Copy to - Western Regional Power Committee

9

Transcript of Copy to - Western Regional Power Committee

Copy to:

1. GM, WRLDC, Mumbai 11. Chief Engineer (PP), MSEDCL, Mumbai 2. Chief Engineer (LD), GETCO, Jambua 12. Chief Engineer (Comml), MP Power

Trading Co. Ltd., Jabalpur 3. Chief Engineer (LD), MP PTCL, Jabalpur 13. AGM (Comml), NTPC Ltd., Mumbai 4. Chief Engineer (LD), CSPTCL, Bhilai 14. AGM (Comml). NPCIL, Mumbai 5. Chief Engineer, LD, MSETCL, Kalwa 15. AGM (Comml), PGCIL, Nagpur 6. CEE, Electricity Deptt. Goa 16. Chief Engineer (GM), CEA, New Delhi 7. Executive Engineer, DD, Daman 17. SME (Electrical), TAPS (3 &4), NPCIL 8. Executive Engineer, DNH, Silvassa 18. SME(Electrical), KAPS, NPCIL 9. E D (Finance), GUVNL, Vadodara 19. Managing Director, M P A K V N L, Indore 10. Chief Engineer (Comml), CSPDCL, Raipur 20. CE (Elect.), Heavy Water Board, Mumbai 21. SE (O), WRPC, Mumbai

Copy with a request to intimate the beneficiaries of NR, ER & SR : 1. Member Secretary SRPC 3. Member Secretary NRPC

2. Member Secretary ERPC

KSTPS VSTPS-I VSTPS-II VSTPS-III KGPP GGPP SIPAT-II KAPP TAPP 3&4 KSTPS-7 SIPAT-I VSTPS-IV MSTPS-I VSTPS-V MSTPS-II SSTPP GSTPP LSTPP KHTPP TOTAL2100.00 1260.00 1000.00 1000.00 656.20 657.39 1000.00 440.00 1080.00 500.00 1980.00 1000.00 1000.00 500.00 1320.00 1320.00 800.00 1600.00 1320.00 20533.591790.00 1070.00 850.00 850.00 558.00 558.00 850.00 374.00 918.00 350.00 1683.00 850.00 850.00 425.00 1122.00 1122.00 680.00 1360.00 1122.00 17382.00

Power to be sold outside long term PPA 75.00 75.00310.00 190.00 150.00 150.00 98.20 99.39 150.00 66.00 162.00 75.00 297.00 150.00 150.00 75.00 198.00 198.00 120.00 240.00 198.00 3076.59

Allocation of bundling with solar Power under JNNSM2.46 1.51 1.19 1.19 1.19 0.59 2.35 1.19 1.19 0.59 1.57 1.57 0.95 1.90 1.57 21.00

Rajgarh solar PV Project to MPPMCL 5.85 3.58 2.83 2.83 2.83 1.42 5.60 2.83 2.83 1.42 3.73 3.73 2.26 4.53 3.73 50.00Chattisgarh(NVVN Coal Power) 2.92 1.79 1.42 1.42 1.42 0.71 2.80 1.42 1.42 0.71 1.87 1.87 1.13 2.26 1.87 25.00Andhra Pradesh (NTPC Coal Power) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

298.77 183.12 144.57 144.57 98.20 99.39 144.57 66.00 162.00 72.28 286.24 144.57 144.57 72.28 190.83 190.83 115.65 231.31 190.83 2980.59Specific allocation out of Unallocated share

40.00 28.99 29.31 4.00 102.3010.00 55.99 56.46 122.45

2.52 2.520.76 0.76

0.00 0.00 0.00 0 0 10.00 10.0012.37 12.63 25.00

Madhya Pradesh 52.63 32.26 25.47 25.47 0.00 0.00 25.47 11.21 27.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200.00Heavy Water Plant of DAE 14.00 14.00NVVN A/c BPDB 40.00 10.000 15.00 15.00 0 0 20.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00

156.14 137.58 104.10 104.10 0.85 0.99 99.10 36.79 124.50 72.28 286.24 144.57 144.57 72.28 190.83 190.83 115.65 231.31 190.83 2403.56Other allocation out of Unallocated share

3.25 2.86 2.17 2.17 0.02 0.02 2.06 0.77 2.59 1.50 5.95 3.01 3.01 1.50 3.97 3.97 2.41 4.81 3.97 50.00Uttar Pradesh 2.60 2.29 1.73 1.73 0.01 0.02 1.65 0.61 2.07 1.20 4.76 2.41 2.41 1.20 3.18 3.18 1.92 3.85 3.18 40.00HVDC Raigarh 1.00 1.00

5.44 5.44150.30 126.99 100.20 100.20 0.82 0.95 95.39 35.42 119.83 69.58 275.53 139.15 139.15 69.58 183.69 183.69 111.32 221.65 183.69 2307.12

FIRM ALLOCATION IN MW360.00 230.00 239.00 266.00 187.00 237.00 273.00 125.00 274.00 96.00 540.00 239.92 239.92 93.45 293.80 0.00 151.97 156.84 245.54 4248.44400.00 385.00 273.00 200.00 140.00 117.00 143.00 93.00 180.00 62.50 283.00 256.41 156.41 127.86 211.60 295.88 400.00 147.42 660.00 4532.08210.00 0.00 0.00 105.00 0.00 0.00 158.00 0.00 48.00 75.00 313.00 62.55 62.55 40.20 87.70 158.89 77.83 800.00 125.74 2324.46610.00 410.00 319.00 258.00 204.00 200.00 258.00 137.00 393.00 108.20 510.00 270.48 370.48 148.89 500.20 616.04 25.00 230.63 50.00 5618.92210.00 35.00 12.00 10.00 0.00 0.00 10.00 15.00 11.00 4.50 20.00 11.20 11.20 5.18 14.50 15.09 7.28 7.31 11.75 411.01

0.00 5.00 3.00 5.00 2.00 2.00 4.00 2.00 5.00 1.60 8.00 3.89 3.89 3.87 5.60 14.53 7.52 7.34 12.14 96.38

0.00 5.00 4.00 6.00 25.00 2.00 4.00 2.00 7.00 2.20 9.00 5.55 5.55 5.55 8.60 21.57 10.42 10.46 16.83 150.73

0.00

0.00 0.00

AP 0.00 0.00 0.00

1790.00 1070.00 850.00 850.00 558.00 558.00 850.00 374.00 918.00 350.00 1683.00 850.00 850.00 425.00 1122.00 1122.00 680.00 1360.00 1122.00 17382.00Power to be sold outside long term PPA

JBVNL (Jharkhand) 50.00 50.00

Gujarat (GUVNL) 25.00 25.00ALLOCATION OF 15% UNALLOCATED SHARE in MWGujarat 0.00% % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Madhya Pradesh 11.35% % 16.46 13.90 10.97 10.97 0.14 0.16 10.44 5.96 20.17 7.62 30.17 15.24 15.24 7.62 20.11 20.11 12.19 24.27 20.11 261.85Chhattisgarh 0.00% % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Maharashtra 25.32% % 36.52 30.85 24.35 24.35 0.32 0.37 23.18 13.93 47.15 16.90 66.94 33.81 33.81 16.90 44.63 44.63 27.05 53.85 44.63 584.18GOA 0.37% % 0.56 0.47 0.37 0.37 0.00 0.00 0.35 0.13 0.44 0.26 1.02 0.51 0.51 0.26 0.68 0.68 0.41 0.82 0.68 8.54DD 2.54% % 3.82 3.23 2.55 2.55 0.02 0.02 2.42 0.90 3.04 1.77 7.00 3.53 3.53 1.77 4.67 4.67 2.83 5.63 4.67 58.60DD - Specific Allocation 40.00 0.00 0.00 0.00 28.99 29.31 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.30DNH 35.80% % 53.81 45.46 35.87 35.87 0.29 0.34 34.15 12.68 42.90 24.91 98.64 49.82 49.82 24.91 65.76 65.76 39.85 79.35 65.76 825.95DNH - Specific allocation 10.00 0.00 0.00 0.00 55.99 56.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 122.45Goa - Specific allocation 0.00 0.00 0.00 0.00 12.37 12.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00Goa - other allocation 3.25 2.86 2.17 2.17 0.02 0.02 2.06 0.77 2.59 1.50 5.95 3.01 3.01 1.50 3.97 3.97 2.41 4.81 3.97 50.00Madhya Pradesh - Specific allocation 52.63 32.26 25.47 25.47 0.00 0.00 25.47 11.21 27.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200.00Allocation to Powergrid (HVDC-BHD) 2.52 2.52Allocation to Powergrid (HVDC-VIN) 0.76 0.76BARC Facilities (TAPS-3&4) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00

Goa - Peak 0.78% 1.17 0.99 0.78 0.78 0.01 0.01 0.74 0.28 0.93 0.54 2.15 1.09 1.09 0.54 1.43 1.43 0.87 1.73 1.43 18.00Heavy Water Plant of DAE 14.00 14.00

Jammu and Kashmir 4.33% % 6.51 5.50 4.34 4.34 0.04 0.04 4.13 1.54 5.19 3.02 11.94 6.03 6.03 3.02 7.96 7.96 4.83 9.61 7.96 100.00NVVN A/c BPDB % 40.00 10.00 15.00 15.00 0.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00Telangana (NTPC Coal Power) 6.50% % 10.49 8.86 6.99 6.99 6.65 4.85 19.22 9.71 9.71 4.85 12.81 12.81 7.77 15.46 12.81 150.00Karnataka (NTPC Coal Power) 13.00% % 20.97 17.72 13.98 13.98 13.31 9.71 38.44 19.42 19.42 9.71 25.63 25.63 15.53 30.93 25.63 300.00Uttar Pradesh 2.60 2.29 1.73 1.73 0.01 0.02 1.65 0.61 2.07 1.20 4.76 2.41 2.41 1.20 3.18 3.18 1.92 3.85 3.18 40.00AP 0.00 0.00HVDC Raigarh 1.00 1.00

5.44 5.44Total 298.77 177.68 144.57 144.57 98.20 99.39 144.57 66.00 162.00 72.28 286.24 144.57 144.57 72.28 190.83 190.83 115.65 230.31 190.83 2980.59

WESTERN REGIONAL POWER COMMITTEECALCULATIONS FOR ALLOCATION OF SHARES WITH EFFECT from 00:00 Hrs 23.02.2021

FOR PEAK HOURS (FROM 1800 TO 2200 HOURS)

Installed Capacity ( MW )Firm allocation

Un-allocated share

Maharashtra (NVVN coal power)

Balance un-allocated share

Allocation to DDAllocation to DNHAllocation to Powergrid (HVDC-BHD)Allocation to Powergrid (HVDC-VIN)BARC Facilities (TAPS-3&4)Allocation to Goa

Balance un-allocated share

Allocation to Goa

Allocation to PGCIL (HVDC-Champa)Balance un-allocated share

GujaratMadhya PradeshChhattisgarhMaharashtraGOA

DD

DNH

Allocation to PGCIL (HVDC-Champa)

Assam

TOTAL

Allocation to PGCIL (HVDC-Champa)

Total Allocation (Firm + Specific allocation + allocation from balance unallocated share+power to be sold outside long term PPA) in MWKSTPS VSTPS-I VSTPS-II VSTPS-III KGPP GGPP SIPAT-II KAPP TAPP 3&4 KSTPS-7 SIPAT-I VSTPS-IV MSTPS-I VSTPS-V MSTPS-II SSTPP GSTPP LSTPP KHTPP TOTAL

360.00 230.00 239.00 266.00 187.00 237.00 273.00 125.00 274.00 121.00 540.00 239.92 239.92 93.45 293.80 0.00 151.97 156.84 245.54 4273.44469.09 431.16 309.44 236.44 140.14 117.16 178.91 110.17 227.67 70.12 313.17 271.65 171.65 135.48 231.71 315.99 412.19 171.69 680.11 4993.93210.00 0.00 0.00 105.00 0.00 0.00 158.00 0.00 48.00 75.00 313.00 62.55 62.55 40.20 87.70 158.89 77.83 800.00 125.74 2324.46646.52 440.85 343.35 282.35 204.32 200.37 281.18 150.93 440.15 125.10 576.94 304.29 404.29 165.79 544.83 660.67 52.05 284.48 94.63 6203.10214.98 39.32 15.32 13.32 12.40 12.66 13.16 16.17 14.97 6.80 29.12 15.81 15.81 7.48 20.58 21.17 10.96 14.67 17.83 512.54

43.82 8.23 5.55 7.55 31.01 31.33 6.42 6.90 8.04 3.37 15.00 7.42 7.42 5.64 10.27 19.20 10.34 12.97 16.81 257.2863.81 50.46 39.87 41.87 81.28 58.80 38.15 14.68 49.90 27.11 107.64 55.37 55.37 30.46 74.36 87.33 50.27 89.81 82.59 1099.12

2.52 2.520.76 0.00 0.00 0.76

10.00 10.00Heavy Water Plant of DAE 14.00 14.00Maharashtra(NVVN coal power) 2.46 1.505 1.19 1.19 1.19 0.59 2.35 1.19 1.19 0.59 1.57 1.57 0.95 1.90 1.57 21.00Jammu and Kashmir 6.51 5.50 4.34 4.34 0.04 0.04 4.13 1.54 5.19 3.02 11.94 6.03 6.03 3.02 7.96 7.96 4.83 9.61 7.96 100.00NVVN A/c BPDB 40.00 10.00 15.00 15.00 0.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00Rajgarh solar PV Project to MPPMCL 5.85 3.58 2.83 2.83 0.00 0.00 2.83 0.00 0.00 1.42 5.60 2.83 2.83 1.42 3.73 3.73 2.26 4.53 3.73 50.00Chattisgarh(NVVN Coal Power) 2.92 1.79 1.42 1.42 0.00 0.00 1.42 0.00 0.00 0.71 2.80 1.42 1.42 0.71 1.87 1.87 1.13 2.26 1.87 25.00

5.44 5.4450.00 50.00

0.00 0.00Andhra Pradesh (NTPC Coal Power) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Telangana (NTPC Coal Power) 10.49 8.86 6.99 6.99 0.00 0.00 6.65 0.00 0.00 4.85 19.22 9.71 9.71 4.85 12.81 12.81 7.77 15.46 12.81 150.00karnataka(NTPC Coal Power) 20.97 17.72 13.98 13.98 0.00 0.00 13.31 0.00 0.00 9.71 38.44 19.42 19.42 9.71 25.63 25.63 15.53 30.93 25.63 300.00

2.60 2.29 1.73 1.73 0.01 0.02 1.65 0.61 2.07 1.20 4.76 2.41 2.41 1.20 3.18 3.18 1.92 3.85 3.18 40.000.00 0.00

AP 0.00 0.00 0.00HVDC Raigarh 1.00 1.00TOTAL 2100.00 1260.00 1000.00 1000.00 656.20 657.39 1000.00 440.00 1080.00 500.00 1980.00 1000.00 1000.00 500.00 1320.00 1320.00 800.00 1600.00 1320.00 20533.59Shares in %

KSTPS VSTPS-I VSTPS-II VSTPS-III KGPP GGPP SIPAT KAPP TAPP 3&4 KSTPS 7 SIPAT1 VSTPS-IV MSTPS-I VSTPS-V MSTPS-II SSTPP GSTPP LSTPP KHTPPGujarat 17.1429 18.2540 23.9000 26.6000 28.4975 36.0516 27.3000 28.4091 25.3705 24.1999 27.2727 23.9920 23.9920 18.6900 22.2576 0.0000 18.9962 9.8026 18.6014Madhya Pradesh 22.3375 34.2194 30.9439 23.6439 21.3559 17.8221 17.8911 25.0377 21.0808 14.0237 15.8166 27.1646 17.1646 27.0956 17.5540 23.9388 51.5236 10.7307 51.5237Chhattisgarh 10.0000 0.0000 0.0000 10.5000 0.0000 0.0000 15.8000 0.0000 4.4444 15.0000 15.8081 6.2550 6.2550 8.0400 6.6439 12.0371 9.7281 50.0000 9.5258Maharashtra 30.7865 34.9885 34.3346 28.2346 31.1371 30.4804 28.1176 34.3034 40.7546 25.0210 29.1385 30.4290 40.4290 33.1590 41.2749 50.0507 6.5060 17.7802 7.1689GOA 10.2370 3.1209 1.5318 1.3318 1.8892 1.9260 1.3159 3.6756 1.3859 1.3608 1.4709 1.5808 1.5808 1.4968 1.5593 1.6040 1.3702 0.9169 1.3509DD 2.0865 0.6528 0.5545 0.7545 4.7258 4.7665 0.6423 1.5681 0.7448 0.6735 0.7575 0.7425 0.7425 1.1275 0.7777 1.4542 1.2928 0.8106 1.2732DNH 3.0384 4.0049 3.9873 4.1873 12.3869 8.9446 3.8150 3.3362 4.6204 5.4217 5.4363 5.5367 5.5367 6.0917 5.6333 6.6159 6.2836 5.6131 6.2568

0.2000 0.0000 0.0000 0.00000.0603 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.9259 0.0000 0.0000 0.0000 0.0000 0.0000Heavy Water Plant of DAE 3.1818 0.0000 0.0000 0.0000Maharashtra(NVVN coal power) 0.1170 0.1194 0.1188 0.1188 0.0000 0.0000 0.1188 0.0000 0.0000 0.1188 0.1188 0.1188 0.1188 0.1188 0.1188 0.1188 0.1189 0.1188 0.1188Jammu and Kashmir 0.3102 0.4368 0.4343 0.4343 0.0054 0.0063 0.4135 0.3489 0.4809 0.6032 0.6032 0.6032 0.6032 0.6032 0.6032 0.6032 0.6032 0.6004 0.6032NVVN A/c BPDB 1.9048 0.7937 1.5000 1.5000 0.0000 0.0000 2.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000Rajgarh solar PV Project to MPPMCL 0.2784 0.2844 0.2829 0.2829 0.0000 0.0000 0.2829 0.0000 0.0000 0.2830 0.2829 0.2829 0.2829 0.2830 0.2829 0.2829 0.2829 0.2829 0.2829Chattisgarh(NVVN Coal Power) 0.1392 0.1422 0.1415 0.1415 0.0000 0.0000 0.1415 0.0000 0.0000 0.1414 0.1415 0.1415 0.1415 0.1414 0.1414 0.1414 0.1415 0.1414 0.1414

0.4317 0.000010.0000

0.0000Andhra Pradesh (NTPC Coal Power) 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000Telangana (NTPC Coal Power) 0.4993 0.7031 0.6991 0.6991 0.0000 0.0000 0.6655 0.0000 0.0000 0.9708 0.9708 0.9708 0.9708 0.9708 0.9708 0.9708 0.9708 0.9664 0.9708Karnataka (NTPC Coal Power) 0.9986 1.4062 1.3981 1.3981 0.0000 0.0000 1.3310 0.0000 0.0000 1.9416 1.9416 1.9416 1.9416 1.9416 1.9416 1.9416 1.9416 1.9329 1.9416Uttar Pradesh 0.1237 0.1817 0.1732 0.1732 0.0022 0.0025 0.1649 0.1392 0.1918 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406Assam 0.0000AP 0.0000 0.0000HVDC Raigarh 0.0625TOTAL 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000

WESTERN REGIONAL POWER COMMITTEECALCULATIONS FOR ALLOCATION OF SHARES WITH EFFECT from 00:00 Hrs 23.02.2021

FOR PEAK HOURS (FROM 1800 TO 2200 HOURS)

GujaratMadhya PradeshChhattisgarhMaharashtraGOADDDNHAllocation to Powergrid (HVDC-BHD)Allocation to Powergrid (HVDC-VIN)BARC Facilities (TAPS-3&4)

Allocation to PGCIL (HVDC-Champa)JBVNL (Jharkhand)GUVNL (Guj)

Uttar PradeshAssam

Constituents

Allocation to Powergrid (HVDC-BHD)Allocation to Powergrid (HVDC-VIN)BARC Facilities (TAPS-3&4)

Allocation to PGCIL (HVDC-Champa)JBVNL (Jharkhand)GUVNL (Guj)

Note :(i) Allocation from unallocated quota of coal based stations of NTPC for unbundling solar power under JLNNSM (Phase-I) in WR changed as per MOP Letter No.13/06/OM dated 12.02.2013 & NVVN/SO & Comml/JNNSM/Phase-1 dated 25.02.2013

KSTPS VSTPS-I VSTPS-II VSTPS-III KGPP GGPP SIPAT-II KAPP TAPP 3&4 KSTPS-7 SIPAT-I VSTPS-IV MSTPS-I VSTPS-V MSTPS-II SSTPP GSTPP LSTPP KHTPP TOTAL2100.00 1260.00 1000.00 1000.00 656.20 657.39 1000.00 440.00 1080.00 500.00 1980.00 1000.00 1000.00 500.00 1320.00 1320.00 800.00 1600 1320 20533.591790.00 1070.00 850.00 850.00 558.00 558.00 850.00 374.00 918.00 350.00 1683.00 850.00 850.00 425.00 1122.00 1122.00 680.00 1360.00 1122.00 17382.00

Power to be sold outside long term PPA 75.00 75.00310.00 190.00 150.00 150.00 98.20 99.39 150.00 66.00 162.00 75.00 297.00 150.00 150.00 75.00 198.00 198.00 120.00 240.00 198.00 3076.59

Allocation of bundling with solar Power under JNNSM2.46 1.51 1.19 1.19 1.19 0.59 2.35 1.19 1.19 0.59 1.57 1.57 0.95 1.90 1.57 21.00

Rajgarh solar PV Project to MPPMCL 5.85 3.58 2.83 2.83 2.83 1.42 5.60 2.83 2.83 1.42 3.73 3.73 2.26 4.53 3.73 50.00Chattisgarh(NVVN Coal Power) 2.92 1.79 1.42 1.42 1.42 0.71 2.80 1.42 1.42 0.71 1.87 1.87 1.13 2.26 1.87 25.00Andhra Pradesh (NTPC Coal Power) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

298.77 183.12 144.57 144.57 98.20 99.39 144.57 66.00 162.00 72.28 286.24 144.57 144.57 72.28 190.83 190.83 115.65 231.31 190.83 2980.59Specific allocation out of Unallocated share

40.00 28.99 29.31 4.00 102.3010.00 55.99 56.46 122.45

2.52 2.520.76 0.76

0.00 0.00 0.00 0.00 0.00 10.00 10.0012.37 12.63 25.00

Madhya Pradesh 52.63 32.26 25.47 25.47 25.47 11.21 27.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200.00Heavy Water Plant of DAE 14.00 14.00NVVN A/c BPDB 40.00 10.000 15.00 15.00 0 0 20.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00

156.14 137.58 104.10 104.10 0.85 0.99 99.10 36.79 124.50 72.28 286.24 144.57 144.57 72.28 190.83 190.83 115.65 231.31 190.83 2403.56Other allocation out of Unallocated share

3.25 2.86 2.17 2.17 0.02 0.02 2.06 0.77 2.59 1.50 5.95 3.01 3.01 1.50 3.97 3.97 2.41 4.81 3.97 50.00Uttar Pradesh 2.60 2.29 1.73 1.73 0.01 0.02 1.65 0.61 2.07 1.20 4.76 2.41 2.41 1.20 3.18 3.18 1.92 3.85 3.18 40.00HVDC Raigarh 1.00 1.00

5.44 5.44150.30 126.99 100.20 100.20 0.82 0.95 95.39 35.42 119.83 69.58 275.53 139.15 139.15 69.58 183.69 183.69 111.32 221.65 183.69 2307.12

FIRM ALLOCATION IN MW360.00 230.00 239.00 266.00 187.00 237.00 273.00 125.00 274.00 96.00 540.00 239.92 239.92 93.45 293.80 0.00 151.97 156.84 245.54 4248.44400.00 385.00 273.00 200.00 140.00 117.00 143.00 93.00 180.00 62.50 283.00 256.41 156.41 127.86 211.60 295.88 400.00 147.42 660.00 4532.08210.00 0.00 0.00 105.00 0.00 0.00 158.00 0.00 48.00 75.00 313.00 62.55 62.55 40.20 87.70 158.89 77.83 800.00 125.74 2324.46610.00 410.00 319.00 258.00 204.00 200.00 258.00 137.00 393.00 108.20 510.00 270.48 370.48 148.89 500.20 616.04 25.00 230.63 50.00 5618.92210.00 35.00 12.00 10.00 0.00 0.00 10.00 15.00 11.00 4.50 20.00 11.20 11.20 5.18 14.50 15.09 7.28 7.31 11.75 411.01

0.00 5.00 3.00 5.00 2.00 2.00 4.00 2.00 5.00 1.60 8.00 3.89 3.89 3.87 5.60 14.53 7.52 7.34 12.14 96.38

0.00 5.00 4.00 6.00 25.00 2.00 4.00 2.00 7.00 2.20 9.00 5.55 5.55 5.55 8.60 21.57 10.42 10.46 16.83 150.73

0.00 0.00

0.00 0.00

AP 0.00 0.00 0.00

1790.00 1070.00 850.00 850.00 558.00 558.00 850.00 374.00 918.00 350.00 1683.00 850.00 850.00 425.00 1122.00 1122.00 680.00 1360.00 1122.00 17382.00Power to be sold outside long term PPA

JBVNL (Jharkhand) 50.00 50.00

Gujarat (GUVNL) 25.00 25.00ALLOCATION OF 15% UNALLOCATED SHARE in MWGujarat 0.00% % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Madhya Pradesh 13.54% % 19.69 16.64 13.13 13.13 0.16 0.19 12.50 6.92 23.42 9.12 36.10 18.23 18.23 9.12 24.06 24.06 14.58 29.04 24.06 312.36Chhattisgarh 0.00% % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Maharashtra 26.13% % 37.79 31.93 25.20 25.20 0.32 0.38 23.99 14.04 47.50 17.50 69.28 34.99 34.99 17.50 46.19 46.19 27.99 55.73 46.19 602.89GOA 1.47% % 2.21 1.87 1.47 1.47 0.01 0.01 1.40 0.52 1.76 1.02 4.05 2.05 2.05 1.02 2.70 2.70 1.64 3.26 2.70 33.91DD 6.98% % 10.49 8.86 6.99 6.99 0.06 0.07 6.66 2.47 8.36 4.86 19.23 9.71 9.71 4.86 12.82 12.82 7.77 15.47 12.82 161.04DD - Specific Allocation 40.00 0.00 0.00 0.00 28.99 29.31 0.00 4.00 0.00 0.00 102.30DNH 28.04% % 42.14 35.61 28.10 28.10 0.23 0.27 26.75 9.93 33.60 19.51 77.26 39.02 39.02 19.51 51.51 51.51 31.22 62.15 51.51 646.92DNH - Specific allocation 10.00 0.00 0.00 0.00 55.99 56.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 122.45Goa - Specific allocation 0.00 0.00 0.00 0.00 12.37 12.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00Goa - other allocation 3.25 2.86 2.17 2.17 0.02 0.02 2.06 0.77 2.59 1.50 5.95 3.01 3.01 1.50 3.97 3.97 2.41 4.81 3.97 50.00Madhya Pradesh - Specific allocation 52.63 32.26 25.47 25.47 0.00 0.00 25.47 11.21 27.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200.00Allocation to Powergrid (HVDC-BHD) 2.52 2.52Allocation to Powergrid (HVDC-VIN) 0.76 0.76BARC Facilities (TAPS-3&4) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 10.00

Heavy Water Plant of DAE 14.00 14.00

Jammu and Kashmir 4.33% % 6.51 5.50 4.34 4.34 0.04 0.04 4.13 1.54 5.19 3.02 11.94 6.03 6.03 3.02 7.96 7.96 4.83 9.61 7.96 100.00NVVN A/c BPDB 40.00 10.00 15.00 15.00 0.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00Telangana (NTPC Coal Power)6.50% % 10.49 8.86 6.99 6.99 6.65 4.85 19.22 9.71 9.71 4.85 12.81 12.81 7.77 15.46 12.81 150.00Karnataka (NTPC Coal Power)13.00% % 20.97 17.72 13.98 13.98 13.31 9.71 38.44 19.42 19.42 9.71 25.63 25.63 15.53 30.93 25.63 300.00Uttar Pradesh 2.60 2.29 1.73 1.73 0.01 0.02 1.65 0.61 2.07 1.20 4.76 2.41 2.41 1.20 3.18 3.18 1.92 3.85 3.18 40.00AP 0.00 0.00HVDC Raigarh 1.00 1.00

5.44 5.44Total 298.77 183.12 144.57 144.57 98.20 99.39 144.57 66.00 162.00 72.28 286.24 144.57 144.57 72.28 190.83 190.83 115.65 231.31 190.83 2980.59

WESTERN REGIONAL POWER COMMITTEECALCULATIONS FOR ALLOCATION OF SHARES WITH EFFECT from 00:00 Hrs 23.02.2021

FOR OFF-PEAK HOURS (FROM 0000 TO 1800 HOURS & FROM 2200 TO 2400 HOURS)

Installed Capacity ( MW )Firm allocation

Un-allocated share

Maharashtra (NVVN coal power)

Balance un-allocated share

Allocation to DDAllocation to DNHAllocation to Powergrid (HVDC-BHD)Allocation to Powergrid (HVDC-VIN)BARC Facilities (TAPS-3&4)Allocation to Goa

Balance un-allocated share

Allocation to Goa

Allocation to PGCIL (HVDC-Champa)Balance un-allocated share

GujaratMadhya PradeshChhattisgarhMaharashtraGOA

DD

DNH

Allocation to PGCIL (HVDC-Champa)

Assam

TOTAL

Allocation to PGCIL (HVDC-Champa)

Total Allocation (Firm + Specific allocation + allocation from balance unallocated share+power to be sold outside long term PPA) in MWKSTPS VSTPS-I VSTPS-II VSTPS-III KGPP GGPP SIPAT-II KAPP TAPP 3&4 KSTPS-7 SIPAT-I VSTPS-IV MSTPS-I VSTPS-V MSTPS-II SSTPP GSTPP LSTPP KHTPP TOTAL

Gujarat 360.00 230.00 239.00 266.00 187.00 237.00 273.00 125.00 274.00 121.00 540.00 239.92 239.92 93.45 293.80 0.00 151.97 156.84 245.54 4273.44Madhya Pradesh 472.32 433.89 311.59 238.59 140.16 117.19 180.96 111.13 230.92 71.62 319.10 274.64 174.64 136.98 235.66 319.94 414.58 176.46 684.06 5044.44Chhattisgarh 210.00 0.00 0.00 105.00 0.00 0.00 158.00 0.00 48.00 75.00 313.00 62.55 62.55 40.20 87.70 158.89 77.83 800.00 125.74 2324.46Maharashtra 647.79 441.93 344.20 283.20 204.32 200.38 281.99 151.04 440.50 125.70 579.28 305.47 405.47 166.39 546.39 662.23 52.99 286.36 96.19 6221.81GOA 215.46 39.73 15.64 13.64 12.40 12.66 13.46 16.29 15.35 7.03 30.00 16.25 16.25 7.71 21.17 21.76 11.32 15.38 18.42 519.92DD 50.49 13.86 9.99 11.99 31.05 31.38 10.66 8.47 13.36 6.46 27.23 13.60 13.60 8.73 18.42 27.35 15.29 22.81 24.96 359.71DNH 52.14 40.61 32.10 34.10 81.22 58.73 30.75 11.93 40.60 21.71 86.26 44.57 44.57 25.06 60.11 73.08 41.63 72.61 68.34 920.09

2.52 2.520.76 0.76

10.00 10.00Heavy Water Plant of DAE 14.00 14.00Maharashtra(NVVN coal power) 2.46 1.51 1.19 1.19 1.19 0.59 2.35 1.19 1.19 0.59 1.57 1.57 0.95 1.90 1.57 21.00Jammu and Kashmir 6.51 5.50 4.34 4.34 0.04 0.04 4.13 1.54 5.19 3.02 11.94 6.03 6.03 3.02 7.96 7.96 4.83 9.61 7.96 100.00NVVN A/c BPDB 40.00 10.00 15.00 15.00 0.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00Rajgarh solar PV Project to MPPMCL 5.85 3.58 2.83 2.83 0.00 0.00 2.83 0.00 0.00 1.42 5.60 2.83 2.83 1.42 3.73 3.73 2.26 4.53 3.73 50.00Chattisgarh(NVVN Coal Power) 2.92 1.79 1.42 1.42 0.00 0.00 1.42 0.00 0.00 0.71 2.80 1.42 1.42 0.71 1.87 1.87 1.13 2.26 1.87 25.00

5.44 0.00 5.4450.00 50.00

0.00 0.00Andhra Pradesh (NTPC Coal Power) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Telangana (NTPC Coal Power) 10.49 8.86 6.99 6.99 0.00 0.00 6.65 0.00 0.00 4.85 19.22 9.71 9.71 4.85 12.81 12.81 7.77 15.46 12.81 150.00Karnataka (NTPC Coal Power) 20.97 17.72 13.98 13.98 0.00 0.00 13.31 0.00 0.00 9.71 38.44 19.42 19.42 9.71 25.63 25.63 15.53 30.93 25.63 300.00Uttar Pradesh 2.60 2.29 1.73 1.73 0.01 0.02 1.65 0.61 2.07 1.20 4.76 2.41 2.41 1.20 3.18 3.18 1.92 3.85 3.18 40.00Assam 0.00 0.00AP 0.00 0.00 0.00HVDC Raigarh 1.00 1.00TOTAL 2100.00 1260.00 1000.00 1000.00 656.20 657.39 1000.00 440.00 1080.00 500.00 1980.00 1000.00 1000.00 500.00 1320.00 1320.00 800.00 1600.00 1320.00 20533.59Shares in %

KSTPS VSTPS-I VSTPS-II VSTPS-III KGPP GGPP SIPAT KAPP TAPP 3&4 KSTPS 7 SIPAT1 VSTPS-IV MSTPS-I VSTPS-V MSTPS-II SSTPP GSTPP LSTPP KHTPP17.1429 18.2540 23.9000 26.6000 28.4975 36.0516 27.3000 28.4090 25.3705 24.2000 27.2727 23.9920 23.9920 18.6900 22.2577 0.0000 18.9962 9.8026 18.601622.4915 34.4362 31.1595 23.8595 21.3593 17.8260 18.0965 25.2559 21.3815 14.3230 16.1160 27.4640 17.4640 27.3950 17.8533 24.2382 51.8229 11.0286 51.823010.0000 0.0000 0.0000 10.5000 0.0000 0.0000 15.8000 0.0000 4.4444 15.0000 15.8081 6.2550 6.2550 8.0400 6.6439 12.0371 9.7281 50.0000 9.525830.8472 35.0741 34.4196 28.3196 31.1375 30.4808 28.1985 34.3267 40.7868 25.1391 29.2567 30.5471 40.5471 33.2771 41.3931 50.1688 6.6241 17.8978 7.287010.2599 3.1531 1.5639 1.3639 1.8896 1.9265 1.3464 3.7014 1.4214 1.4053 1.5154 1.6253 1.6253 1.5413 1.6038 1.6485 1.4147 0.9613 1.3954

2.4043 1.1003 0.9994 1.1994 4.7313 4.7729 1.0658 1.9255 1.2374 1.2913 1.3753 1.3603 1.3603 1.7453 1.3955 2.0721 1.9107 1.4257 1.89102.4830 3.2228 3.2097 3.4097 12.3772 8.9334 3.0747 2.7116 3.7594 4.3419 4.3564 4.4569 4.4569 5.0119 4.5534 5.5360 5.2038 4.5381 5.1769

0.2000 0.00000.0603 0.0000

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.9259 0.0000 0.0000 0.0000 0.0000 0.00000.0000 3.1818 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

0.1170 0.1194 0.1188 0.1188 0.0000 0.0000 0.1188 0.0000 0.0000 0.1188 0.1188 0.1188 0.1188 0.1188 0.1188 0.1188 0.1189 0.1188 0.11880.3102 0.4368 0.4343 0.4343 0.0054 0.0063 0.4135 0.3489 0.4809 0.6032 0.6032 0.6032 0.6032 0.6032 0.6032 0.6032 0.6032 0.6004 0.60321.9048 0.7937 1.5000 1.5000 0.0000 0.0000 2.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.00000.2784 0.2844 0.2829 0.2829 0.0000 0.0000 0.2829 0.0000 0.0000 0.2830 0.2829 0.2829 0.2829 0.2830 0.2829 0.2829 0.2829 0.2829 0.28290.1392 0.1422 0.1415 0.1415 0.0000 0.0000 0.1415 0.0000 0.0000 0.1414 0.1415 0.1415 0.1415 0.1414 0.1414 0.1414 0.1415 0.1414 0.1414

0.4317 0.000010.0000

0.00000.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.00000.4993 0.7031 0.6991 0.6991 0.0000 0.0000 0.6655 0.0000 0.0000 0.9708 0.9708 0.9708 0.9708 0.9708 0.9708 0.9708 0.9708 0.9664 0.97080.9986 1.4062 1.3981 1.3981 0.0000 0.0000 1.3310 0.0000 0.0000 1.9416 1.9416 1.9416 1.9416 1.9416 1.9416 1.9416 1.9416 1.9329 1.9416

Uttar Pradesh 0.1237 0.1817 0.1732 0.1732 0.0022 0.0025 0.1649 0.1392 0.1918 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406 0.2406Assam 0.0000AP 0.0000 0.0000HVDC Raigarh 0.0625

100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000

WESTERN REGIONAL POWER COMMITTEECALCULATIONS FOR ALLOCATION OF SHARES WITH EFFECT from 00:00 Hrs 23.02.2021

FOR OFF-PEAK HOURS (FROM 0000 TO 1800 HOURS & FROM 2200 TO 2400 HOURS)

Allocation to Powergrid (HVDC-BHD)Allocation to Powergrid (HVDC-VIN)BARC Facilities (TAPS-3&4)

Allocation to PGCIL (HVDC-Champa)JBVNL (Jharkhand)GUVNL (Guj)

ConstituentsGujaratMadhya PradeshChhattisgarhMaharashtraGOADDDNHAllocation to Powergrid (HVDC-BHD)Allocation to Powergrid (HVDC-VIN)BARC Facilities (TAPS-3&4)Heavy Water Plant of DAEMaharashtra(NVVN coal power)Jammu and KashmirNVVN A/c BPDBRajgarh solar PV Project to MPPMCLChattisgarh(NVVN Coal Power)Allocation to PGCIL (HVDC-Champa)JBVNL (Jharkhand)GUVNL (Guj)

Note :(i) Allocation from unallocated quota of coal based stations of NTPC for unbundling solar power under JLNNSM (Phase-I) in WR changed as per MOP Letter No.13/06/OM dated 12.02.2013 & NVVN/SO & Comml/JNNSM/Phase-1 dated 25.02.2013

Andhra Pradesh (NTPC Coal Power)Telangana (NTPC Coal Power)Karnataka (NTPC Coal Power)

TOTAL

पंजीकृत कायालय: एनटीपीसी भवन, ोप का े , 7 इ ीटयुशनल ए रया, लोधी रोड, नई िद ी – 110 003 Regd Office: NTPC Bhawan, Scope Complex, 7 Institutional Area, Lodhi Road, New Delhi – 110 003

Corporate Identification Number L40101DL1975GOI007966, Telephone No: 011-2436 0100

Ref: CD: 01:252

Date: 19.02.2021 To

Subject: Scheduling of 25 MW each from Farakka Stage – III & Korba Stage-III. Dear Sir, Ministry of Power, Govt. of India vide letters dated 09.12.2010 has allocated 75 MW power from Farakka Stage – III (500 MW) & 75MW from Korba Stage-III (500 MW) for sale of outside long term PPA. Presently, 50 MW power from Farakka Stage – III & 50 MW from Korba Stage-III is being supplied to the beneficiary State of Jharkhand, and balance 25 MW each from Farakka-III and Korba-III is being sold in Power Exchange. Gujarat Urja Vikas Nigam Limited (GUVNL) has shown willingness to procure 25 MW each from Korba-III & Farakka-III for the period of five years. A copy of the PPA signed with GUVNL is attached here with. Therefore, it is requested that the allocation of power to Gujarat (GUVNL) from Farakka Stage – III (500 MW) and Korba STPS Stage-III (500 MW) may kindly be revised by the respective RPC and the above may be taken into account for scheduling/ preparing REA for Farakka STPS Stage – III/ Korba STPS Stage-III w.e.f. 00:00 hrs of 23.02.2021. Thanking you,

Yours sincerely,

Anil Nautiyal CGM(Commercial)

CC: MD, GUVNL

The Member Secretary Western Regional Power Committee F-3, MIDC Area, Marol, Andheri (East), Mumbai - 400 093

The Executive Director Western Regional Load Dispatch Centre F-3, MIDC Area, Marol, Andheri (East), Mumbai - 400 093

The Member Secretary Eastern Regional Power Committee 14, Golf Club Road, Tollygunge

Kolkata – 700033.

The Executive Director Eastern Regional Load Dispatch Centre 14, Golf Club Road, Tollygunge Kolkata – 700033.