2017 ANNUAL REPORT - Aventron
-
Upload
khangminh22 -
Category
Documents
-
view
3 -
download
0
Transcript of 2017 ANNUAL REPORT - Aventron
aventron 2017 ANNUAL REPORT
2
2017 FIGURES
Wind turbines Number of
2017
96 2016
Solar plants Number of
2017
104 2016
Hydro plants Number of
2017
35 2016
96 91 31
Revenue in CHF million
2017
77.1 2016
EBIT in CHF million
2017
23.9 2016
Profit in CHF million
2017
8.3 2016
48.5 13.8 3.0
Balance sheet total in CHF million
2017
Equity share in % of total capital
2017
Electricity production in kWh million
2017
687 2016
577 27
2016
33 657.0
2016
452.5
Cash flow from investment activities in CHF million
2017
- 67.7 2016
Number of employees
2017
11 2016
Number of fully consolidated companies
2017
78 2016
- 53.6 10 71
FROM THE ARCTIC CIRCLE TO SICILY
INSTALLED CAPACITY (As at 31 December 2017, 100% basis consolidated without financial investments)
SWITZERLAND 2.2 MW
27.6 MW
GERMANY 52.4 MW
ITALY 1.7 MW
35.3 MW
18.0 MW
NORWAY 39.7 MW
FRANCE 44.7 MW
27.1 MW
60.3 MW
SPAIN 7.1 MW
70.0 MW
Total 386.1 MW
Hydropower plants Solar plants Wind farms 3
aventron 2017 ANNUAL REPORT
4
ABOUT AVENTRON
aventron is a producer of electricity from renewable energy sources based in Basel-Münchenstein, Switzerland. It owns wind farms, hydropower and solar energy plants in six European countries. The company acquires majority interests in power plants that are ready for construction or already in operations, and operates these. Extensive industry experience and a network of strategic partners guarantee the project pipeline. Typical acquisition projects involve power plants with a capacity of 200 kW to 20 MW. The company is planning to develop a diversified and balanced portfolio of renewable energies with
a total installed capacity of 1000 MW (as at 31 December 2017: 386 MW; milestone of 500 MW by 2020). aventron is offering an attractive opportunity for investment in the European energy infrastructure for investors with a long-term orientation. aventron shareholders participate in the growth in enterprise value through annual dividend payments (2011: CHF 0.05 to 2017: CHF 0.23). This is largely secured by the cash flows from feed-in tariffs.
Investor relations contact Antoine Millioud, CEO Email: [email protected] Tel.: +41 61 415 40 10 www.aventron.com; www.sherpany.com/aventron
Headquarter address aventron AG, Weidenstrasse 27, CH-4142 Münchenstein, Switzerland Tel.: +41 61 415 40 10, Fax: +41 61 415 46 46 Email: [email protected]
Basic share information Type of share: Registered share with a nominal value of CHF 1 ISIN CH0023777235 Share capital (CHF): 34,105,382.00 Number of shares 34,105,382
Financial calendar 27 Mar. 2018 Publication of the 2017 annual results 17 Apr. 2018 General meeting for the 2017 financial year 30 Sep. 2018 Publication of the 1st half year results
German version prevails English translation provided for convenience
5
CONTENTS
2017 Figures 2
From the arctic circle to Sicily 3
About aventron 4
Management report
Foreword by the Chairman of the Board 6
Vision, mission, strategy 7
Review and outlook by the CEO 8
Key events in 2017 9
Business trends / production 2017 10
Financial 11
Asset management 2017 12
Sustainability 14
Shareholder base 15
Corporate governance and compensation reports
Corporate governance report 16 – 19
Compensation report 20 – 21
Auditor’s report on the compensation report 22
Financial report
Financial review 23
Consolidated annual financial statements of aventron
Consolidated income statement 24
Consolidated balance sheet 25
Cash flow statement 26
Statement of changes in equity 27
Notes to the consolidated annual financial statements – Consolidation and measurement principles 28 – 30 – To the consolidated income statement 31 – 34 – To the consolidated balance sheet 35 – 40 – Additional information 41 – 42 – Investments 43 – 45
Auditor’s report on the consolidated financial statements 46 – 51
Annual financial statements of aventron
Income statement 52
Balance sheet 53
Notes and additional information 54 – 55
Appropriation of profits 56
Auditor’s report on the annual financial statements 57 – 61
aventron 2017 ANNUAL REPORT
6
Management report
FOREWORD BY THE CHAIRMAN OF THE BOARD
Dear shareholders,
In 2017, aventron focused on further qualitative growth. In addition to the continuous development of the operational business, the acquisition and operation of wind farms, solar energy and small hydropower plants, a new milestone was achieved – in particular, with the development of the hydropower plant portfolio in Norway and the solar energy plant portfolio in Switzerland. With a total generation capacity of more than 380 MW, aventron is now one of the leading companies in the field of renewable energies in Switzerland. Boasting a market capitalisation of around CHF 300 million (31 December 2017), aventron is the largest listed company engaged in windfarms, solar energy and small hydropower plants in our country. This dynamic development is reflected in the progressive reorganisation of the power generation mix in Europe. In 2015, the share of energy from renewable sources in the gross final consumption of energy in the European Union (EU) had grown to 16.7 percent, almost double the figure achieved in 2004 (8.5 percent), the first year for which data is available. aventron contributes to this trend and aims to develop further in this dynamic environment.
The past two years were characterised by a number of mergers: the German company Capital Stage took over Chorus, Direct Energie acquired Quadran and EDF EN Futuren, while Total invested in eren Groupe. The market is consolidating, which is no surprise. This trend will intensify in the coming years. Structures have changed and there has been some redistribution of power; for instance through a reduction in feed-in tariffs, auctions for new projects across Europe, and a drastic fall in power generation costs for solar and wind energy.
In the coming years, it will become possible to produce solar power at market prices including a return on investment, i.e. grid parity, in South Europe – provided that the electricity produced can be sold through long-term supply agreements at pre-defined prices. Electricity sales in the form of multi-year supply agreements and the sale of energy qualities will become increasingly important. aventron is already optimally positioned in this environment. Thanks to its hybrid shareholder base comprising financial investors and electricity utility companies, aventron can benefit from the competences available in the network. In the course of last year, the Board of Directors has reviewed the strategy and confirmed the existing strategic alignment (three technologies in six countries). By 2030, energy prices for the three core renewables technologies will converge. Subsidies will be dropped, and most of the European electricity market will be interconnected. This means that wind, hydro and solar power will be fed into the liberated market at the same market prices as electricity produced by other means. aventron has defined a 1000 MW target portfolio for renewable energies, which equates to a production volume of around 2200 GWh.
I am delighted to be in the position to continue writing aventron’s success story in close cooperation with the Executive Board, Board of Directors and our shareholders. I would like to thank you for your confidence and the capital you have provided.
Cédric Christmann, Chairman of the Board of Directors
Management report
7
VISION, MISSION, STRATEGY
aventron AG is a European green power producer with wind farms, hydropower and solar energy plants in six European countries. A targeted and balanced growth strategy is the foundation for the company’s solid financial figures. The specified milestone of developing a power plant portfolio with an installed capacity of at least 500 MW and a production capacity of more than 1,000 GWh must be achieved before 2020. Economies of scale enable aventron to take advantage of synergy potentials in asset management and plant operation.
aventron engages in focused geographical and technological diversification of its plant portfolio under a risk-limiting investment approach. This involves diversifying and stabilising both revenue and profitability. In accordance with our corporate strategy, electricity production from wind power should account for a maximum of 50 percent of revenue, while solar power and hydropower should contribute around 25 percent each. At the end of the reporting period, our portfolio comprised 201 MW wind power, 97 MW solar power and 88 MW hydropower. With its portfolio development activities, aventron will continue to focus on the Swiss, French, German, Italian, Spanish and Norwegian markets in the coming years. It is our express objective to generate no more than 40 percent of the revenue in any individual country, while still achieving the necessary critical size overall. We aim to generate around 10 percent of the revenue in Switzerland.
In the long term, aventron seeks to maintain its strong position as the third-largest green power producer (solar, wind and small hydropower) in Switzerland, while also joining the ranks of the leading independent green power producers on a European level. Here, aventron is aiming for a portfolio of around 1000 MW with a production potential of around 2200 GWh p.a.
In principle, aventron is pursuing leverage of around two thirds on project level, raised in the local currency for each project. Financing is typically structured such that it is fully amortised over two-thirds of the operating life.
INSTALLED CAPACITY (fully consolidated, without financial assets) MW (in the scope of consolidation)
500
Wind Solar
Hydro
386
351
181
122
73
34 38
aventron 2017 ANNUAL REPORT
8
Management report
REVIEW AND OUTLOOK BY THE CEO
Dear shareholders,
In the year under review, our installed capacity grew by a further 10 percent. At the same time, 2017 was a year for stabilisation and consolidation. We have adapted the organisation, corporate structure and processes to the new circumstances.
The aventron team has now grown to 14 members, three of whom joined in 2018. Five aventron employees work in France under our subsidiary Birseck Hydro SAS, where they are responsible for the technical operational management and project management for the small hydropower segment in France.
Where possible, the group structure with more than 80 individual companies was simplified by means of mergers and the acquisition of minority interests. This allowed us to eliminate five companies, resulting in cost savings.
We paid special attention to health, safety and environmental matters (HSE). We have introduced the necessary measures and procedures to implement the respective requirements in each country and jurisdiction we operate in.
Finally, we are intently working on the introduction of digital asset management tools. For instance, most of our photovoltaic plants and small hydropower plants have been equipped with a cloud-based and extremely secure communication infrastructure that allows us direct access to the operational data in real time. We continue to deepen our understanding and refine our strategy in the area of digital asset management.
In parallel to these consolidation activities, aventron expanded its portfolio by another 35 MW, increasing the installed capacity to 386 MW. Construction projects in the small hydropower segment in Norway deserve special mention – above all, the 7.5 MW Steindal project where construction commenced in the autumn.
Thanks to the intensive development work in Norway, our portfolio will boast 46 MW in operation as early as the end of 2018.
The acquisition of the photovoltaic plant Soleol Green Energy AG in Onnens – the largest solar energy plant in Switzerland with 8.3 MW – in December rounds off a successful year of acquisitions.
Operational optimisations, acquisitions and good earnings from our solar plants boosted profits to CHF 8.3 million, the best result in the history of aventron, despite a record dry year and below average wind. Earnings per share (EPS) stand at centimes 24.5, 106 percent higher than in the previous year.
We are on track to achieving the 500 MW goal early while ensuring stronger and stable profitability. We would like the aventron shareholders to participate in this success by proposing a higher dividend to the General Meeting.
Antoine Millioud, CEO
Management report
KEY EVENTS IN 2017
The 2017 acquisition activities were intensive and successful: With the acquisition of the operational solar plants Sulmona Energy S.r.l., Solar One S.r.l. and Energia S.r.l. (13.4 MW), the portfolio in Italy achieved optimal expansion already in the first half of the year. In June, we purchased the hydropower plant Syversaetre Foss Kraftverk AS (2.5 MW) in Norway. In the second half of the year, aventron AG also acquired the largest solar plant in Switzerland, in Onnens, with a capacity of 8.3 MW at Lake Neuchâtel: 35,000 solar panels are mounted on a roof area equivalent to seven football pitches. This now makes aventron one of the largest solar power producers in Switzerland with a portfolio of around 28 MW.
Moreover, the Kupe and Boge construction projects (5.8 MW in total) in the hydro segment in Norway, as well as the wind farm near Fontenai-sur-Orne in France (10 MW) were commissioned as planned and without any surprises. Further construction project involving 11.6 MW in Norway were started, parts of which will be put into operation in March 2018 and the remainder in the autumn of 2018.
aventron also seizes digital opportunities: Throughout the year, the roll-out of an asset management system was conducted across all aventron plants. This system will facilitate central monitoring of all plants from Münchenstein while driving the optimisation of operations in all plants. In the French hydro segment, human resources were increased accordingly. From 2018, the aventron team counts 14 members. For the first time, all local partners from the six countries were brought together in Münchenstein for a workshop.
aventron took advantage of the ideal environment for debt financing: The volume of credit facilities was increased and made more flexible in terms of both draw-down and terms. The increase in size in Norway also allowed aventron to pool the different financing activities at country level with one financing institution, and to realise portfolio financing for the first time. This resulted in noticeable efficiency and effectiveness gains.
9
aventron 2017 ANNUAL REPORT
10
Management report
BUSINESS TRENDS / PRODUCTION 2017
While 2016 saw above-average rainfall, the 2017 financial year was very much characterised by great drought and a record-low precipitation across continental Europe. On the flip side, the production conditions for solar energy were far above the statistical projections. Together with average wind levels and the investments made, these factors were decisive for aventron’s overall results.
Significant differences in wind volumes in the four wind countries also confirm the diversification strategy within one energy source. In total, wind levels in Europe resulted in a total wind power production of 390.2 GWh, which is slightly below expectations. Slightly higher market prices, especially in Spain, partially offset this effect.
In terms of hydrological conditions, especially the first half of the year saw unusually low precipitation. Consequently, the hydropower plants produced 159.7 GWh, significantly less than the previous year's figure of 172.3 GWh.
Meanwhile, the solar energy plants contributed a total of 107.1 GWh to the production statistics, recording a significant increase to the 70.1 GWh of the previous year. This is also due to exceptional sun irradiation. Finally the successful acquisition in the solar segment contributed to the overall result.
The diversification across six countries with the three energy sources of wind, water and sun is having a positive impact and stabilises the results.
TOTAL PRODUCTION (fully consolidated, without financial assets)
GWh 70 700 GWh monthly cumulative
60 600
50 500
40 400
30 300
20 200
10 100
0 0
Wind Solar
Hydro
cumulative aventron
Switzerland France Germany Italy Norway Spain aventron Hydro 3.3 GWh 94.9 GWh 0.9 GWh 60.6 GWh 159.7 GWh Wind 115.0 GWh 109.0 GWh 39.1 GWh 127.1 GWh 390.2 GWh Solar 22.6 GWh 32.2 GWh 42.0 GWh 10.3 GWh 107.1 GWh Total 25.9 GWh 242.1 GWh 109.0 GWh 82.0 GWh 60.6 GWh 137.5 GWh 657.0 GWh
Jan Feb Mar Apr Mai Jun Jul Aug Sep Oct Nov Dec
Management report
FINANCIAL
For the first time in six years, the financial results of the aventron Group are not diluted by new shares issued, as there was no capital increase in 2017. This makes the key operating figures and the balance sheet particularly conclusive.
As at the year-end, the balance sheet total increased to CHF 687 million (from CHF 577 million in the previous year), since additional projects from acquisitions were realised. The equity ratio stands at 27 percent (previous year: 33 percent), as some of the growth was also financed by raising debt capital. Thanks to the low interest rate levels, the conditions were attractive: As a result, the average interest rates on the total debt fell to 2.61 percent (previous year: 2.84 percent).
Revenue increased to CHF 77.1 million, representing a 59 percent improvement as compared to the previous year. This is primarily attributable to the development of our portfolio. The 71 percent EBITDA increase to CHF 55 million was above average, and EBIT grew by 74 percent to CHF 24 million as compared to the previous year. Thus, operational profitability was significantly enhanced. Birseck Solar AG, a 51 percent subsidiary of aventron AG, recognised an impairment of CHF 1.8 million, because the
scheme feed-in tariff is discontinued or reduced in part with the latest Swiss Federal Ordinance.
As is typical in the business, results were primarily determined by general meteorological conditions. The 2017 production year was characterised by low precipitation on the one hand and above-average sun irradiation on the other hand. These two opposing production conditions offset each other, and aventron was even able to benefit from this situation thanks to the market conditions.
The net profit increased to CHF 8.3 million, which represents an increase of 181 percent (previous year: CHF 3.0 million after minority interests). Earnings per share of 24.5 centimes per share increased significantly as a result.
These results confirm our diversified investment approach across three technologies in six countries, which is focused on carefully selected projects and minimises time differences between the time of investment and incoming returns on investment, thereby enhancing the stability of the results in technical as well as financial terms.
DEVELOPMENT OF KEY FIGURES
Revenue/ EBITDA kCHF
80 000 70 000 60 000 50 000 40 000 30 000 20 000 10 000
0
800
700
600
500
400
300
200
100
0
Balance sheet total CHF million
Net revenue
EBITDA
Balance sheet total
11
aventron 2017 ANNUAL REPORT
12
Management report
ASSET MANAGEMENT 2017
aventron maintains its approx. 160 plants with a team of asset managers who are in close contact with more than 30 external technical and commercial operation managers in the six countries. In each country, aventron is supported by selected commercial, legal and tax advisors. This network of trusted partners ensures the daily operation of the plants, as well as the financial performance of the portfolio.
In the small hydropower segment in France, aventron goes a step further: With its local in-house team of operations managers and engineers, it is responsible for ongoing major maintenance projects and operations.
aventron implements a digital asset management system. Each plant is equipped with an extremely secure communication system which transmits all operational data to aventron’s own cloud. This data can be analysed and visualised with specialised analysis software.
NATIONAL ORGANISATIONS AND KEY SUBSIDIARIES
AS AT 31/12/2017
SWITZERLAND FRANCE GERMANY ITALY NORWAY SPAIN
Birseck
Hydro AG
Birseck
Hydro SAS
aventron Deutschland
GmbH
aventron Italia Srl
aventron
Norway AS
Parque Eólico Bandelera S.L.
Birseck Solar AG
Birseck
Solaire SAS
Parque Eólico
Rodera Alta S.L.
leading swiss
renewables AG
Birseck Eole SAS
aventron AG
aventron 2017 ANNUAL REPORT
14
Management report
SUSTAINABILITY
aventron is committed to environmental and social sustainability. Environmental sustainability is anchored in the business purpose itself: aventron is a green power producer, and therefore part of the solution for a decarbonised and sustainable energy future. By financing and realising project ready for construction, aventron directly contributes to the development of renewable energy generation in Europe.
Moreover, aventron is actively involved on various fronts of the energy revolution:
- aventron adopted a clear position in the discussion
surrounding the vote on Switzerlands 2050 energy strategy, and represented its stance primarily through AEE SUISSE.
- Senior aventron employees attended conferences and participated in forums, providing important support for renewable energy policy.
aventron’s small hydropower plants in Switzerland and Norway are certified by naturemade. The fund of naturemade star certified power plants has financed various projects for ecological upgrading in recent years:
- Renaturation of the Vögelhölzli bird sanctuary in
Münchenstein - Chastelmatte pond in Grellingen - Dredging of the Ziegelschürebächli stream in Laufen
Social and societal sustainability begins in our own working environment, radiating through business relationships and the wider circle of stakeholders surrounding the numerous aventron plants. aventron engages with the local stakeholders of its decentralised power plants, and takes their concerns seriously. These examples illustrate this:
- In consultation with the local community, aventron
financed a TV signal amplifier near a wind farm in France to improve the resident’s signal quality.
- With its construction projects in the small hydropower segment in Norway, aventron maintains close contact with the local landowners and residents, and actively incorporates their concerns in its planning.
aventron places great importance on monitoring health, safety and environmental issues. aventron respects the applicable requirements in each country, and actively implements measures to optimise health and safety at work.
aventron is strongly committed to being a fair and reliable employer and business partner.
Investment Advisor Quadia assesses aventron’s performance and position in the area of sustainability, and describes them in its Impact Assessment Report, available at www.quadia.ch.
Management report
SHAREHOLDER BASE
aventron was founded in November 2005 by EBM (Elektra Birseck cooperative) under the company name Kleinkraftwerk Birseck AG.
With Energie Wasser Bern (ewb) and the City of Winterthur (represented by Stadtwerk Winterthur), two further renowned Swiss energy suppliers invested in aventron in 2010 and 2013. The objective of the strategic investors is to complement their portfolio with decentralised electricity production from renewable energy sources, while benefitting from the lowest generation costs possible. Between them, the three energy suppliers hold a stake of around 70 percent in aventron.
Reliable financial and private investors looking for active participation in this part of the energy infrastructure boasting continuous growth, increasing enterprise value and stable dividends, support the energy supplying shareholders.
In 2016, renowned institutional investors (pension funds and infrastructure funds) have invested in aventron, which significantly increased the stake of financial investors. This is a vote of confidence for the existing shareholders, as well as the aventron business model. It is also an incentive to continue operating successfully.
We would like to thank our shareholders for their confidence – especially our new investors, but also the initial partners who have remained loyal to aventron since its formation in 2005.
15
aventron 2017 ANNUAL REPORT
16
Corporate governance and compensation reports
CORPORATE GOVERNANCE REPORT
aventron is committed to professional and transparent company management, and strives for a balance between leadership and control. It places great importance on the accepted recommendations for corporate supervision, and therefore corporate governance. It follows the stipulations of the Swiss Code of Best Practice for Corporate Governance. The following explanations follow the corporate governance recommendations of the Berne Stock Exchange Association, which operates the BX Berne eXchange.
GENERAL PRINCIPLES As decision makers, the Board of Directors and the Executive Board strive to meet the expectations of all interest groups (shareholders, employees, customers and business partners), and to find the right balance between them. To this end, aventron’s corporate governance system and business activities are geared towards an accepted form of corporate management, sustainable value creation, innovation and a transparent information policy.
ARTICLES OF ASSOCIATION AND CAPITAL STRUCTURE At the Ordinary Annual General Meeting on 25 April 2017, the articles of association were specified in further details with regards to the resolutions adopted by the Board of Directors by circular vote, as well as the compensation of the Board of Directors and the Executive Board.
The share capital is CHF 34,105,382, fully paid-up and divided into 34,105,382 registered shares at a nominal value of CHF 1. There are no voting right restrictions for these shares. There is no conditional or authorised share capital. The shares of aventron are listed at the BX Berne eXchange under ISIN CH0023777235 (AVEN AVENTRON AG; formerly KKBN Kleinkraftwerk Birseck AG). As at 31 December 2017, market capitalisation stood at CHF 303.538 million (34.105 million shares at a closing rate of CHF 8.90).
GROUP STRUCTURE AND SHAREHOLDER BASE The group structure as at 31 December 2017 is illustrated on page 12 of the annual report. aventron hold the following major equity interests in the following countries: In Switzerland, 100 percent in Birseck Hydro AG, 51 percent in Birseck Solar AG (both in Münchenstein) and 65 percent in leading swiss renewables AG. The latter two hold numerous equity interests. In Germany, 100 percent in aventron Germany GmbH, which, in turn, holds equity interests in various wind farm companies. In France, 100 percent in Birseck Solaire SAS, Birseck Eole SAS and Birseck Hydro SAS (all in Saint-Louis), where all three companies also hold equity interests in several companies. In Italy, 100 percent in aventron Italia Srl, which holds several equity interests. In Norway, 100 percent in aventron Norway AS, which also holds various equity interests. All equity interests are shown in detail in the Schedule of Interests from page 43.
As at 31 December 2017, major shareholders in aventron AG with a share of more than 3 percent were: EBM Greenpower AG (46.22 percent; previous year: 46.22 percent), ewb Natur Energie AG (15.14 percent; previous year: 15.14 percent), Stadtwerk Winterthur (9.96 percent; previous year: 9.96 percent), UBS Clean Energy Infrastructure (8.14 percent; previous year: 0 percent), Reichmuth Infrastruktur Schweiz (4.9 percent; previous year: 4.9 percent). All relevant equity interests have been disclosed in accordance with the statutory provisions.
EBM Greenpower AG, ewb Natur Energie AG and Stadtwerk Winterthur are bound by a shareholders agreement. aventron has a cross-shareholding with UNITe SA (21.77 percent share held by Birseck Hydro SAS) which holds less than 3 percent share in aventron. The company may refuse to recognise an investor as a shareholder with voting rights if the formal buyer of the shares fails to confirm that it is the beneficial owner of the shares by expressly declaring that it has acquired the shares in its own names and for its own account. Pursuant to Art. 135 and 163 of the Federal Act on Financial Market Infrastructures and Market Conduct in Securities and Derivatives Trading (Financial Market Infrastructure Act, FMIA) of 19 June 2015 (previously pursuant to Art. 32 and 52 of the Federal Act on Stock Exchanges and Security Trading, BEHG, from 24 March 1995), buyers of shares in the company are exempt from the duty to make a public offer. General Meetings are convened by the Board of Directors (if necessary, by the auditors) with a minimum notice period of 20 days. Shareholders are invited through publication in the Swiss Official Gazette of Commerce. Representation by another shareholder is permissible with a written proxy. Legal representatives require no proxy.
BOARD OF DIRECTORS The Board of Directors is responsible for the ultimate direction and strategic orientation of the aventron Group, and the supervision of the Executive Board. The Board of Directors can pass resolutions on all matters not allocated to another body. In accordance with the articles of association, it comprises a minimum of three members. The Board of Directors is typically elected at the Ordinary Annual General Meeting for a term of one year (until the conclusion of the next Ordinary Annual General Meeting). Re-election is permissible; there is no restriction of office terms.
COMPOSITION OF THE BOARD OF DIRECTORS
Cédric Christmann, born in 1967, from France, is Managing Director for Energy & Renewables at EBM (Elektra Birseck cooperative) and manages the Group’s
holdings in this segment. He is Chairman of the Board of aventron AG, and a board member at Direct Energy, the third largest electricity supplier in France. Cédric Christmann served as EBM’s Chief Financial Officer from 2005. Prior to that, he served as country manager for a leading provider of process accessories, technical systems and process solutions for the chemical and pharmaceutical industry in multiple countries, including in Japan for 13 years. He has a Master’s degree from IECS and an MBA from IMD.
Martin Schaub, born in 1966, from Switzerland, acts as Vice Chairman of the Board of Directors of aventron AG since 2017. He manages energy trading and energy management
for Energie Wasser Bern (ewb). Energy man-agement includes the strategic positioning of all domestic and foreign production plants owned by ewb, as well as its holdings. Before taking up this position, Martin Schaub had been responsible for key account management at ewb since 2004. Prior to that, he held various management positions in marketing and sales in the telecommunications sector. He is a qualified telecommunications engineer, and holds a Swiss Federal Certificate in Marketing Planning.
Michael Stalder, born in 1977, from Switzerland, was appointed Chairman of the Board of Directors of aventron at the 2017 General Meeting, and is also a Member of the
Audit Committee. He is the Deputy Director of the public utility Stadtwerk Winterthur, where he is responsible for corporate development. He previously held a business development position with Axpo Holding AG. As a long-term employee of the Swiss Federal Finance Administration, he also contributes extensive experience in administration and politics. He studied Economics at the University of Basel, and holds advanced postgraduate certificates (CAS) in Public Affairs Management and as Certified Strategic Professional.
George Coelho, born in 1952, from the UK, has been a Member of the aventron Board of Directors since 2012. He is a Member of the Audit Committee and the Administrative
Committee. He currently manages the clean energy venture capital portfolio of Good Energies. Before joining Good Energies in 2008, he co-founded the European venture fund Balderton Capital and held various positions at Intel, most recently as Vice-President of Intel International. He holds a B.Sc. from an American University, as well as an MBA from George Washington Uni-versity. He is a Lifetime Fellow of the Royal Society for the Encouragement of Arts, Manufactures and Commerce (RSA).
Werner Ulmer, born in 1967, from Switzerland, is a Member of the Board of Directors of aventron AG and Chairman of the Audit Committee and the Compensation
Committee. For the past 20 years, he has successfully managed Raiffeisenbank Allschwil-Schönenbuch, an independent cooperative bank with 25 employees, as Chairman of its Executive Board. Prior to this, he conducted audits for the Raiffeisen Group in accordance with Swiss banking law on behalf of EBK (now FINMA). He holds a Swiss Federal Diploma as banking expert, and completed management training as an Executive Master of Banking.
Beat Huber, born in 1973, from Switzerland, has served as Member of the Board of aventron since the 2016 General Meeting. He is founder and partner of the
consultancy firm EVU Partners, and a partner in the asset management company Fontavis. At Fontavis, he is responsible for the asset management of all holding companies. In addition to his directorship at aventron, Beat Huber is a member of various other boards of directors of Swiss electricity production and supply companies. Prior to this, he served in line management roles in the energy sector for several years, including five years as CFO of Industrielle Werke Basel. He studied Economics at the University of Basel.
Dominik Baier, born in 1971, from Switzerland, has served as Secretary to the aventron AG Board of Directors since its establishment in 2005, and was also a Member of the Board until 2013.
He joined the Executive Board of EBM (Elektra Birseck cooperative) in 2000, where he heads the Corporate Services Division (Corporate Communications, Human Resources, Legal, IT, Corporate Development). He is an attorney, holds a CAS in Finance and Accounting, and is also Secretary to the Board of Directors of EBM and other holding companies in the EBM Group. He holds several other directorships, and is Managing Director of the EBM Pension Fund.
17
aventron 2017 ANNUAL REPORT
18
Until the General Meeting of 25 April 2017, the Board of Directors also included the following members: - Fabian Baerlocher, from Switzerland, on the aventron Board of Directors from 2016 to 2017. Head of Total Energy Services at Energie Wasser Bern (ewb); ETHZ graduate in Environmental Engineering; MBA from Edinburgh Business School.
The Board of Directors can create ad-hoc or standing committees. It has set up the Audit Committee and a Compensation Committee as standing committees. The Audit Committee is tasked with supporting the Board of Directors in the performance of its supervisory duties; in particular with regards to monitoring and assessing the activities and independence of the external auditors, the internal control system, accounting and risk management. The Compensation Committee supports the Board of Directors in its tasks related to compensation; in particular, defining and reviewing the compensation policy and compensation guidelines, as well as preparing agenda items relating to compensation issues to be discussed at the General Meeting. Details of the rights and obligations of the Members of the Board of Directors and the committees are defined in law, the articles of association and the organisational and business regulations. Resolutions are passed unanimously by the Board of Directors based on written applications, stating reasons. All Members of the Board of Directors represent the company as joint signatories and are non-executive. Members of the Board of Directors may carry out no more than three additional activities as part of the senior management and administration bodies of companies listed on the stock exchange. In the year under review, the Board of Directors convened seven meetings and one strategy workshop. By special invitation, the CEO, COO and CFO participate in Board of Directors meetings in an advisory capacity and with a right to make motions, and execute Board mandates. They provide the Board with a written quarterly report on current business trends, and inform it periodically and in a timely manner of any significant business events. Extraordinary events are reported immediately.
AUDITOR The General Meeting confirmed PricewaterhouseCoopers (PwC) AG, Basel, as auditors of aventron for another year. In 2017, aventron paid PwC CHF 165,192 for the audit of the annual financial statements of the major group companies (2016 financial year).
INTERNAL CONTROL SYSTEM (ICS) aventron is required to maintain an internal control system (ICS). The independent auditors verify compliance with this legal requirement. While the ICS is primarily geared towards financial risks, a risk management system for strategic, operational and compliance risks was set up some time ago.
INDEPENDENT PROXY At the 2017 Ordinary Annual General Meeting, burckhardt AG, Basel, was elected independent proxy until the close of the 2018 Ordinary Annual General Meeting. Proxies and instruction to the independent proxy can also be issued in electronic form. aventron can be contacted online via the shareholder platform “Sherpany”. (www.sherpany.com/aventron) for this purpose.
INFORMATION ABOUT RISK ASSESSMENTS aventron has implemented a risk management programme. Based on a periodic risk identification process, aventron’s key risks are assessed for the probability of occurrence and impact. Relevant measures are employed to avoid, minimise or transfer these risks. Risks borne by the company are monitored. The last risk assessment in accordance with the explanations above was carried out by the Board of Directors of aventron in December 2017. Based on this risk assessment, no special provisions and value adjustments are required in these annual financial statements.
INFORMATION POLICY aventron communicates in due time, truthfully and objectively, ensuring awareness and acknowledgement. All shareholders are sent the annual report together with the invitation for the General Meeting. In addition, half-year reports are available for download from the website. Key information is disclosed to the public with press releases. The latest publications and in-formation are available online at www.aventron.com. aventron can also be contacted on Facebook www.facebook.com/aventronpower, Twitter https://twitter.com/aventronPower; @aventronPower and Sherpany www.sherpany.com/aventron. aventron is subject to ad-hoc disclosures by BX Berne eXchange, and informs the market about price-sensitive facts unknown to the public that occur in connection with its business activities in accordance with the applicable regulations.
EXECUTIVE BOARD
The executive management of aventron was delegated to the CEO under the organisational and business regulations. The CEO manages the ongoing business and represents aventron internally and externally in accordance with the law, articles of association, regulations, mission statement and instructions of the Board of Directors. He further prepares all transactions to be examined by the Board of Directors. For expenditures and investments, this takes the form of credit requests. The CEO defines the mandates to the companies of the aventron Group aligned with the strategy and objectives of aventron. The CEO manages the company’s internal organisation and defines the tasks, competences and responsibilities of all employees.
The CEO, COO and CFO together form the Executive Board of aventron:
Antoine Millioud, born in 1969, from Switzerland, has 15 years of transaction experience with infrastructure investments. Prior to becoming CEO of aventron in 2013,
he served as Head of Corporate Investment Management at IWB. In this role, he was responsible for the acquisition of more than 200 MW in solar and wind projects, and for monitoring IWB holdings in the Swiss large-scale hydropower sector. He worked in international private equity transactions in the energy and real estate sector at Family Office Transfield Holdings in Australia for several years. Positions as a management consultant at AT Kearney in Sydney and as a project manager at Alstom Power (now GE) in Baden, Switzerland, round off his experience. Antoine Millioud holds a degree in mechanical engineering (Dipl. Masch.-Ing. ETH) and an MBA from INSEAD.
Eric Wagner, born in 1966, from France, COO. Eric Wagner started his career as an engineer at EDF and GDF (now ENGIE) in France and Germany in 1990. In order to explore other business areas, he
then worked as a project manager for a consulting firm in Paris. He returned to the energy sector in 2006 to assist with EBM’s development in France. There, he was responsible for developing the electricity supply partnership between EBM and Direct Energie, including the management of EBM’s network activities in Alsace. In 2010, Eric laid the first cornerstone outside of Switzerland for what would later become aventron, and developed a portfolio of wind, solar and hydropower plants in France. In 2014, Eric Wagner was appointed COO of aventron. Eric holds a degree from the School of Physics from Grenoble Institute of Technology.
Bernhard Furrer, born in 1971, from Switzerland, CFO, in office since 2016. After completing his degree in economics (lic. rer. pol.) at the University of Basel, Bernhard Furrer served as analyst in asset
allocation and bonds research at Bank Sarasin from 1997 to 2000. He worked at F. Hoffmann-La Roche from 2001, first as a controller and later as Head Group Treasury Middle and Back Office. In late 2006, he switched to EBM as Group Treasurer (until September 2013). From 2010, he simultaneously held the position of Managing Director at EBM Greenpower AG, which successfully expanded the EBM portfolio in the wind segment to 160 MW. Bernhard Furrer is also a certified accounting and controlling expert, and a graduate of AZEK/CEFA.
19
aventron 2017 ANNUAL REPORT
20
Corporate governance and compensation reports
COMPENSATION REPORT
This compensation report contains the information required in accordance with Paragraph 7 of the Ordinance Against Excessive Compensation at Listed Companies (VegüV), which replaces the information in the notes to the consolidated annual financial statements pursuant to Article 663bbis of the Swiss Code of Obligations (OR).
COMPENSATION PRINCIPLES Compensation for the members of the Board of Directors and the Executive Board is reviewed annually by the Compensation Committee. In its review of compensation for the Board of Directors, the Committee also considers compensation models from other companies that are comparable in terms of size and/or business model. In its review of compensation for the Executive Board, the Committee takes the relevant board member’s professional experience and scope of responsibilities into account. In 2016 the system of compensation for the Board of Directors and the Executive Board was analysed by Klingler Consultants AG, and adjusted on the basis of the findings with effect from 2017. At the same time, the system was simplified. According to the Klinger Consultants study, compensation is now in line with the relevant part of the reference market. The members of the Board of Directors receive fixed compensation for their activities, which is independent from the company’s financial performance (if applicable, plus social insurance costs), and they are also entitled to reimbursement of their expenditures. There is no participation plan for the members of the Board of Directors. Members of the Executive Board receive fixed remuneration (including any
benefits in kind), fixed expense allowance, and additional performance-related compensation, which is capped at 50 percent of the fixed remuneration. The performance-based remuneration can be granted as share options in full or in part. These options can only be exercised after a vesting period of at least two years from their time of issue.
The targets required to qualify for performance-based compensation are set annually for each member of the Executive Board depending on their position, responsibilities, and tasks, and the market conditions during the performance period defined by the Compensation Committee. If objective grounds such as unforeseeable events exist, targets can be amended or adjusted throughout the year. Expenses not covered by the fixed expense allowance in accordance with the company’s expenses regulations are reimbursed against submission of the relevant supporting documents. Such additional payments for actual expenses incurred need not be approved by the General Meeting. No additional compensation is paid for activities in other companies directly or indirectly controlled by the company. The company must not grant the members of the Board of Directors or the Executive Board any loans, credits or pension benefits outside of an occupational pension or benefits specified in Clause 44 of the articles of association, nor provide any collateral. No compensation, loans or credits were paid or granted to related parties.
COMPENSATION OF MEMBERS OF THE BOARD OF DIRECTORS In the 2017 financial year, the members of the Board of Directors were compensated in accordance with the following audited table:
Fixed
compensation CHF
Social
insurance CHF
Total CHF
Cédric Christmann Chairman 33,000 1,868 34,868
Martin Schaub Vice Chairman (from 2017 AGM) 8,800 498 9,298
Fabian Baerlocher Vice Chairman (until 2017 AGM) 4,400 249 4,649
George Coelho Audit Committee and Compensation Committee Member 17,600 498 18,098
Beat Huber Member 13,200 0 13,200
Michael Stalder Audit Committee and Compensation Committee Member (from 2017 AGM) 17,600 996 18,596
Werner Ulmer Chairman of the Audit Committee and Compensation Committee 22,000 1,245 23,245
Total 116,600 5,354 121,954
21
In the 2016 financial year, the members of the Board of Directors were compensated as follows:
Fixed compensation
CHF
Attendance fee CHF
Social insurance CHF
Total CHF
Cédric Christmann Chairman 6,000 6,500 766
13,266
Fabian Baerlocher Vice Chairman (since 2016 AGM) 6,000 5,000 685
11,685
George Coelho Member of the Audit Committee and Compensation Committee
6,000 7,000 809
13,809
Dr. Patrik Frei Member (until 2016 AGM) 3,000 2,500 342
5,842
Willy Gehrer Member of the Audit Committee and Compensation Committee (until 2016 AGM)
3,000 3,500 0
6,500
Beat Huber Member (since 2016 AGM) 3,000 1,500 0
4,500
Erich Peter Member (until 27/09/16) 4,500 3,000 467
7,967
Werner Ulmer Chairman of the Audit Committee and Compensation Committee
6,000 8,500 903
15,403
Total 37,500 37,500 3,972
78,972
With the exception of contributions to state social insurance schemes, no contributions are generally paid to pension funds or other provident institutions for the Members of the Board of Directors.
COMPENSATION OF MEMBERS OF THE EXECUTIVE BOARD In the 2017 financial year, the members of the Executive Board were compensated in accordance with the following audited table:
Performance-
related Employer contribution
to social
Fixed expense CHF
Total compensation
Gross remunerationCHF
comp. / cash CHF*
insurance CHF
CHF
Total compensation 625,079 122,583 100,890 18,000
866,552
Highest individual compensation to CEO Antoine Millioud
255,008 50,009 41,590 6,000
352,607
* Performance-related compensation accrued in 2017 to be paid out in 2018.
Based on the options plan introduced in 2015, the members of the Executive Board were allocated 62,064 options with a value of CHF 51,575 in 2017. CEO Antoine Millioud received the highest quantity thereof with 29,445 options. The reported value of the options corresponds to their fair value on the day of issue. The vesting period for these options is five years from the date of issue. The members of the Executive Board are provided with a company car which may be used privately.
In the 2016 financial year, the members of the Executive Board were compensated as follows:
Gross remuneration
Performance-related comp.
Performance-related comp.
Employer contributionsto social Fixed expense
Totalcompensation
Cash Options insuranceCHF CHF* CHF* CHF CHF CHF
Total compensation 610,571 57,304 51,575 95,980 18,000
833,430
Highest individual compensation to CEO Antoine Millioud
240,500 27,187 24,469 38,285 6,000
336,441
* Performance-related compensation actually paid out for 2016 and reported in 2017.
23
Financial report
FINANCIAL REVIEW
INCOME STATEMENT In 2017, aventron generated net revenue of CHF 77.1 million in 2017 (previous year: CHF 48.5 million). This revenue growth of 59 percent is primarily attributable to acquisitions in the solar segment, as well as the commissioning of wind and hydropower plants from construction projects. The above-average sun irradiation partly offset the record low precipitation in the first half of the year. The segment report on page 31 shows the distribution of revenue across the three segments of the aventron Group: CHF 7.8 million, or 10 percent, were generated in the hydropower segment, CHF 43.1 million or 56 percent in the wind segment, and CHF 25.8 million, or 33 percent, in the solar segment. The diversification effects across the three technologies have proven successful.
With CHF 24.2 million, the operating expenses are CHF 6.8 million, or 39 percent, higher in 2017 than in the previous year. The higher expenditure is attributable to newly commissioned or acquired power plants on the one hand, and an increase in human resources in line with the organisational development of aventron on the other hand. This is reflected in the CHF 0.4 million increase of personnel expenses; at the end of 2017, aventron had 11 employees. The CHF 12.6 million increase in depreciation and amortisation to CHF 30.9 million is attributable to the investments made in the reporting year and the previous year. In addition, Birseck Solar AG recognised an impairment of CHF 1.8 million because cost covering feed-in tariffs are discontinued or reduced in part.
The operating profit (EBIT) stands at CHF 23.9 million (previous year: CHF 13.8 million) with an EBIT margin of 31 percent (previous year: 28 percent). This increase in the EBIT margin as compared to the previous year is primarily due to an increase in the wind segment to 36 percent. The EBIT margin for hydropower fell to 18 percent due to the low precipitation in the year under review. Margins in the solar segment were maintained in line with the previous year at 33 percent.
With net expenses of CHF 13.1 million, the financial result is higher than the CHF 9.1 million achieved in the previous year. aventron closed the year 2017 with a profit after taxes and before minority interests of CHF 8.7 million (previous year: CHF 3.9 million). Thus, aventron raised its annual results by CHF 5.4 million to CHF 8.3 million, which represents earnings per share of centimes 24.5.
BALANCE SHEET In the reporting period, the balance sheet total grew from CHF 577.4 million to CHF 686.9 million. Key additions include acquisitions of solar plants in Italy and Switzerland as well as additions from construction projects (wind farm in France, hydropower plants in Norway). In 2017, aventron increased property, plant and equipment by a total of CHF 74.4 million through changes in the scope of consolidation and ongoing investments. Additional liabilities from debt financing amounted to CHF 105.8 million. The balance sheets of the foreign subsidiaries and intragroup loans were included at an exchange rate of 1.1702 EUR/CHF (previous year: 1.0720 EUR/CHF). This resulted in a measurement difference of CHF 13.3 million, which is recognised equity.
Equity amounted to CHF 186.0 million (previous year: CHF 189.1 million), which represents an equity ratio of around 27 percent. As at the reporting date, cash and cash equivalents were CHF 39.4 million.
OUTLOOK The results of the existing plants are dependent on the meteorological conditions and will also partially be determined by the wholesale price trends. The diversification characteristics across six countries and three technologies will have a positive impact on the results. The growth from recent years facilitates economies of scale, especially in the cost structure. Future acquisitions made to achieve the 2020 milestone of 500 MW and the final goal of 1000 MW by 2030 will continue to have a material impact on the results.
24
aventron 2017 ANNUAL REPORT
Financial report | Consolidated annual financial statements of the aventron Group
CONSOLIDATED INCOME STATEMENT
Notes No.
2017 kCHF
2016 kCHF
Net revenue from goods and services 1 77,144
48,457
Own work capitalised 227
0
Other operating income 2 1,653
1,000
Total operating revenue 79,024
49,457
Expenditure for energy, material and services
3
–11,759
–9,184
Personnel expenses 4 –2,161
–1,750
Other operating expenses 5 –10,317
–6,469
Operating expenses –24,237
–17,403
Depreciation on property, plant and equipment
12
–30,468
–18,089
Amortisation on intangible assets 14 –401
–200
Earnings before interest and taxes (EBIT)
23,918
13,765
Results of associated organisations
137
33
Financial result 6 –13,074
–9,069
Ordinary result
10,981
4,729
Other extraordinary profit or loss
7
–361
–25
Earnings before taxes (EBT)
10,620
4,704
Income taxes
8
–1,937
–759
Profit/loss after taxes (incl. minority interests)
8,683
3,945
Minority share in profit/loss
–342
–976
Annual profit/loss (excl. minority interests)
8,341
2,969
EARNINGS PER SHARE – IN CENTIME PER SHARE
2017 2016
Non-diluted earnings per share 24.5
11.9
Diluted earnings per share 24.5
11.9
Average number of shares outstanding 34,029,153
24,892,767
25
Financial report | Consolidated annual financial statements of the aventron Group
CONSOLIDATED BALANCE SHEET
Note no.
31/12/2017 kCHF
31/12/2016 kCHF
Assets
Cash and cash equivalents 39,433
33,538
Securities 463
663
Trade accounts receivable 9 10,998
9,096
Other receivables 10 16,064
11,254
Inventories 109
83
Accrued income and prepaid expenses 11 12,287
8,359
Current assets 79,354
62,993
Property, plant and equipment 12 544,538
461,399
Financial assets 13 53,000
46,942
Intangible fixed assets 14 10,024
6,052
Non-current assets 607,562
514,393
Total assets
686,916
577,386
Equity and liabilities
Current financial liabilities 15 41,972
20,211
Trade accounts payable to third parties and related parties 17 7,766
6,603
Other current liabilities to third parties and related parties 18 10,926
9,142
Accrued expenses and deferred income 19 6,376
4,720
Current liabilities 67,040
40,676
Non-current financial liabilities 16 420,479
336,408
Other non-current liabilities 5,293
2,241
Non-current provisions 20 8,136
8,946 Non-current liabilities 433,908
347,595
Share capital 34,105
34,105
Capital reserves 216,912
229,732
Retained earnings –102,439
–103,495
Own shares 21 –622
–204
Annual profit/loss (excl. minority interests) 8,341
2,969
Equity before minority interests 156,297
163,107
Minority interests 29,671
26,008
Total equity 185,968
189,115
Total equity and liabilities
686,916
577,386
26
aventron 2017 ANNUAL REPORT
Financial report | Consolidated annual financial statements of the aventron Group
CASH FLOW STATEMENT
2017 kCHF
2016 kCHF
Annual profit/loss (incl. minority interests) 8,683
3,945
Depreciation of fixed assets 29,065
18,289
Impairments of fixed assets 1,804
0
Results of associated organisations –137
–33
Changes in provisions and deferred taxes 67
285
Interest expense 14,546
9,346
Gains on disposal of fixed assets –9
–154
Loss on disposal of group companies 0
26
Other non-cash adjustments –458
–132
Cash flow from business activities before changes in net current assets 53,561
31,572
Increase (–) / decrease (+) in receivables and inventories –2,588
2,706
Increase (–) / decrease (+) in accrued income and prepaid expenses –283
244
Increase (+) / decrease (-) in liabilities 160
–3,822
Increase (+) / decrease (-) in accrued expenses and deferred income –266
–924
Cash flow from operating activities 50,584
29,776
Investments in property, plant and equipment
–25,216
–20,854
Investments in financial assets –1,999
–1,242
Investments in intangible assets –19
–1,542
Divestments of property, plant and equipment 367
1,336
Divestments of financial assets 631
985
Acquisition of group companies (net of cash and cash equivalents) –35,494
–32,421
Acquisition of minority interests –6,015
–969
Disposal of consolidated equity interests (net of cash and cash equivalents) 0
1,073
Cash flow from investing activities –67,745
–53,634
Distribution of profits to shareholders
–7,144
–4,082
Dividend payments to minority shareholders –41
–708
Issuance/repayment of current financial liabilities 18,951
–3,799
Issuance/repayment of non-current financial liabilities 18,477
1,057
Acquisition/disposal of own shares –418
–104
Capital increase less transaction costs* 2,881
55,108
Interest paid –12,010
–9,052
Cash flow from financing activities 20,696
38,420
Cash flow balance
3,535
14,562
Cash and cash equivalents as at 01 Jan.
33,538
19,293
Currency impact 2,360
–317
Cash flow balance 3,535
14,562
Cash and cash equivalents as at 31 Dec. 39,433
33,538
* The capital increase in the previous year was achieved through cash funds of CHF 57.6 million and contribution in kind of CHF 74.3 million.
27
Financial report | Consolidated annual financial statements of the aventron Group
STATEMENT OF CHANGES IN EQUITY
Share capital
kCHF
Capital reserves
kCHF
Retained earnings
kCHF
Goodwill offset
kCHF
Own shares
kCHF
Total, excl. minority interests
kCHF
Minority interests
kCHF
Total, incl. minority interests
kCHF
Equity as at 01/01/2016 19,451 120,015 6,450 –77,245 –100 68,571 6,983
75,554
Dividend distribution 2016 0 –4,082 0 0 0 –4,082 –708
–4,790
Annual profit 2016 0 0 2,969 0 0 2,969 976
3,945
Offsetting acquired goodwill 0 0 0 –30,816 0 –30,816 0
–30,816
Inclusion of minority interests in the scope of consolidation
0 0 0 0 0 0 19,125
19,125
aventron AG capital increase 14,654 114,744 0 0 0 129,398 0
129,398
Acquisition of minority interests 0 –945 0 0 0 –945 –24
–969
Acquisition of own shares 0 0 0 0 –797 –797 0
–797
Disposal of own shares 0 0 0 0 693 693 0
693
Employee option plans 0 0 52 0 0 52 0
52
Currency impact 0 0 –3,001 1,065 0 –1,936 –344
–2,280
Equity as at 31/12/2016 34,105 229,732 6,470 –106,996 –204 163,107 26,008
189,115
Equity as at 01/01/2017 34,105 229,732 6,470 –106,996 –204 163,107 26,008 189,115
Dividend distribution 2017 0 –7,144 0 0 0 –7,144 –41
–7,185
Annual profit 2017 0 0 8,341 0 0 8,341 342
8,683
Offsetting acquired goodwill 0 0 0 –13,401 0 –13,401 –1,545
–14,946
Inclusion of minority interests in the scope of consolidation
0 0 0 0 0 0 562
562
Capital increase 0 –30 0 0 0 –30 2,911
2,881
Changes in minority interests 0 –5,646 0 0 0 –5,646 –369
–6,015
Acquisition of own shares 0 0 0 0 –610 –610 0
–610
Disposal of own shares 0 0 0 0 192 192 0
192
Employee option plans 0 0 –18 0 0 –18 0
–18
Currency impact 0 0 19,856 –8,350 0 11,506 1,803
13,309
Equity as at 31/12/2017 34,105 216,912 34,649 –128,747 –622 156,297 29,671
185,968
The share capital of aventron AG, Münchenstein, is divided as follows: 34,105,382 (previous year: 34,105,382) registered shares at a nominal value of CHF 1.--
31/12/2017 kCHF
31/12/2016 kCHF
As at the balance sheet date, aventron AG has non-distributable reserves of
6,821 6,821
28
aventron 2017 ANNUAL REPORT
Financial report | Consolidated annual financial statements of the aventron Group
NOTES ON CONSOLIDATION AND MEASUREMENT PRINCIPLES
GENERAL PRINCIPLES The principles governing the consolidation, measurement, structure and presentation of the financial statements of the aventron Group are based on Swiss Accounting and Reporting Recommendations (Swiss GAAP FER). They must be used by all companies within the scope of consolidation.
SCOPE OF CONSOLIDATION These consolidated financial statements include all equity interests of aventron, Münchenstein, in which aventron holds more than 50 percent of the voting rights, either directly or indirectly, or over which it can exercise control under the contractual agreement in place. Equity interests of more than 20 percent are measured and recognised using the equity method. Equity interests of less than 20 percent are measured at acquisition cost. Impairment charges were booked for impairments incurred. The holding in UNITe SA, in which aventron has a 21.77 percent interest, was recognised at cost under other financial assets, rather than as a share in equity, as it did not exert significant influence based on the shareholder structure. An overview of the consolidated companies and their treatment in the consolidated financial statements can be found in the notes to the consolidated annual financial statements.
CHANGES IN THE SCOPE OF CONSOLIDATION IN 2017 As at 1 January 2017, the companies Sunfriends SA and Andis SA were absorbed by Birseck Solar AG. Birseck Solar AG expanded its solar portfolio in Switzerland with the acquisition of Soleol Green Energy SA. The acquired company is fully consolidated since 1 July 2017. In Spain, Saja Renovables S.L. acquired Generacion fotovoltaica lo borrego S.L.U. with effect from 22 March 2017, and Generacion fotovoltaica de bargas S.L.U. with effect from 6 October 2017. aventron Italia S.r.l. acquired Sulmona Energy S.r.l. with effect from 28 February 2017, Energia S.r.l. and Solar One S.r.l. with effect from 6 July 2017, and Hydrovi S.r.l. with effect from 12 July2017. In Norway, the portfolio of aventron Norway AS expanded with the acquisition of a 100 share in Syversætre Foss Kraftverk AS (31 May 2017), Skorga Kraftverk AS (22 August 2017), Todøla Kraftverk AS (22 August 2017), Steindal Kraftverk AS (8 September 2017) and Skolten Kraft AS (13 October 2017). MK Kraft AS merged with aventron Norway AS on 30 November 2017. With effect from 31 December 2017, Centrale Solaire Castries SAS and Centrale Solaire Catherine SAS merged with Solaire Prime SAS.
CHANGES IN THE SCOPE OF CONSOLIDATION IN 2016 As part of the capital increase in August 2016, aventron took over the companies Windpark Eimsheim-Wintersheim GmbH & Co. KG, Eimsheim Management GmbH, Infrastruktur Eimsheim- Wintersheim GmbH & Co. KG, Windpark Hellberge III GmbH & Co. KG, Hellberge Management GmbH, Solar Power Plant Porto Tolle S.r.l., Solar Power Plant Goito S.r.l., C2C Inverpark S.L., Desarrollos Fotovoltaicos Mos Del Bou S.L., Saja Renewable S.L, as well as a 65 percent
share in leading swiss renewables AG. The leading swiss renewables Group comprises the companies Centrale Eolienne Ardin-Deux-Sèvres SARL, Ardin Management GmbH, Parque Eólico Bandelera S.L., Parque Eólico Rodera Alta S.L., St. Gildas Management GmbH and Parc Eolien Kerdrouallan SAS. Birseck Solar AG acquired the companies Sunfriends SA and Andis SA on 20 October 2016. In 2016, aventron Deutschland GmbH acquired a 100 percent interest in the companies IEL Exploitation 25 (25 January /2016), EWE European Wind Energy S.r.l. (20 May 2016) and IEL Exploitation 19 (30 November 2016). aventron Italy S.r.l. acquired a 100 percent stake in Casalmaggiore Solar 1 S.r.l. (8 July 2016), Solar Sulmona 1 S.r.l., Sunenergy 2 S.r.l. and Solar Prezza 3 S.r.l. (both 21 December 2016). In Norway, aventron Norway AS expanded its hydropower portfolio through the acquisition of the following equity interests: Geitåni Kraftverk AS (90 percent since 23 March 2016), Kupe Kraftverk AS (100 percent since 30 March 2016), Boge Kraft AS (100 percent since 14 June 2016) and Stoforshei Naturkraft AS (100 percent since 9 August 2016). On 30 May 2016, the shareholding in Birseck Nouvelles Energies SAS was disposed. Eimsheim Management GmbH and Hellberge Management GmbH merged with aventron Verwaltungs GmbH on 31 October 2016.
CURRENCY TRANSLATION The balance sheets of companies which account in foreign currencies were translated using the year-end rate on 31 December; their income statements and cash flow statements were translated using the average annual rate. Differences from the translation of the opening and closing balance sheets, as well as differences resulting from the application of different translation rates in the balance sheet and income statement, were posted directly in equity. Currency effects associated with long-term intragroup loans with equity character were posted directly to equity. When a group company is sold or a loan with equity character is repaid, the associated currency effects recognised in equity are transferred to the income statement.
EXCHANGE RATES Year-end rate EUR 1 = CHF 1.1702 (previous year: CHF 1.0720) NOK 100 = CHF 11.9138 (previous year: CHF 11.8074)
Annual average rates EUR 1 = CHF 1.1116 (previous year: CHF 1.0901) NOK 100 = CHF 11.9138 (previous year: CHF 11.7311)
CONSOLIDATION OF ASSETS AND LIABILITIES AND INTRAGROUP REVENUES All intragroup assets and liabilities were netted and eliminated as part of the consolidation. All intragroup supplies and services were equally netted and eliminated during the consolidation.
29
CONSOLIDATION OF CAPITAL Capital consolidation is based on the purchase method. This method nets the company’s capital on the acquisition date with the purchase price and thereby adds the acquisition costs to the purchase price. Goodwill or negative goodwill is netted with Group equity. The effects of theoretical capitalisation (acquisition cost, residual value, useful life, amortisation) and any impairments are disclosed in the notes to the consolidated annual financial statements. If acquisitions involve any earn-out payments, these are reported through the holding as a reserve or liability, provided these payments are likely to occur and their value can be reliably determined. Reappraisals or payments of earn-out provisions within the first two years after closing are consequently recognised directly in equity as an adjustment of the associated goodwill. After the expiry of the two-year period, such adjustments must be recognised in the income statement under other extraordinary income. Upon disposal, the acquired goodwill previously netted with equity must be accounted for at the original cost in order to determine the profit or loss to be recognised in the income statement.
REVENUE RECOGNITION Revenues from the hydropower, wind and solar energy segments are deemed to be realised, and are recognised as revenues as soon as the energy has been supplied. Supplies at the end of the financial year are measured based on the quantity fed into the grid according to meter readings.
CASH AND CASH EQUIVALENTS Cash and cash equivalents include cash balances, postal accounts and bank accounts, as well as fixed-term deposits and money market receivables maturing in less than 90 days, which have been measured at their nominal value.
SECURITIES Securities are marketable instruments. They are recognised at their market value as at 31 December.
RECEIVABLES Receivables were recorded at their nominal value. Recognisable and realised losses are charged to the income statement in the year in which they were incurred. Specific valuation allowances are calculated using a maturity analysis. The total valuation allowance is shown in the notes to the consolidated annual financial statements.
INVENTORIES Inventories are measured based on the principle of average cost prices. An impairment loss is charged in the event of any impairment. Any storage risks identified are recognised insofar as identifiable.
CASH DISCOUNTS Supplier discounts are reported as financial income.
FINANCIAL ASSETS Financial assets comprise equity interests in associates as well as equity interests where aventron holds a share of less than 20 percent, deferred tax assets and loans. Loans are measured at their nominal value, equity interests in associates are measured using the equity method, and equity interests of less than 20 percent at cost (see scope of consolidation). Deferred tax assets are recognised on loss carryforwards considered tax-deductible. Any impairments have been taken into account.
DERIVATIVE FINANCIAL INSTRUMENTS Cash flow hedges are used to hedge risks on contractually agreed future cash flows that have no impact on the accounts as yet, and which have a high probability of occurring; they are disclosed in the notes to the consolidated annual financial statements and are not recognised. Payments in connection with interest hedges and third-party financing agreements are capitalised if aventron will benefit from them over a period of several years. These carrying amounts are amortised over the term of the corresponding agreements.
PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment is measured at acquisition cost net of any commercially necessary depreciation and permanent impairment. Depreciation is charged on a straight-line basis over the course of the useful life. No scheduled depreciation is charged to land and plants under construction.
USEFUL LIFE OF PROPERTY, PLANT AND EQUIPMENT Buildings 40 – 50 years Hydropower plants – Structures close to water 50 years – Mechanical installation 20 – 40 years – Water catchment installations 15 – 50 years – Electrical installation 10 – 25 years Photovoltaic plants 15 – 25 years Wind turbines 20 – 30 years IT and telecommunication systems 3 – 5 years Other property, plant and equipment 5 – 20 years
aventron 2017 ANNUAL REPORT reportSTATEMENTS
30
LEASING Leasing transactions are divided into finance leases and operating leases. Finance leases are leases where substantially all the risks and rewards of ownership of an asset are transferred. Assets and liabilities from finance leases are recognised. Lease obligations from operating leases that cannot be terminated within a year are recognised as an expense.
INTANGIBLE ASSETS Intangible assets include plant usage rights and other intangible assets. Depreciation is charged on a straight-line basis over the course of the useful life.
USEFUL LIFE OF INTANGIBLE ASSETS Plant usage rights according to contract Other intangible assets 5 years
IMPAIRMENTS Fixed assets are impairment tested on each balance sheet date. If indications of an impairment exist, the recoverable amount is recalculated. If the carrying amount is higher than the recoverable amount, an adjustment is made in the income statement through additional depreciation.
LIABILITIES Liabilities are recognised at their nominal value.
PROVISIONS Provisions are formed in accordance with objective and commercial principles based on obligating events in the past. Their measurement takes a high probability of occurrence into account, as well as a reliable estimation of the future cash outflow. The provisions formed give due account to identifiable risks. They are re-evaluated annually.
OBLIGATIONS TO RESTORE PRIOR STATE Some production plants in the wind and photovoltaic segments are built on land owned by third parties under building laws. Any contractually agreed restoration obligation is discounted as of the balance sheet date, and recognised under provisions.
BENEFIT OBLIGATIONS As at the end of the year, staff employed by the aventron Group in Switzerland were insured with the collective occupational benefit plan (BVG) foundation Swiss Life. The economic impacts of benefit obligations on aventron are presented in accordance with FER 16. Their benefits and economic obligation are derived directly from contractual and statutory bases. An economic benefit arises if aventron realises positive effects on future
cash flows (e.g. excess coverage, employer contribution reserves). Economic obligations arise from negative future effects on cash flows (e.g. insufficient coverage, restructuring obligations). Staff employed by Birseck Hydro SAS are insured by the collective foundation REUNI. The other foreign aventron companies have no employees.
DEFERRED TAXES Deferred tax assets are recognised on the basis of loss carryforwards that aventron considers tax-deductible (see financial assets). Deferred tax liabilities are formed by applying the liability method to any differences between FER values and any carrying amounts relevant for tax purposes. A tax rate of 20 percent before taxes was applied for Swiss companies without holding privilege, and a rate of 1 percent for those with holding privilege. A tax rate of 28 percent was applied for companies in France. In Norway, the tax rate is 24 percent, in Germany between 7 and 16 percent, in Spain 25 percent, and in Italy 24 to 29 percent.
EQUITY Changes in capital from currency translations were netted with retained earnings.
OWN SHARES Own shares in the capital of aventron AG are recognised at acquisition cost and reported as a negative item under equity.
DISCOUNTS AND REIMBURSEMENTS These are deducted directly in the relevant asset class, which reduces the cost figures accordingly.
ADVANCE PAYMENTS Advance payments to suppliers are allocated to the relevant asset class.
RELATED PARTIES Related parties are companies consolidated according to the equity method, major shareholders and natural persons, such as members of the Executive Board or the Board of Directors. Payables to or receivables from related organisations are shown in the notes to the consolidated annual financial statements under the relevant item.
CASH FLOW STATEMENT Cash and cash equivalents with securities are used as funds. Funds thus comprise cash balances, post and bank balances payable on demand, as well as fixed-term deposits and money market receivables with a maturity of less than 90 days.
31
Financial report | Consolidated annual financial statements of the aventron Group
NOTES TO THE CONSOLIDATED INCOME STATEMENT
1. SEGMENTATION OF NET REVENUE FROM GOODS AND SERVICES
2017
Hydro
kCHF
Wind
kCHF
Solar
kCHF
Corporate
kCHF
Consolidation effects
kCHF
aventron Group kCHF
Net revenue 7,806 43,096 25,799 2,817 –2,374
77,144
Other operating income 220 1,071 394 195 0
1,880
Total operating revenue 8,026 44,167 26,193 3,012 –2,374
79,024
Operating expenses –4,627 –11,542 –5,862 –4,580 2,374
–24,237
Earnings before interest, taxes, depreciation and amortisation (EBITDA)
3,399 32,625 20,331 –1,568 0
54,787
Depreciation of fixed assets –1,977 –17,001 –11,751 –140 0
–30,869
Earnings before interest and taxes (EBIT) 1,422 15,624 8,580 –1,708 0
23,918
2016
Hydro
kCHF
Wind
kCHF
Solar
kCHF
Corporate
kCHF
Consolidation effects
kCHF
aventron Group kCHF
Net revenue 9,120 23,976 14,870 2,127 –1,636
48,457
Other operating income 209 275 165 351 0
1,000
Total operating revenue 9,329 24,251 15,035 2,478 –1,636
49,457
Operating expenses –4,207 –6,733 –3,675 –4,424 1,636
–17,403
Earnings before interest, taxes, depreciation and amortisation (EBITDA)
5,122 17,518 11,360 –1,946 0
32,054
Depreciation of fixed assets –1,911 –9,927 –6,299 –152 0
–18,289
Earnings before interest and taxes (EBIT) 3,211 7,591 5,061 –2,098 0
13,765
2017 kCHF
2016 kCHF
Revenue from third parties 73,812 45,566
Revenue from related parties 3,332 2,891
Total net revenue 77,144 48,457
Revenue in Switzerland 4,475 4,770
Revenue in France 21,690 18,613
Revenue in Germany 11,858 8,120
Revenue in Italy 18,208 7,931
Revenue in Norway 2,376 1,529
Revenue in Spain 18,537 7,494
Total net revenue 77,144 48,457
aventron 2017 ANNUAL REPORT
32
2. OTHER OPERATING INCOME
2017 kCHF
2016 kCHF
Cost reimbursements* 809 448
Other income 844 552
Total other operating income 1,653 1,000
* In the previous year, this item included accruals from insurance benefits amounting to kCHF 100.
3. EXPENDITURE FOR ENERGY, MATERIAL AND SERVICES 2017 kCHF
2016 kCHF
Third-party services –10,809 –8,190
Material –66 38
Maintenance and repairs –545 577
Electricity consumption –339 379
Total expenditure for energy, material and services* –11,759 –9,184
The aventron Group employs two staff members in France to maintain the hydropower plants. No other own staff is used for plant maintenance. In Switzerland, the EBM Group is under contract for the maintenance and support of plants owned by Birseck Hydro AG.
* Thereof CHF 553k to related parties (previous year: CHF 531).
4. PERSONNEL EXPENSES
2017 kCHF
2016
kCHF
Salaries –1,683 –1,432
Social insurance –397 –303
Other personnel expenses –81 –15
Total personnel expenses –2,161 –1,750
5. OTHER OPERATING EXPENSES 2017 kCHF
2016 kCHF
Administration costs –260 566
Rent and usage fees –2,859 –1,744
Insurance –1,160 – 868
Capital tax and other taxes –3,999 –2,065
Other operating expenses –2,039 –1,226
Total other operating expenses –10,317 –6,469
33
6. FINANCIAL RESULT
2017 kCHF
2016 kCHF
Dividend income 267 261
Interest income from third parties 145 80
Interest income from related parties 2 42
Other financial income 260 359
Foreign currency gains 1,010 0
Total financial income 1,684 742
2017 kCHF
2016 kCHF
Loss on disposal of group companies 0 –26
Interest expense to third parties –14,226 –9,018
Interest expense to related parties –320 –328
Other interest expenses –212 –238
Foreign currency losses 0 –201
Total Financial expenditure –14,758 –9,811
Total financial result –13,074 –9,069
7. OTHER EXTRAORDINARY PROFIT OR LOSS
2017 kCHF
2016 kCHF
Gains from disposals of property, plant and equipment 9 154
Other extraordinary income 5 48
One-off extraordinary costs* –375 –227
Total other extraordinary profit or loss –361 – 25
* In 2017, extraordinary costs included an adjustment of the estimate of an insurance claim, as well as retrospective reparation payments in connection with transactions. In the previous year, this item primarily comprised reparation payments in connection with transactions, as well as interest payments for previous years.
8. INCOME TAXES
2017 kCHF
2016 kCHF
Current income taxes –2,019 –1,207
Deferred income taxes 82 448
Total income taxes –1,937 – 759
aventron 2017 ANNUAL REPORT STATEMENTS
34
Details of changes in tax claims on loss carryforwards 2017 kCHF
2016 kCHF
Capitalised tax claims on loss carryforwards as at 01 Jan. 7,692 2,164
Changes in the scope of consolidation 919 4,543
Accrual 1,836 1,650
Utilisation –1,567 – 503
Remeasurement/expiry 783 – 107
Change in tax rate –653 0
Currency effect 542 – 55
Capitalised tax claims on loss carryforwards as at 31 Dec. 9,552 7,692
The expected tax rate in 2017 is 22.6 percent (previous year: 23.7 percent) and corresponds to the weighted average tax rate based on the earnings before tax of all Group companies. The lower rate is attributable to higher profits in countries with lower tax rates.
In 2017, the effective tax rate of 18.2 percent (previous year: 16.1 percent) is below the expected tax rate. This difference is attributable to new deferred tax assets from differences between the tax result and the result under GAAP FER, reassessment of tax claims on loss carryforwards, retroactive settlement and adjustments to deferred taxes of previous years.
9. TRADE ACCOUNTS RECEIVABLE 31/12/2017
kCHF
31/12/2016 kCHF
From third parties 10,998 9,096
From related parties 0 0
Total trade accounts receivable 10,998 9,096
As at the balance sheet date, there are no impairments.
10. OTHER RECEIVABLES
31/12/2017
kCHF
31/12/2016 kCHF
Other receivables from third parties 16,025 11,199
Other receivables from associates 39 55
Total other receivables 16,064 11,254
11. . ACCRUED INCOME AND PREPAID EXPENSES
31/12/2017
kCHF
31/12/2016 kCHF
Prepaid energy sales (concessions) to third parties 3,692 2,708
Prepaid insurance 428 812
Prepaid operating taxes 341 244
Prepaid expenditures 7,741 3,853
Prepaid credits to related parties 85 742
Total accrued income and prepaid expenses 12,287 8,359
35
Financial report | Consolidated annual financial statements of the aventron Group
NOTES TO THE CONSOLIDATED BALANCE SHEET
12. Property, plant and equipment IN kCHF Plants* and Other Plants Land and
Total facilities property, plant
and equipmentunder
constructionBuildings property,
plant and equipment
Construction value 01/01/2017 479,136 209 1,767 40,224
521,336
Changes in the scope of consolidation 48,655 0 439 93
49,187
Additions 12,063 61 11,487 1,605
25,216
Disposals –364 –53 0 –8
–425
Reclassifications 3,383 22 –1,976 –93
1,336
Currency effect 39,654 17 163 3,767
43,601
Construction value 31/12/2017 582,527 256 11,880 45,588
640,251
Cumulative depreciation 01/01/2017
–51,206
–115
0
–8,616
–59,937
Systematic depreciation –26,710 –13 0 –1,941
–28,664
Impairments** –1,804 0 0 0
–1,804
Disposals 38 31 0 –1
68
Reclassifications 3 0 0 0
3
Currency effect –4,480 –8 0 –891
–5,379
Cumulative depreciation 31/12/2017 –84,159 –105 0 –11,449
–95,713
Carrying value 01/01/2017
427,930
94
1,767
31,608
461,399
Carrying value 31/12/2017 498,368 151 11,880 34,139
544,538
Construction value 01/01/2016
216,649
141
23,945
34,356
275,091
Changes in the scope of consolidation 229,257 0 2,424 1,501
233,182
Additions 13,973 70 4,620 2,191
20,854
Disposals –1,258 0 –40 –7
–1,305
Reclassifications 26,469 0 –29,253 2,784
0
Currency effect –5,954 –2 71 –601
–6,486
Construction value 31/12/2016 479,136 209 1,767 40,224
521,336
Cumulative depreciation 01/01/2016
–36,002
–105
0
–6,592
–42,699
Systematic depreciation –16,307 –11 0 –1,771
–18,089
Changes in the scope of consolidation 113 0 0 0
113
Disposals 76 0 0 7
83
Reclassifications 395 0 0 –395
0
Currency effect 519 1 0 135
655
Cumulative depreciation 31/12/2016 –51,206 –115 0 –8,616
–59,937
Carrying value 01/01/2016
180,647
36
23,945
27,764
232,392
Carrying value 31/12/2016 427,930 94 1,767 31,608
461,399
* Of which leased plants kCHF 23,118 (previous year: kCHF 22,650). ** Birseck Solar AG booked an impairment of CHF 1.8 million in the year under review. This was the result of systematic impairment tests, since the cost-covering feed-in tariff is
discontinued or reduced in part in accordance with the latest regulation.
aventron 2017 ANNUAL REPORT
36
The net book values of property, plant and equipment are made up as follows:
31/12/2017 kCHF
31/12/2016 kCHF
Hydropower plants 84,099 50,509
Photovoltaic plants 178,729 136,854
Wind farms 281,710 274,036
Total property, plant and equipment 544,538 461,399
13. FINANCIAL ASSETS 31/12/2017
kCHF
31/12/2016 kCHF
Loans to associated organisations 587 546
Loans to third parties 30 29
Investments in associated organisations 2,569 2,217
Other participations* 20,796 19,545
Non-current deferred tax assets** 13,823 13,318
Other non-current financial assets*** 15,195 11,287
Total financial assets 53,000 46,942
* Other equity interests primarily comprise the acquisition cost of the interest in UNITe SA. ** This item includes deferred tax assets from measurement differenced and loss carryforwards. Further information on tax claims on loss carryforwards is shown in Note no. 8. *** Non-current financial assets are deposits into blocked accounts that the companies cannot dispose of at short notice.
14. INTANGIBLE FIXED ASSETS (IN kCHF) Plant Other Total
usage rights
intangible assets
intangibleassets
Acquisition cost 01/01/2017 6,578 5
6,583
Changes in the scope of consolidation 5,260 0
5,260
Additions 0 19
19
Disposals 5 0
5
Reclassifications –2,025 689
–1,336
Currency effect 435 32
467
Acquisition cost 31/12/2017 10,253 745
10,998
Cumulative amortisation 01/01/2017
527
4
531
Systematic Amortisation 358 43
401
Disposals 4 0
4
Reclassifications –65 62
–3
Currency effect 40 1
41
Cumulative amortisation 31/12/2017 864 110
975
Carrying value 01/01/2017
6,051
1
6,052
Carrying value 31/12/2017 9,389 635
10,024
37
Plant usage rights
Other intangible
assets
Total intangible
assets
Acquisition cost 01/01/2016 3,938 5 3,943
Changes in the scope of consolidation 1,171 0 1,171
Investments 1,542 0 1,542
Currency effect –73 0 – 73
Acquisition value 31/12/2016 6,578 5 6,583
Cumulative amortisation 01/01/2016 –337 –4 – 341
Systematic amortisation –200 0 – 200
Currency effect 10 0 10
Cumulative amortisation 31/12/2016 –527 –4 – 531
Carrying value 01/01/2016 3,601 1 3,602
Carrying value 31/12/2016 6,051 1 6,052
EFFECTS OF THEORETICAL GOODWILL CAPITALISATION
2017 kCHF
2016 kCHF
Acquisition cost 01 Jan. 106,996 77,245
Changes in the scope of consolidation 14,946 30,816
Currency effect 8,350 –1,065
Acquisition cost 31 Dec. 130,292 106,996
Cumulative amortisation 01 Jan. –58,952 –45,699
Systematic amortisation –17,981 –14,070
Currency effect –5,813 817
Cumulative amortisation 31 Dec. –82,746 –58,952
Carrying value 01 Jan. 48,044 31,546
Carrying value 31 Dec. 47,546 48,044
If goodwill had been capitalised and amortised, the profits including minority interests in the reporting period would have been kCHF 17,981 (previous year: kCHF 14,070) lower. The useful life is estimated at five years in accordance with the provisions of Swiss GAAP FER and the current accounting principles of the aventron Group.
aventron 2017 ANNUAL REPORT
38
15. CURRENT FINANCIAL LIABILITIES 31/12/2017
kCHF
31/12/2016 kCHF
To third parties 36,699 19,939
To related parties 5,273 272
Total current financial liabilities 41,972 20,211
16. . NON-CURRENT FINANCIAL LIABILITIES
31/12/2017
kCHF
31/12/2016 kCHF
To third parties* 412,732 330,469
To related parties 7,747 5,939
Total non-current financial liabilities 420,479 336,408
* This includes lease obligations of kCHF 17,672 (previous year: kCHF 17,498).
2017 CHF thousand
1 – 5 years
> 5 years
CHF
EUR
of which NOK
Bank loans, nominal amount 124,382 288,350 26,505 371,611
14,616
Interest rate in % 2.54 2.65 2.47 2.60
3.45
Financial liabilities to shareholders, nominal amount 956 6,791 7,747 0
0
Interest rate in % 3.00 3.80 3.67 0.00
0.00
2016
CHF thousand
1 – 5 years
> 5 years
CHF
EUR
of which
NOK
Bank loans, nominal amount 90,692 239,777 21,960 299,490
9,019
Interest rate in % 2.73 2.88 3.28 2.78
3.70
Financial liabilities to shareholders, nominal amount 1,090 4,849 5,939 0
0
Interest rate in % 3.00 3.80 3.65 0.00
0.00
Total in of which
2017 CHF thousand CHF EUR NOK
Nominal amount 41,972 18,538 23,327 107
Interest rate in % 2.34 2.10 2.52 3.49
Total in of which
2016 CHF thousand CHF EUR NOK
Nominal amount 20,211 1,198 18,644 369
Interest rate in % 2.68 2.84 2.64 3.71
39
17. TRADE ACCOUNTS PAYABLE TO THIRD PARTIES AND RELATED PARTIES 31/12/2017
kCHF
31/12/2016 kCHF
To third parties 7,766 6,469
To related parties 0 134
Total trade accounts payable to third parties and related parties 7,766 6,603
18. OTHER CURRENT LIABILITIES TO THIRD PARTIES AND RELATED PARTIES
31/12/2017
kCHF
31/12/2016 kCHF
To third parties 3,690 3,261
To related parties 7,236 5,881
Total other current liabilities to third parties and related parties 10,926 9,142
19. ACCRUED EXPENSES AND DEFERRED INCOME 31/12/2017
kCHF
31/12/2016 kCHF
Income and capital tax 1,495 1,000
Third-party services 925 1,220
Interest on loans 1,793 431
Other accruals and deferrals 2,163 2,069
Total accrued expenses and deferred income 6,376 4,720
20. NON-CURRENT PROVISIONS
CHF thousand
As at
01/01/2017
Additions to the scope of consolidation Formation
Utilisation Reversal
Reclassifi-
cation
Currency
effect
As at
31/12/2017
Other provisions* 4,081 0 247 –53 –45 0 381 4,611
Deferred tax provision** 4,865 68 397 0 –265 –1,800 260 3,525
Total provisions 8,946 68 644 –53 –310 –1,800 641 8,136
CHF thousand
As at
01/01/2016
Additions to the scope of consolidation Formation
Utilisation Reversal
Reclassifi-
cation
Currency
effect
As at
31/12/2016
Other provisions* 1,441 1,903 750 –12 –18 81 –64 4,081
Deferred tax provision** 2,919 2,526 812 0 –304 –1,027 –61 4,865
Total provisions 4,360 4,429 1,562 –12 –322 –946 –125 8,946
* Other provisions primarily include obligations to restore prior state. ** Reclassifications relate to netting of deferred tax assets and deferred tax provisions within the same companies.
aventron 2017 ANNUAL REPORT
40
21. DETAILS OF OWN SHARES
Number of registered shares
Average share price CHF 2017
Average share price CHF 2016
Shareholding as at 01 Jan. 8.84 23,065 7.97 12,575
Purchases 8.68 70,280 8.40 87,657
Disposals 8.91 21,559 8.97 77,167
Shareholding as at 31 Dec. 8.66 71,786 8.84 23,065
22. DERIVATIVE FINANCIAL INSTRUMENTS
Nominal value
Nominal value
Value
Value Financial instruments
Purpose
31/12/2017 CHF thous
31/12/2016 CHF thousa
31/12/2017 CHF thousa
31/12/2016 CHF thous
Interest rate swap Interest hedge 114,933 95,334 –12,080
–9,963
Interest cap Interest hedge 2,208 2,159 20
24
Total assets not recognised 117,141 97,493 –12,060
–9,939
23. EMPLOYEE BENEFITS Excess/insufficient
Change from previous Contributions
Economic benefit / coverage Economic year recognised accrued to Pension expense obligation and pension expense as at share of the as income/expense to the under personnel in kCHF 31/12/2017 organisation in current fin. year period expenses
2017 2016 2017 2016
Pension plans without excess/insufficient coverage
0 0 0 0 0
189 160
Total 0 0 0 0 0
189 160
aventron has insured its Swiss employees with the collective occupational benefit plan (BVG) foundation Swiss Life, which takes out a collective life insurance policy with Swiss Life AG on behalf of aventron. 100 percent of all insurance and investment risks of the collective occupational benefit plan (BVG) foundation Swiss Life is currently covered by Swiss Life AG. In accordance with the pension fund regulations, restructuring measures for the collective occupational benefit plan (BVG) foundation Swiss Life are excluded. Staff employed in France are insured by the collective foundation REUNI.
Financial report | Consolidated annual financial statements of the aventron Group
41
NOTES – ADDITIONAL INFORMATION
EVENTS AFTER THE BALANCE SHEET DATE In January 2018, aventron signed agreements relating to the Storøy wind farm in Norway currently under construction. Closing for the acquisition of the company is expected in April 2018.
The Board of Directors of aventron AG, Münchenstein, approved the consolidated financial statements on 12 March 2018.
TRANSACTIONS WITH RELATED PARTIES The Board of Directors delegated the financial management of aventron AG and its Swiss subsidiaries to the EBM Group under management agreements. Companies of the EBM Group support Birseck Hydro AG in the construction, maintenance and development of production plants under third-party contracts.
RECOGNISED ASSET OWNERSHIP RESTRICTIONS AS SECURITY FOR OWN LIABILITIES
31/12/2017 kCHF
31/12/2016 kCHF
Carrying amount of pledged assets 285,830 239,172
Claim 212,539 180,269
UNRECOGNISED LIABILITIES FROM CONTRACTS
31/12/2017 kCHF
31/12/2016 kCHF
Roof utilisation contracts 6,677 6,075
Joint security and open contingent liabilities from acquisitions 12,741 5,534
Rental and lease agreements 31,986 32,354
aventron 2017 ANNUAL REPORT
42
BALANCE SHEET FIGURES AS AT THE ACQUISITION AND DISPOSAL DATES
Balance sheet figures as at the acquisition date in kCHF Date
Non-current assets
Current assets
Total assets
Liabilities
Equity Total equity
and liabilities
Sulmona Energy S.r.l. 28/02/2017 12,092 710 12,802 11,870 932 12,802
Generacion fotovoltaica lo borrego S.L.U. 22/03/2017 54 0 54 1 53 54
Syversætre Foss Kraftverk AS 31/05/2017 5,116 144 5,260 5,103 157 5,260
Soleol Green Energy SA 01/07/2017 14,463 3,487 17,950 15,350 2,600 17,950
Energia S.r.l. 06/07/2017 11,343 1,035 12,378 13,015 –637 12,378
Solar One S.r.l. 06/07/2017 10,159 1,053 11,212 11,843 –631 11,212
Hydrovi S.r.l. 12/07/2017 362 27 389 85 304 389
Skorga Kraftverk AS 22/08/2017 191 0 191 247 –56 191
Todøla Kraftverk AS 22/08/2017 52 1 53 49 4 53
Steindal Kraftverk AS 08/09/2017 130 10 140 136 4 140
Generacion fotovoltaica de bargas S.L.U. 06/10/2017 15 1 16 13 3 16
Skolten Kraft AS 13/10/2017 519 18 537 448 89 537
Total 54,496 6,486 60,982 58,160 2,822 60,982
Financial report | Consolidated annual financial statements of the aventron Group
43 43
NOTES: INVESTMENTS
Switzerland
Share and registered
capital aventron
share in %
Consolidation method
aventron AG, Münchenstein, Switzerland CHF 34,105,382 100 F
aventron services AG, Münchenstein, Switzerland CHF 600,000 100 F
Birseck Hydro AG, Münchenstein, Switzerland CHF 2,100,000 100 F
Birseck Solar AG, Münchenstein, Switzerland CHF 3,000,000 51 F
BLT Sonnenenergie AG, Münchenstein, Switzerland CHF 2,020,000 60 F
leading swiss renewables AG, Münchenstein, Switzerland CHF 12,000,000 65 F
Soleol Green Energy AG, Estavayer-le-Lac, Switzerland CHF 2,500,000 80 F
Germany
Ardin Management GmbH, Waldbronn, Germany EUR 775,000 100
F
aventron Deutschland GmbH, Waldbronn, Germany EUR 100,000 100
F
aventron Verwaltungs GmbH, Waldbronn, Germany EUR 25,000 100
F
Halenbeck II GmbH & Co. Infrastruktur KG, Edemissen, Germany EUR 2,630 23.95
E
Infrastrukturgesellschaft Eimsheim-Wintersheim GmbH & Co. KG, Zossen, Germany EUR 1,000 100
F
St. Gildas Management GmbH, Waldbronn, Germany EUR 925,000 100
F
Windpark Eimsheim-Wintersheim GmbH & Co. KG, Zossen, Germany EUR 1,401,000 100
F
Windpark Frehne I GmbH & Co. KG, Edemissen, Germany EUR 2,059,000 100
F
Windpark Hellberge III GmbH & Co. KG, Zossen, Germany EUR 801,000 100
F
Windpark Selmsdorf III GmbH & Co. KG, Grünwald, Germany EUR 1,500,100 100
F
Windpark Wölkisch GmbH, Dresden, Germany EUR 1,000 100
F
WP SDF Infrastruktur GmbH & Co. KG, Grünwald, Germany EUR 100 75
E
WSB Infrastruktur Pölzig GmbH & Co. KG, Dresden, Germany EUR 1,000 100
F
WSB Windpark Pölzig GmbH, Dresden, Germany EUR 1,000 100
F
Spain
C2C Inverpark S.L., Sevilla, Spain EUR 3,010 100
F
Desarrollos Fotovoltaicos Mos Del Bou S.L., Sevilla, Spain EUR 3,010 100
F
Generacion fotovoltaica bargas, Murcia, Spain EUR 3,000 100
F
Generacion fotovoltaica lo borrego, Murcia, Spain EUR 50,000 100
F
Parque Eólico Bandelera S.L., Madrid, Spain EUR 13,321,067 100
F
Parque Eólico Rodera Alta S.L., Madrid, Spain EUR 12,724,585 100
F
Saja Renovables S.L., E-Sevilla, Spain EUR 215,000 100
F
aventron 2017 ANNUAL REPORT
44
Share and registered
capital
Share of capital
in %
Consoli-dation
method
Italy
Casalmaggiore Solar 1 S.r.l., Casalmaggiore, Italy EUR 10,000 100
F
Donnadolce Service S.r.l., Ragusa, Italy EUR 12,000 100
F
Energia S.r.l., Merano, Italy EUR 10,000 100
F
EWE European Wind Energy S.r.l, Melfi, Italy EUR 10,000 100
F
HF2 S.r.l., Bari, Italy EUR 10,000 100
F
Hydrovi S.r.l., Cuneo, Italy EUR 10,000 100
F
aventron Italia S.r.l., Merano, Italy EUR 10,000 100
F
Rovigo Solar S.r.l., Merano, Italy EUR 10,000 100
F
Solar One S.r.l., I-Merano, Italy EUR 10,000 100
F
Solar Power Plant Goito S.r.l., Salò, Italy EUR 10,000 100
F
Solar Power Plant Porto Tolle S.r.l., Salò, Italy EUR 10,000 100
F
Solar Prezza 3 S.r.l., Tolmezzo, Italy EUR 10,000 100
F
Solar Sulmona 1 S.r.l., Tolmezzo, Italy EUR 10,000 100
F
Solare Quattro S.r.l., Merano, Italy EUR 10,000 100
F
Solared S.r.l., Merano, Italy EUR 10,000 100
F
Sulmona Energy S.r.l., Merano, Italy EUR 20,000 100
F
Sunenergy 2 S.r.l., Tolmezzo, Italy EUR 10,000 100
F
Norway
aventron Norway AS, Oslo, Norway NOK 1,003,800 100
F
Boge Kraft AS, Eidfjord, Norway NOK 100,000 100
F
Botnen Kraftverk AS, Røldal, Norway NOK 100,000 38
E
Geitåni Kraftverk AS, Bolstadøyri, Norway NOK 100,000 90
F
Kupe Kraftverk AS, Oslo, Norway NOK 100,000 100
F
Madland Kraft AS, Forsand, Norway NOK 2,250,000 100
F
Sevre Kraftverk AS, Nes, Norway NOK 100,000 100
F
Skolten Kraft AS, Flora, Norway NOK 100,000 53.33
F
Skorga Kraftverk AS, Møre og Romsdal, Norway NOK 30,000 100
F
Snefjellåkraft AS, Mo i Rana, Norway NOK 7,959,000 76
F
Steindal Kraftverk AS, Sogn og Fjordane, Norway NOK 30,000 100
F
Stoforshei Naturkraft AS, Stoforshei, Norway NOK 100,000 100
F
Strandjordselva Minikraftverk AS, Storforshei, Norway NOK 165,000 100
F
Syversætre Foss Kraftverk AS, Flisa, Norway NOK 3,635,000 100
F
Todøla Kraftverk AS, Buskerud, Norway NOK 30,000 100
F
Ytre Oppedal Kraftverk AS, Gulen, Norway NOK 100,000 100
F
45
Share and registered
capital
Share of capital
in %
Consoli-dation
method
France
Be Hydro SAS, Saint-Louis, France EUR 500,000 100
F
Birseck Eole SAS, Saint-Louis, France EUR 100,000 100
F
Birseck Hydro SAS, Saint-Louis, France EUR 45,000,000 100
F
Birseck Solaire SAS, Saint-Louis, France EUR 1,000,000 100
F
Centrale Eolienne Ardin-Deux-Sèvres SARL, Vern-sur-Seiche, France EUR 752,000 100
F
Centrale Solaire Batineo 1 SAS, Paris, France EUR 5,000 100
F
Centrale Solaire Constantin 16 SAS, Paris, France EUR 2,500 100
F
Centrale Solaire Constantin 17 SAS, Paris, France EUR 2,500 100
F
Centrale Solaire Duo SAS, Paris, France EUR 7,500 100
F
Centrale Solaire L’Alcazar SAS, Paris, France EUR 5,000 100
F
Cogéco Washington SAS, Saint-Louis, France EUR 188,545 100
F
Eoliennes GER SNC, Nantes, France EUR 1,831,000 100
F
Ferme Eolienne de Tassillé, Saint Louis, France EUR 5,000 100
F
Groupement Solaire Cestas 5 SAS, Paris, France EUR 6,389 80
F
IEL Exploitation 19, Saint-Brieuc, France EUR 1,000 100
F
IEL Exploitation 25, Saint-Brieuc, France EUR 500 100
F
Parc de Beaumont SAS, Saint-Louis, France EUR 3,000 100
F
Parc Eolien Kerdroullan SAS, Vern-sur-Seiche, France EUR 937,000 100
F
Pyrénées Hydro SAS, Lyon, France EUR 37,000 50
E
Société des Chutes de l’Ain SA, Saint-Louis, France EUR 384,000 90
F
Solaire Prime SAS, Saint-Louis, France EUR 184,250 60
F
UNITe SA, Lyon, France EUR 28,245,000 21.77
A
aventron 2017 ANNUAL REPORT
Financial report | Consolidated annual financial statements of the aventron Group
AUDITOR’S REPORT
46
49
Financial report | Annual financial statements of aventron AG, Münchenstein
INCOME STATEMENT
2017 kCHF
2016 kCHF
Net revenue from management services to Group companies 2,139 1,365
Net revenue from services to related parties 130 467
Other operating income from Group companies 590 187
Total operating revenue 2,859 2,019
Expenditure for energy, material and services –1,705 –1,510
Personnel expenses –1,934 –1,684
Other operating expenses –629 – 521
Operating expenses –4,268 –3,715
Depreciation and amortisation – 9 –7
Earnings before interest and taxes (EBIT) –1,418 –1,703
Financial income 12,651 6,751
Financial expenditure –3,202 –2,008
Financial result 9,449 4,743
Earnings before taxes (EBT) 8,031 3,040
Extraordinary income 5 0
Annual profit/loss before income taxes 8,036 3,040
Income taxes –405 0
Annual profit/loss 7,631 3,040
52
52
aventron 2017 ANNUAL REPORT
Financial report | Annual financial statements of aventron AG, Münchenstein
BALANCE SHEET
31/12/2017 kCHF
31/12/2016 kCHF
Cash and cash equivalents 2,203
5,414
Trade accounts receivable from third parties 5
0
Other current receivables from Group companies 36,456
49,227
Other current receivables from related parties 0
78
Other current receivables from third parties 78
138
Accrued income and prepaid expenses 256
0
Current assets 38,998
54,857
Loans to Group companies
153,270
92,322
Investments in subsidiaries and associates 190,053
173,095
Property, plant and equipment 32
21
Fixed assets 343,355
265,438
ASSETS
382,353
320,295
Trade accounts payable to related parties
0
44
Trade accounts payable to third parties 21
16
Current interest-bearing liabilities to Group companies 10,471
2,431
Current interest-bearing liabilities to related parties 5,000
0
Current interest-bearing liabilities to third parties 10,000
0
Other current liabilities to Group companies 130
17
Other current liabilities to third parties 70
43
Accrued expenses to and deferred income from related parties 13
57
Accrued expenses to and deferred income from third parties 750
552
Current liabilities 26,455
3,160
Non-current interest-bearing liabilities to Group companies
7,670
8,572
Non-current interest-bearing liabilities to third parties 59,678
22,941
Non-current provisions 2,801
0
Non-current liabilities 70,149
31,513
Share capital
34,105
34,105
Statutory capital reserves 243,257
250,401
Statutory retained earnings 300
300
Retained earnings, statutory and by resolution 1,000
1,000
Own capital share –523
–163
– Result carried forward –21
–3,061
– Profit for the period 7,631
3,040
Accumulated gains and losses 7,610
–21
Equity 285,749
285,622
EQUITY AND LIABILITIES
382,353
320,295
53
aventron 2017 ANNUAL REPORT
54
Financial report | Annual financial statements of aventron AG, Münchenstein
NOTES AND ADDITIONAL INFORMATION
INFORMATION ON THE PRINCIPLES APPLIED IN THESE ANNUAL FINANCIAL STATEMENTS These annual financial statements were prepared in accordance with the provisions of Swiss law; in particular, the articles on commercial bookkeeping and accounting (OR 957 to 962). The principles applied are in compliance with the law.
COMPENSATION Information about compensation for the members of the Board of Directors and the Executive Board as well as information regarding the employee option scheme is provided in the Compensation Report.
OWN CAPITAL SHARES Information on own shares is disclosed on page 40 of the consolidated annual financial statements of the aventron Group. All own shares are held by aventron AG.
Financial result 2017 kCHF
2016 kCHF
Dividend income 1,374 3,225
Interest income 5,479 3,526
Foreign exchange gains 5,798 0
Total financial income 12,651 6,751
Interest expense 919 673
Amortisation of equity interests 2,259 0
Issue costs for debt financing and fees 24 156
Foreign exchange losses 0 1,179
Total financial expenditure 3,202 2,008
Number of employees
2017 2016
Full-time equivalents, annual average 9 8
Joint and several guarantee 2017 kCHF
2016 kCHF
Joint and several guarantee for associates for the benefit of third parties 5,170 23,939
Loans with equity character receivable from Group companies 153,270 89,721
55
Direct investments 31/12/2017 31/12/2016
Share of capital in %
Share of voting rights
in %
Share of capital
in %
Share of voting rights
in %
aventron Services AG, Münchenstein, Switzerland 100 100 100
100
Birseck Eole SAS, Saint-Louis, France 100 100 100
100
Birseck Hydro AG, Münchenstein, Switzerland 100 100 100
100
Birseck Hydro SAS, Saint-Louis, France 100 100 100
100
Birseck Solaire SAS, Saint-Louis, France 100 100 100
100
Birseck Solar AG, Münchenstein, Switzerland 51 51 51
51
C2C Inverpark S.L., Sevilla, Spain 100 100 100
100
Desarrollos Fotovoltaicos Mos Del Bou S.L., Sevilla, Spain 100 100 100
100
Donnadolce Service S.r.l., Ragusa, Italy 100 100 100
100
HF2 S.r.l., Bari, Italy 100 100 100
100
leading swiss renewables AG, Münchenstein, Switzerland 65 65 65
65
aventron Deutschland GmbH, Waldbronn, Germany 100 100 100
100
aventron Italia S.r.l., Merano, Italy 100 100 100
100
aventron Norway AS, Oslo, Norway 100 100 100
100
aventron Verwaltungs GmbH, Waldbronn, Germany 100 100 100
100
Saja Renovables S.L., Sevilla, Spain 100 100 100
100
Solar Power Plant Goito S.r.l., Salò, Italy 100 100 100
100
Solar Power Plant Porto Tolle S.r.l., Salò, Italy 100 100 100
100
The indirect investments of aventron AG are shown in the Schedule of Interests on page 43 of the consolidated financial statements.
MAJOR SHAREHOLDERS As at 31 December 2017, major shareholders in aventron AG with a share of more than 3 percent were: EBM Greenpower AG (46.22 percent; previous year: 46.22 percent), ewb Natur Energie AG (15.14 percent; previous year: 15.14 percent), Stadtwerk Winterthur (9.96 percent; previous year: 9.96 percent), UBS Clean Energy Infrastructure (8.14 percent; previous year: 0 percent), Reichmuth Infrastruktur Schweiz (4.9 percent; previous year: 4.9 percent).
SHAREHOLDINGS OF THE BOARD OF DIRECTORS AND MANAGING DIRECTORS The Members of the Board of Directors and the managing directors of the operating subsidiaries of the aventron Group hold the following number of registered shares in aventron AG:
31/12/2017
31/12/2016
Christmann Cédric Chairman of the Board of Directors 0
0
Coelho George Member of the Board of Directors 5,814
5,814
Huber Beat Member of the Board of Directors 0
0
Schaub Martin Member of the Board of Directors (since 2017 AGM) 0
0
Stalder Michael Member of the Board of Directors (since 2017 AGM) 0
0
Ulmer Werner Member of the Board of Directors 7,500
7,500
Millioud Antoine CEO 1,000
1,000
Wagner Eric COO 7,000
7,000
Furrer Bernhard CFO 1,970
1,970
OPTION PLAN FOR MANAGING DIRECTORS In 2017, managing directors of aventron AG were allocated 62,064 options with an issue value of CHF 51,575 as performance-related compensation for the 2016 financial year. As at the end of 2017, 112,775 options with an issue value of CHF 92,192 were being held.
aventron 2017 ANNUAL REPORT
56
Financial report | Annual financial statements of aventron AG
APPROPRIATION OF PROFITS
CHF thousand
The 2017 annual financial statements of aventron AG close with an annual profit of 7,631
Carryforwards from the previous year amount to -21
The freely disposable portion of the reserves from capital contributions amounts to 226,505
The General Meeting can dispose of 234,115
The Board of Directors proposes the following distribution from reserves from capital contributions following reclassification to unappropriated reserves to the General Meeting: (CHF 0.23 per share)
7,844
Balance carried forward 226,271
Münchenstein, 12 March 2018 aventron AG The Board of Directors
CONTACT DETAILS AND LEGAL NOTICE
PUBLISHER AVENTRON AG
TEXT EDITOR/REALISATION AVENTRON AG
PICTURE CREDITS AVENTRON AG; ZVG
REALISATION/PRINT DRUCKEREI SCHWABE AG, MUTTENZ
PAPER LESSEBO ROUGH BRIGHT, FISCHER
aventron AG Weidenstrasse 27 4142 Münchenstein 1, Switzerland TEL. +41 61 415 40 10 www.aventron.com