350 3,850,700 2,871,150 2,343,350 2,026,700 1,853,600 1,702,800 1,589,700 77,000,000 7,109,700 3,901,350 2,908,900 2,374,200 2,053,350 1,877,950 1,725,200 1,610,600 78,000,000 7,202,000 3,952,000 2,946,700 2,405,000 2,080,000 1,902,350 1,747,600 1,631,500 79,000,000 7,294,350 4,002,700 2,984,450 2,435,850 2,106,700 1,926,750 1,770,000 1,652,450 80,000,000 7,386,700 4,053,350 3,022,250 2,466,700 2,133,350 1,951,150 1,792,400 1,673,350 81,000,000 7,479,000 4,104,000 3,060,000 2,497,500 2,160,000 1,975,500 1,814,800 1,694,250 82,000,000 7,571,350 4,154,700 3,097,800 2,528,350 2,186,700 1,999,900 1,837,200 1,715,200 83,000,000 7,663,700 4,205,350 3,135,600 2,559,200 2,213,350 2,024,300 1,859,600 1,736,100 84,000,000 7,756,000 4,256,000 3,173,350 2,590,000 2,240,000 2,048,700 1,882,000 1,757,000 85,000,000 7,848,350 4,306,700 3,211,150 2,620,850 2,266,700 2,073,100 1,904,450 1,777,950 86,000,000 7,940,700 4,357,350 3,248,900 2,651,700 2,293,350 2,097,450 1,926,850 1,798,850 87,000,000 8,033,000 4,408,000 3,286,700 2,682,500 2,320,000 2,121,850 1,949,250 1,819,750 88,000,000 8,125,350 4,458,700 3,324,450 2,713,350 2,346,700 2,146,250 1,971,650 1,840,700 89,000,000 8,217,700 4,509,350 3,362,250 2,744,200 2,373,350 2,170,650 1,994,050 1,861,600 90,000,000 8,310,000 4,560,000 3,400,000 2,775,000 2,400,000 2,195,000 2,016,450 1,882,500 91,000,000 8,402,350 4,610,700 3,437,800 2,805,850 2,426,700 2,219,400 2,038,850 1,903,450 92,000,000 8,494,700 4,661,350 3,475,600 2,836,700 2,453,350 2,243,800 2,061,250 1,924,350 93,000,000 8,587,000 4,712,000 3,513,350 2,867,500 2,480,000 2,268,200 2,083,650 1,945,250 94,000,000 8,679,350 4,762,700 3,551,150 2,898,350 2,506,700 2,292,600 2,106,050 1,966,200 95,000,000 8,771,700 4,813,350 3,588,900 2,929,200 2,533,350 2,316,950 2,128,500 1,987,100 96,000,000 8,864,000 4,864,000 3,626,700 2,960,000 2,560,000 2,341,350 2,150,900 2,008,000 97,000,000 8,956,350 4,914,700 3,664,450 2,990,850 2,586,700 2,365,750 2,173,300 2,028,950 98,000,000 9,048,700 4,965,350 3,702,250 3,021,700 2,613,350 2,390,150 2,195,700 2,049,850 99,000,000 9,141,000 5,016,000 3,740,000 3,052,500 2,640,000 2,414,500 2,218,100 2,070,750 100,000,000 9,233,350 5,066,700 3,777,800 3,083,350 2,666,700 2,438,900 2,240,500 2,091,700

DAFTAR ANGSURAN KRESUN POSBRI SITUBONDO

Hal. 1BESAR 1 % 1,1 % 1,25 %

POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN 1,000,000 93,350 51,700 38,800 31,850 29,200 26,400 24,450 22,950 2,000,000 186,700 103,350 77,600 63,700 58,350 52,800 48,850 45,850 3,000,000 280,000 155,000 116,350 95,500 87,500 79,200 73,250 68,750 4,000,000 373,350 206,700 155,150 127,350 116,700 105,600 97,650 91,700 5,000,000 466,700 258,350 193,900 159,200 145,850 131,950 122,050 114,600 6,000,000 560,000 310,000 232,700 191,000 175,000 158,350 146,450 137,500 7,000,000 653,350 361,700 271,450 222,850 204,200 184,750 170,850 160,450 8,000,000 746,700 413,350 310,250 254,700 233,350 211,150 195,250 183,350 9,000,000 840,000 465,000 349,000 286,500 262,500 237,500 219,650 206,250 10,000,000 933,350 516,700 387,800 318,350 291,700 263,900 244,050 229,200 11,000,000 1,026,700 568,350 426,600 350,200 320,850 290,300 268,500 252,100 12,000,000 1,120,000 620,000 465,350 382,000 350,000 316,700 292,900 275,000 13,000,000 1,213,350 671,700 504,150 413,850 379,200 343,100 317,300 297,950 14,000,000 1,306,700 723,350 542,900 445,700 408,350 369,450 341,700 320,850 15,000,000 1,400,000 775,000 581,700 477,500 437,500 395,850 366,100 343,750 16,000,000 1,493,350 826,700 620,450 509,350 466,700 422,250 390,500 366,700 17,000,000 1,586,700 878,350 659,250 541,200 495,850 448,650 414,900 389,600 18,000,000 1,680,000 930,000 698,000 573,000 525,000 475,000 439,300 412,500 19,000,000 1,773,350 981,700 736,800 604,850 554,200 501,400 463,700 435,450 20,000,000 1,866,700 1,033,350 775,600 636,700 583,350 527,800 488,100 458,350 21,000,000 1,960,000 1,085,000 814,350 668,500 612,500 554,200 512,500 481,250 22,000,000 2,053,350 1,136,700 853,150 700,350 641,700 580,600 536,950 504,200 23,000,000 2,146,700 1,188,350 891,900 732,200 670,850 606,950 561,350 527,100 24,000,000 2,240,000 1,240,000 930,700 764,000 700,000 633,350 585,750 550,000 25,000,000 2,333,350 1,291,700 969,450 795,850 729,200 659,750 610,150 572,950 26,000,000 2,426,700 1,343,350 1,008,250 827,700 758,350 686,150 634,550 595,850 27,000,000 2,520,000 1,395,000 1,047,000 859,500 787,500 712,500 658,950 618,750 28,000,000 2,613,350 1,446,700 1,085,800 891,350 816,700 738,900 683,350 641,700 29,000,000 2,706,700 1,498,350 1,124,600 923,200 845,850 765,300 707,750 664,600 30,000,000 2,800,000 1,550,000 1,163,350 955,000 875,000 791,700 732,150 687,500 31,000,000 2,893,350 1,601,700 1,202,150 986,850 904,200 818,100 756,550 710,450 32,000,000 2,986,700 1,653,350 1,240,900 1,018,700 933,350 844,450 781,000 733,350 33,000,000 3,080,000 1,705,000 1,279,700 1,050,500 962,500 870,850 805,400 756,250 34,000,000 3,173,350 1,756,700 1,318,450 1,082,350 991,700 897,250 829,800 779,200 35,000,000 3,266,700 1,808,350 1,357,250 1,114,200 1,020,850 923,650 854,200 802,100 36,000,000 3,360,000 1,860,000 1,396,000 1,146,000 1,050,000 950,000 878,600 825,000 37,000,000 3,453,350 1,911,700 1,434,800 1,177,850 1,079,200 976,400 903,000 847,950 38,000,000 3,546,700 1,963,350 1,473,600 1,209,700 1,108,350 1,002,800 927,400 870,850 39,000,000 3,640,000 2,015,000 1,512,350 1,241,500 1,137,500 1,029,200 951,800 893,750 40,000,000 3,733,350 2,066,700 1,551,150 1,273,350 1,166,700 1,055,600 976,200 916,700 41,000,000 3,826,700 2,118,350 1,589,900 1,305,200 1,195,850 1,081,950 1,000,600 939,600 42,000,000 3,920,000 2,170,000 1,628,700 1,337,000 1,225,000 1,108,350 1,025,000 962,500 43,000,000 4,013,350 2,221,700 1,667,450 1,368,850 1,254,200 1,134,750 1,049,450 985,450 44,000,000 4,106,700 2,273,350 1,706,250 1,400,700 1,283,350 1,161,150 1,073,850 1,008,350 45,000,000 4,200,000 2,325,000 1,745,000 1,432,500 1,312,500 1,187,500 1,098,250 1,031,250 46,000,000 4,293,350 2,376,700 1,783,800 1,464,350 1,341,700 1,213,900 1,122,650 1,054,200 47,000,000 4,386,700 2,428,350 1,822,600 1,496,200 1,370,850 1,240,300 1,147,050 1,077,100 48,000,000 4,480,000 2,480,000 1,861,350 1,528,000 1,400,000 1,266,700 1,171,450 1,100,000 49,000,000 4,573,350 2,531,700 1,900,150 1,559,850 1,429,200 1,293,100 1,195,850 1,122,950 50,000,000 4,666,700 2,583,350 1,938,900 1,591,700 1,458,350 1,319,450 1,220,250 1,145,850

DAFTAR ANGSURAN KRESUN POSBRI SITUBONDO

Hal. 2BESAR 1 % 1,1 % 1,25 %

POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN 51,000,000 4,760,000 2,635,000 1,977,700 1,623,500 1,487,500 1,345,850 1,244,650 1,168,750 52,000,000 4,853,350 2,686,700 2,016,450 1,655,350 1,516,700 1,372,250 1,269,050 1,191,700 53,000,000 4,946,700 2,738,350 2,055,250 1,687,200 1,545,850 1,398,650 1,293,500 1,214,600 54,000,000 5,040,000 2,790,000 2,094,000 1,719,000 1,575,000 1,425,000 1,317,900 1,237,500 55,000,000 5,133,350 2,841,700 2,132,800 1,750,850 1,604,200 1,451,400 1,342,300 1,260,450 56,000,000 5,226,700 2,893,350 2,171,600 1,782,700 1,633,350 1,477,800 1,366,700 1,283,350 57,000,000 5,320,000 2,945,000 2,210,350 1,814,500 1,662,500 1,504,200 1,391,100 1,306,250 58,000,000 5,413,350 2,996,700 2,249,150 1,846,350 1,691,700 1,530,600 1,415,500 1,329,200 59,000,000 5,506,700 3,048,350 2,287,900 1,878,200 1,720,850 1,556,950 1,439,900 1,352,100 60,000,000 5,600,000 3,100,000 2,326,700 1,910,000 1,750,000 1,583,350 1,464,300 1,375,000 61,000,000 5,693,350 3,151,700 2,365,450 1,941,850 1,779,200 1,609,750 1,488,700 1,397,950 62,000,000 5,786,700 3,203,350 2,404,250 1,973,700 1,808,350 1,636,150 1,513,100 1,420,850 63,000,000 5,880,000 3,255,000 2,443,000 2,005,500 1,837,500 1,662,500 1,537,500 1,443,750 64,000,000 5,973,350 3,306,700 2,481,800 2,037,350 1,866,700 1,688,900 1,561,950 1,466,700 65,000,000 6,066,700 3,358,350 2,520,600 2,069,200 1,895,850 1,715,300 1,586,350 1,489,600 66,000,000 6,160,000 3,410,000 2,559,350 2,101,000 1,925,000 1,741,700 1,610,750 1,512,500 67,000,000 6,253,350 3,461,700 2,598,150 2,132,850 1,954,200 1,768,100 1,635,150 1,535,450 68,000,000 6,346,700 3,513,350 2,636,900 2,164,700 1,983,350 1,794,450 1,659,550 1,558,350 69,000,000 6,440,000 3,565,000 2,675,700 2,196,500 2,012,500 1,820,850 1,683,950 1,581,250 70,000,000 6,533,350 3,616,700 2,714,450 2,228,350 2,041,700 1,847,250 1,708,350 1,604,200 71,000,000 6,626,700 3,668,350 2,753,250 2,260,200 2,070,850 1,873,650 1,732,750 1,627,100 72,000,000 6,720,000 3,720,000 2,792,000 2,292,000 2,100,000 1,900,000 1,757,150 1,650,000 73,000,000 6,813,350 3,771,700 2,830,800 2,323,850 2,129,200 1,926,400 1,781,550 1,672,950 74,000,000 6,906,700 3,823,350 2,869,600 2,355,700 2,158,350 1,952,800 1,806,000 1,695,850 75,000,000 7,000,000 3,875,000 2,908,350 2,387,500 2,187,500 1,979,200 1,830,400 1,718,750 76,000,000 7,093,350 3,926,700 2,947,150 2,419,350 2,216,700 2,005,600 1,854,800 1,741,700 77,000,000 7,186,700 3,978,350 2,985,900 2,451,200 2,245,850 2,031,950 1,879,200 1,764,600 78,000,000 7,280,000 4,030,000 3,024,700 2,483,000 2,275,000 2,058,350 1,903,600 1,787,500 79,000,000 7,373,350 4,081,700 3,063,450 2,514,850 2,304,200 2,084,750 1,928,000 1,810,450 80,000,000 7,466,700 4,133,350 3,102,250 2,546,700 2,333,350 2,111,150 1,952,400 1,833,350 81,000,000 7,560,000 4,185,000 3,141,000 2,578,500 2,362,500 2,137,500 1,976,800 1,856,250 82,000,000 7,653,350 4,236,700 3,179,800 2,610,350 2,391,700 2,163,900 2,001,200 1,879,200 83,000,000 7,746,700 4,288,350 3,218,600 2,642,200 2,420,850 2,190,300 2,025,600 1,902,100 84,000,000 7,840,000 4,340,000 3,257,350 2,674,000 2,450,000 2,216,700 2,050,000 1,925,000 85,000,000 7,933,350 4,391,700 3,296,150 2,705,850 2,479,200 2,243,100 2,074,450 1,947,950 86,000,000 8,026,700 4,443,350 3,334,900 2,737,700 2,508,350 2,269,450 2,098,850 1,970,850 87,000,000 8,120,000 4,495,000 3,373,700 2,769,500 2,537,500 2,295,850 2,123,250 1,993,750 88,000,000 8,213,350 4,546,700 3,412,450 2,801,350 2,566,700 2,322,250 2,147,650 2,016,700 89,000,000 8,306,700 4,598,350 3,451,250 2,833,200 2,595,850 2,348,650 2,172,050 2,039,600 90,000,000 8,400,000 4,650,000 3,490,000 2,865,000 2,625,000 2,375,000 2,196,450 2,062,500 91,000,000 8,493,350 4,701,700 3,528,800 2,896,850 2,654,200 2,401,400 2,220,850 2,085,450 92,000,000 8,586,700 4,753,350 3,567,600 2,928,700 2,683,350 2,427,800 2,245,250 2,108,350 93,000,000 8,680,000 4,805,000 3,606,350 2,960,500 2,712,500 2,454,200 2,269,650 2,131,250 94,000,000 8,773,350 4,856,700 3,645,150 2,992,350 2,741,700 2,480,600 2,294,050 2,154,200 95,000,000 8,866,700 4,908,350 3,683,900 3,024,200 2,770,850 2,506,950 2,318,500 2,177,100 96,000,000 8,960,000 4,960,000 3,722,700 3,056,000 2,800,000 2,533,350 2,342,900 2,200,000 97,000,000 9,053,350 5,011,700 3,761,450 3,087,850 2,829,200 2,559,750 2,367,300 2,222,950 98,000,000 9,146,700 5,063,350 3,800,250 3,119,700 2,858,350 2,586,150 2,391,700 2,245,850 99,000,000 9,240,000 5,115,000 3,839,000 3,151,500 2,887,500 2,612,500 2,416,100 2,268,750 100,000,000 9,333,350 5,166,700 3,877,800 3,183,350 2,916,700 2,638,900 2,440,500 2,291,700

DAFTAR ANGSURAN KRETAPBRI SITUBONDO

Hal. 1BESAR 0,85 % 0,95 % 1 %

POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN 1,000,000 91,850 50,200 37,300 30,350 26,200 23,900 21,950 20,450 2,000,000 183,700 100,350 74,600 60,700 52,350 47,800 43,850 40,850 3,000,000 275,500 150,500 111,850 91,000 78,500 71,700 65,750 61,250 4,000,000 367,350 200,700 149,150 121,350 104,700 95,600 87,650 81,700 5,000,000 459,200 250,850 186,400 151,700 130,850 119,450 109,550 102,100 6,000,000 551,000 301,000 223,700 182,000 157,000 143,350 131,450 122,500 7,000,000 642,850 351,200 260,950 212,350 183,200 167,250 153,350 142,950 8,000,000 734,700 401,350 298,250 242,700 209,350 191,150 175,250 163,350 9,000,000 826,500 451,500 335,500 273,000 235,500 215,000 197,150 183,750 10,000,000 918,350 501,700 372,800 303,350 261,700 238,900 219,050 204,200 11,000,000 1,010,200 551,850 410,100 333,700 287,850 262,800 241,000 224,600 12,000,000 1,102,000 602,000 447,350 364,000 314,000 286,700 262,900 245,000 13,000,000 1,193,850 652,200 484,650 394,350 340,200 310,600 284,800 265,450 14,000,000 1,285,700 702,350 521,900 424,700 366,350 334,450 306,700 285,850 15,000,000 1,377,500 752,500 559,200 455,000 392,500 358,350 328,600 306,250 16,000,000 1,469,350 802,700 596,450 485,350 418,700 382,250 350,500 326,700 17,000,000 1,561,200 852,850 633,750 515,700 444,850 406,150 372,400 347,100 18,000,000 1,653,000 903,000 671,000 546,000 471,000 430,000 394,300 367,500 19,000,000 1,744,850 953,200 708,300 576,350 497,200 453,900 416,200 387,950 20,000,000 1,836,700 1,003,350 745,600 606,700 523,350 477,800 438,100 408,350 21,000,000 1,928,500 1,053,500 782,850 637,000 549,500 501,700 460,000 428,750 22,000,000 2,020,350 1,103,700 820,150 667,350 575,700 525,600 481,950 449,200 23,000,000 2,112,200 1,153,850 857,400 697,700 601,850 549,450 503,850 469,600 24,000,000 2,204,000 1,204,000 894,700 728,000 628,000 573,350 525,750 490,000 25,000,000 2,295,850 1,254,200 931,950 758,350 654,200 597,250 547,650 510,450 26,000,000 2,387,700 1,304,350 969,250 788,700 680,350 621,150 569,550 530,850 27,000,000 2,479,500 1,354,500 1,006,500 819,000 706,500 645,000 591,450 551,250 28,000,000 2,571,350 1,404,700 1,043,800 849,350 732,700 668,900 613,350 571,700 29,000,000 2,663,200 1,454,850 1,081,100 879,700 758,850 692,800 635,250 592,100 30,000,000 2,755,000 1,505,000 1,118,350 910,000 785,000 716,700 657,150 612,500 31,000,000 2,846,850 1,555,200 1,155,650 940,350 811,200 740,600 679,050 632,950 32,000,000 2,938,700 1,605,350 1,192,900 970,700 837,350 764,450 701,000 653,350 33,000,000 3,030,500 1,655,500 1,230,200 1,001,000 863,500 788,350 722,900 673,750 34,000,000 3,122,350 1,705,700 1,267,450 1,031,350 889,700 812,250 744,800 694,200 35,000,000 3,214,200 1,755,850 1,304,750 1,061,700 915,850 836,150 766,700 714,600 36,000,000 3,306,000 1,806,000 1,342,000 1,092,000 942,000 860,000 788,600 735,000 37,000,000 3,397,850 1,856,200 1,379,300 1,122,350 968,200 883,900 810,500 755,450 38,000,000 3,489,700 1,906,350 1,416,600 1,152,700 994,350 907,800 832,400 775,850 39,000,000 3,581,500 1,956,500 1,453,850 1,183,000 1,020,500 931,700 854,300 796,250 40,000,000 3,673,350 2,006,700 1,491,150 1,213,350 1,046,700 955,600 876,200 816,700 41,000,000 3,765,200 2,056,850 1,528,400 1,243,700 1,072,850 979,450 898,100 837,100 42,000,000 3,857,000 2,107,000 1,565,700 1,274,000 1,099,000 1,003,350 920,000 857,500 43,000,000 3,948,850 2,157,200 1,602,950 1,304,350 1,125,200 1,027,250 941,950 877,950 44,000,000 4,040,700 2,207,350 1,640,250 1,334,700 1,151,350 1,051,150 963,850 898,350 45,000,000 4,132,500 2,257,500 1,677,500 1,365,000 1,177,500 1,075,000 985,750 918,750 46,000,000 4,224,350 2,307,700 1,714,800 1,395,350 1,203,700 1,098,900 1,007,650 939,200 47,000,000 4,316,200 2,357,850 1,752,100 1,425,700 1,229,850 1,122,800 1,029,550 959,600 48,000,000 4,408,000 2,408,000 1,789,350 1,456,000 1,256,000 1,146,700 1,051,450 980,000 49,000,000 4,499,850 2,458,200 1,826,650 1,486,350 1,282,200 1,170,600 1,073,350 1,000,450 50,000,000 4,591,700 2,508,350 1,863,900 1,516,700 1,308,350 1,194,450 1,095,250 1,020,850

DAFTAR ANGSURAN KRETAPBRI SITUBONDO

Hal. 2BESAR 0,85 % 0,95 % 1 %

POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN 51,000,000 4,683,500 2,558,500 1,901,200 1,547,000 1,334,500 1,218,350 1,117,150 1,041,250 52,000,000 4,775,350 2,608,700 1,938,450 1,577,350 1,360,700 1,242,250 1,139,050 1,061,700 53,000,000 4,867,200 2,658,850 1,975,750 1,607,700 1,386,850 1,266,150 1,161,000 1,082,100 54,000,000 4,959,000 2,709,000 2,013,000 1,638,000 1,413,000 1,290,000 1,182,900 1,102,500 55,000,000 5,050,850 2,759,200 2,050,300 1,668,350 1,439,200 1,313,900 1,204,800 1,122,950 56,000,000 5,142,700 2,809,350 2,087,600 1,698,700 1,465,350 1,337,800 1,226,700 1,143,350 57,000,000 5,234,500 2,859,500 2,124,850 1,729,000 1,491,500 1,361,700 1,248,600 1,163,750 58,000,000 5,326,350 2,909,700 2,162,150 1,759,350 1,517,700 1,385,600 1,270,500 1,184,200 59,000,000 5,418,200 2,959,850 2,199,400 1,789,700 1,543,850 1,409,450 1,292,400 1,204,600 60,000,000 5,510,000 3,010,000 2,236,700 1,820,000 1,570,000 1,433,350 1,314,300 1,225,000 61,000,000 5,601,850 3,060,200 2,273,950 1,850,350 1,596,200 1,457,250 1,336,200 1,245,450 62,000,000 5,693,700 3,110,350 2,311,250 1,880,700 1,622,350 1,481,150 1,358,100 1,265,850 63,000,000 5,785,500 3,160,500 2,348,500 1,911,000 1,648,500 1,505,000 1,380,000 1,286,250 64,000,000 5,877,350 3,210,700 2,385,800 1,941,350 1,674,700 1,528,900 1,401,950 1,306,700 65,000,000 5,969,200 3,260,850 2,423,100 1,971,700 1,700,850 1,552,800 1,423,850 1,327,100 66,000,000 6,061,000 3,311,000 2,460,350 2,002,000 1,727,000 1,576,700 1,445,750 1,347,500 67,000,000 6,152,850 3,361,200 2,497,650 2,032,350 1,753,200 1,600,600 1,467,650 1,367,950 68,000,000 6,244,700 3,411,350 2,534,900 2,062,700 1,779,350 1,624,450 1,489,550 1,388,350 69,000,000 6,336,500 3,461,500 2,572,200 2,093,000 1,805,500 1,648,350 1,511,450 1,408,750 70,000,000 6,428,350 3,511,700 2,609,450 2,123,350 1,831,700 1,672,250 1,533,350 1,429,200 71,000,000 6,520,200 3,561,850 2,646,750 2,153,700 1,857,850 1,696,150 1,555,250 1,449,600 72,000,000 6,612,000 3,612,000 2,684,000 2,184,000 1,884,000 1,720,000 1,577,150 1,470,000 73,000,000 6,703,850 3,662,200 2,721,300 2,214,350 1,910,200 1,743,900 1,599,050 1,490,450 74,000,000 6,795,700 3,712,350 2,758,600 2,244,700 1,936,350 1,767,800 1,621,000 1,510,850 75,000,000 6,887,500 3,762,500 2,795,850 2,275,000 1,962,500 1,791,700 1,642,900 1,531,250 76,000,000 6,979,350 3,812,700 2,833,150 2,305,350 1,988,700 1,815,600 1,664,800 1,551,700 77,000,000 7,071,200 3,862,850 2,870,400 2,335,700 2,014,850 1,839,450 1,686,700 1,572,100 78,000,000 7,163,000 3,913,000 2,907,700 2,366,000 2,041,000 1,863,350 1,708,600 1,592,500 79,000,000 7,254,850 3,963,200 2,944,950 2,396,350 2,067,200 1,887,250 1,730,500 1,612,950 80,000,000 7,346,700 4,013,350 2,982,250 2,426,700 2,093,350 1,911,150 1,752,400 1,633,350 81,000,000 7,438,500 4,063,500 3,019,500 2,457,000 2,119,500 1,935,000 1,774,300 1,653,750 82,000,000 7,530,350 4,113,700 3,056,800 2,487,350 2,145,700 1,958,900 1,796,200 1,674,200 83,000,000 7,622,200 4,163,850 3,094,100 2,517,700 2,171,850 1,982,800 1,818,100 1,694,600 84,000,000 7,714,000 4,214,000 3,131,350 2,548,000 2,198,000 2,006,700 1,840,000 1,715,000 85,000,000 7,805,850 4,264,200 3,168,650 2,578,350 2,224,200 2,030,600 1,861,950 1,735,450 86,000,000 7,897,700 4,314,350 3,205,900 2,608,700 2,250,350 2,054,450 1,883,850 1,755,850 87,000,000 7,989,500 4,364,500 3,243,200 2,639,000 2,276,500 2,078,350 1,905,750 1,776,250 88,000,000 8,081,350 4,414,700 3,280,450 2,669,350 2,302,700 2,102,250 1,927,650 1,796,700 89,000,000 8,173,200 4,464,850 3,317,750 2,699,700 2,328,850 2,126,150 1,949,550 1,817,100 90,000,000 8,265,000 4,515,000 3,355,000 2,730,000 2,355,000 2,150,000 1,971,450 1,837,500 91,000,000 8,356,850 4,565,200 3,392,300 2,760,350 2,381,200 2,173,900 1,993,350 1,857,950 92,000,000 8,448,700 4,615,350 3,429,600 2,790,700 2,407,350 2,197,800 2,015,250 1,878,350 93,000,000 8,540,500 4,665,500 3,466,850 2,821,000 2,433,500 2,221,700 2,037,150 1,898,750 94,000,000 8,632,350 4,715,700 3,504,150 2,851,350 2,459,700 2,245,600 2,059,050 1,919,200 95,000,000 8,724,200 4,765,850 3,541,400 2,881,700 2,485,850 2,269,450 2,081,000 1,939,600 96,000,000 8,816,000 4,816,000 3,578,700 2,912,000 2,512,000 2,293,350 2,102,900 1,960,000 97,000,000 8,907,850 4,866,200 3,615,950 2,942,350 2,538,200 2,317,250 2,124,800 1,980,450 98,000,000 8,999,700 4,916,350 3,653,250 2,972,700 2,564,350 2,341,150 2,146,700 2,000,850 99,000,000 9,091,500 4,966,500 3,690,500 3,003,000 2,590,500 2,365,000 2,168,600 2,021,250 100,000,000 9,183,350 5,016,700 3,727,800 3,033,350 2,616,700 2,388,900 2,190,500 2,041,700

DAFTAR ANGSURAN KPR BRISk Bunga = 14.50%

Besar PERIODE (TAHUN)Pinjaman 1 2 3 4 5 6 7 8 9 10

10,000,000 900,225 482,494 344,210 275,780 235,283 208,744 190,173 176,573 166,277 158,287 20,000,000 1,800,451 964,989 688,420 551,559 470,566 417,489 380,346 353,145 332,554 316,574 30,000,000 2,700,676 1,447,483 1,032,629 827,339 705,848 626,233 570,519 529,718 498,832 474,860 40,000,000 3,600,902 1,929,977 1,376,839 1,103,118 941,131 834,977 760,692 706,290 665,109 633,147 50,000,000 4,501,127 2,412,471 1,721,049 1,378,898 1,176,414 1,043,721 950,865 882,863 831,386 791,434 60,000,000 5,401,353 2,894,966 2,065,259 1,654,677 1,411,697 1,252,466 1,141,038 1,059,435 997,663 949,721 70,000,000 6,301,578 3,377,460 2,409,468 1,930,457 1,646,980 1,461,210 1,331,211 1,236,008 1,163,940 1,108,008 80,000,000 7,201,804 3,859,954 2,753,678 2,206,236 1,882,262 1,669,954 1,521,384 1,412,581 1,330,218 1,266,294 90,000,000 8,102,029 4,342,449 3,097,888 2,482,016 2,117,545 1,878,698 1,711,557 1,589,153 1,496,495 1,424,581 100,000,000 9,002,255 4,824,943 3,442,098 2,757,795 2,352,828 2,087,443 1,901,730 1,765,726 1,662,772 1,582,868 110,000,000 9,902,480 5,307,437 3,786,308 3,033,575 2,588,111 2,296,187 2,091,903 1,942,298 1,829,049 1,741,155 120,000,000 10,802,706 5,789,931 4,130,517 3,309,354 2,823,394 2,504,931 2,282,077 2,118,871 1,995,326 1,899,441 130,000,000 11,702,931 6,272,426 4,474,727 3,585,134 3,058,677 2,713,675 2,472,250 2,295,443 2,161,603 2,057,728 140,000,000 12,603,156 6,754,920 4,818,937 3,860,913 3,293,959 2,922,420 2,662,423 2,472,016 2,327,881 2,216,015 150,000,000 13,503,382 7,237,414 5,163,147 4,136,693 3,529,242 3,131,164 2,852,596 2,648,589 2,494,158 2,374,302 160,000,000 14,403,607 7,719,908 5,507,356 4,412,472 3,764,525 3,339,908 3,042,769 2,825,161 2,660,435 2,532,589 170,000,000 15,303,833 8,202,403 5,851,566 4,688,252 3,999,808 3,548,653 3,232,942 3,001,734 2,826,712 2,690,875 180,000,000 16,204,058 8,684,897 6,195,776 4,964,032 4,235,091 3,757,397 3,423,115 3,178,306 2,992,989 2,849,162 190,000,000 17,104,284 9,167,391 6,539,986 5,239,811 4,470,373 3,966,141 3,613,288 3,354,879 3,159,267 3,007,449 200,000,000 18,004,509 9,649,886 6,884,195 5,515,591 4,705,656 4,174,885 3,803,461 3,531,451 3,325,544 3,165,736 210,000,000 18,904,735 ### 7,228,405 5,791,370 4,940,939 4,383,630 3,993,634 3,708,024 3,491,821 3,324,023 220,000,000 19,804,960 ### 7,572,615 6,067,150 5,176,222 4,592,374 4,183,807 3,884,597 3,658,098 3,482,309 230,000,000 20,705,186 ### 7,916,825 6,342,929 5,411,505 4,801,118 4,373,980 4,061,169 3,824,375 3,640,596 240,000,000 21,605,411 ### 8,261,035 6,618,709 5,646,787 5,009,862 4,564,153 4,237,742 3,990,653 3,798,883 250,000,000 22,505,637 ### 8,605,244 6,894,488 5,882,070 5,218,607 4,754,326 4,414,314 4,156,930 3,957,170 260,000,000 23,405,862 ### 8,949,454 7,170,268 6,117,353 5,427,351 4,944,499 4,590,887 4,323,207 4,115,457 270,000,000 24,306,087 ### 9,293,664 7,446,047 6,352,636 5,636,095 5,134,672 4,767,459 4,489,484 4,273,743 280,000,000 25,206,313 ### 9,637,874 7,721,827 6,587,919 5,844,839 5,324,845 4,944,032 4,655,761 4,432,030 290,000,000 26,106,538 ### 9,982,083 7,997,606 6,823,202 6,053,584 5,515,018 5,120,605 4,822,039 4,590,317 300,000,000 27,006,764 ### ### 8,273,386 7,058,484 6,262,328 5,705,191 5,297,177 4,988,316 4,748,604 310,000,000 27,906,989 ### ### 8,549,165 7,293,767 6,471,072 5,895,364 5,473,750 5,154,593 4,906,890 320,000,000 28,807,215 ### ### 8,824,945 7,529,050 6,679,817 6,085,537 5,650,322 5,320,870 5,065,177 330,000,000 29,707,440 ### ### 9,100,724 7,764,333 6,888,561 6,275,710 5,826,895 5,487,147 5,223,464 340,000,000 30,607,666 ### ### 9,376,504 7,999,616 7,097,305 6,465,883 6,003,467 5,653,424 5,381,751 350,000,000 31,507,891 ### ### 9,652,283 8,234,898 7,306,049 6,656,056 6,180,040 5,819,702 5,540,038 360,000,000 32,408,117 ### ### 9,928,063 8,470,181 7,514,794 6,846,230 6,356,613 5,985,979 5,698,324 370,000,000 33,308,342 ### ### ### 8,705,464 7,723,538 7,036,403 6,533,185 6,152,256 5,856,611 380,000,000 34,208,567 ### ### ### 8,940,747 7,932,282 7,226,576 6,709,758 6,318,533 6,014,898 390,000,000 35,108,793 ### ### ### 9,176,030 8,141,026 7,416,749 6,886,330 6,484,810 6,173,185 400,000,000 36,009,018 ### ### ### 9,411,312 8,349,771 7,606,922 7,062,903 6,651,088 6,331,472 410,000,000 36,909,244 ### ### ### 9,646,595 8,558,515 7,797,095 7,239,475 6,817,365 6,489,758 420,000,000 37,809,469 ### ### ### 9,881,878 8,767,259 7,987,268 7,416,048 6,983,642 6,648,045 430,000,000 38,709,695 ### ### ### ### 8,976,004 8,177,441 7,592,621 7,149,919 6,806,332 440,000,000 39,609,920 ### ### ### ### 9,184,748 8,367,614 7,769,193 7,316,196 6,964,619 450,000,000 40,510,146 ### ### ### ### 9,393,492 8,557,787 7,945,766 7,482,474 7,122,906 460,000,000 41,410,371 ### ### ### ### 9,602,236 8,747,960 8,122,338 7,648,751 7,281,192 470,000,000 42,310,597 ### ### ### ### 9,810,981 8,938,133 8,298,911 7,815,028 7,439,479 480,000,000 43,210,822 ### ### ### ### ### 9,128,306 8,475,483 7,981,305 7,597,766 490,000,000 44,111,048 ### ### ### ### ### 9,318,479 8,652,056 8,147,582 7,756,053 500,000,000 45,011,273 ### ### ### ### ### 9,508,652 8,828,629 8,313,860 7,914,339