8/16/2019 hitungan ekonomi

1/9

$1 bbl 44.44

1 sumur produksicadangan 11643725.000 $ 517,447,139.00

DEVE !"#E % &%'(%E)* 1

+E (&E (#E -!"%E/ %/

dollaras 1 472393 .0as 2 52 620 $ 235,026,272. 0

cas nam prod p r a un prod p r arias 1 236196.9 647.1147945205

as 2 264431 724.46 4931507

DEVE !"#E % &%'(%E)* 2

+E (&E (#E -!"%E/ %/

dollaras 1 4645397.0 $ 206,441,442.6as 2 5222937 $ 232,107,320.2

cas nam prod p r a un prod p r arias 1 232269. 5 636.3557534247as 2 261146. 5 715.470 21917

8/16/2019 hitungan ekonomi

2/9

'p 'p 622,5 0.00'p 150,000,000,000.000'p 7,249,150,310,500.00

( !%!' umla 8 ll prod

rupia'p 2,941,029,320,040.000 4

'p 3,292,5 9,039,600.000 6

un ungan p r a un k un ungan p r ari 'p 117,051,466,002.00 'p 320,6 ,947.95

'p 119,629,451,9 0.00 'p 327,751,923.23

( !%!' umla 8 ll prod

rupia'p 2, 92,131,264,260.00 4

'p 3,251,696,117,460.00 6

prod p r a un k un ungan p r ari 'p 114,606,563,213.00 'p 313,990,5 4.15'p 117,5 4, 05, 73.00 'p 322,150,153.0

8/16/2019 hitungan ekonomi

3/9

arga 8 ll E/ %/ )( E'&:;

'p 600,000,000,000.000 'p 2,341,029,320,040.000'p 900,000,000,000.000 'p 2,392,5 9,039,600.000

arga 8 ll E/ %/ )( E'&:;

'p 600,000,000,000.000 'p 2,292,131,264,260.000'p 900,000,000,000.000 'p 2,351,696,117,460.000

8/16/2019 hitungan ekonomi

4/9

'p <0 'p <

0 'p <

5 8 ll 2,6 ,369, 2,0 0

7 8 ll 2,647,526,27 ,0409 8 ll 2,439,707,963,160

5 8 ll 2,711,5 6,512, 607 8 ll 2,652,529,330,9209 8 ll 2,4 3,657,753,100

8/16/2019 hitungan ekonomi

5/9

'p 2,6 ,369, 2,0 0.000

'p 2,647,526,27 ,040.000 'p 2,439,707,963,160.000

5 8 ll 7 8 ll2,300,000,000,000

2,350,000,000,000

2,400,000,000,000

2,450,000,000,000

2,500,000,000,000

2,550,000,000,000

2,600,000,000,000

2,650,000,000,000

2,700,000,000,000

2,750,000,000,000

Income ( Rp

8/16/2019 hitungan ekonomi

6/9

9 8 ll

d = lopm n s ra g> 2d = lopm n s ra g> 1

8/16/2019 hitungan ekonomi

7/9

$1 bbl 44.55

cadangan 10462324.000 $466,096,534.20

-!"%as as 58 ll 5522776.0 $ 246,039,670. 0

as 1 78 ll 593903 $ 264,5 4,142.90as 2 98 ll 60 7102 $ 271,1 0,394.10

1 sumur produksi 'p 150,000,000,000.000

d = lopm n s ra g> 25 sumur prod 'p 750,000,000,000.000

7 sumur prod 'p 1,050,000,000,000.0009 sumur produksi 'p 1,350,000,000,000.000

prod p r n 304355.1 'p 1 9,4 5,39 ,15 .00prod p r ari 33. 495 90411 'p 519,13 ,077.15

8/16/2019 hitungan ekonomi

8/9

'p 'p 622,5 0.00

'p6,513,633,675,920.00

'p 3,43 ,369, 2,0 0.00 &isa

'p 3,697,526,27 ,040.00'p 3,7 9,707,963,160.00

'p 2,6 ,369, 2,0 0.000

'p 2,647,526,27 ,040.000'p 2,439,707,963,160.000

8/16/2019 hitungan ekonomi

9/9

4375222.000 $ 194,916,140.10 'p 2,723,925,712,760.000