estimasi harga-R2
1
Cost Estimation - Bulking PT. Sumi Asih No. Item Pekerjaan Satuan Jumlah Total Estimasi ( Baru ) TANGKI 1 Tangki 2000 ton bh 1.00 1,480,915,498 1,480,915,498 1,036,640,849 2 Tangki 750 ton bh 4.00 1,123,682,012 4,494,728,050 3,146,309,635 M/E & PIPING 3 - Bulking ls 1.00 1,181,250,000 1,181,250,000 945,000,000 4 - Bulking ke KD 203 m 200.00 9,083,333 1,816,666,667 1,453,333,333 INFRASTRUKTUR & OFFICE 6 Rumah Jembatan Timbang ls 1.00 640,908,000 640,908,000 448,635,600 7 Office,Laboratorium & Gudan ls 1.00 740,520,000 740,520,000 518,364,000 8 Loading & Un-Loading ls 1.00 450,000,000 450,000,000 450,000,000 UTILITY Boiler 9 Boiler ( Mech Mar Cap 2.2 T bh 1.00 902,697,650 902,697,650 631,888,355 10 Deaerator Tank Cap 10 T ls 1.00 790,113,934 790,113,934 553,079,754 11 Fuel Tank Cap 20T ls 1.00 1,580,227,869 1,580,227,869 1,106,159,508 Softener Plan 12 Water Softener ls 1.00 500,000,000 500,000,000 350,000,000 Water & Hydran System 13 Water & Hydrant System ls 1.00 395,056,967 395,056,967 276,539,877 Jembatan Timbang 14 Jembatan Timbang ( Avery 60 ls 1.00 830,000,000 830,000,000 581,000,000 GRAND TOTAL 15,803,084,635 11,496,950,911 Catatan : Khusus untuk pekerjaan ME dan Piping digunakan penyusutan 80%, mengingat kondisi pipa yang masih baru diganti. Nilai Estimasi Total Estimasi ( Dengan Penyusutan 70 % )
-
Upload
kerehore007 -
Category
Documents
-
view
11 -
download
0
description
sumi asih rev 2
Transcript of estimasi harga-R2
Cost Estimation - Bulking PT. Sumi Asih
No. Item Pekerjaan Satuan Jumlah Total Estimasi ( Baru )
TANGKI1 Tangki 2000 ton bh 1.00 1,480,915,498 1,480,915,498 1,036,640,8492 Tangki 750 ton bh 4.00 1,123,682,012 4,494,728,050 3,146,309,635
M/E & PIPING3 - Bulking ls 1.00 1,181,250,000 1,181,250,000 945,000,0004 - Bulking ke KD 203 m 200.00 9,083,333 1,816,666,667 1,453,333,333
INFRASTRUKTUR & OFFICE6 Rumah Jembatan Timbang ls 1.00 640,908,000 640,908,000 448,635,6007 Office,Laboratorium & Gudang ls 1.00 740,520,000 740,520,000 518,364,0008 Loading & Un-Loading ls 1.00 450,000,000 450,000,000 450,000,000
UTILITY
Boiler 9 Boiler ( Mech Mar Cap 2.2 Ton ) bh 1.00 902,697,650 902,697,650 631,888,355
10 Deaerator Tank Cap 10 T ls 1.00 790,113,934 790,113,934 553,079,75411 Fuel Tank Cap 20T ls 1.00 1,580,227,869 1,580,227,869 1,106,159,508
Softener Plan12 Water Softener ls 1.00 500,000,000 500,000,000 350,000,000
Water & Hydran System 13 Water & Hydrant System ls 1.00 395,056,967 395,056,967 276,539,877
Jembatan Timbang14 Jembatan Timbang ( Avery 60 T ) ls 1.00 830,000,000 830,000,000 581,000,000
GRAND TOTAL 15,803,084,635 11,496,950,911
Catatan :Khusus untuk pekerjaan ME dan Piping digunakan penyusutan 80%, mengingat kondisi pipa yang masih baru diganti.
NilaiEstimasi
Total Estimasi ( Dengan Penyusutan 70
% )
