grundbesitz europa - DWS
-
Upload
khangminh22 -
Category
Documents
-
view
3 -
download
0
Transcript of grundbesitz europa - DWS
2 grundbesitz europa I Annual report, September 30, 2021
Information for the investor
Overview of the unit classes (as of September 30, 2021)
RC unit class IC unit class
Minimum investment amount No minimum investment Minimum investment EUR 400,000The Company is also authorized to accept lower amounts at its discretion.1
Initial sales charge Issue surcharge 6%(currently 5%)
Issue surcharge 6% (currently 5%)
Redemption fee No redemption fee No redemption fee
Redemption of units purchased before July 22, 2013
Up to EUR 30,000 per calendar half-year:daily unit redemption without having to comply with notice periods
> EUR 30,000 per calendar half-year:Unit redemption after expiry of the statutory minimum holding periodof 24 months including compliance with a redemption periodof 12 months
Up to EUR 30,000 per calendar half-year:daily unit redemption without having to comply with notice periods
> EUR 30,000 per calendar half-year:Unit redemption after expiry of the statutory minimum holding periodof 24 months including compliance with a redemption periodof 12 months
Redemption of unitspurchased after July 21, 2013
Unit redemption after expiry of a statutory minimum holding period of 24 months including compliance with a redemption period of 12 months
Unit redemption after expiry of a statutory minimum holding period of 24 months including compliance with a redemption period of 12 months
Management fee Up to 1% p.a. based on the averagenet asset value of the pro rata real estate investment fundin the accounting period2
Up to 0.55% p.a. of the average value based on thepro rata real estate assets,up to 0.05% p.a. of the average value based on thepro rata liquid assets, each in the accounting period2
Performance-based fee Up to 1.5% p.a., based on the absolute positiveunit performance greater than 4.1%, but a max. of 0.1%of the average net asset value of the real estateinvestment fund in the accounting period2
Up to 3.5% p.a. based on the absolute positiveunit performance greater than 5.4%, but a max. of 0.3%of the average net asset value of the real estateinvestment fund in the accounting period2
ISIN DE0009807008 DE000A0NDW81
WKN 980700 A0NDW8
1 The sales prospectus contains extensive information on the initial acquisition and increasing of holdings of units of the IC unit class.2 The accounting period begins on October 1 of a calendar year and ends on September 30 of the following calendar year.
Information on the unit classes
The real estate investment fund encompasses two unit classes,
named RC and IC. In particular, the purchase of units in the IC unit
class is subject to a specified minimum investment amount.
Furthermore, the two unit classes also differ with respect to the
management fee and the performance-related compensation.
Important notice
The purchase of fund units takes place based on the current
version of the sales prospectus (as of: October 1, 2021) and the
“key investor information document“, in combination with the
latest audited annual report and any semiannual report that is
more recent than the latest annual report.
Note: Differences may arise in the totals as a result of the rounding of amounts and percentages in this report.
Past performance is not a reliable indicator of future performance.
grundbesitz europa I Annual report, September 30, 2021 3
Contents
Information for the investor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Overview of key figures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Activity report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Letting information as of September 30, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Overview: Yields, valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Summarized statement of assets as of September 30, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
Notes on the summarized statement of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Statement of assets as of September 30, 2021 Part I: Index of properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
List of property acquisitions and dispositions recorded in the statement of assets as of September 30, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52
Statement of assets as of September 30, 2021 Part II: Cash overview . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55
Statement of assets as of September 30, 2021 Part III: Other assets, liabilities and accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59
Statement of income and expenses for the period from October 1, 2020, through September 30, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60
Notes on the statement of income and expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 64
Development of fund assets in the period from October 1, 2020, through September 30, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 66
Notes on the development of fund assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67
Calculation of distribution as of September 30, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68
Notes on the calculation of distribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68
Appendix according to article 7, no . 9, KARBV . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 69
Statement of the independent auditor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 77
Appendix: Outsourcing and service providers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 79
Tax information for the investor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 84
Disclosure of real estate allocations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 92
Information on: Asset Management Company, Auditor, Depositary and Committees . . . . . . . 96
External appraisers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 97
grundbesitz europa I Annual report, September 30, 2021 5
Overview of key figures
Total net asset value RC unit class IC unit class
Key figures as of the reporting date
Net asset value EUR 9,902.3 million EUR 9,082.9 million EUR 819.4 million
Total real estate assets (total market values) EUR 9,746.0 million EUR 8,939.5 million EUR 806.5 million
– held directly EUR 4,441.5 million EUR 4,074.0 million EUR 367.5 million
– held through special purpose vehicles EUR 5,304.4 million EUR 4,865.5 million EUR 438.9 million
Total fund properties 100
– held directly 44
– held through majority shareholdings in special purpose vehicles 49
– held through minority shareholdings in special purpose vehicles 7
Occupancy rate (according to annual rental income fully let)
– as of the reporting date 92.2%
– average in the reporting period 90.1%
Borrowing ratio as of the reporting date 16.4%
Changes in the reporting period
Changes in the real estate portfolio
Property acquisitions 15
– held directly 1
– held through special purpose vehicles 14
Properties transferred to the portfolio 15
– held directly 1
– held through special purpose vehicles 14
Property dispositions 2
– held directly 2
– held through special purpose vehicles 0
Properties transferred from the portfolio 2
– held directly 2
– held through special purpose vehicles 0
Net cash outflow/inflow (October 1, 2020, through September 30, 2021) EUR 221.8 million EUR 230.2 million EUR -8.5 million
Performance (October 1, 2020, to September 30, 2021; BVI method) 2.3% 2.7%
Final distribution per unit (on December 15, 2021) EUR 0.90 EUR 1.10
Net asset value per unit as of September 30, 2021 EUR 40.27 EUR 40.46
Redemption price as of September 30, 2021 EUR 40.27 EUR 40,46
Issue price as of September 30, 2021 EUR 42.28 EUR 42.48
ISIN DE0009807008 DE000A0NDW81
WKN 980700 A0NDW8
grundbesitz europa at a glance (as of September 30, 2021)
6 grundbesitz europa I Annual report, September 30, 2021
Activity report
Dear Sir/Madam,
In this annual report, the management of DWS Grundbesitz
GmbH is pleased to inform you of the development of the real
estate investment fund grundbesitz europa in the period from
October 1, 2020, through September 30, 2021.
Key events in the reporting period
The COVID-19 pandemic also shaped the 2020/2021 business
year. Office properties, which at approximately 50% account for
the largest share of all usage types in grundbesitz europa's overall
portfolio in terms of rental income, remained largely resilient in
this environment, while retail properties continued to be affected
by reduced rental income. As far as possible, deferral agreements
have been concluded with the tenants for these rent receivables.
In addition, the fund management has continued to make risk
provisions for outstanding receivables on an ongoing basis and
to an appropriate extent. With the start of re-openings in spring
2021 in various European countries, a recovery with increasing
bookings was recorded for student housing. Over the business
year, grundbesitz europa was able to increase the occupancy rate,
among other things due to these temporarily expected effects.
The fair values of the retail properties and the student residential
properties in the portfolio continued to decline slightly, as the
independent experts calculated discounts for lost sales rents, rent
reductions and rent defaults, among other things. For the only
hotel in grundbesitz europa's portfolio, the development of the
pandemic had no impact. In contrast, office properties in prime
locations recorded increases in value.
Overall, the valuation across the entire portfolio was slightly
positive, with the broad diversification across different types of
use within the property portfolio having a stabilizing effect.
The fund’s liquidity portfolio made a positive contribution to
fund performance in the business year. The capital markets were
dominated by the pandemic measures taken by the global cen-
tral banks. The European Central Bank made a significant contri-
bution to this stability through the so-called “PEPP” (Pandemic
Emergency Purchase Programme), which was clearly reflected
in the developments in the risk spreads for the corresponding
bonds. The composition and maturity of the bond portfolio
was adjusted to the current situation in favor of lower risks and
volatility.
Taking into account the distribution for the previous business year
in December 2020, net assets increased from EUR 9,644.2 million
(September 30, 2020) to EUR 9,902.3 million at the end of the
business year. Net cash inflows totalled EUR 221.8 million. As of
September 30, 2021, the liquidity ratio was 13.9% of net assets.
In the period from October 1, 2020, through September 30, 2021,
grundbesitz europa appreciated by 2.3% per unit in the RC unit
class and 2.7% per unit in the IC unit class (all details according to
the BVI method).
In addition to the active management of portfolio properties, var-
ious real estate transactions were again successfully concluded
despite pandemic-related restrictions. A total of 15 properties
were added to the fund's real estate portfolio by September 30,
2021. The purchase agreements for two further project develop-
ments in Spain have been signed, but these will not be included
in the portfolio until after the reporting date.
The new acquisitions were made in various European countries,
both in regions where grundbesitz europa already owns other
properties and in locations where the fund is now invested for
the first time. For example, the "Stellar" logistics property in
Jönköping, which was acquired via an investment company, was
transferred to the fund's portfolio in December 2020, and was the
first portfolio property in Sweden. In contrast, the share in Finland
was further expanded to include five properties as a result of the
transfer of two office properties with adjoining restaurant use in
Espoo near Helsinki.
The "Carmel" residential property portfolio in the Netherlands,
which had already been acquired in the previous business year,
was supplemented by two further new completed properties in The
Hague. With the property "Peckham Place" in the south of London,
grundbesitz europa now owns a residential property in the United
Kingdom for the first time in addition to its existing investments in
the area of student housing. The acquisition of an office property in
Gdansk, Poland, and an investment in a logistics portfolio consist-
ing of five properties in France further rounded off the portfolio.
With the acquisition of the "UP!" office property in Berlin, the
one hundredth property was transferred to the fund portfolio in
May 2021. The investment in the "Spectrum" logistics property
in Hamburg took place in June 2021. In August 2021, two trans-
fers of ownership of a total of six construction phases of the
"Cheevers & Haliday" project development in Dublin took place,
for which the purchase agreement was signed in July 2020.
Two sales of office properties were made in Madrid and London
during the reporting period. The real estate portfolio is continu-
ously analyzed for properties that can be sold and which, in the
opinion of the fund management, is no longer in line with the
fund strategy in the medium to long term.
grundbesitz europa I Annual report, September 30, 2021 7
On account of the transactions mentioned, the real estate
portfolio of grundbesitz europa grew to 100 properties in the
2020/2021 business year with a total volume according to market
value of EUR 9,746.0 million (September 30, 2020: 87 properties,
EUR 8,449.6 million). The diversification of the usage types was
further increased by the purchase of residential properties and
several logistics properties.
The directly and indirectly held properties are spread across a
total of twelve European countries, with Germany (27.8%) and the
United Kingdom (23.0%) continuing to be the focal points in terms
of market value. The development of the United Kingdom since its
exit from the European Union in January 2020 will continue to be
carefully monitored and evaluated, and purchases or sales in this
market will be analyzed.
As of the reporting date of September 30, 2021, 92.2% of the total
portfolio was let (measured in terms of annual rental income fully
let), while the occupancy rate was an average of 90.1% based on
the entire reporting period.
With loan liabilities totaling EUR 1,599.0 million, the borrow-
ing ratio on September 30, 2021, was 16.4% of the real estate
assets and was thus below the statutory limit value of 30%
( September 30, 2020: EUR 1,281.1 million or 15.2%). In addition,
there are credit lines for short-term borrowing.
Since the EU regulation on sustainability-related disclosure
requirements in the financial services sector came into force on
March 10, 2021, the pre-contractual information for the grund-
besitz europa investment fund has included explanations on the
integration of sustainability risks in investment decisions and on
the results of the assessment of the expected impact of sustain-
ability risks on the return of the financial product.
Against the background of Article 8 of the Disclosure Regulation,
a provision has now been added to the Investment Conditions,
with effect from October 1, 2021, to the effect that the environ-
mental features which the corporation advertises for the invest-
ment fund should also be taken into account when acquiring and
managing properties. As part of this adjustment, various changes
resulting from the so-called "Fondsstandortgesetz" (Act to
Strengthen Germany as a Fund Location), which came into force
on August 2, 2021, were also taken into account. These relate in
particular to the terms and the announcement period in the event
of future changes to the investment conditions and also entail
simplifications for the fund in the granting of shareholder loans to
real estate companies.
We will continue to inform our investors about developments in
the fund in the area of sustainability.
Yours sincerely,
DWS Grundbesitz GmbH
Dr. Ulrich von Creytz Dr. Grit Franke Clemens Schäfer Ulrich Steinmetz
Frankfurt/Main, Germany, November 29, 2021
8 grundbesitz europa I Annual report, September 30, 2021
Overall economic environment
After the severe distortions caused by the coronavirus pandemic
in 2020, the European economy shows signs of recovery in the
course of 2021, but is not yet at pre-crisis levels. Fundamen-
tal support comes from the resurgence in global trade, which
is expected to post significant gains of 12% over the course
of 2021, following a 6% decline in 2020. Leading indicators
such as the Purchasing Managers' Index were also positive in
October 2021, albeit with weakening momentum. With an index
reading of 54.3, the PMI for the Eurozone for October was above
the neutral threshold of 50 as well as the long-term average
of 53. Nevertheless, this is the third consecutive monthly decline
after the 15-year high in July, with the economy cooling the
most in Germany, but also reaching its lowest level since April
in France.
Ultimately, the coronavirus pandemic and related effects
such as lockdowns and vaccination progress, particularly at
the beginning of the year, remained a determining factor in
the economic recovery, not least due to new virus mutations.
Consequences such as transport and logistics problems, pro-
duction bottlenecks due to a lack of primary products, rising
raw material prices and increasing inflation are now becoming
more and more apparent and having negative impacts on eco-
nomic development worldwide and in Europe. Inflation in the
eurozone is expected to rise to 2.4% this year, while in Germany
it is expected to rise to 3%. In France and Italy, inflationary pres-
sures are significantly lower at 1.7% and 1.9%, respectively, but
this could still lead to monetary policy measures at the Euro-
pean level.
Specifically, with regard to economic developments in Europe,
after the coronavirus-related weak phase in 2020, with negative
economic growth in the eurozone of -6.5%, a positive devel-
opment and incipient recovery phase is expected. Economic
growth reached 2.3% in the second quarter and is likely to be
around 2% again in the third quarter. Accordingly, growth of
5% is expected for the full year 2021. Germany, with expected
growth of 2.5%, deviates significantly from the eurozone aver-
age, whereas France and the UK are expected to experience a
strong economic recovery at 6.2% and 7.3%, respectively.
After the manufacturing sector was held back in recent months
by a lack of intermediate products and rising commodity and
energy prices, the service sector and private consumption
remain as pillars of the economic recovery. While the hospi-
tality and service sectors generally continue to face the threat
of coronavirus-induced cutbacks as the year progresses, the
pent-up consumer demand in particular is expected to fuel the
economic recovery.
With growth of +3.7% in the second quarter of 2021 and
expected growth of 3.7% for the year as a whole, private con-
sumption is currently becoming the strongest driver of eco-
nomic recovery in Europe.
(Data sources: Oxford Economics, Markit 10/2021)
Developments in the capital markets
Yields on the capital markets increased slightly by 30 basis
points in the reporting period from October 1, 2020, to Sep-
tember 30, 2021, but ultimately remained in negative territory.
Ten-year German government bonds yielded -0.536% p.a. on
October 1, 2020, and stood at -0.199% p.a. as of the end of the
reporting period.
Yields on short-term government bonds fell by a further 10 basis
points in the reporting period, with the trading range reaching a
full 15 bp. One-year German government bonds yielded -0.598%
p.a. on October 1, 2020, with this falling to -0.673% p.a. on the
last trading day in September 2021.
The European Central Bank’s key interest rate remained
unchanged and continues to be 0.00%; the deposit facility has
been at -0.50% since September 2019.
(Data source: Bloomberg)
grundbesitz europa I Annual report, September 30, 2021 9
Developments in the real estate markets
In our view, the European real estate market has entered a
recovery phase, although the pandemic has left clear traces
on the markets. Accordingly, 2020 posed major challenges
to European real estate markets as a result of lockdowns and
border closures, but also saw extensive support and assistance
measures from the various governments, central banks and
European institutions. Thanks to these subsidies, default guar-
antees, tax relief and social security measures, insolvencies
were prevented in many cases, thus preventing a significant rise
in unemployment figures, especially as solid starting conditions
such as low vacancy rates and moderate construction activity
also supported the property markets.
Nonetheless, the coronavirus pandemic has caused distortions
over the past 12-18 months, particularly in the hotel and retail
sectors. Store closures and a lack of international tourists have
weighed on bricks-and-mortar retail and caused significant rent
losses. As a result, demand for space fell sharply and shop-
ping centers in particular, which have been suffering for years,
recorded the strongest annual increase in vacancies to date in
the first quarter of 2021 and a further fall in rents of 8.5%.
The pandemic also left its mark on the European office market.
While the average vacancy rate was 6.3% at the start of the
pandemic, the lowest since 2002, it had increased by 130 basis
points by spring 2021. Positive deviations were achieved here,
for example, in the German top 7 office markets, which are
only expected to rise by around 90 basis points to around 4.8%
by the end of the year. Rental levels also corrected slightly by
around 1.3% at European level, and thus much less strongly
than feared, with the UK and the Nordic markets in particular
standing out positively here. The incipient recovery in demand
for space and moderate completion volumes, some of which
were delayed by the pandemic, are providing additional support
for the office market.
European logistics markets were much more positive, even ben-
efiting in many cases from the crisis and the strong growth in
online trade. Demand for space remained high and rental levels
have risen again. On an annual basis, prime rents were around
1.4% higher than in the previous year, which for logistics prop-
erties in the long term and given the pandemic certainly rep-
resents a considerable increase. European housing markets are
also among the winners of the crisis, as they have been able to
fully exploit their defensive character. This applies in particular
to the established housing markets in Germany, the Netherlands
and Scandinavia. Rent losses and vacancy increases remained
the exception and rent levels generally corrected in the prime
segment, where reduced demand for small-scale, fixed-term
leases and furnished accommodation had the greatest impact.
(Data sources: DWS 07-10/2021)
Developments in the investment markets
The European investment markets continue to be dominated
by the coronavirus pandemic. Although investment momentum
largely stabilized in the course of 2021 and recovered from its
low at the beginning of 2020, transaction volumes remain below
the pre-crisis levels at the beginning of 2020. While real estate
worth more than EUR 330 billion was still traded across Europe
in the 12-month view in the first quarter of 2020, the annualized
value in the third quarter of 2021 was around EUR 270 billion.
This corresponds to a decline of around 20%; compared to the
same quarter of the previous year, this is still around 8%.
There are clear differences at regional level. Whereas the UK
real estate markets recorded a significant recovery to just under
EUR 65 billion and, at around 20% in each case, are well above
both the prior-year figure and the pre-crisis level, the recovery
in other markets was much more sluggish. Although a similar
annualized transaction volume of just under EUR 64 billion was
achieved in Germany in the third quarter, the figure is around
20% below the previous year's result. In France, too, transaction
volumes have so far failed to match their previous record levels.
Here, the investment market is stagnating at just under EUR
30 billion, which marks the lowest value since 2017. Spain and
the Netherlands were able to recover more strongly than in the
previous year.
At sectoral level, investors continued to clearly favor logistics
properties. At over EUR 50 billion, the strongest annual result
to date was measured in the third quarter of 2021. At over
EUR 60 billion, residential real estate is also close to its pre-crisis
highs. Office investments, retail properties and hotel properties
follow at some distance behind, but have already recovered,
with the exception of retail.
Despite the continued subdued investment activity, we expect
a renewed increase in transaction volumes and a decreasing
polarization in terms of sector allocation. Ultimately, the attrac-
tiveness of real estate investments remains high in the per-
sistently low interest rate environment; accordingly, we expect
further yield compression in the medium term.
(Data sources: DWS 07/2021, RCA 10/2021)
10 grundbesitz europa I Annual report, September 30, 2021
The grundbesitz europa investment strategy
The investment objectives of the investment fund are to gen-
erate regular income from rents and interest, and to achieve
an appreciation. The fund seeks to attain a continuous positive
annual yield – with stable annual distributions – while keeping
value fluctuations as low as possible.
The investment strategy of the fund focuses on the acquisition,
current income and sale of real estate in conjunction with the
objective of keeping current income and value growth stable
or increasing it throughout the term of the fund. The Company
invests for the account of the fund in member countries of the
EU and the EEA and selectively in countries outside the EU/EEA.
Details of the country in question and the maximum share of
the fund value permitted for investment in the said country are
provided in the appendix to the Special Investment Conditions
in the current sales prospectus. In accordance with the "Special
Investment Conditions", at least 51% of the value of the fund
must be invested in real estate located in a member state of the
EU or in another state that is party to the EEA Agreement.
The fund invests in traditional commercial properties to be used
for offices, retail, logistics and hotels, as well as in residential
properties.
The real estate held by the fund is situated in good to very good
locations in established real estate markets. The aim is basically
to invest in properties with long-term tenants of sound financial
standing. The transaction strategy is geared toward the various
Europe-wide real estate cycles.
During the selection of the real estate for the investment fund,
the sustained profitability of the real estate and diversification
by location, size, use and tenant are the focal point of consid-
erations. In this regard, the Company endeavors to achieve a
regional diversification of real estate properties of various sizes
in line with the size of the investment fund, insofar as the Com-
pany considers this to be in the interests of the investors. The
assessment likewise includes the economic and location-related
opportunities and risks. In order to achieve the investment
objectives of the investment fund, the selection and manage-
ment of properties will, inter alia, also promote environmental
characteristics within the meaning of Article 8 of Regulation
(EU) 2019/2088 on sustainability-related disclosure requirements
in the financial services sector (hereinafter the "Disclosure Reg-
ulation"). Details of some of the regulatory requirements for the
content and format of the information to be disclosed under the
Disclosure Regulation are currently still being developed.
Alongside properties that already exist or are under construc-
tion, sites for development projects may also be acquired. How-
ever, the focal point of investments is existing buildings.
Net asset value and cash inflows/outflows
In the reporting period from October 1, 2020, through Sep-
tember 30, 2021, the fund’s net cash inflows amounted
to EUR 221.8 million. Total net asset value increased
from EUR 9,644.2 million (as of September 30, 2020) to
EUR 9,902.3 million (+2.7%) on September 30, 2021.
The capital invested in unit class IC decreased slightly from to
EUR 819.4 million (September 30, 2020: EUR 825.4 million). This
represented an 8.3% share of total net asset value as of the
reporting date.
Liquid assets decreased to EUR 1,377.6 million as a result of the
property purchases made. The liquidity portfolio is managed in
accordance with a fixed investment process. Interest rate and
price forecasts are subject to technical and fundamental analy-
sis. In the reporting period, liquid assets were invested primarily
in overnight money and time deposits as well as fixed-income
securities such as government bonds and corporate bonds from
European issuers with a rating of good to very good (investment
grade). Futures were used occasionally for duration control.
grundbesitz europa I Annual report, September 30, 2021 11
Results of the fund
During the past business year 2020/2021, the fund posted a gain
of 2.3% per unit in the RC unit class and a gain of 2.7% per unit
in the IC unit class (both according to the BVI method).
The distribution in the RC unit class on December 15, 2021,
was EUR 0.90. The total return on investment in the RC unit
class is EUR 0.89 per unit. Investors in the IC unit class receive
a distribution in the amount of EUR 1.10. The total return on
investment in the IC unit class is EUR 1.08 per unit. Information
on taxation is included in the “Tax information for the investor”
following this report.
The positive performance of the fund is illustrated in the follow-
ing overview.
Calculation of performance is based on the time-weighted
return and excludes issue surcharges. Individual costs such as
fees, commissions and other charges are not included in the
presentation and would have a negative impact on performance
if included.
Past performance is not a reliable indicator of future
performance.
The grundbesitz europa real estate portfolio
As of the reporting date, the grundbesitz europa portfolio com-
prised 100 properties, of which 44 are directly held properties
with market values totaling EUR 4,441.5 million.
56 properties with a total volume of EUR 5,304.4 million are
held through special purpose vehicles; 49 of these properties
are majority holdings. Seven properties are held via minority
holdings.
Performance according to the BVI method(As of: September 30, 2021)
RC unit class Annual average
IC unit class Ø p.a.
1 year 2.3% 2.7%
2 years 4.1% 2.0% 5.2% 2.5%
3 years 6.9% 2.2% 8.5% 2.8%
5 years 13.3% 2.5% 16.0% 3.0%
10 years 30.1% 2.7% 36.6% 3.2%
15 years 75.2% 3.8%
20 years 105.5% 3.7%
25 years 155.5% 3.8%
30 years 252.3% 4.3%
35 years 388.2% 4.6%
40 years 595.7% 5.0%
45 years 878.9% 5.2%
50 years 1,272.8% 5.4%
Since inception* 1,380.3% 5.4% 56.2% 3.4%
* Fund inception: October 27, 1970, IC unit class, April 1, 2008.
12 grundbesitz europa I Annual report, September 30, 2021
Property according to size classification
up to EUR 10 million EUR 36.7 million 0.4% 5 properties
EUR 10 to 25 million EUR 145.0 million 1.5% 9 properties
EUR 25 to 50 million EUR 809.1 million 8.3% 21 properties
EUR 50 to 100 million EUR 2,097.1 million 21.5% 29 properties
EUR 100 to 150 million EUR 2,399.7 million 24.6% 19 properties
EUR 150 to 200 million EUR 897.2 million 9.2% 5 properties
over EUR 200 million EUR 3,361.1 million 34.5% 12 properties
Total EUR 9,745.9 million 100.0% 100 properties
Geographical distribution of fund propertiesThe 44 directly held properties and the 56 other properties held
via special purpose vehicles are broadly distributed regionally
across twelve countries.
Commercial age structure of fund properties Size classification of fund properties The 17 properties with a market value exceeding EUR 150 million
comprise office and retail properties with long-term leases in
various countries. 50 properties have a market value of between
EUR 25 million and EUR 100 million.
Types of use of fund propertiesThe share of office property in the grundbesitz europa portfolio
continues to predominate in terms of annual rental income fully
let. The fund is diversified by investments in retail, residential
and logistics. Ongoing project developments are not included in
this presentation.
Commercial age structure of fund properties
More than 20 years 18.2%
Up to 5 years24.0%
10 to 15 years23.5%
5 to 10 years 15.5%
Size classification of fund properties
EUR 10 to 25 million1.5%
EUR 25 to 50 million8.3%
EUR 50 to 100 million
21.5%
EUR 100 to 150 million24.6%
Over EUR 200 million34.5%
Up to EUR 10 million0.4%
EUR 150 to 200 million 9.2%
Geographical distribution of fund properties
Rhine-Main 9.4%
France 13.2 %
Netherlands8.5%
Poland 7.5 %
Italy 4.1%
Spain 6.6%Hamburg 2.3%
Munich 2.4%
Berlin 6.3%
Types of use of fund properties according to rental area and annual rental income fully let
Other
Parking spaces
Leisure
Residential
Warehouse/Logistics
Hotel
Trade/Gastronomy
Office & practiceAnnual rental income
fully letEUR 508.0 million
Rental area*2,500,734 sqm
48.4%
25.1%
0.5%7.4%
13.1%0.8%3.3%
33.0%
18.4%
0.4%
33.4%
9.8%1.4%
15 to 20 years18.8%
(percentages according to market value) (percentages according to market values)
(percentages according to market values)
Rhine-Ruhr 1.9%
OtherGermany
5.5%
3.6% 1.4%
Finland 3.9%
Sweden 1.5% Hungary 0.8%
* Total area without taking the respective share of portfolio for special purpose vehicles into account.
United Kingdom 23.0 %
Ireland 2.3% Portugal 0.8%
grundbesitz europa I Annual report, September 30, 2021 13
Property acquisitions and transfers to the portfolio
Further information on the following properties is available in
the index of properties and the list of acquisitions and dispo-
sitions. Purchase prices are expressed in euro; with foreign
currencies, the exchange rate at the time of the transfer of
ownership of the property is used.
A distinction is made between the time the contract of sale for a
property is signed (the “signing”) and the time of the transfer of
the property into the fund’s real estate portfolio (the “closing”).
The respective property is only listed in the index of properties
after the “closing”. In the case of project developments, closing
may take place during the construction phase or only after com-
pletion, depending on the contract formulation.
Ten properties or project developments were acquired and
added to the fund portfolio in the reporting period:
Jönköping (SE) – Logistics property “Stellar”
In December 2020, the grundbesitz europa fund invested
in Sweden for the first time with a volume of around
EUR 141.6 million. The complex, which consists of three build-
ings with a total lettable area of 112,023 sqm, is one of the
largest stand-alone distribution centers in the Nordic countries.
The modern, partly fully automated sorting and storage build-
ings allow efficient and high-performance logistics operations to
serve the countries of Norway, Sweden, Denmark and Finland.
The logistics complex is leased on a long-term basis to one of
Northern Europe's largest electronics companies.
The purchase price was approximately EUR 141.6 million in
total. Transfer to the portfolio took place on December 10, 2020.
Gdansk (PL) – “NEON” office building
The “NEON” office property in the Polish port city of Gdansk
was acquired in February 2021.
The office property was completed at the end of 2019 and is
located in Alchemia Business Park, which is centrally located
between Gdansk and Gdynia. “NEON” offers usable office space
of more than 33,000 sqm over eleven floors. In addition, there is
retail space on the ground floor and around 300 parking spaces
on two underground and two above-ground floors. The prop-
erty has received “LEED Platinum” certification, meaning that
it meets the highest internationally established sustainability
standard.
The purchase price was approximately EUR 82.1 million in total.
Transfer to the portfolio took place on February 11, 2021.
London (GB) – Residential property “Peckham Place”
In March 2021, the residential property “Peckham Place” in the
south of the British capital of London was acquired. The prop-
erty is part of a newly constructed ensemble in a changing part
of town. The recently constructed “Idaline Court” property is
part of the wider Peckham Place development and comprises
a multi-story apartment complex with 108 high quality rental
units. It was built according to the Code for Sustainable Living
and offers different floor plans, with each unit having its own
balcony. Peckham Place offers excellent transportation links to
central London and is particularly well connected to the City of
London and the West End. The seller of the property is a British
housing association.
The purchase price was approximately EUR 64.3 million in total.
Transfer to the portfolio took place on March 19, 2021.
Lille, Nîmes and other locations (FR) – “Omega” logistics real
estate portfolio
In March 2021, a logistics property portfolio consisting of
five properties was acquired in France for a total of around
EUR 241.5 million. The acquisition took place via a holding com-
pany as a joint venture with an open-ended real estate fund that
is also managed by DWS. grundbesitz europa holds a 40% stake
in the joint venture.
The contract of sale for the “Omega” logistics real estate
portfolio was signed on January 27, 2021. The four properties
located in the greater Lille area and one near Nîmes were built
between 2014 and 2017 and have a total floor space of around
206,000 sqm. The portfolio is fully let and largely on a long-term
basis to five different users. Four properties have already been
awarded the “BREEAM” and “HQE” sustainability certificates,
and certification is also being sought for the fifth property in the
short term.
The purchase price volume for grundbesitz europa was around
EUR 96.8 million. Transfer to the portfolio took place on
March 23, 2021.
Berlin (DE) – “Up!” office project development
The contract of sale for a project development in Berlin, Germany,
was signed on November 30, 2018. The transfer of the office
property (comprising around 48,400 sqm) to the portfolio is sched-
uled for the second quarter of 2021. Construction is progressing
according to schedule.
The purchase price was EUR 314.8 million and transfer to the
portfolio took place on May 7, 2021.
14 grundbesitz europa I Annual report, September 30, 2021
Hamburg (DE) – Logistics property “Spectrum”
In June 2020, a logistics property in Hamburg was acquired
together with another investment fund for approximately
EUR 189 million. grundbsesitz europa holds a 55% interest in
the real estate company.
The property is located in the southeast of Hamburg in the
immediate vicinity of the highway intersection of the important
north-south connection A 1 and the eastbound A 25. The Port of
Hamburg is around 12 km away from the new fund property. In
view of the good long-distance transport connections and the
proximity to the city center and the port, the property location
is one of the most attractive and most sought-after logistics
locations in the greater Hamburg area and in Germany and has
almost no vacancies.
The modern logistics property “Spectrum” currently has a rental
area of around 77,100 sqm and will be extended by a logistics
hall with around 18,800 sqm by 2022. The complex is leased
on a long-term basis to one of Europe's largest logistics com-
panies. There are 249 car parking spaces and 20 truck parking
spaces on the approximately 160,000 sqm site.
The purchase price of the fund share was EUR 84.5 million, with
the transfer to the portfolio taking place on June 1, 2021.
One property was transferred to the portfolio before the report-
ing period and was added to the fund portfolio in the reporting
period:
London (GB) – “Pavilion Court”
The contract of sale for the project development of a student
residence complex was signed on February 28, 2019. The pur-
chase of the property and transfer of ownership took place on
March 8, 2019, and the purchase price installments are being
paid in accordance with construction progress. The agreed pur-
chase price is around EUR 127.8 million.
Completion of the student accommodation development at
Wembley, which has since been increased to 699 rooms, took
place on September 24, 2021.
Four properties were acquired before the reporting period and
added to the fund portfolio in the reporting period:
The Hague (NL) – “Carmel Residential Portfolio”
The “Carmel” residential portfolio consists of a total of eight
so-called clusters, which were acquired in several tranches;
each comprises various individual properties. Six of these clus-
ters were already in the fund's portfolio, and two more were
transferred during the reporting period. This is a multi-story
apartment building with 288 residential units and a total lettable
area of around 12,700 sqm, which consists of two intercon-
nected building sections and has a total of 92 parking spaces
in the building or in the neighboring building. The apartments
range in size between 41 sqm and 72 sqm. They have fully fitted
bathrooms, open-plan kitchens as well as balconies and they
can be accessed by elevator.
The purchase price volume for these units for grundbesitz
europa was around EUR 66.8 million. Transfer to the portfolio
took place on October 30, 2020.
In addition, the fund management acquired a further residential
property portfolio with a total of 369 apartments in The Hague
during the reporting period, the individual units of which were
incorporated into three existing clusters and expanded them.
The purchase price was around EUR 70.9 million and ownership
was transferred on June 2, 2021.
Espoo (FI) – “Keilalampi” office property and “Pavilions”
The “Keilalampi” office building and the two “pavilions” belong-
ing to it were added to the fund's portfolio in March 2021. These
properties complement the office property already acquired at
this location in March 2020.
The multi-story office building with a total lettable area of
around 13,600 sqm was built in 1994 and was extensively mod-
ernized in 2020/2021. Among other things, the building services,
the façade and the office space and interiors were modernized.
The “LEED Gold” sustainability certificate will be sought upon
completion of the modernization measures. All the spaces are
fully let on a long-term basis, with the main tenant being a
Finnish insurance company.
Two newly constructed pavilions with a total of around
1,080 sqm of catering and service space were also acquired
with this property. The pavilions are located on a newly created
public town square in front of the building. In addition to direct
access to the metro at street level, there is an underground car
park with 193 parking spaces below the buildings.
The purchase price was approximately EUR 86.4 million in total.
Transfer to the portfolio took place on March 31, 2021.
Nine properties were acquired as project developments during
or before the reporting period and have not yet been completed:
Düsseldorf (DE) – “Trio” project
The contract of sale for three hotel properties in Düsseldorf
that were purchased as a project development for the fund was
signed on August 31, 2018. The project is an ensemble with a
total of 717 rooms close to the main train station in Düsseldorf.
Completion is planned for the fourth quarter of 2021. Construc-
tion is progressing according to schedule. The agreed purchase
price is around EUR 157.4 million.
grundbesitz europa I Annual report, September 30, 2021 15
Cologne (DE) – “Messe City Köln” hotel project development
The contract of sale for a hotel project development in Cologne,
Germany, was signed on April 17, 2019. The transfer of the
hotels (comprising around 479 rooms) to the portfolio is sched-
uled for the second quarter of 2021. Construction is progressing
according to schedule. The agreed purchase price is around
EUR 111.5 million.
Berlin (DE) – “The Grid”
The contract of sale for the project development of an office prop-
erty in the Friedrichshain-Kreuzberg district, an up-and-coming
submarket of Berlin, was signed on December 20, 2019. Transfer
to the portfolio took place on February 19, 2020, upon payment of
the first purchase price installment.
The multi-story building with 13,849 sqm of floor space has
retail and restaurant space on the ground floor as well as park-
ing facilities in an underground garage. More than 50% of the
space has already been leased on a long-term basis prior to the
start of construction. By acquiring this office property, the fund
intends to profit from the positive development forecast for the
Friedrichshain-Kreuzberg district of Berlin and continuous rental
income in a growth market. Due to the high building standards,
the “DNGB” Gold certification is being sought.
A purchase price of EUR 129.1 million was agreed and pay-
ments are being made in line with construction progress. Com-
pletion is scheduled for the fourth quarter of 2021.
Barcelona (ES) – “One Parc Central” office property
In February 2021, the purchase agreement for the project devel-
opment of an office property in Spain was signed. The twelve-
story office property is being built in the highly sought-after 22@
district to the north of the Catalan capital of Barcelona. With the
acquisition of the office property, investments will be made in a
growth market after completion in autumn 2022.
Around EUR 128.0 million was agreed as the purchase price,
with payment to the seller to be made after completion.
Dublin (IE) – “Cheevers & Haliday” residential property
In July 2020, the purchase agreement with a volume of around
EUR 195.0 million was signed for the project development of a
residential building complex located around eleven kilometers
south of the Irish capital of Dublin.
The modern, multi-story project development with a total rental
area of 31,512 sqm comprises two economically independent
residential buildings and is located on a former golf course
in the sub-market of Dun Laoghaire, a prosperous suburb of
Dublin.
The surrounding towns of Dun Laoghaire, Dalkey, Monkstown
and Blackrock can be accessed via private care and public
transport in a short time and offer numerous shopping and
leisure options.
The high-quality and fully equipped 368 residential units com-
prise a mix of 2-4 room apartments and their average size is
around 86 sqm. They can be accessed via an elevator and,
besides a balcony/terrace, have numerous other conveniences.
Completion of the apartment blocks will take place in several
construction phases from June 2021 to an anticipated January
2022.
Paris (FR) – “TOKO” office project development
The project development for an office building in need of mod-
ernization that is located at the edge of the central business
district (CBD) of Paris was purchased in September 2020.
The multi-story class-A office block, which was built in 1955
and 1989, is impressive not only due to its excellent location but
also its striking architecture with a completely glass facade and
bright, modern office space. The office building is located in the
17th district of Paris, which profits from the continuous expan-
sion of the Paris CBD and very good connections to the center
and the Parisian ring road. Due to the very low vacancy rate of
approx. 2% in the greater Paris area and the limited construc-
tion possibilities, it is assumed that the property location will
be included in a future expansion of the inner-city office market
and will continue to gain in importance.
Even before the conversion work begins, the fund property
is fully pre-let for the long term to a tenant of sound financial
standing from the digital services sector. Upon completion of
the modernization measures, an application will be made for
the “BREEAM Very Good” and “Wired Score Silver” sustain-
ability certificates. The Wired Score certification is a globally
recognized standard for evaluating the connectivity of office
buildings.
A purchase price of EUR 162.0 million was agreed and payments
are being made in line with construction progress. Completion is
planned for the first quarter of 2022.
Madrid (ES) – Residential portfolio
On December 30, 2020, the grundbesitz global and grundbesitz
europa funds acquired a pro rata share of four attractive resi-
dential projects in the popular locations of Vallecas and Getafe,
south of Madrid's city center. grundbesitz europa holds a 40%
interest in the project.
16 grundbesitz europa I Annual report, September 30, 2021
The projects are characterized by upscale construction and
appealing architecture. The equipment standard of the approx.
1,000 apartments with fitted kitchen, air conditioning, WLAN,
fitness area, pool, lobby and common areas is above average.
The residential neighborhoods have excellent public transporta-
tion connections. Due to the building and site qualities, a sus-
tainability certification of “BREEAM Good” or higher is sought.
A pro rata purchase price of EUR 85.6 million was agreed. Pay-
ments in line with construction progress will be made based on
building permits expected by the end of 2021. The completion of
the four projects is scheduled for the end of 2023.
Property sales and transfers from the portfolio
The sales price is expressed in euro before deduction of
i ncidental selling costs.
Two properties were sold and removed from the fund portfolio
in the reporting period.
London (GB) – “Capital House” office property
In July 2021, the “Capital House” office property in London,
United Kingdom, which was acquired in 2010, was sold. The
building, completed in 2003, was leased to six office tenants
and three retail tenants at the time of sale. The sales price of
around EUR 151.0 million (GBP 130.5 million) is approximately
12% higher than the most recently determined market value of
around EUR 134.9 million.
“Capital House”, with its rental area of around 10,650 sqm
spread over eight floors, benefited in particular from its central
location in the City of London. The area around the Bank of
England is the traditional core of the City of London and funda-
mentally attractive to international tenants. The property, which
is now 17 years old, has nevertheless recently recorded an
increased vacancy rate.
With the strategic sale, the fund management is realising the
very good performance since purchase and intends to reinvest
the sales proceeds in the further diversification of the portfolio.
Madrid (ES) – “Paseo de la Castellana 42” office property
In July 2021, the “Paseo de la Castellana 42” office property in
Madrid, Spain, which was acquired in 2003, was sold. The sales
price of around EUR 54.6 million is approximately 42% higher
than the most recently determined market value of around
EUR 38.5 million. The proceeds from the sale are to be rein-
vested in the further diversification of the portfolio.
“Paseo de la Castellana 42”, with its rental area of around
4,595 sqm spread over ten floors, benefited in particular from its
very central location in the city center of Madrid. The building,
built in 1980 and remodeled in 2001, was most recently leased
to three tenants, but three floors were unrented. The property is
comparatively old compared to the buildings in the immediate
vicinity in a prime inner-city location in Madrid, does not cur-
rently meet the requirements for a sustainable property and has
no environmental certification.
The sale of the property leads to a further improvement in the
quality of the overall portfolio, reduces existing and future let-
ting risks of the fund and enables reinvestment in properties
with comparatively better development opportunities and lower
risks.
grundbesitz europa I Annual report, September 30, 2021 17
Borrowed capital and currency risks
The grundbesitz europa fund had loan liabilities amounting to
EUR 1,599.0 million as of the September 30, 2021, reporting
date (September 30, 2020: EUR 1,281.1 million). A total of
29 properties are currently encumbered with the rights of third
parties. Credit line agreements facilitating flexible financing
of new acquisitions and project developments at low interest
rates.
As of the reporting date, the borrowing ratio amounted to
16.4% based on real estate assets. As of the reporting date,
loans denominated in British pounds that translate into a
total of approximately EUR 648.1 million exist for 18 prop-
erties ( September 30, 2020: EUR 620.4 million). Total bor-
rowing in euro amounts to approximately EUR 889.1 million
( September 30, 2020: EUR 660.5 million). A new financing in
Swedish krona amounting to EUR 61.8 million was added.
Overview of loans as of September 30, 2021
grundbesitz europa
Total borrowings(direct)
in EUR million
% of the market value of all fund
properties
Total borrowings (indirect via holding
companies) in EUR million
% of the market value of all fund
propertiesLess than
1 year1 to 2 years
2 to 5 years
5 to 10 years
Average interest
rate as %
EUR loans (outside Germany)
447.8 4.6 130.7 1.3 14.5 1.9 16.8 3.1 0.95
EUR loans (Germany) 51.4 0.5 259.2 2.7 1.6 3.3 5.4 9.2 1.07
GBP 404.5 4.2 243.5 2.5 1.2 0.0 10.3 29.0 2.37
SEK 0.0 0.0 61.8 0.6 0.0 0.0 3.9 0.0 1.61
Total 903.8 9.3 695.2 7.1 17.3 5.2 36.3 41.2
Remaining loan terms as a % of total borrowings
Overview of currency risks as of September 30, 2021
grundbesitz europa
Open currency positions reporting as of the date in the
local currency (thousands)Exchange rate as
of the reporting dateOpen currency positions
as of the reporting date (TEUR)% of fund assets
per currency area
GBP 144,066 0.86266 167,002 1.7
PLN 486,583 4.62623 105,179 1.1
SEK 809,168 10.20052 79,326 0.8
NOK 497,324 10.12598 49,114 0.5
Total 400,621 4.0
The currency hedging strategy is structured for the medium
to long term and is based on a minimization of hedging costs/
maximization of hedging income. Prices for forward exchange
hedging primarily result from the effective difference in interest
rates between the eurozone and the investment country and
the (remaining) term of the contract. Changes to the difference
in interest rates result in changes to the intrinsic value of the
forward exchange hedge.
18 grundbesitz europa I Annual report, September 30, 2021
Letting information as of September 30, 2021
Country Germany4 GB4 France4 Poland Spain Netherlands Italy Finland IrelandOther in Europe Total4
Rental properties (number) 24 20 16 8 4 14 3 5 3 3 100
Rental properties(market values in EUR million)
2,712.5 2,236.4 1,285.0 725.0 644.2 831.4 401.9 383.0 225.0 301.4 9,746.0
Types of use according to annual rental income fully let1
Office & practice 51.8% 60.2% 72.3% 55.3% 0.4% 51.2% 9.5% 72.6% 0.0% 0.8% 48.4%
Trade/Gastronomy 28.6% 9.7% 7.7% 28.4% 88.6% 2.9% 59.5% 9.3% 2.9% 63.4% 25.1%
Hotel 2.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.5%
Warehouse/Logistics 5.7% 0.3% 17.4% 7.8% 4.3% 0.3% 30.9% 2.6% 0.0% 33.2% 7.4%
Residential 1.2% 28.9% 0.0% 0.0% 0.0% 39.6% 0.0% 0.0% 97.1% 0.0% 13.1%
Leisure 0.6% 0.0% 0.0% 1.4% 5.4% 0.0% 0.0% 2.0% 0.0% 2.5% 0.8%
Parking spaces 5.9% 1.0% 1.4% 5.3% 0.1% 6.1% 0.0% 11.6% 0.0% 0.0% 3.3%
Other 4.0% 0.0% 1.2% 1.8% 1.1% 0.0% 0.0% 2.0% 0.0% 0.2% 1.4%
Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Vacancy (as of reporting date)2
Office & practice 2.1% 2.9% 8.6% 5.5% 0.0% 1.7% 0.0% 5.1% 0.0% 0.0% 3.1%
Trade/Gastronomy 4.4% 0.6% 0.8% 3.2% 7.9% 0.1% 5.3% 0.2% 0.8% 5.8% 2.7%
Hotel 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Warehouse/Logistics 0.3% 0.0% 0.2% 0.7% 0.7% 0.0% 0.0% 0.1% 0.0% 0.1% 0.2%
Residential 0.1% 2.1% 0.0% 0.0% 0.0% 1.2% 0.0% 0.0% 32.6% 0.0% 1.4%
Leisure 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Parking spaces 0.6% 0.2% 0.5% 0.3% 0.0% 0.2% 0.0% 1.2% 0.0% 0.0% 0.3%
Other 0.2% 0.0% 0.0% 0.0% 0.1% 0.0% 0.0% 0.1% 0.0% 0.0% 0.1%
Occupancy rate 92.3% 94.2% 89.9% 89.9% 91.3% 96.8% 94.7% 93.3% 66.6% 94.1% 92.2%
Expiring tenancy agreements3
until December 31, 2021 2.9% 1.8% 15.6% 0.9% 6.7% 0.7% 5.8% 1.3% 0.0% 5.1% 4.1%
2022 6.1% 31.6% 26.4% 18.2% 29.5% 0.7% 14.7% 6.6% 59.2% 12.6% 18.7%
2023 10.4% 4.2% 26.2% 12.7% 22.5% 5.2% 14.8% 22.3% 0.0% 15.6% 11.9%
2024 7.2% 2.6% 7.7% 20.6% 12.1% 2.2% 12.5% 10.0% 0.0% 8.8% 7.6%
2025 17.2% 3.1% 8.5% 22.9% 11.3% 5.8% 7.6% 7.3% 0.6% 11.8% 10.4%
2026 7.4% 3.6% 2.6% 10.2% 12.5% 0.0% 4.0% 3.7% 0.0% 3.4% 5.3%
2027 5.1% 21.3% 13.1% 5.2% 2.2% 0.6% 1.1% 3.2% 0.6% 3.3% 9.1%
2028 1.9% 4.8% 0.0% 1.7% 0.3% 4.1% 0.4% 3.9% 1.9% 36.4% 3.9%
2029 9.1% 2.4% 0.0% 1.4% 0.4% 0.0% 0.0% 20.3% 0.0% 0.1% 3.6%
2030 1.7% 1.6% 0.0% 1.6% 0.0% 19.3% 0.0% 2.1% 0.0% 0.5% 2.8%
from 2031 31.0% 22.9% 0.0% 4.6% 2.4% 61.4% 39.1% 19.3% 37.7% 2.3% 22.7%
Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
1 Including contractual rent, rent-free periods and measured vacancy.2 Vacancy rate as measured by target rental income.3 On exercising special termination right.4 Excluding project development Berlin, "The Grid", Paris, "TOKO", and Wembley, "Pavilion Court".
grundbesitz europa I Annual report, September 30, 2021 19
Country Germany4 GB4 France4 Poland Spain Netherlands Italy Finland IrelandOther in Europe Total4
Rental properties (number) 24 20 16 8 4 14 3 5 3 3 100
Rental properties(market values in EUR million)
2,712.5 2,236.4 1,285.0 725.0 644.2 831.4 401.9 383.0 225.0 301.4 9,746.0
Types of use according to annual rental income fully let1
Office & practice 51.8% 60.2% 72.3% 55.3% 0.4% 51.2% 9.5% 72.6% 0.0% 0.8% 48.4%
Trade/Gastronomy 28.6% 9.7% 7.7% 28.4% 88.6% 2.9% 59.5% 9.3% 2.9% 63.4% 25.1%
Hotel 2.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.5%
Warehouse/Logistics 5.7% 0.3% 17.4% 7.8% 4.3% 0.3% 30.9% 2.6% 0.0% 33.2% 7.4%
Residential 1.2% 28.9% 0.0% 0.0% 0.0% 39.6% 0.0% 0.0% 97.1% 0.0% 13.1%
Leisure 0.6% 0.0% 0.0% 1.4% 5.4% 0.0% 0.0% 2.0% 0.0% 2.5% 0.8%
Parking spaces 5.9% 1.0% 1.4% 5.3% 0.1% 6.1% 0.0% 11.6% 0.0% 0.0% 3.3%
Other 4.0% 0.0% 1.2% 1.8% 1.1% 0.0% 0.0% 2.0% 0.0% 0.2% 1.4%
Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Vacancy (as of reporting date)2
Office & practice 2.1% 2.9% 8.6% 5.5% 0.0% 1.7% 0.0% 5.1% 0.0% 0.0% 3.1%
Trade/Gastronomy 4.4% 0.6% 0.8% 3.2% 7.9% 0.1% 5.3% 0.2% 0.8% 5.8% 2.7%
Hotel 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Warehouse/Logistics 0.3% 0.0% 0.2% 0.7% 0.7% 0.0% 0.0% 0.1% 0.0% 0.1% 0.2%
Residential 0.1% 2.1% 0.0% 0.0% 0.0% 1.2% 0.0% 0.0% 32.6% 0.0% 1.4%
Leisure 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Parking spaces 0.6% 0.2% 0.5% 0.3% 0.0% 0.2% 0.0% 1.2% 0.0% 0.0% 0.3%
Other 0.2% 0.0% 0.0% 0.0% 0.1% 0.0% 0.0% 0.1% 0.0% 0.0% 0.1%
Occupancy rate 92.3% 94.2% 89.9% 89.9% 91.3% 96.8% 94.7% 93.3% 66.6% 94.1% 92.2%
Expiring tenancy agreements3
until December 31, 2021 2.9% 1.8% 15.6% 0.9% 6.7% 0.7% 5.8% 1.3% 0.0% 5.1% 4.1%
2022 6.1% 31.6% 26.4% 18.2% 29.5% 0.7% 14.7% 6.6% 59.2% 12.6% 18.7%
2023 10.4% 4.2% 26.2% 12.7% 22.5% 5.2% 14.8% 22.3% 0.0% 15.6% 11.9%
2024 7.2% 2.6% 7.7% 20.6% 12.1% 2.2% 12.5% 10.0% 0.0% 8.8% 7.6%
2025 17.2% 3.1% 8.5% 22.9% 11.3% 5.8% 7.6% 7.3% 0.6% 11.8% 10.4%
2026 7.4% 3.6% 2.6% 10.2% 12.5% 0.0% 4.0% 3.7% 0.0% 3.4% 5.3%
2027 5.1% 21.3% 13.1% 5.2% 2.2% 0.6% 1.1% 3.2% 0.6% 3.3% 9.1%
2028 1.9% 4.8% 0.0% 1.7% 0.3% 4.1% 0.4% 3.9% 1.9% 36.4% 3.9%
2029 9.1% 2.4% 0.0% 1.4% 0.4% 0.0% 0.0% 20.3% 0.0% 0.1% 3.6%
2030 1.7% 1.6% 0.0% 1.6% 0.0% 19.3% 0.0% 2.1% 0.0% 0.5% 2.8%
from 2031 31.0% 22.9% 0.0% 4.6% 2.4% 61.4% 39.1% 19.3% 37.7% 2.3% 22.7%
Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
1 Including contractual rent, rent-free periods and measured vacancy.2 Vacancy rate as measured by target rental income.3 On exercising special termination right.4 Excluding project development Berlin, "The Grid", Paris, "TOKO", and Wembley, "Pavilion Court".
20 grundbesitz europa I Annual report, September 30, 2021
Occupancy situation
Expiring tenancy agreements, as measured by current contrac-
tual rent, are illustrated in the charts. In respect of tenancy
agreements with special termination rights, the earliest possible
ending of the rental agreement is assumed. Presenting the data
without taking into account special termination rights illustrates
how expiring tenancy agreements work in favor of the contrac-
tually secured rental income of the fund.
Tenant structure (basis: contractual rent) – by sector
Consumer goods and retail 27.7%
Banks and financial service providers 17.3%
Residential 11.6%
Technology and software 6.4%
Corporate/Legal/Tax consulting 5.8%
Utilities and telecommunications 4.8%
Automotive and transportation 4.2%
Hotel/Gastronomy 3.6%
Construction 2.9%
Insurance companies 2.4%
Chemical/Pharmaceutical industry 0.8%
Other sectors 12.6%
Total 100.0%
Expiring tenancy agreementsOn exercising special termination right
as measured by the current contractual rent of the fund in %
until Dec. 31, 2021
2022 2023 2024 2025 2026 2027 2029 from 2031
20302028
Expiring tenancy agreementsWithout exercising special termination right
as measured by the current contractual rent of the fund in %
30%
25%
20%
15%
10%
5%
0%until Dec. 31,
20212022 2023 2024 2025 2026 2027 2029 from
203120302028
30%
25%
20%
15%
10%
5%
0%4.1
18.7
11.9
7.610.4
5.3
9.1
3.9 3.5 2.8
22.7
3.8
14.0
9.1
6.0
9.4
5.1
12.1
4.3 4.3 4.3
27.6
grundbesitz europa I Annual report, September 30, 2021 21
Overview: Yields, valuation
Key yield figures 2020/2021 in %
I. Properties
Gross income 4.4%1
Property management expenses -1.6%1
Net income 2.8%1
Changes in value (changes in market value, sales result) 2.0%1
Real estate return before taxes and depreciation 4.8%1
Provisions for deferred taxes -0.6%1
Amortization of incidental acquisition costs -0.3%1
Real estate return before loan charges and profits tax 3.8%1
Loan charges -0.3%2
Profits tax -0.4%2
Return after loan charges, taxes and depreciation 3.9%2
Currency effects 0.0%2
Overall result from real estate investments 3.9%2
II. Liquidity 1.6%3
III. Other costs -0.1%4
IV. Total yield before the deduction of costs 3.2%4
V. Total yield for the RC unit class after deduction of fund costs (BVI method)
2.3%
Total yield for the IC unit class following deduction of fund costs (BVI method)
2.7%
Capital information (Average figures in EUR (millions))
with respect to:
1 Real estate assets 9,123.2
Total borrowings (without shareholder loans) 1,461.3
2 Real estate assets less Total borrowings 7,661.9
3 Liquidity (incl. liquidity held in investments) 1,771.4
4 Net asset value 9,719.5
Notes on fund profits grundbesitz europa
The gross return totaling 4.4% results from the actual rent from
directly held fund properties and from fund properties held
through holdings. After offsetting against other real estate-
related income and expenditure as well as the property manage-
ment costs, the resulting total net return amounted to 2.8%.
Taking into account changes in value, deferred taxes and amor-
tization of incidental acquisition costs, the real estate return
before loan charges was 3.8%. Following the application of
borrowing costs and profits tax and based on real estate assets
financed by equity capital, the total return after loan charges
was 3.9%.
There were no significant changes due to exchange rate
fluctuations.
The liquidity yield of +1.6% reflects the interest rate level and
securities and futures valuations during the business year. On
average, the share of liquid assets in the overall net asset value
stood at around 18.2%.
The total fund return for the business year before deduction of
fund costs was 3.2%. After deduction of fund costs, the total
return for the RC unit class was 2.3% per unit and the total
return for the IC unit class was 2.7% per unit (both according to
the BVI method).
22 grundbesitz europa I Annual report, September 30, 2021
Overview: Yield/country contribution in 2020/2021
Country contributionKey yield figures in % Germany GB France Poland Spain Netherlands Italy Finland Ireland
Other in Europe Total
I. Properties
Gross income 4.1% 4.7% 4.1% 5.5% 3.4% 5.1% 4.7% 4.3% 0.6% 5.7% 4.4%
Property management expenses -2.7% -0.5% -0.1% -1.5% -2.5% -1.6% -4.2% -0.3% -2.5% -3.1% -1.6%
Net income 1.4% 4.2% 4.0% 4.0% 0.9% 3.5% 0.5% 4.0% -1.9% 2.6% 2.8%
Changes in value (changes in market value, sales result)
4.5% 0.8% 1.4% 0.1% -0.3% 2.3% 3.4% 3.0% -0.1% -0.2% 2.0%
Real estate return before taxes and depreciation
5.9% 5.0% 5.3% 4.1% 0.6% 5.8% 3.9% 7.0% -2.0% 2.4% 4.8%
Provisions for deferred taxes -0.8% -0.2% -0.6% -1.8% -0.5% -0.6% -1.5% 0.0% 0.0% -0.3% -0.6%
Amortization of incidental acquisition costs
-0.2% -0.5% -0.2% 0.0% -0.2% -0.4% -0.1% -0.5% -0.8% -0.2% -0.3%
Real estate return before loan charges and profits tax
4.9% 4.3% 4.6% 2.2% -0.1% 4.8% 2.3% 6.5% -2.8% 1.9% 3.8%
Loan charges -0.3% -0.9% -0.1% -0.2% 0.0% -0.1% 0.0% 0.0% 0.0% -0.3% -0.3%
Profits tax -0.2% -1.0% -0.3% -0.2% -0.2% -0.3% -0.1% 0.0% 0.0% -0.8% -0.4%
Return after loan charges, taxes and depreciation
4.9% 4.0% 5.5% 2.3% -0.4% 5.1% 2.3% 6.5% -2.8% 1.3% 3.9%
Overview: Changes in value in 2020/2021
CountryInformation on changes in value1 (as of reporting date in EUR (millions) Germany GB France Poland Spain Netherlands Italy Finland Ireland
Other in Europe Total
Appraiser-assessed market value of portfolio (average value)
2,215.2 2,139.4 1,195.7 695.1 646.9 761.9 394.9 336.4 132.6 268.9 8,787.0
Appraiser-assessed rent/gross income of portfolio (average value)
120.2 131.9 57.4 48.2 37.6 41.1 25.0 18.0 10.4 19.9 509.7
Positive changes in value as per expert appraisal
163.7 98.1 89.4 29.8 4.5 31.9 14.8 12.4 1.1 5.8 451.6
Other positive changes in value 399.4 64.5 96.8 82.1 0.0 137.7 0.0 86.4 226.1 142.9 1,235.9
Negative changes in value as per expert appraisal
-34.3 -13.3 -24.8 -29.1 -20.3 -3.7 -1.4 -2.5 -2.2 -5.0 -136.5
Other negative changes in value -31.4 -16.4 -8.7 -10.1 -12.7 -8.2 -8.3 -3.6 -1.4 -8.3 -109.0
Total changes in values as per expert appraisal
129.5 84.8 64.6 0.7 -15.9 28.2 13.4 10.0 -1.1 0.8 315.1
Total other changes in value 367.9 48.1 88.1 72.0 -12.7 129.5 -8.3 82.9 224.7 134.6 1,126.9
1 This overview includes only data from properties included in the investment fund as of the reporting date. Properties sold during the business year are not taken into account here.
grundbesitz europa I Annual report, September 30, 2021 23
Overview: Yield/country contribution in 2020/2021
Country contributionKey yield figures in % Germany GB France Poland Spain Netherlands Italy Finland Ireland
Other in Europe Total
I. Properties
Gross income 4.1% 4.7% 4.1% 5.5% 3.4% 5.1% 4.7% 4.3% 0.6% 5.7% 4.4%
Property management expenses -2.7% -0.5% -0.1% -1.5% -2.5% -1.6% -4.2% -0.3% -2.5% -3.1% -1.6%
Net income 1.4% 4.2% 4.0% 4.0% 0.9% 3.5% 0.5% 4.0% -1.9% 2.6% 2.8%
Changes in value (changes in market value, sales result)
4.5% 0.8% 1.4% 0.1% -0.3% 2.3% 3.4% 3.0% -0.1% -0.2% 2.0%
Real estate return before taxes and depreciation
5.9% 5.0% 5.3% 4.1% 0.6% 5.8% 3.9% 7.0% -2.0% 2.4% 4.8%
Provisions for deferred taxes -0.8% -0.2% -0.6% -1.8% -0.5% -0.6% -1.5% 0.0% 0.0% -0.3% -0.6%
Amortization of incidental acquisition costs
-0.2% -0.5% -0.2% 0.0% -0.2% -0.4% -0.1% -0.5% -0.8% -0.2% -0.3%
Real estate return before loan charges and profits tax
4.9% 4.3% 4.6% 2.2% -0.1% 4.8% 2.3% 6.5% -2.8% 1.9% 3.8%
Loan charges -0.3% -0.9% -0.1% -0.2% 0.0% -0.1% 0.0% 0.0% 0.0% -0.3% -0.3%
Profits tax -0.2% -1.0% -0.3% -0.2% -0.2% -0.3% -0.1% 0.0% 0.0% -0.8% -0.4%
Return after loan charges, taxes and depreciation
4.9% 4.0% 5.5% 2.3% -0.4% 5.1% 2.3% 6.5% -2.8% 1.3% 3.9%
Overview: Changes in value in 2020/2021
CountryInformation on changes in value1 (as of reporting date in EUR (millions) Germany GB France Poland Spain Netherlands Italy Finland Ireland
Other in Europe Total
Appraiser-assessed market value of portfolio (average value)
2,215.2 2,139.4 1,195.7 695.1 646.9 761.9 394.9 336.4 132.6 268.9 8,787.0
Appraiser-assessed rent/gross income of portfolio (average value)
120.2 131.9 57.4 48.2 37.6 41.1 25.0 18.0 10.4 19.9 509.7
Positive changes in value as per expert appraisal
163.7 98.1 89.4 29.8 4.5 31.9 14.8 12.4 1.1 5.8 451.6
Other positive changes in value 399.4 64.5 96.8 82.1 0.0 137.7 0.0 86.4 226.1 142.9 1,235.9
Negative changes in value as per expert appraisal
-34.3 -13.3 -24.8 -29.1 -20.3 -3.7 -1.4 -2.5 -2.2 -5.0 -136.5
Other negative changes in value -31.4 -16.4 -8.7 -10.1 -12.7 -8.2 -8.3 -3.6 -1.4 -8.3 -109.0
Total changes in values as per expert appraisal
129.5 84.8 64.6 0.7 -15.9 28.2 13.4 10.0 -1.1 0.8 315.1
Total other changes in value 367.9 48.1 88.1 72.0 -12.7 129.5 -8.3 82.9 224.7 134.6 1,126.9
1 This overview includes only data from properties included in the investment fund as of the reporting date. Properties sold during the business year are not taken into account here.
24 grundbesitz europa I Annual report, September 30, 2021
Development of the grundbesitz europa fund
In EUR million Sept. 30, 2017 Sept. 30, 2018 Sept. 30, 2019 Sept. 30, 2020 Sept. 30, 2021
Properties 3,638.2 3,844.1 4,050.4 4,503.4 4,441.5
Holdings in special purpose vehicles 1,627.7 1,722.0 2,203.0 2,697.4 3,757.0
Securities 619.6 874.5 1,332.3 1,426.3 965.6
Bank deposits 502.2 860.2 1,228.9 749.8 412.0
Other assets 863.0 841.8 1,181.5 1,661.6 1,801.8
Liabilities and accruals -1,342.7 -1,326.0 -1,426.4 -1,394.3 -1,484.7
Total net asset value 5,908.1 6,816.6 8,569.6 9,644.2 9,902.3
RC unit class
RC net asset value 5,317.4 6,134.8 7,806.3 8,818.8 9,082.9
RC units in circulation (million units) 129.8 151.9 193.2 219.7 225.5
Net asset value per RC unit (EUR) 40.96 40.39 40.41 40.13 40.27
Distribution per unit (EUR)1 RC 1.60 1.042 1.00 0.75 0.90
IC unit class
IC net asset value 590.6 681.8 763.3 825.4 819.4
IC units in circulation (million units) 14.3 16.8 18.8 20.5 20.2
Net asset value per IC unit (EUR) 41.19 40.60 40.64 40.33 40.46
Distribution per IC unit (EUR)1 1.80 1.232 1.25 0.95 1.10
Date of distribution Dec. 20, 2017 Dec. 19, 2018 Dec. 18, 2019 Dec. 16, 2020 Dec. 15, 2021
1 Payable after the close of the business year.2 Does not take into account the tax liquidity provided on January 2, 2018.
Development of yields
Key yield figures in %Business year
2016/2017Business year
2017/2018Business year
2018/2019Business year
2019/2020Business year
2020/2021
I. Properties
Gross income1 5.4% 5.3% 5.3% 4.8% 4.4%
Property management expenses1 -1.0% -0.4% -1.6% -0.6% -1.6%
Net income1 4.4% 4.8% 3.7% 4.2% 2.8%
Changes in value (changes in market value, sales return)1 1.3% 0.8% 1.3% 1.2% 2.0%
Real estate return before taxes and depreciation1 5.7% 5.6% 5.0% 5.4% 4.8%
Provisions for deferred taxes1 -0.3% -0.5% -0.4% -0.5% -0.6%
Amortization of incidental acquisition costs1 -0.4% -0.4% -0.3% -0.3% -0.3%
Real estate return before loan charges and profits tax1 5.0% 4.8% 4.4% 4.6% 3.8%
Loan charges2 -0.5% -0.5% -0.4% -0.5% -0.3%
Profits tax2 -0.4% -0.5% -0.7% -0.4% -0.4%
Return after loan charges, taxes and depreciation2 5.2% 4.9% 4.2% 4.6% 3.9%
Currency effects2 -0.1% 0.1% 0.1% -0.6% 0.0%
Overall result from real estate investments2 5.1% 5.0% 4.3% 4.0% 3.9%
II. Liquidity3 1.0% 0.5% 2.8% 0.4% 1.6%
III. Other costs4 -0.2% -0.3% -0.3% -0.1% -0.1%
IV. Total fund return before fund costs4 4.1% 3.7% 3.7% 2.8% 3.2%
V. Total fund return following deduction of fund costs (BVI method)
RC unit class 3.1% 2.7% 2.7% 1.8% 2.3%
IC unit class 3.6% 3.2% 3.2% 2.4% 2.7%
with respect to:1 Real estate assets2 Real estate assets less total borrowings3 Liquidity (incl. liquidity held in investments)4 Net asset value
26 grundbesitz europa I Annual report, September 30, 2021
Statement of assets as of September 30, 2021
Total net asset value RC unit class IC unit class
EUR EUR EURShare of net asset
value in % EUR EUR EUR EUR
A. Assets
I. Properties
1. Business properties thereof in foreign currency
965,270,210.75 4,224,990,210.75 3,875,359,499.19 349,630,711.56
2. Sites under constructionthereof in foreign currency 119,745,902.21
216,553,099.07 4,441,543,309.82 44.9% 198,632,675.51 4,073,992,174.70 17,920,423.56 367,551,135.12
Total in foreign currency 1,085,016,112.96
II. Holdings in special purpose vehicles
1. Majority shareholdingsthereof in foreign currency 667,956,453.18
3,545,387,409.03 3,251,995,883.67 293,391,525.36
2. Minority shareholdingsthereof in foreign currency 0.00
211,621,768.27 3,757,009,177.30 37.9% 194,109,427.24 3,446,105,310.91 17,512,341.03 310,903,866.39
Total in foreign currency 667,956,453.18
III. Liquid assets
1. Cash at bank thereof in foreign currency 166,168,221.43
412,043,625.58 377,945,770.01 34,097,855.57
2. Securities thereof in foreign currency
0.00 965,569,324.83 1,377,612,950.41 13.9% 885,665,544.40 1,263,611,314.41 79,903,780.43 114,001,636.00
Total in foreign currency 166,168,221.43
IV. Other assets
1. Receivables from property managementthereof in foreign currency 18,505,653.67
120,303,414.13 110,347,942.95 9,955,471.18
2. Receivables from special purpose vehiclesthereof in foreign currency 372,340,755.65
1,270,817,577.65 1,165,653,581.58 105,163,996.07
3. Interest receivablethereof in foreign currency 14,666,406.61
62,952,929.61 57,743,384.39 5,209,545.22
4. Incidental acquisition costs– on properties– on holdings in special purpose vehiclesthereof in foreign currency 10,034,912.85
19,779,225.04 25,535,060.09
18,142,434.38 23,421,956.68
1,636,790.66 2,113,103.41
5. Otherthereof in foreign currency 101,348,246.70
311,458,804.60 1,810,847,011.12 18.3% 285,684,647.03 1,660,993,947.01 25,774,157.57 149,853,064.11
Total in foreign currency 516,895,975.48
Total assets 11,387,012,448.65 115.0% 10,444,702,747.03 942,309,701.62
B. Debts
I. Liabilities from
1. Loansthereof in foreign currency 404,527,855.71
903,762,398.33 828,973,327.91 74,789,070.42
2. Property acquisitions and building projectsthereof in foreign currency 0.00
7,307,047.03 6,702,366.80 604,680.23
3. Property managementthereof in foreign currency 10,593,974.39
67,437,014.14 61,856,397.37 5,580,616.77
4. Other liabilitiesthereof in foreign currency 3,084,586.62
117,846,417.95 1,096,352,877.45 11.1% 108,094,270.64 1,005,626,362.72 9,752,147.31 90,726,514.73
Total in foreign currency 418,206,416.72
II. Accruals
Accrualsthereof in foreign currency 60,882,544.12
388,361,902.37 388,361,902.37 3.9% 356,223,780.98 356,223,780.98 32,138,121.39 32,138,121.39
Total debts 1,484,714,779.82 15.0% 1,361,850,143.70 122,864,636.12
C. Net asset value 9,902,297,668.83 100.0% 9,082,852,603.33 819,445,065.50
grundbesitz europa I Annual report, September 30, 2021 27
Total net asset value RC unit class IC unit class
EUR EUR EURShare of net asset
value in % EUR EUR EUR EUR
A. Assets
I. Properties
1. Business properties thereof in foreign currency
965,270,210.75 4,224,990,210.75 3,875,359,499.19 349,630,711.56
2. Sites under constructionthereof in foreign currency 119,745,902.21
216,553,099.07 4,441,543,309.82 44.9% 198,632,675.51 4,073,992,174.70 17,920,423.56 367,551,135.12
Total in foreign currency 1,085,016,112.96
II. Holdings in special purpose vehicles
1. Majority shareholdingsthereof in foreign currency 667,956,453.18
3,545,387,409.03 3,251,995,883.67 293,391,525.36
2. Minority shareholdingsthereof in foreign currency 0.00
211,621,768.27 3,757,009,177.30 37.9% 194,109,427.24 3,446,105,310.91 17,512,341.03 310,903,866.39
Total in foreign currency 667,956,453.18
III. Liquid assets
1. Cash at bank thereof in foreign currency 166,168,221.43
412,043,625.58 377,945,770.01 34,097,855.57
2. Securities thereof in foreign currency
0.00 965,569,324.83 1,377,612,950.41 13.9% 885,665,544.40 1,263,611,314.41 79,903,780.43 114,001,636.00
Total in foreign currency 166,168,221.43
IV. Other assets
1. Receivables from property managementthereof in foreign currency 18,505,653.67
120,303,414.13 110,347,942.95 9,955,471.18
2. Receivables from special purpose vehiclesthereof in foreign currency 372,340,755.65
1,270,817,577.65 1,165,653,581.58 105,163,996.07
3. Interest receivablethereof in foreign currency 14,666,406.61
62,952,929.61 57,743,384.39 5,209,545.22
4. Incidental acquisition costs– on properties– on holdings in special purpose vehiclesthereof in foreign currency 10,034,912.85
19,779,225.04 25,535,060.09
18,142,434.38 23,421,956.68
1,636,790.66 2,113,103.41
5. Otherthereof in foreign currency 101,348,246.70
311,458,804.60 1,810,847,011.12 18.3% 285,684,647.03 1,660,993,947.01 25,774,157.57 149,853,064.11
Total in foreign currency 516,895,975.48
Total assets 11,387,012,448.65 115.0% 10,444,702,747.03 942,309,701.62
B. Debts
I. Liabilities from
1. Loansthereof in foreign currency 404,527,855.71
903,762,398.33 828,973,327.91 74,789,070.42
2. Property acquisitions and building projectsthereof in foreign currency 0.00
7,307,047.03 6,702,366.80 604,680.23
3. Property managementthereof in foreign currency 10,593,974.39
67,437,014.14 61,856,397.37 5,580,616.77
4. Other liabilitiesthereof in foreign currency 3,084,586.62
117,846,417.95 1,096,352,877.45 11.1% 108,094,270.64 1,005,626,362.72 9,752,147.31 90,726,514.73
Total in foreign currency 418,206,416.72
II. Accruals
Accrualsthereof in foreign currency 60,882,544.12
388,361,902.37 388,361,902.37 3.9% 356,223,780.98 356,223,780.98 32,138,121.39 32,138,121.39
Total debts 1,484,714,779.82 15.0% 1,361,850,143.70 122,864,636.12
C. Net asset value 9,902,297,668.83 100.0% 9,082,852,603.33 819,445,065.50
Exchange rates on September 30, 2021
EUR 1 = GBP 0.86266
EUR 1 = PLN 4.62623
EUR 1 = SEK 10.20052
RC unit class IC unit class
Net asset value per unit EUR 40.27 EUR 40.46
Units in circulation 225,502,389 20,248,851
28 grundbesitz europa I Annual report, September 30, 2021
The fund has two unit classes named “RC” and “IC”. The state-
ment of assets contains detailed information about the allo-
cation of the assets to the respective unit class. The following
notes refer to total net asset value, allocated pro rata to the unit
classes.
In the reporting period from October 1, 2020, through
September 30, 2021, the net asset value increased by
EUR 258.1 million to EUR 9,902.3 million. The investment
fund recorded a net cash inflow of EUR 221.8 million. Over-
all, 5,569,727 units were newly issued; the number of units in
circulation thus increased to 225,502,389 in the RC unit class
and to 20,248,851 in the IC unit class.
Calculated on this basis, the value per unit (= redemption price)
as of the reporting date of September 30, 2021 was EUR 40.27
for the RC unit class and EUR 40.46 for the IC unit class.
Real estate assets of the directly owned properties decreased in
the reporting period by EUR 61.9 million to EUR 4,441.5 million.
Two directly held properties were sold and one new property
was added. The properties reported under "Properties under
construction" relate to the "The Grid" project development in
Berlin and the "Northcliffe House" property in London, which
has been held for some time and is expected to undergo exten-
sive refurbishment and redevelopment by the beginning of 2023.
The value of investments in real estate companies increased by
EUR 1,059.6 million to EUR 3,757.0 million as a result of various
purchases of properties held through investments.
During the reporting period, liquid assets fell by EUR 798.5 million
to EUR 1,377.6 million. The level of cash at bank invested in over-
night money and time deposits increased by EUR 50.9 million to
EUR 183.5 million.
Holdings in fixed-interest securities, which are managed inter-
nally, amounted to EUR 965.6 million as of the reporting date.
Details of the security holdings are provided in the overview
“Statement of assets, Part II”.
Other assets increased by EUR 149.2 million to a total of
EUR 1,810.8 million. The amounts reported as “Receivables from
property management” relate to outsourced allocable operating
costs of EUR 80.4 million and rent receivables amounting to
EUR 39.9 million. “Receivables from special purpose vehicles”
shows loans granted to special purpose vehicles. “Interest
receivable” comprises deferred interest on overnight money,
interest on time deposits and interest on securities. Incidental
acquisition costs amortized on a straight-line basis at 20% p.a.
Notes on the summarized statement of assets
increased by EUR 2.2 million to EUR 45.3 during the current
business year.
"Other assets" mainly includes receivables from advance
payments on real estate (EUR 137.1 million), forward
exchange transactions (EUR 106.7 million), collateral
(EUR 19.8 million), prepaid costs (EUR 16.0 million), other
receivables (EUR 5.0 million) and receivables from input tax
(EUR 20.7 million).
Foreign items relating to properties, holdings, other
assets and liquid assets of EUR 7,426.2 million break
down as follows: United Kingdom EUR 2,076.3 million,
Netherlands EUR 873.6 million, Spain EUR 859.7 million,
France EUR 1,383.9 million, Italy EUR 436.6 million, Poland
EUR 794.5 million, Finland EUR 422.4 million, Ireland
EUR 280.4 million, Portugal EUR 80.3 million, Hungary
EUR 87.4 million and Norway EUR 49.5 million.
Liabilities decreased from EUR 1,106.6 million to a total of
EUR 1,096.4 million. At EUR 903.8 million, borrowings within the
scope of financing directly held properties represent the largest
individual item contained in the liabilities.
“Liabilities from property management” consist of advance
payments on operating costs (EUR 47.8 million) as well as rent
deposits paid by tenants (EUR 19.6 million).
The item “Other liabilities” decreased by EUR 19.8 million to
EUR 117.9 million. This includes accrued interest on loans taken
out (EUR 10.1 million), liabilities from forward currency trans-
actions (EUR 87.8 million), collateral (EUR 9.9 million), accrued
expenses on rent receivables and other deferred income
(EUR 10.1 million).
Total accruals amounted to EUR 388.4 million. These essentially
relate to construction expenditure incurred but not yet invoiced
in the amount of EUR 79.4 million and to repairs and mainte-
nance in the amount of EUR 38.8 million and to other accru-
als in the amount of EUR 7.7 million. In addition, accruals of
EUR 38.5 million exist for profits tax and of EUR 223.7 million for
deferred taxes. Due to the reform of the German Investment Tax
Act, accruals for deferred taxes in Germany are also included
here as of January 1, 2018.
Foreign items from liabilities and accruals totaling
EUR 1,233.7 million break down by individual coun-
try as follows: United Kingdom EUR 426.7 million,
Netherlands EUR 166.9 million, Spain EUR 132.9 million,
France EUR 326.9 million, Italy EUR 53.4 million, Poland
grundbesitz europa I Annual report, September 30, 2021 29
EUR 104.3 million,IrelandEUR 3.2 million,Finland8.6 million,
PortugalEUR 6.1 million,HungaryEUR 2.2 millionandNorway
EUR 0.4 million.
Inordertohedgeagainstcurrencyrisksforinvestmentsinthe
United Kingdom and Poland, in addition to raising loan capital,
currencyforwardagreementsforGBP 1,279.0 millionwerealso
enteredinto.Deliverycommitmentsweremeasuredatthecur-
rentrateofexchange.
Amsterdam,HuysAzië
Mer,logisticsproperty
30 grundbesitz europa I Annual report, September 30, 2021
Statement of assets as of September 30, 2021Part I: Index of properties
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
I. Directly held properties in Germany
1 60594 Frankfurt/Main, GermanyHedderichstraße 47-49DE
FP O (35%)S (30%)R (29%)
09/09 2009 4,127 6,000 3,636 109 AC, PL 44,86044,600
44,730 0.5% 2,0782,092
5858
1,804 1,102 702 5.9% 0 0 completely amortized
30.2% 2.2 1,358
2 60322 Frankfurt/Main, GermanyBockenheimer Anlage 44“Park Tower”DE
FP O (97%) 03/10 2007 868 18,959 AC, PL, SL 174,100180,000
177,050 1.8% 6,8227,130
4646
5,869 4,408 1,461 4.6% 0 0 completely amortized
0.1% 3.4
3 60313 Frankfurt/Main, GermanyRathenauplatz 1DE
FP O (49%)S (46%)
02/12 2001 1,171 7,887 K, PA, LA 90,31097,000
93,655 1.0% 4,0493,947
5050
3,135 2,381 754 4.7% 0 0 completely amortized
0.1% 3.3 4,237
4 04109 LeipzigAm Markt 11-15“Marktgalerie”DE
FP S (68%) 10/11 2005 5,466 19,953 2,319 462 AC, PL, SL, E 107,600114,000
110,800 1.1% 5,2875,291
5454
4,030 3,035 995 4.6% 0 0 completely amortized
0.1% 5.5 5,462
5 80636 Munich, GermanyErika-Mann-Straße 53-69“Metris”DE
FP O (85%) 04/13 2011 12,392 35,803 274 K, PA, LA 231,500235,000
233,250 2.4% 8,9999,221
6060
7,116 5,388 1,728 4.7% 0 0 completely amortized
1.8% 2.9 8,954
6 42853 Remscheid,Theodor-Heuss-Platz 7“Allee-Center Remscheid”DE
FP S (76%) 02/14 1986 Extended
1996 Extended
2009
26,667 33,827 894 K, PA, LA 120,800117,000
118,900 1.2% 9,5578,716
3838
8,806 7,134 1,672 6.2% 598 0 completely amortized
18.6% 3.9 7,681
7 30855 LangenhagenMünchner Straße 39DE
FP W (51%)OT (37%)
11/15 2010 79,047 58,269 AC 35,60035,800
35,700 0.4% 1,9151,915
3939
1,963 1,591 372 6.6% 38 0 completely amortized
13,410 37.6% 0.0% 4.0
8 65451 KelsterbachMönchhofallee 1DE
FP W (67%)O (26%)
11/15 2008 32,573 18,890 199 SL, PL 35,27034,900
35,085 0.4% 1,7381,734
3737
2,046 1,724 322 7.4% 39 0 completely amortized
12,717 36.2% 4.8% 2.4 1,692
9 60549 Frankfurt/MainCargoCity Süd, Building 579DE
FP O (52%)W (45%)
12/15 2010 13,946 Heritable building right
23,239 162 SL, PL 44,73049,400
47,065 0.5% 3,2743,274
3938
3,894 3,346 548 7.3% 166 0 completely amortized
2.9% 0.0
10 40221 DüsseldorfHolzstraße 6“Capricorn”DE
FP O (77%) 03/20 2006 4,404 22,558 508 K, PA, LA 180,700185,000
182,850 1.9% 5,9896,066
5555
14,179 11,597 2,583 7.4% 2,737 9,473 3.5 0.0% 7.4
11 10969 BerlinPrinzenstraße 34“The Grid”DE
UC Project develop-
ment until probably
2021
02/20 under construc-
tion
4,404 96,807 96,807 1.0% 6,454 6.7% 100.0% 0.0 0
II. Directly held properties outside Germany (eurozone countries)
1 12006 Castellón de la PlanaCtra. Nacional 340, Km 64.3“Salera”ES
FP S (98%) 12/06 2006 77.02% co-ownership
share of 78,767 sqm
55,377 2,826 K, PA, LA, R 131,600143,000
137,300 1.4% 10,83812,535
4545
80,000 58.3% 8.4% 3.7 10,947
2 28906 GetafeCalle de la Confianza, 1ES
FP W (90%) 04/08 2005 12,286 7,306 AC 6,2806,800
6,540 0.1% 408395
3434
0.0% 1.2
3 28906 GetafeCalle de la Tenacidad, 2ES
FP W (80%) 04/08 2005 21,799 10,192 AC 8,6909,100
8,895 0.1% 550550
3434
0.0% 2.2
4 92400 Courbevoie, La Défense22 place des Vosges“Le Monge”FR
FP O (90%) 06/99 1980 Conv. 1996
2,757 + Volume ownership
to 34 parking spaces
10,903 177 AC, PL 66,00066,200
66,100 0.7% 3,8754,302
3333
38.9% 1.5 2,768
5 75008 Paris125, avenue des Champs ElyséesFR
FP O (43%)S (39%)
09/98 1850/1915Conv.
1975/93
754 4,049 AC, PL 107,500105,000
106,250 1.1% 4,4494,387
4242
18,294 17.2% 9.8% 1.5 4,132
6 75013 Paris74-80 avenue de France“Insight”FR
FP O (82%) 05/05 2005 3,888 22,628 148 K, PA, LA 205,000204,000
204,500 2.1% 10,30810,649
5454
94,500 46.2% 11.5% 0.6 10,714
7 75009 Paris12 rue d‘Athènes“Euro-Athènes”FR
FP O (96%) 08/02 2003 1,500 4,946 38 K, PA, LA 53,50051,300
52,400 0.5% 2,7982,539
5252
100.0% 0.0 552
8 33610 Cestas4-6 rue Chemin Saint RaymondFR
FP W (90%) 07/11 2007 192,603 69,180 531 AC 56,10053,700
54,900 0.6% 3,2673,507
3636
1,127 626 501 2.7% 0 0 completely amortized
20,000 36.4% 0.0% 1.3
grundbesitz europa I Annual report, September 30, 2021 31
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
I. Directly held properties in Germany
1 60594 Frankfurt/Main, GermanyHedderichstraße 47-49DE
FP O (35%)S (30%)R (29%)
09/09 2009 4,127 6,000 3,636 109 AC, PL 44,86044,600
44,730 0.5% 2,0782,092
5858
1,804 1,102 702 5.9% 0 0 completely amortized
30.2% 2.2 1,358
2 60322 Frankfurt/Main, GermanyBockenheimer Anlage 44“Park Tower”DE
FP O (97%) 03/10 2007 868 18,959 AC, PL, SL 174,100180,000
177,050 1.8% 6,8227,130
4646
5,869 4,408 1,461 4.6% 0 0 completely amortized
0.1% 3.4
3 60313 Frankfurt/Main, GermanyRathenauplatz 1DE
FP O (49%)S (46%)
02/12 2001 1,171 7,887 K, PA, LA 90,31097,000
93,655 1.0% 4,0493,947
5050
3,135 2,381 754 4.7% 0 0 completely amortized
0.1% 3.3 4,237
4 04109 LeipzigAm Markt 11-15“Marktgalerie”DE
FP S (68%) 10/11 2005 5,466 19,953 2,319 462 AC, PL, SL, E 107,600114,000
110,800 1.1% 5,2875,291
5454
4,030 3,035 995 4.6% 0 0 completely amortized
0.1% 5.5 5,462
5 80636 Munich, GermanyErika-Mann-Straße 53-69“Metris”DE
FP O (85%) 04/13 2011 12,392 35,803 274 K, PA, LA 231,500235,000
233,250 2.4% 8,9999,221
6060
7,116 5,388 1,728 4.7% 0 0 completely amortized
1.8% 2.9 8,954
6 42853 Remscheid,Theodor-Heuss-Platz 7“Allee-Center Remscheid”DE
FP S (76%) 02/14 1986 Extended
1996 Extended
2009
26,667 33,827 894 K, PA, LA 120,800117,000
118,900 1.2% 9,5578,716
3838
8,806 7,134 1,672 6.2% 598 0 completely amortized
18.6% 3.9 7,681
7 30855 LangenhagenMünchner Straße 39DE
FP W (51%)OT (37%)
11/15 2010 79,047 58,269 AC 35,60035,800
35,700 0.4% 1,9151,915
3939
1,963 1,591 372 6.6% 38 0 completely amortized
13,410 37.6% 0.0% 4.0
8 65451 KelsterbachMönchhofallee 1DE
FP W (67%)O (26%)
11/15 2008 32,573 18,890 199 SL, PL 35,27034,900
35,085 0.4% 1,7381,734
3737
2,046 1,724 322 7.4% 39 0 completely amortized
12,717 36.2% 4.8% 2.4 1,692
9 60549 Frankfurt/MainCargoCity Süd, Building 579DE
FP O (52%)W (45%)
12/15 2010 13,946 Heritable building right
23,239 162 SL, PL 44,73049,400
47,065 0.5% 3,2743,274
3938
3,894 3,346 548 7.3% 166 0 completely amortized
2.9% 0.0
10 40221 DüsseldorfHolzstraße 6“Capricorn”DE
FP O (77%) 03/20 2006 4,404 22,558 508 K, PA, LA 180,700185,000
182,850 1.9% 5,9896,066
5555
14,179 11,597 2,583 7.4% 2,737 9,473 3.5 0.0% 7.4
11 10969 BerlinPrinzenstraße 34“The Grid”DE
UC Project develop-
ment until probably
2021
02/20 under construc-
tion
4,404 96,807 96,807 1.0% 6,454 6.7% 100.0% 0.0 0
II. Directly held properties outside Germany (eurozone countries)
1 12006 Castellón de la PlanaCtra. Nacional 340, Km 64.3“Salera”ES
FP S (98%) 12/06 2006 77.02% co-ownership
share of 78,767 sqm
55,377 2,826 K, PA, LA, R 131,600143,000
137,300 1.4% 10,83812,535
4545
80,000 58.3% 8.4% 3.7 10,947
2 28906 GetafeCalle de la Confianza, 1ES
FP W (90%) 04/08 2005 12,286 7,306 AC 6,2806,800
6,540 0.1% 408395
3434
0.0% 1.2
3 28906 GetafeCalle de la Tenacidad, 2ES
FP W (80%) 04/08 2005 21,799 10,192 AC 8,6909,100
8,895 0.1% 550550
3434
0.0% 2.2
4 92400 Courbevoie, La Défense22 place des Vosges“Le Monge”FR
FP O (90%) 06/99 1980 Conv. 1996
2,757 + Volume ownership
to 34 parking spaces
10,903 177 AC, PL 66,00066,200
66,100 0.7% 3,8754,302
3333
38.9% 1.5 2,768
5 75008 Paris125, avenue des Champs ElyséesFR
FP O (43%)S (39%)
09/98 1850/1915Conv.
1975/93
754 4,049 AC, PL 107,500105,000
106,250 1.1% 4,4494,387
4242
18,294 17.2% 9.8% 1.5 4,132
6 75013 Paris74-80 avenue de France“Insight”FR
FP O (82%) 05/05 2005 3,888 22,628 148 K, PA, LA 205,000204,000
204,500 2.1% 10,30810,649
5454
94,500 46.2% 11.5% 0.6 10,714
7 75009 Paris12 rue d‘Athènes“Euro-Athènes”FR
FP O (96%) 08/02 2003 1,500 4,946 38 K, PA, LA 53,50051,300
52,400 0.5% 2,7982,539
5252
100.0% 0.0 552
8 33610 Cestas4-6 rue Chemin Saint RaymondFR
FP W (90%) 07/11 2007 192,603 69,180 531 AC 56,10053,700
54,900 0.6% 3,2673,507
3636
1,127 626 501 2.7% 0 0 completely amortized
20,000 36.4% 0.0% 1.3
Essential results of appraisal
32 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
II. Directly held properties outside Germany (eurozone countries)
9 93400 Saint Ouen23 rue des Bateliers/48 rue Albert Dhalenne“Sigma”FR
FP O (88%) 11/11 2009 8,411 18,135 343 K, PA, LA 124,300115,000
119,650 1.2% 6,0886,523
5858
2,614 1,394 1,220 2.6% 0 0 completely amortized
30,000 25.1% 0.0% 6.1
10 75002 Paris23-27, rue Notre-Dame des VictoiresFR
FP O (88%) 06/12 1890Conv.
1955/1993, 2015
1,012 5,044 5 K, PA, LA 69,30067,700
68,500 0.7% 2,7892,789
5454
998 265 733 3.2% 20 0 completely amortized
17,000 24.8% 0.0% 2.8
11 92100 Boulogne-BillancourtRue Yves Kermen, Parzelle A4 Est A“In Situ”FR
FP O (87%) 12/13 2015 3,498 13,687 215 K, PA, LA 106,100111,000
108,550 1.1% 6,3716,692
6464
3,501 1,749 1,752 3.4% 701 0 completely amortized
41,480 38.2% 1.3% 1.1 6,604
12 20121 Milan, ItalyVia San Prospero 2IT
FP O (59%)S (37%)
01/99 1926 Conv. 1972 Conv.
1987/90
690 3,338 AC, PL 32,30034,000
33,150 0.3% 1,7681,817
3737
0.0% 2.0 1,704
13 00038 ValmontoneVia della Pace, Loc. Pascolaro“FOC Valmontone“IT
FP/HBR S (100%) 03/04 02/08 12/08
2004 2005 2008
241,003 Incl. heritable building right
on 71,451 sqm
40,108 3,518 K, PA, LA 165,000172,500
168,750 1.7% 14,40114,852
3434
1,537 1,110 427 0.5% 35 0 completely amortized
9.3% 2.4 12,803
14 1012 AB AmsterdamStationsplein 51-71“Zilveren Toren”NL
FP/HBR O (100%) 11/98 1992 605 Leasehold/opstal right3
4,919 AC, PL 17,80017,500
17,650 0.2% 1,1991,190
4141
0.0% 4.6 1,197
15 2211 AA The HagueBezuidenhoutseweg 10-12“Malie Toren”NL
FP/HBR O (91%) 10/94 1996 1,498 Leasehold/opstal right3
15,483 174 AC, PL 54,00054,360
54,180 0.6% 3,3403,340
4545
0.0% 12.3
16 3067 GG RotterdamWatermanweg“Eurogate III”NL
FP/HBR O (89%) 01/01 2000 3,225 + Sub- heritable
building rightto 114 parking
spaces
8,003 191 AC, PL 17,90016,120
17,010 0.2% 1,4151,377
4949
54.5% 3.7 600
17 2316WZ LeidenDellaertweg 1NL
FP O (83%) 10/10 2010 2,335 31,072 340 K, PA, LA 99,200100,490
99,845 1.0% 5,5605,560
5959
2,543 5 2,538 2.2% 0 0 completely amortized
0.0% 9.0
18 1019 GW AmsterdamJollemanhof 5-20“Huys Azië”NL
FP/HBR O (88%) 05/15 2006 2,482 Leasehold/opstal right3
Part ownership
8,541 120 AC, PL 41,70041,920
41,810 0.4% 2,4132,324
5555
2,506 1,740 766 8.7% 302 0 completely amortized
14,000 33.5% 4.2% 3.8 2,205
19 1079 LH / TM / TX AmsterdamAmsteldijk 164-166 /Trompenburgstraat 2a-cTrompenburgstraat 3-11“Rivierstaete”NL
FP O (89%) 12/18 1972.2018 15,034 Leasehold/opstal right3
on 3,449 sqm
28,173 351 330 K, PA, LA 238,000233,280
235,640 2.4% 9,1079,221
6363
3,413 780 2,633 1.0% 568 467 2.5 70,000 29.7% 0.0% 9.0 9,204
20 02-675 WarsawDomaniewska 39B“Topaz”PL
FP/HBR O (86%) 10/10 2006 5,397 Right of Perpetual Usufruct
(RPU)4
11,757 212 K, PA, LA 26,20025,600
25,900 0.3% 1,8552,059
5555
474 79 395 1.5% 0 0 completely amortized
15,075 58.2% 11.9% 1.5 2,095
21 02-675 WarsawDomaniewska 39“Nefryt”PL
FP/HBR O (86%) 10/10 2008 7,516 Right of Perpetual Usufruct
(RPU)4
16,955 282 K, PA, LA 38,20036,700
37,450 0.4% 2,6972,992
5757
711 121 590 1.5% 0 0 completely amortized
21,600 57.7% 15.5% 2.4 3,126
22 00-609 WarsawAleja Armii Ludowej 26“Focus”PL
FP/HBR O (86%) 09/11 2000 6,872 Right of Perpetual Usufruct
(RPU)4
34,579 471 K, PA, LA, R 120,600122,000
121,300 1.2% 8,3418,260
4949
1,731 0 1,731 1.5% 0 0 completely amortized
14.1% 2.1 7,657
23 05-850 OzarowCeramiczna 7PL
FP W (78%) 10/12 2009 25,350 Freehold 12,580 AC 8,0308,200
8,115 0.1% 687728
3838
138 1 137 1.7% 0 0 completely amortized
51.0% 4.3 315
24 05-850 OzarowPoznanska 249PL
FP W (80%) 10/12 2009, 2010 133,625 Freehold 69,339 AC, PL 48,20046,500
47,350 0.5% 3,5703,576
3939
751 6 745 1.6% 0 0 completely amortized
2.8% 6.0 3,480
25 61-888 PoznanPolviejska 42“Stary Browar”PL
FP/HBR S (88%) 11/15 2003, 2007 73,695 Incl. 9,860 sqm
Right of Perpetual Usufruct
(RPU)4
59,137 127 1,000 K, PA, LA, R 256,000247,000
251,500 2.6% 16,06714,459
4444
3,791 0 3,791 1.3% 114 0 completely amortized
11.1% 3.5 13,587
26 80-309 GdanskGrunwaldzka Avenue 413“Neon”PL
FP O (89%) 02/21 2019 6,242 35,558 305 AC, PL 85,80089,000
87,400 0.9% 6,1436,136
6868
1,240 0 1,240 1.4% 157 1,083 4.4 25,900 29.6% 0.0% 4.7 3,913
grundbesitz europa I Annual report, September 30, 2021 33
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
II. Directly held properties outside Germany (eurozone countries)
9 93400 Saint Ouen23 rue des Bateliers/48 rue Albert Dhalenne“Sigma”FR
FP O (88%) 11/11 2009 8,411 18,135 343 K, PA, LA 124,300115,000
119,650 1.2% 6,0886,523
5858
2,614 1,394 1,220 2.6% 0 0 completely amortized
30,000 25.1% 0.0% 6.1
10 75002 Paris23-27, rue Notre-Dame des VictoiresFR
FP O (88%) 06/12 1890Conv.
1955/1993, 2015
1,012 5,044 5 K, PA, LA 69,30067,700
68,500 0.7% 2,7892,789
5454
998 265 733 3.2% 20 0 completely amortized
17,000 24.8% 0.0% 2.8
11 92100 Boulogne-BillancourtRue Yves Kermen, Parzelle A4 Est A“In Situ”FR
FP O (87%) 12/13 2015 3,498 13,687 215 K, PA, LA 106,100111,000
108,550 1.1% 6,3716,692
6464
3,501 1,749 1,752 3.4% 701 0 completely amortized
41,480 38.2% 1.3% 1.1 6,604
12 20121 Milan, ItalyVia San Prospero 2IT
FP O (59%)S (37%)
01/99 1926 Conv. 1972 Conv.
1987/90
690 3,338 AC, PL 32,30034,000
33,150 0.3% 1,7681,817
3737
0.0% 2.0 1,704
13 00038 ValmontoneVia della Pace, Loc. Pascolaro“FOC Valmontone“IT
FP/HBR S (100%) 03/04 02/08 12/08
2004 2005 2008
241,003 Incl. heritable building right
on 71,451 sqm
40,108 3,518 K, PA, LA 165,000172,500
168,750 1.7% 14,40114,852
3434
1,537 1,110 427 0.5% 35 0 completely amortized
9.3% 2.4 12,803
14 1012 AB AmsterdamStationsplein 51-71“Zilveren Toren”NL
FP/HBR O (100%) 11/98 1992 605 Leasehold/opstal right3
4,919 AC, PL 17,80017,500
17,650 0.2% 1,1991,190
4141
0.0% 4.6 1,197
15 2211 AA The HagueBezuidenhoutseweg 10-12“Malie Toren”NL
FP/HBR O (91%) 10/94 1996 1,498 Leasehold/opstal right3
15,483 174 AC, PL 54,00054,360
54,180 0.6% 3,3403,340
4545
0.0% 12.3
16 3067 GG RotterdamWatermanweg“Eurogate III”NL
FP/HBR O (89%) 01/01 2000 3,225 + Sub- heritable
building rightto 114 parking
spaces
8,003 191 AC, PL 17,90016,120
17,010 0.2% 1,4151,377
4949
54.5% 3.7 600
17 2316WZ LeidenDellaertweg 1NL
FP O (83%) 10/10 2010 2,335 31,072 340 K, PA, LA 99,200100,490
99,845 1.0% 5,5605,560
5959
2,543 5 2,538 2.2% 0 0 completely amortized
0.0% 9.0
18 1019 GW AmsterdamJollemanhof 5-20“Huys Azië”NL
FP/HBR O (88%) 05/15 2006 2,482 Leasehold/opstal right3
Part ownership
8,541 120 AC, PL 41,70041,920
41,810 0.4% 2,4132,324
5555
2,506 1,740 766 8.7% 302 0 completely amortized
14,000 33.5% 4.2% 3.8 2,205
19 1079 LH / TM / TX AmsterdamAmsteldijk 164-166 /Trompenburgstraat 2a-cTrompenburgstraat 3-11“Rivierstaete”NL
FP O (89%) 12/18 1972.2018 15,034 Leasehold/opstal right3
on 3,449 sqm
28,173 351 330 K, PA, LA 238,000233,280
235,640 2.4% 9,1079,221
6363
3,413 780 2,633 1.0% 568 467 2.5 70,000 29.7% 0.0% 9.0 9,204
20 02-675 WarsawDomaniewska 39B“Topaz”PL
FP/HBR O (86%) 10/10 2006 5,397 Right of Perpetual Usufruct
(RPU)4
11,757 212 K, PA, LA 26,20025,600
25,900 0.3% 1,8552,059
5555
474 79 395 1.5% 0 0 completely amortized
15,075 58.2% 11.9% 1.5 2,095
21 02-675 WarsawDomaniewska 39“Nefryt”PL
FP/HBR O (86%) 10/10 2008 7,516 Right of Perpetual Usufruct
(RPU)4
16,955 282 K, PA, LA 38,20036,700
37,450 0.4% 2,6972,992
5757
711 121 590 1.5% 0 0 completely amortized
21,600 57.7% 15.5% 2.4 3,126
22 00-609 WarsawAleja Armii Ludowej 26“Focus”PL
FP/HBR O (86%) 09/11 2000 6,872 Right of Perpetual Usufruct
(RPU)4
34,579 471 K, PA, LA, R 120,600122,000
121,300 1.2% 8,3418,260
4949
1,731 0 1,731 1.5% 0 0 completely amortized
14.1% 2.1 7,657
23 05-850 OzarowCeramiczna 7PL
FP W (78%) 10/12 2009 25,350 Freehold 12,580 AC 8,0308,200
8,115 0.1% 687728
3838
138 1 137 1.7% 0 0 completely amortized
51.0% 4.3 315
24 05-850 OzarowPoznanska 249PL
FP W (80%) 10/12 2009, 2010 133,625 Freehold 69,339 AC, PL 48,20046,500
47,350 0.5% 3,5703,576
3939
751 6 745 1.6% 0 0 completely amortized
2.8% 6.0 3,480
25 61-888 PoznanPolviejska 42“Stary Browar”PL
FP/HBR S (88%) 11/15 2003, 2007 73,695 Incl. 9,860 sqm
Right of Perpetual Usufruct
(RPU)4
59,137 127 1,000 K, PA, LA, R 256,000247,000
251,500 2.6% 16,06714,459
4444
3,791 0 3,791 1.3% 114 0 completely amortized
11.1% 3.5 13,587
26 80-309 GdanskGrunwaldzka Avenue 413“Neon”PL
FP O (89%) 02/21 2019 6,242 35,558 305 AC, PL 85,80089,000
87,400 0.9% 6,1436,136
6868
1,240 0 1,240 1.4% 157 1,083 4.4 25,900 29.6% 0.0% 4.7 3,913
Essential results of appraisal
34 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
III. Directly held properties outside Germany (countries with other currencies)
1 London EC 4Tudor Street“Northcliffe House”GB
UC Project develop-
ment until probably
2023
O (97%) 09/03 under construc-
tion
3,786 Leasehold3 117,775121,717
119,746 1.2% 9,0888,967
5050
100.0% 0.0 676
2 London16-18 Finsbury Circus“Park House”GB
FP/HBR O (90%) 03/12 2008 3,750 Leasehold3 17,708 11 K, PA, LA 209,584209,816
209,700 2.2% 13,62013,413
5757
10,298 7,220 3,079 5.8% 0 0 completely amortized
55,178 26.3% 27.9% 5.3 9,821
3 Glasgow G1 3DA110 Queen Street“Connect110NS”GB
FP O (89%) 09/14 2015 2,150 Freehold 15,258 56 K, PA, LA 86,47792,041
89,259 0.9% 5,6555,713
6464
3,236 1,190 2,046 12.3% 421 0 completely amortized
32,458 36.4% 0.0% 4.5 5,517
4 Manchester M2 5PD2 St. Peter‘s SquareGB
FP O (91%) 08/15 2017 1,996 Freehold 15,364 92 K, PA, LA 119,746122,876
121,311 1.2% 6,5696,544
6666
5,357 959 4,398 1.3% 554 0 completely amortized
42,728 35.2% 3.7% 5.9
5 London-StratfordPlot S5“S5 International Quarter”GB
FP/HBR O (98%) 11/16 2018 4,253 Leasehold3 47,489 4 K, PA, LA 430,065437,020
433,543 4.4% 23,48323,493
6767
191,269 44.1% 0.2% 14.0 23,376
6 Enfield EN2 6BPHatton Walk“Palace Exchange”GB
FP/HBR S (91%) 11/16 2006 15,783 Leasehold3 18,583 513 AC, PL, SL, E 62,36567,814
65,089 0.7% 4,3494,632
3535
5,130 4,025 1,105 6.5% 1,012 149 0.1 36,167 55.6% 1.0% 2.5 4,029
7 Enfield EN2 6BPChurch Street“Palace Gardens”GB
FP/HBR S (99%) 01/18 1984 23,719 Leasehold3 20,657 56 K, PA, LA; R 45,67347,064
46,368 0.5% 4,1054,366
2727
4,587 2,997 1,590 9.0% 898 1,166 1.3 27,021 58.3% 11.4% 12.3 3,542
IV. Properties in Germany held through special purpose vehicles
Holding:100.0% shareholding in RREEFWaterfront GmbH & Co. KG, GermanyValue of the company: EUR 146,553,2282
Share capital: EUR 83,024,794Shareholder loan: EUR 0.00
12/09 1,190 1 1,189 1.2% 0 0 completely amortized
1 20457 HamburgStrandkai 1“New Work Harbour”DE
FP O (78%) 12/09 2009 7,797 24,584 313 PL, SL 138,400134,000
136,200 1.4% 6,1236,175
5858
10.6% 9.3
Holding:100.0% shareholding in ForumMittelrhein Koblenz GmbH & Co. KG,GermanyValue of the company: EUR 125,148,7002
Share capital: EUR 108,455,420Shareholder loan: EUR 0.00
11/10 2,372 393 1,979 1.2% 24 0 completely amortized
2 56068 KoblenzZentralplatz 2“Forum Mittelrhein”DE
FP S (77%) 11/10 2011/2012 12,086 23,950 750 K, PA, LA, R 130,600116,000
123,300 1.3% 8,4857,160
6161
11.7% 3.9 7,757
Holding:100.0% shareholding inKG PANTA 89.Grundstücksgesellschaft KaiserslauternmbH & Co., GermanyValue of the company: EUR 150,970,9142
Share capital: EUR 125,426,682Shareholder loan: EUR 0.00
07/13 2,119 0 2,119 1.3% 300 1,048 2.0
3 67655 KaiserslauternFackelrondell 53-69“K in Lautern”DE
FP S (82%) 07/13 2015 14,372 29,280 490 K, PA, LA, R 155,200141,000
148,100 1.5% 9,5919,074
6464
7.6% 3.9 8,527
Holding:100.0% shareholding inWestendDuo GmbH & Co. KG,GermanyValue of the company: EUR 296,463,8302
Share capital: EUR 186,533,837Shareholder loan: EUR 0.00
12/13 14,195 11,809 2,386 4.1% 708 0 completely amortized
4 60323 Frankfurt/Main, GermanyBockenheimer Landstr. 24“WestendDuo”DE
FP O (89%) 12/13 2006 6,441 29,656 661 247 K, PA, LA, R 280,600295,000
287,800 3.0% 11,75312,269
5555
181 0 181 0 0 0 completely amortized
16.2% 6.7 10,522
Holding:94.9% shareholding inOSA Campus 1 GmbH, GermanyValue of the company: EUR 29,622,3002
Share capital: EUR 2,630,454Shareholder loan: EUR 17,082,000.00
03/15 638 75 563 1.6% 0 0 completely amortized
5 10585 BerlinOtto-Suhr-Allee 6DE
FP O (90%) 03/15 1966 7,795 13,480 21 PL, SL 42,73344,603
43,668 0.4% 1,9451,945
3838
0.0% 5.2
grundbesitz europa I Annual report, September 30, 2021 35
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
III. Directly held properties outside Germany (countries with other currencies)
1 London EC 4Tudor Street“Northcliffe House”GB
UC Project develop-
ment until probably
2023
O (97%) 09/03 under construc-
tion
3,786 Leasehold3 117,775121,717
119,746 1.2% 9,0888,967
5050
100.0% 0.0 676
2 London16-18 Finsbury Circus“Park House”GB
FP/HBR O (90%) 03/12 2008 3,750 Leasehold3 17,708 11 K, PA, LA 209,584209,816
209,700 2.2% 13,62013,413
5757
10,298 7,220 3,079 5.8% 0 0 completely amortized
55,178 26.3% 27.9% 5.3 9,821
3 Glasgow G1 3DA110 Queen Street“Connect110NS”GB
FP O (89%) 09/14 2015 2,150 Freehold 15,258 56 K, PA, LA 86,47792,041
89,259 0.9% 5,6555,713
6464
3,236 1,190 2,046 12.3% 421 0 completely amortized
32,458 36.4% 0.0% 4.5 5,517
4 Manchester M2 5PD2 St. Peter‘s SquareGB
FP O (91%) 08/15 2017 1,996 Freehold 15,364 92 K, PA, LA 119,746122,876
121,311 1.2% 6,5696,544
6666
5,357 959 4,398 1.3% 554 0 completely amortized
42,728 35.2% 3.7% 5.9
5 London-StratfordPlot S5“S5 International Quarter”GB
FP/HBR O (98%) 11/16 2018 4,253 Leasehold3 47,489 4 K, PA, LA 430,065437,020
433,543 4.4% 23,48323,493
6767
191,269 44.1% 0.2% 14.0 23,376
6 Enfield EN2 6BPHatton Walk“Palace Exchange”GB
FP/HBR S (91%) 11/16 2006 15,783 Leasehold3 18,583 513 AC, PL, SL, E 62,36567,814
65,089 0.7% 4,3494,632
3535
5,130 4,025 1,105 6.5% 1,012 149 0.1 36,167 55.6% 1.0% 2.5 4,029
7 Enfield EN2 6BPChurch Street“Palace Gardens”GB
FP/HBR S (99%) 01/18 1984 23,719 Leasehold3 20,657 56 K, PA, LA; R 45,67347,064
46,368 0.5% 4,1054,366
2727
4,587 2,997 1,590 9.0% 898 1,166 1.3 27,021 58.3% 11.4% 12.3 3,542
IV. Properties in Germany held through special purpose vehicles
Holding:100.0% shareholding in RREEFWaterfront GmbH & Co. KG, GermanyValue of the company: EUR 146,553,2282
Share capital: EUR 83,024,794Shareholder loan: EUR 0.00
12/09 1,190 1 1,189 1.2% 0 0 completely amortized
1 20457 HamburgStrandkai 1“New Work Harbour”DE
FP O (78%) 12/09 2009 7,797 24,584 313 PL, SL 138,400134,000
136,200 1.4% 6,1236,175
5858
10.6% 9.3
Holding:100.0% shareholding in ForumMittelrhein Koblenz GmbH & Co. KG,GermanyValue of the company: EUR 125,148,7002
Share capital: EUR 108,455,420Shareholder loan: EUR 0.00
11/10 2,372 393 1,979 1.2% 24 0 completely amortized
2 56068 KoblenzZentralplatz 2“Forum Mittelrhein”DE
FP S (77%) 11/10 2011/2012 12,086 23,950 750 K, PA, LA, R 130,600116,000
123,300 1.3% 8,4857,160
6161
11.7% 3.9 7,757
Holding:100.0% shareholding inKG PANTA 89.Grundstücksgesellschaft KaiserslauternmbH & Co., GermanyValue of the company: EUR 150,970,9142
Share capital: EUR 125,426,682Shareholder loan: EUR 0.00
07/13 2,119 0 2,119 1.3% 300 1,048 2.0
3 67655 KaiserslauternFackelrondell 53-69“K in Lautern”DE
FP S (82%) 07/13 2015 14,372 29,280 490 K, PA, LA, R 155,200141,000
148,100 1.5% 9,5919,074
6464
7.6% 3.9 8,527
Holding:100.0% shareholding inWestendDuo GmbH & Co. KG,GermanyValue of the company: EUR 296,463,8302
Share capital: EUR 186,533,837Shareholder loan: EUR 0.00
12/13 14,195 11,809 2,386 4.1% 708 0 completely amortized
4 60323 Frankfurt/Main, GermanyBockenheimer Landstr. 24“WestendDuo”DE
FP O (89%) 12/13 2006 6,441 29,656 661 247 K, PA, LA, R 280,600295,000
287,800 3.0% 11,75312,269
5555
181 0 181 0 0 0 completely amortized
16.2% 6.7 10,522
Holding:94.9% shareholding inOSA Campus 1 GmbH, GermanyValue of the company: EUR 29,622,3002
Share capital: EUR 2,630,454Shareholder loan: EUR 17,082,000.00
03/15 638 75 563 1.6% 0 0 completely amortized
5 10585 BerlinOtto-Suhr-Allee 6DE
FP O (90%) 03/15 1966 7,795 13,480 21 PL, SL 42,73344,603
43,668 0.4% 1,9451,945
3838
0.0% 5.2
Essential results of appraisal
36 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
IV. Properties in Germany held through special purpose vehicles
Holding:94.9% shareholding in OSACampus 2 GmbH, GermanyValue of the company: EUR 77,568,1142
Share capital: EUR 2,644,315Shareholder loan: EUR 0.00
10/16 1,550 0 1,550 1.6% 310 0 completely amortized
6 10585 BerlinOtto-Suhr-Allee 16DE
FP O (93%) 10/16 2016 8,537 25,797 186 PL, SL 131,522129,064
130,293 1.3% 5,2915,291
6565
59,787 45.9% 0.0% 10.3
Holding:43.8% in LOOP5 Shopping Centre GmbH & Co. KG, GermanyValue of the company: EUR 34,803,3452
Share capital: EUR 41,423,244Shareholder loan: EUR 0.00
01/16 2,186 49 2,137 4.4% 147 0 completely amortized
7 64331 WeiterstadtGutenbergstr. 5DE
FP S (97%) 01/16 2009 65,000 60,551 3,049 K, PA, LA 82,69475,336
79,015 0.8% 5,9875,029
4848
52,998 67.1% 34.9% 3.3 8,252
Holding:94.9% in Kornmarkt Arkaden ErsteGmbH & CO. KG, GermanyValue of the company: EUR 45,747,3002
Share capital: EUR 26,723,359Shareholder loan: EUR 32,000,000.00
10/18 752 0 752 2.1% 150 313 2.1
8 60311 Frankfurt/Main, GermanyBerliner Str. 55DE
FP H (86%) 10/18 2018 2,611 11,611 122 AC, PL 72,78869,277
71,033 0.7% 3,1873,180
6868
0.1% 21.5
Holding:94.9% in Kornmarkt Arkaden ZweiteGmbH & CO.KG, GermanyValue of the company: EUR 36,406,6812
Share capital: EUR 22,879,134Shareholder loan: EUR 27,200,000.00
10/18 493 0 493 2.3% 99 205 2.1
9 60311 Frankfurt/Main, GermanyBerliner Str. 51 and Bethmannstr. 8DE
FP O (91%) 10/18 2019 1,442 7,553 14 AC, PL 57,17757,889
57,533 0.6% 2,4582,528
6868
9.0% 10.9 2,449
Holding:94.9% in Kornmarkt Arkaden DritteGmbH & CO.KG, DeutschlandValue of the company: EUR 9,748,6742
Share capital: EUR 4,858,163Shareholder loan: EUR 4,400,000.00
10/18 117 0 117 1.4% 24 49 2.1
10 60311 Frankfurt/Main, GermanyKornmarkt 1aDE
FP O (92%) 10/18 2018 443 2,041 4 AC, PL 13,17211,957
12,565 0.1% 525525
6868
0.0% 6.8
Holding:94.9% in Kornmarkt Arkaden VierteGmbH & CO.KG, DeutschlandValue of the company: EUR 10,387,4732
Share capital: EUR 7,074,699Shareholder loan: EUR 5,200,000.00
10/18 137 0 137 1.6% 35 57 2.1
11 60311 Frankfurt/Main, GermanyKornmarkt 1 and Bethmannstr. 6DE
FP R (80%) 10/18 2018 799 291 1,883 22 PL 14,99414,425
14,710 0.2% 539514
6868
28.7% 0.3 470
Holding:55.0% in Grundbesitz Spectrum GmbH & Co. KG, GermanyValue of the company: EUR 54,951,0502
Share capital: EUR 39,544,695Shareholder loan: EUR 0.00
02/21
12 22113 HamburgAmandus-Stubbe-Straße 10“Spectrum”DE
FP W (89%) 06/21 2007 160,020 77,075 184 K, PA, LA 84,60785,250
84,928 0.9% 3,1373,038
3636
5,133 4,791 343 0.0% 256 4,871 4.7 36,383 42.8% 0.0% 6.3 1,841
Holding:100.0% in Berlin Ostbahnhof Immobilien GmbH & Co. KG, GermanyValue of the company: EUR 238,702,5402
Share capital: EUR 9,885,031Shareholder loan: EUR 0.00
05/21
13 10243 BerlinKoppenstraße 8“Up!”DE
FP O (83%) 05/21 1978, Renovated
2021
8,254 48,163 96 K, PA, LA 347,000348,000
347,500 3.6% 12,82212,835
6070
9,735 0 9,735 0.0% 0 0 0.0 110,000 31.7% 0.0% 9.2 5,135
grundbesitz europa I Annual report, September 30, 2021 37
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
IV. Properties in Germany held through special purpose vehicles
Holding:94.9% shareholding in OSACampus 2 GmbH, GermanyValue of the company: EUR 77,568,1142
Share capital: EUR 2,644,315Shareholder loan: EUR 0.00
10/16 1,550 0 1,550 1.6% 310 0 completely amortized
6 10585 BerlinOtto-Suhr-Allee 16DE
FP O (93%) 10/16 2016 8,537 25,797 186 PL, SL 131,522129,064
130,293 1.3% 5,2915,291
6565
59,787 45.9% 0.0% 10.3
Holding:43.8% in LOOP5 Shopping Centre GmbH & Co. KG, GermanyValue of the company: EUR 34,803,3452
Share capital: EUR 41,423,244Shareholder loan: EUR 0.00
01/16 2,186 49 2,137 4.4% 147 0 completely amortized
7 64331 WeiterstadtGutenbergstr. 5DE
FP S (97%) 01/16 2009 65,000 60,551 3,049 K, PA, LA 82,69475,336
79,015 0.8% 5,9875,029
4848
52,998 67.1% 34.9% 3.3 8,252
Holding:94.9% in Kornmarkt Arkaden ErsteGmbH & CO. KG, GermanyValue of the company: EUR 45,747,3002
Share capital: EUR 26,723,359Shareholder loan: EUR 32,000,000.00
10/18 752 0 752 2.1% 150 313 2.1
8 60311 Frankfurt/Main, GermanyBerliner Str. 55DE
FP H (86%) 10/18 2018 2,611 11,611 122 AC, PL 72,78869,277
71,033 0.7% 3,1873,180
6868
0.1% 21.5
Holding:94.9% in Kornmarkt Arkaden ZweiteGmbH & CO.KG, GermanyValue of the company: EUR 36,406,6812
Share capital: EUR 22,879,134Shareholder loan: EUR 27,200,000.00
10/18 493 0 493 2.3% 99 205 2.1
9 60311 Frankfurt/Main, GermanyBerliner Str. 51 and Bethmannstr. 8DE
FP O (91%) 10/18 2019 1,442 7,553 14 AC, PL 57,17757,889
57,533 0.6% 2,4582,528
6868
9.0% 10.9 2,449
Holding:94.9% in Kornmarkt Arkaden DritteGmbH & CO.KG, DeutschlandValue of the company: EUR 9,748,6742
Share capital: EUR 4,858,163Shareholder loan: EUR 4,400,000.00
10/18 117 0 117 1.4% 24 49 2.1
10 60311 Frankfurt/Main, GermanyKornmarkt 1aDE
FP O (92%) 10/18 2018 443 2,041 4 AC, PL 13,17211,957
12,565 0.1% 525525
6868
0.0% 6.8
Holding:94.9% in Kornmarkt Arkaden VierteGmbH & CO.KG, DeutschlandValue of the company: EUR 10,387,4732
Share capital: EUR 7,074,699Shareholder loan: EUR 5,200,000.00
10/18 137 0 137 1.6% 35 57 2.1
11 60311 Frankfurt/Main, GermanyKornmarkt 1 and Bethmannstr. 6DE
FP R (80%) 10/18 2018 799 291 1,883 22 PL 14,99414,425
14,710 0.2% 539514
6868
28.7% 0.3 470
Holding:55.0% in Grundbesitz Spectrum GmbH & Co. KG, GermanyValue of the company: EUR 54,951,0502
Share capital: EUR 39,544,695Shareholder loan: EUR 0.00
02/21
12 22113 HamburgAmandus-Stubbe-Straße 10“Spectrum”DE
FP W (89%) 06/21 2007 160,020 77,075 184 K, PA, LA 84,60785,250
84,928 0.9% 3,1373,038
3636
5,133 4,791 343 0.0% 256 4,871 4.7 36,383 42.8% 0.0% 6.3 1,841
Holding:100.0% in Berlin Ostbahnhof Immobilien GmbH & Co. KG, GermanyValue of the company: EUR 238,702,5402
Share capital: EUR 9,885,031Shareholder loan: EUR 0.00
05/21
13 10243 BerlinKoppenstraße 8“Up!”DE
FP O (83%) 05/21 1978, Renovated
2021
8,254 48,163 96 K, PA, LA 347,000348,000
347,500 3.6% 12,82212,835
6070
9,735 0 9,735 0.0% 0 0 0.0 110,000 31.7% 0.0% 9.2 5,135
Essential results of appraisal
38 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
IV. Properties in Germany held through special purpose vehicles
14 100.0% shareholding in gi VerwaltungsgesellschaftmbH, Eschborn(Partner of RREEF WaterfrontGmbH & Co. KG, Forum MittelrheinKoblenz GmbH & Co. KG, KG PANTA 89Grundstücksgesellschaft KaiserslauternmbH & Co, WestendDuo GmbH & Co. KG), GermanyValue of the company: EUR 255,5932
Share capital: EUR 255,593Shareholder loan: EUR 0.00
07/00
V. Properties held through special purpose vehicles outside Germany (eurozone countries)
Holding:100.0% shareholding inKinteistö Oy Safiiri, FinlandValue of the company: EUR 47,522,9262
Share capital: EUR 43,014,755Shareholder loan: EUR 0.00
01/12 1,063 0 1,063 9.1% 0 0 completely amortized
1 EspooPuolikkotie 8“Safiiri”FI
FP O (81%) 05/1206/13
2012/2013 4,278 13,728 234 K, PA, LA 45,79048,000
46,895 0.5% 3,0643,078
6161
12.9% 1.6 2,756
Holding:100.0% shareholding inKinteistö Oy Sola, FinlandValue of the company: EUR 65,849,6872
Share capital: EUR 51,690,412Shareholder loan: EUR 0.00
07/15 2,619 0 2,619 3.8% 406 0 completely amortized
2 EspooSokerilinnantie 11“Sola”FI
FP O (79%) 07/15 2012 5,452 Incl. 27.92% co-ownership of 1,658 sqm
16,943 470 K, PA, LA 63,55066,000
64,775 0.7% 3,9444,166
6161
19.0% 1.9 3,394
Holding:100.0% shareholding inKiinteistö Oy Keilalampi, FinlandValue of the company: EUR 129,524,6702
Share capital: EUR 61,682,347Shareholder loan: EUR 49,836,096
10/19 2,361 0 2,361 1.0% 472 1,725 3.6
3 EspooKeilaniementie 1“Tower”FI
FP O (66%) 03/20 1976, Renovated
2019
10,836 23,943 500 AC, PL 178,400175,000
176,700 1.8% 7,0657,059
5959
4,893 3,379 1,514 0.0% 1,468 3,425 2.3 0.5% 7.0 6,978
Holding:100.0% shareholding inKoy Keilalampi, FinlandValue of the company: EUR 48,271,2682
Share capital: EUR 35,945,765Shareholder loan: EUR 38,025,000
03/21 25 0 25 0.0% 5 18 4.5
4 21502 EspooKeilaniementie 1“Keilalampi”FI
FP O (76%) 03/21 1994, Renovated
2020
6,673 13,598 244 K, PA, LA 86,69087,000
86,845 0.9% 3,5093,509
5959
3,109 1,598 1,510 311 2,798 4.5 0.0% 9.7 1,762
Holding:100.0% shareholding inKoy Keilaniemen Pavilijongit, FinlandValue of the company: EUR 7,780,0392
Share capital: EUR 7,450,310Shareholder loan: EUR 0.00
03/21 4 0 4 0.0% 2 2 4.5
5 21502 EspooKeilaniementie 1“Pavilions”FI
FP S (97%) 03/21 2020 6,355 1,077 7,8307,800
7,815 0.1% 306306
6969
253 130 123 25 227 4.5 0.0% 6.6 93
Holding:100.0% shareholding inGrundbesitz Europa ICAV, Ireland13)
Value of the company: EUR 276,230,9112
Share capital: EUR 247,681,109Shareholder loan: EUR 0.00
03/20
6 Dublin1 Mayor Street Upper“The Point Campus Tolka”IE
FP/HBR R (100%) 12/19 2019 4,860 Leasehold3 1,619 19,193 AC, PL 94,30092,900
93,600 1.0% 6,0956,246
5858
75.0% 0.8 3,145
7 Dublin1 Mayor Street Upper“The Point Campus Liffey”IE
FP/HBR R (91%) 12/19 2018 3,240 Leasehold3 2,101 12,861 AC, PL 64,30066,200
65,250 0.7% 4,1784,289
5757
41.3% 1.4 1,651
8 DublinUpper Glenageary Road, Cualanor“Cheevers & Haliday”IE
FP Further sections
under construction
R (100%) 08/21 2021 12,873 16,446 66,188 66,188 0.7% 4,613 3,645 968 7.0% 125 4,419 5.0 1.2% 0.3 366
grundbesitz europa I Annual report, September 30, 2021 39
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
IV. Properties in Germany held through special purpose vehicles
14 100.0% shareholding in gi VerwaltungsgesellschaftmbH, Eschborn(Partner of RREEF WaterfrontGmbH & Co. KG, Forum MittelrheinKoblenz GmbH & Co. KG, KG PANTA 89Grundstücksgesellschaft KaiserslauternmbH & Co, WestendDuo GmbH & Co. KG), GermanyValue of the company: EUR 255,5932
Share capital: EUR 255,593Shareholder loan: EUR 0.00
07/00
V. Properties held through special purpose vehicles outside Germany (eurozone countries)
Holding:100.0% shareholding inKinteistö Oy Safiiri, FinlandValue of the company: EUR 47,522,9262
Share capital: EUR 43,014,755Shareholder loan: EUR 0.00
01/12 1,063 0 1,063 9.1% 0 0 completely amortized
1 EspooPuolikkotie 8“Safiiri”FI
FP O (81%) 05/1206/13
2012/2013 4,278 13,728 234 K, PA, LA 45,79048,000
46,895 0.5% 3,0643,078
6161
12.9% 1.6 2,756
Holding:100.0% shareholding inKinteistö Oy Sola, FinlandValue of the company: EUR 65,849,6872
Share capital: EUR 51,690,412Shareholder loan: EUR 0.00
07/15 2,619 0 2,619 3.8% 406 0 completely amortized
2 EspooSokerilinnantie 11“Sola”FI
FP O (79%) 07/15 2012 5,452 Incl. 27.92% co-ownership of 1,658 sqm
16,943 470 K, PA, LA 63,55066,000
64,775 0.7% 3,9444,166
6161
19.0% 1.9 3,394
Holding:100.0% shareholding inKiinteistö Oy Keilalampi, FinlandValue of the company: EUR 129,524,6702
Share capital: EUR 61,682,347Shareholder loan: EUR 49,836,096
10/19 2,361 0 2,361 1.0% 472 1,725 3.6
3 EspooKeilaniementie 1“Tower”FI
FP O (66%) 03/20 1976, Renovated
2019
10,836 23,943 500 AC, PL 178,400175,000
176,700 1.8% 7,0657,059
5959
4,893 3,379 1,514 0.0% 1,468 3,425 2.3 0.5% 7.0 6,978
Holding:100.0% shareholding inKoy Keilalampi, FinlandValue of the company: EUR 48,271,2682
Share capital: EUR 35,945,765Shareholder loan: EUR 38,025,000
03/21 25 0 25 0.0% 5 18 4.5
4 21502 EspooKeilaniementie 1“Keilalampi”FI
FP O (76%) 03/21 1994, Renovated
2020
6,673 13,598 244 K, PA, LA 86,69087,000
86,845 0.9% 3,5093,509
5959
3,109 1,598 1,510 311 2,798 4.5 0.0% 9.7 1,762
Holding:100.0% shareholding inKoy Keilaniemen Pavilijongit, FinlandValue of the company: EUR 7,780,0392
Share capital: EUR 7,450,310Shareholder loan: EUR 0.00
03/21 4 0 4 0.0% 2 2 4.5
5 21502 EspooKeilaniementie 1“Pavilions”FI
FP S (97%) 03/21 2020 6,355 1,077 7,8307,800
7,815 0.1% 306306
6969
253 130 123 25 227 4.5 0.0% 6.6 93
Holding:100.0% shareholding inGrundbesitz Europa ICAV, Ireland13)
Value of the company: EUR 276,230,9112
Share capital: EUR 247,681,109Shareholder loan: EUR 0.00
03/20
6 Dublin1 Mayor Street Upper“The Point Campus Tolka”IE
FP/HBR R (100%) 12/19 2019 4,860 Leasehold3 1,619 19,193 AC, PL 94,30092,900
93,600 1.0% 6,0956,246
5858
75.0% 0.8 3,145
7 Dublin1 Mayor Street Upper“The Point Campus Liffey”IE
FP/HBR R (91%) 12/19 2018 3,240 Leasehold3 2,101 12,861 AC, PL 64,30066,200
65,250 0.7% 4,1784,289
5757
41.3% 1.4 1,651
8 DublinUpper Glenageary Road, Cualanor“Cheevers & Haliday”IE
FP Further sections
under construction
R (100%) 08/21 2021 12,873 16,446 66,188 66,188 0.7% 4,613 3,645 968 7.0% 125 4,419 5.0 1.2% 0.3 366
Essential results of appraisal
40 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
V. Properties held through special purpose vehicles outside Germany (eurozone countries)
Holding:100.0% shareholding in Tailor Logistic S.R.L., ItalyValue of the company: EUR 124,775,9452
Share capital: EUR 121,261,652Shareholder loan: EUR 95,000,000
06/18 1,935 0 1,935 1.4% 387 1,192 4.0
9 28069 TrecateStrada Provinciale 11IT
FP W (85%) 07/20 2020 367,729 162,235 1,414 K, PA, LA 201,000199,080
200,040 2.1% 8,5478,547
4949
0.0% 13.7 8,547
Holding:49.0% shareholding in Rondo 1 UG (haftungsbeschränkt) & Co. KG,GermanyValue of the company: EUR 81,546,5982
Share capital: EUR 57,501,624Shareholder loan: EUR 0.00
01/14
10 00-124 Warsaw“Rondo One”PL
FP/HBR O (80%) 03/14 2006 5,832 Right of Perpetual Usufruct
(RPU)4
66,771 501 K, PA, LA, R 146,363145,530
145,947 1.5% 9,6909,176
5555
1,652 0 1,652 1.1% 0 0 completely amortized
66,787 45.8% 9.2% 3.0 18,702
Holding:100.0% shareholding inCC01 Coimbra S.A., PortugalValue of the company: EUR 41,176,2822
Share capital: EUR 32,249,844Shareholder loan: EUR 35,950,000
11/15 1,445 0 1,445 1.0% 34 0 completely amortized
11 3030-327 CoimbraRua General Humberto Delgado 207-211PT
FP/HBR S (99%) 11/15 2005 66.50% Partial heritable
building right on
43,344 sqm
27,077 1,170 K, PA, LA, R 77,90075,500
76,700 0.8% 6,3696,839
4444
6.7% 2.1 6,549
Holding:100.0% shareholding inDiagonal Mar Holdco S.L., Spainand above thatValue of the company: EUR 343,823,3372
Share capital: EUR 320,831,812Shareholder loan: EUR 0.00
08/16 6,127 0 6,127 0.8% 1,032 0 completely amortized
Holding:100.0% shareholding inNW Diagonal DM1 S.L., SpainValue of the company: EUR 278,669,7712
Share capital: EUR 50,439,879Shareholder loan: EUR 202,112,500
08/16
Holding:100.0% shareholding inNW Diagonal DM2 S.L., SpainValue of the company: EUR 1,277,9092
Share capital: EUR 1,627,879Shareholder loan: EUR 0.00
08/16
Holding:100.0% shareholding inNW Diagonal DM3 S.L., SpainValue of the company: EUR 1,215,8582
Share capital: EUR 1,467,902Shareholder loan: EUR 0.00
08/16
12 8019 BarcelonaAvenida Diagonal 3ES
FP S (97%) 08/16 2001 88.37% co-ownership
share of 39,610 sqm
61,930 5,000 K, PA, LA, R 495,000488,000
491,500 5.0% 25,35224,498
4040
3.1% 6.6 21,148
Holding:40.0% shareholding in PRS Getafe A S.L., Spain Value of the company: EUR 1,577,3212
Share capital: EUR 1,623,177Shareholder loan: EUR 0.00
12/20
Holding:40.0% shareholding in PRS Getafe B S.L., SpainValue of the company: EUR 884,9222
Share capital: EUR 909,114Shareholder loan: EUR 0.00
12/20
Holding:40.0% shareholding in PRS Vallecas S.L., SpainValue of the company: EUR 1,063,9852
Share capital: EUR 1,093,937Shareholder loan: EUR 0.00
12/20
Holding:100.0% shareholding in Office Parc Central, SpainValue of the company: EUR 46,034,2802
Share capital: EUR 46,034,280Shareholder loan: EUR 0.00
10/20
grundbesitz europa I Annual report, September 30, 2021 41
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
V. Properties held through special purpose vehicles outside Germany (eurozone countries)
Holding:100.0% shareholding in Tailor Logistic S.R.L., ItalyValue of the company: EUR 124,775,9452
Share capital: EUR 121,261,652Shareholder loan: EUR 95,000,000
06/18 1,935 0 1,935 1.4% 387 1,192 4.0
9 28069 TrecateStrada Provinciale 11IT
FP W (85%) 07/20 2020 367,729 162,235 1,414 K, PA, LA 201,000199,080
200,040 2.1% 8,5478,547
4949
0.0% 13.7 8,547
Holding:49.0% shareholding in Rondo 1 UG (haftungsbeschränkt) & Co. KG,GermanyValue of the company: EUR 81,546,5982
Share capital: EUR 57,501,624Shareholder loan: EUR 0.00
01/14
10 00-124 Warsaw“Rondo One”PL
FP/HBR O (80%) 03/14 2006 5,832 Right of Perpetual Usufruct
(RPU)4
66,771 501 K, PA, LA, R 146,363145,530
145,947 1.5% 9,6909,176
5555
1,652 0 1,652 1.1% 0 0 completely amortized
66,787 45.8% 9.2% 3.0 18,702
Holding:100.0% shareholding inCC01 Coimbra S.A., PortugalValue of the company: EUR 41,176,2822
Share capital: EUR 32,249,844Shareholder loan: EUR 35,950,000
11/15 1,445 0 1,445 1.0% 34 0 completely amortized
11 3030-327 CoimbraRua General Humberto Delgado 207-211PT
FP/HBR S (99%) 11/15 2005 66.50% Partial heritable
building right on
43,344 sqm
27,077 1,170 K, PA, LA, R 77,90075,500
76,700 0.8% 6,3696,839
4444
6.7% 2.1 6,549
Holding:100.0% shareholding inDiagonal Mar Holdco S.L., Spainand above thatValue of the company: EUR 343,823,3372
Share capital: EUR 320,831,812Shareholder loan: EUR 0.00
08/16 6,127 0 6,127 0.8% 1,032 0 completely amortized
Holding:100.0% shareholding inNW Diagonal DM1 S.L., SpainValue of the company: EUR 278,669,7712
Share capital: EUR 50,439,879Shareholder loan: EUR 202,112,500
08/16
Holding:100.0% shareholding inNW Diagonal DM2 S.L., SpainValue of the company: EUR 1,277,9092
Share capital: EUR 1,627,879Shareholder loan: EUR 0.00
08/16
Holding:100.0% shareholding inNW Diagonal DM3 S.L., SpainValue of the company: EUR 1,215,8582
Share capital: EUR 1,467,902Shareholder loan: EUR 0.00
08/16
12 8019 BarcelonaAvenida Diagonal 3ES
FP S (97%) 08/16 2001 88.37% co-ownership
share of 39,610 sqm
61,930 5,000 K, PA, LA, R 495,000488,000
491,500 5.0% 25,35224,498
4040
3.1% 6.6 21,148
Holding:40.0% shareholding in PRS Getafe A S.L., Spain Value of the company: EUR 1,577,3212
Share capital: EUR 1,623,177Shareholder loan: EUR 0.00
12/20
Holding:40.0% shareholding in PRS Getafe B S.L., SpainValue of the company: EUR 884,9222
Share capital: EUR 909,114Shareholder loan: EUR 0.00
12/20
Holding:40.0% shareholding in PRS Vallecas S.L., SpainValue of the company: EUR 1,063,9852
Share capital: EUR 1,093,937Shareholder loan: EUR 0.00
12/20
Holding:100.0% shareholding in Office Parc Central, SpainValue of the company: EUR 46,034,2802
Share capital: EUR 46,034,280Shareholder loan: EUR 0.00
10/20
Essential results of appraisal
42 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
V. Properties held through special purpose vehicles outside Germany (eurozone countries)
Holding:100.0% shareholding in Mer-Europa SAS, FranceValue of the company: EUR 226,172,6652
Share capital: EUR 253,846,601Shareholder loan: EUR 196,598,500
03/18 1,620 0 1,620 0.6% 322 1,285 4.0
13 41500 Merrue Saint-ExupéryFR
FP W (96%) 04/18 2019 176,619 73,806 214 AC, PL 57,10055,900
56,500 0.6% 2,6922,692
4848
1,588 0 1,588 2.1% 318 821 2.6 0.0% 3.4
14 92400 Courbevoie34 Place des Corolles“Tour Blanche”FR
FP O (100%) 11/18 2012-2014 1,008 25,783 124 K, PA, LA 209,000217,000
213,000 2.2% 10,15410,146
5353
5,689 0 5,689 2.6% 1,138 2,465 2.2 32,900 15.4% 0.0% 2.0
15 75017 ParisRue Héliopolis 3/5“TOKO”FR
UC Project develop-
ment until probably
2022
09/20 under construc-
tion
1,857 137,700 137,700 1.4% 100.0% 0.0 0
Holding: 100.0% shareholding in SAS Grundbesitz Europa Omega, FranceValue of the company: EUR 55,664,7302
Share capital: EUR 19,436Shareholder loan: EUR 0.00
01/21
Holding:40.0% shareholding inSCI Carvin Omega, FranceValue of the company: EUR 10,080,5042
Share capital: EUR 10,067,630Shareholder loan: EUR 8,274,486
02/21
16 62220 Carvin17 Rue Louis Joseph Gay Lussac “Carvin Logistics Centre”.FR
FP W (87%) 03/21 2016 75,000 21,852 174 17,84017,760
17,800 0.2% 723723
4545
514 271 243 2.8% 52 465 2.2 0.0% 4.0 947
Holding:40.0% shareholding inSCI Lauwin Planque I Omega, FranceValue of the company: EUR 8,297,6412
Share capital: EUR 7,378,640Shareholder loan: EUR 6,119,433
02/21
17 59553 Lauwin-Planque3 Rue Amazon “Lauwin-Planque I Logistics Centre”.FR
FP W (96%) 03/21 2014 74,250 30,161 84 13,16013,600
13,380 0.1% 537537
4343
1,079 900 179 8.0% 109 984 2.3 0.0% 4.1 712
Holding:40.0% shareholding inSCI Lauwin Planque II Omega, France Value of the company: EUR 8,551,3062
Share capital: EUR 6,159,265Shareholder loan: EUR 5,021,562
02/21
18 59553 Lauwin-PlanqueRue de la Plaine“Lauwin-Planque II Logistics Centre”FR
FP W (96%) 03/21 2016 72,627 30,517 116 13,44012,800
13,120 0.1% 537537
4545
321 173 147 2.9% 35 316 2.3 0.0% 3.0 454
Holding:40.0% shareholding inSCI Lauwin Planque III Omega, FranceValue of the company: EUR 13,406,4892
Share capital: EUR 12,522,358Shareholder loan: EUR 10,298,722
02/21
19 59553 Lauwin-PlanqueRue Amazon“Lauwin-Planque III Logistics Centre”FR
FP W (97%) 03/21 2017 122,041 55,412 183 23,08022,920
23,000 0.2% 933933
4646
635 330 305 2.8% 63 569 2.3 0.0% 1.7 1,237
Holding:40.0% shareholding inSCI Saint Gilles Omega, FranceValue of the company: EUR 16,842,0662
Share capital: EUR 16,758,881Shareholder loan: EUR 13,758,523
02/21
20 30800 Saint-GillesRue du Falcon“Nimes Logistics Centre”FR
FP W (95%) 03/21 2016 210,903 68,352 421 29,44029,920
29,680 0.3% 1,1831,183
4545
845 429 416 2.8% 85 764 2.2 0.0% 4.6 1,569
Holding:100.0% shareholding in GE FOC IIngatlanhasznosító Kft, HungaryValue of the company: EUR 49,646,3802
Share capital: EUR 41,888,743Shareholder loan: EUR 37,600,000
03/18
grundbesitz europa I Annual report, September 30, 2021 43
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
V. Properties held through special purpose vehicles outside Germany (eurozone countries)
Holding:100.0% shareholding in Mer-Europa SAS, FranceValue of the company: EUR 226,172,6652
Share capital: EUR 253,846,601Shareholder loan: EUR 196,598,500
03/18 1,620 0 1,620 0.6% 322 1,285 4.0
13 41500 Merrue Saint-ExupéryFR
FP W (96%) 04/18 2019 176,619 73,806 214 AC, PL 57,10055,900
56,500 0.6% 2,6922,692
4848
1,588 0 1,588 2.1% 318 821 2.6 0.0% 3.4
14 92400 Courbevoie34 Place des Corolles“Tour Blanche”FR
FP O (100%) 11/18 2012-2014 1,008 25,783 124 K, PA, LA 209,000217,000
213,000 2.2% 10,15410,146
5353
5,689 0 5,689 2.6% 1,138 2,465 2.2 32,900 15.4% 0.0% 2.0
15 75017 ParisRue Héliopolis 3/5“TOKO”FR
UC Project develop-
ment until probably
2022
09/20 under construc-
tion
1,857 137,700 137,700 1.4% 100.0% 0.0 0
Holding: 100.0% shareholding in SAS Grundbesitz Europa Omega, FranceValue of the company: EUR 55,664,7302
Share capital: EUR 19,436Shareholder loan: EUR 0.00
01/21
Holding:40.0% shareholding inSCI Carvin Omega, FranceValue of the company: EUR 10,080,5042
Share capital: EUR 10,067,630Shareholder loan: EUR 8,274,486
02/21
16 62220 Carvin17 Rue Louis Joseph Gay Lussac “Carvin Logistics Centre”.FR
FP W (87%) 03/21 2016 75,000 21,852 174 17,84017,760
17,800 0.2% 723723
4545
514 271 243 2.8% 52 465 2.2 0.0% 4.0 947
Holding:40.0% shareholding inSCI Lauwin Planque I Omega, FranceValue of the company: EUR 8,297,6412
Share capital: EUR 7,378,640Shareholder loan: EUR 6,119,433
02/21
17 59553 Lauwin-Planque3 Rue Amazon “Lauwin-Planque I Logistics Centre”.FR
FP W (96%) 03/21 2014 74,250 30,161 84 13,16013,600
13,380 0.1% 537537
4343
1,079 900 179 8.0% 109 984 2.3 0.0% 4.1 712
Holding:40.0% shareholding inSCI Lauwin Planque II Omega, France Value of the company: EUR 8,551,3062
Share capital: EUR 6,159,265Shareholder loan: EUR 5,021,562
02/21
18 59553 Lauwin-PlanqueRue de la Plaine“Lauwin-Planque II Logistics Centre”FR
FP W (96%) 03/21 2016 72,627 30,517 116 13,44012,800
13,120 0.1% 537537
4545
321 173 147 2.9% 35 316 2.3 0.0% 3.0 454
Holding:40.0% shareholding inSCI Lauwin Planque III Omega, FranceValue of the company: EUR 13,406,4892
Share capital: EUR 12,522,358Shareholder loan: EUR 10,298,722
02/21
19 59553 Lauwin-PlanqueRue Amazon“Lauwin-Planque III Logistics Centre”FR
FP W (97%) 03/21 2017 122,041 55,412 183 23,08022,920
23,000 0.2% 933933
4646
635 330 305 2.8% 63 569 2.3 0.0% 1.7 1,237
Holding:40.0% shareholding inSCI Saint Gilles Omega, FranceValue of the company: EUR 16,842,0662
Share capital: EUR 16,758,881Shareholder loan: EUR 13,758,523
02/21
20 30800 Saint-GillesRue du Falcon“Nimes Logistics Centre”FR
FP W (95%) 03/21 2016 210,903 68,352 421 29,44029,920
29,680 0.3% 1,1831,183
4545
845 429 416 2.8% 85 764 2.2 0.0% 4.6 1,569
Holding:100.0% shareholding in GE FOC IIngatlanhasznosító Kft, HungaryValue of the company: EUR 49,646,3802
Share capital: EUR 41,888,743Shareholder loan: EUR 37,600,000
03/18
Essential results of appraisal
44 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
V. Properties held through special purpose vehicles outside Germany (eurozone countries)
21 2051 BiatorbágyBudaörsi út 4“Premier Outlet Budapest”HU
FP S (99%) 04/18 2004/2006/2007
180,224 23,977 1,599 AC, PL, SL, E 82,20080,000
81,100 0.8% 6,7366,555
3535
1,334 0 1,334 1.8% 311 422 1.4 11.3% 3.4 5,463
Holding:100% shareholding in Carmel Residential I Coöperatief U.A., NetherlandsValue of the company: EUR 58,959,4652
Share capital: EUR 40,102,235 Shareholder loan: 31,000,000
04/20 733 0 733 1.7% 139 559 4.2
22 Carmel Cluster III – Centre:The Hague, Centre, ValkenboskwartierNL
FP R (91%) 06/20 1880-1978 1,458 15,508 2 56,20057,820
57,010 0.6% 2,8412,826
3939
1,390 956 434 2.4% 425 2,226 3.8 8.2% 3.0 2,489
23 Carmel Cluster IV – Schilderswijk:The Hague, SchilderswijkNL
FP R (86%) 06/20 1850-1977 2,133 9,893 30,80030,140
30,470 0.3% 1,6031,610
3939
697 480 217 2.3% 234 1,501 3.8 1.4% 3.0 1,298
Holding:100% shareholding in Carmel Residential II Coöperatief U.A., NetherlandsValue of the company: EUR 52,867,3902
Share capital: EUR 37,523,954Shareholder loan: EUR 28,000,000
04/20 612 0 612 1.8% 122 458 4.0
24 Carmel Cluster II – Moerwijk West:2533 JA The Hague,Sara Burgerhartweg 4-70NL
FP R (89%) 06/20 2013 705 583 1,311 PL 5,2205,420
5,320 0.1% 262262
6262
2,080 117 1,963 38.7% 44 178 3.8 0.0% 3.0 260
25 Carmel Cluster V – Rustenburg:The Hague, Rustenburg, MoerwijkNL
FP R (95%) 06/20 1926-1941 N/A 1,328 20,169 56,80057,220
57,010 0.6% 3,0563,052
3939
1,372 912 460 2.4% 470 2,835 3.8 2.1% 3.0 2,583
26 Carmel Cluster VII – Scheveningen:Den Haag, Scheveningen, LoosduinenNL
FP R (82%) 06/20 1870-1976
N/A 1,213 5,037 16,10015,450
15,775 0.2% 891877
3939
531 365 166 3.4% 136 584 3.8 6.2% 3.0 817
Holding:100% shareholding in Carmel Residential III Coöperatief U.A., NetherlandsValue of the company: EUR 80,495,2542
Share capital: EUR 46,127,450Shareholder loan: EUR 55,000,000
04/20 739 0 739 1.7% 148 554 4.0
27 Carmel Cluster IV – Laakkwartier:The Hague, Laakkwartier, LeyenburgNL
FP R (99%) 06/20 1906-1957 N/A 839 43,817 130,000130,580
130,290 1.3% 6,5216,513
3939
2,326 1,511 816 1.8% 901 6,799 3.8 3.0% 3.0 4,932
Shareholding: 100% shareholding in Carmel Residential IV Coöperatief U.A., Netherlands Value of the company: EUR 35,992,8372
Share capital: EUR 34,897,978 Shareholder loan: EUR 0.00
04/20
Holding:100% shareholding in THM4 B.V., NetherlandsValue of the company: EUR 33,6982Share capital: EUR 33,689 Shareholder loan: EUR 0.00
10/20
Holding:100% shareholding in THM5 B.V., Netherlands Value of the company: 1,554,5922
Share capital: 1,554,592 Shareholder loan: EUR 0.00
10/20
Holding:100% shareholding in The Hague Investment VII C.V. NetherlandsValue of the company: EUR 21,001,4662
Share capital: EUR 5,034,770Shareholder loan: EUR 16,040,000
10/20 362 0 362 1.1% 18 344 4.5
28 2521 AZ The Hague1e Lulofsdwarsstraat 32-42NL
FP R (96%) 10/20 2020 1,794 143 6,496 48 36,60035,960
36,280 0.4% 1,5231,523
6969
881 0 881 2.4% 162 720 4.1 16,040 44.2% 0.9% 3.0 1,398
Holding:100% shareholding in The Hague Investment VIII C.V., NetherlandsValue of the company: EUR 18,778,6662
Share capital: EUR 5,239,629Shareholder loan: EUR 14,960,000
10/20 338 0 338 1.1% 15 323 4.5
29 2521 AA The Hague1e Lulofsdwarsstraat 20-32NL
FP R (95%) 10/20 2020 1,691 145 5,920 44 33,40032,890
33,145 0.3% 1,3931,393
6969
823 0 823 2.5% 151 672 4.1 14,960 45.1% 0.1% 3.0 1,283
grundbesitz europa I Annual report, September 30, 2021 45
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
V. Properties held through special purpose vehicles outside Germany (eurozone countries)
21 2051 BiatorbágyBudaörsi út 4“Premier Outlet Budapest”HU
FP S (99%) 04/18 2004/2006/2007
180,224 23,977 1,599 AC, PL, SL, E 82,20080,000
81,100 0.8% 6,7366,555
3535
1,334 0 1,334 1.8% 311 422 1.4 11.3% 3.4 5,463
Holding:100% shareholding in Carmel Residential I Coöperatief U.A., NetherlandsValue of the company: EUR 58,959,4652
Share capital: EUR 40,102,235 Shareholder loan: 31,000,000
04/20 733 0 733 1.7% 139 559 4.2
22 Carmel Cluster III – Centre:The Hague, Centre, ValkenboskwartierNL
FP R (91%) 06/20 1880-1978 1,458 15,508 2 56,20057,820
57,010 0.6% 2,8412,826
3939
1,390 956 434 2.4% 425 2,226 3.8 8.2% 3.0 2,489
23 Carmel Cluster IV – Schilderswijk:The Hague, SchilderswijkNL
FP R (86%) 06/20 1850-1977 2,133 9,893 30,80030,140
30,470 0.3% 1,6031,610
3939
697 480 217 2.3% 234 1,501 3.8 1.4% 3.0 1,298
Holding:100% shareholding in Carmel Residential II Coöperatief U.A., NetherlandsValue of the company: EUR 52,867,3902
Share capital: EUR 37,523,954Shareholder loan: EUR 28,000,000
04/20 612 0 612 1.8% 122 458 4.0
24 Carmel Cluster II – Moerwijk West:2533 JA The Hague,Sara Burgerhartweg 4-70NL
FP R (89%) 06/20 2013 705 583 1,311 PL 5,2205,420
5,320 0.1% 262262
6262
2,080 117 1,963 38.7% 44 178 3.8 0.0% 3.0 260
25 Carmel Cluster V – Rustenburg:The Hague, Rustenburg, MoerwijkNL
FP R (95%) 06/20 1926-1941 N/A 1,328 20,169 56,80057,220
57,010 0.6% 3,0563,052
3939
1,372 912 460 2.4% 470 2,835 3.8 2.1% 3.0 2,583
26 Carmel Cluster VII – Scheveningen:Den Haag, Scheveningen, LoosduinenNL
FP R (82%) 06/20 1870-1976
N/A 1,213 5,037 16,10015,450
15,775 0.2% 891877
3939
531 365 166 3.4% 136 584 3.8 6.2% 3.0 817
Holding:100% shareholding in Carmel Residential III Coöperatief U.A., NetherlandsValue of the company: EUR 80,495,2542
Share capital: EUR 46,127,450Shareholder loan: EUR 55,000,000
04/20 739 0 739 1.7% 148 554 4.0
27 Carmel Cluster IV – Laakkwartier:The Hague, Laakkwartier, LeyenburgNL
FP R (99%) 06/20 1906-1957 N/A 839 43,817 130,000130,580
130,290 1.3% 6,5216,513
3939
2,326 1,511 816 1.8% 901 6,799 3.8 3.0% 3.0 4,932
Shareholding: 100% shareholding in Carmel Residential IV Coöperatief U.A., Netherlands Value of the company: EUR 35,992,8372
Share capital: EUR 34,897,978 Shareholder loan: EUR 0.00
04/20
Holding:100% shareholding in THM4 B.V., NetherlandsValue of the company: EUR 33,6982Share capital: EUR 33,689 Shareholder loan: EUR 0.00
10/20
Holding:100% shareholding in THM5 B.V., Netherlands Value of the company: 1,554,5922
Share capital: 1,554,592 Shareholder loan: EUR 0.00
10/20
Holding:100% shareholding in The Hague Investment VII C.V. NetherlandsValue of the company: EUR 21,001,4662
Share capital: EUR 5,034,770Shareholder loan: EUR 16,040,000
10/20 362 0 362 1.1% 18 344 4.5
28 2521 AZ The Hague1e Lulofsdwarsstraat 32-42NL
FP R (96%) 10/20 2020 1,794 143 6,496 48 36,60035,960
36,280 0.4% 1,5231,523
6969
881 0 881 2.4% 162 720 4.1 16,040 44.2% 0.9% 3.0 1,398
Holding:100% shareholding in The Hague Investment VIII C.V., NetherlandsValue of the company: EUR 18,778,6662
Share capital: EUR 5,239,629Shareholder loan: EUR 14,960,000
10/20 338 0 338 1.1% 15 323 4.5
29 2521 AA The Hague1e Lulofsdwarsstraat 20-32NL
FP R (95%) 10/20 2020 1,691 145 5,920 44 33,40032,890
33,145 0.3% 1,3931,393
6969
823 0 823 2.5% 151 672 4.1 14,960 45.1% 0.1% 3.0 1,283
Essential results of appraisal
46 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
VI. Properties held through special purpose vehicles outside Germany (countries with other currencies)
Holding:51% shareholding inOne Angel Square L. P., EnglandValue of the company: EUR 93,980,7012
Share capital: EUR 93,300,827Shareholder loan: EUR 0.00
02/13 1,277 0 1,277 1.3% 0 0 completely amortized
Holding:51.0% shareholding inOne Angel Square GP Limited, EnglandValue of the company: EUR 82,8282
Share capital: EUR 82,828Shareholder loan: EUR 0.00
01/13
1 Manchester M60 0AG“One Angel Square”GB
FP O (95%) 02/13 2012 5,140 30,585 151 K, PA, LA 94,76994,000
94,384 1.0% 6,0045,389
6262
4,300 4,088 212 5.0% 0 0 completely amortized
0.0% 16.4
Holding:100.0% shareholding inJersey PropCo, RREEF Bankside IILimited, JerseyValue of the company: EUR 94,868,7372
Share capital: EUR 87,581,559Shareholder loan: EUR 86,968,494
05/17 2007 303 0 303 0.2% 61 45 1.2
2 London SE1 0SW90-100 Southwark Street“Bankside 2”GB
FP/HBR O (90%) 06/17 2007 4,136 Leasehold3 16,461 2 K, PA, LA 192,428191,269
191,848 2.0% 10,68910,689
5656
9,491 7,354 2,137 6.4% 2,628 1,625 0.6 17,040 8.9% 0.0% 5.7
Holding:100.0% shareholding inJersey PropCo, RREEF Bankside IIILimited, JerseyValue of the company: EUR 123,171,0102
Share capital: EUR 113,913,550Shareholder loan: EUR 115,653,402
05/17 421 0 421 0.2% 84 62 1.2
3 London SE1 0SW90-100 Southwark Street“Bankside 3”GB
FP/HBR O (93%) 06/17 2007 5,602 Leasehold3 22,108 9 K, PA, LA 253,634252,707
253,170 2.6% 14,09614,096
5656
13,483 10,239 3,244 6.5% 3,611 2,708 0.8 23,532 9.3% 0.0% 5.7
100.0% shareholding inKelaty House (PBSA), JerseyValue of the company: EUR 59,955,7942
Share capital: EUR 57,960,417Shareholder loan: EUR 64,731,600
02/19
4 Wembley“Pavilion Court”GB
UC R (100%) 03/19 2021 7,641 10,502 PL, SL 121,838 121,838 1.3% 5,916 2,409 3,507 4.9% 0 5,916 5.0 19,706 16.2% 53.0% 1.0 52
Holding:63.7% shareholding inSwift Newco B Limited, EnglandValue of the company: EUR 176,363,6312
Share capital: EUR 126,585,714Shareholder loan: EUR 0.00
08/19
Holding:63.7% shareholding inSwift PropCo Holdings Limited, EnglandValue of the company: EUR 177,939,2672
Share capital: EUR 122,002,717Shareholder loan: EUR 0.00
08/19
Holding:63.7% shareholding inBeith Street PropCo Limited, EnglandValue of the company: EUR 9,073,7432
Share capital: EUR 11,864,785Shareholder loan: EUR 21,106,826
08/19 1,497 85 1,412 2.9% 304 895 2.9
5 Glasgow G11 6BZ82 Beith Street“West End”GB
FP R (95%) 08/19 2017 9,263 2,840 10,038 PL 59,81261,658
60,735 0.6% 4,4134,585
5656
23,946 39.4% 0.2% 1.3 5,351
Holding:63.7% shareholding inFountainbridge Propco Limited, EnglandValue of the company: EUR 15,350,2122
Share capital: EUR 16,797,236Shareholder loan: EUR 14,569,040
08/19 1,497 85 1,412 3.6% 304 895 2.9
grundbesitz europa I Annual report, September 30, 2021 47
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
VI. Properties held through special purpose vehicles outside Germany (countries with other currencies)
Holding:51% shareholding inOne Angel Square L. P., EnglandValue of the company: EUR 93,980,7012
Share capital: EUR 93,300,827Shareholder loan: EUR 0.00
02/13 1,277 0 1,277 1.3% 0 0 completely amortized
Holding:51.0% shareholding inOne Angel Square GP Limited, EnglandValue of the company: EUR 82,8282
Share capital: EUR 82,828Shareholder loan: EUR 0.00
01/13
1 Manchester M60 0AG“One Angel Square”GB
FP O (95%) 02/13 2012 5,140 30,585 151 K, PA, LA 94,76994,000
94,384 1.0% 6,0045,389
6262
4,300 4,088 212 5.0% 0 0 completely amortized
0.0% 16.4
Holding:100.0% shareholding inJersey PropCo, RREEF Bankside IILimited, JerseyValue of the company: EUR 94,868,7372
Share capital: EUR 87,581,559Shareholder loan: EUR 86,968,494
05/17 2007 303 0 303 0.2% 61 45 1.2
2 London SE1 0SW90-100 Southwark Street“Bankside 2”GB
FP/HBR O (90%) 06/17 2007 4,136 Leasehold3 16,461 2 K, PA, LA 192,428191,269
191,848 2.0% 10,68910,689
5656
9,491 7,354 2,137 6.4% 2,628 1,625 0.6 17,040 8.9% 0.0% 5.7
Holding:100.0% shareholding inJersey PropCo, RREEF Bankside IIILimited, JerseyValue of the company: EUR 123,171,0102
Share capital: EUR 113,913,550Shareholder loan: EUR 115,653,402
05/17 421 0 421 0.2% 84 62 1.2
3 London SE1 0SW90-100 Southwark Street“Bankside 3”GB
FP/HBR O (93%) 06/17 2007 5,602 Leasehold3 22,108 9 K, PA, LA 253,634252,707
253,170 2.6% 14,09614,096
5656
13,483 10,239 3,244 6.5% 3,611 2,708 0.8 23,532 9.3% 0.0% 5.7
100.0% shareholding inKelaty House (PBSA), JerseyValue of the company: EUR 59,955,7942
Share capital: EUR 57,960,417Shareholder loan: EUR 64,731,600
02/19
4 Wembley“Pavilion Court”GB
UC R (100%) 03/19 2021 7,641 10,502 PL, SL 121,838 121,838 1.3% 5,916 2,409 3,507 4.9% 0 5,916 5.0 19,706 16.2% 53.0% 1.0 52
Holding:63.7% shareholding inSwift Newco B Limited, EnglandValue of the company: EUR 176,363,6312
Share capital: EUR 126,585,714Shareholder loan: EUR 0.00
08/19
Holding:63.7% shareholding inSwift PropCo Holdings Limited, EnglandValue of the company: EUR 177,939,2672
Share capital: EUR 122,002,717Shareholder loan: EUR 0.00
08/19
Holding:63.7% shareholding inBeith Street PropCo Limited, EnglandValue of the company: EUR 9,073,7432
Share capital: EUR 11,864,785Shareholder loan: EUR 21,106,826
08/19 1,497 85 1,412 2.9% 304 895 2.9
5 Glasgow G11 6BZ82 Beith Street“West End”GB
FP R (95%) 08/19 2017 9,263 2,840 10,038 PL 59,81261,658
60,735 0.6% 4,4134,585
5656
23,946 39.4% 0.2% 1.3 5,351
Holding:63.7% shareholding inFountainbridge Propco Limited, EnglandValue of the company: EUR 15,350,2122
Share capital: EUR 16,797,236Shareholder loan: EUR 14,569,040
08/19 1,497 85 1,412 3.6% 304 895 2.9
Essential results of appraisal
48 grundbesitz europa I Annual report, September 30, 2021
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
VI. Properties held through special purpose vehicles outside Germany (countries with other currencies)
6 Edinburgh EH3 9QG125a Fountainbridge“Fountainbridge”GB
FP R (99%) 08/19 2018 2,752 758 5,425 PL 44,96947,849
46,409 0.5% 3,4083,367
5757
18,358 39.6% 0.0% 0.9 3,038
Holding:63.7% shareholding inStrawberry Place PropCo Limited, EnglandValue of the company: EUR 6,245,4022
Share capital: EUR 4,861,126Shareholder loan: EUR 8,253,691
08/19 1,497 85 1,412 5.3% 304 895 2.9
7 Newcastle upon Tyne NE1 4PQStrawberry Place“Strawberry Place”UK
FP R (100%) 08/19 2017 2,853 830 6,715 PL 32,93331,161
32,047 0.3% 2,7602,879
5656
13,533 42.2% 5.9% 0.9 3,396
Holding:63.7% shareholding inFirst Street Manchester Propco Limited, EnglandValue of the company: EUR 3,002,1792
Share capital: EUR 7,118,247Shareholder loan: EUR 14,823,656
08/19 1,497 85 1,412 5.1% 304 895 2.9
8 Manchester M15 4FN13 Jack Rosenthal Street“First Street“GB
FP/HBR R (99%) 08/19 2014 826 Heritable building right
(long leasehold)
871 5,038 PL 30,86632,933
31,899 0.3% 2,4622,572
5353
13,645 42.8% 0.7% 0.9 2,784
Holding:63.7% shareholding inCircle Square 10&11 Propco Limited, EnglandValue of the company: EUR 36,652,2352
Share capital: EUR 33,594,988Shareholder loan: EUR 38,900,086
08/19 1,497 85 1,412 1.4% 304 895 2.9
9 Manchester M1 7FA2 Nobel Way“10 /11 Circle Square“GB
FP R (99%) 08/19 2017 5,026 2,304 16,128 PL 117,039120,361
118,700 1.2% 7,7968,351
5656
48,898 41.2% 1.8% 0.9 9,511
Holding:63.7% shareholding inSt Albans Place Propco Limited, EnglandValue of the company: EUR 12,390,6712
Share capital: EUR 10,894,243Shareholder loan: EUR 1,988,914
08/19 1,497 85 1,412 3.9% 304 895 2.9
10 Leeds LS2 8JPCross Belgrave Street“St Albans Place“GB
FP R (99%) 08/19 2019 1,396 1,257 7,962 PL 42,31142,902
42,606 0.4% 3,1573,404
5858
17,871 41.9% 2.1% 0.9 3,321
Holding:63.7% shareholding inCircle Square 9 Propco Limited, EnglandValue of the company: EUR 22,092,0182
Share capital: EUR 21,227,732Shareholder loan: EUR 1,198,977
08/19 1,497 85 1,412 3.3% 304 895 2.9
11 Manchester M1 7FA2 Nobel Way“9 Circle Square“GB
FP R (99%) 08/19 2019 1,445 1,193 6,320 PL 50,95152,649
51,800 0.5% 3,6003,783
5858
20,856 40.3% 0.6% 0.9 4,017
Holding:63.7% shareholding inPebble Mill Propco Limited, EnglandValue of the company: EUR 13,215,2412Share capital: EUR 11,150,528Shareholder loan: EUR 3,189,725
08/19 1,497 85 1,412 3.9% 304 895 2.9
12 Birmingham B29 7ESPetershore Road“Pebble Mill“GB
FP R (100%) 08/19 2019 8,944 900 7,166 PL 41,20341,647
41,425 0.4% 3,0563,212
5858
17,157 41.4% 14.1% 0.9 3,200
Holding:100.0% shareholding in Peckham Place Limited, EnglandValue of the company: EUR 39,963,5932
Share capital: EUR 43,296,497Shareholder loan: EUR 24,750,000
01/21
grundbesitz europa I Annual report, September 30, 2021 49
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
VI. Properties held through special purpose vehicles outside Germany (countries with other currencies)
6 Edinburgh EH3 9QG125a Fountainbridge“Fountainbridge”GB
FP R (99%) 08/19 2018 2,752 758 5,425 PL 44,96947,849
46,409 0.5% 3,4083,367
5757
18,358 39.6% 0.0% 0.9 3,038
Holding:63.7% shareholding inStrawberry Place PropCo Limited, EnglandValue of the company: EUR 6,245,4022
Share capital: EUR 4,861,126Shareholder loan: EUR 8,253,691
08/19 1,497 85 1,412 5.3% 304 895 2.9
7 Newcastle upon Tyne NE1 4PQStrawberry Place“Strawberry Place”UK
FP R (100%) 08/19 2017 2,853 830 6,715 PL 32,93331,161
32,047 0.3% 2,7602,879
5656
13,533 42.2% 5.9% 0.9 3,396
Holding:63.7% shareholding inFirst Street Manchester Propco Limited, EnglandValue of the company: EUR 3,002,1792
Share capital: EUR 7,118,247Shareholder loan: EUR 14,823,656
08/19 1,497 85 1,412 5.1% 304 895 2.9
8 Manchester M15 4FN13 Jack Rosenthal Street“First Street“GB
FP/HBR R (99%) 08/19 2014 826 Heritable building right
(long leasehold)
871 5,038 PL 30,86632,933
31,899 0.3% 2,4622,572
5353
13,645 42.8% 0.7% 0.9 2,784
Holding:63.7% shareholding inCircle Square 10&11 Propco Limited, EnglandValue of the company: EUR 36,652,2352
Share capital: EUR 33,594,988Shareholder loan: EUR 38,900,086
08/19 1,497 85 1,412 1.4% 304 895 2.9
9 Manchester M1 7FA2 Nobel Way“10 /11 Circle Square“GB
FP R (99%) 08/19 2017 5,026 2,304 16,128 PL 117,039120,361
118,700 1.2% 7,7968,351
5656
48,898 41.2% 1.8% 0.9 9,511
Holding:63.7% shareholding inSt Albans Place Propco Limited, EnglandValue of the company: EUR 12,390,6712
Share capital: EUR 10,894,243Shareholder loan: EUR 1,988,914
08/19 1,497 85 1,412 3.9% 304 895 2.9
10 Leeds LS2 8JPCross Belgrave Street“St Albans Place“GB
FP R (99%) 08/19 2019 1,396 1,257 7,962 PL 42,31142,902
42,606 0.4% 3,1573,404
5858
17,871 41.9% 2.1% 0.9 3,321
Holding:63.7% shareholding inCircle Square 9 Propco Limited, EnglandValue of the company: EUR 22,092,0182
Share capital: EUR 21,227,732Shareholder loan: EUR 1,198,977
08/19 1,497 85 1,412 3.3% 304 895 2.9
11 Manchester M1 7FA2 Nobel Way“9 Circle Square“GB
FP R (99%) 08/19 2019 1,445 1,193 6,320 PL 50,95152,649
51,800 0.5% 3,6003,783
5858
20,856 40.3% 0.6% 0.9 4,017
Holding:63.7% shareholding inPebble Mill Propco Limited, EnglandValue of the company: EUR 13,215,2412Share capital: EUR 11,150,528Shareholder loan: EUR 3,189,725
08/19 1,497 85 1,412 3.9% 304 895 2.9
12 Birmingham B29 7ESPetershore Road“Pebble Mill“GB
FP R (100%) 08/19 2019 8,944 900 7,166 PL 41,20341,647
41,425 0.4% 3,0563,212
5858
17,157 41.4% 14.1% 0.9 3,200
Holding:100.0% shareholding in Peckham Place Limited, EnglandValue of the company: EUR 39,963,5932
Share capital: EUR 43,296,497Shareholder loan: EUR 24,750,000
01/21
Essential results of appraisal
50 grundbesitz europa I Annual report, September 30, 2021
All property-related data at 100%, without taking the share of portfolio into account. 1 Areas of the property protected by preservation order. 2 The value of the Company is determined in accordance with the provisions of the KAGB and the Capital Investment Accounting and Valuation Regulation (KARBV). 3 Corresponds to German heritable building rights. 4 Corresponds to German heritable right of usufruct. 5 FP = Rented residential properties, commercial real estate and mixed-use real estate with
finished properties. UC = Site under construction U = Undeveloped site HBR = Heritable building right 6 O = Office H = Hotel S = Shops W = Warehousing OT = Other R = Residential Share in % based on rental income. 7 AC = Air conditioning SL = Service lift PL = Passenger lift E = Escalator 8 Values in foreign currency converted at exchange rate of September 30, 2021. For holdings in
special purpose vehicles, the value is presented pro rata based on the share of portfolio. 9 For properties held via investments, incidental acquisition costs may be incurred at both fund
level and company level, depending, among other things, on whether a new company is being established or an existing company is being acquired.
10 Historical incidental acquisition costs in countries with another currency are recorded at the exchange rate at the time of the transfer of ownership.
11 When calculating the residual terms of leases, it is assumed that contractually agreed special termination rights are exercised.
12 Rental income in foreign currencies is converted using historical exchange rates.13 Properties were initially acquired directly and transferred during the reporting period to
an investment company.14 Excluding loans to finance project developments that have not yet been transferred to the portfolio.
Rental incomes for properties listed in color are not disclosed in order to protect the interests of the individual tenant.
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
VI. Properties held through special purpose vehicles outside Germany (countries with other currencies)
13 SE15 2BP LondonQueen's Road 77-79GB
FP R (98%) 03/21 2020 3,530 Freehold 8,564 43 PL 65,03163,988
64,510 0.7% 2,9802,961
7980
3,243 0 3,243 5.1% 327 2,939 4.5 28,690 44.5% 58.3% 0.7 211
Holding:100.0% shareholding in Stellar Logistics AB, SwedenValue of the company: EUR 78,523,0662
Share capital: EUR 24,675,867Shareholder loan: EUR 61,566,124
12/20 1,411 0 1,411 2.0% 82 1,329 4.8
14 55652 JönköpingMöbelvägen 51SE
FP W (97%) 12/20 1997, 2007, 2016
232,401 112,023 513 AC, PL 144,306142,836
143,571 1.5% 6,6486,648
4040
61,830 43.1% 0.0% 6.6 5,402
VII. Total real estate assets 9,745,966 100.0% 1,580,17014) 16.2%
grundbesitz europa I Annual report, September 30, 2021 51
Exchange rates on September 30, 2021
EUR 1 = GBP 0.86266
EUR 1 = PLN 4.62623
EUR 1 = SEK 10.20052
No. Location of property
Type of property5
Project/Portfolio
development measures
Type of use6
Date of acquisi-
tionYear of
constructionSize of property
in sqm
Co-ownership/heritable
building right
Rental area commercial
in sqm
Rental area residential
in sqm
Number of parking spaces Features7
Purchase price/Market value8
Expert appraisal 1/2
in TEUR
Purchase price/
Market value
Average value8
in TEUR
Share of real estate assets
in%
Gross yield as per expert
appraiser 1/2 in TEUR8
Remaining useful life in
years – Expert appraiser 1/2
Total incidental acquisition
costs in TEUR9,10
thereof fees and taxes in TEUR10
thereof other costs in TEUR10
Total incidental acquisition costs
as % of purchase
price
Incidental acquisition costs amortized in the
business yearin TEUR8
Remaining incidental
acquisition costs to be amortized
in TEUR8
Expected remaining
amortization period
in yearsLoans
in TEUR8
Borrowing ratio as % of
market value/purchase
price
Vacancy rate as % of
rental income fully
let
Residual terms of leases in
years11
Rental income Oct. 1, 2020
- Sept. 30, 2021 in TEUR12
VI. Properties held through special purpose vehicles outside Germany (countries with other currencies)
13 SE15 2BP LondonQueen's Road 77-79GB
FP R (98%) 03/21 2020 3,530 Freehold 8,564 43 PL 65,03163,988
64,510 0.7% 2,9802,961
7980
3,243 0 3,243 5.1% 327 2,939 4.5 28,690 44.5% 58.3% 0.7 211
Holding:100.0% shareholding in Stellar Logistics AB, SwedenValue of the company: EUR 78,523,0662
Share capital: EUR 24,675,867Shareholder loan: EUR 61,566,124
12/20 1,411 0 1,411 2.0% 82 1,329 4.8
14 55652 JönköpingMöbelvägen 51SE
FP W (97%) 12/20 1997, 2007, 2016
232,401 112,023 513 AC, PL 144,306142,836
143,571 1.5% 6,6486,648
4040
61,830 43.1% 0.0% 6.6 5,402
VII. Total real estate assets 9,745,966 100.0% 1,580,17014) 16.2%
52 grundbesitz europa I Annual report, September 30, 2021
List of property acquisitions and dispositions recorded in the statement of assets as of September 30, 2021
List of property acquisitions (transfer by September 30, 2021)
Location of propertyPurchase price1
in TEURTransfer of rights
and obligationsShare of portfolio
in %
I. Directly held properties
– in Germany
– in eurozone countries
80-236 GdanskAlchemia Park IVAleja Grundwaldzka 413 “NEON “PL
82,135 2/11/2021
– in countries with other currencies
Subtotal for directly held properties 82,135
II. Holdings in special purpose vehicles
– in Germany
Shareholding:100% shareholding in Berlin Ostbahnhof Immobilien GmbH & Co. KG
Property: Koppenstraße 810243 Berlin “UP!”
314,833 5/7/2021 100.0%
Shareholding:55% shareholding in Grundbesitz Spectrum GmbH & Co. KG
Property: Amandus-Stubbe-Straße 1022113 Hamburg
84,542 6/1/2021 55.0%
– in eurozone countries
Shareholding:100% shareholding inCarmel Residential IV Coöperatief U.A.
Property:Carmel Cluster I2521 The Hague, 1e Lulofsdwarsstraat 32-42, part ANL
34,564 10/30/2020 100.0%
Property:Carmel Cluster VIII2521 The Hague, 1e Lulofsdwarsstraat 20-32, part BNL
32,271 10/30/2020 100.0%
Shareholding:100% shareholding in Carmel Residential Coöperativ U.A II
Properties:Carmel Cluster VRustenburg Extension: The Hague, Rustenburg, Moerwijk NL
12,900 6/2/2021 100.0%
Property:Carmel Cluster VII Expansion - Scheveningen:The Hague, Scheveningen, LoosduinenNL
404 6/2/2021 100.0%
Shareholding:100% shareholding in Carmel Residential Coöperativ U.A.
Property:Carmel Cluster III Expansion - Center:The Hague, Center, ValkenboskwartierNL
6,072 6/2/2021 100.0%
grundbesitz europa I Annual report, September 30, 2021 53
List of property acquisitions (transfer by September 30, 2021)
Location of propertyPurchase price1
in TEURTransfer of rights
and obligationsShare of portfolio
in %
Property:Carmel Cluster VI Expansion - Schilderswijk:The Hague, SchilderswijkNL
8,069 6/2/2021 100.0%
Shareholding:100% shareholding in Carmel Residential Coöperativ U.A III, Amsterdam
Property:Carmel Cluster IV Extention - Laakkwartier:The Hague, Laakkwartier, LeyenburgNL
43,412 6/2/2021 100.0%
Holding:40% shareholding in SCI Carvin Omega
Property: 62220 Carvin, Guy Lussac 17 “Carvin Logistics Centre” FR
18,400 3/23/2021 40.0%
Holding:40% shareholding in SCI Lauwin Planque I Omega
Property: 59553 Lauwin-Planque, Rue Amazon“Lauwin-Planque I Logistics Centre”FR
13,600 3/23/2021 40.0%
Holding:40% shareholding in SCI Lauwin Planque II Omega
Property: 59553 Lauwin-Planque, Rue de la Plein“Lauwin-Planque II Logistics Centre”FR
11,200 3/23/2021 40.0%
Holding:40% shareholding in SCI Lauwin Planque III Omega
Property: 59553 Lauwin-Planque, Rue Amazon“Lauwin-Planque III Logistics Centre”FR
23,000 3/23/2021 40.0%
Holding:40% shareholding in SCI Saint Gilles Omega
Property: 30800 Saint-Gilles, Rue du Falcon “Nîmes Logistics Centre”FR
30,600 3/23/2021 40.0%
Holding:100% shareholding in Koy Keilalampi
Property: 02150 Espoo, Keilaniementie 1“Keilalampi”FI
79,923 3/31/2021 100.0%
Holding:100% shareholding in Koy Keilaniemen Pavilijongit
Property: 02150 Espoo, Keilaniementie 1“Pavilions”FI
6,498 3/31/2021 100.0%
54 grundbesitz europa I Annual report, September 30, 2021
List of property dispositions in the reporting period (transfer by September 30, 2021)
Location of property Date of acquisitionTransfer of rights
and obligations as ofSales price
in TEURShare of portfolio
in %
I. Directly held properties
– in Germany
– in eurozone countries
8046 MadridPaseo de la Castellana, 42ES
7/31/2003 7/30/2021 54,630 100%
– in countries with other currencies
London EC 4, 85 King William Street, “Capital House” GB
9/23/2010 7/22/2021 150,956 100%
Subtotal for directly held properties 205,586
II. Holdings in special purpose vehicles
– in Germany
– in eurozone countries
– in countries with other currencies
Subtotal for holdings
Total 205,586
List of property acquisitions (transfer by September 30, 2021)
Location of propertyPurchase price1
in TEURTransfer of rights
and obligationsShare of portfolio
in %
Shareholding:100% shareholding in Grundbesitz Europa ICAV, 25-28 North Wall Quay, Dublin 1
Property:Dublin, Dun Laoghaire, Upper Glenageary Road, CualanorIE
66,188 8/3/2021 100.0%
– in countries with other currencies
Holding:100% shareholding in Stellar Logistics AB
Property:55652 JönköpingMöbelvägen 51 “Stellar“SE
141,610 12/10/2020 100.0%
Holding:100% shareholding inPeckham Place Limited
Property:London SE15 2BPQueen’s Road “Peckham Place” UK
64,259 3/19/2021 100.0%
Subtotal for holdings 992,344
Total 1,074,479
1 Currencies are converted at the exchange rate applicable on the date of the transfer of ownership.
grundbesitz europa I Annual report, September 30, 2021 55
Statement of assets as of September 30, 2021Part II: Cash overview
Securities description ISIN Maturity
Interest ratein %
Purchasesnominal EUR
or units
Salesnominal EUR
or units
Holdingsnominal EUR
or units
Market value EUR
Sept. 30, 2021
Share ofnet asset
value as %
I. Bank deposits 412,043,625.58 4.2%
II. Securities
1. Securities traded on an exchange
a) Interest-bearing securities
Adecco Intl Fin. Serv. B.V. EO-FLR Notes 2021(21/82) XS2388141892 21.12.26 1.00 6,000,000.00 0.00 6,000,000.00 5,892,150.00 0.1%
Alliander N.V. EO-FLR Securit. 2018(25/Und.) XS1757377400 30.03.25 1.63 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
alstria office REIT-AG Anleihe v.2017(2017/2027) XS1717584913 15.11.27 1.50 0.00 6,000,000.00 0.00 0.00 0.0%
Aroundtown SA EO-FLR Med.-T. Nts 21(26/Und.) XS2287744721 16.04.26 1.63 8,000,000.00 0.00 8,000,000.00 7,806,720.00 0.1%
AXA S.A. EO-FLR Med.-T. Nts 04(09/Und.) XS0203470157 29.12.49 0.15 5,000,000.00 0.00 5,000,000.00 4,629,350.00 0.0%
B.A.T. Intl Finance PLC EO-Med.-Term Notes 2015(23/23) XS1203854960 13.10.23 0.88 0.00 10,000,000.00 0.00 0.00 0.0%
Bayer AG EO-Anleihe v.20(20/32) XS2199266698 06.07.32 1.38 0.00 4,000,000.00 0.00 0.00 0.0%
Bayer AG FLR-Sub.Anl.v.2015(2022/2075) DE000A14J611 02.10.22 2.38 15,000,000.00 15,000,000.00 0.00 0.00 0.0%
Bayer AG FLR-Sub.Anl.v.2019(2025/2079) XS2077670003 12.02.25 2.38 8,000,000.00 13,000,000.00 0.00 0.00 0.0%
Berlin Hyp AG Hyp.-Pfandbr. v.21(26) DE000BHY0HZ2 24.08.26 0.01 10,000,000.00 0.00 10,000,000.00 10,124,900.00 0.1%
BNP Paribas S.A. EO-FLR Non-Pref.MTN 20(26/27) FR00140005J1 14.10.27 0.38 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
BNP Paribas S.A. EO-Non-Preferred MTN 2020(32) FR0014000UL9 03.12.32 0.63 20,500,000.00 0.00 20,500,000.00 19,943,962.92 0.2%
BNP Paribas S.A. EO-Non-Preferred MTN 2021(32) FR0014002986 03.12.32 0.63 8,000,000.00 8,000,000.00 0.00 0.00 0.0%
BP Capital Markets PLC EO-FLR Notes 2020(29/Und.) XS2193662728 22.03.29 3.63 0.00 10,000,000.00 0.00 0.00 0.0%
Bque Fédérative du Cr. Mutuel EO-Preferred MTN 2020(27) FR00140003P3 08.10.27 0.10 7,500,000.00 7,500,000.00 0.00 0.00 0.0%
Bundesrep.Deutschland Anl.v.2020 (2030) DE0001030708 15.08.30 0.00 0.00 0.00 20,000,000.00 20,657,536.60 0.2%
Bundesrep.Deutschland Bundesobl.Ser.180 v.2019(24) DE0001141802 18.10.24 0.00 15,000,000.00 0.00 15,000,000.00 15,326,374.05 0.2%
Bundesrep.Deutschland Inflationsindex. Anl.v.21(33) DE0001030583 15.04.33 0.00 51,288,000.00 0.00 51,288,000.00 64,126,925.04 0.6%
Castellum Helsinki Fin.Hol.Abp EO-Medium-Term Nts 2021(21/29) XS2387052744 17.09.29 0.88 7,000,000.00 0.00 7,000,000.00 6,925,076.62 0.1%
CEPSA Finance S.A.U. EO-Medium-Term Nts 2020(20/26) XS2202744384 13.02.26 2.25 0.00 10,000,000.00 0.00 0.00 0.0%
CEPSA Finance S.A.U. EO-Medium-Term Nts 2020(27/28) XS2117485677 12.02.28 0.75 0.00 6,000,000.00 0.00 0.00 0.0%
Commerzbank AG MTN-IHS S.961 v.20(27) DE000CZ45V82 01.09.27 0.38 0.00 40,000,000.00 0.00 0.00 0.0%
Coöperatieve Rabobank U.A. EO-Non-Preferred MTN 2021(33) XS2306851853 25.02.33 0.63 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Crédit Mutuel Arkéa EO-Preferred MTN 2020 (26) FR00140007B4 28.01.26 0.01 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Daimler AG Medium Term Notes v.16(21) DE000A169G07 12.01.21 0.88 0.00 11,800,000.00 0.00 0.00 0.0%
Daimler AG Medium Term Notes v.20(23) DE000A289XH6 22.08.23 1.63 0.00 0.00 11,000,000.00 11,396,453.75 0.1%
Danone S.A. EO-FLR Med.-T. Nts 17(23/Und.) FR0013292828 23.06.23 1.75 0.00 5,000,000.00 0.00 0.00 0.0%
Danone S.A. EO-FLR Med.-T. Nts 21(21/Und.) FR0014005EJ6 16.09.26 1.00 11,500,000.00 0.00 11,500,000.00 11,527,786.88 0.1%
Deutsche Bank AG DM-Zero-Bonds 1996(26) DE0001345759 28.10.26 0.00 10,160,000.00 10,160,000.00 0.00 0.00 0.0%
Deutsche Bank AG FLR-MTN v.15(25) DE000DB7XKH4 30.07.25 0.40 10,000,000.00 0.00 10,000,000.00 10,019,900.00 0.1%
Deutsche Bank AG FLR-MTN v.17(20) DE000DL19TX8 07.12.20 0.02 0.00 20,000,000.00 0.00 0.00 0.0%
Deutsche Bank AG FLR-MTN v.20(24/25) DE000DL19VR6 19.11.25 1.00 14,000,000.00 14,000,000.00 0.00 0.00 0.0%
Deutsche Bank AG FLR-MTN v.20(25/26) DE000DL19VD6 10.06.26 1.38 0.00 4,300,000.00 0.00 0.00 0.0%
Deutsche Bank AG FLR-MTN v.20(29/30) DE000DL19VS4 19.11.30 1.75 20,000,000.00 20,000,000.00 0.00 0.00 0.0%
Deutsche Bank AG FLR-MTN v.21(31/32) DE000DL19VU0 17.02.32 1.38 20,000,000.00 20,000,000.00 0.00 0.00 0.0%
Deutsche Bank AG LI-Zero Bonds 1996(21) DE0001343101 15.10.21 0.00 0.00 20,103,084.80 0.00 0.00 0.0%
Deutsche Bank AG Med.Term Nts.v.2017(2022) DE000DL19TA6 20.01.22 1.50 0.00 7,500,000.00 0.00 0.00 0.0%
Deutsche Bank AG Med.Term Nts.v.2018(2023) DE000DL19UC0 30.08.23 1.13 0.00 25,000,000.00 0.00 0.00 0.0%
Deutsche Bank AG Med.Term Nts.v.2019(2026) DE000DL19US6 12.02.26 2.63 0.00 10,000,000.00 0.00 0.00 0.0%
Deutsche Bank AG Med.Term Nts.v.2020(2027) DE000DL19U23 20.01.27 1.63 0.00 30,000,000.00 0.00 0.00 0.0%
Deutsche Bank AG, London Br. FLR-Med.Term Nts.v.2016(2031) XS1440586581 30.06.31 0.98 10,000,000.00 0.00 10,000,000.00 9,709,700.00 0.1%
Deutsche Bank AG, London Br. Zero-MTN v.03(25.02.2023) XS0163253924 25.02.23 0.00 0.00 11,285,932.42 0.00 0.00 0.0%
Deutsche Börse AG FLR-Sub.Anl.v.2020(2027/2047) DE000A289N78 16.03.27 1.25 0.00 0.00 3,000,000.00 3,072,926.25 0.0%
Deutsche Hypothekenbank MTN-IHS S.473 v.2016(2020) DE000DHY4739 02.11.20 0.63 0.00 13,000,000.00 0.00 0.00 0.0%
Deutsche Pfandbriefbank AG MTN R.35384 v.21(26) DE000A3H2ZX9 02.02.26 0.10 11,000,000.00 11,000,000.00 0.00 0.00 0.0%
E.ON SE Medium Term Notes v.19(24/24) XS2047500769 28.08.24 0.00 5,000,000.00 5,000,000.00 0.00 0.00 0.0%
EDP - Energias de Portugal SA EO-FLR Securities 2020(25/80) PTEDPLOM0017 20.04.25 1.70 0.00 10,000,000.00 0.00 0.00 0.0%
EDP - Energias de Portugal SA EO-FLR Securities 2021(21/82) PTEDPXOM0021 14.03.27 1.50 11,000,000.00 0.00 11,000,000.00 10,838,850.00 0.1%
EDP - Energias de Portugal SA EO-FLR Securities 2021(21/82) PTEDPYOM0020 14.06.29 1.88 11,500,000.00 0.00 11,500,000.00 11,308,525.00 0.1%
EDP - Energias de Portugal SA EO-FLR Securities 2021(26/81) PTEDPROM0029 02.08.26 1.88 5,500,000.00 0.00 5,500,000.00 5,581,125.00 0.1%
EnBW Energie Baden-Württem. AG FLR-Anleihe v.21(28/81) XS2381272207 31.08.28 1.38 13,500,000.00 13,500,000.00 0.00 0.00 0.0%
EnBW Energie Baden-Württem. AG FLR-Anleihe v.21(32/81) XS2381277008 31.08.32 2.13 6,500,000.00 6,500,000.00 0.00 0.00 0.0%
ENI S.p.A. EO-FLR Nts 2020(29/Und.) XS2242931603 13.07.29 3.38 11,000,000.00 6,000,000.00 5,000,000.00 5,337,900.00 0.1%
Erste Group Bank AG EO-Pref. Med.-T.Nts 2020(25) AT0000A2JAF6 16.09.25 0.05 0.00 4,000,000.00 0.00 0.00 0.0%
Europäische Union EO-Medium-Term Notes 2020(50) EU000A284469 04.11.50 0.30 14,500,000.00 14,500,000.00 0.00 0.00 0.0%
Europäische Union EO-Medium-Term Notes 2021(31) EU000A3KSXE1 04.07.31 0.00 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Europäische Union EO-Medium-Term Notes 2021(36) EU000A3KM903 04.06.36 0.20 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Frankreich EO-Infl.Index-Lkd OAT 2020(31) FR0014001N38 25.07.31 0.10 38,285,625.00 0.00 38,285,625.00 45,407,134.11 0.5%
Fresenius SE & Co. KGaA MTN v.2020(2026/2026) XS2237434472 28.09.26 0.38 0.00 7,000,000.00 0.00 0.00 0.0%
Fresenius SE & Co. KGaA MTN v.2020(2032/2033) XS2237447961 28.01.33 1.13 0.00 7,000,000.00 0.00 0.00 0.0%
56 grundbesitz europa I Annual report, September 30, 2021
Securities description ISIN Maturity
Interest ratein %
Purchasesnominal EUR
or units
Salesnominal EUR
or units
Holdingsnominal EUR
or units
Market value EUR
Sept. 30, 2021
Share ofnet asset
value as %
II. Securities
Gecina S.A. EO-Med.-Term Nts 2021(21/36) FR00140049A8 30.06.36 0.88 8,000,000.00 8,000,000.00 0.00 0.00 0.0%
Grand City Properties S.A. EO-FLR Med-T. Nts 20(21/UND.) XS2271225281 11.03.26 1.50 7,500,000.00 7,500,000.00 0.00 0.00 0.0%
Griechenland EO-Notes 2020(35) GR0128016731 04.02.35 1.88 40,000,000.00 40,000,000.00 0.00 0.00 0.0%
Griechenland EO-Notes 2021(52) GR0138017836 24.01.52 1.88 22,000,000.00 12,000,000.00 10,000,000.00 10,567,699.10 0.1%
Hamburg Commercial Bank AG IHS v. 2020(2021) S.2726 DE000HCB0AW0 15.11.21 0.20 0.00 200,000,000.00 0.00 0.00 0.0%
Hamburg Commercial Bank AG IHS v. 2020(2024) S.2727 DE000HCB0AX8 08.01.24 0.35 0.00 50,000,000.00 100,000,000.00 100,970,000.00 1.0%
Hamburg Commercial Bank AG IHS v. 2021(2026) S.2729 DE000HCB0AZ3 09.03.26 0.38 50,000,000.00 0.00 50,000,000.00 50,107,000.00 0.5%
Hamburg Commercial Bank AG IHS v.2019(2022) S.2709 DE000HCB0AD0 23.05.22 0.50 0.00 70,000,000.00 0.00 0.00 0.0%
Hamburg Commercial Bank AG IHS v.2019(2024) S.2714 DE000HCB0AJ7 19.08.24 0.26 0.00 20,000,000.00 0.00 0.00 0.0%
Hamburg Commercial Bank AG IHS v.2021(2025/2026) S.2737 DE000HCB0A86 22.09.26 0.50 23,000,000.00 0.00 23,000,000.00 23,072,910.00 0.2%
Hamburg Commercial Bank AG NH FestZins XL 3 v.12(22) DE000HSH3YZ3 09.05.22 4.00 0.00 0.00 9,300,000.00 9,578,535.00 0.1%
Infineon Technologies AG Medium Term Notes v.20(20/23) XS2194282948 24.06.23 0.75 0.00 6,000,000.00 0.00 0.00 0.0%
Infineon Technologies AG Medium Term Notes v.20(20/26) XS2194283672 24.06.26 1.13 11,100,000.00 11,100,000.00 0.00 0.00 0.0%
Infineon Technologies AG Medium Term Notes v.20(20/32) XS2194192527 24.06.32 2.00 11,000,000.00 0.00 11,000,000.00 12,229,904.72 0.1%
Infineon Technologies AG Sub.-FLR-Nts.v.19(28/unb.) XS2056730679 01.01.28 3.63 5,000,000.00 0.00 5,000,000.00 5,532,000.00 0.1%
ING Groep N.V. EO-FLR Med.-T. Nts 2021(29/30) XS2281155254 01.02.30 0.25 10,000,000.00 0.00 10,000,000.00 9,718,025.70 0.1%
ING Groep N.V. EO-FLR Med.-Term Nts 21(27/32) XS2350756446 09.06.32 0.88 7,700,000.00 7,700,000.00 0.00 0.00 0.0%
Instituto de Credito Oficial EO Medium Term Notes 2020 (26) XS2250026734 30.04.26 0 3,500,000.00 0.00 3,500,000.00 3,543,120.00 0.0%
Island, Republik EO-Medium-Term Nts 2021(28) XS2293755125 15.04.28 0 5,000,000.00 0.00 5,000,000.00 4,940,150.00 0.0%
Italien, Republik EO-B.T.P. 2020(51) IT0005425233 01.09.51 1.70 80,000,000.00 80,000,000.00 0.00 0.00 0.0%
Italien, Republik EO-B.T.P. 2021(37) IT0005433195 01.03.37 0.95 37,000,000.00 37,000,000.00 0.00 0.00 0.0%
Italien, Republik EO-B.T.P. 2021(45) IT0005438004 30.04.45 1.50 11,000,000.00 11,000,000.00 0.00 0.00 0.0%
Italien, Republik EO-Infl.Idx Lkd B.T.P.2021(51) IT0005436701 15.05.51 0.15 26,106,900.00 26,106,900.00 0.00 0.00 0.0%
Junta de Andalucía EO-Obl. 2019(49) ES0000090821 24.05.49 2.30 0.00 5,000,000.00 0.00 0.00 0.0%
La Poste EO-Medium-Term Notes 2021(36) FR0014001IP3 18.01.36 0.63 8,000,000.00 0.00 8,000,000.00 7,667,332.00 0.1%
Lb.Hessen-Thüringen GZ MTN IHS S.H344 v.20(25) XS2171210862 12.05.25 0.38 0.00 12,000,000.00 0.00 0.00 0.0%
LEG Immobilien SE Medium Term Notes v.21(21/31) DE000A3E5VK1 30.06.31 0.75 6,000,000.00 6,000,000.00 0.00 0.00 0.0%
LEG Immobilien SE Medium Term Notes v.21(21/33) DE000A3H3JU7 30.03.33 0.88 10,000,000.00 0.00 10,000,000.00 9,896,735.00 0.1%
Litauen, Republik EO-Medium-Term Notes 2020(50) XS2210006339 28.07.50 0.50 0.00 5,000,000.00 0.00 0.00 0.0%
LVMH Moët Henn. L. Vuitton SE EO-Medium-Term Notes 19(19/21) FR0013405339 28.02.21 0 0.00 4,000,000.00 0.00 0.00 0.0%
Merck KGaA FLR-Sub.Anl. v.2019(2029/2079) XS2011260705 25.06.29 2.88 0.00 5,000,000.00 5,000,000.00 5,489,202.05 0.1%
Merlin Properties SOCIMI S.A. EO-Medium-T.Notes 2019(19/34) XS2089229806 04.12.34 1.88 0.00 12,000,000.00 0.00 0.00 0.0%
Münchener Hypothekenbank MTN-IHS Serie 1927 v.21(29) DE000MHB64E1 09.03.29 0.38 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Münchener Rückvers.-Ges. AG FLR-Nachr.-Anl. v.20(30/41) XS2221845683 26.05.31 1.25 0.00 0.00 5,000,000.00 5,052,020.60 0.1%
Münchener Rückvers.-Ges. AG FLR-Nachr.-Anl. v.21(31/42) XS2381261424 26.11.31 1.00 15,000,000.00 0.00 15,000,000.00 14,577,798.75 0.1%
Niederlande EO-Anl. 2020(52) NL0015614579 15.01.52 0 10,000,000.00 35,000,000.00 0.00 0.00 0.0%
Niederlande EO-Anl. 2021(31) NL00150006U0 15.07.31 0 30,000,000.00 30,000,000.00 0.00 0.00 0.0%
Niederlande EO-Anl. 2021(38) NL0015000B11 15.01.38 0 20,000,000.00 20,000,000.00 0.00 0.00 0.0%
Norddeutsche Landesbank -GZ- MTN-Pfbr.v.21(2026) DE000NLB3UX1 23.09.26 0.01 9,000,000.00 0.00 9,000,000.00 9,104,490.00 0.1%
OMV AG EO-FLR Notes 2020(26/Und.) XS2224439385 01.09.26 2.50 0.00 10,000,000.00 0.00 0.00 0.0%
OP Yrityspankki Oyj EO-FLR Med.-Term Nts 2021(24) XS2287753987 18.01.24 0.45 15,000,000.00 15,000,000.00 0.00 0.00 0.0%
OP Yrityspankki Oyj EO-FLR Med.-Term Nts 2021(24) XS2291914039 18.01.24 0.45 15,000,000.00 15,000,000.00 0.00 0.00 0.0%
OP Yrityspankki Oyj EO-Non-Preferred MTN 2021(28) XS2384473992 08.12.28 0.38 20,000,000.00 0.00 20,000,000.00 19,802,200.00 0.2%
Orange S.A. EO-FLR Med.-T. Nts 21(21/Und.) FR0014003B55 11.05.29 1.38 8,400,000.00 0.00 8,400,000.00 8,331,861.97 0.1%
Orsted A/S EO-FLR Cap.Secs 2019(27/3019) XS2010036874 09.09.27 1.75 0.00 0.00 5,000,000.00 5,158,333.30 0.1%
Orsted A/S EO-FLR Notes 21(21/21) Reg.S XS2293075680 18.08.30 1.50 8,000,000.00 0.00 8,000,000.00 8,001,799.92 0.1%
Orsted A/S EO-FLR Secs 2013(2023/3013) XS0943370543 26.06.23 6.25 0.00 0.00 3,900,000.00 4,311,177.00 0.0%
Portugal, Republik EO-Obr. 2018(34) PTOTEWOE0017 18.04.34 2.25 0.00 25,000,000.00 0.00 0.00 0.0%
Portugal, Republik EO-Obr. 2021(52) PTOTECOE0037 12.04.52 1.00 37,200,000.00 0.00 37,200,000.00 34,817,845.18 0.4%
Região Autónoma da Madeira EO-Bonds 2019(25-28) PTRAMYOM0005 04.07.28 1.97 0.00 8,000,000.00 0.00 0.00 0.0%
RWE AG FLR-Sub.Anl. v.2015(2020/2075) XS1219498141 21.10.20 2.75 0.00 7,000,000.00 0.00 0.00 0.0%
RWE AG FLR-Sub.Anl. v.2015(2025/2075) XS1219499032 21.04.25 3.50 0.00 13,000,000.00 0.00 0.00 0.0%
Santander Consumer Finance SA EO-FLR Med.-Term Nts 2019(21) XS1936272001 18.01.21 0.02 0.00 10,000,000.00 0.00 0.00 0.0%
SBB Treasury Oyj EO-Medium-Term Nts 2020(20/28) XS2271332285 14.12.28 0.75 9,000,000.00 0.00 9,000,000.00 8,883,832.50 0.1%
Slowenien, Republik EO-Bonds 2020(50) SI0002104048 20.10.50 0.49 13,500,000.00 13,500,000.00 0.00 0.00 0.0%
SNCF S.A. EO-Medium-Term Nts 2020(51) FR0014000C08 28.02.51 0.88 15,000,000.00 0.00 15,000,000.00 13,302,937.65 0.1%
Société du Grand Paris EO-Medium-Term Notes 2021(36) FR00140058G6 02.09.36 0.30 14,000,000.00 0.00 14,000,000.00 13,364,260.00 0.1%
Société du Grand Paris EO-Medium-Term Notes 2021(46) FR0014003CJ5 10.05.46 0.88 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Société Foncière Lyonnaise SA EO-Obl. 2015(15/22) FR0013053030 16.11.22 2.25 0.00 1,400,000.00 0.00 0.00 0.0%
Spanien EO-Bonos 2019(35) ES0000012E69 30.07.35 1.85 15,000,000.00 15,000,000.00 0.00 0.00 0.0%
Spanien EO-Bonos Ind. Inflación 18(33) ES0000012C12 30.11.33 0.72 34,400,272.50 0.00 34,400,272.50 42,625,721.66 0.4%
Spanien EO-Obligaciones 2020(50) ES0000012G00 31.10.50 1.00 0.00 0.00 14,000,000.00 13,003,823.84 0.1%
Telefónica Europe B.V. EO-FLR Bonds 2017(23/Und.) XS1731823255 07.06.23 2.63 0.00 0.00 10,000,000.00 10,218,500.00 0.1%
grundbesitz europa I Annual report, September 30, 2021 57
Securities description ISIN Maturity
Interest ratein %
Purchasesnominal EUR
or units
Salesnominal EUR
or units
Holdingsnominal EUR
or units
Market value EUR
Sept. 30, 2021
Share ofnet asset
value as %
II. Securities
TenneT Holding B.V. EO-FLR Notes 2020(20/Und.) XS2207430120 22.07.25 2.37 0.00 0.00 6,500,000.00 6,820,255.00 0.1%
TenneT Holding B.V. EO-FLR Securit. 2017(24/Und.) XS1591694481 01.03.24 3.00 5,000,000.00 0.00 5,000,000.00 5,279,350.00 0.1%
TenneT Holding B.V. EO-Med.-Term Notes 2020(20/40) XS2262065233 30.11.40 0.50 9,000,000.00 0.00 9,000,000.00 8,188,205.22 0.1%
TotalEnergies SE EO-FLR Med.-T. Nts 16(23/Und.) XS1501167164 05.05.23 2.71 0.00 0.00 5,000,000.00 5,174,980.00 0.1%
TotalEnergies SE EO-FLR Med.-T. Nts 16(26/Und.) XS1501166869 06.10.26 3.37 10,000,000.00 0.00 10,000,000.00 11,068,216.60 0.1%
TotalEnergies SE EO-FLR Med.-T. Nts 21(21/Und.) XS2290960520 25.10.27 1.63 10,000,000.00 0.00 10,000,000.00 10,030,000.00 0.1%
TotalEnergies SE EO-FLR Med.-T. Nts 21(21/Und.) XS2290960876 25.07.32 2.13 10,000,000.00 0.00 10,000,000.00 9,800,625.00 0.1%
TotalEnergies SE EO-FLR Notes 20(30/Und.) XS2224632971 04.03.30 2.00 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Unibail-Rodamco-Westfield SE EO-FLR Bonds 2018(23/Und.) FR0013330529 25.10.23 2.13 0.00 8,200,000.00 0.00 0.00 0.0%
Unibail-Rodamco-Westfield SE EO-Medium-Term Nts 2016(16/36) XS1401197253 28.04.36 2.00 0.00 0.00 3,000,000.00 3,262,844.73 0.0%
Veolia Environnement S.A. EO-FLR Notes 2020(26/Und.) FR00140007K5 20.04.26 2.25 7,000,000.00 7,000,000.00 0.00 0.00 0.0%
Veolia Environnement S.A. EO-FLR Notes 2020(29/Und.) FR00140007L3 20.01.29 2.50 10,000,000.00 0.00 10,000,000.00 10,157,900.00 0.1%
VINCI S.A. EO-Med.-Term Notes 2020(20/28) FR0014000PF1 27.11.28 0.00 12,000,000.00 12,000,000.00 0.00 0.00 0.0%
Vodafone Group PLC EO-FLR Cap.Sec. 2020(26/80) XS2225157424 27.08.26 2.63 0.00 0.00 7,000,000.00 7,247,380.00 0.1%
Vodafone Group PLC EO-FLR Cap.Sec. 2020(30/80) XS2225204010 27.08.30 3.00 10,000,000.00 15,000,000.00 0.00 0.00 0.0%
Volkswagen Intl Finance N.V. EO-FLR Notes 2014(26/Und.) XS1048428442 24.03.26 4.63 0.00 10,000,000.00 0.00 0.00 0.0%
Volkswagen Intl Finance N.V. EO-FLR Notes 2017(22/Und.) XS1629658755 14.12.22 2.70 0.00 10,000,000.00 0.00 0.00 0.0%
Volkswagen Intl Finance N.V. EO-FLR Notes 2017(27/Und.) XS1629774230 14.06.27 3.88 0.00 10,000,000.00 0.00 0.00 0.0%
Volkswagen Intl Finance N.V. EO-FLR Notes 2018(24/Und.) XS1799938995 27.06.24 3.38 0.00 10,000,000.00 0.00 0.00 0.0%
Volkswagen Intl Finance N.V. EO-FLR Notes 2020(25/Und.) XS2187689034 17.06.25 3.50 6,800,000.00 0.00 6,800,000.00 7,295,504.64 0.1%
Volkswagen Intl Finance N.V. EO-FLR Notes 2020(29/Und.) XS2187689380 17.06.29 3.88 15,000,000.00 15,000,000.00 0.00 0.00 0.0%
Volkswagen Intl Finance N.V. EO-Medium-Term Notes 2020(24) XS2270150399 06.10.24 0.05 20,000,000.00 20,000,000.00 0.00 0.00 0.0%
Volkswagen Intl Finance N.V. EO-Notes 2017(23) XS1586555861 02.10.23 1.13 0.00 2,500,000.00 0.00 0.00 0.0%
Vonovia Finance B.V. EO-Medium-Term Nts 2021(21/41) DE000A287179 28.01.41 1.00 12,500,000.00 0.00 12,500,000.00 11,354,278.00 0.1%
Vonovia SE Medium Term Notes v.21(21/31) DE000A3E5FR9 24.03.31 0.63 8,000,000.00 8,000,000.00 0.00 0.00 0.0%
Zypern, Republik EO-Medium-Term Notes 2019(34) XS1956050923 26.02.34 2.75 5,000,000.00 15,000,000.00 5,000,000.00 6,234,637.15 0.1%
Zypern, Republik EO-Medium-Term Notes 2020(40) XS2105097393 21.01.40 1.25 0.00 14,000,000.00 0.00 0.00 0.0%
Zypern, Republik EO-Medium-Term Notes 2020(50) XS2157183950 16.04.50 2.25 8,000,000.00 13,000,000.00 8,000,000.00 9,803,840.00 0.1%
Zypern, Republik EO-Medium-Term Notes 2021(26) XS2297209293 09.02.26 0.00 14,000,000.00 14,000,000.00 0.00 0.00 0.0%
b) Equities ... ... ... ... ...
c) Other securities ... ... ... ... ...
Total securities traded on an exchange 1,317,440,797.50 1,563,155,917.21 825,073,897.50 855,220,528.50 8.6%
II. Securities
2. Securities included in organized markets
a) Interest-bearing securities
AT & T Inc. EO-FLR Pref.Secs 2020(25/Und.) XS2114413565 02.03.25 2.88 8,000,000.00 0.00 8,000,000.00 8,105,120.00 0.1%
Bundesrep.Deutschland Unv.Schatz.A.20/05 f.14.04.21 DE0001030203 14.04.21 0.00 0.00 115,000,000.00 0.00 0.00 0.0%
Bundesrep.Deutschland Unv.Schatz.A.20/09 f.04.11.20 DE0001137883 04.11.20 0.00 0.00 50,000,000.00 0.00 0.00 0.0%
Bundesrep.Deutschland Unv.Schatz.A.20/10 f.05.05.21 DE0001030211 05.05.21 0.00 0.00 100,000,000.00 0.00 0.00 0.0%
Deutsche Bahn Finance GmbH Sub.-FLR-Nts.v.19(25/unb.) XS2010039035 22.01.25 0.95 10,000,000.00 10,000,000.00 5,400,000.00 5,418,191.25 0.1%
Deutsche Bank AG(Milan Branch) Zero-Note v.12(13.11.22) IT0004852312 13.11.22 0.00 0.00 0.00 4,000,000.00 3,976,160.00 0.0%
Deutsche Bank AG, London Br. Festzinsanl. v.2020(2026) DE000DL8Y3N6 15.01.26 0.20 25,000,000.00 0.00 25,000,000.00 25,077,375.00 0.3%
Digital Intrepid Holding B.V. EO-Bonds 2021(21/31) Reg.S XS2280835260 15.07.31 0.63 10,000,000.00 0.00 10,000,000.00 9,602,822.50 0.1%
Engie S.A. EO-FLR Notes 2019(25/Und.) FR0013431244 08.07.25 1.63 0.00 11,000,000.00 0.00 0.00 0.0%
Equinix Inc. EO-Notes 2021(21/33) XS2304340693 15.03.33 1.00 8,500,000.00 8,500,000.00 0.00 0.00 0.0%
Hldg d'Infra.Métiers Environ. EO-Notes 2021(21/28) XS2385390724 16.09.28 0.63 10,000,000.00 0.00 10,000,000.00 9,991,739.70 0.1%
Iberdrola International B.V. EO-FLR Notes 2017(23/Und.) XS1721244371 22.05.23 1.88 0.00 10,000,000.00 0.00 0.00 0.0%
Iberdrola International B.V. EO-FLR Notes 2020(20/Und.) XS2244941147 28.01.29 2.25 32,000,000.00 22,000,000.00 10,000,000.00 10,336,599.90 0.1%
Iberdrola International B.V. EO-FLR Securit. 2019(24/Und.) XS1890845875 12.02.25 3.25 0.00 0.00 4,500,000.00 4,872,251.25 0.0%
Kon. KPN N.V. EO-FLR Notes 2019(24/Und.) XS2069101868 08.11.24 2.00 14,500,000.00 0.00 14,500,000.00 14,771,150.00 0.1%
Mondelez Intl Hldgs Nether. BV EO Notes 2021(21/41) Reg.S XS2384726449 09.09.41 1.25 6,500,000.00 0.00 6,500,000.00 6,202,206.73 0.1%
Municipality Finance PLC EO-Medium-Term Nts 2020(35) XS2227906034 19.09.35 0.05 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Norddeutsche Landesbank -GZ- FLR-Inh.-Schv. v.18(24) DE000NLB2UT1 28.03.24 0.85 0.00 10,000,000.00 0.00 0.00 0.0%
ProLogis Intl Funding II S.A. EO-Med.-Term Nts 2021(21/33) XS2314657409 23.03.33 0.75 6,500,000.00 6,500,000.00 0.00 0.00 0.0%
Quebec, Province EO-Medium-Term Notes 2021(31) XS2338991941 05.05.31 0.25 10,000,000.00 10,000,000.00 0.00 0.00 0.0%
Samhallsbyggnadsbola.I Nord AB EO-FLR Cap. 2020(25/Und.) XS2272358024 14.12.25 2.63 7,000,000.00 0.00 7,000,000.00 7,018,830.00 0.1%
Wintershall Dea Finance 2 B.V. EO-FLR Bonds 2021(21/Und.) XS2286041517 20.04.26 2.50 5,000,000.00 0.00 5,000,000.00 4,976,350.00 0.1%
Wintershall Dea Finance B.V. EO-Notes 2019(19/31) XS2055079904 25.09.31 1.82 0.00 26,100,000.00 0.00 0.00 0.0%
b) Other securities ... ... ... ...
Total securities included in organized markets 163,000,000.00 389,100,000.00 109,900,000.00 110,348,796.33 1.1%
58 grundbesitz europa I Annual report, September 30, 2021
Further details on the portfolio of the fixed-interest securities as of September 30, 2021
Breakdown by nominal interest rate
0.00% to less than 4.00% EUR 951,679,612.83
4.00% to less than 5.00% EUR 9,578,535.00
5.00% to less than 6.00% EUR 0.00
6.00% to less than 8.00% EUR 4,311,177.00
8.00% to less than 10.00% EUR 0.00
Total EUR 965,569,324.83
Breakdown by residual term
Residual term up to 1 year EUR 9,578,535.00
Residual term more than 1 year up to 4 years EUR 213,955,366.94
Residual term more than 4 years EUR 742,035,422.89
Total EUR 965,569,324.83
Securities description ISIN Maturity
Interest ratein %
Purchasesnominal EUR
or units
Salesnominal EUR
or units
Holdingsnominal EUR
or units
Market value EUR
Sept. 30, 2021
Share ofnet asset
value as %
II. Securities
3. Unlisted securities
a) Interest-bearing securities
Total unlisted securities 0.00 0.00 0.00 0.00 0.00
Total securities: 1,480,440,797.50 1,952,255,917.21 934,973,897.50 965,569,324.83 9.8%
thereof securities not authorized as collateral for monetary transac-tions in the euro system by the ECB or the Deutsche Bundesbank:
570,060,000.00 531,449,017.21 363,300,000.00 366,862,123.98 3.7%
thereof shares of REIT stock corporations or equivalent shares of foreign legal entities:
… … … … …
III. Investment fund units … … … … …IV. Money market instruments … … … … …
grundbesitz europa I Annual report, September 30, 2021 59
Statement of assets as of September 30, 2021Part III: Other assets, liabilities and accruals
EUR EUR EURShare of net asset
value
I. Other assets
1. Receivables from property management thereof in foreign currency thereof advanced operating costs thereof rent receivables
2,006,582.89
80,373,312.31 39,930,101.82
120,303,414.13 1.2%
2. Receivables from special purpose vehicles thereof in foreign currency 372,340,755.65
1,270,817,577.65 12.8%
3. Interest receivable thereof in foreign currency 14,666,406.61
62,952,929.61 0.6%
4. Incidental acquisition costs thereof in foreign currency – on properties – on holdings in special purpose vehicles
10,034,912.85
19,779,225.04 25,535,060.09
45,314,285.13 0.5%
5. Other thereof in foreign currency thereof receivables from unit sales
101,348,246.70
0.00
311,458,804.60 3.1%
thereof receivables from hedging transactions: Market value sale Market value Prov. result reporting date EUR EUR EUR 998,345,802.05 891,660,540.62 106,685,261.43
II. Liabilities from
1. Loans thereof in foreign currency thereof short-term loans (article 199 KAGB)
404,527,855.71 0.00
903,762,398.33 9.1%
2. Property acquisitions and building projects thereof in foreign currency 0.00
7,307,047.03 0.1%
3. Property management thereof in foreign currency 10,593,974.39
67,437,014.14 0.7%
4. Other thereof in foreign currency thereof from unit sales
3,084,586.62 0.00 117,846,417.95 1.2%
thereof from hedging transactions: Market value sale Market value Prov. result reporting date EUR EUR EUR 488,632,900.03 576,436,100.64 87,803,200.61
III. Accruals thereof in foreign currency 60,882,544.12
388,361,902.37 3.9%
Net asset value (EUR) 9,902,297,668.83
Notes on financial instruments
Purchases and sales completed during the reporting period:
Purchases (market value in EUR) Sales (market value in EUR)
1,941,446,806.66 1,761,608,978.54
Exchange rates on September 30, 2021
EUR 1 = GBP 0.86266
EUR 1 = PLN 4.62623
EUR 1 = SEK 10.20052
Assets, liabilities and accruals denominated in a foreign currency are converted to euro on the same day at the exchange rate for the currency calculated on the basis of the morning fixing by WM/Reuters AG at 10.00 AM CET the previous day.
60 grundbesitz europa I Annual report, September 30, 2021
Statement of income and expenses for the period from October 1, 2020, through September 30, 2021
1 Foreign currency includes all non-euro items. 2 No performance-based fee was charged to the investment fund for the business year.
Fund total RC unit class IC unit class
EUR1 EUR EUR EUR EUR EUR EUR EUR EUR EUR
I. Income
Total income from liquid assets, thereof: 11,651,140.14 10,666,244.92 984,895.22
1. Interest from domestic securities 10,864,826.64 9,946,939.69 917,886.95
2. Interest on foreign securities (before withholding tax) 0.00 0.00 0.00
3. Interest from investments of liquid assets in Germany 786,313.50 719,305.23 67,008.27
4. Interest from liquid assets abroad (before withholding tax)
0.00 0.00 0.00
5. Other income 63,988,811.53 58,601,989.27 5,386,822.26
Total income from properties and special purpose vehicles, thereof
268,218,346.84 245,620,532.14 22,597,814.70
6. Income from properties 241,350,559.39 221,007,482.83 20,343,076.56
thereof in foreign currency 86,321,080.68
7. Income from special purpose vehicles 26,867,787.45 24,613,049.31 2,254,738.14
thereof in foreign currency 2,948,872.28
8. Return on cash (interest on building finance) 0.00 0.00 0.00
thereof in foreign currency 0.00
Total income 343,858,298.51 314,888,766.33 28,969,532.18
II. Expenses
1. Management costs 108,036,775.47 98,904,904.74 9,131,870.73
a) of which operating costs 16,636,177.13 15,229,580.12 1,406,597.01
thereof in foreign currency 5,914,917.23
b) of which maintenance costs 27,618,185.45 25,243,495.17 2,374,690.28
thereof in foreign currency 8,560,911.62
c) thereof property management costs 8,557,268.55 7,844,579.21 712,689.34
thereof in foreign currency 1,542,954.34
d) of which other costs 55,225,144.34 50,587,250.24 4,637,894.10
thereof in foreign currency 8,801,183.08
2. Ground rent, life and term annuities 858,506.38 786,222.76 72,283.62
thereof in foreign currency 470,208.04
3. Taxes 25,843,479.81 23,667,762.15 2,175,717.66
thereof in foreign currency 14,527,122.20
4. Interest from loans 16,860,689.77 15,438,259.04 1,422,430.73
thereof in foreign currency 9,915,699.33
Total cost of managing the investment fund, thereof: 98,305,916.76 93,596,529.07 4,709,387.69
5. Management fee2 93,184,864.71 88,900,139.77 4,284,724.94
6. Depositary fees 2,537,864.00 2,323,546.58 214,317.42
7. Auditing and publication costs 328,335.69 300,645.98 27,689.71
8. Other expenses 2,254,852.36 2,072,196.75 182,655.62
thereof costs for external appraisers 2,147,110.82 1,966,037.79 181,073.03
Total expenditure 249,905,368.19 232,393,677.76 17,511,690.44
III. Net investment income 93,952,930.32 82,495,088.57 11,457,841.74
grundbesitz europa I Annual report, September 30, 2021 61
Fund total RC unit class IC unit class
EUR1 EUR EUR EUR EUR EUR EUR EUR EUR EUR
I. Income
Total income from liquid assets, thereof: 11,651,140.14 10,666,244.92 984,895.22
1. Interest from domestic securities 10,864,826.64 9,946,939.69 917,886.95
2. Interest on foreign securities (before withholding tax) 0.00 0.00 0.00
3. Interest from investments of liquid assets in Germany 786,313.50 719,305.23 67,008.27
4. Interest from liquid assets abroad (before withholding tax)
0.00 0.00 0.00
5. Other income 63,988,811.53 58,601,989.27 5,386,822.26
Total income from properties and special purpose vehicles, thereof
268,218,346.84 245,620,532.14 22,597,814.70
6. Income from properties 241,350,559.39 221,007,482.83 20,343,076.56
thereof in foreign currency 86,321,080.68
7. Income from special purpose vehicles 26,867,787.45 24,613,049.31 2,254,738.14
thereof in foreign currency 2,948,872.28
8. Return on cash (interest on building finance) 0.00 0.00 0.00
thereof in foreign currency 0.00
Total income 343,858,298.51 314,888,766.33 28,969,532.18
II. Expenses
1. Management costs 108,036,775.47 98,904,904.74 9,131,870.73
a) of which operating costs 16,636,177.13 15,229,580.12 1,406,597.01
thereof in foreign currency 5,914,917.23
b) of which maintenance costs 27,618,185.45 25,243,495.17 2,374,690.28
thereof in foreign currency 8,560,911.62
c) thereof property management costs 8,557,268.55 7,844,579.21 712,689.34
thereof in foreign currency 1,542,954.34
d) of which other costs 55,225,144.34 50,587,250.24 4,637,894.10
thereof in foreign currency 8,801,183.08
2. Ground rent, life and term annuities 858,506.38 786,222.76 72,283.62
thereof in foreign currency 470,208.04
3. Taxes 25,843,479.81 23,667,762.15 2,175,717.66
thereof in foreign currency 14,527,122.20
4. Interest from loans 16,860,689.77 15,438,259.04 1,422,430.73
thereof in foreign currency 9,915,699.33
Total cost of managing the investment fund, thereof: 98,305,916.76 93,596,529.07 4,709,387.69
5. Management fee2 93,184,864.71 88,900,139.77 4,284,724.94
6. Depositary fees 2,537,864.00 2,323,546.58 214,317.42
7. Auditing and publication costs 328,335.69 300,645.98 27,689.71
8. Other expenses 2,254,852.36 2,072,196.75 182,655.62
thereof costs for external appraisers 2,147,110.82 1,966,037.79 181,073.03
Total expenditure 249,905,368.19 232,393,677.76 17,511,690.44
III. Net investment income 93,952,930.32 82,495,088.57 11,457,841.74
62 grundbesitz europa I Annual report, September 30, 2021
3 Realizedprofitsfrompropertiescomprisethedifferencebetweenincomefromsalesandthebookvaluefortaxpurposes.4 Realizedprofitsfromliquidassets(securities)comprisethedifferencebetweenthebuyingpricesandthepricesatthetimeofsaleormaturity.
5 Otherrealizedprofits(forwardcurrencytransactionsandfutures)comprisethedifferencebetweenthebuyingpricesandthepricesatthetimeofsaleormaturity.
6 Realizedlossesarecalculatedinthesamewayasrealizedprofits.7 Thetotalexpenseratioexpressestotalexpensesandfeesasapercentageoftheinvestmentfund’saveragenetassetvalueforagivenbusinessyear.Theydonotincludethefeesforsalesandpurchases,transactioncostsorthemanagementandmaintenancecostsortaxesgroundrentsandborrowingcostsforpropertiesandspecialpurposevehicles.Detailsonthecostsandfeescanbefoundinthesalesprospectusunder“Totalexpenseratioinformation”and“Costs”.
Fund total RCunitclass ICunitclass
EUR1 EUR EUR EUR EUR EUR EUR EUR EUR EUR
IV. Salestransactions
1. Realizedprofits
a) fromproperties3 63,450,279.21 58,212,694.55 5,237,584.66
thereofinforeigncurrency 43,285,482.06
b) fromholdingsinspecialpurposevehicles 0.00 0.00 0.00
thereofinforeigncurrency 0.00
c) fromliquidassets4 30,004,449.16 27,436,605.09 2,567,844.07
thereofinforeigncurrency 0.00
thereoffromfinancialinstruments 0.00 0.00 0.00
d) Other5 39,023,863.90 35,719,134.62 3,304,729.28
thereofinforeigncurrency 0.00
Totalrealizedprofits 132,478,592.27 121,368,434.25 11,110,158.02
2. Realizedlosses
a) fromproperties6 0.00 0.00 0.00
thereofinforeigncurrency 0.00
b) fromholdingsinspecialpurposevehicles6 0.00 0.00 0.00
thereofinforeigncurrency 0.00
c) fromliquidassets6 7,975,932.32 7,293,335.20 682,597.12
thereofinforeigncurrency 0.00
d) Other6 63,282,518.10 58,021,781.19 5,260,736.91
thereofinforeigncurrency 0.00
Total realized losses 71,258,450.42 65,315,116.39 5,943,334.03
Resultsfromsalestransactions 61,220,141.85 56,053,317.87 5,166,823.98
Incomeadjustment/expenseadjustment 403,497.52 566,002.55 -162,505.03
V. Realizedresultforthebusinessyear 155,576,569.69 139,114,408.99 16,462,160.70
1. Netchangeinunrealizedprofits 422,206,524.88 387,267,662.41 34,938,862.47
2. Netchangeinunrealizedlosses -340,761,495.52 -312,562,451.69 -28,199,043.83
VI. Unrealizedresultforthebusinessyear 81,445,029.36 74,705,210.72 6,739,818.64
VII. resultforthebusinessyear 237,021,599.05 213,819,619.71 23,201,979.34
Totalexpenseratio7 1.01% 1.05% 0.58%
grundbesitz europa I Annual report, September 30, 2021 63
Fund total RC unit class IC unit class
EUR1 EUR EUR EUR EUR EUR EUR EUR EUR EUR
IV. Sales transactions
1. Realizedprofits
a) from properties3 63,450,279.21 58,212,694.55 5,237,584.66
thereof in foreign currency 43,285,482.06
b) from holdings in special purpose vehicles 0.00 0.00 0.00
thereof in foreign currency 0.00
c) from liquid assets4 30,004,449.16 27,436,605.09 2,567,844.07
thereof in foreign currency 0.00
thereoffromfinancialinstruments 0.00 0.00 0.00
d) Other5 39,023,863.90 35,719,134.62 3,304,729.28
thereof in foreign currency 0.00
Totalrealizedprofits 132,478,592.27 121,368,434.25 11,110,158.02
2. Realized losses
a) from properties6 0.00 0.00 0.00
thereof in foreign currency 0.00
b) from holdings in special purpose vehicles6 0.00 0.00 0.00
thereof in foreign currency 0.00
c) from liquid assets6 7,975,932.32 7,293,335.20 682,597.12
thereof in foreign currency 0.00
d) Other6 63,282,518.10 58,021,781.19 5,260,736.91
thereof in foreign currency 0.00
Total realized losses 71,258,450.42 65,315,116.39 5,943,334.03
Results from sales transactions 61,220,141.85 56,053,317.87 5,166,823.98
Income adjustment/expense adjustment 403,497.52 566,002.55 -162,505.03
V. Realized result for the business year 155,576,569.69 139,114,408.99 16,462,160.70
1. Netchangeinunrealizedprofits 422,206,524.88 387,267,662.41 34,938,862.47
2. Net change in unrealized losses -340,761,495.52 -312,562,451.69 -28,199,043.83
VI. Unrealized result for the business year 81,445,029.36 74,705,210.72 6,739,818.64
VII. result for the business year 237,021,599.05 213,819,619.71 23,201,979.34
Total expense ratio7 1.01% 1.05% 0.58%
64 grundbesitz europa I Annual report, September 30, 2021
The grundbesitz europa fund has two unit classes named “RC”
and “IC”. Comprehensive business transactions affecting the
operating results of the fund as a whole are allocated pro rata to
the two unit classes according to an allocation formula deter-
mined on the basis of the pro rata share of the net asset value
held by the respective unit class in relation to the total net asset
value. Moreover, insofar as they arise, only business transac-
tions that can be allocated to the commensurate unit class –
such as management fees and performance-based fees – will be
allocated to the respective unit class.
The statement of income and expenses contains detailed infor-
mation about the allocation of the individual items to the
respective unit class. Unless otherwise stated, the following
notes relate to the overall income and expenditure items allo-
cated pro rata to the unit classes.
I. Income
Income from liquid assets decreased by EUR 7.6 million to
EUR 11.7 million during the 2020/2021 business year.
Other income decreased by EUR 29.4 million to EUR 64.0 million
and includes income from the reversal of provisions
(EUR 11.7 million), insurance compensation (EUR 0.1 million),
interest income from shareholder loans (EUR 43.7 million) and
reversal of value adjustments (EUR 0.7 million) as well as other
(EUR 7.7 million).
Income from properties and equity holdings in special purpose
vehicles increased by EUR 1.4 million to EUR 268.2 million, of
which EUR 86.3 million relates to properties outside Germany
and EUR 2.9 million to foreign equity holdings. Rental income
was primarily generated by commercially let space.
II. Expenses
In the business year 2020/2021, property management costs
rose by EUR 15.0 million to EUR 108.0 million. This item includes
EUR 27.6 million in ongoing repair and maintenance costs in
order to actively maintain fund properties in good condition and
to make them more attractive to potential tenants. Operating
costs amounted to EUR 16.6 million. Contracts were concluded
with service providers for the management of properties. Costs
of EUR 8.6 million were incurred for these.
“Other costs” of EUR 55.2 million include expenses of
EUR 3.3 million relating to initial renting and renewal of leases,
EUR 3.8 million for legal and consulting fees, EUR 2.7 million for
depreciation and value adjustments on rental claims.
EUR 1.1 million is attributable to bank charges including loan
processing fees and EUR 44.3 million is attributable to other
costs.
Ground rents are attributable to the London properties “Tudor
Street” (EUR 0.2 million) and “Finsbury Circus” (EUR 0.2 million),
“Palace Gardens” in Enfield (EUR 0.1 million) and the
“Cargo City Süd” property in Frankfurt/Main (EUR 0.4 million).
Taxes amounting to EUR 25.8 million comprise profits tax on
properties in the UK, the Netherlands, Spain, France, Italy,
Poland, Finland and Portugal, as well as domestic profits tax
since January 1, 2018. The background to this is the reform of
the Investment Tax Act.
Interest expenditure decreased by EUR 2.1 million to
EUR 16.9 million.
The costs of managing the investment fund amounted to
EUR 98.3 million, with a substantial portion of this attributable
to management fees at EUR 93.2 million. These rose due to the
increase in the fund’s net assets by EUR 5.2 million compared to
the previous year’s figure.
Compensation for the asset management company and the
Depositary continue to be within the percentage limits deter-
mined in article 11 (2), (a) and (b), as well as paragraph 3 of the
Special Investment Conditions.
In terms of remuneration for fund management, different calcu-
lations apply that are not allocated pro rata to the unit classes
but rather are charged directly to the respective class as unit-
class-specific transactions. Fund management fees totaling
EUR 88.9 million were incurred by the RC unit class.
EUR 4.3 million of directly applicable fund management fees
were charged to the IC unit class.
“Other expenditure” (article 14 of the General Investment Condi-
tions in combination with article 11 (5) of the Special Investment
Conditions) principally comprises costs incurred for the annual
report, costs for the external appraisers and costs for the annual
audit, which are allocated to the two unit classes in accordance
with their respective ratio to the net asset value.
Notes on the statement of income and expenses
grundbesitz europa I Annual report, September 30, 2021 65
III. Capital gains/losses
In terms of overall capital gains/losses, the RC unit class posted
a gain of EUR 56.1 million, while the IC unit class recorded a
gain of EUR 5.2 million.
Two directly held properties were sold during the business year,
in Spain (Paseo de la Castellana) for EUR 54.6 million and in the
UK (“Capital House”) for EUR 151.0 million. The realized gain
from the sales transaction for the properties amounts to
EUR 63.5 million. Of this amount, a realized gain of
EUR 58.2 million is attributable to the RC unit class. A realized
gain of EUR 5.3 million is attributable to the IC unit class.
Capital gains on the sale of securities amounting to
EUR 27.4 million were realized in the RC unit class and
EUR 2.6 million in the IC unit class. Capital losses on the sale of
securities of EUR 7.3 million were realized in the RC unit class
and of EUR 0.7 million in the IC unit class.
Other realized losses of EUR 24.3 million resulted from the sale
of currency forward agreements and futures. Of this amount
realized gains of EUR 37.7 million are attributable to the RC unit
class and EUR 3.3 million to the IC unit class. This compared
with other realized losses in the amount of EUR 63.3 million, of
which EUR 58.0 million are attributable to the RC unit class and
EUR 5.3 million to the IC unit class.
66 grundbesitz europa I Annual report, September 30, 2021
Development of fund assets in the periodfrom October 1, 2020, through September 30, 2021
1 Refers to the distribution for the 2019/2020 business year (see the previous year’s annual report: distribution posted in the “Distribution calculation” table).
2 Cash inflows from the issue of units and cash outflows from unit redemptions are obtained by multiplying the redemption price by the number of units issued or redeemed. The redemption price contains the income per unit, designated as income adjustment.
3 Foreign currency includes all non-euro items.
4 The result for the business year is shown in the statement of income and expenses.
5 The disclosures in relation to unrealized gains/losses include the net changes in properties, equity holdings, securities and other assets in the business year. In making this determination, the effects from deferred taxes and exchange rate changes, including the financial futures transactions concluded for hedging purposes are taken into account.
Total net assets RC unit class IC unit class
EUR EUR EUR EUR EUR EUR EUR
I. Value of the investment fund at the start of the business year (October 1, 2020) 9,644,216,871.44 8,818,844,440.79 825,372,430.65
1. Previous year’s distribution or tax abatement1 -184,228,895.35 -164,788,282.50 -19,440,612.85
Adjustment items for units issued or redeemed prior to the distribution date
-1,344,023.15 -1,186,967.25 -157,055.90
2. Cash inflow/outflow (net)2 221,764,243.20 230,216,704.60 -8,452,461.40
a) Cash inflow from unit sales 281,346,327.00 251,569,709.17 29,776,617.83
b) Cash outflow from unit redemptions -59,582,083.80 -21,353,004.57 -38,229,079.23
3. Income adjustment/expense adjustment -403,497.52 -566,002.55 162,505.03
4. Amortization of incidental acquisition costs -14,728,628.84 -13,486,909.47 -1,241,719.37
– on real estate -8,046,935.75 -7,368,032.17 -678,903.58
thereof in foreign currency3 -2,689,231.63
– on holdings in special purpose vehicles -6,681,693.09 -6,118,877.30 -562,815.79
thereof in foreign currency3 -2,581,049.78
5. Result for the business year4 237,021,599.05 213,819,619.71 23,201,979.34
– thereof unrealized gains5 1,247,889,016.73 1,144,622,428.38 103,266,588.35
– of which unrealized losses5 -1,166,443,987.37 -1,069,917,221.40 -96,526,765.97
II. Value of the investment fund at the end of the business year (September 30, 2021) 9,902,297,668.83 9,082,852,603.33 819,445,065.50
grundbesitz europa I Annual report, September 30, 2021 67
Total net assets RC unit class IC unit class
EUR EUR EUR EUR EUR EUR EUR
I. Value of the investment fund at the start of the business year (October 1, 2020) 9,644,216,871.44 8,818,844,440.79 825,372,430.65
1. Previous year’s distribution or tax abatement1 -184,228,895.35 -164,788,282.50 -19,440,612.85
Adjustment items for units issued or redeemed prior to the distribution date
-1,344,023.15 -1,186,967.25 -157,055.90
2. Cash inflow/outflow (net)2 221,764,243.20 230,216,704.60 -8,452,461.40
a) Cash inflow from unit sales 281,346,327.00 251,569,709.17 29,776,617.83
b) Cash outflow from unit redemptions -59,582,083.80 -21,353,004.57 -38,229,079.23
3. Income adjustment/expense adjustment -403,497.52 -566,002.55 162,505.03
4. Amortization of incidental acquisition costs -14,728,628.84 -13,486,909.47 -1,241,719.37
– on real estate -8,046,935.75 -7,368,032.17 -678,903.58
thereof in foreign currency3 -2,689,231.63
– on holdings in special purpose vehicles -6,681,693.09 -6,118,877.30 -562,815.79
thereof in foreign currency3 -2,581,049.78
5. Result for the business year4 237,021,599.05 213,819,619.71 23,201,979.34
– thereof unrealized gains5 1,247,889,016.73 1,144,622,428.38 103,266,588.35
– of which unrealized losses5 -1,166,443,987.37 -1,069,917,221.40 -96,526,765.97
II. Value of the investment fund at the end of the business year (September 30, 2021) 9,902,297,668.83 9,082,852,603.33 819,445,065.50
Notes on the development of fund assets
The statement on the development of fund assets
details the business transactions that have occurred
during the reporting period, which, in turn, have led
to the updated level of assets listed in the summa-
rized statement of assets. Consequently, it is a break-
down of the difference between the level of assets at
the beginning and end of the business year.
68 grundbesitz europa I Annual report, September 30, 2021
Calculation of distribution as of September 30, 2021
RC unit class Units: 225,502,389
IC unit class Units: 20,248,851
TotalEUR
Per unitEUR
TotalEUR
Per unitEUR
I. Available for distribution 1,052,656,474.14 4.67 84,427,222.23 4.17
1. Carried forward from the previous year 890,114,115.20 3.95 68,687,300.25 3.39
2. Realized result for the business year 139,114,408.99 0.62 16,462,160.70 0.81
3. Income adjustment/expense adjustment to retained earnings brought forward
23,427,949.95 0.10 -722,238.72 -0.04
4. Transferred from the investment fund 0.00 0.00 0.00 0.00
II. Not used for distribution 849,704,324.04 3.77 62,153,486.13 3.07
1. Retention pursuant to article 252 KAGB 4,506,992.37 0.02 406,615.94 0.02
2. Transferred to reinvestment 0.00 0.00 0.00 0.00
3. Amount carried forward to new account 845,197,331.67 3.75 61,746,870.18 3.05
III. Total distribution1 202,952,150.10 0.90 22,273,736.10 1.10
1. Interim distribution 0.00 0.00 0.00 0.00
a) Cash distribution 0.00 0.00 0.00 0.00
b) Investment income tax withheld 0.00 0.00 0.00 0.00
c) Solidarity surcharge withheld 0.00 0.00 0.00 0.00
2. Final distribution 202,952,150.10 0.90 22,273,736.10 1.10
a) Cash distribution 202,952,150.10 0.90 22,273,736.10 1.10
b) Withholding tax on capital income withheld 0.00 0.00 0.00 0.00
c) Solidarity surcharge withheld 0.00 0.00 0.00 0.00
1 Based on the units in circulation on September 30, 2021.
Notes on the calculation of distribution
In the business year, there was a realized result of
EUR 139.1 million in the RC unit class and EUR 16.5 million in
the IC unit class. The breakdown of the earnings components
is shown in the statement of income and expenses.
The income adjustment is calculated both for the income from
the current year and for the distributable retained earnings
brought forward. While the income adjustment for the cur-
rent year’s income is included in the statement of income and
expenses, the income adjustment for the distributable retained
earnings brought forward is taken into account only in the
calculation of distribution.
Together with the amount carried forward from previous
years totaling EUR 890.1 million in the RC unit class and
EUR 68.7 million in the IC unit class, the total available for
distribution is EUR 1,052.7 million in the RC unit class and
EUR 84.4 million in the IC unit class. For each unit class,
amounts will be deducted from these available distribution
amounts for future payments pursuant to article 252 KAGB.
The management has decided to carry EUR 845.2 million in the
RC unit class and EUR 61.7 million in the IC unit class forward to
new account. These retained earnings brought forward in rela-
tion to the respective unit classes are thus available for distribu-
tion in subsequent years.
The total distribution in the RC unit class is EUR 203.0 million.
This corresponds to a value of EUR 0.90 per unit and a distribu-
tion yield of 2.2% of NAV per unit as of September 30, 2020.
The total distribution in the IC unit class is EUR 22.3 million. This
corresponds to a value of EUR 1.10 per unit and a distribution
yield of 2.7% of NAV per unit as of September 30, 2020.
grundbesitz europa I Annual report, September 30, 2021 69
Disclosures in accordance with article 37 of the Derivatives Regulation
The underlying exposure generated via derivatives is
EUR 3,601,574,757.35 (attributable amount using the gross
method, as of September 30, 2021).
Counterparties of the derivative transactions (counterparties
with which active transactions existed as of the reporting date
of September 30, 2021):
• Nomura Financial Products Europe GmbH
• Morgan Stanley Europe SE
• Crédit Agricole Corporate and Investment Bank
• Credit Suisse Group AG
• Deutsche Bank AG
• Goldman Sachs Bank Europe SE
• HSBC Continental Europe SA
• J.P. Morgan AG
Total collateral pledged by third parties in connection with
derivatives:
• EUR 9,860,000.00 (in cash at bank)
The degree to which the maximum potential market risk has
been exploited for this investment fund was determined accord-
ing to the simple approach pursuant to the German Derivatives
Regulation (articles 15 to 22 DerivateV).
Other information
Information on the method used to value assets
I. Properties
1. Principles of real estate valuation: To value properties, equiv-
alent rights and comparable rights according to the law of other
states (“real estate”) or real estate, which was acquired for the
account of the investment fund, the Company appoints a suffi-
cient number of external appraisers (“appraisers”). The apprais-
ers perform the valuations provided for under the KAGB and the
investment conditions for the respective investment fund.
RC unit class IC unit class
Net asset value per unit (September 30, 2021)
EUR 40.27 EUR 40.46
Units in circulation 225,502,389 20,248,851
Appendix according to article 7, no. 9, KARBV
Assets pursuant to article 231 (1), nos. 1 to 6, KAGB (“real
estate”) are in principle valued at the market value.
The market value of a property is the price that would be
achieved at the time to which the valuation refers, in the ordi-
nary course of business and according to the legal situation and
the actual features, as well as the condition and the location of
the property, without taking any special or personal relations
into account.
As a general rule, the income value of a property is used to
determine its market value on the basis of the general income
value method based on the Real Estate Value Determination
Regulation. In the case of this method, what counts is the
standard rental income that is achievable in the market less the
management costs, including the maintenance and administra-
tion costs and the imputed rental loss risk. The income value is
the product of the thus calculated net rent that is multiplied by
a factor (present value factor) that affords consideration to the
standard market interest yield for the real estate to be valued
taking into account location, the condition of the building and
the remaining useful life. Special factors impacting the value of
a property can be taken into account by means of charges and
reductions.
The Discounted-Cash-Flow (DCF) method can be used to estab-
lish the plausibility of the market value determined. In this case,
future expected payment surpluses generated by the property
are discounted over several fixed periods (e.g., ten-year periods)
on the valuation date in conjunction with market- and property-
specific discount interest rates. The residual value of the real
estate at the end of the fixed periods is forecast and likewise
discounted on the valuation date. The sum total of the dis-
counted payment surpluses and the discounted residual value
produces the capital value of the property from which the mar-
ket value is derived.
However, depending on the country in which the property is sit-
uated, methods deviating from those outlined above can also be
used. The prerequisite is that the value determination is based
on a suitable value determination method recognized in the rele-
vant real estate investment market or on several such methods.
2. Purchase and regular valuation: The purchase valuation of
assets named in article 231 (1), nos. 1 to 6, KAGB is performed
up to a value of EUR 50 million by one appraiser and from a
value of more than EUR 50 million by two mutually independent
appraisers, who do not at the same time also perform regu-
lar valuations as per articles 249 and 251, sentence 1, KAGB
for the Company. The same applies to agreements governing
70 grundbesitz europa I Annual report, September 30, 2021
the assessment of ground rents and any possible subsequent
amendments of same. When acquired, the real estate value
will be calculated using the purchase price; this method will be
maintained for a maximum of three months.
The first regular valuation of the assets within the meaning of
article 231 (1) KAGB and article 234 KAGB must be performed
within three months of the date of transfer of ownership/rights
and obligations or the completion of construction and subse-
quently at intervals of no more than three months.
The regular valuation and extraordinary valuations of assets
within the meaning of article 231 (1) KAGB as well as article 234
KAGB must always be performed by two mutually independent
appraisers. The value of the assets is deduced from the arithme-
tic mean derived from both market values of the expert apprais-
als created by the two independent appraisers.
II. Holdings in special purpose vehicles
The Company performs the valuation of holdings in special pur-
pose vehicles in particular in accordance with articles 248, 249,
250 KAGB in conjunction with article 31 KARBV.
Upon purchase and for no longer than three months thereafter,
holdings in special purpose vehicles are calculated with the
amortized purchase price pursuant to article 249 (3) KAGB. The
value of the holding is to be determined at least once every
three months on the basis of the most recent table of assets by
an auditor within the purport of article 319 of the German Com-
mercial Code (HGB). The purchase price and the determined
value will subsequently be updated by the Company on the
basis of the statements of net assets by the next valuation date.
The assets and debts of the investment fund and the special
purpose vehicle are valued according to the valuation guideline
to be applied to the fund. In the event of changes to significant
valuation factors having an important impact on the value of
a holding that are not afforded effective consideration under
the updating process, revaluation is to be brought forward
accordingly.
The statements under I.2. “Purchase and regular valuations”
apply accordingly to the valuation of real estate that is held
within the framework of a holding in a special purpose vehicle.
For the assets and debts of the special purpose vehicle, in
analogous application of article 10 (5) KARBV, the findings that
become known after the reporting date of the statement of
assets of the special purpose vehicle are not to be taken into
consideration. These findings are taken into consideration in the
statement of assets of the month following that in which they
become known.
III. Other assets, liabilities and accruals
1. Cash at bank: Cash at bank is essentially valued at its nominal
value plus interest that has been paid.
2. Fixed term deposit: Fixed term deposits are essentially valued
at their nominal value plus interest that has been paid.
3. Securities, money market securities: Assets approved for
trade on stock exchanges or approved on another organized
market or involved in one, as well as rights of purchase of the
investment fund, are valued at the last available traded price
that ensures a reliable valuation.
Assets that are not approved for trade on stock exchanges nor
approved in another organized market nor involved in one or for
which no tradable price is available shall be valued fully at the
current market value, with careful assessment in accordance
with suitable valuation models and in consideration of current
market conditions, unless otherwise specified below.
In the case of the valuation of money market instruments, which
are not traded on an exchange or in an organized market (e.g.,
unlisted bonds, commercial papers and certificates of deposit),
the agreed prices of comparable money market instruments and
if applicable the market values of money market instruments
of comparable issuers with the corresponding term and yield,
if necessary with a fee to compensate for the lower saleability,
shall be used.
Interest income and income equivalent to interest are accrued
on the same day and taken into consideration in the statement
of income and expenses.
4. Currency forward agreements: To hedge against currency
risks, currency forward agreements are concluded. Currency
forward agreements are calculated using the market values.
To value currency forward agreements, the prices agreed for
comparable currency forward agreements with a corresponding
term are used.
5. Receivables: Receivables from property management, receiv-
ables from special purpose vehicles, interest receivable and
other receivables are generally calculated using the nominal
value. The intrinsic value of receivables is checked regularly. The
default risk is taken into account in the form of value adjust-
ments and depreciation on receivables. To this end, receivables
> 90 days are considered individually and value-adjusted taking
into consideration the commercial transactions. Irrecoverable
receivables are amortized in full with adjustment of sales tax.
6. Incidental acquisition costs: Incidental costs incurred in the
acquisition of a property or participation for the investment
fund shall be amortized in equal annual amounts over the
foreseeable holding period of the property, but not over more
grundbesitz europa I Annual report, September 30, 2021 71
than ten years. In-house, a provisional holding period of five
years is generally applied. In justified exceptional cases, devi-
ations from this are permitted. They reduce the fund capital
by the valuation result and are not taken into consideration
in the statement of income and expenses. If the property is
sold again within the aforementioned depreciation period of
five years, the incidental acquisition costs that have not been
amortized by the point of sale are to be amortized in full. They
likewise reduce the fund capital by the valuation result and are
not taken into consideration in the realized result.
Incidental acquisition costs are amortized for all acquisitions of
properties and equity holdings. Transactions in which the seller
or a third party completes the property on its own responsibility
and at its own risk, and where the investment fund does not
bear the typical principal’s risk, are classed as acquisitions.
The handling of incidental acquisition costs in individual cases is
based on article 30 (2), no. 1 KARBV.
7. Liabilities: Liabilities are calculated using their repayment
amount. The key liabilities include loans from third parties, liabil-
ities arising from property acquisitions and building projects and
liabilities from property management.
8. Calculation and valuations of accruals: Accruals are formed for
• uncertain liabilities
• deferred maintenance expenses in the business year, which
are repeated in the following business year (maintenance
expenditure)
• maintenance measures, which had a value-increasing effect
in the determination of the market value of the property
(measures to be disclosed as assets)
• imminent losses from pending transactions
• profits tax
• deferred tax liabilities
The calculation and the valuation of accruals use the amount
deemed necessary by prudent, commercial assessment. The
anticipated settlement amount is critical. Accruals are, in prin-
ciple, not discounted. Accruals with a term of > 12 months,
involving non-interest bearing liabilities and where these are
not based on a down payment or advance performance, are
discounted at a market interest rate appropriate to their residual
term. Accruals are to be dissolved if the reason for the accrual
no longer exists.
Particular features of determining accruals for deferred taxes
For properties located abroad, accruals are to be taken into
consideration for taxes that the country in which the property
is located will foreseeably levy on capital gains. The potential
capital gains are yielded by the difference between the acqui-
sition costs or the current market value of the property and the
book value for tax purposes in accordance with the relevant tax
law of the state. Incidental selling costs that normally arise are
also taken into account. Tax reducing options in accordance
with the tax law of the state in which the property is located are
to be taken into consideration on the basis of existing losses
that can be offset for tax up to the amount of the tax burden on
the capital gains. To this extent, a settlement obligation exists
for losses carried forward that can be offset for tax. If the losses
exceed the deferred taxes, no value exceeding that is possible.
The further details of how accruals are handled in accordance
with article 30 (2), number 2 KARBV are taken into consideration
by the Company.
9. Combined assets and liabilities: Assets and liabilities com-
posed of multiple components must be valued proportionately
according to the rules above. Further details regarding the valu-
ation are to be taken from the KARBV.
10. Principles of proper bookkeeping: When calculating and
valuing the other assets, liabilities and accruals, the Company
complies with the principle of inter-temporal fairness for inves-
tors. The application of this principle aims to ensure that inves-
tors are treated equally irrespective of their date of entry or exit.
The Company applies the formal principles of proper bookkeep-
ing, unless otherwise specified in the KAGB, the KARBV and EU
Regulation No. 231/2013. In particular, it applies the principle of
period-appropriate determination of profits. According to this,
expenses and income are in principle apportioned by period via
the transfer to liabilities and receivables respectively and recog-
nized in the accounting of the investment fund in the business
year in which they were generated and independently of the
times when the corresponding expenditure or income was paid.
Apportionment of income is thereby performed for all essential
expenditure and earnings.
The Company complies with the principle of consistency in val-
uation. According to this, the valuation methods applied in the
previous annual accounts must be retained.
Moreover, the Company generally applies the principle of
individual valuation, according to which all assets, liabilities
and accruals are to be valued independently of one another;
there is no offsetting of assets and debts and no formation of
accounting groups. Assets similar to liquidity investments, e.g.,
securities, should be collected into one group and the weighted
average value should be used.
The Company applies the principle of accrual accounting,
according to which expenditure and income are recorded in the
business year to which they belong from a commercial point of
view.
IV. Assets, liabilities and accruals denominated in foreign currencies
Assets, liabilities and accruals denominated in a foreign cur-
rency are converted to euro on the same day at the exchange
72 grundbesitz europa I Annual report, September 30, 2021
rate for the currency calculated on the basis of the morning
fixing by WM/Reuters AG at 10.00 AM CET the previous day.
V. Calculation of the net asset value per unit
The value of the investment fund and the net asset value per
unit are determined by the Company under the supervision of
the Depositary at every opportunity to issue and redeem units.
The value of the investment fund is to be determined on the
basis of the respective market values of the assets belonging to
it, less loans and other liabilities. In the event that various invest-
ment fund unit classes have been introduced, the unit value and
issue and redemption prices will be calculated for each individ-
ual unit class.
The net asset value per unit (unit value) is shown to two decimal
places.
The issue and redemption prices are rounded to two decimal
places.
Information on transparency and on the total expense ratio
The total expense ratio expresses total expenses and fees as a
percentage of the investment fund’s average net asset value for
a given business year. The total expense ratio does not include
transaction costs. The total expense ratio was 1.05% p.a. in the
RC unit class and 0.58% in the IC unit class.
No performance-based fee was charged to the investment fund
for the business year.
For the acquisition, development and sale of properties, and
the purchase and sale of special purpose vehicles, a fee of
EUR 5.4 million was charged, which corresponds to 0.1% of the
average net asset value. Due to the naturally strong fluctuation
in value over the life of the fund, no conclusions about future
performance can be drawn from this information.
No all-in fee was paid to the Management Company or third
parties.
The asset management company does not receive any reim-
bursement of the fees and expense reimbursements paid out
of the investment fund to the Depositary and third parties.
The asset management company pays “distribution commis-
sions” to brokers, largely from the management fees paid to it
by the investment fund.
Transaction costs (total ancillary costs of acquisition and the
costs of disposition of assets) totaling EUR 22.9 million were
charged to the investment fund. This corresponds to 0.24% of
the average overall net asset value.
Notes on other income and other expenses
Further information regarding other key income and expenses
is provided in the “Notes on the statement of income and
expenses”.
Information provided in accordance with article 101 (3) KAGB
Information on employee compensation
DWS Grundbesitz GmbH (the “Company”) is a subsidiary of
DWS Group GmbH & Co. KGaA (“DWS KGaA”), Frankfurt/Main,
one of the leading asset managers worldwide with a broad
range of investment products and services across all important
asset classes as well as solutions tailored to growth trends.
DWS KGaA, in which Deutsche Bank AG has a majority share-
holding, is listed on the Frankfurt stock exchange.
As a result of a sector-specific regulation in accordance with the
AIFMD (The Alternative Investment Fund Managers Directive) as
well in accordance with article 1 and article 27 of the German
Institution Compensation Regulation (Institutsvergütungsverord-
nung (“InstVV)”), the compensation policy and compensation
strategy of the Deutsche Bank Group (“DB Group”) does not
apply to the Company. DWS KGaA and its subsidiaries (“DWS
Group” or just “Group”) have separate compensation-related
governance rules, guidelines and structures, including inter-
nal DWS guidelines for identifying employees with a material
impact at the level of the Company as well as at the level of the
DWS Group in line with the criteria listed in the AIFMD and in
the European Securities and Markets Authority’s guidelines on
sound remuneration policies (“ESMA guidelines”).
Governance structure
The DWS Group is managed by its partner, DWS Management
GmbH. The General Partner revised its areas of responsibility in
June 2020 and now has six Managing Directors who comprise
the Group’s management. The management, which is supported
by the DWS Compensation Committee (“DCC”), is responsible
for the introduction and implementation of the compensation
system for employees. It is monitored in this task by the Super-
visory Board of DWS KGaA, which has established a Remu-
neration Committee (“RC”). The RC supports the Supervisory
Board in monitoring the appropriate design of the compensation
systems for Group employees. This is done taking into account
the impact of the compensation system on the Group-wide risk,
capital and liquidity management as well as the alignment of
the compensation strategy with the business and risk strategy
of the DWS Group.
The task of the DCC is to develop and design sustainable
compensation frameworks and principles for the Company’s
business activity, to create recommendations for total compen-
grundbesitz europa I Annual report, September 30, 2021 73
sation, as well as to ensure adequate governance and moni-
toring in relation to compensation and additional benefits for
the Group. The DCC defines quantitative and qualitative factors
for performance review as a basis for compensation-related
decisions and submits recommendations to the management
regarding the annual pools for variable compensation and its
allocation to various divisions and infrastructure functions.
Voting members of the DCC are the Chief Executive Officer
(“CEO”), Chief Financial Officer (“CFO”), Chief Control Officer
(“CCO”), Chief Operating Officer (“COO”) and the Global Head
of HR. The Head of Reward & Analytics is a non-voting member.
Control functions such as Compliance, Anti-Financial Crime and
Risk Management are represented by the CFO and the COO in
the DCC and are appropriately involved in the design and imple-
mentation of the Group’s remuneration systems with regard
to their respective tasks and functions. This is intended, on the
one hand, to ensure that the compensation systems do not give
rise to conflicts of interest and, on the other hand, to review the
impact on the risk profile of the Group. The DCC reviews the
compensation framework of the Group at least once per year.
This includes a review of the principles that apply to the Com-
pany as well as an assessment of whether substantial changes
or additions should be made due to irregularities that arise.
The DCC is supported by two sub-committees: The DWS Com-
pensation Operating Committee (“COC”), which was imple-
mented to assist the DCC in reviewing the technical validity,
operationalization and approval of new or existing compensa-
tion plans. The Integrity Review Committee (“IRC”), which was
established to review and rule on matters related to the suspen-
sion and forfeiture of deferred DWS compensation elements.
Within the framework of the annual internal review at the level
of the DWS Group, it was found that the configuration of the
compensation system is adequate and there are no material
irregularities.
Compensation structure
The compensation standards and principles of the DWS com-
pensation policy apply to employees of the Company and are
reviewed annually. As part of the compensation strategy, the
Group, including the Company, pursues a total compensation
approach (“TC”) that includes fixed pay (“FP”) and variable
compensation (“VC”).
The Group ensures that FP and VC for all categories and groups
of employees are adequate and coordinated with one another.
The structures and levels of the TC correspond to subdivisional
and regional compensation structures, internal relationships and
market data and they contribute to a standardized configuration
within the Group. One of the main aims of the Group strategy
is to uniformly deploy sustainable performance across all levels
and to increase transparency in compensation decisions and
their effect on shareholders and employees in relation to the
business development of the DWS Group and – insofar as is
applicable – the DB Group. One key aspect of the compensation
strategy of the Group is to create a long-term balance between
the interests of employees, shareholders and customers.
The fixed pay compensates employees in accordance with their
qualifications, experience and expertise as well as in accordance
with the requirements, the significance and the scope of their
roles. When determining an appropriate amount for the fixed
pay, prevailing market rates for each role as well as internal
comparisons and applicable regulatory requirements are taken
into account.
With variable compensation, the Group has at its disposal a
discretionary tool with which it can additionally reward employ-
ees for their performance and conduct without encouraging
too high a risk tolerance. When determining VC, sound risk
standards are applied by incorporating the risk tolerance of the
Group, its affordability and financial position, as well as a com-
pletely flexible policy in relation to the granting or “non-grant-
ing” of the VC. The VC is generally made up of two parts: the
“Group Component” and the “Individual Component”. Further-
more, there is no guarantee of VC in the ongoing employment
relationship.
For the 2020 business year, the Group component will be deter-
mined primarily on the basis of three key performance indicators
(“KPIs”) at the level of the DWS Group: Adjusted Cost Income
Ratio (“CIR”), net cash inflows and dividend payout. These three
KPIs are important measures of the DWS Group’s financial tar-
gets and reflect its sustainable performance.
For employees at management level, the Group component
additionally takes into account four equally weighted KPIs at
DB Group level1.
Depending on entitlement, the “Individual Component” is deliv-
ered either in the form of individual VC (IVC) or a recognition
award. The IVC takes numerous financial and non-financial fac-
tors into account. These include comparison with the employ-
ee’s peer group and retention considerations. The recognition
award provides the opportunity to acknowledge and reward out-
standing contributions made by employees that are not entitled
to IVC (i.e., generally employees at the lower hierarchy levels).
There are two nomination processes per year.
Both the Group Component and the Individual Component of
the VC can be paid out or granted in cash or in the form of
share-based or fund-based instruments within the scope of
agreements of the Group in relation to deferred compensation.
The Group reserves the right to reduce the full amount of the
VC, including the Group Component, to zero if there exists
considerable misconduct according to the applicable local law,
performance-related measures, disciplinary measures or unsat-
isfactory conduct on the part of an employee.
1 DB Group KPIs: Common Equity Tier 1 (“CET1”) capital ratio, Leverage ratio,
Adjusted cost base as well as Post-tax return on tangible equity (“RoTE”), based on
the average material tangible equity.
74 grundbesitz europa I Annual report, September 30, 2021
1 Compensation data for delegates to whom the Company transferred portfolio or risk
management tasks are not included in the table.
2 “Senior management” includes only the Company’s management. The management
meets the definition of managers of the Company. Other than the management, no
other managers have been identified.
Identification of material risk takers
In accordance with the Law of July 12, 2013, on alternative
investment fund managers (as amended) in conjunction with
the ESMA guidelines for solid compensation policies taking into
account the AIFM Directive, the Company has identified employ-
ees who have a significant influence on the risk profile of the
Company (“material risk takers”). The identification process is
based on the assessment of the influence of the following cat-
egories of employees on the risk profile of the Company or one
of its managed funds: (a) Management board/senior manage-
ment, (b) Portfolio/investment managers, (c) Control functions,
(d) Employees with leadership roles in management, marketing
and human resources, (e) Other employees (material risk tak-
ers) with significant influence, (f) Other employees at the same
compensation level as the ‘Other material risk takers’ whose
activities have an impact on the risk profile of the Company
or the Group. At least 40% of the VC for material risk takers is
deferred. Furthermore, for key investment experts at least 50%
of the directly paid out portion and of the deferred portion is
granted in the form of share-based or fund-based instruments
of the DWS Group. All deferred components are subject to cer-
tain performance conditions and forfeiture provisions to ensure
an appropriate ex-post risk adjustment. For VC amounts of less
than EUR 50,000, the material risk takers receive the entire VC in
cash and without any deferral.
Summary of the compensation information for the Company for 20201
Number of employees on an annual average 61
Total compensation EUR 8,603,579
– Fixed compensation EUR 6,035,410
– Variable compensation EUR 2,568,169
thereof: Carried interest EUR 0.00
Total compensation to senior management2 EUR 1,180,760
Total compensation for other material risk takers EUR 0.00
Total compensation paid to employees with control functions
EUR 0.00
Establishment of the VC and appropriate risk adjustment
The VC pools of the Group undergo an appropriate adjust-
ment to risks, which includes ex ante and ex post adjustment.
The robust method that is applied is designed to ensure that
account is taken of both the risk-adjusted performance and the
capital and liquidity position of the Group when determining the
VC. The total amount of the VC is primarily driven by (i) Group
affordability (i.e., what “can” the DWS Group award long-term
to VC in alignment with regulatory requirements) and (ii) per-
formance (i.e., what “should” the Group award to VC in order to
provide an appropriate performance-related compensation while
protecting the long-term success of the business).
The Group has introduced “Principles for determining variable
compensation” for determining VC at the level of the individual
employees. These contain information about the factors and
metrics that must be taken into consideration when making
decisions in relation to IVC. These include, for example, invest-
ment performance, customer loyalty, corporate culture consider-
ations as well as agreed targets and performance reviews within
the framework of the “holistic performance” approach. In addi-
tion, control function information and disciplinary measures, as
well as their influence on VC, are taken into account.
As part of a discretionary decision-making process, DWS DCC
uses financial and non-financial performance indicators to deter-
mine differentiated and performance-related pools for the busi-
ness and infrastructure areas.
Compensation for 2020
Despite the ongoing pandemic, the diverse range of invest-
ment products and solutions and the re-stabilizing markets
contributed to significant net inflows in 2020 and enabled the
DWS Group to successfully implement its strategic objectives.
The increased focus on investment performance and increased
investor demand for targeted asset classes were key drivers of
this success.
Against this backdrop, the DCC monitored VC viability for 2020
and determined that the capital and liquidity position of the
Group is clearly above the regulatory prescribed minimum
requirements and the internal risk tolerance threshold.
As part of the VC granted in March 2021 for the performance
year 2020, the Group Component was granted to all eligible
employees based on the evaluation of the defined KPIs. The
DWS Group’s management has set a target achievement level
of 98.50% for 2020, taking into account the considerable per
formance of the employees and at its discretion.
Taking into account the target attainment determined by the
Executive Board of Deutsche Bank AG for the DB Group, the
hybrid target attainment level for employees at management
level was determined at 85.50% for 2020.
grundbesitz europa I Annual report, September 30, 2021 75
Information on significant changes to information provided in the sales prospectus
The sales prospectus for the investment fund was updated on
March 10, 2021. The amendments mainly concerned supple-
mentary risk information relating to sustainability risks and
explanations on the implementation of Art. 6 (1) of the Disclo-
sure Regulation (EU) 2019/2088.
A further update took place on October 1, 2021, after the end of
the reporting period.
An update of the overview of the outsourcing companies and
service providers will follow this report.
Additional information pursuant to article 300 KAGB
Information on new liquidity management regulations
The sales prospectus contains information regarding liquidity
management. There were no other changes in this regard in the
reporting period.
Information on the risk profile and on risk management
Besides affording opportunity for value increases and distribu-
tions, investment in the investment fund is also associated with
risks of loss.
The general economic and financial objective of the investment
fund is to increase income. The focus is placed on real estate
with long-term leases with the aim of keeping both current
income and capital appreciation stable or increasing them
during the holding period. The properties for the investment
fund are selected according to the principle of diversification
according to the following criteria: sustained profitability, loca-
tion, size, usage and tenant structure. The investment strategy is
geared toward the various Europe-wide market cycles. In addi-
tion, it is also possible to make minor investments in countries
outside the EU/EEA on a selective basis. The risk profile for the
investment fund is derived from these general economic and
financial objectives, the investment strategy and also from the
statutory investment limits.
The risk profile for the investment fund involves a combination
of the risks associated with investing in investment funds, the
risks associated with investing in real estate and special pur-
pose vehicles, the risks associated with liquid assets and tax
risks.
The liquid assets of the investment fund are invested primarily
in demand deposits and time deposits, as well as fixed-interest
securities. The risk of a change in the market interest rate leads
to fluctuations in valuations, particularly in respect of securities;
likewise, creditworthiness risks arising from rating changes for
issuers leads to changed valuation methods.
Risk management processes have been initiated to accompany
the entire investment and management process of a property
and for compliance with the key investment limits subsequently
presented which a real estate investment fund must observe
due to legal requirements. Further information about the scope
and functionality of the risk management processes is available
in electronic form or in written form from the Company.
The key risks described in the sales prospectus may have a
negative influence on the performance of the investment in
the investment fund and thus have a negative effect on the net
asset value per unit and on the capital invested by the inves-
tor. Particular attention is drawn to the risk of a suspension of
redemption in extraordinary circumstances and in connection
with a termination of management rights as well as to the risk
arising from (indirect) property investments. In the interests of
limiting risks, the key investment limits set down by the KAGB
and the investment conditions for the investment fund will be
observed by the Company.
Consideration of sustainability risks is also part of the invest-
ment decision process for real estate. As part of the property
acquisition process, due diligence is used to identify and assess
any sustainability risks on the basis of a checklist, and these are
then taken into account in the investment decision. Sustainabil-
ity risks identified in this context may lead to the exclusion of
the real estate investment or may be appropriately managed by
other risk-reducing measures when the investment decision is
made.
Sustainability risks are also taken into account in the analysis of
issuers when investing liquidity in the form of securities (such
as equities or bonds). In this context, for example, no invest-
ment activities are carried out in relation to issuers that produce
controversial weapons or whose proportionate turnover from
controversial sectors or from coal-fired power exceeds a defined
threshold.
After the acquisition of an asset, the Company regularly moni-
tors sustainability risks. Sustainability risks can have a material
adverse effect on the market value of the properties and the
market value of other assets of the investment fund in a variety
of ways and thus have a material adverse effect on the unit
value and the capital invested by the investor.
76 grundbesitz europa I Annual report, September 30, 2021
Frankfurt/Main, Germany, November 29, 2021
DWS Grundbesitz GmbH
Dr. Ulrich von Creytz Dr. Grit Franke Clemens Schäfer Ulrich Steinmetz
Information on the extent of leverage
Leverage in accordance with the gross method related to the
originally established maximum amount:
• 2.3timesthenetassetvalue(230.0%)
Actual scope of leverage in accordance with the gross method:
• 1.5timesthenetassetvalue(147.9%)
Leverage in accordance with the commitment method related to
the originally established maximum amount:
• 1.8timesthenetassetvalue(175.0%)
Actual scope of leverage in accordance with the commitment
method:
• 1.1timesthenetassetvalue(111.5%)
Additional information
Percentage of assets that are difficult to liquidate, to which
specialregulationsapply:0%.
grundbesitz europa I Annual report, September 30, 2021 77
Statement of the independent auditor
To DWS Grundbesitz GmbH
Audit opinion
We performed the audit of the annual report for the investment
fund grundbesitz europa – consisting of the activity report for the
fiscal year from October 1, 2020, through September 30, 2021, the
summarized statement of assets and the statement of assets as
of September 30, 2021, the statement of income and expenses,
the calculation of distribution, the development of fund assets for
the fiscal year from October 1, 2020, through September 30, 2021,
and the comparative statement for the last three fiscal years, the
list of transactions completed during the reporting period, insofar
as this is no longer covered by the investment portfolio, and the
notes.
In our opinion, based on the findings of our audit, the accom-
panying annual report complies in all material respects with the
provisions of the German Investment Code (KAGB) and the rel-
evant European regulations and gives a comprehensive view of
the actual position and development of the investment fund in
accordance with these provisions.
Basis for the audit opinion
We conducted our audit of the annual report in accordance with
article 102 KAGB, and generally accepted German standards for
the audit of financial statements promulgated by the Institut der
Wirtschaftsprüfer (Institute of Public Auditors in Germany; IDW).
Our responsibility according to these provisions and principles
is described in more detail in the section entitled “Responsibility
of the auditor for the audit of the annual report”. We are inde-
pendent of DWS Grundbesitz GmbH in accordance with German
commercial and professional regulations and have fulfilled
our other German professional obligations in accordance with
these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our
audit opinion on the annual report.
Other information
The legal representatives are responsible for the other informa-
tion. The other information includes the annual report that was
made available to us after the date of the audit report, with the
exception of the audited annual report according to article 7
KARBV as well as our audit report and the tax information.
Our audit opinion on the annual report pursuant to article 7 KARBV
does not extend to the other information and, accordingly, we do
not express an audit opinion or any other form of audit conclusion
thereon.
In connection with our audit, we are responsible for reading
the other information and for assessing whether the other
information
• is materially inconsistent with the annual report in accor-
dance with article 7 KARBV or with the knowledge we have
obtained during the audit, or
• otherwise appears to be materially misstated.
Responsibility of the legal representatives for the annual report
The legal representatives of the DWS Grundbesitz GmbH are
responsible for the preparation of the annual report which
complies in all material respects with the requirements of the
German Investment Code and the relevant European regula-
tions, and for ensuring that the annual report gives a compre-
hensive view of the actual circumstances and developments of
the investment fund in accordance with these requirements.
Furthermore, the legal representatives are responsible for the
internal controls that they have determined to be necessary in
accordance with these regulations in order to enable the prepa-
ration of the annual report that is free from material misstate-
ment, whether intentional or unintentional.
When preparing the annual report, the legal representatives
are responsible for including in the reporting events, decisions
and factors which may have a material influence on the further
development of the investment fund. This means, among other
things, that when preparing the annual report, the legal repre-
sentatives must assess the continuation of the investment fund
by DWS Grundbesitz GmbH and are responsible for disclosing
facts in connection with the continuation of the investment
fund, if relevant.
Responsibility of the auditor for the audit of the annual report
Our objective is to obtain reasonable assurance as to whether
the annual report as a whole is free from material – intentional
or unintentional – misstatement, and to issue a statement that
contains our audit opinion on the annual report.
Reasonable assurance corresponds to a high degree of certainty
but is not a guarantee that an audit conducted in accordance
with article 102 KAGB and German generally accepted stan-
dards for the audit of financial statements promulgated by the
Institut der Wirtschaftsprüfer (IDW) will always reveal a material
misstatement. Misstatements can result either from infringe-
ments or inaccuracies and are considered to be material if it can
be reasonably assumed that these, either individually or as a
whole, influence the business decisions of addressees taken on
the basis of this annual report.
78 grundbesitz europa I Annual report, September 30, 2021
During the audit, we exercise our best judgment and maintain a
critical attitude. Furthermore:
• We identify and assess the risk of material – whether inten-
tional or unintentional – misstatement in the annual report,
we plan and conduct audit procedures in response to these
risks and obtain audit evidence that is sufficient and appro-
priate to serve as a basis for our audit opinion. The risk of
material misstatements not being discovered is higher for
infringements than for inaccuracies, as infringements may
entail fraudulent collaboration, forgery, intentional incom-
pleteness, misleading information or the by-passing of inter-
nal controls.
• We gain an understanding of the internal control system of
relevance to the annual report in order to plan audit proce-
dures that are appropriate in the given circumstances, but
not, however, with the objective of issuing an audit opinion
on the effectiveness of DWS Grundbesitz GmbH’s internal
control system.
• We assess the appropriateness of the accounting policies
used by the legal representatives of DWS Grundbesitz GmbH
in the preparation of the annual report and the reasonable-
ness of the estimates and related disclosures presented by
legal representatives.
• We draw conclusions based on audit evidence obtained as
to whether there is any material uncertainty about events or
circumstances that could cause significant doubt as to the
continuation of the investment fund by DWS Grundbesitz
GmbH. If we come to the conclusion that a material uncer-
tainty exists, we are obliged to point out the associated
explanatory information provided in the annual report or,
if this information is inadequate, to modify the audit opin-
ion. We draw these conclusions on the basis of the audit
evidence obtained up to the date of our statement. Future
events or circumstances may, however, lead to DWS Grund-
besitz GmbH no longer being able to continue the business
activities of the investment fund.
• We assess the overall presentation, the structure and the
content of the annual report including the disclosures and
whether the annual report presents the underlying transac-
tions and events in such a way that the annual report, taking
into account the provisions of the German KAGB and the
relevant European regulations, provides a comprehensive
view of the actual circumstances and developments of the
investment fund.
We discuss with those in charge of governance the planned
scope and timing of the audit as well as the most significant
audit findings, including any deficiencies in the internal control
system that we identify in performing the audit.
Frankfurt/Main, November 30, 2021
KPMG AG
Wirtschaftsprüfungsgesellschaft
Kuppler Anders
German Public Auditor German Public Auditor
grundbesitz europa I Annual report, September 30, 2021 79
Asset management
Asset management in the real estate sector mainly aims to optimize the profitability of the individual properties in the context of the investment process taking into consideration the strategy prescribed by the Company and to produce “hold-sell” analyses for the entire real estate portfolio of the investment fund.
Principal Object of the agreement
DWS Alternatives Global Ltd.1 The Zig Zag Building, 70 Victoria StreetLondon SW1E 6SQ, United Kingdom
Transaction support and settlement for properties in Europe, except Germany, Austria, Switzerland, Finland, Sweden and Italy
DWS International GmbH Milan Branch 1
Via Filippo Turati 25/2720121 Milan, Italy
Transaction support and settlement as well as asset management of the properties in Italy
DWS Real Estate GmbH1
Mainzer Landstraße 11-1760325 Frankfurt/Main, Germany
Transaction support and settlement as well as asset management of properties in Germany and Austria
Newsec Advice OYMannerheiminaukio 1A, 9th Fl.00100 Helsinki, Finland
Transaction support and settlement for the properties in Finland
Newsec Advice ABStureplan 310396 Stockholm, Sweden
Transaction support and settlement for the properties in Sweden
RCP Asset Management B.V.Gustav Mahlerplein 3, 26th Fl.1082 MS Amsterdam, The Netherlands
Transaction support and settlement as well as asset management of the properties in the Netherlands
Urban Input S.L.U.RCP Paseo de Gracia 7708008 Barcelona, Spain
Transaction support and settlement as well as asset management of the properties in Spain
Fund accounting
Principal Object of the agreement
BNY Mellon Service Kapitalanlage-Gesellschaft mbHFriedrich-Ebert-Anlage 4960308 Frankfurt/Main, Germany
Provides services in the area of fund accounting of grundbesitz europa and in the administration of the special purpose vehicles for the open-ended real estate investment funds managed by DWS Grundbesitz GmbH that are included in the portfolio of the grundbesitz europa investment fund.
Property management
Property Management handles the commercial management of the property at local level for the real estate in the real estate investment fund managed by the Company.
Principal Object of the agreement
Agire S.r.l.Piazza Missori 220122 Milan, Italy
Italy, Milan, Via San Prospero 2
BNP Paribas Real Estate Property Management GmbH Fritz-Vomfelde-Straße 2640547 Düsseldorf, Germany
Various property management services for properties in Germany: Düsseldorf, “Capricorn” Frankfurt/Main, Hedderichstraße Frankfurt/Main, “Park Tower” Frankfurt/Main, Rathenauplatz Frankfurt/Main, CargoCity Süd, Building 579 Kelsterbach, Mönchhofallee 1 Munich, “Metris”
Appendix: Outsourcing and service providers
If published more recently than this report, the semiannual report or the sales prospectus may contain more current information.
Outsourcing (as of: September 30, 2021)
The Company has outsourced the following activities. Details
regarding the outsourcing of property appraisers are provided
separately under “External appraisers”. Tasks that the special
purpose vehicles commission on their own behalf are not listed
as these do not constitute outsourcing activities in the supervi-
sory sense. The commissioning of such outsourcing companies
does not give rise to any direct rights or obligations on the
investors.
80 grundbesitz europa I Annual report, September 30, 2021
Property management
Principal Object of the agreement
CB Richard Ellis Ltd | Property and Asset Management St. Martin‘s Court, 10 Paternoster RowLondon EC4M 7HP, United Kingdom
United Kingdom, London, “Park House” United Kingdom, Stratford, “S5 International Quarter” United Kingdom, Manchester, “2 St. Peter’s Square”
CB Richard Ellis40, rue Jean Jaurès93170 Bagnolet, France
France, Paris, “Euro-Athènes”France, Paris, “Insight”
CB Richard Ellis Real Estate S.A.Paseo de la Castellana 20228046 Madrid, Spain
Spain, Castellon, “Salera”
Colliers International REMS Sp.z o.o Pl. Piłsudskiego 3, IV floor 00-078 Warsaw, Poland
Poland, Ozarow, ul. CeramicznaPoland, Ozarow, ul. Poznasnka"
Constructa 134 Boulevard Haussmann75008 Paris, France
France, Paris, “Avenue des Champs Elysées” France, Courbevoie, “Le Monge”
Cushman & Wakefield Polska Sp. z o.o. Metropolitan, Plac Pilsudskiego 1 00-078 Warsaw, Poland
Poland, Warsaw, “Focus Filtrowa”
Cushman & Wakefield Polska Trading Sp. z.o.o. Rondo Daszynskiego 2B Street 00-843 Warsaw, Poland
Poland, Warsaw, "Topaz" Poland, Warsaw, "Nefryt"Poland, Gdansk, "Neon"
Cushman & Wakefield José Ortega y Gasset, 29-6th Floor28006 Madrid, Spain
Spain, Getafe, Calle de la Tenacidad Spain, Getafe, Calle Confianza
ECE Projektmanagement GmbH & Co. KGHeegbarg 3022391 Hamburg, Germany
Germany, Remscheid, “Allee-Center”
Fortis Centrum Ardea KSul. Półwiejskiej 3261-888 Poznań, Poland
Poland, Poznan, “Stary Browar”
Jones Lang LaSalle Ltd.30 Warwick StreetLondon W1B 5NH, United Kingdom
United Kingdom (Scotland), Glasgow, “Connect110NS” United Kingdom, London, “Bankside 2 and Bankside 3”
Jones Lang LaSalle Ltd. 9 Queen Victoria Street London EC4 4YY, United Kingdom
United Kingdom, London, “Northcliffe House”
Promos s.r.l.Via Flero 46, Centro Direzionale Tre Torri 9p25125 Brescia, Italy
Italy, Valmontone, “FOC Valmontone”
Savills21, Boulevard Haussmann75009 Paris, France
France, Boulogne-Billancourt, “In Situ”France, Paris, rue Notre Dame des VictoiresFrance, Paris, Saint Quen, “Sigma”France, Cestas, 4-6 rue Chemin Saint Raymond
Savills (UK) Ltd. 33 Margaret Street London W1G 0JD, United Kingdom
United Kingdom, Enfield, “Palace Exchange”United Kingdom, Enfield, “Palace Gardens”
Savills Asset & Property Management B.V.Claude Debussylaan 481082 MD Amsterdam, Netherlands
Netherlands, Amsterdam, "Huys Azie" Netherlands, Amsterdam, "Zilveren Toren" Netherlands, The Hague, "Malie Toren "Netherlands, Leiden, Dellaertweg 1Netherlands, Rotterdam, "Eurogate III" Netherlands, Amsterdam, "Rivierstaete"
Tectareal Property Management GmbHAlfredstraße 23645133 Essen, Germany
Various property management services for properties of grundbesitz europa in Germany:Hannover-Langenhagen, Münchner StraßeHamburg, “Strandkai 1”Leipzig, “Marktgalerie”
Victoria Hall Management Limited22 Northumberland RoadDublin 4, Ireland
Ireland, Dublin, The Point “Tolka” and “Liffey”
grundbesitz europa I Annual report, September 30, 2021 81
Other tasks
Principal Object of the agreement
Deutsche Bank AG1
Taunusanlage 1260325 Frankfurt/Main, Germany
Internal security and control measures to prevent money laundering, terrorist financing, other offenses and embargo violations, and to monitor compliance with the relevant regulations.
Deutsche Bank AG1
Taunusanlage 12 60325 Frankfurt/Main, Germany
Human Resources (HR Administration Services)
Deutsche Bank AG1
Taunusanlage 12 60325 Frankfurt/Main, Germany
Intra-group IT service
Deutsche Bank AG1
Taunusanlage 12 60325 Frankfurt/Main, Germany
Central administration of the service and outsourcing processes
Deutsche Bank AG1
Taunusanlage 12 60325 Frankfurt/Main, Germany
Compliance services
Deutsche Bank AG1
Taunusanlage 12 60325 Frankfurt/Main, Germany
Provision of internal management services (relocation, office equipment, travel expenses, company car, etc.)
Deutsche Bank AG, London branch1
Winchester House, 12 Great Winchester Street London, EC52N 2DB, United Kingdom
Human Resources (HR Administration Services)
DWS Group GmbH & Co. KGaA1
Mainzer Landstraße 11-1760329 Frankfurt/Main, Germany
Compliance services
DWS Group GmbH & Co. KGaA1
Mainzer Landstraße 11-1760329 Frankfurt/Main, Germany
Internal audit
DWS Real Estate GmbH1
Mainzer Landstraße 11-17 60329 Frankfurt/Main, Germany
Provides services in the area of law, taxes, business management and property controlling for the properties in Germany, Austria and Switzerland.
IBM Deutschland GmbH IBM Allee 171139 Ehingen, Germany
IT software services (support)
1 Conflicts of interest can arise when contractors provide the same services to other companies and their investment funds or individual portfolios, irrespective of whether such companies are within or outside the Deutsche Bank Group. The companies indicated are associated with the Company. It is impossible to rule out that the relevant contracts would have been concluded in a different form if a company had been involved that had no ties under company law or in terms of personnel.
82 grundbesitz europa I Annual report, September 30, 2021
Service providers (as of: September 30, 2021)
In addition to the functions outsourced by the Company in the
supervisory sense, the Company has also assigned the follow-
ing activities to service providers. The commissioning of such
Facility management
Facility Management is in charge of the technical and infrastructural building management for the properties in the real estate investment funds managed by the Company. This overview does not include less significant services (such as cleaning).
Principal Object of the agreement
Bilfinger HSG Technischer Service GmbH, Ndl. Frankfurt/Main, Germany Admiral-Rosendahl-Straße 1 63263 Neu Isenburg, Germany
Germany, Frankfurt/Main, “Park Tower” Germany, Frankfurt/Main, HedderichstraßeGermany, Kelsterbach, Mönchhofallee 1
Cegelec Agence Missenard16, avenue Jean Jaures94606 Choisy-le-Roi Cedex, France
France, Paris, “Insight”
EUBAG Operations GmbHCarl-Zeiss-Straße 1385737 Ismaning, Germany
Germany, Munich, “Metris”
SPIE GmbHFacility Management Mitteldeutschland Am Waldschlößchen 401099 Dresden, Germany
Germany, Leipzig, “Marktgalerie”
WISAG Facility Management Hessen GmbH & Co.Rebstöcker Straße 3560326 Frankfurt/Main, Germany
Germany, Frankfurt/Main, Rathenauplatz
Other tasks
Principal Object of the agreement
BCD Travel Germany GmbH Friedrichstraße 10-12 60323 Frankfurt/Main, Germany
Travel agency services
Deutsche Bank AG1
Global Network Services Alfred-Herrhausen-Allee 16-39 65760 Eschborn, Germany
Telephone and IT hardware services (IPT voice services and telecom expense management)
Deutsche Bank AG1
Taunusanlage 1260325 Frankfurt/Main, Germany
Postal services
Deutsche Bank AG1
Taunusanlage 1260325 Frankfurt/Main, Germany
Archiving (Group-internal agreement)
Deutsche Bank AG1
Taunusanlage 1260325 Frankfurt/Main, Germany
Support services for market analyses
Deutsche Bank AG1
Stock im Eisen-Platz 31010 Vienna, Austria
Paying agent contract
Deutsche Bank (Suisse) S.A.1
Place de Bergues 31201 Geneva, Switzerland
Paying agent contract
Deutsche Post InHaus Services GmbH Euskirchener Straße 52 53121 Bonn, Germany
Post and scan service
DWS International GmbH1
Mainzer Landstraße 11-1760329 Frankfurt/Main, Germany
Data protection officer in accordance with the Federal Data Protection Act
DWS Investment GmbH1
Mainzer Landstraße 11-17 60329 Frankfurt/Main, Germany
Ongoing sales and project support (internal agreement)
Goldman Sachs International Peterborough Court, 133 Fleet Street, EC4A 2 BB London, United Kingdom
Support services for market analyses
IRM Management Network GmbH Ostseestraße 107 10409 Berlin, Germany
IT software services
service providers does not give rise to any direct rights or obli-
gations on the investors.
grundbesitz europa I Annual report, September 30, 2021 83
Other tasks
Principal Object of the agreement
ISR Information Products AGLange Straße 6138100 Braunschweig, Germany
IT software services (support)
J.P. Morgan Securities PLC25 Bank Street London E14 5JP, United Kingdom
Support services for market analyses
Nomura International PLC 1 Angel Lane London EC4R 3AB, United Kingdom
Support services for market analyses
State Street Bank International GmbH Brienner Str. 5980333 Munich, Germany
Depositary
1 Conflictsofinterestcanarisewhencontractorsprovidethesameservicestoothercompaniesandtheirinvestmentfundsorindividualportfolios,irrespectiveofwhether such companies are within or outside the Deutsche Bank Group. The companies indicated are associated with the Company. It is impossible to rule out that therelevantcontractswouldhavebeenconcludedinadifferentformifacompanyhadbeeninvolvedthathadnotiesundercompanylaworintermsofpersonnel.
84 grundbesitz europa I Annual report, September 30, 2021
Tax information for the investor
Information provided in the following notes applies to the RC
unit class. It applies to the IC unit class only insofar as it is
reported separately.
Distributed profit, RC unit class
The net asset value per unit of the RC unit class as at Sep-
tember 30, 2021, is EUR 40.27 and has therefore increased
by EUR 0.14 compared to the net asset value per unit of
EUR 40.13 at the start of the business year.
For the business year 2020/2021, EUR 0.90 (= 2.24%, based
on the net asset value per unit of the RC unit class at the
beginning of the business year) is being distributed. The distri-
bution will be partially tax-exempt for investors in accordance
with the version of the German Investment Tax Act applicable
on January 1, 2018 (partial tax exemption within the mean-
ing of article 20 InvStG). For grundbesitz europa, the partial
exemption portion is 60% since January 1, 2018. Accordingly,
EUR 0.54 (60%) is not subject to income tax if the units are
held as private assets. The distribution of EUR 0.90 therefore
comprises a tax-exempt portion of EUR 0.54 and a taxable
portion of EUR 0.36.
Distributed profit, IC unit class
The net asset value per unit of the IC unit class as at Sep-
tember 30, 2021, is EUR 40.46 and has therefore increased
by EUR 0.13 compared to the net asset value per unit of
EUR 40.33 at the start of the business year.
For the business year 2020/2021 EUR 1.10 (= 2.73%, based on
the net asset value per unit of the IC unit class at the begin-
ning of the business year) is being distributed. The distribution
will be partially tax-exempt for investors in accordance with
the version of the German Investment Tax Act applicable on
January 1, 2018 (partial tax exemption within the meaning of
article 20 InvStG). For grundbesitz europa, the partial exemp-
tion portion has been 60% since January 1, 2018. Accordingly,
EUR 0.66 (60%) is not subject to income tax if the units are
held as private assets. The distribution of EUR 1.10 therefore
comprises a tax-exempt portion of EUR 0.66 and a taxable
portion of EUR 0.44.
Distribution / Income for the purposes of investment tax
The final distribution for the business year 2020/2021 in the
amount of EUR 0.90 per unit (RC unit class) or EUR 1.10 per
unit (IC unit class) will take place on December 15, 2021. The
taxable portion of the distribution is detailed in the following
table and amounts to EUR 0.36 per unit (RC unit class) and
EUR 0.44 per unit (IC unit class) if the units are held as private
assets. For units held as business assets, EUR 0.36 per unit (RC
unit class) and EUR 0.44 per unit (IC unit class) respectively is
taxable for investors subject to corporate income tax.
Furthermore, in accordance with the new Investment Tax
Act, advance payments can be considered to be investment
income from a tax perspective. The advance payment is the
amount by which the distributions of the fund fall below the
base yield for that calendar year within one calendar year. The
base yield is calculated by multiplying the redemption price
of the unit at the beginning of a calendar year by 70% of the
base interest rate, which is derived from the long-term return
on government bonds. The base yield is limited to the excess
amount that results between the first and the last redemption
price set in the calendar year plus the distributions within the
calendar year. In the year in which the units are acquired, the
advance payment decreases by one twelfth for each full month
preceding the month of acquisition. The advance payment is
considered to have been received on the first working day of
the following calendar year.
Provided income from capital has already been adequately
taxed, private investors are not required to provide further
details in their personal tax return. However, if a tax assess-
ment (e.g., regarding losses offset) applies, any generated
income should still be declared. The data required for income
tax assessment is detailed in the below tables. These tables
also include the data required for business investors.
grundbesitz europa I Annual report, September 30, 2021 85
Treatment of the RC unit class final distribution on December15,2021,forprofitstaxpurposes
For units heldas private assets
in EUR
For units heldas business assets
of investors subject toincometax
in EUR
For units heldas business assets
of investors subject to corporate income
taxin EUR
Distributionperunit 0.9000 0.9000 0.9000
Taxexemptionportiontobeapplied 60% 60% 60%
Tax-freeincomeperunit 0.5400 0.5400 0.5400
Taxableincomeperunit 0.3600 0.3600 0.3600
Treatment of the IC unit class final distribution on December15,2021,forprofitstaxpurposes
For units heldas private assets
in EUR
For units heldas business assets
of investors subject toincometax
in EUR
For units heldas business assets
of investors subject to corporate income
taxin EUR
Distributionperunit 1.1000 1.1000 1.1000
Taxexemptionportiontobeapplied 60% 60% 60%
Tax-freeincomeperunit 0.6600 0.6600 0.6600
Taxableincomeperunit 0.4400 0.4400 0.4400
Summaryoftaxregulations (article165(2),no. 15,KAGB)
Thestatementsontaxregulationsapplyonlytoinvestorswho
arefullyliablefortaxinGermany.Investorswhoaresubject,
withoutlimitation,totaxationinGermanyarehereinafter
referredtoasGerman-residenttaxpayers.Werecommendthat
foreigninvestorscontacttheirtaxadviserbeforeacquiringunits
in the investment fund described in this sales prospectus in
ordertoclarifypossibletaximplicationsfromsuchacquisition
in their respective countries of residence. Foreign investors are
investorswhoarenotfullyliablefortaxinGermany.Theseare
referredtohereinafterasnon-residenttaxpayers.
The statements contained herein refer to the legal situation
sinceJanuary1,2018.Iffundunitswerepurchasedpriorto
January 1, 2018, further specifics that are not described in more
detailheremayapplyinconnectionwiththefundinvestment.
DescriptionofthelegalsituationasofJanuary 1,2018
Asaspecial-purposefund,thefundisbasicallyexemptfrom
corporateandtradetax.However,itispartiallysubjecttocor-
porateincometaxwithitsdomesticrealestateincome,i.e.,
domestic rental income and gains on the sale of domestic real
estate(thegainonthesaleofdomesticrealestateistax-exempt
withrespecttothehiddenreservescreateduntilDecember 31,
2017,iftheperiodbetweenacquisitionanddivestmentismore
than ten years), domestic investment income and other domes-
ticincomeforthepurposesoflimitedincometaxliabilityother
thangainsonthesaleofsharesincorporations.Thetaxrateis
15%.Insofarasthetaxableincomeiscollectedbywayofthe
investmentincometaxdeduction,thetaxrateof15%already
includes the solidarity surcharge.
86 grundbesitz europa I Annual report, September 30, 2021
However, as income from capital assets, investment income is
subject to income tax at the level of the private investor if such
income combined with other capital income exceeds the flat-rate
saver's allowance of EUR 801 (for single people or married couples
filing separately) or EUR 1,602 (for couples filing jointly) per year.
Income from capital assets is generally subject to a 25% with-
holding tax (plus solidarity surcharge and, where applicable,
church tax). Income from capital assets also includes income
from investment funds (investment income), i.e., distributions
of the fund, advance payments and gains on the sale of units.
Under certain circumstances, investors may receive a flat-rate
portion of the investment income (so-called partial exemption).
For private investors, the tax deduction generally has a compen-
satory effect (so-called flat-rate withholding tax), so the income
from capital assets normally does not have to be declared in
income tax. When the tax is deducted, the institution main-
taining the custody account has generally already taken into
account the loss offsets and foreign withholding tax resulting
from the direct investment.
However, the tax deduction has no compensatory effect when
the personal tax rate is lower than the withholding rate of 25%.
In this case, income from capital assets may be declared in
the income tax return. The tax authority then applies the lower
personal tax rate and takes into account the tax withheld when
calculating the personal tax debt (termed reduced rate test).
If no tax deduction has been made on income from capital
assets (because, for example, gains from the sale of fund units
are generated in a foreign custody account), these gains must
be included in the income tax declaration. During the assess-
ment, income from capital assets may also be subject to the
withholding rate of 25% or the lower personal tax rate.
If the units are held in business assets, the income is treated as
business income for tax purposes.
Units held as personal assets (German-resident taxpayers)
Distributions
Distributions of the fund are generally taxable for the investor.
However, the fund meets the tax requirements for a real estate
fund, so 60% of the distributions are tax-exempt. The taxable
distributions are generally subject to a 25% withholding tax
(plus solidarity surcharge and, where applicable, church tax).
The tax withholding may be dispensed with if the investor is a
German-resident taxpayer and presents an exemption instruc-
tion, provided the taxable components of income do not exceed
EUR 801 for individuals or EUR 1,602 for married couples filing
jointly.
The same applies to the presentation of a certificate for persons
who are not expected to be assessed for income tax (hereinafter
“non-assessment certificate”).
If a domestic investor has units held in a domestic custody
account (custody arrangement), the institution maintaining the
custody account shall refrain, as paying agent, from withhold-
ing any tax if, prior to the set date of distribution, it has been
provided with an exemption form in the appropriate amount
and conforming to the official sample document, or with a non-
assessment certificate issued by the tax office for a term of
three years. In this case, the full distribution is credited to the
investor with no deduction.
Advance payments
The advance payment is the amount by which the distributions
of the fund fall below the base yield for that calendar year within
one calendar year. The base yield is calculated by multiplying
the redemption price of the unit at the beginning of a calendar
year by 70% of the base interest rate, which is derived from
the long-term return on government bonds. The base yield is
limited to the excess amount that results between the first and
the last redemption price set in the calendar year plus the distri-
butions within the calendar year. In the year in which the units
are acquired, the advance payment decreases by one twelfth
for each full month preceding the month of acquisition. The
advance payment is considered to have been received on the
first working day of the following calendar year.
Advance payments are generally taxable for the investor.
However, the fund meets the tax requirements for a real estate
fund, so 60% of the advance payments are tax-exempt.
The taxable advance payments are generally subject to a 25%
withholding tax (plus solidarity surcharge and, where applicable,
church tax).
The tax withholding may be dispensed with if the investor is a
German-resident taxpayer and presents an exemption instruc-
tion, provided the taxable components of income do not exceed
EUR 801 for individuals or EUR 1,602 for married couples filing
jointly.
The same applies to the presentation of a certificate for persons
who are not expected to be assessed for income tax (hereinafter
“non-assessment certificate”).
If a domestic investor has units held in a domestic custody
account (custody arrangement), the institution maintaining the
custody account shall refrain, as paying agent, from withhold-
ing any tax if, prior to the time of receipt, it has been provided
with an exemption instruction in the appropriate amount and
conforming to the official sample document, or with a non-
assessment certificate issued by the tax office for a term of
grundbesitz europa I Annual report, September 30, 2021 87
three years. In this case, no tax is deducted. Otherwise, the
investor must provide the domestic custodian institution with
the amount of the tax to be paid. For this purpose, the custo-
dian institution may collect, without the consent of the investor,
the amount of the tax to be paid from an account it maintains
for the investor and that is denominated in the name of the
investor. Insofar as the investor does not object to the advance
payment, the custodian institution may also collect the amount
of the tax to be paid from an account that is held in the name of
the investor, if an account overdraft agreed with the investor for
this account has not been utilized. Insofar as the investor does
not fulfil his obligation to make the amount of the tax payable
available to the domestic custodian institution, the custodian
institution must notify the tax office responsible for it. In this
case, the investor must then declare the advance payment in his
income tax return.
Capital gains at investor level
If units of the fund are sold, they will be subject to the 25% flat-
rate withholding tax.
However, the fund meets the tax requirements for a real estate
fund, so 60% of the capital gains are tax-exempt.
If the units are held in a custody account with a German cus-
todian institution, the custodian institution will withhold the
withholding tax, taking into account any partial exemptions.
The withholding tax of 25% (plus solidarity surcharge and
church tax, if applicable) can be avoided by presenting a suf-
ficient exemption instruction or non-assessment certificate. If
such units are sold by an individual investor at a loss, the loss
can be offset with other positive income from capital assets –
reduced, if applicable based on a partial exemption. If the units
are held in domestic custody and positive income from capital
assets was generated at this institution maintaining the custody
account, the institution maintaining the custody account offsets
this against the losses.
When calculating capital gains, the profit must be reduced by
the advance payments set up during the ownership period.
Units held as business assets (German tax residents)
Reimbursement of the corporate income tax of the fund
The corporate income tax incurred at fund level may be reim-
bursed insofar as an investor is a domestic corporation, associ-
ation of persons or assets that serve exclusively and directly for
charitable, benevolent or church purposes in accordance with
the articles of incorporation, the foundation act or the other con-
stituting document, or a foundation under public law which is
exclusively and directly charitable or serves charitable purposes,
or a legal entity under public law which serves exclusively and
directly for church purposes; this does not apply if the units are
held in an economic business operation. The same applies to
comparable foreign investors with their registered office and
management in a foreign country providing administrative and
recovery assistance.
A requirement for this is that such an investor makes a corre-
sponding application and the corporate income tax accrued
relates proportionally to time the investor has held the units.
In addition, the investor must be the civil and economic owner
of the units for at least three months prior to the receipt of the
income of the fund subject to corporate income tax, without an
obligation to transfer the units to another person. Furthermore,
with regard to corporate income tax on German dividends
and income from German equity-like profit participation rights
accrued at fund level, the reimbursement essentially requires
that German shares and German equity-like profit participation
rights were held by the fund as beneficial owner without inter-
ruption for 45 days within 45 days before and after the due date
of the investment income and that there was an uninterrupted
minimum risk of a 70% change in value during these 45 days
(so-called 45-day rule).
The same applies to corporate income tax which is attributable
to domestic real estate income of the fund, if the investor is a
domestic legal entity under public law, provided that the units
are not attributable to a non-corporate income tax-exempt
business, or the investor is a domestic corporation, association
of persons or assets exempt from corporation tax, to which
the corporation tax of the fund is not refundable on all taxable
income.
The application must be accompanied by proof of the tax
exemption and a certificate of investment fund units held by the
custodian institution. The investment certificate is a certificate
(conforming with the official specimen) of the number of units
held by the investor throughout the calendar year and the time
and amount of the purchase and sale of units during the calen-
dar year.
Corporate income tax accrued at fund level may also be reim-
bursed if the units in the fund are held within the framework of
old-age provision or basic pension contracts that were certified
in accordance with the Pension Provision Agreements Certifica-
tion Act. A requirement for this is that the provider of an old-age
provision or basic pension contract notifies the fund within one
month of the end of its business year, indicating the times at
which units were acquired or sold and also the number of units
acquired or sold. In addition, the aforementioned 45-day rule
must be taken into account.
There is no obligation on the fund or the Company to carry out
the reimbursement procedure.
Due to the high level of complexity of the regulation, it makes
sense to consult a tax advisor.
88 grundbesitz europa I Annual report, September 30, 2021
Applications for reimbursement that are received are processed
by an external tax advisor. It is intended that costs arising in this
respect shall be borne by the investor.
Distributions
Distributions of the fund are generally subject to income tax,
corporate income tax and trade tax for the investor.
However, the fund meets the tax requirements for a real estate
fund, so 60% of the distributions are tax-exempt for income and
corporate income tax purposes and 30% for trade tax purposes.
The distributions are generally subject to a tax deduction of 25%
(plus solidarity surcharge). The partial exemption is taken into
account in the tax deduction.
Advance payments
The advance payment is the amount by which the distributions
of the fund fall below the base yield for that calendar year within
one calendar year. The base yield is calculated by multiplying the
redemption price of the unit at the beginning of a calendar year
by 70% of the base interest rate, which is derived from the long-
term return on government bonds. The base yield is limited to the
excess amount that results between the first and the last redemp-
tion price set in the calendar year plus the distributions within
the calendar year. In the year in which the units are acquired, the
advance payment decreases by one twelfth for each full month
preceding the month of acquisition. The advance payment is
considered to have been received on the first working day of the
following calendar year.
Advance payments are generally subject to income tax, corporate
income tax and trade tax for the investor.
However, the fund meets the tax requirements for a real estate
fund, so 60% of the advance payments are tax-exempt for
income and corporate income tax purposes and 30% for trade tax
purposes.
The advance payments are generally subject to a tax deduction
of 25% (plus solidarity surcharge). The partial exemption is taken
into account in the tax deduction.
Capital gains at investor level
Gains from sales of units are, in principle, subject to income tax,
corporate income tax and trade tax. When calculating capital
gains, the profit must be reduced by the advance payments set
up during the ownership period.
However, the fund meets the tax requirements for a real estate
fund, so 60% of the capital gains are tax-exempt for income and
corporate income tax purposes and 30% for trade tax purposes.
In the event of a capital loss, the loss in the amount of the par-
tial exemption to be applied in each case is not deductible at
investor level.
The gains from the sale of the units are generally not subject to
a tax deduction.
Negative income for tax purposes
Direct allocation of negative taxable income to the investor is
not possible.
Liquidation taxation
During the liquidation of the fund, distributions made are
regarded as tax-free capital repayments to the extent that the
last redemption price fixed in that calendar year is lower than
the amortized acquisition costs.
Non-resident taxpayers
If a non-resident holds the fund units at a German custodian
institution, no withholding tax is deducted from distributions,
advance payments and gains from the sale of units, provided
the investor can present evidence of his non-residency. If the
investor’s non-resident status is not brought to the attention
of the institution maintaining the custody account or if proof
of such status is not supplied in time, the foreign investor is
required to apply for a refund of the withholding tax in accor-
dance with the Tax Code (article 37 (2) AO). The tax office having
jurisdiction over the institution maintaining the custody account
will be responsible for processing such a refund application.
Solidarity surcharge
A solidarity surcharge of 5.5% is levied on the tax withheld on
distributions, advance payments and gains from the sale of
units.
Church tax
Provided that income tax is already being withheld by a domes-
tic institution maintaining the custody account (withholding
agent), the church tax attributable will be regularly withheld as a
surcharge on the tax withheld at the church tax rate of the reli-
gious group to which the church tax payer belongs. The church
tax is taken into account as a special expense at the time of the
deduction of the withholding tax.
Foreign withholding tax
Some foreign income earned by the fund is subject to with-
holding taxes retained in the country of origin. This withhold-
ing tax cannot be taken into account to reduce taxes for the
investor.
grundbesitz europa I Annual report, September 30, 2021 89
Consequences of merging investment funds
In cases where a German investment fund is merged with
another German investment fund, for which the same partial
exemption rate applies, hidden reserves will not be disclosed
either at the level of the investors or at the level of investment
funds involved, i.e., such a transaction is tax-neutral. If the
investors in the transferring investment fund receive a cash
payment for which provisions are made in the merger plan (arti-
cle 190 (2), no. 2. KAGB), this is to be handled as a distribution.
If the partial exemption rate to be applied to the transferring
investment fund differs to that of the receiving investment
fund, the investment unit of the transferring investment fund
is deemed to be sold and the investment unit of the receiving
investment fund is deemed to be procured. The gain from the
notional sale is only deemed to have accrued as soon as the
investment unit of the receiving investment fund is actually sold.
Automatic exchange of information in tax matters
The importance of the automatic exchange of information to
combat cross-border tax fraud and evasion has increased sig-
nificantly at the international level in recent years. For this rea-
son, among others, the OECD published a global standard for
the automatic exchange of information on financial accounts in
tax matters (Common Reporting Standard, hereinafter “CRS”).
The CRS was integrated into Council Directive 2011/16/EU on
the automatic exchange of information in the area of taxation
at the end of 2014 by Council Directive 2014/107/EU of Decem-
ber 9, 2014. The participating countries (all EU member states
and several third countries) are now applying the CRS. Ger-
many transposed the CRS into German law with the Financial
Accounts Information Exchange Act of December 21, 2015.
The CRS requires reporting financial institutions (mainly credit
institutions) to obtain certain information about their customers.
If the customers (natural persons or legal entities) are persons
resident in other participating countries (this does not include,
for example, listed corporations or financial institutions), their
accounts and custody accounts are classified as reportable
accounts. The reporting financial institutions will then submit
certain information for each reportable account to their home
tax authority. The latter then transmits the information to the
customer’s home tax authority.
The information to be transmitted essentially relates to the per-
sonal data of the customer subject to reporting requirements
(name; address; tax identification number; date and place of
birth (for natural persons); country of residence) and information
on the accounts and custody accounts (e.g., account number;
account balance or account value; total gross amount of income
such as interest, dividends or distributions from investment
funds); total gross proceeds from the sale or redemption of
financial assets (including fund units)).
In concrete terms, therefore, investors subject to reporting
requirements who maintain an account and/or custody account
with a credit institution domiciled in a participating country are
affected. Therefore, German credit institutions will report infor-
mation on investors resident in other participating countries to
the German Federal Central Tax Office, which will forward the
information to the tax authorities of the investor’s country of
residence. Accordingly, credit institutions in other participating
countries will report information about investors domiciled in
Germany to their respective home tax authorities, which will for-
ward the information to the German Federal Central Tax Office.
Finally, credit institutions resident in other participating coun-
tries may report information about investors resident in other
participating countries to their respective home tax authorities,
which will forward the information to the tax authorities of the
investor’s country of residence.
Real estate transfer tax
No real estate transfer tax is incurred when units in the invest-
ment fund are sold.
3% tax in France
Since January 1, 2008, real estate investment funds have
generally been subject to a special French tax (the so-called
“3% French tax”) imposed annually on the market value of prop-
erties located in France. However, the French law may exempt
French real estate investment funds and comparable foreign
real estate investment funds from the 3% tax. In the opinion of
the French tax authorities, German real estate investment funds
are not generally comparable to French real estate investment
funds and, consequently, will generally not be exempt from the
3% tax.
In order to gain exemption from this tax, the real estate invest-
ment fund grundbesitz europa must submit to the French tax
authorities an annual declaration indicating the details of French
real estate held on January 1 of any given year, as well as the
names of unitholders with a 1% or greater share in the invest-
ment fund as of January 1 of that year.
A holding in grundbesitz europa of at least 1% corresponded to
2,427,782.02 units as of January 1, 2021.
In order to allow the investment fund to comply with the afore-
mentioned disclosure obligation and consequently avoid impo-
sition of the 3% French tax, we ask you, if you held a share of
1% or more in the investment fund grundbesitz europa on Jan-
uary 1, to send us a written declaration in which you consent
to your name, address and size of holding being passed on to
the French tax authorities. A specimen declaration of consent is
available at realestate.dws.com at the beginning of each year.
This does not have financial implications for you nor does it
trigger any disclosure or reporting obligations on your part
90 grundbesitz europa I Annual report, September 30, 2021
vis-à-vis the French tax authorities, provided that the holding
in the investment fund amounted to less than 5% on January 1
and that it is the only French real estate investment held.
If your investment ratio on January 1 amounted to 5% or more
or you held other real estate investments in France, either
directly or indirectly, you may be subject to taxation due to
your holdings in French real estate and you must apply for tax
exemption yourself by submitting your own declaration to the
French tax authorities.
A holding in grundbesitz europa of at least 5% corresponded to
12,138,910.10 units as of January 1, 2021.
General circumstances of exemption are, however, available to
various types of investors; natural persons and listed compa-
nies, for example, are exempt from the 3% tax. In such cases it
is not necessary to submit a separate declaration. For additional
information on a potential obligation to submit a declaration on
your part, we recommend that investors consult a French tax
accountant.
Legal and tax risk
In the case of a correction with tax consequences that are
essentially unfavorable for the investor, changes to the fund’s
taxation bases for preceding business years made because
these bases are found to be incorrect (e.g., based on external
tax audits) can result in the investor having to bear the tax bur-
den resulting from the correction for preceding business years,
even though he may not have held an investment in the invest-
ment fund at the time.
Conversely, the investor may fail to benefit from an essentially
favorable correction for the current or preceding business years
during which he held an investment in the investment fund if
the units are redeemed or sold before the correction takes place.
In addition, a correction of tax data can result in a situation
where taxable income or tax benefits are actually assessed for
tax in a different assessment period to the applicable one and
that this has a negative effect for the individual investor.
General note:
The information included here is based on our understanding
of current legislation. It is aimed at people subject, without
limitation, to income tax or corporate income tax in Germany.
However, no responsibility can be assumed for any changes in
tax assessment resulting from legislation, established case law
or decisions of the tax authorities.
92 grundbesitz europa I Annual report, September 30, 2021
Disclosure of real estate allocations
In accordance with article 20 (3) InvStG, income from invest-
ment funds that in accordance with their terms and conditions
of investment continuously invest primarily in real estate and
special purpose vehicles are exempted from tax at a certain
percentage depending on the investment focus (so-called partial
exemption). The partial exemption is to be applied to all income
from the investment fund.
The terms and conditions of investment of grundbesitz europa
make provisions for a continuous investment of more than 50%
of the investment fund’s assets in real estate and special pur-
pose vehicles. This was the basis for the application of a partial
exemption rate of 60%.
The partial exemption is already to be taken into account in the
withholding of investment income tax. If the partial exemption
was not taken into account, or not taken into account properly,
in the withholding of investment income tax, the investor has,
pursuant to article 20 (4) InvStG, the individual option within the
framework of the tax assessment procedure to provide evidence
that the investment fund actually exceeded the investment limits
continuously during the business year.
The following overview of real estate allocations is intended to
serve the purpose of the investor’s individual option to provide
evidence within the framework of the tax assessment procedure
pursuant to article 20 (4) InvStG.1)
In the fund’s business year ending September 30, 2021, more
than 50% of the investment fund’s assets were continuously
invested in foreign real estate and foreign special purpose vehi-
cles. According to article 20 (3), sentence 2, InvStG, this in prin-
ciple allows a partial exemption rate of 80% if use is made of the
individual option to provide evidence within the framework of
the tax assessment procedure pursuant to article 20 (4) InvStG.
If, in the fund business year ending September 30, 2021, use
was made of the individual option to provide evidence in
accordance with article 20 (4) InvStG and the partial exemption
portion of 80% is applied, the change in the partial exemption
portion applied results, pursuant to article 22 (1) InvStG, in a
notional disposition of the investment fund units (upon expi-
ration of the previous assessment period) with acquisition
on the following day. If the partial exemption rate is changed
again the following years, this again leads to a notional dispo-
sition and acquisition of the investment fund units pursuant to
article 22 (1) InvStG.
The capital gains from the notional disposition are, pursuant to
article 22 (3) InvStG, deemed to have accrued at the time of the
actual disposition of the investment fund units.
We recommend that all investors who, within the framework of
the tax assessment procedure, want to provide individual evi-
dence so that the applicable partial exemption can be taken into
account should contact their tax adviser.
We cannot guarantee that the tax authorities will recognize
individual proof in accordance with article 20(4) InvStG and
grant the higher partial exemption of 80%.
1 The real estate allocations were determined based on the Federal Ministry of
Finance (BMF) letter of May 21, 2019.
grundbesitz europa I Annual report, September 30, 2021 93
DateTotal real estate
allocation in %Foreign real estate
allocation in %
10/1/2020 71.29 52.53
10/2/2020 71.40 52.63
10/5/2020 71.58 52.94
10/6/2020 71.56 52.92
10/7/2020 71.53 52.90
10/8/2020 71.48 52.85
10/9/2020 71.46 52.84
10/12/2020 71.43 52.82
10/13/2020 71.44 52.84
10/14/2020 71.48 52.89
10/15/2020 71.32 52.74
10/16/2020 71.43 52.86
10/19/2020 71.38 52.81
10/20/2020 71.39 52.82
10/21/2020 71.30 52.73
10/22/2020 71.32 52.76
10/23/2020 71.93 53.24
10/26/2020 71.91 53.22
10/27/2020 71.84 53.15
10/28/2020 71.88 53.17
10/29/2020 71.59 52.97
10/30/2020 71.63 52.98
11/2/2020 71.62 52.98
11/3/2020 71.60 52.95
11/4/2020 71.62 52.99
11/5/2020 71.55 52.92
11/6/2020 71.49 52.88
11/9/2020 71.65 53.15
11/10/2020 71.62 53.12
11/11/2020 71.71 53.22
11/12/2020 71.87 53.39
11/13/2020 71.79 53.29
11/16/2020 71.72 53.22
11/17/2020 71.70 53.21
11/18/2020 71.69 53.19
11/19/2020 71.73 53.25
11/20/2020 71.70 53.22
11/23/2020 71.69 53.21
11/24/2020 71.78 53.32
11/25/2020 71.77 53.31
11/26/2020 71.63 53.15
11/27/2020 71.60 53.12
11/30/2020 71.59 53.12
12/1/2020 71.50 53.02
12/2/2020 71.61 53.12
12/3/2020 71.47 52.97
12/4/2020 71.49 52.98
12/7/2020 71.35 52.87
12/8/2020 71.25 52.76
12/9/2020 71.30 52.82
12/10/2020 71.35 52.89
12/11/2020 71.31 52.83
12/14/2020 71.60 53.00
12/15/2020 71.75 53.17
12/16/2020 72.76 53.89
DateTotal real estate
allocation in %Foreign real estate
allocation in %
12/17/2020 72.49 53.38
12/18/2020 72.53 53.43
12/21/2020 72.46 53.40
12/22/2020 72.17 53.11
12/23/2020 72.39 53.31
12/28/2020 72.39 53.32
12/29/2020 72.79 53.96
12/30/2020 73.11 54.51
1/4/2021 73.13 54.54
1/5/2021 73.22 54.65
1/6/2021 73.09 54.51
1/7/2021 73.09 54.52
1/8/2021 73.09 54.52
1/11/2021 73.11 54.55
1/12/2021 73.05 54.50
1/13/2021 73.13 54.59
1/14/2021 73.27 54.72
1/15/2021 73.23 54.69
1/18/2021 73.21 54.68
1/19/2021 73.16 54.62
1/20/2021 73.20 54.67
1/21/2021 73.22 54.70
1/22/2021 73.26 54.74
1/25/2021 73.15 54.63
1/26/.2021 73.16 54.64
1/27/2021 73.17 54.66
1/28/2021 73.26 54.78
1/29/2021 73.25 54.61
2/1/2021 73.24 54.61
2/2/2021 73.31 54.69
2/3/2021 73.29 54.66
02/4/2021 73.29 54.67
2/5/2021 73.24 54.63
2/8/2021 73.34 54.75
2/9/2021 73.29 54.69
2/10/2021 73.27 54.67
2/11/2021 73.75 55.04
2/12/2021 73.91 55.33
2/15/2021 73.94 55.35
2/16/2021 74.01 55.43
2/17/2021 74.06 55.48
2/18/2021 74.11 55.53
2/19/2021 74.14 55.56
2/22/2021 74.16 55.58
2/23/2021 74.19 55.61
2/24/2021 74.23 55.68
2/25/2021 74.53 55.94
2/26/2021 74.47 55.87
3/1/2021 74.31 55.70
3/2/2021 74.45 55.84
3/3/2021 74.41 55.80
3/4/2021 74.40 55.79
3/5/2021 74.42 55.81
3/8/2021 74.43 55.83
3/9/2021 74.45 55.86
grundbesitz europa real estate allocations (October 1, 2020, through September 30, 2021)
94 grundbesitz europa I Annual report, September 30, 2021
DateTotal real estate
allocation in %Foreign real estate
allocation in %
3/10/2021 74.49 55.90
3/11/2021 74.47 55.89
3/12/2021 74.43 55.85
3/15/2021 74.44 55.87
3/16/2021 74.41 55.84
3/17/2021 74.30 55.73
3/18/2021 74.96 56.26
3/19/2021 74.77 56.11
3/22/2021 74.76 56.12
3/23/2021 74.70 56.05
3/24/2021 74.66 56.00
3/25/2021 74.83 56.32
3/26/2021 74.84 56.34
3/29/2021 74.95 56.46
3/30/2021 74.96 56.45
3/31/2021 75.64 57.06
4/1/2021 75.59 57.02
4/6/2021 75.63 57.06
4/7/2021 75.70 57.11
4/8/2021 75.88 57.28
4/9/2021 75.83 57.22
4/12/2021 75.75 57.14
4/13/2021 75.79 57.19
4/14/2021 75.78 57.18
4/15/2021 75.75 57.14
4/16/2021 75.73 57.13
4/19/2021 75.67 57.07
4/20/2021 75.72 57.13
4/21/2021 75.76 57.18
4/22/2021 75.79 57.21
4/23/2021 75.76 57.17
4/26/2021 75.70 57.11
4/27/2021 75.86 57.40
4/28/2021 75.85 57.40
4/29/2021 75.69 57.12
4/30/2021 75.75 57.14
5/3/2021 75.69 57.08
5/4/2021 75.73 57.11
5/5/2021 75.77 57.16
5/6/2021 75.81 57.21
5/7/2021 75.79 57.18
5/10/2021 76.98 58.06
5/11/2021 77.03 58.13
5/12/2021 77.07 58.17
5/14/2021 77.67 56.68
5/17/2021 77.62 56.62
5/18/2021 77.62 56.63
5/19/2021 77.66 56.67
5/20/2021 77.61 56.61
5/21/2021 77.58 56.59
5/25/2021 77.58 56.60
5/26/2021 77.51 56.54
5/27/2021 77.40 56.40
5/28/2021 77.42 56.41
5/31/2021 77.47 56.47
6/1/2021 77.43 56.44
6/2/2021 78.18 56.98
DateTotal real estate
allocation in %Foreign real estate
allocation in %
6/4/2021 78.14 56.94
6/7/2021 78.19 57.00
6/8/2021 78.13 56.95
6/9/2021 78.14 56.95
6/10/2021 78.14 56.96
6/11/2021 78.09 56.90
6/14/2021 78.13 56.93
6/15/2021 78.11 56.92
6/16/2021 78.10 56.90
6/17/2021 78.10 56.91
6/18/2021 78.17 56.98
6/21/2021 78.18 56.97
6/22/2021 78.17 56.96
6/23/2021 78.18 56.98
6/24/2021 78.22 57.03
6/25/2021 78.19 57.00
6/28/2021 78.15 56.96
6/29/2021 78.16 56.93
6/30/2021 78.40 56.74
7/1/2021 78.40 56.76
7/2/2021 78.43 56.80
7/5/2021 78.37 56.75
7/6/2021 78.39 56.77
7/7/2021 78.40 56.79
7/8/2021 78.38 56.77
7/9/2021 78.37 56.75
7/12/2021 78.33 56.72
7/13/2021 78.35 56.73
7/14/2021 78.39 56.79
7/15/2021 78.44 56.84
7/16/2021 78.40 56.79
7/19/2021 78.41 56.81
7/20/2021 78.36 56.74
7/21/2021 78.29 56.66
7/22/2021 78.27 56.64
7/23/2021 77.48 55.81
7/26/2021 77.47 55.81
7/27/2021 77.67 55.96
7/28/2021 77.81 56.13
7/29/2021 77.90 56.24
7/30/2021 77.55 55.70
8/2/2021 77.53 55.68
8/3/2021 77.54 55.68
8/4/2021 77.49 55.57
8/5/2021 77.50 55.55
8/6/2021 77.51 55.56
8/9/2021 77.54 55.59
8/10/2021 77.55 55.61
8/11/2021 77.56 55.62
8/12/2021 77.55 55.61
8/13/2021 77.57 55.63
8/16/2021 77.50 55.56
8/17/2021 77.49 55.55
8/18/2021 77.46 55.51
8/19/2021 77.45 55.50
8/20/2021 77.44 55.49
8/23/2021 77.36 55.40
grundbesitz europa I Annual report, September 30, 2021 95
DateTotal real estate
allocation in %Foreign real estate
allocation in %
8/24/2021 77.33 55.37
8/25/2021 77.58 55.57
8/26/2021 77.57 55.57
8/27/2021 77.54 55.53
8/30/2021 77.50 55.47
8/31/2021 76.72 54.88
9/1/2021 76.68 54.85
9/2/2021 76.71 54.87
9/3/2021 76.69 54.85
9/6/2021 76.68 54.84
9/7/2021 76.69 54.86
9/8/2021 76.84 55.18
9/9/2021 76.83 55.17
9/10/2021 76.85 55.19
9/13/2021 76.88 55.24
9/14/2021 76.87 55.23
9/15/2021 76.89 55.25
9/16/2021 76.86 55.22
9/17/2021 76.87 55.24
9/20/2021 76.85 55.22
9/21/2021 76.81 55.17
9/22/2021 76.81 55.16
9/23/2021 76.76 55.11
9/24/2021 76.77 55.14
9/27/2021 76.77 55.14
9/28/2021 76.83 55.21
9/29/2021 76.82 55.19
9/30/2021 77.22 55.55
96 grundbesitz europa I Annual report, September 30, 2021
Information on: Asset Management Company, Auditor, Depositary and Committees
Asset Management Company
DWS Grundbesitz GmbHMainzer Landstraße 11-17
60329 Frankfurt/Main, Germany
Local court of registration (“Amtsgericht”):
Frankfurt/Main HRB 25 668
Established on May 5, 1970
Subscribed and paid-in capital: EUR 6.0 million
Liable equity capital (German Banking Act): EUR 23.031 million
As of: December 31, 2020
Shareholder
DWS Real Estate GmbH (99.9%)Bestra Gesellschaft für Vermögensverwaltung mbH (0.1%)
Management
Clemens Schäfer Global Head of Real Estate, APAC & EMEA
also Managing Director of
DWS Real Estate GmbH
DWS Alternatives GmbH
Dr. Ulrich von CreytzHead of Coverage Segment Private & Real Assets, Real Estate,
at the same time Managing Director of
DWS Real Estate GmbH
DWS Alternatives GmbH
Ulrich SteinmetzRegional Head of Portfolio Management
Real Estate Retail
Dr. Grit FrankeGlobal Head of Fund Finance
also Managing Director of
DWS Real Estate GmbH
DWS Alternatives GmbH
Auditor
KPMG AGWirtschaftsprüfungsgesellschaft
THE SQUAIRE
Am Flughafen
60549 Frankfurt/Main, Germany
Depositary
State Street Bank International GmbH Brienner Straße 59
80333 Munich, Germany
Local court of registration (“Amtsgericht”): Munich HRB 42 872
Subscribed and paid-in capital: EUR 109.4 million
Own funds (as defined by Article 72 of Regulation (EU)
No. 575/2013 (CRRI): EUR 2,302.0 million
As of: December 31, 2020
Supervisory Board
Dr. Asoka WöhrmannMember of the Executive Board CEO
DWS Group GmbH & Co. KGaA, Frankfurt/Main, Germany
Chairman of the Supervisory Board
Daniel F. JustChairman of the Management Board
Bayerische Versorgungskammer, Munich, Germany
First Vice-Chairman of the Supervisory Board
Dirk GörgenMember of the Executive Board
Head of Client Coverage Division
DWS Group GmbH & Co. KGaA, Frankfurt/Main, Germany
Second Vice-Chairman of the Supervisory Board
Nicole BehrensHead of DWS Control Office
DWS Group GmbH & Co. KGaA, Frankfurt/Main, Germany
Prof. Dr. Kerstin HennigHead of the EBS Real Estate Management Institute
EBS Universität (University of Business and Law), Wiesbaden,
Germany
Stefan KnollSpokesman of the Regional Management (North)
Head of Private Clients for the North Region, Hamburg
Deutsche Bank AG
grundbesitz europa I Annual report, September 30, 2021 97
The Company has appointed the following external appraisers
under the terms of article 216 KAGB to value the fund real estate.
Regular appraisers:
Carsten Fritsch, Graduate appraiser Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate,
Frankfurt/Main, Germany
Clemens Gehri, Business studies graduate Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate, Munich, Germany
Tobias Gilich, Graduate in Business Administration and EngineeringOfficially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate and of rents and leases,
Hanover, Germany
Heiko Glatz, Graduate appraiser Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate,
Frankfurt/Main, Germany
Hartmut Nuxoll, Graduate engineerOfficially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate and of rents and
leases, Düsseldorf, Germany
Markus Obermeier, Graduate engineer Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate, Munich, Germany
Michael Post Graduate in business administration Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate, Munich, Germany
Anke Stoll, Business studies graduate Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate, Hamburg, Germany
Martin von Rönne, Graduate engineer Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate and the determination
of rental values, Hamburg, Germany
Stefan Wicht, Graduate engineer Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate, Mainz, Germany
Purchase appraisers:
Florian Dietrich, Graduate civil engineer Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate, Riedstadt, Germany
Karsten Hering, Graduate engineer Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate, Munich, Germany
Prof. Dr. Gerrit LeopoldsbergerAppraiser for the valuation of developed and
undeveloped real estate, Frankfurt/Main, Germany
Andreas Weinberger, Graduate engineer Officially appointed and sworn appraiser for the valuation
of developed and undeveloped real estate, Düsseldorf, Germany
CBRE GmbH, Hausvogteiplatz 10, 10117 Berlin
Meike Opfermann, RICS Registered Valuer, CIS HypZert (F)
Jones Lang LaSalle SEBockenheimer Landstraße 55, 60325 Frankfurt/Main, Germany
Andreas B. Röhr, FRICS
Doreen Süssemilch, MRICS
Joseph Miller, MRICS
Appraisers for the special purpose vehicles (pursuant to article 250 (1), no. 2, KAGB)
Deloitte & Touche GmbHWirtschaftsprüfungsgesellschaft
Franklinstraße 50
60486 Frankfurt/Main, Germany
External appraisers
Asset management company: DWS Grundbesitz GmbH Mainzer Landstraße 11-17 60329 Frankfurt/Main, Germany Internet: realestate.dws.com
Further information is available from: DWS Investment GmbH*60612 Frankfurt/Main, Germany Tel.: +49 (0) 69-910-12389 Fax: +49 (0) 69-910-19090 Internet: www.dws.deE-mail: [email protected]
* Provides sales support services for DWS Grundbesitz GmbH.