PRISM JOHNSON LIMITED - Amazon AWS
-
Upload
khangminh22 -
Category
Documents
-
view
0 -
download
0
Transcript of PRISM JOHNSON LIMITED - Amazon AWS
PRISM JOHNSON LIMITED
Ref. : ASK/UD/2021-22/Q-4 IP May 11, 2022
The National Stock Exchange (India) Ltd., BSE Limited, Exchange Plaza, Bandra-Kurla Complex, Corporate Relationship Department, Bandra (East), Mumbai-400 051. P. J. Towers, Dalal Street, Fort,
Mumbai - 400 023. Code: PRSMJOHNSN Code : 500338
Dear Sir,
Pursuant to Regulation 30 and 51 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we submit herewith a copy of the Investor Presentation dated May 11, 2022.
Thanking you,
Yours faithfully,
for PRISM JOHNSON LIMITED
~
ANEETA S. KULKARNI COMPANY SECRETARY
Encl. : As above
Corporate Office: "Rahejas", Main Avenue, V.P. Road, Santacruz (W), Mumbai- 400 054. India. T: +91-22-61042200/ 66754142 / 43 / 44 Registered Office: Prism Johnson Limited. 305. Laxmi Niwas Apartments, Ameerpet. Hyderabad - 500 016. India.
(W): www.prlsmJohnson.in, (E): [email protected]
CIN:L26942TG1992PLC014033
I N V E S T O R P R E S E N T A T I O NF o r T h e Q u a r t e r E n d e d M a r c h 2 0 2 2
integratedAMONGST INDIA’S LEADING
BUILDING MATERIALS COMPANIES
M a y 1 1 , 2 0 2 2
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
Capacity~11 million m3; 97 plants pan-India
Products Ready-Mixed Concrete AggregatesManufactured Sand
PresencePan India presence, catering mainly to urban real estate and infrastructure sectors
Capacity ~64 million m2 of own and JV tile capacity across 11 locations in India
Products Tiles: Ceramic, Vitrified and
Industrial Sanitary-ware & Faucets Engineering Marbles & Quartz
PresencePan India presence, catering to the aspirational and affordable consumption segment and industrial segment
Capacity5.6 MTPA at Satna, Madhya Pradesh
Products / Brands Ordinary Portland Cement (OPC) Portland Pozzalana Cement
(PPC): Champion Premium PPC Products:
Champion Plus and Duratech
PresenceRegional presence catering mainly to Eastern Uttar Pradesh, Madhya Pradesh and Bihar
2
Prism Johnson: An Integrated Building Materials Company
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
3
₹ 6,143 millionFY22 EBITDA
FY22 EBITDA declined by 12.4%; Prism Cement EBITDA / ton declined from ₹ 962 in FY21 to ₹ 709 on account of
lower sales volumes and higher costs; HRJ EBITDA grew by 47.9% to ₹ 2,351
million
270 bps decline in EBITDA margin due to pressure on Prism Cement EBITDA; HRJ reported healthy EBITDA
margin of 10.6% (+ 190 bps); Prism RMC EBITDA Margin
improved by 270 bps to 0.7%
EBITDA MarginEBITDA
Prism Cement constituted 41.3% of FY22 revenues; HRJ constituted 38.1% and Prism
RMC constituted 20.6%₹ 58,265 million
FY22 Revenue
Revenue MixPrism Cement
41.3% HRJ38.1%
Prism RMC20.6%
FY22 revenue grew by 9.4% led by strong growth in both HRJ and Prism RMC divisions;
Prism Cement revenue declined 6.9% YoY due to
lower sales volume
Revenue
Executive Summary: Consolidated (Ex. RQBE) FY22 Financial Performance Snapshot (1/2)
EBITDA Margin
8.1
%
10
.2%
10
.3%
13
.2%
10
.5%
FY1
8
FY1
9
FY2
0
FY2
1
FY2
2
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
4
Strong Balance Sheet
Net Debt to EBITDA at 2.0x as on March 31, 2022;
Net Debt / Equity stood at 0.9x as of March 31, 2022; ₹ 3.6 billion prepaid out of the debt repayment obligaiton of
₹ 5.7 billion due in FY23
Decline in EBITDA Margin led to ROCE# contraction from
18.2% in FY21 to 13.5% in FY22; Capital
Employed increased by 4.7% to ₹ 25,880 million in FY22
ROCENet Debt
Operating Free Cash Flow (FCF) (pre-capex and
investments) was ₹ 4,060 million in FY22
Operating FCF
Efficient management of Working Capital;
Working Capital Days maintained at 18 days
Working Capital
Executive Summary: Consolidated (Ex. RQBE) FY22 Financial Performance Snapshot (2/2)
40
40 44
18
18
FY1
8
FY1
9
FY2
0
FY2
1
FY2
2
Cash Conversion Cycle*
ROCE
19
,52
7
18
,56
2
18
,64
2
12
,34
3
12
,53
4
4.4 3.0 3.11.8 2.0
8.0
6.0
4.0
2.0
0.0
2.0
4.0
6.0
FY1
8
FY1
9
FY2
0
FY2
1
FY2
2
0
2,0 00
4,0 00
6,0 00
8,0 00
10, 000
12, 000
14, 000
16, 000
18, 000
20, 000
Net DebtNet Debt to EBITDA
Operating Free Cash Flow
* Cash Conversion Cycle = Inventory Days + Debtor Days – Creditor Days
# FY21 and FY22 EBIT includes Other Income for ROCE calculation2
,98
1
4,3
90
3,9
30
9,3
00
4,0
60
FY1
8
FY1
9
FY2
0
FY2
1
FY2
2
13
.5%
15
.5%
13
.2%
18
.2%
13
.5%
FY1
8
FY1
9
FY2
0
FY2
1
FY2
2
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
5
Sales Performance
EBITDA Performance
Prism Cement
Cement & clinker sales volume declined 25.4% YoY from 1.90 million tons in Q4 FY21 to 1.42 million tons in Q4 FY22; Share of premium cement increased from 28.9% in Q4 FY21 to 30.2% in Q4 FY22
HRJ
HRJ consolidated revenues grew 12.1% YoY from ₹ 6,142 million in Q4 FY21 to ₹ 6,885 million in Q4 FY22; Domestic tiles sales volume grew 2.0% YoY in Q4 FY21
Prism RMC
Prism RMC revenues grew 6.5% YoY from ₹ 3,316 million in Q4 FY21 to ₹ 3,530 million in Q4 FY22
Prism Cement
Increase in costs and lower volumes led to 53.3% YoY decline in EBITDA per ton from ₹ 875 in Q4 FY21 to ₹ 408 in Q4 FY22; EBITDA per ton improved by 6.2% sequentially
HRJ
Q4 FY22 consolidated EBITDA grew by 10.9% YoY to ₹ 856 million; EBITDA margin stood at 12.4% as compared to 12.6% in Q4 FY21
Prism RMC
EBITDA margin declined from 6.0% in Q4 FY21 to 2.7% in Q4 FY22
Executive Summary: Q4 FY22 Segment-Wise Business Update
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
6
Near term pressure on EBITDA per ton led by rising fuel prices; Strong medium-term outlook for cement led by demand from housing and infrastructure sectors
Prominent cement company in Satna Cluster with installed capacity of 5.6 MTPA at Satna, Madhya Pradesh
Superior product mix; Premium products (Champion Plus and Duratech) constituted 29.0% of cement volumes in FY22
Capital Employed at around US$ 39 per ton; FY22 ROCE at 13.4% vs. 29.8% in FY21 due to lower EBITDA margin
Growth Plan: Plan to implement greenfield grinding capacity in Eastern Uttar Pradesh of 2.0 MTPA by December 2024
Key Focus Areas: Further increase in volume share of premium products and expand network reach
Capacity
Stable Demand
ROCE
Product Mix
Key Focus Areas
Capex Outlook
Prism Cement: Prominent Cement Player in the Satna Cluster
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
7
Prism Cement: Satna Plant & Key Brands
DuratechAn all-purpose cement that can be used in all types of reinforced cement concrete, pre-cast works, including building terraces, beams, columns & foundations
Champion Plus
Makes the concrete stronger, denser and leak proof, reinforcing the foundation; caters to a large segment of clients, incl. home builders and infrastructure projects
Champion
Has a fine pore structure and is less permeable; Offers durability, compactness and chemical attack resistance; Suitable for a variety of applications, including housing, highways, wells, dams, masonry and plastering
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
55%26%
19%
FY22 Regional Sales Breakup
Eastern UP
Madhya Pradesh
Bihar
25%
75%
FY22 Sales: Trade vs. Non Trade
Non-Trade
Trade
26
.2%
27
.5%
27
.6%
28
.9%
27
.7%
28
.1%
28
.7%
29
.0%
30
.2%
29
.0%
Q1 Q2 Q3 Q4 FY
Premium Products %
FY21 FY22
8
Prism Cement: Share of Premium Products Continues to Rise
Cement and clinker sales volume
declined from 5.82 million tons in FY21 to 5.22 million tons
in FY22
1.1
9
1.3
1
1.4
2
1.9
0
1.3
2
1.2
3
1.2
5 1.4
2
Q1 Q2 Q3 Q4
Cement & Clinker Sales Volume (million tons)
FY21 FY22
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in1
,11
6
1,0
12
91
8
87
5 96
21,1
56
90
6
38
5
40
8
70
9
Q1 Q2 Q3 Q4 FY
EBITDA per ton (₹)
FY21 FY22
9
3,4
83
3,5
07
3,4
47
3,4
82
3,4
82
3,4
37
3,5
84 4
,15
4
4,3
94
3,9
03
Q1 Q2 Q3 Q4 FY
Cost per ton (₹)
FY21 FY22
Cost per ton (₹) Q4 FY21 Q4 FY22 % YoY FY22
Power & Fuel 1,084 1,869 72.4% 1,405
Freight & Forwarding 950 981 3.3% 931
Raw Material 548 740 34.9% 669
Employee Cost 222 327 47.3% 334
Other Costs 492 722 46.6% 692
Change in Inventory 186 (244) n/m (128)
Total 3,482 4,394 26.2% 3,903
Cement & clinker sales volume reduced from 1.90 million tons in Q4 FY21 to 1.42 million tons in Q4 FY22; Share of premium products constituted 30.2% of cement volumes in Q4 FY22
EBITDA per ton declined to ₹ 408 in Q4 FY22, mainly on account of higher cost and lower cement sales volume
Plan to implement greenfield grinding capacity of 2.0 MTPA in Eastern Uttar Pradesh by December 2024 for a capex of approximately ₹ 5 billion
Prism Cement: Higher Costs and Lower Volumes Impacted EBITDA per ton
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
73 73 73 7471
73
FY17 FY18 FY19 FY20 FY21 FY22
Power Consumption (Kwh per ton of cement)
63% 60% 50% 43% 39% 41%
37% 40% 50% 57% 61% 59%
FY17 FY18 FY19 FY20 FY21 FY22
Rail-Road Mix (%)
Rail Road
406
391 391382 384
369
FY17 FY18 FY19 FY20 FY21 FY22
Lead Distance (Kilometers)
10
62%
38%
FY22 Fuel Mix (%)
Coal PetCoke
Prism Cement: Key Operating Metrics
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
Wide Distribution Network; 18 large format Experience Centres displaying HRJ’s product range
11
Strong brand with a long standing history of tile manufacturing in India; Operating since 1958
11 tile manufacturing plants (Including JV partners) with total capacity of ~64 million m2; Tile capacity expansion of ~4 million m2 by JV entities during FY22
Key Focus Area: Improving product mix and expanding distribution network
Greenfield tile capacity expansion of 5.5 million m2 at Panagarh, West Bengal by
June 2023 for capex of around ₹ 900 million (excluding land)
Experience
Product Range
Manu. Facilities
Distribution
Key Focus Areas
Expansion Plan
HRJ: Amongst the Leading Tiles & Bath Fittings Companies in India
Wide Product Range: Tiles, Sanitary ware & Faucets, Quartz & Engineering Marbles
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
12
1,8
65
4,8
95
5,4
23
6,1
42
3,5
27
5,4
69
6,3
32
6,8
85
Revenue (₹ million)
FY21 FY22
(47
1)
52
4
76
5
77
2
90
59
8 80
7
85
6
Q1 Q2 Q3 Q4
EBITDA (₹ million)
FY21 FY22Q1 Q2 Q3 Q4
HRJ: Strong Growth in Sales of Domestic Tiles, Sanitary Ware and Bath Fittings
Q4 FY21
Q4 FY22
% YoY FY21 FY22 % YoY
Tiles Volume (million m2) 16.2 15.7 (3.1%) 48.6 53.1 9.3%
Revenue(₹ million) 6,142 6,885 12.1% 18,325 22,214 21.2%
EBITDA(₹ million) 772 856 10.9% 1,590 2,351 47.9%
EBITDA Margin (%) 12.6% 12.4% 8.7% 10.6%
HRJ sales grew by 12.1% YoY from ₹ 6,142 million in Q4 FY21 to ₹ 6,885 million in Q4 FY22
Tiles volume declined 3.1% YoY to 15.7 million m2 in Q4 FY22; Domestic tiles sales volume grew at 2.0% YoY; Exports volume declined by 40.2% YoY due to high sea freight cost and non-availability of containers
Q4 FY22 EBITDA margin stood at 12.4% vs. 12.6% in Q4 FY21 despite increase in input costs; Gas price increased by around 84% YoY to approx. ₹ 62 per SCM at Morbi during Q4 FY22
Revenue from sanitary ware & bath fittings grew 12.7% YoY during Q4 FY22
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
13
HRJ: Key Operating Metrics
68 68 63 60 64
58% 60% 62%59%
69%
0%
10%
20%
30%
40%
50%
60%
70%
0
10
20
30
40
50
60
70
80
FY18 FY19 FY20 FY21 FY22
Tile Manufacturing Capacity (million m2)
Tile Capacity (Own + Joint Ventures) Capacity Utilisation
45.0 44.6 44.848.6
53.1
FY18 FY19 FY20 FY21 FY22
Tile Sales Volume (million m2)
Tile Sales Volume (Consolidated)
Capacity utilisation increased from around 59% in FY21 to 69% in FY22 due to higher production and sales volume
Tile capacity expansion of ~4 million m2 by JV entities during FY22
Planned greenfield tile capacity expansion of 5.5 million m2
at Panagarh, West Bengal by June 2023
Tiles sales volume grew by 9.3% YoY to 53.1 million m2 in FY22
FY22 domestic tiles sales volume grew by 13.4% YoY; FY22 exports volume declined by 16.1% YoY due to high sea freight cost and non-availability of containers
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
14
HRJ: Growth Opportunities Complementary to Domestic Tiles Business; Leveraging the Johnson Brand & Distribution Network for Johnson Bath Division
213
7741,167 1,041 888464
530
1,1941,840
1,641
677
1,304
2,361
2,881
2,529
FY18 FY19 FY20 FY21 FY22
Exports Revenue
Engg. Marble & Quartz (₹ million) Tiles (₹ million)
Export businesses affected in FY22 due to high freight rates and container availability issue
Solid medium-term growth potential as many countries implemented anti-dumping duty for exports from China; Export opportunities to open up especially to USA
1,529 1,6181,760
1,970
2,462
FY18 FY19 FY20 FY21 FY22
Johnson Bath Division
Revenue (₹ million)
Key Products: Sanitaryware, faucets and bath fittings
Strong growth potential; Healthy industry structure; Brand and after sales service play a key role
Channel expansion, secondary demand generations and plumbers connect program to drive demand
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
15
Ardex Endura: Respectable Brand known for its Technological Prowess
1,3471,548 1,558
1,332
1,684
FY18 FY19 FY20 FY21 FY22
Revenue (₹ million)
Prism Johnson’s Joint Venture with Ardex, Germany with a 50% Stake
R&D driven business
Pan India presence with plants in Bengaluru, Baroda, Durgapur, Pune, Nellore, Bhiwadi and Prayagraj
Tile & Stone Installations
Waterproofing Systems
Flooring Solutions
Flooring Adhesives
Concrete Repair, Anchors & Grouts
Decorative Finishes
Note: Interest in Ardex Endura Joint Venture is accounted for using the equity method; 50% of the net profit is reported under Share of Profit (Loss) from Joint Ventures
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
16
HRJ: Wide Product Range with an Innovation Focus
Cool Roof SRI (Solar Reflective Tiles)
Innovations That Differentiate HRJ Tac Tiles
Germ-Free Product Range
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
18
HRJ: Operates 18 Experience Centres Across India
Experience Showroom - Coimbatore
Experience Showroom - Trivandrum
Experience Showroom – Chennai
Experience Showroom - Varanasi
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
19
Amongst the top three players in the RMC sector with pan India presence: Operates 97 plants at 44 locations
Backward integration: Three quarries (aggregates & manufactured sand)
Beneficiary of demand recovery from real estate and infrastructure segments; Good traction in mega business as Prism RMC won several infrastructure projects that will be executed over the next 2-3 years
Three technical labs that are certified by National Accreditation Board for Testing and Calibration Laboratories to ensure strict adherence to quality
Key Focus Areas: Increase plant utilisation levels, increase share of value addedproducts and focus on individual home builder segment
Strong ROCE potential for existing business with improvement in plant capacity utilisation levels
Pan India Presence
Backward Integration
Growth Outlook
Quality Control
Key Focus Areas
Strong ROCE
Potential
Prism RMC: Amongst the Leading RMC Players with a Pan-India Presence
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
72
9
2,1
13 2,9
20
3,3
16
2,3
49
2,9
28
3,1
67
3,5
30
Revenue (₹ million)
FY21 FY22
20
Q1 Q2 Q3 Q4 (50
0)
50 92 1
98
(88
)
7
73 96
EBITDA (₹ million)
FY21 FY22
Cost rationalisation initiatives led to 270 bps margin expansion; EBITDA increased from ₹ (179) million in FY21
to ₹ 87 million in FY22
Q2 Q3 Q4
Q1
Prism RMC: Increase in EBITDA Margin on a Sequential Basis
Key Metrics FY21 FY22 % Change
Revenue (₹ mn) 9,079 11,975 31.9%
EBITDA (₹ mn) (179) 87 n/m
EBITDA Margin (%) (2.0%) 0.7%
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
21
Prism RMC: Wide Product Range (1/2)
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
22
Prism RMC: Wide Product Range (2/2)
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
23
Raheja QBE General Insurance (RQBE): Performance Summary
New products launched during the quarter:Commercial Lines: Miscellaneous Professional Indemnity, Multimedia Professional Indemnity Policy , Cyber & Data Security Insurance PolicyRetail Lines: Contractor's All Risks
RQBE added 157 partners during Q4 FY22 taking the count of total partners to 3,191 including Agents, Brokers, POSP, IMF, MISP, Web Aggregators and OEM
Q4 FY22 Financial Highlights:• Gross Written Premium: ₹ 1,067 million, growth of 3% over Q4 FY21• Profit / (Loss) Before Tax: ₹ (182) million vs. ₹ (272) million in Q4 FY21
FY22 Financial Highlights• Gross Written Premium: ₹ 3,927 million, growth of 33% over FY21• Profit / (Loss) After Tax: ₹ (964) million vs. ₹ (838) million in FY21• Combined Ratio stands at 143% (vs. 149% in FY21)• Well capitalized with solvency ratio of 2.2x against regulatory minimum of 1.50x• AUM of ₹ 8.15 billion as on March 31, 2022
Update on Sale of RQBE: The regulatory approvals required for completing the transaction are yet to be received. Once the regulatory approvals are received, the parties will proceed to promptly complete the transaction.
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
24
Management Driving Several ESG Initiatives
13% reduction in Prism Cement’s Energy Intensity in FY22 at 13,139 TJ; Emissions Intensity at 613 kg CO2 per ton of cementitious material in FY22
GHG Emissions
Nearly 35% of Prism Cement’s total power requirement met through WHRS and Solar Power during FY22
Green Energy
20% reduction in water intensity for Prism Cement in FY22; Water consumption at 136 liters per ton of cement
Water Consumption
Over 1,35,000 saplings planted by Prism Cement in FY22
Bio-Diversity
Prism Cement’s Lost Time Injury Rate (LTIR): 0.23 in FY22
Safety
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
25
Renovation of Government School at Chormari, Satna
Construction of Bus Shelter at Baghai, Satna
Glimpses of CSR Initiatives
Vocational Skill Development: Sewing Kit Distribution
Motorised Tricycle Distribution at Satna
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
8,2
76
6,1
42
3,3
16
17
,73
5
5,6
75
6,3
32
3,1
67
15
,17
5
6,8
02
6,8
85
3,5
30
17
,21
7
Prism Cement HRJ Prism RMC Consolidated
Consolidated Revenue Ex RQBE (₹ million)
Q4 FY21 Q3 FY22
1,6
64
77
2
19
8
2,6
34
48
0 80
7
73
1,3
60
58
1 85
6
96
1,5
34
Prism Cement HRJ Prism RMC Consolidated
Consolidated EBITDA Ex RQBE (₹ million)
Q4 FY21 Q3 FY22 Q4 FY22
26
Consolidated (Ex RQBE) Financials Summary:Strong Performance by HRJ Division
₹ mn FY18 FY19 FY20 FY21 FY22 % YoY
Revenue 54,217 60,813 58,205 53,261 58,265 9.4%
- Cement 23,723 27,733 25,840 25,857 24,076 (6.9%)
- HRJ 16,854 18,273 18,226 18,325 22,214 21.2%
- RMC 13,640 14,807 14,139 9,079 11,975 31.9%
EBITDA 4,408 6,214 6,013 7,013 6,143 (12.4%)
- Cement 3,492 5,230 5,089 5,602 3,704 (33.9%)
- HRJ 637 599 695 1,590 2,351 47.9%
- RMC 280 385 229 (179) 87 n/m
EBITDA Margin
8.1% 10.2% 10.3% 13.2% 10.5%
- Cement 14.7% 18.9% 19.7% 21.7% 15.4%
- HRJ 3.8% 3.3% 3.8% 8.7% 10.6%
- RMC 2.1% 2.6% 1.6% (2.0%) 0.7%
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
15.6% 15.5%13.2%
18.2%13.5%
FY18 FY19 FY20 FY21 FY22
ROCE
27
* Incl. Share of profit/(loss) of Associates and Joint Ventures
Consolidated (Ex RQBE) Financials Summary
4143
47
40 50
4343
44
4138
4445 47
63 70
40 4044
1818
FY18 FY19 FY20 FY21 FY22
Working Capital Days#
Inventory DebtorsCreditors Working Capital
Particulars (₹million)
Q4 FY21
Q3 FY22
Q4 FY22
% QoQ
% YoY FY21 FY22 % YoY
Revenue from Operations 17,735 15,175 17,217 13.5% (2.9%) 53,261 58,265 9.4%
EBITDA 2,634 1,360 1,534 12.8% (41.8%) 7,013 6,143 -12.4%
EBITDA Margin % 14.9% 9.0% 8.9% 13.2% 10.5%
Depreciation & Amortisation 829 740 928 25.5% 12.0% 2,889 3,054 5.7%
Other Income 119 109 129 18.3% 8.1% 387 394 1.8%
EBIT (Incl. Other Income) 1,924 729 734 0.7% (61.9%) 4,511 3,482 (22.8%)
Finance Cost 483 450 430 (4.5%) (11.0%) 2,097 1,847 (11.0%)
Net Profit* 1,840 209 364 74.7% (80.2%) 2,240 1,390 (38.0%)
Net Profit Margin % 10.4% 1.4% 2.1% 4.2% 2.4%
Net Debt 12,343 14,298 12,534 (12.3%) 1.5% 12,343 12,534 1.5%
FCF (Pre-Capex & Investments 3,636 890 2,849 220.2% (21.7%) 9,300 4,060 (56.3%)
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
20,87719,081 19,527 18,562 18,642
12,343 12,534
2.1 1.9 1.9 1.6 1.70.9 0.9
6.45.4
4.43.0 3.1
1.8 2.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
0
5,000
10,000
15,000
20,000
FY16 FY17 FY18 FY19 FY20 FY21 FY22
Consolidated Net Debt Ex RQBE (₹ million)
Net Debt Net Debt / Equity Net Debt / EBITDA
28
Consolidated (Ex-RQBE) Net Debt / Equity stood at 0.87x as of March 31, 2022
Consolidated (Ex-RQBE) Net Debt to EBITDA stood at 2.03x as of March 31, 2022
5,716
3,576
2,140
OriginalRepaymentObligation
Repaid / Prepaid/ Refinanced
RepaymentObligation as onMarch 31, 2022
Debt Repayment Obligations (₹ million)
FY23
Strong Balance Sheet
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
29
Particulars (₹ million) Q4 FY21 Q3 FY22 Q4 FY22 % QoQ % YoY FY21 FY22 % YoY
Revenue from Operations 16,890 14,562 16,603 14.0% (1.7%) 50,352 55,688 10.6%
- Prism Cement 8,276 5,675 6,802 19.8% (17.8%) 25,857 24,076 (6.9%)
- HRJ 5,395 5,785 6,342 9.6% 17.5% 15,731 19,871 26.3%
- Prism RMC 3,316 3,167 3,530 11.5% 6.5% 9,079 11,975 31.9%
- Inter segment revenue (98) (66) (71) 7.1% (28.1%) (316) (234) (25.9%)
EBITDA 2,402 1,211 1,475 21.8% (38.6%) 6,161 5,757 (6.6%)
EBITDA Margin % 14.2% 8.3% 8.9% 12.2% 10.3%
Depreciation & Amortisation 754 665 851 28.0% 12.8% 2,526 2,754 9.0%
Other Income 122 109 97 (11.4%) (20.7%) 362 349 (3.5%)
EBIT 1,768 655 720 10.0% (59.3%) 3,997 3,353 (16.1%)
Finance Cost 439 413 392 (5.3%) (10.8%) 1,912 1,702 (11.0%)
Exceptional Items (253) 0 (109) 48 (90)
Profit Before Tax 1,583 242 437 81.0% (72.4%) 2,038 1,741 (14.6%)
Net Profit After Tax 1,733 181 357 97.3% (79.4%) 2,000 1,333 (33.4%)
Net Profit Margin % 10.3% 1.2% 2.1% 4.0% 2.4%
Net Debt 10,399 12,248 10,419 (14.9%) 0.2% 10,399 10,419 0.2%
Standalone Financials Summary
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
30
Mr. Vijay AggarwalManaging Director
Educational Background: B. Tech (Elec.) from IIT, Delhi and PGDM from IIM, Ahmedabad
Tenure in Company: ~25 years
Past work experience: SBI Capital Markets
Other Board Memberships include: AptechLimited, Ardex Endura (India) Private Limited, Raheja QBE General Insurance Company Limited
Management Profile: Experienced Management (1/2)
MBA from FMS, University of Delhi Tenure in Company: Nearly seven years Past Experience: Ambuja Cements, ACC
Vivek K. AgnihotriExecutive Director & CEO – Prism Cement
Sarat ChandakExecutive Director &
CEO – HRJ
B.SC (Hons), and MBA from University of PuneTenure in Company: Over three years
Past Experience: Kajaria Ceramics, RAK Ceramics
B.E. (Chemical) from Gujarat University and MBA (Marketing) from South Gujarat University
Tenure in Company: Nearly six yearsPast experience: Reliance Cement, Ambuja
Cement, GSFC
Atul DesaiExecutive Director &
CEO – Prism RMC
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
31
Aneeta KulkarniCompany Secretary
Company Secretary, LLB, PGDAM (NMIMS) and FIII (Fellow of Insurance Institute of India)
Tenure in Company: Over 26 years Past experience: New India Assurance, Thirumalai
Chemicals and Vijayshree Chemicals
Manish Bhatia Chief Financial Officer
Chartered AccountantTenure in Company: Nearly five years
Past experience: Apollo Tyres, Essar Steel
Rajnish SachetiGroup President Legal &
Indirect Taxes
Company SecretaryTenure in Company: Over 24 years Past experience: Grasim Industries
Management Profile: Experienced Management (2/2)
Prabir RayChief Human Resources
Officer
Mechanical Engineer from Delhi College of Engineering and MBA from FMS, Delhi
Tenure in Company: Over 6 yearsPast experience: Ultratech Cement, ACC
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
104.4
0
400
800
1,200
1,600
0
40
80
120
160
Apr20 Jul20 Oct20 Jan21Apr21 Jul21 Oct21 Jan22Apr22
Absolute Share Price Performance
Value Traded on NSE + BSE (INR mn) (RHS)NSE Share Price (INR)
32
Particulars 10-May-2022
NSE Ticker PRSMJOHNSN Share Price (₹) 104.4
52 Week Low – High 102.5 – 160.0
Market Cap (₹ million) 52,550
Average 3-Month Value Traded (₹ million) 56
Indices that Prism Johnson is a member ofNIFTY 500, NIFTY
MIDCAP250
Promoter, 74.9%
DII, 6.2%
FPI, 3.3%
Others, 15.6%
Shareholding Pattern – March 31, 2022
365
192
Apr20 Aug20 Dec20 Apr21 Aug21 Dec21 Apr22
Share Price Performance vs. BSE Sensex
Prism Share Price (NSE) BSE Sensex
Market Information
Note: 1 April 2020 prices rebased to 100
INVESTOR PRESENTATIONFor The Quarter Ended March 2022
www.prismjohnson.in
PRISM JOHNSON LIMITED is one of India’s leading integrated Building Materials’ Company, with a wide range of products from cement, ready-mixed concrete, tiles and bathroom products.
Prism CementPrism Cement manufactures Cement with the brand name 'Champion' and premium quality grade of cement under‘Champion Plus’ and ‘DURATECH’ brand. It caters mainly to markets of Eastern UP, MP and Bihar, with an average leaddistance of 369 kms in FY22 for cement from its plant at Satna, Madhya Pradesh. Prism Cement has a wide distributionnetwork of around 2,900 active dealers serviced from 150 stock points.
H & R Johnson (India)Established in 1958, H & R Johnson (India) is the pioneer of ceramic tiles in India. HRJ offers end-to-end solutions of Tiles,Sanitary ware, Bath Fittings and Engineered Marble & Quartz. HRJ products are sold under several strong brands, viz.Johnson, Johnson Marbonite, Johnson Porselano and Johnson Endura. In ceramic / vitrified tiles, HRJ along with its JointVentures and subsidiaries has a capacity of around 64 million m2 per annum spread across 11 manufacturing plants acrossthe country.
Prism RMCPrism RMC is one of India’s leading ready-mixed concrete manufacturers. Prism RMC currently operates 97 ready-mixedconcrete plants in 44 cities/towns across the country. Prism RMC has ventured into the Aggregates business and operates 3large quarries and crushers across the country. Prism RMC has been at the forefront in setting high standards for plant andmachinery, production, safety standards, quality systems and product services in the ready-mixed concrete industry.
33
About PRISM JOHNSON LIMITED
For additional information, please contact:
Nupur Agarwal | Chief Investor Relations OfficerTel: +91-98198-52256 | +91-22-6675 4142-46
Email: [email protected] | Website: www.prismjohnson.in
Address:
“Rahejas”, Main Avenue, V. P. Road, Santacruz (W), Mumbai—400 054
PRISM JOHNSON LIMITED is committed to creating long-term sustainable shareholder value through successfulimplementation of its growth plans. The company’s investor relations mission is to maintain an ongoing awareness of itsperformance among shareholders and financial community.
Safe HarborCertain statements in this release concerning our future growth prospects are forward-looking statements which involve a number of risks anduncertainties that could cause actual results to differ materially from those in such forward-looking statements. The company does not undertake toupdate any forward-looking statement that may be made from time to time by or on behalf of the company.