Bq Musolla Al-ikhlas

RENCANA ANGGARAN DAN BIAYA( BILL OF QUANTITY )

KEGIATAN : PEMBANGUNAN RUMAH SAKIT KAMARIATUNALAMAT : JL. KAPT. TENDEAN - DEMANGAN - KOTA MADIUNJUMLAH DANA : RP. 24.107.936.000,-

OWNER

PT. DWI BAKTI HUSADA

2013

REKAPITULASIRENCANA ANGGRAN BIAYA (RAB)

PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNLOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013

NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

A LANTAI DASAR Rp 3,671,601,000.00

B LANTAI SATU Rp 5,138,156,000.00

C LANTAI DUA Rp 4,333,834,000.00

D RUANG PENGELOLA DAN FARMASI Rp 1,756,599,000.00

E RUANG JENAZAH Rp 1,030,165,000.00

F POS JAGA Rp 212,556,000.00

G PAGAR, PERKERASAN DAN SELASAR Rp 2,000,000,000.00

JUMLAH Rp 18,142,911,000.00 DIBULATKA Rp 18,142,911,000.00 TERBILANG : DUA PULUH EMPAT MILYAR SERATUS TUJUH JUTA SEMBILAN RATUS TIGA PULUH ENAM

RIBU RUPIAH


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : PEMBANGUNAN LANTAI DASAR BANGUNAN UTAMALOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3

A LANTAI DASARI PEKERJAAN PERSIAPAN 10,272,000.00 II PEKERJAAN GALIAN 38,366,803.20 III PEKERJAAN URUGAN 9,275,431.80 IV PEKERJAAN PASANGAN 48,771,480.00 V PEKERJAAN BETON STRUKTUR 579,515,936.16 VI PEKERJAAN LANTAI 840,248,785.96 VII PEKERJAAN PINTU DAN JENDELA 608,995,870.60 VIII PEKERJAAN LANGIT-LANGIT 1,054,587,718.32 IX PEKERJAAN CAT 258,442,218.76 X PEKERJAAN SANITAIR 143,631,540.00 XI PEKERJAAN LISTRIK - XII PEKERJAAN LAIN-LAIN 79,493,570.00

JUMLAH 3,671,601,354.80 DIBULATKA 3,671,601,000.00 TERBILANG : SEMBILAN MILYAR TUJUH RATUS DELAPAN PULUH SATU JUTA TUJUH RATUS TIGA BELAS

RIBU RUPIAH

RENCANA ANGGRAN BIAYA (RAB)

PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : PEMBANGUNAN MUSHOLA AL-IKHLASLOKASI : JL. LANDEUH - PANUMBANGAN - CIAMISTAHUN : 2015

NO. URAIAN PEKERJAAN VOLUME HARGA SATUAN JUMLAH

1 2 3 4 5

A BANGUNAN UTAMA MUSOLAI PEKERJAAN PERSIAPAN

1 Bongkar bagunan lama 1.00 ls 5,000,000.00 5,000,000.00 2 Pematang lahan 1.00 ls 2,500,000.00 2,500,000.00 3 Ulzet dan pemasangan bouwplank 40.00 m' 69,300.00 2,772,000.00

10,272,000.00 II PEKERJAAN GALIAN

1 Galian pondasi batu kali 117.00 m3 308,000.00 36,036,000.00 2 Galian pondasi foot plat 68.35 m2 34,100.00 2,330,803.20

38,366,803.20 III PEKERJAAN URUGAN

1 Urugan kembali galian pondansi batu kali 29.25 m3 158,100.00 4,624,425.00 Urugan kembali galian foot plat 17.09 m3 158,100.00 2,701,612.80

2 Urugan pasir bawah pondasi 11.42 m3 170,700.00 1,949,394.00 9,275,431.80

IV PEKERJAAN PASANGAN1 Pasangan 1/2 bata 1PC:5PS 276.90 m2 96,000.00 26,582,400.00 2 Pasangan 1 bata teras 10.00 m2 192,000.00 1,920,000.00 3 Plester + acian 553.80 m2 36,600.00 20,269,080.00 4 Benangan m' 10,900.00 -

48,771,480.00 V PEKERJAAN BETON STRUKTUR

1 Pondasi foot plat 100x150 6.20 m3 4,318,100.00 26,789,492.40 2 Pondasi foot plat 80x100 1.75 m3 4,318,100.00 7,548,038.80 3 Pondasi foot plat 80x80 1.87 m3 4,318,100.00 8,083,483.20 4 Sloof 40x30 4.80 m3 5,686,700.00 27,296,160.00

Sloof 30x20 1.20 m3 5,686,700.00 6,824,040.00 5 kolom K-1 (45/30) 9.07 m3 6,989,600.00 63,398,279.12 6 kolom K-2 (30/30) 0.88 m3 6,499,100.00 5,697,111.06

Kolom K-3 (20/20) 1.56 m3 6,499,100.00 10,128,197.44 7 Kolom peraktis KP (15/15) 0.44 m3 6,141,200.00 2,691,687.96 8 Balok utama 30/40 7.01 m3 7,323,800.00 51,325,190.40 9 Balok 20/25 1.00 m3 7,330,100.00 7,330,100.00

Balok keliling bangunan 30/40 3.84 m3 7,330,100.00 28,147,584.00 10 Beton topi jendela 2.20 m3 5,553,700.00 12,234,801.10 11 Ornamen Nama Mesjid 1.06 m3 5,553,700.00 5,862,485.72 12 9.22 m3 7,323,800.00 67,496,140.80 13 Beton balkon 6.03 m3 5,553,700.00 33,468,817.68 14 Beton tangga 6.89 m3 5,553,700.00 38,267,214.48 15 Beton tangga depan 5.83 m3 5,553,700.00 32,389,178.40 16 Beton meja dapur dan laborat 1.62 m3 5,190,600.00 8,408,772.00 17 Beton rabat 161.71 m3 841,800.00 136,129,161.60

579,515,936.16 VI PEKERJAAN LANTAI

1 Pasang granit teras 60x60 38.70 m2 272,200.00 10,534,140.00 2 Pasang keramik 40x40 (motif) 2,179.49 m2 280,300.00 610,911,537.53 3 Pasang keramik tangga 40x40 (motif) 84.82 m2 280,300.00 23,773,924.80 4 Pasang keramik 30x30 (motif) 490.32 m2 166,900.00 81,834,408.00 5 Pasang keramik 20x20 (motif) 138.33 m2 92,500.00 12,795,178.13 6 Pasang dinding kamar mandi 20x25 (motif) 330.14 m2 170,000.00 56,123,375.00


1 2 3 4 5 7 Pasang list dinding keramik KM 10x20 188.65 m2 46,250.00 8,725,062.50 8 Pasang keramik meja dapur 20x25 19.18 m2 170,000.00 3,260,600.00 9 Pasang keramik ramp 40x40 (motif) 115.20 m2 280,300.00 32,290,560.00

840,248,785.96


1 2 3 4 5 VII PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan kusen aluminium 1,370.40 m' 188,900.00 258,868,560.00 Pintu dan jendela utama ( PJ1) 2 unit 22.80 m' 188,900.00 4,306,920.00 Pintu ruang gudang dan administrasi (P1) 2 unit 10.20 m' 188,900.00 1,926,780.00 Jendela utama (J1) 2 unit 31.74 m' 188,900.00 5,995,686.00 Jendela pojok (J2) 4 unit 58.24 m' 188,900.00 11,001,536.00 Jendela di bawah atap (AC1) 8 unit 97.79 m' 188,900.00 18,472,908.80 Jendela pasad (AC2) 8 unit 68.72 m' 188,900.00 12,981,208.00 Jendela canopy (AC3) 1 unit 15.89 m' 188,900.00 3,001,998.80 Jendela ruang mimbar (AC4) 1 unit

2 Pekerjaan pintu utama sliding kaca 12 mm (PU) 2.00 bh 2,500,000.00 5,000,000.00 3 Pekerjaan pintu dan jendela kaca aluminium 87.82 m2 658,400.00 57,819,371.20 4 Pekerjaan pintu pinil 57.04 m2 808,600.00 46,122,544.00 5 Pekerjaan pintu kaca 8 mm 20.72 m2 1,500,000.00 31,080,000.00 6 Pekerjaan pintu panil kaca motif 125.28 m2 664,900.00 83,298,672.00 7 Pekrejaan pintu PVC 20.00 bh 175,000.00 3,500,000.00 8 Pekerjaan kaca mati 5mm 230.38 m2 133,700.00 30,802,340.80 9 Pekerjaan engsel pintu 366.00 bh 12,210.00 4,468,860.00

10 Pekerjaan grendel pintu 122.00 bh 12,210.00 1,489,620.00 11 Pekerjaan kunci tanam 83.00 bh 87,505.00 7,262,915.00 12 Pekerjaan engsel jendela 180.00 bh 12,210.00 2,197,800.00 13 Pekerjaan engsel hak kait angin 180.00 bh 11,192.50 2,014,650.00 14 Pekerjaan grendel jendela 90.00 bh 183,900.00 16,551,000.00 15 Pekejaan handle jendela 90.00 bh 9,250.00 832,500.00

608,995,870.60 VIII PEKERJAAN LANGIT-LANGIT

1 Pasang plafond gyfsum 9mm tekstur rangka hollow 4x4 1,777.22 m2 193,800.00 344,425,778.64 2 Pasang plafond gyfsum 9mm polos rangka hollow 4x4 148.10 m2 183,400.00 27,161,888.46 3 Pasang plafond gyfsum 9mm tile rangka cross TmT 740.51 m2 135,000.00 99,968,782.50 4 Pasang plafond triplek 6mm rangka kayu 5x7 88.86 m2 137,400.00 12,209,520.64 5 Pasang plafond lembrisering kau ramin rangka kayu 5x7 207.34 m2 145,000.00 30,064,685.70 6 pasang list profil gyfsum 5/5 4,443.06 m2 119,300.00 530,056,700.10 7 Pasang list kayu profilkamper 5/5 222.15 m' 8,500.00 1,888,299.23 8 Pasang list kayu profilkamper 5/10 518.36 m' 17,000.00 8,812,063.05

1,054,587,718.32 IX PEKERJAAN CAT

1 Pekerjaan cat dinding 10,350.80 m2 17,200.00 178,033,691.20 2 Pekerjaan cat palfond 2,754.70 m2 17,200.00 47,380,759.85 3 Pekerjaan politur daun pintu 57.04 m2 57,400.00 3,274,096.00 4 Pekerjaan politur plafond 518.36 m2 57,400.00 29,753,671.71

258,442,218.76 X PEKERJAAN SANITAIR

1 Pekerjaan pembuatan septicthank dan resapan 32.00 unit 1,500,000.00 48,000,000.00 2 Pekerjaan saluran air kotor PVC 4" 412.60 m' 121,300.00 50,048,380.00 3 Pekerjaan saluran air bersih PVC 3/4" 618.90 m' 18,400.00 11,387,760.00 4 Pasang closet duduk setara TOTO 20.00 bh 1,370,600.00 27,412,000.00 5 Pasang kran air 32.00 bh 33,200.00 1,062,400.00 6 Pasang avour KM 20.00 bh 33,200.00 664,000.00 7 Pasang wastafel 6.00 bh 709,500.00 4,257,000.00 8 Pasang meja cuci 4.00 bh 200,000.00 800,000.00

143,631,540.00 XI PEKERJAAN LISTRIK

1 Pasang instalasi listrik ttk - - 2 Pasang stop kontak bh - - 3 Pasang saklar ganda bh - - 4 Pasang saklar tunggal bh - -


1 2 3 4 5 5 Pasang MCB 2 group unit - - 6 Pasang MCB 4 group unit - - 7 Pasang lampu SL 25 watt bh - - 8 Pasang lampu down light 40 watt bh - - 9 pasang panel bh - -

- XII PEKERJAAN LAIN-LAIN

1 Pekerjaan pasangan taman 1.00 ls 15,000,000.00 15,000,000.00 2 Pekrjaan pasang hollow tangga 27.30 m' 530,900.00 14,493,570.00 3 Pekerjaan lift 1.00 ls 50,000,000.00 50,000,000.00

79,493,570.00


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : PEMBANGUNAN LANTAI SATU BANGUNAN UTAMALOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3

A LANTAI DASARI PEKERJAAN PERSIAPANII PEKERJAAN GALIANIII PEKERJAAN URUGANIV PEKERJAAN PASANGAN 718,860,544.32 V PEKERJAAN BETON STRUKTUR 2,412,700,473.28 VI PEKERJAAN LANTAI 565,592,930.43 VII PEKERJAAN PINTU DAN JENDELA 485,940,255.56 VIII PEKERJAAN LANGIT-LANGIT 612,572,577.72 IX PEKERJAAN CAT 190,009,016.00 X PEKERJAAN SANITAIR 109,143,205.00 XI PEKERJAAN LISTRIK - XII PEKERJAAN LAIN-LAIN 43,337,367.00

JUMLAH 5,138,156,369.31 DIBULATKA 5,138,156,000.00 TERBILANG : LIMA MILYAR SERATUS TIGA PULUH DELAPAN JUTA SERATUS LIMA PULUH ENAM

RIBU RUPIAH

157


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : PEMBANGUNAN LANTAI SATU BANGUNAN UTAMALOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3 4 5

B LANTAI SATUI PEKERJAAN PASANGAN

1 Pasangan 1/2 bata 1PC:5PS 4,122.81 m2 Rp 96,000 Rp 395,789,722 2 Plesteran 8,245.62 m2 Rp 36,600 Rp 301,789,663 3 Benangan 1,952.40 m' Rp 10,900 Rp 21,281,160

Rp 718,860,544 II PEKERJAAN BETON STRUKTUR

1 kolom K-1 (30/30) 33.53 m3 Rp 6,989,600 Rp 234,389,246 2 kolom K-2 (15/15) 30.43 m3 Rp 6,499,100 Rp 197,761,114 3 Balok latel 12/20 10.64 m3 Rp 6,141,200 Rp 65,369,881 4 Balok 20/40 59.14 m3 Rp 7,323,800 Rp 433,100,237 5 Balok 20/30 17.74 m3 Rp 7,330,100 Rp 130,041,838 6 Beton plat lantai -02 199.33 m3 Rp 5,553,700 Rp 1,107,043,457 7 Beton RAM 15.12 m3 Rp 5,553,700 Rp 83,971,944 8 Balok RAM 8.06 m3 Rp 7,323,800 Rp 59,059,123 9 Beton balkon 6.03 m3 Rp 5,553,700 Rp 33,468,818

10 Beton tangga 6.42 m3 Rp 5,553,700 Rp 35,628,096 11 Beton tangga depan 5.64 m3 Rp 5,553,700 Rp 31,309,539 12 Beton meja dapur dan laborat 0.30 m3 Rp 5,190,600 Rp 1,557,180

Rp 2,412,700,473 III PEKERJAAN LANTAI

1 Pasang keramik 40x40 (motif) 1,377.87 m2 Rp 280,300 Rp 386,217,031 2 Pasang keramik tangga 40x40 (motif) 80.35 m2 Rp 280,300 Rp 22,522,666 3 Pasang keramik 30x30 (motif) 90.56 m2 Rp 166,900 Rp 15,114,881 4 Pasang keramik 20x20 (motif) 151.31 m2 Rp 92,500 Rp 13,996,175 5 Pasang dinding kamar mandi 20x25 (motif) 501.64 m2 Rp 170,000 Rp 85,278,375 6 Pasang list dinding keramik KM 10x20 286.65 m2 Rp 46,250 Rp 13,257,562 7 Pasang keramik meja dapur 20x25 5.60 m2 Rp 170,000 Rp 952,000 8 Pasang keramik ramp 40x40 (motif) 100.80 m2 Rp 280,300 Rp 28,254,240

Rp 565,592,930 IV PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan kusen aluminium 1,395.58 m' Rp 188,900 Rp 263,625,062 2 Pekerjaan pintu dan jendela kaca aluminium 62.21 m2 Rp 658,400 Rp 40,956,694 3 Pekerjaan pintu pinil 58.88 m2 Rp 808,600 Rp 47,610,368 4 Pekerjaan pintu kaca 8 mm 12.48 m2 Rp 1,500,000 Rp 18,720,000 5 Pekerjaan pintu panil kaca motif 68.08 m2 Rp 664,900 Rp 45,266,392 6 Pekrejaan pintu PVC 32.00 bh Rp 175,000 Rp 5,600,000 7 Pekerjaan kaca mati 5mm 282.10 m2 Rp 133,700 Rp 37,717,305 8 Pekerjaan engsel pintu 246.00 bh Rp 12,210 Rp 3,003,660 9 Pekerjaan grendel pintu 82.00 bh Rp 12,210 Rp 1,001,220

10 Pekerjaan kunci tanam 59.00 bh Rp 87,505 Rp 5,162,795

157


1 2 3 4 511 Pekerjaan engsel jendela 144.00 bh Rp 12,210 Rp 1,758,240 12 Pekerjaan engsel hak kait angin 144.00 bh Rp 11,193 Rp 1,611,720 13 Pekerjaan grendel jendela 72.00 bh Rp 183,900 Rp 13,240,800 14 Pekejaan handle jendela 72.00 bh Rp 9,250 Rp 666,000

Rp 485,940,256 V PEKERJAAN LANGIT-LANGIT

1 Pasang plafond gyfsum 9mm tekstur rangka hollow 4x4 1,032.33 m2 Rp 193,800 Rp 200,064,711 2 Pasang plafond gyfsum 9mm polos rangka hollow 4x4 86.03 m2 Rp 183,400 Rp 15,777,377 3 Pasang plafond gyfsum 9mm tile rangka cross TmT 430.14 m2 Rp 135,000 Rp 58,068,318 4 Pasang plafond triplek 6mm rangka kayu 5x7 51.62 m2 Rp 137,400 Rp 7,092,077 5 Pasang plafond lembrisering kau ramin rangka kayu 5x7 120.44 m2 Rp 145,000 Rp 17,463,509 6 pasang list profil gyfsum 5/5 2,580.81 m2 Rp 119,300 Rp 307,891,125 7 Pasang list kayu profilkamper 5/5 129.04 m' Rp 8,500 Rp 1,096,846 8 Pasang list kayu profilkamper 10/10 301.09 m' Rp 17,000 Rp 5,118,615

Rp 612,572,578 VI PEKERJAAN CAT

1 Pekerjaan cat dinding 8,245.62 m2 Rp 17,200 Rp 141,824,650 2 Pekerjaan cat palfond 1,600.10 m2 Rp 17,200 Rp 27,521,802 3 Pekerjaan politur daun pintu 58.88 m2 Rp 57,400 Rp 3,379,712 4 Pekerjaan politur plafond 301.09 m2 Rp 57,400 Rp 17,282,852

Rp 190,009,016 VII PEKERJAAN SANITAIR

1 Pekerjaan saluran air kotor PVC 4" 309.45 m' Rp 121,300 Rp 37,536,285 2 Pekerjaan saluran air bersih PVC 3/4" 464.18 m' Rp 18,400 Rp 8,540,820 3 Pasang closet duduk setara TOTO 32.00 bh Rp 1,370,600 Rp 43,859,200 4 Pasang kran air 55.00 bh Rp 33,200 Rp 1,826,000 5 Pasang avour KM 32.00 bh Rp 33,200 Rp 1,062,400 6 Pasang wastafel 23.00 bh Rp 709,500 Rp 16,318,500

Rp 109,143,205 VIII PEKERJAAN LISTRIK

1 Pasang instalasi listrik ttk Rp - Rp - 2 Pasang stop kontak bh Rp - Rp - 3 Pasang saklar ganda bh Rp - Rp - 4 Pasang saklar tunggal bh Rp - Rp - 5 Pasang MCB 2 group unit Rp - Rp - 6 Pasang MCB 4 group unit Rp - Rp - 7 Pasang lampu SL 25 watt bh Rp - Rp - 8 Pasang lampu down light 40 watt bh Rp - Rp - 9 pasang panel bh Rp - Rp -

Rp - IX PEKERJAAN LAIN-LAIN

1 Pekerjaan pasang hollow balkon 56.25 m' Rp 530,900 Rp 29,863,125 2 Pekerjaan pasang hollow tangga 25.38 m' Rp 530,900 Rp 13,474,242

Rp 43,337,367


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : PEMBANGUNAN LANTAI DUA BANGUNAN UTAMALOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3

A LANTAI DASARI PEKERJAAN PERSIAPAN - II PEKERJAAN GALIAN - III PEKERJAAN URUGAN - IV PEKERJAAN PASANGAN 539,786,826.00 V PEKERJAAN BETON STRUKTUR 1,149,032,595.00 VI PEKERJAAN LANTAI 442,704,788.00 VII PEKERJAAN PINTU DAN JENDELA 318,123,343.00 VIII PEKERJAAN LANGIT-LANGIT 478,728,425.00 IX PEKERJAAN ATAP DAN PENUTUP ATAP 1,068,732,661.00 X PEKERJAAN CAT 183,688,026.00 XI PEKERJAAN SANITAIR 103,185,909.00 XII PEKERJAAN LISTRIK - XIII PEKERJAAN LAIN-LAIN 49,851,510.00

JUMLAH 4,333,834,083.00 DIBULATKA 4,333,834,000.00 TERBILANG : EMPAT MILYAR TIGA RATUS TIGA PULUH TIGA JUTA DELAPAN RATUS TIGA PULUH EMPAT

RIBU RUPIAH

157


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : PEMBANGUNAN LANTAI DUA BANGUNAN UTAMALOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3 4 5

C LANTAI SATUI PEKERJAAN PASANGAN

1 Pasangan 1/2 bata 1PC:5PS 3,072.96 m2 Rp 96,000 Rp 295,004,160 2 Plesteran 6,145.91 m2 Rp 36,600 Rp 224,940,306 3 Benangan 1,820.40 m' Rp 10,900 Rp 19,842,360

Rp 539,786,826 II PEKERJAAN BETON STRUKTUR

1 kolom K-1 (30/30) 17.28 m3 Rp 6,989,600 Rp 120,780,288 2 kolom K-2 (15/15) 26.01 m3 Rp 6,499,100 Rp 169,041,591 3 Balok latel 12/20 10.64 m3 Rp 6,141,200 Rp 65,342,368 4 Balok 20/40 59.14 m3 Rp 7,323,800 Rp 433,129,532 5 Balok 20/30 17.74 m3 Rp 7,330,100 Rp 130,035,974 6 Beton plat lantai atap 22.35 m3 Rp 5,553,700 Rp 124,125,195 7 Beton balkon 7.86 m3 Rp 5,553,700 Rp 43,652,082 8 Beton tangga 5.70 m3 Rp 5,553,700 Rp 31,656,090 9 Beton tangga depan 5.35 m3 Rp 5,553,700 Rp 29,712,295

10 Beton meja pantry 0.30 m3 Rp 5,190,600 Rp 1,557,180 Rp 1,149,032,595

III PEKERJAAN LANTAI1 Pasang keramik 40x40 (motif) 1,046.55 m2 Rp 280,300 Rp 293,347,965 2 Pasang keramik tangga 40x40 (motif) 73.66 m2 Rp 280,300 Rp 20,646,898 3 Pasang keramik 30x30 (motif) 173.50 m2 Rp 166,900 Rp 28,957,150 4 Pasang keramik 20x20 (motif) 124.56 m2 Rp 92,500 Rp 11,521,800 5 Pasang dinding kamar mandi 20x25 (motif) 444.33 m2 Rp 170,000 Rp 75,536,100 6 Pasang list dinding keramik KM 10x20 253.90 m2 Rp 46,250 Rp 11,742,875 7 Pasang keramik meja pantry 20x25 5.60 m2 Rp 170,000 Rp 952,000

Rp 442,704,788 IV PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan kusen aluminium 817.40 m' Rp 188,900 Rp 154,406,860 2 Pekerjaan pintu dan jendela kaca aluminium 34.19 m2 Rp 658,400 Rp 22,510,696 3 Pekerjaan pintu pinil 58.88 m2 Rp 808,600 Rp 47,610,368 4 Pekerjaan pintu kaca 8 mm 4.24 m2 Rp 1,500,000 Rp 6,360,000 5 Pekerjaan pintu panil kaca motif 66.00 m2 Rp 664,900 Rp 43,883,400 6 Pekrejaan pintu PVC 32.00 bh Rp 175,000 Rp 5,600,000 7 Pekerjaan kaca mati 5mm 107.42 m2 Rp 133,700 Rp 14,362,054 8 Pekerjaan engsel pintu 246.00 bh Rp 12,210 Rp 3,003,660 9 Pekerjaan grendel pintu 82.00 bh Rp 12,210 Rp 1,001,220

10 Pekerjaan kunci tanam 57.00 bh Rp 87,505 Rp 4,987,785 11 Pekerjaan engsel jendela 120.00 bh Rp 12,210 Rp 1,465,200 12 Pekerjaan engsel hak kait angin 120.00 bh Rp 11,193 Rp 1,343,100 13 Pekerjaan grendel jendela 60.00 bh Rp 183,900 Rp 11,034,000 14 Pekejaan handle jendela 60.00 bh Rp 9,250 Rp 555,000

Rp 318,123,343 V PEKERJAAN LANGIT-LANGIT

1 Pasang plafond gyfsum 9mm tekstur rangka hollow 4x4 806.77 m2 Rp 193,800 Rp 156,352,026 2 Pasang plafond gyfsum 9mm polos rangka hollow 4x4 67.23 m2 Rp 183,400 Rp 12,329,982 3 Pasang plafond gyfsum 9mm tile rangka cross TmT 336.15 m2 Rp 135,000 Rp 45,380,250 4 Pasang plafond triplek 6mm rangka kayu 5x7 40.34 m2 Rp 137,400 Rp 5,542,716 5 Pasang plafond lembrisering kau ramin rangka kayu 5x7 94.12 m2 Rp 145,000 Rp 13,647,400 6 pasang list profil gyfsum 5/5 2,016.92 m2 Rp 119,300 Rp 240,618,556 7 Pasang list kayu profilkamper 5/5 100.85 m' Rp 8,500 Rp 857,225

157


1 2 3 4 5

8 Pasang list kayu profilkamper 10/10 235.31 m' Rp 17,000 Rp 4,000,270 Rp 478,728,425

VI PEKERJAAN ATAP DAN PENUTUP ATAP1 Pekerjaan kuda-kuda 8/12 kayu kamper 15.74 m2 Rp 11,169,800 Rp 175,812,652 2 Pekrejaan gording 8/12 kayu kamper 23.62 m2 Rp 11,169,800 Rp 263,830,676 3 Pekrjaan konsol kayu 8/12 kayu kamper 9.45 m2 Rp 11,169,800 Rp 105,554,610 4 Pasang usuk 5/7 dan reng 2/3 kayu kamper 4,947.93 m2 Rp 58,200 Rp 287,969,526 5 Pekerjaan penutup atap genteng winong trenggalek 4,947.93 m2 Rp 27,900 Rp 138,047,247 6 Pekerjaan bubungan 318.38 m' Rp 29,000 Rp 9,233,020 7 Pekerjaan lisplank kayu 3/30 635.25 m' Rp 64,600 Rp 41,037,150 8 Pekerjaan seng talang 31.20 m' Rp 71,900 Rp 2,243,280 9 Pekerjaan ornamen bubungan 10.00 bh Rp 150,000 Rp 1,500,000

10 Pekerjaan atap polycarbonat 195.00 m2 Rp 223,100 Rp 43,504,500 Rp 1,068,732,661

VII PEKERJAAN CAT1 Pekerjaan cat dinding 6,145.91 m2 Rp 17,200 Rp 105,709,652 2 Pekerjaan cat palfond 1,250.49 m2 Rp 17,200 Rp 21,508,428 3 Pekerjaan politur daun pintu 58.88 m2 Rp 57,400 Rp 3,379,712 4 Pekerjaan politur plafond 235.31 m2 Rp 57,400 Rp 13,506,794 5 Pekerjaan cat genteng 4,947.93 m2 Rp 8,000 Rp 39,583,440

Rp 183,688,026 VIII PEKERJAAN SANITAIR

1 Pekerjaan saluran air kotor PVC 4" 232.09 m' Rp 121,300 Rp 28,152,517 2 Pekerjaan saluran air bersih PVC 3/4" 348.13 m' Rp 18,400 Rp 6,405,592 3 Pasang closet duduk setara TOTO 32.00 bh Rp 1,370,600 Rp 43,859,200 4 Pasang kran air 66.00 bh Rp 33,200 Rp 2,191,200 5 Pasang avour KM 32.00 bh Rp 33,200 Rp 1,062,400 6 Pasang wastafel 29.00 bh Rp 709,500 Rp 20,575,500 7 Pasang urinoir 5.00 bh Rp 187,900 Rp 939,500

Rp 103,185,909 IX PEKERJAAN LISTRIK

1 Pasang instalasi listrik ttk Rp - Rp - 2 Pasang stop kontak bh Rp - Rp - 3 Pasang saklar ganda bh Rp - Rp - 4 Pasang saklar tunggal bh Rp - Rp - 5 Pasang MCB 2 group unit Rp - Rp - 6 Pasang MCB 4 group unit Rp - Rp - 7 Pasang lampu SL 25 watt bh Rp - Rp - 8 Pasang lampu down light 40 watt bh Rp - Rp - 9 pasang panel bh Rp - Rp -

Rp - X PEKERJAAN LAIN-LAIN

1 Pekerjaan pasang hollow balkon 71.40 m' Rp 530,900 Rp 37,906,260 2 Pekerjaan pasang hollow tangga 22.50 m' Rp 530,900 Rp 11,945,250

Rp 49,851,510


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : RUANG PENGELOLA DAN FARMASILOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3

A LANTAI DASARI PEKERJAAN PERSIAPAN 58,849,128.00 II PEKERJAAN GALIAN 9,624,720.00 III PEKERJAAN URUGAN 37,915,104.00 IV PEKERJAAN PASANGAN 149,877,982.00 V PEKERJAAN BETON STRUKTUR 1,104,980,715.91 VI PEKERJAAN LANTAI 151,031,847.00 VII PEKERJAAN PINTU DAN JENDELA 50,944,840.40 VIII PEKERJAAN LANGIT-LANGIT 105,723,650.00 IX PEKERJAAN CAT 41,906,732.00 X PEKERJAAN SANITAIR 45,744,517.00 XI PEKERJAAN LISTRIK - XII PEKERJAAN LAIN-LAIN -

JUMLAH 1,756,599,236.31 DIBULATKA 1,756,599,000.00 TERBILANG : SATU MILYAR TUJUH RATUS LIMA PULUH ENAM JUTA LIMA RATUS SEMBILAN PULUH SEMBILAN

RIBU RUPIAH

157


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : PEMBANGUNAN PENGELOLA DAN PARMASILOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3 4 5

A LANTAI DASARI PEKERJAAN PERSIAPAN

1 Pematangan lahan 1.00 ls Rp 22,608,000 Rp 22,608,000 2 Ulzet dan pemasangan bouwplank 522.96 m' Rp 69,300 Rp 36,241,128

Rp 58,849,128 II PEKERJAAN GALIAN

1 70.00 ttk Rp 131,000 Rp 9,170,000 2 Galian pondasi foer 31.36 m2 Rp 14,500 Rp 454,720

Rp 9,624,720 III PEKERJAAN URUGAN

1 Urugan kenaikan elevasi tanah 313.77 m3 Rp 118,400 Rp 37,150,368 2 Urugan pasir bawah pondasi poer 4.48 m3 Rp 170,700 Rp 764,736

Rp 37,915,104 IV PEKERJAAN PASANGAN

1 Pasangan 1/2 bata 1PC:5PS 832.42 m2 Rp 96,000 Rp 79,912,320 2 Pasangan 1 bata teras 5.10 m2 Rp 107,400 Rp 547,740 3 Plesteran 1,664.84 m2 Rp 36,600 Rp 60,933,144 4 Benangan 778.42 m' Rp 10,900 Rp 8,484,778

Rp 149,877,982 V PEKERJAAN BETON STRUKTUR

1 8.11 unit Rp 4,318,100 Rp 35,000,000 2 Pondasi poer 80x80x60 13.44 m3 Rp 2,479,000 Rp 33,317,760 3 Pondasi poer 80x160x60 63.74 m3 Rp 2,479,000 Rp 158,021,376 4 Sloof 30x60 121.14 m3 Rp 4,377,100 Rp 530,249,773 5 kolom K-2 (15/15) 3.94 m3 Rp 6,499,100 Rp 25,590,206 6 Balok latel 12/20 9.69 m3 Rp 6,837,000 Rp 66,259,719 7 Balok 20/40 19.54 m3 Rp 7,323,800 Rp 143,083,616 8 Beton rabat 26.15 m3 Rp 4,339,100 Rp 113,458,266

Rp 1,104,980,716 VI PEKERJAAN LANTAI

1 Pasang granit teras 60x60 36.53 m2 Rp 272,200 Rp 9,943,466 2 Pasang keramik 40x40 (motif) 407.21 m2 Rp 280,300 Rp 114,140,963 3 Pasang keramik 20x20 (motif) 79.22 m2 Rp 166,900 Rp 13,221,818 4 Pasang dinding kamar mandi 20x25 (motif) 75.25 m2 Rp 170,000 Rp 12,792,500 5 Pasang list dinding keramik KM 10x20 43.00 m2 Rp 21,700 Rp 933,100

Rp 151,031,847 VII PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan kusen aluminium 236.62 m' Rp 115,200 Rp 27,258,624 2 Pekerjaan pintu dan jendela kaca aluminium 37.84 m2 Rp 261,000 Rp 9,876,240 3 Pekerjaan pintu pinil 20.24 m2 Rp 162,000 Rp 3,278,880 4 Pekerjaan pintu panil kaca motif 2.64 m2 Rp 305,900 Rp 807,576 5 Pekrejaan pintu PVC 10.00 bh Rp 412,500 Rp 4,125,000 6 Pekerjaan kaca mati 5mm 34.86 m2 Rp 101,640 Rp 3,543,170 7 Pekerjaan engsel pintu 51.00 bh Rp 12,210 Rp 622,710 8 Pekerjaan grendel pintu 17.00 bh Rp 12,210 Rp 207,570 9 Pekerjaan kunci tanam 14.00 bh Rp 87,505 Rp 1,225,070

Rp 50,944,840

Pemasangan strouss pile Ø 30

Pengadaan strous file Ø 30-10m

157


1 2 3 4 5VIII PEKERJAAN LANGIT-LANGIT

1 Pasang plafond gyfsum 9mm tekstur rangka hollow 4x4 313.77 m2 Rp 193,800 Rp 60,808,626 2 Pasang plafond gyfsum 9mm polos rangka hollow 4x4 26.15 m2 Rp 183,400 Rp 4,795,910 3 Pasang plafond gyfsum 9mm tile rangka cross TmT 130.74 m2 Rp 137,400 Rp 17,963,676 4 Pasang plafond triplek 6mm rangka kayu 5x7 15.69 m2 Rp 77,400 Rp 1,214,406 5 Pasang plafond lembrisering kau ramin rangka kayu 5x7 36.61 m2 Rp 145,000 Rp 5,308,450 6 pasang list profil gyfsum 5/5 784.44 m2 Rp 18,500 Rp 14,512,140 7 Pasang list kayu profilkamper 5/5 39.22 m' Rp 8,500 Rp 333,370 8 Pasang list kayu profilkamper 10/10 91.52 m' Rp 8,600 Rp 787,072

Rp 105,723,650 IX PEKERJAAN CAT

1 Pekerjaan cat dinding 1,664.84 m2 Rp 17,200 Rp 28,635,248 2 Pekerjaan cat palfond 486.35 m2 Rp 17,200 Rp 8,365,220 3 Pekerjaan politur daun pintu 20.24 m2 Rp 43,900 Rp 888,536 4 Pekerjaan politur plafond 91.52 m2 Rp 43,900 Rp 4,017,728

Rp 41,906,732 X PEKERJAAN SANITAIR

1 Pekerjaan pembuatan septicthank dan resapan 4.00 unit Rp 1,500,000 Rp 6,000,000 2 Pekerjaan saluran air kotor PVC 4" 168.25 m' Rp 121,300 Rp 20,408,725 3 Pekerjaan saluran air bersih PVC 3/4" 252.38 m' Rp 18,400 Rp 4,643,792 4 Pasang closet duduk setara TOTO 10.00 bh Rp 1,370,600 Rp 13,706,000 5 Pasang kran air 10.00 bh Rp 33,200 Rp 332,000 6 Pasang avour KM 10.00 bh Rp 15,900 Rp 159,000 7 Pasang wastafel 1.00 bh Rp 495,000 Rp 495,000 8 Pasang meja cuci - bh Rp 200,000 Rp -

Rp 45,744,517


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : RUANG JENAZAHLOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3

A LANTAI DASARI PEKERJAAN PERSIAPAN 24,068,583.00 II PEKERJAAN GALIAN 4,916,624.00 III PEKERJAAN URUGAN 12,207,088.00 IV PEKERJAAN PASANGAN 62,589,961.00 V PEKERJAAN BETON STRUKTUR 659,031,005.00 VI PEKERJAAN LANTAI 88,518,300.00 VII PEKERJAAN PINTU DAN JENDELA 82,657,044.40 VIII PEKERJAAN LANGIT-LANGIT 60,528,272.00 IX PEKERJAAN CAT 19,418,880.00 X PEKERJAAN SANITAIR 16,229,642.00 XI PEKERJAAN LISTRIK - XII PEKERJAAN LAIN-LAIN -

JUMLAH 1,030,165,399.40 DIBULATKA 1,030,165,000.00 TERBILANG : SEMBILAB RATUS SEBELAS MILYAR DELAPAN RATUS EMPAT RIBU RUPIAH

157


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : RUANG JENAZAHLOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3 4 5


1 Ulzet dan pemasangan bouwplank 347.31 m' Rp 69,300 Rp 24,068,583 Rp 24,068,583

II PEKERJAAN GALIAN1 31.00 ttk Rp 131,000 Rp 4,061,000 2 Galian pondasi foer 27.78 m2 Rp 30,800 Rp 855,624


1 Urugan kenaikan elevasi tanah 179.64 m3 Rp 66,300 Rp 11,910,132 2 Urugan pasir bawah pondasi poer 3.97 m3 Rp 74,800 Rp 296,956


1 Pasangan 1/2 bata 1PC:5PS 334.93 m2 Rp 96,000 Rp 32,153,280 2 Pasangan 1 bata teras 5.10 m2 Rp 107,400 Rp 547,740 3 Plesteran 669.86 m2 Rp 36,600 Rp 24,516,876 4 Benangan 492.85 m' Rp 10,900 Rp 5,372,065


1 31.00 unit Rp 4,318,100 Rp 133,861,100 2 Pondasi poer 80x80x60 23.81 m3 Rp 2,479,000 Rp 59,024,990 3 Sloof 30x60 50.24 m3 Rp 4,377,100 Rp 219,905,504 4 kolom K-1 (30/30) 13.95 m3 Rp 3,135,800 Rp 43,744,410 5 kolom K-2 (15/15) 5.74 m3 Rp 6,499,100 Rp 37,304,834 6 Balok latel 12/20 4.02 m3 Rp 6,837,000 Rp 27,484,740 7 Balok 20/20 8.75 m3 Rp 7,323,800 Rp 64,083,250 8 Balok 20/30 2.63 m3 Rp 3,295,000 Rp 8,665,850 9 Beton rabat 14.97 m3 Rp 4,339,100 Rp 64,956,327

Rp 659,031,005 VI PEKERJAAN LANTAI

1 Pasang keramik 40x40 (motif) 299.40 m2 Rp 280,300 Rp 83,921,820 2 Pasang dinding kamar mandi 20x25 (motif) 25.20 m2 Rp 170,000 Rp 4,284,000 3 Pasang list dinding keramik KM 10x20 14.40 m2 Rp 21,700 Rp 312,480


1 Pekerjaan kusen aluminium 463.48 m' Rp 115,200 Rp 53,392,896 2 Pekerjaan pintu dan jendela kaca aluminium 20.64 m2 Rp 261,000 Rp 5,387,040 3 Pekerjaan pintu pinil 18.40 m2 Rp 162,000 Rp 2,980,800 4 Pekrejaan pintu PVC 2.00 bh Rp 412,500 Rp 825,000 5 Pekerjaan kaca mati 5mm 184.06 m2 Rp 101,640 Rp 18,707,858 6 Pekerjaan engsel pintu 30.00 bh Rp 12,210 Rp 366,300 7 Pekerjaan grendel pintu 10.00 bh Rp 12,210 Rp 122,100 8 Pekerjaan kunci tanam 10.00 bh Rp 87,505 Rp 875,050

Rp 82,657,044



157


1 2 3 4 5VIII PEKERJAAN LANGIT-LANGIT

1 Pasang plafond gyfsum 9mm tekstur rangka hollow 4x4 179.64 m2 Rp 193,800 Rp 34,814,232 2 Pasang plafond gyfsum 9mm polos rangka hollow 4x4 14.97 m2 Rp 183,400 Rp 2,745,498 3 Pasang plafond gyfsum 9mm tile rangka cross TmT 74.85 m2 Rp 137,400 Rp 10,284,390 4 Pasang plafond triplek 6mm rangka kayu 5x7 8.98 m2 Rp 77,400 Rp 695,052 5 Pasang plafond lembrisering kau ramin rangka kayu 5x7 20.96 m2 Rp 145,000 Rp 3,039,200 6 pasang list profil gyfsum 5/5 449.10 m2 Rp 18,500 Rp 8,308,350 7 Pasang list kayu profilkamper 5/5 22.46 m' Rp 8,500 Rp 190,910 8 Pasang list kayu profilkamper 10/10 52.40 m' Rp 8,600 Rp 450,640

Rp 60,528,272 IX PEKERJAAN CAT

1 Pekerjaan cat dinding 669.86 m2 Rp 17,200 Rp 11,521,592 2 Pekerjaan cat palfond 278.44 m2 Rp 17,200 Rp 4,789,168 3 Pekerjaan politur daun pintu 18.40 m2 Rp 43,900 Rp 807,760 4 Pekerjaan politur plafond 52.40 m2 Rp 43,900 Rp 2,300,360


1 Pekerjaan pembuatan septicthank dan resapan 2.00 unit Rp 1,500,000 Rp 3,000,000 2 Pekerjaan saluran air kotor PVC 4" 69.78 m' Rp 121,300 Rp 8,464,314 3 Pekerjaan saluran air bersih PVC 3/4" 104.67 m' Rp 18,400 Rp 1,925,928 4 Pasang closet duduk setara TOTO 2.00 bh Rp 1,370,600 Rp 2,741,200 5 Pasang kran air 2.00 bh Rp 33,200 Rp 66,400 6 Pasang avour KM 2.00 bh Rp 15,900 Rp 31,800 7 Pasang wastafel - bh Rp 495,000 Rp - 8 Pasang meja cuci - bh Rp 200,000 Rp -

Rp 16,229,642


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : POS JAGALOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3

A LANTAI DASARI PEKERJAAN PERSIAPAN 1,732,500.00 II PEKERJAAN GALIAN 1,007,915.00 III PEKERJAAN URUGAN 1,061,820.00 IV PEKERJAAN PASANGAN 13,872,856.00 V PEKERJAAN BETON STRUKTUR 170,569,941.85 VI PEKERJAAN LANTAI 10,199,500.00 VII PEKERJAAN PINTU DAN JENDELA 4,020,874.60 VIII PEKERJAAN LANGIT-LANGIT 5,054,198.00 IX PEKERJAAN CAT 2,994,270.00 X PEKERJAAN SANITAIR 2,042,908.00 XI PEKERJAAN LISTRIK - XII PEKERJAAN LAIN-LAIN -

JUMLAH 212,556,783.45 DIBULATKA 212,556,000.00 TERBILANG : SERATUS DELAPAN PULUH JUTA DELAPAN RATUS TIGA PULUH JUTA RUPIAH


PROGRAM : PEMBANGUNAN RUMAH SAKIT KAMARIATUNPEKERJAAN : POS JAGALOKASI : JL. TENDEAN, DESA DEMANGAN MADIUNTAHUN : 2013


1 2 3 4 5


1 Ulzet dan pemasangan bouwplank 25.00 m' Rp 69,300 Rp 1,732,500 Rp 1,732,500

II PEKERJAAN GALIAN1 7.00 ttk Rp 131,000 Rp 917,000 2 Galian pondasi foer 6.27 m2 Rp 14,500 Rp 90,915


1 Urugan kenaikan elevasi tanah 15.00 m3 Rp 66,300 Rp 994,500 2 Urugan pasir bawah pondasi poer 0.90 m3 Rp 74,800 Rp 67,320


1 Pasangan 1/2 bata 1PC:5PS 67.48 m2 Rp 96,000 Rp 6,478,080 2 Pasangan 1 bata teras 5.10 m2 Rp 107,400 Rp 547,740 3 Plesteran 134.96 m2 Rp 36,600 Rp 4,939,536 4 Benangan 175.00 m' Rp 10,900 Rp 1,907,500


1 7.00 unit Rp 4,318,100 Rp 30,226,700 2 Pondasi poer 80x160x60 5.38 m3 Rp 2,479,000 Rp 13,327,104 3 Sloof 30x60 9.88 m3 Rp 4,377,100 Rp 43,228,240 4 kolom K-2 (15/15) 0.79 m3 Rp 6,499,100 Rp 5,118,041 5 Balok latel 12/20 0.79 m3 Rp 6,837,000 Rp 5,401,230 6 Balok 20/20 1.00 m3 Rp 7,323,800 Rp 7,323,800 7 Balok 20/30 0.30 m3 Rp 3,295,000 Rp 988,500 8 Beton rabat 14.97 m3 Rp 4,339,100 Rp 64,956,327

Rp 170,569,942 VI PEKERJAAN LANTAI

1 Pasang keramik 40x40 (motif) 25.00 m2 Rp 280,300 Rp 7,007,500 2 Pasang dinding kamar mandi 20x25 (motif) 17.50 m2 Rp 170,000 Rp 2,975,000 3 Pasang list dinding keramik KM 10x20 10.00 m2 Rp 21,700 Rp 217,000


1 Pekerjaan kusen aluminium 20.48 m' Rp 115,200 Rp 2,359,296 2 Pekerjaan pintu dan jendela kaca aluminium 3.44 m2 Rp 261,000 Rp 897,840 3 Pekerjaan pintu pinil 1.84 m2 Rp 162,000 Rp 298,080 4 Pekerjaan kaca mati 5mm 3.24 m2 Rp 101,640 Rp 329,314 5 Pekerjaan engsel pintu 3.00 bh Rp 12,210 Rp 36,630 6 Pekerjaan grendel pintu 1.00 bh Rp 12,210 Rp 12,210 7 Pekerjaan kunci tanam 1.00 bh Rp 87,505 Rp 87,505

Rp 4,020,875 VIII PEKERJAAN LANGIT-LANGIT

1 Pasang plafond gyfsum 9mm tekstur rangka hollow 4x4 15.00 m2 Rp 193,800 Rp 2,907,000 2 Pasang plafond gyfsum 9mm polos rangka hollow 4x4 1.25 m2 Rp 183,400 Rp 229,250 3 Pasang plafond gyfsum 9mm tile rangka cross TmT 6.25 m2 Rp 137,400 Rp 858,750 4 Pasang plafond triplek 6mm rangka kayu 5x7 0.75 m2 Rp 77,400 Rp 58,050 5 Pasang plafond lembrisering kau ramin rangka kayu 5x7 1.75 m2 Rp 145,000 Rp 253,750 6 pasang list profil gyfsum 5/5 37.50 m2 Rp 18,500 Rp 693,750 7 Pasang list kayu profilkamper 5/5 1.88 m' Rp 8,500 Rp 15,980




1 2 3 4 5

8 Pasang list kayu profilkamper 10/10 4.38 m' Rp 8,600 Rp 37,668 Rp 5,054,198


1 2 3 4 5IX PEKERJAAN CAT

1 Pekerjaan cat dinding 134.96 m2 Rp 17,200 Rp 2,321,312 2 Pekerjaan cat palfond 23.25 m2 Rp 17,200 Rp 399,900 3 Pekerjaan politur daun pintu 1.84 m2 Rp 43,900 Rp 80,776 4 Pekerjaan politur plafond 4.38 m2 Rp 43,900 Rp 192,282


1 Pekerjaan saluran air kotor PVC 4" 13.72 m' Rp 121,300 Rp 1,664,236 2 Pekerjaan saluran air bersih PVC 3/4" 20.58 m' Rp 18,400 Rp 378,672

Rp 2,042,908

157

DAFTAR HARGA SATUAN BAHAN DAN UPAH KEGIATANDI WILAYAH KOTA MADIUN TAHU ANGGARAN 2013

I. DAFTAR HARGA DAN BAHAN

NO. JENIS BAHAN SATUAN HARGA

1 2 3 4

I JENIS BAHAN PENUTUP ATAP DAN PLAFOND1 Asbes datar tebal 3,3mm (3,3 mm x 80 x 240) M2 13,365.00 2 Asbes gelombang besar tebal 5mm (3,05 x 1,05) LBR 122,513.00 3 Asbes gelombang besar tebal 4mm (3,05 x 1,05) M' 89,843.00 4 Asbes wuwung gelobang uk. 180-240 BJ 51,975.00 5 Asbes wuwung gelobang kecil tebal 3,3mm M2 23,760.00 6 Asbes plat gresik M2 12,623.00 7 Asbes plat karangpilang LBR 11,880.00 8 Gyfsum tebal 9mm M2 103,950.00 9 Gyfsum tebal 12mm M2 133,650.00

10 Fiber glass lebar 92cm x 180 M2 56,430.00 11 Atap polycarbonat BJ 141,075.00 12 Genteng flam pres jawa / lokal BJ 3,750.00 13 Genteng galvanum M2 7,425.00 14 Enternit biasa 100 x 100 M2 12,150.00 15 Enternit gresik BJ 17,100.00 16 genteng kaca BJ 10,525.00 17 Genteng karangpilang (nglayur) BJ 4,755.00 18 Genteng wuwung galvalum BJ 57,425.00 19 Genteng wuwung jawa / lokal BJ 7,475.00 20 Genteng wuwung karangpilang / wisma BJ 9,215.00 21 Genteng kodok ex. Bambe BJ 4,238.00 22 Genteng kodok ex. Wisma BJ 3,105.00 23 Genteng mantili BJ 3,250.00 24 Genteng wuwung galvalum BJ 57,425.00 25 Genteng wuwung jawa / lokal BJ 7,475.00 26 Genteng wuwung mantili BJ 9,215.00 27 Seng datar BJLS 30 (0,6x1,00) M' 47,190.00 28 Seng gelombang kecil ukuran 1,8x2,4 LBR 74,415.00 29 Seng gelombang BJLS 30 (0,8x3,00) LBR 150,645.00 30 Seng gelombang BJLS 30 (0,8x1,50) LBR 78,750.00 31 Seng plat datar BJLS 30 (0,45x1,00) LBR 22,688.00 32 Teakwood 122 x 244 x 3,7 mm LBR 154,275.00 33 Teakwood 90 x 210 x 4 mm LBR 83,490.00 34 Triplek 2,7 mm 1,2 x 2,40 m' LBR 32,000.00 35 Triplek 2,7 mm 0,9 x 2 m' LBR 65,340.00 36 Triplek 9 mm LBR 139,755.00 37 List enternit M' 5,445.00 38 Teakwood 3 mm LBR 83,490.00 39 Kalsiboard 3 mm 2,2 m x 1,1 m LBR 79,695.00 40 Suspension roof m' 10,000.00 41 Gypsum polos m2 93,555.00 42 List gyfsum m' 15,000.00 43 Aluminium foil m2 4,830.00 44 Kasa m2 8,970.00 45 Glasswool m2 7,993.00 46 Galvalum m2 55,600.00 47 Bubungan galvalum bh 7,500.00

157


1 2 3 4 II BAHAN MENGGUNAKAN KAYU

1 Kayu gelam dia. 10 - 12 cm 4m BT 372,960.00 2 Kayu jati balok 8/12, 6/12 M3 25,961,250.00 3 kayu jati usuk 5/7, 4/6, 3/5 M3 23,365,125.00 4 Kayu jati papan 2/20 x 2 m M3 28,557,375.00 5 Kayu jati reng 2/3, 3/5 M3 16,931,250.00 6 Dolken jati dia. 15 cm - 4 m BT 1,327,410.00 7 Kayu kamper (balok) M3 11,739,000.00 8 Kayu kamper (papan) M3 13,995,500.00 9 Kayu kamper (usuk) M3 11,626,125.00

10 Kayu kamper (reng) M3 7,651,875.00 11 Kayu meranti (balok) M3 5,418,000.00 12 Kayu meranti (papan) M3 7,675,500.00 13 Kayu meranti (usuk) M3 5,192,250.00 14 Kayu (begisting) M3 4,627,875.00 15 Kayu bengkirai balok/balau 4 m M3 11,287,500.00 16 Kayu bengkirai papan M3 13,545,000.00 17 Kayu bengkirai usuk M3 11,174,625.00 18 Kayu bengkirai (reng) M3 6,208,125.00 19 Kayu bakar M3 146,738.00 20 Bambu bongkotan 10-12 cm panjang 3,00 mt BT 15,803.00 21 Bambu ori 10-12 cm panjang 3,00 mt BT 14,805.00 22 Gedek guling M3 9,240.00

III BAHAN MENGGUNAKAN BATU/PASIR DAN SEMEN1 Bataco uk. 20 x 40 x 10 BH 7,893.00 2 Batu bata merah kelas 1 BH 605.00 3 Batu bata merah kelas 2 BH 564.00 4 Batu putih lokal M3 135,300.00 5 Batu quary 15/20 M3 190,650.00 6 Batu gunung pecah 15/20 M3 190,650.00 7 batu belah 6/10 M3 221,400.00 8 Batu klai 5/7 M3 237,452.00 9 Batu/cor koral pecah 2-3 M3 298,788.00

10 Batu/cor koral pecah 1-2 M3 314,573.00 11 Batu/cor koral pecah 1/2-1 M3 323,593.00 12 Batu/cor koral pecah 3-5 M3 196,185.00 13 Batu/cor koral pecah 4-6 M3 266,090.00 14 Pasir + tanah liat M3 112,750.00 15 Pasir pasang/beton/cor M3 295,625.00 16 pasir urug M3 127,715.00 17 Glass block BJ 51,250.00 18 Semen berwarna yiyitan KG 21,423.00 19 Semen merah M3 112,750.00 20 Semen PC (Portland cement) / semen gresik 50 kg ZAK 71,225.00 21 Semen PC (Portland cement) / semen gresik 40 kg ZAK 60,033.00 22 Semen Holcim 50 kg / tiga roda ZAK 66,330.00 23 Semen putih KG 4,510.00 24 Sirtu royalti M3 141,900.00 25 Kerikil sungai tak tersaring M3 141,900.00 26 Kerikil sungai disaring M3 162,218.00 27 Kerikil sungai - royalti M3 141,900.00 28 Kapur pasang M3 541,155.00 29 Kapur gamping KG 1,418.00 30 Kapur bubuk M3 541,155.00 31 Tanah pilihan M3 104,060.00

157


1 2 3 4 32 Tanah ketel M3 109,328.00 33 Tanah urug M3 85,140.00 34 Tanah sirtu M3 118,250.00 35 Timbunan pilihan M3 130,075.00 36 Ijuk KG 12,900.00 37 Sirtu royalti M3 133,945.00 38 Batu apung M3 17,738.00 39 Lempung M3 109,328.00 40 Asphal kg 6,200.00 41 Alat bantu set 52,000.00 42 Bata merah m3 236,000.00

IV BAHAN MENGGUANAKAN BESI/LOGAM1 Besi begel/baut KG 17,290.00 2 Begel 1,5 BH 3,548.00 3 Besi beton polos KG 15,405.00 4 Besi beton ulir KG 18,338.00 5 Besi beton dia. 16 mm LJR 207,900.00 6 Besi beton dia. 12 mm LJR 124,740.00 7 Besi beton dia. 10 mm LJR 87,120.00 8 Besi beton dia. 8 mm LJR 52,470.00 9 Besi beton dia. 6 mm LJR 33,660.00

10 Besi beton dia. 5 mm LJR 23,760.00 11 Keni 1/2 - 4 dim BH 19,800.00 12 Besi pipa galvanis medium 1 1/2 6 mm LJR 304,920.00 13 Besi pipa galvanis medium 1 1/4 6 mm LJR 257,400.00 14 Besi pipa galvanis medium 1 6 mm LJR 243,540.00 15 Besi pipa galvanis medium 1/2 6 mm LJR 162,360.00 16 Besi pipa galvanis medium 2 1/2 6 mm LJR 495,000.00 17 Besi pipa galvanis medium 2 6 mm LJR 457,380.00 18 Besi pipa galvanis medium 3 6 mm LJR 851,400.00 19 Besi pipa galvanis medium 4 6 mm LJR 1,069,200.00 20 Besi pipa galvanis medium 3/4 6 mm LJR 162,360.00 21 Besi dia. 19 LJR 273,240.00 22 Besai dia. 22 LJR 330,660.00 23 Besi plat 4 x 8 tebal 2 mm 6 mm KG 13,500.00 24 Besi plat aluminium tebal 2 mm M2 108,900.00 25 Besi plat bordes 4" x 8" tebal 2,3 mm LBR 13,320.00 26 Besi plat strip panjang 6,00 mt 3 x 30 mm KG 14,220.00 27 Angkur KG 15,840.00 28 Mur baut KG 4,140.00 29 Besi profil WF <= 200 mm KG 14,220.00 30 Besi profil WF <= 200 mm s/sd 400 mm KG 14,220.00 31 Besi profil WF <= 200 mm s/sd 500 mm KG 14,220.00 32 Besi siku 6 mm < 60 x 60 KG 14,220.00 33 Besi siku 6 mm > 60 x 60 KG 14,220.00 34 Besi siku L 30.30.3 LJR 14,220.00 35 Besi siku L 30.30.6 LJR 69,300.00 36 Besi siku L 70.70.7 M' 53,460.00 37 Besi siku L 50.50.5 LJR 29,700.00 38 Besi stainles steel KG 35,640.00 39 Besi U no. 8 LJR 362,340.00 40 Canal C.125 x 50 23 mm panjang 6,00 mt KG 13,500.00 41 Jarum pengeras dia. 19 mm BJ 90,000.00 42 Jarum pengeras dia. 12 mm BJ 68,400.00 43 Baja tulangan KG 14,220.00

157


1 2 3 4 44 Kawat bendrat/beton KG 15,300.00 45 Kawat beton ulir KG 15,840.00 46 Kawat baja (bendrat) KG 15,300.00 47 Kawat brojong dia. 4 mm KG 12,870.00 48 Kawat baja hitam 10 mm KG 12,870.00 49 Kawat harmonika M2 27,720.00 50 Kawat ikat beton KG 15,300.00 51 Kawat nyamut kaca aluminium M2 35,640.00 52 Kawat duri pagar M' 9,900.00 53 Kawat nyamuk kasa plastik M2 14,850.00 54 elektroda stainles KG 178,200.00 55 Elektoda baja KG 247,500.00 56 Elektroda KG 29,700.00 57 Tiang pagar BRC/PMG 2" tinggi 1,50 mt BT 77,220.00 58 Pintu dorong BRC/PMG uk.1,2 x 3,00 m2 UNT 2,772,000.00 59 Pintu swig ganda BRC/BMG uk. 1,2 x 3.00 m2 UNT 3,762,000.00 60 Pagar BRC/PMG A (uk. 1,2 x 2,4) UNT 396,000.00 61 Pipa baja (hitam) 1" medium M' 14,850.00 62 Pipa baja (hitam) 1,5" medium M' 24,750.00 63 Pipa baja (hitam) 2" medium M' 39,600.00 64 Pipa baja (hitam) 3" medium M' 63,360.00 65 Pipa baja (hitam) 4" medium M' 89,100.00 66 Pipa baja (hitam) 5" medium M' 118,800.00 67 Pipa baja (hitam) 6" medium M' 154,440.00 68 Pipa besi putih (stenlis) 1" medium M' 77,220.00 69 Pipa besi putih (stenlis) 1,5" medium M' 87,120.00 70 Pipa besi 2 1/2" medium M' 89,100.00 71 Pelat rambu BH 20,700.00 72 Baja konstruksi KG 14,220.00 73 Plat strip uk. 2"x5" KG 14,850.00 74 Karet kusen aluminium M' 2,970.00 75 Pagar besi kumplit dengan mainan M2 594,000.00 76 Pintupagar besi kumplit dengan mainan M2 693,000.00 77 Pintu rooling door M2 693,000.00 78 Pintu harmonika folging gate M2 693,000.00 79 Pintu harmonika M3 1,584,000.00 80 Baja profil KG 14,850.00 81 Aluminium 40.100.10 M' 87,120.00 82 Aluminium 40.100.12 M' 99,000.00 83 Aluminium 40.60.10 M' 75,240.00 84 Kusen aluminium M' 115,200.00 85 Casman 4 cm M' 45,000.00 86 Frame pintu aluminium M' 162,000.00 87 Frame jendela aluminium M' 99,000.00 88 Plat aluminium LBR 108,900.00 89 Handle pintu aluminium SET 45,000.00 90 Handle jendela aluminium (rambucis) SET 51,750.00 91 Hollow 4x4 M' 11,000.00 92 Hollow 2x2 M' 8,300.00 93 Kawat BWG KG 13,300.00 94 Fasting nail BH 120.00 95 Pipa stenlist dia. 1" m' 77,220.00 96 Pipa stenlist dia. 1,5" m' 87,120.00

V BAHAN UNTUK LANTAI1 Paving stone abu-abu tebal 6 cm (3 berlian-DT1) BH 900.00

157


1 2 3 4 2 Paving stone abu-abu tebal 6 cm (tipe DT-11) BH 900.00 3 Paving stone abu-abu tebal 6 cm (tipe DT2) BH 900.00 4 Paving stone abu-abu tebal 6 cm (tipe DT7) BH 900.00 5 Paving stone abu-abu tebal 8 cm (3 berlian) BH 1,305.00 6 Paving stone abu-abu tebal 8 cm (Tipe - DT11) BH 1,305.00 7 Paving stone abu-abu tebal 8 cm (Tipe - DT2) BH 1,305.00 8 Paving stone abu-abu tebal 8 cm (Tipe - DT7) BH 1,305.00 9 Paving stone abu-abu tebal 6 cm (4 persegi panjang DT3) BH 900.00

10 Paving stone abu-abu tebal 6 cm (4 persegi panjang DT3) M2 45,540.00 11 Paving stone abu-abu tebal 8 cm (4 persegi panjang DT3) M2 63,000.00 12 Paving stone merah tebal 6 cm (3 berlian-DT1) BH 1,170.00 13 Paving stone merah tebal 6 cm (tipe DT1) M' 1,170.00 14 Paving stone merah tebal 6 cm (tipe DT7) BH 1,170.00 15 Paving stone merah tebal 8 cm (tipe DT-11) BH 1,395.00 16 Paving stone merah tebal 8 cm (tipe DT7) BH 1,395.00 17 Paving stone merah tebal 8 cm (3 berlian-DT1) BH 1,395.00 18 Paving stone merah tebal 8 cm (4 persegi panjang -DT3) BH 1,395.00 19 Kanstin taman (0,5 m x 0,35 m) BH 27,324.00 20 Kanstin taman (0,5 m x 0,2 m) BH 13,662.00 21 Tegel abu-abu 20x20 cm BH 1,990.00 22 Tegel keramik 30x30 (polos) M2 51,480.00 23 Tegel keramik 30x30 (polos) BH 6,435.00 24 Tegel plint abu-abu 15x20 BH 900.00 25 Tegel teraso 20x20 BH 1,350.00 26 Tegel teraso 30x30 BH 3,870.00 27 Tegel trotoar BH 21,420.00 28 tegel keramik 40x50 (motif/warna) BH 30,690.00 29 tegel plint keramik warna BH 8,910.00 30 Tegel keramik dinding 20x25 (dinding) BH 3,690.00 31 Tegel wafel 20x20 BH 1,350.00 32 Kuku macan keramik BH 1,094.00 33 Batu granit m2 176,000.00 34 Batu susun sirih m2 93,500.00 35 Batu alam m2 77,000.00

VI BAHAN UNTUK PENGECETAN1 Cat besi Emco KG 28,800.00 2 Cat kayu KG 64,620.00 3 Cat mini (besi/kayu) cat pedang KG 24,750.00 4 Cat tembok vinilek, avianpaint (sejenis)/paralux KG 20,790.00 5 Cat tembok decolit (sejenis) KG 21,240.00 6 cat bron KG 49,500.00 7 Ceriak KG 118,800.00 8 Dempul KG 23,760.00 9 Biass bit KG 33,660.00

10 Minyak cat/afduner / tiner B LT 23,760.00 11 Teer KG 5,940.00 12 Kertas gosok LBR 4,950.00 13 Plamur tembok KG 9,900.00 14 Plamur kayu KG 23,760.00 15 Spirtus LT 15,840.00 16 Lem KG 18,810.00 17 Kuas 2 1/2 - 4 BH 14,850.00 18 Thiner LT 14,850.00 19 Thiner A LT 29,700.00 20 Thiner B LT 9,900.00

157


1 2 3 4 21 Cat Marka KG 79,200.00 22 Cat ltr 43,750.00 23 Kuas bh 10,000.00 23 Cat besi kg 76,230.00 23 Cat genteng kg 16,000.00

157


1 2 3 4 VII BAHAN PENGGANTUNG DAN PENGUNCI

1 Engseel H 4" STL 12,210.00 2 Engsel kuningan arch asli 5" STL 18,315.00 3 Espanyolet STL 5,088.00 4 Grendel STL 12,210.00 5 Grendel biasa (besar) BJ 8,140.00 6 Grendel biasa (kecil) BH 4,070.00 7 Grendel kuningan chrom (kecil) BH 11,193.00 8 Grendel tanam BH 39,220.00 9 Kunci gembok besar BH 31,265.00

10 kunci gembok sedang BH 18,315.00 11 Kunci tanam (808) BH 10,175.00 12 Kunci tanam besar kuda terbang 2 x putar BJ 87,505.00 13 Hak angin BJ 11,193.00 14 Hak angin 4 mm(lurus) BJ 6,105.00 15 Hak angin (sikutan) BJ 13,598.00 16 Hak angin lurus (bisa di stel maju/mundur) STL 12,210.00 17 Handle BH 9,250.00

VIII BAHAN UNTUK KM/WC/URINOIR1 Pipa/siang spiral saluran kran BH 71,225.00 2 Closet duduk keramik INA BH 1,093,813.00 3 Kloset jongkok keramik standar BH 206,800.00 4 Kloset jongkok teraso BH 70,950.00 5 Kran air 1/2 - 3/4 BH 24,420.00 6 Tandon air fiber glass kapasitas 100 L BH 924,000.00 7 Tandon air fiber glass kapasitas 200 L / 250 BH 1,347,500.00 8 Watermur 3/4" BH 21,038.00 9 Wastafel gantung keramik BH 495,000.00

10 Wastafel besar warna BH 495,000.00 11 Rol TBA ROL 14,850.00 12 Sifon wasser SET 99,000.00 13 Urinoir SET 321,750.00 14 Bak mandi Fiber Glass 70x70x66 BH 371,250.00 15 Selang biasa 50M 235,813.00

IX BAHAN PEKEJAAN PINTU AIR1 Pintu air type A (kayu) (B;1800;H2050;H4330) BH 81,602,400.00 2 Pintu air type A (besi) (B;2750;H1600;H6000) BH 83,027,175.00 3 Pintu air type B (kayu) (B;1500;H1200;H1960) BH 38,002,470.00 4 Pintu air type B (besi) (B;1500;H1060;H3240) BH 27,068,910.00 5 Pintu air type C-2 (besi) (B;1000;H1060;H3240) BH 18,594,675.00 6 Pintu air type C-3 (besi) (B;400;H800;H2000) BH 10,029,690.00 7 Pintu air type C-5 (besi) (B;200;H500;H500) BH 1,452,000.00 8 Pintu air type A (kayu) (B;3000;H2300;H4000;L;800) BH 32,385,045.00

X BAHAN JENIS KACA1 Kaca bening tb. 5 mm (153x122) M2 87,285.00 2 Kaca rayban tb. 5mm M2 101,640.00 3 Krepyak kaca nako + kerangka LBR 19,965.00

XI BAHAN BETON CETAKAN1 Bahan roster klingker warna merah BH 9,983.00 2 Buis beton diameter 15 cm BH 32,670.00 3 Buis beton diameter 20 cm BH 36,960.00 4 Buis beton diameter 30 cm BH 58,080.00

157


1 2 3 4 5 Buis beton diameter 40 cm BH 68,970.00 6 Buis beton diameter 50 cm BH 94,380.00 7 Buis beton diameter 60 cm BH 108,900.00 8 Buis beton diameter 80 cm BH 119,790.00 9 Buis beton diameter 100 cm BH 143,385.00

10 Buis beton 1/2 diameter 80 cm BH 65,340.00 11 Buis beton 1/2 diameter 60 cm BH 59,895.00 12 Buis beton 1/2 diameter 50 cm BH 49,005.00 13 Buis beton 1/2 diameter 40 cm BH 63,525.00 14 Buis beton 1/2 diameter 30 cm BH 29,040.00 15 Buis beton 1/2 diameter 20 cm BH 23,925.00 16 Got R 15 (1/2 lingkaran) BH 16,830.00 17 Got R 25 (1/2 lingkaran) BH 22,688.00

XI BAHAN PLASTIK PIPA PVC1 Keni PVC 2" BH 9,075.00 2 Klem PVC 1/2 BH 4,538.00 3 Klem PVC 2" BH 8,168.00 4 Pipa paralon 5/8" M' 9,075.00 5 Pipa PVC 1/2" panjang 4.00 mt (Maspion) M' 7,260.00 6 Pipa PVC 3/4" panjang 4.00 mt (Maspion) 8,580.00 7 Pipa PVC 2" panjang 4.00 mt (Maspion) 29,948.00 8 Pipa PVC 3" panjang 4.00 mt (Maspion) 39,930.00 9 Pipa PVC 4" panjang 4.00 mt (Maspion) 86,295.00

10 Pipa PVC 1" AW ex. Maspion M' 12,705.00 11 Pipa PVC 1 1/2" AW ex. Maspion M' 34,485.00 12 Pipa PVC 3"type AW panjang 6.00 mt M' 72,600.00 13 Pipa PVC 4" panjang 4.00 mt (Maspion) M' 221,430.00 14 Pipa PVC 5" panjang 4.00 mt (Maspion) M' 236,858.00 15 Seal tape M' 1,815.00 16 Avour M' 8,250.00 17 Floor drain BH 8,250.00 18 Shook 3/4" BH 3,000.00 19 Knee 3/4" BH 3,000.00 20 Shook 3" BH 12,375.00 21 Knee 3" BH 12,375.00 22 Shook 4" BH 8,500.00 23 Knee 4" BH 14,025.00 24 Zhink BH 280,500.00 25 Kusen pintu PVC (Pabrikasi) UNIT 412,500.00 26 Perlengkaan m' 1,250.00 27 Shok 1" bh 5,500.00 28 Lem pipa PVC bh 3,000.00 29 Knee 1" bh 5,500.00 30 Tosen klep 1" bh 15,000.00 31 Isolatif bh 908.00

XIII BAHAN JENIS PAKU1 Paku asbes KG 21,450.00 2 Paku reng KG 15,180.00 3 Paku seng payung KG 27,225.00 4 Paku skrup DOS 31,763.00 5 Paku sumbat BJ 10,890.00 6 Paku triplek KG 18,645.00 7 Paku usuk KG 13,200.00 8 Skrup BJ 1,320.00

157


1 2 3 4 9 Mur baut KG 13,613.00

10 Paku fhiser KG 2,269.00 11 Paku KG 10,500.00

XIV BAHAN PERALATAN LISTRIK1 Capasitor sox 20 mf/250 v BH 14,520.00 2 Capasitor sox 90 W 10 mf/250 v BH 22,688.00 3 Fitting plafond BH 3,630.00 4 T Doos PVC BH 1,815.00 5 Isolator BH 908.00 6 Zekering lengkap BH 136,125.00 7 las doof BH 1,815.00 8 Panel box 4 group BH 816,750.00 9 Panel box 8 group BH 907,500.00

10 Sekring MCB thermis 10-16 Amp BH 363,000.00 11 Sekring MCB thermis 10 Amp BH 272,250.00 12 Stater lampu TL BH 2,723.00 13 lampu TL 20 W / 220 V komplit balas, kaca (Philips) BH 90,750.00 14 lampu TL 40 W / 220 V komplit balas, kaca (Philips) BH 117,975.00 15 lampu TL 10 W / 220 V komplit balas, kaca (Philips) BH 54,450.00 16 lampu pijar 25,40,75 / 220 V BH 5,775.00 17 Saklar ganda BH 33,000.00 18 Saklar tunggal BH 16,500.00 19 Stop kontak + Saklar BH 37,125.00 20 Stop kontak + Saklar BH 37,125.00 21 lampu SL 8 Watt BH 33,000.00 22 lampu SL 18 Watt BH 41,250.00

XV POMPA AIR1 Pompa centifugal kapasitas : simizu

kapasitas : L/dt 130 W UNIT 577,500.00 kapasitas : L/dt 135 W UNIT 602,250.00 kapasitas : L/dt 128 W UNIT 396,000.00

2 Pompa centifugal kapasitas : panasonickapasitas : L/dt 200 W UNIT 618,750.00 kapasitas : L/dt 125 W UNIT 453,750.00

kapasitas : L/dt automatic UNIT 618,750.00 3 Pompa tangan fuji BH 317,625.00 4 Pompa tangan BH 288,750.00 5 Pengeboran dan pemasangan pompa unit 250,000.00

157


1 2 3 4 XVI BAHAN JENIS KABEL

1 Kabel NYA 1x2.5 mm M' 2,610.00 2 Kabel NYA 1000 Volt 1x1.5 mm2 M' 1,450.00 3 Kabel NYA 1000 Volt 1x2.5 mm2 M' 2,900.00 4 Kabel NYA 1000 Volt 1x2 mm2 M' 5,800.00 5 Kabel NYFBGY 4x10 mm M' 89,523.00 6 Kabel NYFBGY 4x16 mm M' 118,755.00 7 Kabel NYFBGY 4x4 mm M' 52,983.00 8 Kabel NYFBGY 4x6 mm M' 65,772.00 9 Kabel NYFBGY/NYRGBY 4x2 mm M' 65,250.00

10 Kabel NYFBGY/NYRGBY 4x4 mm M' 79,750.00 11 Kabel NYFY/NYM 4x2.5 mm M' 14,981.00 12 Kabel NYM 500 volt 2x1.5 mm M' 6,577.00 13 Kabel NYM 500 volt 2x2.5 mm M' 9,135.00 14 Kabel NYM 500 volt 2x4.0 mm M' 12,789.00 15 Kabel NYM 500 volt 2x6.0 mm M' 17,357.00 16 Kabel NYY 2x2.5 mm M' 11,510.00 17 Kabel NYY 4x10 mm M' 55,724.00 18 Kabel NYY 4x16 mm M' 109,620.00 19 Kabel NYY 4x2.5 mm M' 18,270.00 20 Kabel Perakitan NYAF 1x10 M' 20,097.00 21 Kabel skoen M' 10,875.00 22 Kabel twisted 2x10mm M' 5,365.00 23 Kabel twisted 2x16mm M' 33,350.00

XVII BAHAN BBM1 Bensin LITER 6,500.00 2 Solar LITER 5,500.00 3 Minyak tanah/kerosin LITER 9,900.00 4 Oil Mesin LITER 31,900.00 5 Minyak rem LITER 108,750.00 6 Minyak fluk / modifier LITER 3,625.00 7 Minyak aspal LITER 3,915.00 8 Minyak diesel / solar LITER 6,235.00 9 Minyak pelumas LITER 27,550.00

10 Truk jam 27,500.00 11 Mesin gilas jam 16,500.00

157


1 2 3 4 II. DAFTAR HARGA UPAH TENAGA

1 MANDOR ORG 100,000.00 2 KEPALA TK. GALI TANAH ORG 80,000.00 3 KEPALA TK. BATU ORG 80,000.00 4 KEPALA TK. KAYU ORG 80,000.00 5 KEPALA TK. BESI ORG 80,000.00 6 KEPALA TK. CAT ORG 80,000.00 7 KEPALA TK. LISTRIK ORG 80,000.00 8 KEPALA TK. PIPA ORG 80,000.00 9 TUKANG GALI TANAH ORG 67,500.00

10 TUKANG BATU ORG 67,500.00 11 TUKANG KAYU ORG 67,500.00 12 TUKANG BESI ORG 67,500.00 13 TUKANG CAT ORG 67,500.00 14 TUKANG PLITUR ORG 67,500.00 15 TUKANG ASPAL ORG 67,500.00 16 TUKANG PIPA ORG 67,500.00 17 TUKANG LISTRIK ORG 67,500.00 18 PEMBANTU TK. BATU ORG 55,000.00 19 PEMBANTU TK. KAYU ORG 55,000.00 20 PEMBANTU TK. BESI ORG 55,000.00 21 PEMBANTU TK. CAT ORG 55,000.00 22 PEMBANTU TK. LISTRIK ORG 55,000.00 23 PEMBANTU TK. PIPA ORG 55,000.00 24 MASINIS ORG 55,000.00 25 PEMBANTU MASINIS ORG 55,000.00 26 MEKANIK ORG 67,500.00 27 PEMBANTU MAKANIK ORG 55,000.00 28 OPERATOR ORG 65,000.00 29 PENGEMUDI/SOPIR ORG 75,000.00 30 TUKANG TANAM ORG 55,000.00 31 PENJAGA API ORG 55,000.00 32 PENJAGA MALAM ORG 55,000.00 33 SOPIR MATERIAL / TRUCK ORG 65,000.00 34 KEPALA TUKANG HR 80,000.00 35 TUKANG HR 67,500.00 36 OPERATOR (FINISHER / BULDOZER ) HR 60,850.00 37 OPERATOR SEMI TERLATIH HR 55,875.00 38 PEMBANTU OPERATOR HR 55,000.00 39 PEMBANTU SOPIR / KENEK HR 55,000.00 40 BURUH LAPANGAN TAK TERLATIH HR 55,000.00 41 BURUH LAPANGAN AGAK TERLATIH HR 55,000.00 42 BURUH LAPANGAN TERLATIH HR 55,000.00 43 PEKERJA JAM 7,945.00 44 TUKANG JAM 5,800.00 45 MANDOR JAM 7,035.00

II. DAFTAR HARGA UPAH TENAGA

NO. TENAGA KERJA (HARI) SATUAN AB.PONOROG

terendah 1 2 3 4

1 MANDOR ORG 100,000.00 2 KEPALA TK. GALI TANAH ORG 80,000.00 3 KEPALA TK. BATU ORG 80,000.00 4 KEPALA TK. KAYU ORG 80,000.00 5 KEPALA TK. BESI ORG 80,000.00 6 KEPALA TK. CAT ORG 80,000.00 7 KEPALA TK. LISTRIK ORG 80,000.00 8 KEPALA TK. PIPA ORG 80,000.00 9 TUKANG GALI TANAH ORG 67,500.00

10 TUKANG BATU ORG 67,500.00 11 TUKANG KAYU ORG 67,500.00 12 TUKANG BESI ORG 67,500.00 13 TUKANG CAT ORG 67,500.00 14 TUKANG PLITUR ORG 67,500.00 15 TUKANG ASPAL ORG 67,500.00 16 TUKANG PIPA ORG 67,500.00 17 TUKANG LISTRIK ORG 67,500.00 18 PEMBANTU TK. BATU ORG 55,000.00 19 PEMBANTU TK. KAYU ORG 55,000.00 20 PEMBANTU TK. BESI ORG 55,000.00 21 PEMBANTU TK. CAT ORG 55,000.00 22 PEMBANTU TK. LISTRIK ORG 55,000.00 23 PEMBANTU TK. PIPA ORG 55,000.00 24 MASINIS ORG 55,000.00 25 PEMBANTU MASINIS ORG 55,000.00 26 MEKANIK ORG 67,500.00 27 PEMBANTU MAKANIK ORG 55,000.00 28 OPERATOR ORG 65,000.00 29 PENGEMUDI/SOPIR ORG 75,000.00 30 TUKANG TANAM ORG 55,000.00 31 PENJAGA API ORG 55,000.00 32 PENJAGA MALAM ORG 55,000.00 33 SOPIR MATERIAL / TRUCK ORG 65,000.00 34 KEPALA TUKANG HR 80,000.00 35 TUKANG HR 67,500.00 36 OPERATOR (FINISHER / BULDOZER ) HR 60,850.00 37 OPERATOR SEMI TERLATIH HR 55,875.00 38 PEMBANTU OPERATOR HR 55,000.00 39 PEMBANTU SOPIR / KENEK HR 55,000.00 40 BURUH LAPANGAN TAK TERLATIH HR 55,000.00 41 BURUH LAPANGAN AGAK TERLATIH HR 55,000.00 42 BURUH LAPANGAN TERLATIH HR 55,000.00 43 PEKERJA JAM 7,945.00 44 TUKANG JAM 5,800.00 45 MANDOR JAM 7,035.00

157

ANALISA HARGA SATUAN BAHAN DAN UPAH ( A )Lokasi : Kota MadiunTahun anggan : 2013

I. PEKERJAAN PERSIAPAN

1 10 m2 Pembersihan lokasi 0.750 Pekerja @ Rp. 55,000.00 = Rp. 41,250.00 0.025 Mandor @ Rp. 100,000.00 = Rp. 2,500.00

Sub total = Rp. 43,750.00 Dibulatkan = Rp. 43,700.00

1 m2 Pembersihan lokasi 43,700 x 0.10 = Rp. 4,370.00 Dibulatkan = Rp. 4,370.00

2 1 m' Pasangan Bouwplank (An. SNI) 0.012 m3 Kayu begisting @ Rp. 4,627,875.00 = Rp. 55,534.50 0.020 kg Paku kayu @ Rp. 13,200.00 = Rp. 264.00 0.100 Tukang kayu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kpl. Tukang kayu @ Rp. 80,000.00 = Rp. 800.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


3 1 m3 Membongkar beton bertulang (An. SNI) 6.667 Pekerja @ Rp. 55,000.00 = Rp. 366,685.00 0.333 Mandor @ Rp. 100,000.00 = Rp. 33,300.00


4 1 m3 Membongkar dinding tembok dengan membikin bersih batu merah (An. L4) 1.500 Pekerja @ Rp. 55,000.00 = Rp. 82,500.00 0.100 Mandor @ Rp. 100,000.00 = Rp. 10,000.00


5 Pekrjaan bongkaran lantai tegel untuk di pergunakan kembali, 10 m2 dengan membongkar lantai Idengan memblkin bersih batu merah dan tegelnya (An.L5)

1.500 Pekerja @ Rp. 55,000.00 = Rp. 82,500.00 0.100 Mandor @ Rp. 100,000.00 = Rp. 10,000.00


1 m2 Bongkar lantai tegel untuk di pergunakan kembali (An. L5) : 10@ Rp. 92,500.00 = Rp. 9,250.00


6 1 m2 Untuk mengupas plesteran yang lama (An.L6) 0.050 Pekerja @ Rp. 55,000.00 = Rp. 2,750.00 0.004 Mandor @ Rp. 100,000.00 = Rp. 400.00


7 10 m2 Membongkar usuk/reng untuk di pergunakan lagi (An.L9) 0.250 Tukang kayu @ Rp. 67,500.00 = Rp. 16,875.00 0.500 Pekerja @ Rp. 55,000.00 = Rp. 27,500.00 0.050 Mandor @ Rp. 100,000.00 = Rp. 5,000.00


untuk 1 m2 0.1 x 49,300.00 = Rp. 4,930.00 Dibulatkan = Rp. 4,900.00

157

8 10 m2 membongkar pyan / plafond untuk di pergunakan lagi ( An. L11) 0.150 Tukang kayu @ Rp. 67,500.00 = Rp. 10,125.00 0.465 Pekerja @ Rp. 55,000.00 = Rp. 25,575.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


untuk 1 m2 0.1 x 38,700.00 = Rp. 3,870.00 Dibulatkan = Rp. 3,800.00

II. PEKERJAAN TANAH

1 1 m3 Galian tanah biasa (An. SNI) 0.526 Pekerja @ Rp. 55,000.00 = Rp. 28,930.00 0.052 Mandor @ Rp. 100,000.00 = Rp. 5,200.00


2 1 m3 Galian tanah keras (An. SNI) 0.625 Pekerja @ Rp. 55,000.00 = Rp. 34,375.00 0.062 Mandor @ Rp. 100,000.00 = Rp. 6,200.00


3 1 m3 Galian tanah strauss (An. SNI) 0.466 Pekerja @ Rp. 55,000.00 = Rp. 25,630.00 0.052 Mandor @ Rp. 100,000.00 = Rp. 5,200.00


4 1 m3 Galian tanah tyang banyak batu (An. A3) 1.395 Pekerja @ Rp. 55,000.00 = Rp. 76,725.00 0.050 Mandor @ Rp. 100,000.00 = Rp. 5,000.00


5 1 m3 Urugan tanah kembali (An. SNI) 0.192 Pekerja @ Rp. 55,000.00 = Rp. 10,560.00 0.019 Mandor @ Rp. 100,000.00 = Rp. 1,900.00


6 1 m3 Urugan pasir di bawah lantai (An. SNI) 1.200 m3 Pasir urug @ Rp. 127,715.00 = Rp. 153,258.00 0.300 Pekerja @ Rp. 55,000.00 = Rp. 16,500.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


7 1 m3 Urugan sirtu (An. SNI) 1.200 m3 Pasir urug @ Rp. 118,250.00 = Rp. 141,900.00 0.250 Pekerja @ Rp. 55,000.00 = Rp. 13,750.00 0.025 Mandor @ Rp. 100,000.00 = Rp. 2,500.00


8 1 m3 Pemadatan tanah (An. SNI) 0.500 Pekerja @ Rp. 55,000.00 = Rp. 27,500.00 0.050 Mandor @ Rp. 100,000.00 = Rp. 5,000.00


157

9 1 m3 Urugan tanah (An. membuat) 1.200 m3 Tanah urug @ Rp. 85,140.00 = Rp. 102,168.00 0.250 Pekerja @ Rp. 55,000.00 = Rp. 13,750.00 0.025 Mandor @ Rp. 100,000.00 = Rp. 2,500.00


10 1 m3 Tebaran kerikil halaman (An. membuat) 0.030 m3 Kerikil tak tersaring @ Rp. 141,900.00 = Rp. 4,257.00 0.143 Pekerja @ Rp. 55,000.00 = Rp. 7,865.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


11 1 m3 Tebaran kerikil (An. membuat) 1.200 m3 Kerikil tak tersaring @ Rp. 141,900.00 = Rp. 170,280.00 0.282 Pekerja @ Rp. 55,000.00 = Rp. 15,510.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


III. PEKERJAAN PASANGAN1 1 m3 Aanstamping batu kali ( An. SNI)

1.200 m3 Batu kali @ Rp. 190,650.00 = Rp. 228,780.00 0.300 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 88,687.50 0.780 Pekerja @ Rp. 55,000.00 = Rp. 42,900.00 0.390 Tukang batu @ Rp. 67,500.00 = Rp. 26,325.00 0.039 Kepala tukang @ Rp. 80,000.00 = Rp. 3,120.00 0.039 Mandor @ Rp. 100,000.00 = Rp. 3,900.00


2 1 m3 Pasangan batu kali 1Pc:3PSR ( An. SNI) 1.100 m3 Batu kali @ Rp. 190,650.00 = Rp. 209,715.00 4.040 zak PC 50 kg @ Rp. 71,225.00 = Rp. 287,749.00 0.485 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 143,378.13 1.500 Pekerja @ Rp. 55,000.00 = Rp. 82,500.00 0.600 Tukang batu @ Rp. 67,500.00 = Rp. 40,500.00 0.060 Kepala tukang @ Rp. 80,000.00 = Rp. 4,800.00 0.075 Mandor @ Rp. 100,000.00 = Rp. 7,500.00


3 1 m3 Pasangan batu kali 1Pc:4PSR ( An. SNI) 1.100 m3 Batu kali @ Rp. 190,650.00 = Rp. 209,715.00 3.260 zak PC 50 kg @ Rp. 71,225.00 = Rp. 232,193.50 0.520 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 153,725.00 1.500 Pekerja @ Rp. 55,000.00 = Rp. 82,500.00 0.600 Tukang batu @ Rp. 67,500.00 = Rp. 40,500.00 0.060 Kepala tukang @ Rp. 80,000.00 = Rp. 4,800.00 0.075 Mandor @ Rp. 100,000.00 = Rp. 7,500.00


4 1 m3 Pasangan batu kali 1Pc:3KPR:8PSR ( An. SNI) 1.100 m3 Batu kali @ Rp. 190,650.00 = Rp. 209,715.00 1.220 zak PC 50 kg @ Rp. 71,225.00 = Rp. 86,894.50 0.147 m3 Kapur @ Rp. 541,155.00 = Rp. 79,549.78 0.492 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 145,447.50 1.500 Pekerja @ Rp. 55,000.00 = Rp. 82,500.00 0.600 Tukang batu @ Rp. 67,500.00 = Rp. 40,500.00 0.060 Kepala tukang @ Rp. 80,000.00 = Rp. 4,800.00 0.075 Mandor @ Rp. 100,000.00 = Rp. 7,500.00

157


5 1 m2 Pasangan bata merah 1Pc:2PSR ( An. SNI) 70.000 bh Batu bata @ Rp. 605.00 = Rp. 42,350.00 0.382 zak PC 50 kg @ Rp. 71,225.00 = Rp. 27,207.95 0.038 m3 Pasir @ Rp. 295,625.00 = Rp. 11,233.75 0.320 Pekerja @ Rp. 55,000.00 = Rp. 17,600.00 0.100 Tukang batu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang @ Rp. 80,000.00 = Rp. 800.00 0.015 Mandor @ Rp. 100,000.00 = Rp. 1,500.00


6 1 m2 Pasangan batu bata 1Pc:3PSR ( An. SNI) 70.000 bh Batu bata @ Rp. 605.00 = Rp. 42,350.00 0.347 zak PC 50 kg @ Rp. 71,225.00 = Rp. 24,715.07 0.040 m3 Pasir @ Rp. 295,625.00 = Rp. 11,825.00 0.320 Pekerja @ Rp. 55,000.00 = Rp. 17,600.00 0.100 Tukang batu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang @ Rp. 80,000.00 = Rp. 800.00 0.015 Mandor @ Rp. 100,000.00 = Rp. 1,500.00






9 1 m2 Pasangan batu bata 1Pc:3KPR:8PSR ( An. SNI) 70.000 bh Batu bata @ Rp. 605.00 = Rp. 42,350.00 0.180 zak PC 50 kg @ Rp. 71,225.00 = Rp. 12,820.50 0.015 m3 Kapur @ Rp. 541,155.00 = Rp. 8,117.33 0.043 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,711.87 0.320 Pekerja @ Rp. 55,000.00 = Rp. 17,600.00 0.100 Tukang batu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang @ Rp. 80,000.00 = Rp. 800.00 0.015 Mandor @ Rp. 100,000.00 = Rp. 1,500.00


10 1 m3 Pasangan batu bata kosong ( An. membuat) 700.000 bh Batu bata @ Rp. 605.00 = Rp. 423,500.00 2.150 Pekerja @ Rp. 55,000.00 = Rp. 118,250.00 1.000 Tukang batu @ Rp. 67,500.00 = Rp. 67,500.00

157

0.150 Mandor @ Rp. 100,000.00 = Rp. 15,000.00 Sub total = Rp. 624,250.00 Dibulatkan = Rp. 624,200.00

11 1 m2 Pasangan roster (20x40) cm ( An. membuat) 13.000 bh Roster @ Rp. 9,983.00 = Rp. 129,779.00 0.256 zak PC 50 kg @ Rp. 71,225.00 = Rp. 18,233.60 0.035 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 10,346.88 0.300 Pekerja @ Rp. 55,000.00 = Rp. 16,500.00 0.100 Tukang batu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang @ Rp. 80,000.00 = Rp. 800.00 0.015 Mandor @ Rp. 100,000.00 = Rp. 1,500.00


IV. PEKERJAAN BETON1 1 m3 Rabat beton campuran 1pc:3ps:5kr (An. SNI)

0.870 bh Krikil 2/3 cm @ Rp. 298,788.00 = Rp. 259,945.56 0.520 m3 Pasir cor @ Rp. 295,625.00 = Rp. 153,725.00 4.360 zak PC 50 kg @ Rp. 71,225.00 = Rp. 310,541.00 1.650 Pekerja @ Rp. 55,000.00 = Rp. 90,750.00 0.250 Tukang batu @ Rp. 67,500.00 = Rp. 16,875.00 0.025 Kepala tukang @ Rp. 80,000.00 = Rp. 2,000.00 0.080 Mandor @ Rp. 100,000.00 = Rp. 8,000.00


2 1 m2 Rabat beton tebal 6 cm 0.060 m3 Rabat beton 1 : 3 : 5 @ Rp. 841,800.00 = Rp. 50,508.00


3 1 m3 Beton campuran 1pc:2ps:3kr (An. SNI) 0.810 m3 Krikil 2/3 cm @ Rp. 298,788.00 = Rp. 242,018.28 0.520 m3 Pasir cor @ Rp. 295,625.00 = Rp. 153,725.00 5.800 zak PC 50 kg @ Rp. 71,225.00 = Rp. 413,105.00 1.650 Pekerja @ Rp. 55,000.00 = Rp. 90,750.00 0.250 Tukang batu @ Rp. 67,500.00 = Rp. 16,875.00 0.025 Kepala tukang @ Rp. 80,000.00 = Rp. 2,000.00 0.080 Mandor @ Rp. 100,000.00 = Rp. 8,000.00


4 1 kg Pekerjaan pembesian (An. SNI) 1.050 kg besi beton @ Rp. 15,405.00 = Rp. 16,175.25 0.015 kg Kawat bendrat @ Rp. 15,300.00 = Rp. 229.50 0.007 Pekerja @ Rp. 55,000.00 = Rp. 385.00 0.007 Tukang besi @ Rp. 67,500.00 = Rp. 472.50 0.001 Kepala tukang @ Rp. 80,000.00 = Rp. 80.00 0.000 Mandor @ Rp. 100,000.00 = Rp. 30.00


5 1 m2 Pekerjaan bekisting sloof dan kolom praktis (An. SNI) 0.045 m3 kayu bekisting @ Rp. 4,627,875.00 = Rp. 208,254.38 0.300 kg Paku @ Rp. 13,200.00 = Rp. 3,960.00 0.300 Pekerja @ Rp. 55,000.00 = Rp. 16,500.00 0.260 Tukang besi @ Rp. 67,500.00 = Rp. 17,550.00 0.026 Kepala tukang @ Rp. 80,000.00 = Rp. 2,080.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


untuk 2x pakai 0.5 x 248,800.00 = Rp. 124,400.00

157

Dibulatkan = Rp. 124,400.00

157

6 1 m2 Pekerjaan bekisting kolom struktur (An. SNI) 0.040 m3 kayu bekisting @ Rp. 4,627,875.00 = Rp. 185,115.00 0.400 kg Paku @ Rp. 13,200.00 = Rp. 5,280.00 0.015 m3 Kayu usuk @ Rp. 5,192,250.00 = Rp. 77,883.75 0.035 lbr Triplek 9 mm @ Rp. 139,755.00 = Rp. 4,891.43 2.000 btg Bambu ori 3 m @ Rp. 14,805.00 = Rp. 29,610.00 0.300 Pekerja @ Rp. 55,000.00 = Rp. 16,500.00 0.330 Tukang kayu @ Rp. 67,500.00 = Rp. 22,275.00 0.033 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 2,640.00 0.006 Mandor @ Rp. 100,000.00 = Rp. 600.00


untuk 2x pakai 0.5 x 344,700.00 = Rp. 172,350.00 Dibulatkan = Rp. 172,300.00

7 1 m2 Pekerjaan bekisting balok struktur (An. SNI) 0.040 m3 kayu bekisting @ Rp. 4,627,875.00 = Rp. 185,115.00 0.400 kg Paku @ Rp. 13,200.00 = Rp. 5,280.00 0.018 m3 Kayu usuk @ Rp. 5,192,250.00 = Rp. 93,460.50 0.350 lbr Triplek 9 mm @ Rp. 139,755.00 = Rp. 48,914.25 2.000 btg Bambu ori 3 m @ Rp. 14,805.00 = Rp. 29,610.00 0.320 Pekerja @ Rp. 55,000.00 = Rp. 17,600.00 0.330 Tukang kayu @ Rp. 67,500.00 = Rp. 22,275.00 0.033 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 2,640.00 0.006 Mandor @ Rp. 100,000.00 = Rp. 600.00



8 1 m2 Pekerjaan bekisting plat (An. SNI) 0.040 m3 kayu bekisting @ Rp. 4,627,875.00 = Rp. 185,115.00 0.400 kg Paku @ Rp. 13,200.00 = Rp. 5,280.00 0.015 m3 Kayu usuk @ Rp. 5,192,250.00 = Rp. 77,883.75 0.350 lbr Triplek 9 mm @ Rp. 139,755.00 = Rp. 48,914.25 6.000 btg Bambu ori 3 m @ Rp. 14,805.00 = Rp. 88,830.00 0.320 Pekerja @ Rp. 55,000.00 = Rp. 17,600.00 0.330 Tukang kayu @ Rp. 67,500.00 = Rp. 22,275.00 0.033 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 2,640.00 0.006 Mandor @ Rp. 100,000.00 = Rp. 600.00



REKAPITULASI PEKERJAAN BETON1 1 m3 Pondasi strous dia. 20 -30 cm ( 5 dia 10; dia. 6-15 )

1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 89.750 kg Pembesian @ Rp. 17,300.00 = Rp. 1,552,675.00

Sub total = Rp. 2,479,075.00 Dibulatkan = Rp. 2,479,000.00

2 1 m3 Kolom 12/12 ( 4 dia 10; dia. 6-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 220.679 kg Pembesian @ Rp. 17,300.00 = Rp. 3,817,746.70 33.333 m2 Bekisting @ Rp. 124,400.00 = Rp. 4,146,625.20



157








7 1 m3 Kolom 30/30 ( 4dia. 16, 4 dia 12; dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 217.659 kg Pembesian @ Rp. 17,300.00 = Rp. 3,765,500.70 13.332 m2 Bekisting @ Rp. 172,300.00 = Rp. 2,297,103.60






10 1 m3 Kolom 15/30 ( 6 dia 14 ; dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 171.634 kg Pembesian @ Rp. 17,300.00 = Rp. 2,969,268.20 19.998 m2 Bekisting @ Rp. 172,300.00 = Rp. 3,445,655.40


11 1 m3 Kolom 15/20 ( 5 dia 12 ; dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 209.826 kg Pembesian @ Rp. 17,300.00 = Rp. 3,629,989.80 13.333 m2 Bekisting @ Rp. 124,400.00 = Rp. 1,658,625.20


12 1 m3 Sloof 15/20 ( 5 dia 12 ; dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 149.282 kg Pembesian @ Rp. 17,300.00 = Rp. 2,582,578.60 13.333 m2 Bekisting @ Rp. 124,400.00 = Rp. 1,658,625.20

157


157

13 1 m3 Sloof 12/12 ( 4 dia 10 ; dia. 6-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 220.683 kg Pembesian @ Rp. 17,300.00 = Rp. 3,817,815.90 16.666 m2 Bekisting @ Rp. 124,400.00 = Rp. 2,073,250.40


14 1 m3 Sloof 15/40 ( 5 dia. 13, 2 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 165.462 kg Pembesian @ Rp. 17,300.00 = Rp. 2,862,492.60 13.342 m2 Bekisting @ Rp. 124,400.00 = Rp. 1,659,744.80






17 1 m3 Sloof 12/15 ( 5 dia. 10, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 181.583 kg Pembesian @ Rp. 17,300.00 = Rp. 3,141,385.90 16.668 m2 Bekisting @ Rp. 124,400.00 = Rp. 2,073,499.20


18 1 m3 Sloof 15/25 ( 5 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 174.870 kg Pembesian @ Rp. 17,300.00 = Rp. 3,025,251.00 13.333 m2 Bekisting @ Rp. 124,400.00 = Rp. 1,658,625.20


19 1 m3 Balok konsol 20/40 ( 8 dia. 16, 2 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 213.481 kg Pembesian @ Rp. 17,300.00 = Rp. 3,693,221.30 12.500 m2 Bekisting @ Rp. 202,700.00 = Rp. 2,533,750.00


20 1 m3 Balok 15/25 ( 5 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 174.870 kg Pembesian @ Rp. 17,300.00 = Rp. 3,025,251.00 17.333 m2 Bekisting @ Rp. 202,700.00 = Rp. 3,513,399.10


21 1 m3 Balok 20/50 ( 5 dia. 12, 2 dia. 10, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 179.293 kg Pembesian @ Rp. 17,300.00 = Rp. 3,101,768.90 16.670 m2 Bekisting @ Rp. 202,700.00 = Rp. 3,379,009.00


157

22 1 m3 Balok 20/50 ( 9 dia. 16, 2 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 197.359 kg Pembesian @ Rp. 17,300.00 = Rp. 3,414,310.70 12.000 m2 Bekisting @ Rp. 202,700.00 = Rp. 2,432,400.00


23 1 m3 Balok 12/12 ( 4 dia. 10 dia. 6-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 220.680 kg Pembesian @ Rp. 17,300.00 = Rp. 3,817,764.00 13.890 m2 Bekisting @ Rp. 124,400.00 = Rp. 1,727,916.00


24 1 m3 Balok ring 20/30 ( 5 dia. 14, 2 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 174.875 kg Pembesian @ Rp. 17,300.00 = Rp. 3,025,337.50 16.667 m2 Bekisting @ Rp. 202,700.00 = Rp. 3,378,400.90


25 1 m3 Balok ring 12/15 ( 4 dia. 10, dia. 6-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 181.583 kg Pembesian @ Rp. 17,300.00 = Rp. 3,141,385.90 16.668 m2 Bekisting @ Rp. 124,400.00 = Rp. 2,073,499.20








29 1 m3 Plat tebal 12 cm (dia. 10-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 141.053 kg Pembesian @ Rp. 17,300.00 = Rp. 2,440,216.90 9.740 m2 Bekisting @ Rp. 224,500.00 = Rp. 2,186,630.00




157





33 1 m3 Plat tebal 10 cm (dia. 10-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 105.422 kg Pembesian @ Rp. 17,300.00 = Rp. 1,823,800.60 2.200 m2 Bekisting @ Rp. 224,500.00 = Rp. 493,900.00


34 1 m3 Plat saluran tebal 8 cm (dia. 6-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 47.384 kg Pembesian @ Rp. 17,300.00 = Rp. 819,743.20 12.500 m2 Bekisting @ Rp. 224,500.00 = Rp. 2,806,250.00


35 1 m3 Plat meja dapur tebal 6 cm (dia. 6-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 63.260 kg Pembesian @ Rp. 17,300.00 = Rp. 1,094,398.00 16.667 m2 Bekisting @ Rp. 224,500.00 = Rp. 3,741,741.50


36 1 m3 Plat lisplnk beton tebal 6 cm (dia. 10-12,5, dia. 6 - 12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 122.260 kg Pembesian @ Rp. 17,300.00 = Rp. 2,115,098.00 16.667 m2 Bekisting @ Rp. 224,500.00 = Rp. 3,741,741.50


37 1 m3 Pondasi plat 20 x 60 x 80 (dia. 12-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 166.230 kg Pembesian @ Rp. 17,300.00 = Rp. 2,875,779.00 4.148 m2 Bekisting @ Rp. 124,400.00 = Rp. 516,011.20






157

40 1 m3 Poer 15 x 50 x 50 (dia. 10-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 213.723 kg Pembesian @ Rp. 17,300.00 = Rp. 3,697,407.90 8.100 m2 Bekisting @ Rp. 124,400.00 = Rp. 1,007,640.00


41 1 m3 Konsol 15/20 (5 dia. 12 dia. 8 -12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 271.258 kg Pembesian @ Rp. 17,300.00 = Rp. 4,692,763.40 24.768 m2 Bekisting @ Rp. 202,700.00 = Rp. 5,020,473.60


42 1 m3 Konsol 20/40 (8 dia. 16, 2 dia. 12, dia. 8 -12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 = Rp. 926,400.00 265.255 kg Pembesian @ Rp. 17,300.00 = Rp. 4,588,911.50 12.307 m2 Bekisting @ Rp. 202,700.00 = Rp. 2,494,628.90


V. PEKERJAAN PINTU DAN JENDELA1 1 m3 Kayu kozen pintu dan jendela kayu jati (An. SNI)

1.200 m3 Kayu jati @ Rp. 25,961,250.00 = Rp. 31,153,500.00 6.000 Pekerja @ Rp. 55,000.00 = Rp. 330,000.00 18.000 Tukang kayu @ Rp. 67,500.00 = Rp. 1,215,000.00 2.000 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 160,000.00 0.300 Mandor @ Rp. 100,000.00 = Rp. 30,000.00


2 1 m3 Kayu kozen pintu dan jendela kayu kamper (An. SNI) 1.200 m3 Kayu jati @ Rp. 11,739,000.00 = Rp. 14,086,800.00 6.000 Pekerja @ Rp. 55,000.00 = Rp. 330,000.00 18.000 Tukang kayu @ Rp. 67,500.00 = Rp. 1,215,000.00 2.000 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 160,000.00 0.300 Mandor @ Rp. 100,000.00 = Rp. 30,000.00


2 1 m3 Kayu kozen pintu dan jendela kayu kamper (An. SNI) 1.200 m3 Kayu jati @ Rp. 13,545,000.00 = Rp. 16,254,000.00 6.000 Pekerja @ Rp. 55,000.00 = Rp. 330,000.00 18.000 Tukang kayu @ Rp. 67,500.00 = Rp. 1,215,000.00 2.000 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 160,000.00 0.300 Mandor @ Rp. 100,000.00 = Rp. 30,000.00


3 1 m3 Kayu kozen pintu dan jendela kayu jati lama (An. membuat) 6.000 Pekerja @ Rp. 55,000.00 = Rp. 330,000.00 18.000 Tukang kayu @ Rp. 67,500.00 = Rp. 1,215,000.00 2.000 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 160,000.00 0.300 Mandor @ Rp. 100,000.00 = Rp. 30,000.00


4 1 m2 Daun jendela kaca (kaca tidak terhitung) (An. SNI) 0.035 m3 Kayu jati @ Rp. 28,557,375.00 = Rp. 999,508.13 0.800 Pekerja @ Rp. 55,000.00 = Rp. 44,000.00 2.000 Tukang kayu @ Rp. 67,500.00 = Rp. 135,000.00 0.200 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 16,000.00 0.040 Mandor @ Rp. 100,000.00 = Rp. 4,000.00

157


5 1 m2 Daun jendela kaca (kaca tidak terhitung) (An. SNI) 0.035 m3 Kayu kamper @ Rp. 13,995,500.00 = Rp. 489,842.50 0.800 Pekerja @ Rp. 55,000.00 = Rp. 44,000.00 2.000 Tukang kayu @ Rp. 67,500.00 = Rp. 135,000.00 0.200 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 16,000.00 0.040 Mandor @ Rp. 100,000.00 = Rp. 4,000.00


6 1 m' Papan jalusi tebal 2 cm kusen kayu jati (An. Membuat) 0.003 m3 Kayu jati @ Rp. 28,557,375.00 = Rp. 85,672.13 0.005 Pekerja @ Rp. 55,000.00 = Rp. 275.00 0.150 Tukang kayu @ Rp. 67,500.00 = Rp. 10,125.00


7 1 m' Papan jalusi tebal 2 cm kusen kayu kamper (An. SNI) 0.003 m3 Kayu kamper @ Rp. 13,995,500.00 = Rp. 41,986.50 0.005 Pekerja @ Rp. 55,000.00 = Rp. 275.00 0.150 Tukang kayu @ Rp. 67,500.00 = Rp. 10,125.00


8 1 m' Pasang kaca polos tebal 5 mm (An. membuat) 1.100 m2 Kaca polos 5 mm @ Rp. 87,285.00 = Rp. 96,013.50 0.030 Pekerja @ Rp. 55,000.00 = Rp. 1,650.00 0.300 Tukang kayu @ Rp. 67,500.00 = Rp. 20,250.00


9 1 m' Pasang kaca rayben tebal 5 mm (An. membuat) 1.100 m2 Kaca polos 5 mm @ Rp. 101,640.00 = Rp. 111,804.00 0.030 Pekerja @ Rp. 55,000.00 = Rp. 1,650.00 0.300 Tukang kayu @ Rp. 67,500.00 = Rp. 20,250.00


10 1 m' Daun pintu panil jati islan multiplek 9 mm (An. membuat) 0.019 m3 Kayu jati @ Rp. 28,557,375.00 = Rp. 542,590.13 0.350 lb Multiplek 9 mm @ Rp. 139,755.00 = Rp. 48,914.25 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00


11 1 m' Daun pintu panil kamper islan multiplek 9 mm (An. membuat) 0.019 m3 kayu kamper @ Rp. 13,995,500.00 = Rp. 265,914.50 0.350 lb Multiplek 9 mm @ Rp. 139,755.00 = Rp. 48,914.25 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00


12 1 m2 Daun pintu panil kamper 3,5 mm (An. membuat) 0.040 m3 Kayu kamper @ Rp. 13,995,500.00 = Rp. 559,820.00 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00 0.250 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 20,000.00 0.050 Mandor @ Rp. 100,000.00 = Rp. 5,000.00

Sub total = Rp. 808,570.00

157


157

13 1 m2 Daun pintu panil jati 3,5 mm (An. membuat) 0.040 m3 Kayu jati @ Rp. 28,557,375.00 = Rp. 1,142,295.00 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00 0.250 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 20,000.00 0.050 Mandor @ Rp. 100,000.00 = Rp. 5,000.00


14 1 m2 Dinding partisi slimer 5/7 islan kawat harmonika (An. membuat) 0.020 m3 Kayu kamper @ Rp. 13,995,500.00 = Rp. 279,910.00 1.100 m2 Kawat harmonika @ Rp. 27,720.00 = Rp. 30,492.00 8.000 m' Plipit/list @ Rp. 5,445.00 = Rp. 43,560.00 0.300 kg Paku @ Rp. 18,645.00 = Rp. 5,593.50 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00 0.050 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 4,000.00


15 1 m2 Dinding partisi slimer 5/7 islan kaca 5 mm (An. membuat) 0.020 m3 Kayu kamper @ Rp. 11,626,125.00 = Rp. 232,522.50 1.100 m2 Kaca 5 mm @ Rp. 87,285.00 = Rp. 96,013.50 8.000 m' Plipit/list @ Rp. 5,445.00 = Rp. 43,560.00 0.150 kg Paku @ Rp. 18,645.00 = Rp. 2,796.75 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00 0.050 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 4,000.00


16 1 m2 Dinding partisi slimer 5/7 islan teakwood 3 mm (An. membuat) 0.020 m3 Kayu kamper @ Rp. 11,626,125.00 = Rp. 232,522.50 0.350 lbr teakwood 3 mm @ Rp. 83,490.00 = Rp. 29,221.50 8.000 m' Plipit/list @ Rp. 5,445.00 = Rp. 43,560.00 0.150 kg Paku @ Rp. 18,645.00 = Rp. 2,796.75 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00 0.050 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 4,000.00


17 1 m2 Dinding partisi rangka 5/7 double kalsiboard (An. membuat) 0.020 m3 Kayu kamper @ Rp. 11,626,125.00 = Rp. 232,522.50 0.827 lbr Kalsiboard @ Rp. 79,695.00 = Rp. 65,907.77 8.000 m' Plipit/list @ Rp. 5,445.00 = Rp. 43,560.00 0.150 kg Paku @ Rp. 18,645.00 = Rp. 2,796.75 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00 0.050 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 4,000.00


18 1 m2 Daun pintu double teakwood (An. SNI) 0.020 m3 Kayu kamper papan @ Rp. 13,995,500.00 = Rp. 279,910.00 1.000 lbr Teakwood 3 mm @ Rp. 83,490.00 = Rp. 83,490.00 0.300 m' lem @ Rp. 18,810.00 = Rp. 5,643.00 0.300 kg Paku @ Rp. 18,645.00 = Rp. 5,593.50 0.600 Pekerja @ Rp. 55,000.00 = Rp. 33,000.00 2.000 Tukang kayu @ Rp. 67,500.00 = Rp. 135,000.00 0.200 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 16,000.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00

Sub total = Rp. 561,636.50

157


19 1 m' Kozen pintu dan jendela aluminium coklat (An. SNI) 1.100 m' Aluminium 4 cm coklat t@ Rp. 115,200.00 = Rp. 126,720.00 1.100 m' Casman 4 cm @ Rp. 45,000.00 = Rp. 49,500.00 0.043 Pekerja @ Rp. 55,000.00 = Rp. 2,365.00 0.129 Tukang @ Rp. 67,500.00 = Rp. 8,707.50 0.014 Kepala tukang @ Rp. 80,000.00 = Rp. 1,120.00 0.002 Mandor @ Rp. 100,000.00 = Rp. 200.00


20 1 m2 Daun pintu double teakwood lapis aluminium (An. SNI) 0.020 m3 Kayu kamper papan @ Rp. 13,995,500.00 = Rp. 279,910.00 1.000 lbr Teakwood 3 mm @ Rp. 83,490.00 = Rp. 83,490.00 1.000 m2 Plat aluminium @ Rp. 108,900.00 = Rp. 108,900.00 0.300 m' lem @ Rp. 13,598.00 = Rp. 4,079.40 0.300 kg Paku @ Rp. 18,645.00 = Rp. 5,593.50 0.600 Pekerja @ Rp. 55,000.00 = Rp. 33,000.00 2.000 Tukang kayu @ Rp. 67,500.00 = Rp. 135,000.00 0.200 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 16,000.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


21 1 unit Frame pintu aluminium 220x80 coklat (An. membuat) 6.000 m3 Frame pintu @ Rp. 87,120.00 = Rp. 522,720.00 6.000 m' Karet seal @ Rp. 2,970.00 = Rp. 17,820.00 0.475 Pekerja @ Rp. 55,000.00 = Rp. 26,125.00 1.200 Tukang kayu @ Rp. 67,500.00 = Rp. 81,000.00 0.120 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 9,600.00 0.012 Mandor @ Rp. 100,000.00 = Rp. 1,200.00


22 1 unit Frame pintu aluminium 200x70 coklat (An. membuat) 5.400 m3 Frame pintu @ Rp. 87,120.00 = Rp. 470,448.00 5.400 m' Karet seal @ Rp. 2,970.00 = Rp. 16,038.00 0.254 Pekerja @ Rp. 55,000.00 = Rp. 13,970.00 0.800 Tukang kayu @ Rp. 67,500.00 = Rp. 54,000.00 0.080 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 6,400.00 0.008 Mandor @ Rp. 100,000.00 = Rp. 800.00





Sub total = Rp. 309,701.00

157


157







28 1 unit Frame pintu aluminium 200x70 coklat (An. membuat) 5.400 m3 Frame pintu @ Rp. 87,120.00 = Rp. 470,448.00 5.400 m' Karet seal @ Rp. 2,970.00 = Rp. 16,038.00 0.900 m2 Aluminium @ Rp. 115,200.00 = Rp. 103,680.00 0.254 Pekerja @ Rp. 55,000.00 = Rp. 13,970.00 0.800 Tukang kayu @ Rp. 67,500.00 = Rp. 54,000.00 0.080 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 6,400.00 0.008 Mandor @ Rp. 100,000.00 = Rp. 800.00


29 1 m2 Dinding partisi aluminium (An. membuat) 4.000 m' Karet seal @ Rp. 2,970.00 = Rp. 11,880.00 1.100 m2 Aluminium @ Rp. 115,200.00 = Rp. 126,720.00 0.181 Pekerja @ Rp. 55,000.00 = Rp. 9,955.00 0.571 Tukang kayu @ Rp. 67,500.00 = Rp. 38,542.50 0.057 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 4,560.00 0.006 Mandor @ Rp. 100,000.00 = Rp. 600.00


30 1 m2 Dinding partisi slimer 5/7 islan teakwood 3 mm (An. membuat) 0.020 m3 Kayu kamper @ Rp. 11,626,125.00 = Rp. 232,522.50 0.700 lbr teakwood 3 mm @ Rp. 83,490.00 = Rp. 58,443.00 8.000 m' Plipit/list @ Rp. 5,445.00 = Rp. 43,560.00 0.150 kg Paku @ Rp. 18,645.00 = Rp. 2,796.75 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 = Rp. 168,750.00 0.050 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 4,000.00


157

31 1 m2 Pasang pagar besi (An. membuat) 15.414 m3 Pipa dia. 2" @ Rp. 14,220.00 = Rp. 219,187.08 17.892 lbr Hollow 4 cm @ Rp. 14,220.00 = Rp. 254,424.24 1.918 m' Cat besi @ Rp. 28,800.00 = Rp. 55,238.40 0.030 Pekerja @ Rp. 55,000.00 = Rp. 1,650.00 0.003 Tukang kayu @ Rp. 67,500.00 = Rp. 202.50 0.003 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 240.00 0.000 Mandor @ Rp. 100,000.00 = Rp. 30.00


VI. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP1 1 m2 Usuk balau 5/7 dan reng balau 2/3 (An. SNI)

0.008 m3 Kayu balau @ Rp. 11,174,625.00 = Rp. 89,397.00 0.004 m3 Reng kayu balau @ Rp. 6,208,125.00 = Rp. 24,832.50 0.150 kg Paku @ Rp. 13,200.00 = Rp. 1,980.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.100 Tukang kayu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 800.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


2 1 m2 Usuk bengkirai ekspose 5/7 dan reng jati 2/3 (An. SNI) 0.008 m3 Usuk bengkirai profil @ Rp. 11,174,625.00 = Rp. 89,397.00 0.003 m3 Reng kayu jati @ Rp. 16,931,250.00 = Rp. 50,793.75 0.413 lbr Kalsiboard @ Rp. 79,695.00 = Rp. 32,914.03 0.150 kg Paku @ Rp. 13,200.00 = Rp. 1,980.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.100 Tukang kayu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 800.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


3 1 m2 Usuk bengkirai 5/7 dan reng jati 2/3 (An. SNI) 0.008 m3 Kayu bengkirai @ Rp. 11,174,625.00 = Rp. 89,397.00 0.003 m3 Reng kayu jati @ Rp. 16,931,250.00 = Rp. 50,793.75 0.150 kg Paku @ Rp. 13,200.00 = Rp. 1,980.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.100 Tukang kayu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 800.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


4 1 m2 Usuk meranti 4/6 dan reng kamper 2/3 (An. SNI) 0.006 m3 Kayu meranti @ Rp. 5,192,250.00 = Rp. 31,153.50 0.003 m3 Reng kamper @ Rp. 7,651,875.00 = Rp. 22,955.63 0.150 kg Paku @ Rp. 13,200.00 = Rp. 1,980.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.100 Tukang kayu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 800.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


157

5 1 m2 Usuk bengkirai 4/6 dan reng kamper 2/3 (An. SNI) 0.006 m3 Kayu bengkirai @ Rp. 11,174,625.00 = Rp. 67,047.75 0.003 m3 Reng kamper @ Rp. 7,651,875.00 = Rp. 22,955.63 0.150 kg Paku @ Rp. 13,200.00 = Rp. 1,980.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.100 Tukang kayu @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 800.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


6 1 m' Kayu papan ruiter tebal 3 cm (An. Membuat) 0.004 m3 Kayu meranti @ Rp. 7,675,500.00 = Rp. 30,702.00 0.002 kg Paku @ Rp. 13,200.00 = Rp. 26.40 0.028 Pekerja @ Rp. 55,000.00 = Rp. 1,540.00 0.150 Tukang kayu @ Rp. 67,500.00 = Rp. 10,125.00 0.008 Mandor @ Rp. 100,000.00 = Rp. 800.00


7 1 m3 Rangka kuda-kuda (An. SNI) 1.100 m3 Kayu balau @ Rp. 11,287,500.00 = Rp. 12,416,250.00 15.800 kg Murbout @ Rp. 13,613.00 = Rp. 215,085.40 4.000 Pekerja @ Rp. 55,000.00 = Rp. 220,000.00 12.000 Tukang kayu @ Rp. 67,500.00 = Rp. 810,000.00 1.200 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 96,000.00 0.200 Mandor @ Rp. 100,000.00 = Rp. 20,000.00


8 1 m3 Rangka kuda-kuda (An. SNI) 1.100 m3 Kayu jati @ Rp. 25,961,250.00 = Rp. 28,557,375.00 15.800 kg Murbout @ Rp. 13,613.00 = Rp. 215,085.40 4.000 Pekerja @ Rp. 55,000.00 = Rp. 220,000.00 12.000 Tukang kayu @ Rp. 67,500.00 = Rp. 810,000.00 1.200 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 96,000.00 0.200 Mandor @ Rp. 100,000.00 = Rp. 20,000.00


9 1 m3 Rangka kuda-kuda lama (An. SNI) 15.800 kg Murbout @ Rp. 13,613.00 = Rp. 215,085.40 4.000 Pekerja @ Rp. 55,000.00 = Rp. 220,000.00 12.000 Tukang kayu @ Rp. 67,500.00 = Rp. 810,000.00 1.200 Kepala tukang kayu @ Rp. 80,000.00 = Rp. 96,000.00 0.200 Mandor @ Rp. 100,000.00 = Rp. 20,000.00


10 1 m2 Pasang reng baru dan usuk lama (An. SNI) 0.003 m3 Kayu reng balau @ Rp. 6,208,125.00 = Rp. 18,624.38 0.150 kg Paku usuk @ Rp. 13,200.00 = Rp. 1,980.00 0.100 kg Paku reng @ Rp. 15,180.00 = Rp. 1,518.00 0.150 Pekerja @ Rp. 55,000.00 = Rp. 8,250.00 0.100 Tukang kayu @ Rp. 67,500.00 = Rp. 6,750.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


157

11 1 kg Pasang kuda-kuda baja (An. SNI) 1.100 m3 Baja @ Rp. 14,220.00 = Rp. 15,642.00 0.080 kg Meni besi @ Rp. 24,750.00 = Rp. 1,980.00 0.060 Pekerja @ Rp. 55,000.00 = Rp. 3,300.00 0.006 Tukang besi @ Rp. 67,500.00 = Rp. 405.00 0.006 Kepala tukang besi @ Rp. 80,000.00 = Rp. 480.00 0.000 Mandor @ Rp. 100,000.00 = Rp. 30.00


12 1 kg Pasang kuda-kuda baja lama (An. SNI) 0.080 kg Meni besi @ Rp. 24,750.00 = Rp. 1,980.00 0.060 Pekerja @ Rp. 55,000.00 = Rp. 3,300.00 0.006 Tukang besi @ Rp. 67,500.00 = Rp. 405.00 0.006 Kepala tukang besi @ Rp. 80,000.00 = Rp. 480.00 0.000 Mandor @ Rp. 100,000.00 = Rp. 30.00


13 1 m2 Pasang genting model winong (An. SNI) 25.000 bh Genting @ Rp. 4,755.00 = Rp. 118,875.00 0.150 Pekerja @ Rp. 55,000.00 = Rp. 8,250.00 0.075 Tukang @ Rp. 67,500.00 = Rp. 5,062.50 0.008 Kepala tukang @ Rp. 80,000.00 = Rp. 640.00 0.008 Mandor @ Rp. 100,000.00 = Rp. 800.00


14 1 m2 Pasang genting lama (An. membuat) 0.150 Pekerja @ Rp. 55,000.00 = Rp. 8,250.00 0.075 Tukang @ Rp. 67,500.00 = Rp. 5,062.50 0.008 Kepala tukang @ Rp. 80,000.00 = Rp. 640.00 0.008 Mandor @ Rp. 100,000.00 = Rp. 800.00


15 1 m2 Pasang genting model karangpilang gedung bertingkat (verdleping) (An. SNI) 25.000 bh Genting @ Rp. 4,755.00 = Rp. 118,875.00 0.200 Pekerja @ Rp. 55,000.00 = Rp. 11,000.00 0.100 Tukang @ Rp. 67,500.00 = Rp. 6,750.00 0.008 Kepala tukang @ Rp. 80,000.00 = Rp. 640.00 0.015 Mandor @ Rp. 100,000.00 = Rp. 1,500.00


16 1 m' Genteng bubungan karangpilang (An. SNI) 5.000 bh Bubungan @ Rp. 9,215.00 = Rp. 46,075.00 0.200 zak PC 50 kg @ Rp. 71,225.00 = Rp. 14,245.00 0.032 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 9,460.00 0.400 Pekerja @ Rp. 55,000.00 = Rp. 22,000.00 0.200 Tukang @ Rp. 67,500.00 = Rp. 13,500.00 0.020 Kepala tukang @ Rp. 80,000.00 = Rp. 1,600.00 0.002 Mandor @ Rp. 100,000.00 = Rp. 200.00


17 1 m2 Pasang genting vlam (An. SNI) 25.000 bh Genting @ Rp. 3,750.00 = Rp. 93,750.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.075 Tukang @ Rp. 67,500.00 = Rp. 5,062.50 0.006 Kepala tukang @ Rp. 80,000.00 = Rp. 480.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00

Sub total = Rp. 105,292.50

157


18 1 m2 Menutup atap dengan atap seng jika di pergunakan diatas kayu memakai sekrup untuk kayu yang di galvanize (An.SNI) 0.370 lbr Seng BWG @ Rp. 150,645.00 = Rp. 55,738.65 0.120 bh Sekrup kayu galvanize @ Rp. 1,320.00 = Rp. 158.40 0.140 Pekerja @ Rp. 55,000.00 = Rp. 7,700.00 0.067 Tukang @ Rp. 67,500.00 = Rp. 4,522.50 0.007 Kepala tukang @ Rp. 80,000.00 = Rp. 560.00 0.007 Mandor @ Rp. 100,000.00 = Rp. 700.00


19 1 m2 Pasang asbes gelombang ( An. SNI) 0.370 lbr Asbes gelombang @ Rp. 89,843.00 = Rp. 33,241.91 0.120 bh Paku asbes @ Rp. 21,450.00 = Rp. 2,574.00 0.140 Pekerja @ Rp. 55,000.00 = Rp. 7,700.00 0.067 Tukang @ Rp. 67,500.00 = Rp. 4,522.50 0.007 Kepala tukang @ Rp. 80,000.00 = Rp. 560.00 0.007 Mandor @ Rp. 100,000.00 = Rp. 700.00


20 1 m2 Pasang plafond dan enternit ( An. SNI) 1.000 lbr Triplek @ Rp. 32,000.00 = Rp. 32,000.00 0.001 kg Paku triplek @ Rp. 18,645.00 = Rp. 18.65 0.100 kg Paku plafond @ Rp. 13,200.00 = Rp. 1,320.00 0.012 m3 Kayu meranti 4/6 cm @ Rp. 5,192,250.00 = Rp. 62,307.00 0.180 Pekerja @ Rp. 55,000.00 = Rp. 9,900.00 0.320 Tukang @ Rp. 67,500.00 = Rp. 21,600.00 0.032 Kepala tukang @ Rp. 80,000.00 = Rp. 2,560.00 0.076 Mandor @ Rp. 100,000.00 = Rp. 7,600.00


21 1 m2 Pasang gyfsum ( An. SNI) 1.000 m2 Gypsum tekstur @ Rp. 103,950.00 = Rp. 103,950.00 0.010 kg Paku enternit @ Rp. 18,645.00 = Rp. 186.45 0.100 kg Paku plafond @ Rp. 13,200.00 = Rp. 1,320.00 3.300 m' Hollow 4x4 @ Rp. 11,000.00 = Rp. 36,300.00 1.100 m' Hollow 2x4 @ Rp. 8,300.00 = Rp. 9,130.00 0.250 kg Kawat BWG @ Rp. 13,300.00 = Rp. 3,325.00 0.150 m' Suspension roof @ Rp. 10,000.00 = Rp. 1,500.00 18.000 bh Fasting nail @ Rp. 120.00 = Rp. 2,160.00 0.076 Pekerja @ Rp. 55,000.00 = Rp. 4,180.00 0.320 Tukang @ Rp. 67,500.00 = Rp. 21,600.00 0.032 Kepala tukang @ Rp. 80,000.00 = Rp. 2,560.00 0.076 Mandor @ Rp. 100,000.00 = Rp. 7,600.00


22 1 m2 Pasang gyfsum ( An. SNI) 1.000 m2 Gypsum polos @ Rp. 93,555.00 = Rp. 93,555.00 0.010 kg Paku enternit @ Rp. 18,645.00 = Rp. 186.45 0.100 kg Paku plafond @ Rp. 13,200.00 = Rp. 1,320.00 3.300 m' Hollow 4x4 @ Rp. 11,000.00 = Rp. 36,300.00 1.100 m' Hollow 2x4 @ Rp. 8,300.00 = Rp. 9,130.00 0.250 kg Kawat BWG @ Rp. 13,300.00 = Rp. 3,325.00 0.150 m' Suspension roof @ Rp. 10,000.00 = Rp. 1,500.00 18.000 bh Fasting nail @ Rp. 120.00 = Rp. 2,160.00 0.076 Pekerja @ Rp. 55,000.00 = Rp. 4,180.00 0.320 Tukang @ Rp. 67,500.00 = Rp. 21,600.00 0.032 Kepala tukang @ Rp. 80,000.00 = Rp. 2,560.00

157

0.076 Mandor @ Rp. 100,000.00 = Rp. 7,600.00 Sub total = Rp. 183,416.45 Dibulatkan = Rp. 183,400.00

23 1 m2 Pasang plafond kalsiboard ( An. SNI) 0.413 lbr Kalsiboard @ Rp. 79,695.00 = Rp. 32,914.03 0.010 kg Paku kalsiboard @ Rp. 18,645.00 = Rp. 186.45 0.100 kg Paku plafond @ Rp. 13,200.00 = Rp. 1,320.00 0.012 m3 Kayu meranti 4/6 cm @ Rp. 5,192,250.00 = Rp. 62,307.00 0.180 Pekerja @ Rp. 55,000.00 = Rp. 9,900.00 0.320 Tukang @ Rp. 67,500.00 = Rp. 21,600.00 0.032 Kepala tukang @ Rp. 80,000.00 = Rp. 2,560.00 0.076 Mandor @ Rp. 100,000.00 = Rp. 7,600.00


24 1 m' Pasangan lisplnk kayu 3/30 (An. SNI) 0.050 kg Paku @ Rp. 15,180.00 = Rp. 759.00 0.011 m3 Kayu balau @ Rp. 13,545,000.00 = Rp. 148,995.00 0.110 Pekerja @ Rp. 55,000.00 = Rp. 6,050.00 0.220 Tukang @ Rp. 67,500.00 = Rp. 14,850.00 0.022 Kepala tukang @ Rp. 80,000.00 = Rp. 1,760.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00






27 1 m' Mengrejakan lisplank kayu lama (An. membuat) 0.100 kg Paku @ Rp. 15,180.00 = Rp. 1,518.00 0.110 Pekerja @ Rp. 55,000.00 = Rp. 6,050.00 0.220 Tukang @ Rp. 67,500.00 = Rp. 14,850.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


28 1 m' Papan kompres lapis seng (An. SNI) 0.100 kg Paku @ Rp. 15,180.00 = Rp. 1,518.00 0.150 m2 Seng BJLS 30 @ Rp. 47,190.00 = Rp. 7,078.50 0.002 m3 Kayu balau @ Rp. 13,545,000.00 = Rp. 27,090.00 0.050 Pekerja @ Rp. 55,000.00 = Rp. 2,750.00 0.125 Tukang @ Rp. 67,500.00 = Rp. 8,437.50 0.060 Kepala tukang @ Rp. 80,000.00 = Rp. 4,800.00 0.004 Mandor @ Rp. 100,000.00 = Rp. 400.00

Sub total = Rp. 52,074.00

157


29 1 m' Pasangan talang baru (An. SNI) 0.020 kg Paku @ Rp. 15,180.00 = Rp. 303.60 0.600 m3 Talang seng BJLS 30 @ Rp. 47,190.00 = Rp. 28,314.00 0.008 m3 Papan meranti @ Rp. 7,675,500.00 = Rp. 61,404.00 0.002 m3 Usuk balau 5/7 @ Rp. 11,174,625.00 = Rp. 22,349.25 0.050 Pekerja @ Rp. 55,000.00 = Rp. 2,750.00 0.600 Tukang @ Rp. 67,500.00 = Rp. 40,500.00 0.300 Kepala tukang @ Rp. 80,000.00 = Rp. 24,000.00 0.004 Mandor @ Rp. 100,000.00 = Rp. 400.00


30 1 m' Pasangan list plafond (An. SNI) 1.050 m' Kayu list @ Rp. 5,445.00 = Rp. 5,717.25 0.021 Pekerja @ Rp. 55,000.00 = Rp. 1,155.00 0.021 Tukang @ Rp. 67,500.00 = Rp. 1,417.50 0.002 Kepala tukang @ Rp. 80,000.00 = Rp. 160.00 0.001 Mandor @ Rp. 100,000.00 = Rp. 100.00


31 1 m' Pasangan list gyfsum (An. SNI) 1.050 m' List gyfsum @ Rp. 15,000.00 = Rp. 15,750.00 0.021 Pekerja @ Rp. 55,000.00 = Rp. 1,155.00 0.021 Tukang @ Rp. 67,500.00 = Rp. 1,417.50 0.002 Kepala tukang @ Rp. 80,000.00 = Rp. 160.00 0.001 Mandor @ Rp. 100,000.00 = Rp. 100.00


32 1 m2 Pasangan atasp fiber (An. SNI) 1.300 m' Fiber glass @ Rp. 56,430.00 = Rp. 73,359.00 1.450 Pekerja @ Rp. 55,000.00 = Rp. 79,750.00 1.250 Tukang @ Rp. 67,500.00 = Rp. 84,375.00 0.650 Kepala tukang @ Rp. 80,000.00 = Rp. 52,000.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


33 1 m2 Pasangan rangka lengkung besi dan atap polly carbonat (An. SNI) 2.300 m' Pipa besi dia. 1" @ Rp. 14,850.00 = Rp. 34,155.00 1.350 m' Pipa besi dia. 1 , 1/4 @ Rp. 24,750.00 = Rp. 33,412.50 0.040 kg Kawat las @ Rp. 15,300.00 = Rp. 612.00 1.300 m2 Polly carbonate @ Rp. 141,075.00 = Rp. 183,397.50 1.460 Pekerja @ Rp. 55,000.00 = Rp. 80,300.00 1.250 Tukang @ Rp. 67,500.00 = Rp. 84,375.00 0.650 Kepala tukang @ Rp. 80,000.00 = Rp. 52,000.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


34 1 m2 Pasangan rangka datar stenlist dan atap polly carbonat (An. SNI) 2.300 m' Pipa stenlist dia. 1" @ Rp. 77,220.00 = Rp. 177,606.00 1.350 m' Pipa stenlist dia. 1,5" @ Rp. 87,120.00 = Rp. 117,612.00 0.040 kg Kawat las @ Rp. 15,300.00 = Rp. 612.00 1.300 m2 Polly carbonate @ Rp. 141,075.00 = Rp. 183,397.50 1.460 Pekerja @ Rp. 55,000.00 = Rp. 80,300.00 1.250 Tukang @ Rp. 67,500.00 = Rp. 84,375.00 0.650 Kepala tukang @ Rp. 80,000.00 = Rp. 52,000.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00

Sub total = Rp. 696,902.50

157


157

35 1 m2 Pasangan rangka besi dan atap polly carbonat (An. SNI) 2.100 m' Pipa besi dia. 1" @ Rp. 14,850.00 = Rp. 31,185.00 1.200 m' Pipa besi dia. 1,5" @ Rp. 24,750.00 = Rp. 29,700.00 0.025 kg Kawat las @ Rp. 15,300.00 = Rp. 382.50 1.000 m2 Polly carbonate @ Rp. 141,075.00 = Rp. 141,075.00 1.020 Pekerja @ Rp. 55,000.00 = Rp. 56,100.00 0.870 Tukang @ Rp. 67,500.00 = Rp. 58,725.00 0.435 Kepala tukang @ Rp. 80,000.00 = Rp. 34,800.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


36 1 m2 Pasangan asbes gelombang besar (An. SNI) 0.370 lbr Asbes gelombang besar @ Rp. 122,513.00 = Rp. 45,329.81 0.120 kg Paku asbes @ Rp. 21,450.00 = Rp. 2,574.00 0.140 Pekerja @ Rp. 55,000.00 = Rp. 7,700.00 0.067 Tukang @ Rp. 67,500.00 = Rp. 4,522.50 0.007 Kepala tukang @ Rp. 80,000.00 = Rp. 560.00 0.007 Mandor @ Rp. 100,000.00 = Rp. 700.00


37 1 m2 Pas. Aluminium foil (An. SNI) 1.050 m2 Aluminium foil @ Rp. 4,830.00 = Rp. 5,071.50 0.150 Pekerja @ Rp. 55,000.00 = Rp. 8,250.00 0.050 Tukang @ Rp. 67,500.00 = Rp. 3,375.00 0.005 Kepala tukang @ Rp. 80,000.00 = Rp. 400.00 0.008 Mandor @ Rp. 100,000.00 = Rp. 800.00


38 1 m2 Pas. Kasa (An. SNI) 1.050 m2 Kasa @ Rp. 8,970.00 = Rp. 9,418.50 0.150 Pekerja @ Rp. 55,000.00 = Rp. 8,250.00 0.050 Tukang @ Rp. 67,500.00 = Rp. 3,375.00 0.005 Kepala tukang @ Rp. 80,000.00 = Rp. 400.00 0.008 Mandor @ Rp. 100,000.00 = Rp. 800.00


39 1 m2 Pas. Glasswool (An. SNI) 1.050 m2 Glasswool @ Rp. 7,993.00 = Rp. 8,392.65 0.150 Pekerja @ Rp. 55,000.00 = Rp. 8,250.00 0.050 Tukang @ Rp. 67,500.00 = Rp. 3,375.00 0.005 Kepala tukang @ Rp. 80,000.00 = Rp. 400.00 0.008 Mandor @ Rp. 100,000.00 = Rp. 800.00


40 1 m2 Pas. Galvalum (An. membuat) 1.000 m2 Galvalum @ Rp. 55,600.00 = Rp. 55,600.00 0.120 kg Paku @ Rp. 10,500.00 = Rp. 1,260.00 0.140 Pekerja @ Rp. 55,000.00 = Rp. 7,700.00 0.067 Tukang @ Rp. 67,500.00 = Rp. 4,522.50 0.007 Kepala tukang @ Rp. 80,000.00 = Rp. 560.00 0.007 Mandor @ Rp. 100,000.00 = Rp. 700.00


157

41 1 m2 Pas. Bubungan Galvalum (An. membuat) 3.000 m2 Bubungan Galvalum @ Rp. 7,500.00 = Rp. 22,500.00 0.120 kg Paku @ Rp. 10,500.00 = Rp. 1,260.00 0.400 Pekerja @ Rp. 55,000.00 = Rp. 22,000.00 0.200 Tukang @ Rp. 67,500.00 = Rp. 13,500.00 0.020 Kepala tukang @ Rp. 80,000.00 = Rp. 1,600.00 0.002 Mandor @ Rp. 100,000.00 = Rp. 200.00


VII. PEKERJAAN PLESTERAN1 10 m2 Siar/setrikan 1pc : 2 ps (AN.SNI)

0.150 zak Pc 50 @ Rp. 71,225.00 = Rp. 10,683.75 0.020 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 5,912.50 0.100 Tukang batu @ Rp. 67,500.00 = Rp. 6,750.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,200.00 0.150 Pekerja @ Rp. 55,000.00 = Rp. 8,250.00 0.001 Mandor @ Rp. 100,000.00 = Rp. 100.00


2 1 m2 Plesteran tebal 15 mm camp. 1 pc : 3 ps untuk list (An. SNI) 0.130 zak Pc 50 @ Rp. 71,225.00 = Rp. 9,259.25 0.019 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 5,616.88 0.150 Tukang batu @ Rp. 67,500.00 = Rp. 10,125.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,200.00 0.200 Pekerja @ Rp. 55,000.00 = Rp. 11,000.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


3 1 m2 Plesteran tebal 15 mm camp. 1 pc : 4 ps untuk list (An. SNI) 0.104 zak Pc 50 @ Rp. 71,225.00 = Rp. 7,407.40 0.020 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 5,912.50 0.150 Tukang batu @ Rp. 67,500.00 = Rp. 10,125.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,200.00 0.200 Pekerja @ Rp. 55,000.00 = Rp. 11,000.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


4 1 m2 Plesteran camp. 1 pc : 3kp : 8 ps (An. SNI) 0.037 zak Pc 50 @ Rp. 71,225.00 = Rp. 2,635.33 0.006 m3 Kapur @ Rp. - = Rp. - 0.014 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 4,138.75 0.150 Tukang batu @ Rp. 67,500.00 = Rp. 10,125.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,200.00 0.200 Pekerja @ Rp. 55,000.00 = Rp. 11,000.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


5 1 m2 enangan dan kol-kolan (An. SNI) 0.003 zak Pc 50 @ Rp. 71,225.00 = Rp. 213.68 0.009 m3 Pasir @ Rp. 295,625.00 = Rp. 2,660.63 0.120 Tukang batu @ Rp. 67,500.00 = Rp. 8,100.00


157

6 1 m2 Plesteran tebal 15 mm camp. 1 pc : 5 ps (An. SNI) 0.086 zak Pc 50 @ Rp. 71,225.00 = Rp. 6,125.35 0.022 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 6,503.75 0.150 Tukang batu @ Rp. 67,500.00 = Rp. 10,125.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,200.00 0.200 Pekerja @ Rp. 55,000.00 = Rp. 11,000.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


VIII. PEKERJAAN LANTAI1 1 m2 Lantai tegel abu-abu 20 x 20 (An. SNI)

25.000 bh Tegel @ Rp. - = Rp. - 0.206 zak Pc 50 @ Rp. 71,225.00 = Rp. 14,672.35 0.014 m3 Pasir @ Rp. 295,625.00 = Rp. 4,138.75 0.130 Tukang batu @ Rp. 67,500.00 = Rp. 8,775.00 0.013 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,040.00 0.270 Pekerja @ Rp. 55,000.00 = Rp. 14,850.00 0.014 Mandor @ Rp. 100,000.00 = Rp. 1,400.00


2 1 m2 Pasang dinding tegel teraso 30x30 cm (An. SNI) 10.000 bh Tegel teraso 30x30 @ Rp. - = Rp. - 0.177 zak Pc 50 @ Rp. 71,225.00 = Rp. 12,606.82 0.001 zak Semen warna @ Rp. - = Rp. - 0.010 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 2,956.25 0.150 Tukang batu @ Rp. 67,500.00 = Rp. 10,125.00 0.070 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 5,600.00 0.185 Pekerja @ Rp. 55,000.00 = Rp. 10,175.00 0.015 Mandor @ Rp. 100,000.00 = Rp. 1,500.00


3 1 m2 Pasang dinding keramik 20x25 (An. SNI) 20.000 bh Tegel keramik 20x25 @ Rp. - = Rp. - 0.285 zak Pc 50 @ Rp. 71,225.00 = Rp. 20,299.13 0.042 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,416.25 0.350 Tukang batu @ Rp. 67,500.00 = Rp. 23,625.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 2,800.00 0.620 Pekerja @ Rp. 55,000.00 = Rp. 34,100.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


4 1 m2 Pasang batu granit (An. SNI) 1.000 m2 Tegel keramik 20x25 @ Rp. - = Rp. - 0.285 zak Pc 50 @ Rp. 71,225.00 = Rp. 20,299.13 0.042 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,416.25 0.350 Tukang batu @ Rp. 67,500.00 = Rp. 23,625.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 2,800.00 0.620 Pekerja @ Rp. 55,000.00 = Rp. 34,100.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


157

5 1 m2 Pasang batu susun sirih (An. membuat) 1.000 m2 Batu susun sirih @ Rp. - = Rp. - 0.285 zak Pc 50 @ Rp. 71,225.00 = Rp. 20,299.13 0.042 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,416.25 0.350 Tukang batu @ Rp. 67,500.00 = Rp. 23,625.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 2,800.00 0.620 Pekerja @ Rp. 55,000.00 = Rp. 34,100.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


6 1 m2 Pasang batu alam (An. membuat) 1.000 m2 batu alam @ Rp. - = Rp. - 0.285 zak Pc 50 @ Rp. 71,225.00 = Rp. 20,299.13 0.042 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,416.25 0.350 Tukang batu @ Rp. 67,500.00 = Rp. 23,625.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 2,800.00 0.620 Pekerja @ Rp. 55,000.00 = Rp. 34,100.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


7 1 m2 Pasang tegel keramik 30x30 (An. SNI) 11.000 bh Tegel keramik 30x30 @ Rp. 6,435.00 = Rp. 70,785.00 0.284 zak Pc 50 @ Rp. 71,225.00 = Rp. 20,227.90 0.042 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,416.25 0.350 Tukang batu @ Rp. 67,500.00 = Rp. 23,625.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 2,800.00 0.620 Pekerja @ Rp. 55,000.00 = Rp. 34,100.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


8 1 m2 Pasang tegel keramik 40x40 (An. SNI) 6.000 bh Tegel keramik 40x40 @ Rp. - = Rp. - 0.284 zak Pc 50 @ Rp. 71,225.00 = Rp. 20,227.90 0.042 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,416.25 0.350 Tukang batu @ Rp. 67,500.00 = Rp. 23,625.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 2,800.00 0.620 Pekerja @ Rp. 55,000.00 = Rp. 34,100.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


9 1 m2 Pasang tegel keramik 30x30 landasan rabat beton 1:3:5 tebal 6 cm (An. SNI) 11.000 bh Tegel keramik 30x30 @ Rp. 6,435.00 = Rp. 70,785.00 0.285 zak Pc 50 @ Rp. 71,225.00 = Rp. 20,299.13 0.042 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,416.25 0.350 Tukang batu @ Rp. 67,500.00 = Rp. 23,625.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 2,800.00 0.620 Pekerja @ Rp. 55,000.00 = Rp. 34,100.00 0.030 Mandor @ Rp. 100,000.00 = Rp. 3,000.00


0.060 m3 Raat beton 1:3:5 @ Rp. 841,800.00 = Rp. 50,508.00 Sub total = Rp. 50,508.00 Total = Rp. 217,508.00 Dibulatkan = Rp. 217,500.00

157

10 1 m2 Lantai keramik wastafel 20 x20 (An. SNI) 25.000 bh Keramik wastafel @ Rp. - = Rp. - 0.285 zak Pc 50 @ Rp. 71,225.00 = Rp. 20,299.13 0.042 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 12,416.25 0.130 Tukang batu @ Rp. 67,500.00 = Rp. 8,775.00 0.013 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,040.00 0.270 Pekerja @ Rp. 55,000.00 = Rp. 14,850.00 0.014 Mandor @ Rp. 100,000.00 = Rp. 1,400.00


0.060 m3 Rabat beton 1:3:5 @ Rp. 841,800.00 = Rp. 50,508.00 Sub total = Rp. 50,508.00 Total = Rp. 109,208.00 Dibulatkan = Rp. 109,200.00

IX. PEKERJAAN SALURAN AIR HUJAN1 1 M' Pasang saluran air dari buis beton U 20 cm (An. Membuat)

0.250 m3 Galian tanah @ Rp. 34,100.00 = Rp. 8,525.00 0.050 zak Urugan pasir @ Rp. 170,700.00 = Rp. 8,535.00 1.000 m' Buis beton U 20 cm @ Rp. 23,925.00 = Rp. 23,925.00 0.833 m2 Pasang batu merah 1:3: @ Rp. 102,600.00 = Rp. 85,465.80 1.000 m2 Plester 1:3 @ Rp. 38,200.00 = Rp. 38,200.00 0.100 Tukang batu @ Rp. 67,500.00 = Rp. 6,750.00 0.100 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 8,000.00 0.200 Pekerja @ Rp. 55,000.00 = Rp. 11,000.00 0.020 Mandor @ Rp. 100,000.00 = Rp. 2,000.00


2 1 m' Pasang saluran air dari buis beton U 30 cm (An. Membuat) 0.300 m3 Galian tanah @ Rp. 34,100.00 = Rp. 10,230.00 0.060 zak Urugan pasir @ Rp. 170,700.00 = Rp. 10,242.00 1.000 m' Buis beton U 30 cm @ Rp. - = Rp. - 0.833 m2 Pasang batu merah 1:3: @ Rp. 102,600.00 = Rp. 85,465.80 1.000 m2 Plester 1:3 @ Rp. 38,200.00 = Rp. 38,200.00 0.200 Tukang batu @ Rp. 67,500.00 = Rp. 13,500.00 0.100 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 8,000.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.020 Mandor @ Rp. 100,000.00 = Rp. 2,000.00


3 1 m' Pasang saluran air dari buis beton U 40 cm (An. Membuat) 0.350 m3 Galian tanah @ Rp. 34,100.00 = Rp. 11,935.00 0.070 zak Urugan pasir @ Rp. 170,700.00 = Rp. 11,949.00 1.000 m' Buis beton U 40 cm @ Rp. - = Rp. - 0.833 m2 Pasang batu merah 1:3: @ Rp. 102,600.00 = Rp. 85,500.00 1.000 m2 Plester 1:3 @ Rp. 38,200.00 = Rp. 38,200.00 0.200 Tukang batu @ Rp. 67,500.00 = Rp. 13,500.00 0.100 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 8,000.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.020 Mandor @ Rp. 100,000.00 = Rp. 2,000.00


4 1 unit Pasangan bak kontrol terbuka (An. Membuat) 0.150 m2 Pasangan trasraam 1:4 @ Rp. - = Rp. - 1.000 m2 Pasangan trasraam 1:3 @ Rp. 38,200.00 = Rp. 38,200.00 0.200 Tukang batu @ Rp. 67,500.00 = Rp. 13,500.00 0.100 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 8,000.00 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.020 Mandor @ Rp. 100,000.00 = Rp. 2,000.00


157


5 1 m' Pasang saluran air dari buis beton diameter 20cm (An. SNI) 0.350 m3 Galian tanah @ Rp. 34,100.00 = Rp. 11,935.00 0.078 zak PC 50 kg @ Rp. 71,225.00 = Rp. 5,555.55 1.100 bh Buis beton dia. 20 @ Rp. - = Rp. - 13.500 bh Batu bata @ Rp. 605.00 = Rp. 8,167.50 0.056 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 16,555.00 0.024 m3 Pasir urug @ Rp. 127,715.00 = Rp. 3,065.16 0.070 Tukang batu @ Rp. 67,500.00 = Rp. 4,725.00 0.007 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 560.00 0.140 Pekerja @ Rp. 55,000.00 = Rp. 7,700.00 0.007 Mandor @ Rp. 100,000.00 = Rp. 700.00


6 1 m' Pasang saluran air dari buis beton diameter 30cm (An. SNI) 0.350 m3 Galian tanah @ Rp. 34,100.00 = Rp. 11,935.00 0.206 zak PC 50 kg @ Rp. 71,225.00 = Rp. 14,672.35 1.100 bh Buis beton dia. 30 @ Rp. - = Rp. - 27.500 bh Batu bata @ Rp. 605.00 = Rp. 16,637.50 0.061 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 18,033.13 0.069 m3 Pasir urug @ Rp. 127,715.00 = Rp. 8,812.34 0.190 Tukang batu @ Rp. 67,500.00 = Rp. 12,825.00 0.019 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,520.00 0.380 Pekerja @ Rp. 55,000.00 = Rp. 20,900.00 0.019 Mandor @ Rp. 100,000.00 = Rp. 1,900.00


7 1 m' Pasang saluran air dari buis beton diameter 50cm (An. SNI) 0.350 m3 Galian tanah @ Rp. 34,100.00 = Rp. 11,935.00 0.206 zak PC 50 kg @ Rp. 71,225.00 = Rp. 14,672.35 1.100 bh Buis beton dia. 50 @ Rp. - = Rp. - 27.500 bh Batu bata @ Rp. 605.00 = Rp. 16,637.50 0.061 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 18,033.13 0.069 m3 Pasir urug @ Rp. 127,715.00 = Rp. 8,812.34 0.190 Tukang batu @ Rp. 67,500.00 = Rp. 12,825.00 0.019 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,520.00 0.380 Pekerja @ Rp. 55,000.00 = Rp. 20,900.00 0.019 Mandor @ Rp. 100,000.00 = Rp. 1,900.00


8 1 m' Pasang gorong-gorong dia. 50cm (An. SNI) 0.785 m3 Galian tanah @ Rp. 34,100.00 = Rp. 26,768.50 1.100 bh Gorong-gorong dia. 50 @ Rp. - = Rp. - 0.190 Tukang batu @ Rp. 67,500.00 = Rp. 12,825.00 0.019 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 1,520.00 0.380 Pekerja @ Rp. 55,000.00 = Rp. 20,900.00 0.019 Mandor @ Rp. 100,000.00 = Rp. 1,900.00


5 1 m2 Pekerjaan plitur (An. SNI) 0.322 kg Cherlak @ Rp. - = Rp. - 0.330 ltr Spirtus @ Rp. - = Rp. - 2.000 lbr Kertas gosok @ Rp. - = Rp. - 0.060 Tukang batu @ Rp. 67,500.00 = Rp. 4,050.00


157

6 1 m2 Pelaburan bidang kayu dengan cat residu / teer (An. SNI) 0.350 kg teer @ Rp. - = Rp. - 0.100 Pekerja @ Rp. 55,000.00 = Rp. 5,500.00 0.006 Mandor @ Rp. 100,000.00 = Rp. 600.00


7 1 m2 Mengecat coating batu alam (An. Membuat) 2.000 ltr cat @ Rp. - = Rp. - 3.000 Tukang @ Rp. 67,500.00 = Rp. 202,500.00 0.100 Kpl. Tukang @ Rp. 80,000.00 = Rp. 8,000.00 1.860 Pekerja @ Rp. 55,000.00 = Rp. 102,300.00 0.100 Mandor @ Rp. 100,000.00 = Rp. 10,000.00


1.000 m2 mengecat 1 x 217700 : 10 = Rp. 32,280.00 Dibulatkan = Rp. 32,200.00

8 1 m2 Mengecat baja dengan meni ( An. SNI) 0.100 kg Meni besi @ Rp. - = Rp. - 0.010 bh Kuas @ Rp. - = Rp. - 0.200 Tukang @ Rp. 67,500.00 = Rp. 13,500.00 0.020 Kpl. Tukang @ Rp. 80,000.00 = Rp. 1,600.00 0.020 Pekerja @ Rp. 55,000.00 = Rp. 1,100.00 0.010 Mandor @ Rp. 100,000.00 = Rp. 1,000.00


9 1 m2 Mengecat besi 1 lapis cat mutakhir ( An. SNI) 0.300 kg Cat besi @ Rp. - = Rp. - 0.060 Tukang @ Rp. 67,500.00 = Rp. 4,050.00 0.012 Kpl. Tukang @ Rp. 80,000.00 = Rp. 960.00 0.006 Pekerja @ Rp. 55,000.00 = Rp. 330.00 0.006 Mandor @ Rp. 100,000.00 = Rp. 600.00


10 1 m2 Mengecat genteng (An. Membuat) 0.360 kg Cat genteng @ Rp. - = Rp. - 0.063 Tukang @ Rp. 67,500.00 = Rp. 4,252.50 0.006 Kpl. Tukang @ Rp. 80,000.00 = Rp. 480.00 0.020 Pekerja @ Rp. 55,000.00 = Rp. 1,100.00 0.003 Mandor @ Rp. 100,000.00 = Rp. 300.00


XI. PEKERJAAN PENINGKATAN / PENGERASAN JALAN DAN HALAMAN1 1 m2 Pasang paving stone halaman K. 125 (An. SNI)

0.100 kg Pasir urug @ Rp. 127,715.00 = Rp. 12,771.50 1.000 m2 Paving stone 8 cm K125 @ Rp. - = Rp. - 0.300 Tukang @ Rp. 67,500.00 = Rp. 20,250.00 0.150 Kpl. Tukang @ Rp. 80,000.00 = Rp. 12,000.00 0.130 Pekerja @ Rp. 55,000.00 = Rp. 7,150.00 0.001 Mandor @ Rp. 100,000.00 = Rp. 100.00


2 1 m' Pasang kanstin (An. Membuat) 0.175 m3 Spesi 1:3 @ Rp. 38,200.00 = Rp. 6,685.00 1.000 m' Kanstin @ Rp. - = Rp. - 0.015 Tukang @ Rp. 67,500.00 = Rp. 1,012.50 0.020 Pekerja @ Rp. 55,000.00 = Rp. 1,100.00


157


2 1 m2 Pasang paving stone Jl. Setapak L : 1 m' (An. SNI) 0.250 m3 Pasir urug @ Rp. 127,715.00 = Rp. 31,928.75 1.000 m2 Paving stone @ Rp. 45,540.00 = Rp. 45,540.00 45.000 bh Batu bata @ Rp. 605.00 = Rp. 27,225.00 0.227 zak PC @ Rp. 71,225.00 = Rp. 16,168.08 0.330 Tukang batu @ Rp. 67,500.00 = Rp. 22,275.00 0.165 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 13,200.00 0.140 Pekerja @ Rp. 55,000.00 = Rp. 7,700.00 0.001 Mandor @ Rp. 100,000.00 = Rp. 100.00


3 1 m2 Pasang paving stone Jl. Setapak L : 1,5 m' (An. SNI) 0.350 m3 Pasir urug @ Rp. 127,715.00 = Rp. 44,700.25 1.500 m2 Paving stone @ Rp. 45,540.00 = Rp. 68,310.00 45.000 bh Batu bata @ Rp. 605.00 = Rp. 27,225.00 0.227 zak PC @ Rp. 71,225.00 = Rp. 16,168.08 0.500 Tukang batu @ Rp. 67,500.00 = Rp. 33,750.00 0.250 Kpl. Tukang batu @ Rp. 80,000.00 = Rp. 20,000.00 0.200 Pekerja @ Rp. 55,000.00 = Rp. 11,000.00 0.001 Mandor @ Rp. 100,000.00 = Rp. 100.00


4 1 m2 Pengaspalan jalan L : 2,5 m' (An. membuat) 0.120 m3 Batu kali 15/20 @ Rp. - = Rp. - 0.250 m3 Batu kali 5/7 @ Rp. - = Rp. - 0.062 m3 Batu kali 2/3 @ Rp. - = Rp. - 0.030 m3 Batu kali 1/2 @ Rp. - = Rp. - 0.120 zak Pasir + tanah liat @ Rp. - = Rp. - 0.007 m2 Pasir ayak @ Rp. - = Rp. - 7.500 kg Aspal @ Rp. - = Rp. - 0.800 ltr Minyak bakar @ Rp. - = Rp. - 0.020 set Alat bantu @ Rp. - = Rp. - 0.058 jam Mesin gilas @ Rp. - = Rp. - 0.075 jam Truk @ Rp. - = Rp. - 0.030 hr Operator mesin gilas @ Rp. - = Rp. - 0.010 hr Sopir truk @ Rp. - = Rp. - 0.075 hr Tukang @ Rp. 67,500.00 = Rp. 5,062.50 0.030 hr Kpl. Tukang @ Rp. 80,000.00 = Rp. 2,400.00 0.850 hr Pekerja @ Rp. 55,000.00 = Rp. 46,750.00 0.027 hr Mandor @ Rp. 100,000.00 = Rp. 2,700.00


XII. PEKERJAAN PIPA DAN SANITER1 1 m' Pasang pipa PVC 1/2 " / saluran air bersih (An. SNI)

1.200 m' Pipa PVC 1/2" @ Rp. - = Rp. - 1.000 m' Perlengkapan @ Rp. - = Rp. - 0.060 Tukang @ Rp. 67,500.00 = Rp. 4,050.00 0.006 Kpl. Tukang @ Rp. 80,000.00 = Rp. 480.00 0.036 Pekerja @ Rp. 55,000.00 = Rp. 1,980.00 0.002 Mandor @ Rp. 100,000.00 = Rp. 200.00


2 1 m' Pasang pipa PVC 3/4 " (An. SNI) 1.200 m' Pipa PVC 3/4" @ Rp. - = Rp. - 1.000 m' Perlengkapan @ Rp. 1,500.00 = Rp. 1,500.00 0.060 Tukang @ Rp. 67,500.00 = Rp. 4,050.00 0.006 Kpl. Tukang @ Rp. 80,000.00 = Rp. 480.00

157

0.036 Pekerja @ Rp. 55,000.00 = Rp. 1,980.00 0.002 Mandor @ Rp. 100,000.00 = Rp. 180.00


3 1 m' Pasang pipa PVC 1 " (An. SNI) 1.200 m' Pipa PVC 1" @ Rp. - = Rp. - 1.000 m' Perlengkapan @ Rp. 1,750.00 = Rp. 1,750.00 0.060 Tukang @ Rp. 67,500.00 = Rp. 4,050.00 0.006 Kpl. Tukang @ Rp. 80,000.00 = Rp. 480.00 0.036 Pekerja @ Rp. 55,000.00 = Rp. 1,980.00 0.002 Mandor @ Rp. 100,000.00 = Rp. 180.00


4 1 m' Pasang pipa PVC 1 1/2 " (An. SNI) 1.200 m' Pipa PVC 1 1/2" @ Rp. - = Rp. - 1.000 m' Perlengkapan @ Rp. 2,000.00 = Rp. 2,000.00 0.060 Tukang @ Rp. 67,500.00 = Rp. 4,050.00 0.006 Kpl. Tukang @ Rp. 80,000.00 = Rp. 480.00 0.036 Pekerja @ Rp. 55,000.00 = Rp. 1,980.00 0.002 Mandor @ Rp. 100,000.00 = Rp. 180.00


5 1 m' Pasang pipa PVC 2 " (An. SNI) 1.200 m' Pipa PVC 2" @ Rp. - = Rp. - 1.000 m' Perlengkapan @ Rp. 2,250.00 = Rp. 2,250.00 0.090 Tukang @ Rp. 67,500.00 = Rp. 6,075.00 0.009 Kpl. Tukang @ Rp. 80,000.00 = Rp. 720.00 0.054 Pekerja @ Rp. 55,000.00 = Rp. 2,970.00 0.003 Mandor @ Rp. 100,000.00 = Rp. 300.00


6 1 m' Pasang pipa PVC 3" (An. SNI) 1.200 m' Pipa PVC 3" @ Rp. - = Rp. - 1.000 m' Perlengkapan @ Rp. 2,500.00 = Rp. 2,500.00 0.135 Tukang @ Rp. 67,500.00 = Rp. 9,112.50 0.014 Kpl. Tukang @ Rp. 80,000.00 = Rp. 1,080.00 0.081 Pekerja @ Rp. 55,000.00 = Rp. 4,455.00 0.004 Mandor @ Rp. 100,000.00 = Rp. 400.00


7 1 m' Pasang pipa PVC 3/4" / sal. Air kotor (An. SNI) 1.200 m' Pipa PVC 4" @ Rp. - = Rp. - 1.000 m' Perlengkapan @ Rp. 2,500.00 = Rp. 2,500.00 0.135 Tukang @ Rp. 67,500.00 = Rp. 9,112.50 0.014 Kpl. Tukang @ Rp. 80,000.00 = Rp. 1,080.00 0.081 Pekerja @ Rp. 55,000.00 = Rp. 4,455.00 0.004 Mandor @ Rp. 100,000.00 = Rp. 400.00


8 1 bh Pasang kloset duduk / monoblock ( An. SNI) 1.000 bh Closet duduk putih porse@ Rp. - = Rp. - 1.000 m3 Perlengkapan @ Rp. 5,000.00 = Rp. 5,000.00 1.100 Tukang @ Rp. 67,500.00 = Rp. 74,250.00 0.001 Kpl. Tukang @ Rp. 80,000.00 = Rp. 80.00 3.300 Pekerja @ Rp. 55,000.00 = Rp. 181,500.00 0.160 Mandor @ Rp. 100,000.00 = Rp. 16,000.00

Sub total = Rp. 276,830.00

157


157

9 1 bh Pasang kloset jongkok porselin INA ( An. SNI) 1.000 bh Closet jongkok porselin @ Rp. - = Rp. - 0.120 zak PC @ Rp. 71,225.00 = Rp. 8,547.00 0.010 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 2,956.25 1.500 Tukang @ Rp. 67,500.00 = Rp. 101,250.00 0.150 Kpl. Tukang @ Rp. 80,000.00 = Rp. 12,000.00 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 0.160 Mandor @ Rp. 100,000.00 = Rp. 16,000.00


10 1 bh Pasang kloset jongkok teraso ( An. SNI) 1.000 bh Closet jongkok teraso @ Rp. - = Rp. - 0.010 m3 Bata merah @ Rp. - = Rp. - 0.120 zak PC @ Rp. 71,225.00 = Rp. 8,547.00 0.010 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 2,956.25 1.500 Tukang @ Rp. 67,500.00 = Rp. 101,250.00 0.300 Kpl. Tukang @ Rp. 80,000.00 = Rp. 24,000.00 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 0.110 Mandor @ Rp. 100,000.00 = Rp. 11,000.00


11 1 bh Pasang urinoir ( An. SNI) 1.000 bh Urinoir @ Rp. - = Rp. - 1.000 m3 Perlengkapan @ Rp. 15,000.00 = Rp. 15,000.00 0.150 zak PC @ Rp. 71,225.00 = Rp. 10,683.75 0.010 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 2,956.25 1.000 Tukang @ Rp. 67,500.00 = Rp. 67,500.00 0.100 Kpl. Tukang @ Rp. 80,000.00 = Rp. 8,000.00 1.000 Pekerja @ Rp. 55,000.00 = Rp. 55,000.00 0.100 Mandor @ Rp. 100,000.00 = Rp. 10,000.00


12 1 bh Wastafel ( An. SNI) 1.000 bh Wastafel @ Rp. - = Rp. - 1.000 ls Perlengkapan @ Rp. 15,000.00 = Rp. 15,000.00 0.150 zak PC @ Rp. 71,225.00 = Rp. 10,683.75 0.010 m3 Pasir pasang @ Rp. 295,625.00 = Rp. 2,956.25 1.450 Tukang @ Rp. 67,500.00 = Rp. 97,875.00 0.150 Kpl. Tukang @ Rp. 80,000.00 = Rp. 12,000.00 1.200 Pekerja @ Rp. 55,000.00 = Rp. 66,000.00 0.100 Mandor @ Rp. 100,000.00 = Rp. 10,000.00


13 1 m2 Pasang ijuk (An. Membuat) 1.000 bh ijuk @ Rp. - = Rp. - 0.745 Pekerja @ Rp. 55,000.00 = Rp. 40,975.00 0.040 Mandor @ Rp. 100,000.00 = Rp. 4,000.00


157

14 1 unit Pengeboran dan pemasangan pompa air ( An. Membuat) 1.000 unit Pompa air @ Rp. - = Rp. - 2.000 ljr Pipa PVC maspion AW 4 @ Rp. - = Rp. - 2.000 ljr Pipa PVC maspion AW 1 @ Rp. - = Rp. - 5.000 ljr Pipa PVC maspion AW 3 @ Rp. - = Rp. - 2.000 bh Shok 4" @ Rp. - = Rp. - 5.000 bh Shok 3/4" @ Rp. - = Rp. - 2.000 bh Shok 1" @ Rp. - = Rp. - 2.000 bh Lem pipa PVC @ Rp. - = Rp. - 1.000 bh Knee 3/4" @ Rp. - = Rp. - 1.000 bh Knee 1" @ Rp. - = Rp. - 1.000 bh Tusen klep 1" @ Rp. - = Rp. - 1.000 bh Isolatif @ Rp. 908.00 = Rp. 908.00 1.000 unit Pengeboran dan pemasangan

pompa lengkap @ Rp. - = Rp. - Sub total = Rp. 908.00 Dibulatkan = Rp. 900.00

15 1 bh Pasang Kran air (An. SNI) 1.000 bh Kran air @ Rp. - = Rp. - 0.250 bh Isolatif @ Rp. 908.00 = Rp. 227.00 0.100 Tukang @ Rp. 67,500.00 = Rp. 6,750.00 0.010 Kpl. Tukang @ Rp. 80,000.00 = Rp. 800.00 0.010 Pekerja @ Rp. 55,000.00 = Rp. 550.00 0.005 Mandor @ Rp. 100,000.00 = Rp. 500.00


VII. PEKERJAAN PLESTERAN

1 10 m2 Siar/setrikan 1pc : 2 ps (AN.SNI) 0.150 zak Pc 50 @ Rp. 71,225.00 0.020 m3 Pasir pasang @ Rp. 295,625.00 0.100 Tukang batu @ Rp. 67,500.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 0.150 Pekerja @ Rp. 55,000.00 0.001 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m2 Plesteran tebal 15 mm camp. 1 pc : 3 ps untuk list (An. SNI) 0.130 zak Pc 50 @ Rp. 71,225.00 0.019 m3 Pasir pasang @ Rp. 295,625.00 0.150 Tukang batu @ Rp. 67,500.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 0.200 Pekerja @ Rp. 55,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m2 Plesteran tebal 15 mm camp. 1 pc : 4 ps untuk list (An. SNI) 0.104 zak Pc 50 @ Rp. 71,225.00 0.020 m3 Pasir pasang @ Rp. 295,625.00 0.150 Tukang batu @ Rp. 67,500.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 0.200 Pekerja @ Rp. 55,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 m2 Plesteran camp. 1 pc : 3kp : 8 ps (An. SNI) 0.037 zak Pc 50 @ Rp. 71,225.00 0.006 m3 Kapur @ Rp. 541,155.00 0.014 m3 Pasir pasang @ Rp. 295,625.00 0.150 Tukang batu @ Rp. 67,500.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 0.200 Pekerja @ Rp. 55,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

5 1 m2 enangan dan kol-kolan (An. SNI) 0.003 zak Pc 50 @ Rp. 71,225.00 0.009 m3 Pasir @ Rp. 295,625.00 0.120 Tukang batu @ Rp. 67,500.00

Sub total

Dibulatkan

6 1 m2 Plesteran tebal 15 mm camp. 1 pc : 5 ps (An. SNI) 0.086 zak Pc 50 @ Rp. 71,225.00 0.022 m3 Pasir pasang @ Rp. 295,625.00 0.150 Tukang batu @ Rp. 67,500.00 0.015 Kpl. Tukang batu @ Rp. 80,000.00 0.200 Pekerja @ Rp. 55,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

7 10 m2 Membongkar usuk/reng untuk di pergunakan lagi (An.L9) 0.250 Tukang kayu @ Rp. 67,500.00 0.500 Pekerja @ Rp. 55,000.00 0.050 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

untuk 1 m2 = 0.1 x 49,300.00 Dibulatkan

8 10 m2 membongkar pyan / plafond untuk di pergunakan lagi ( An. L11) 0.150 Tukang kayu @ Rp. 67,500.00 0.465 Pekerja @ Rp. 55,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

untuk 1 m2 = 0.1 x 38,700.00 Dibulatkan

II. PEKERJAAN TANAH

1 1 m3 Galian tanah biasa (An. SNI) 0.526 Pekerja @ Rp. 55,000.00 0.052 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m3 Galian tanah keras (An. SNI) 0.625 Pekerja @ Rp. 55,000.00 0.062 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m3 Galian tanah strauss (An. SNI) 0.466 Pekerja @ Rp. 55,000.00 0.052 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 m3 Galian tanah tyang banyak batu (An. A3) 1.395 Pekerja @ Rp. 55,000.00 0.050 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

5 1 m3 Urugan tanah kembali (An. SNI) 0.192 Pekerja @ Rp. 55,000.00 0.019 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

6 1 m3 Urugan pasir di bawah lantai (An. SNI) 1.200 m3 Pasir urug @ Rp. 127,715.00 0.300 Pekerja @ Rp. 55,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

7 1 m3 Urugan sirtu (An. SNI) 1.200 m3 Pasir urug @ Rp. 118,250.00 0.250 Pekerja @ Rp. 55,000.00 0.025 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

8 1 m3 Pemadatan tanah (An. SNI) 0.500 Pekerja @ Rp. 55,000.00 0.050 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

9 1 m3 Urugan tanah (An. membuat)

1.200 m3 Tanah urug @ Rp. 85,140.00 0.250 Pekerja @ Rp. 55,000.00 0.025 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

10 1 m3 Tebaran kerikil halaman (An. membuat) 0.030 m3 Kerikil tak tersaring @ Rp. 141,900.00 0.143 Pekerja @ Rp. 55,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

11 1 m3 Tebaran kerikil (An. membuat) 1.200 m3 Kerikil tak tersaring @ Rp. 141,900.00 0.282 Pekerja @ Rp. 55,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

III. PEKERJAAN PASANGAN1 1 m3 Aanstamping batu kali ( An. SNI)

1.200 m3 Batu kali @ Rp. 190,650.00 0.300 m3 Pasir pasang @ Rp. 295,625.00 0.780 Pekerja @ Rp. 55,000.00 0.390 Tukang batu @ Rp. 67,500.00 0.039 Kepala tukang @ Rp. 80,000.00 0.039 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m3 Pasangan batu kali 1Pc:3PSR ( An. SNI) 1.100 m3 Batu kali @ Rp. 190,650.00 4.040 zak PC 50 kg @ Rp. 71,225.00 0.485 m3 Pasir pasang @ Rp. 295,625.00 1.500 Pekerja @ Rp. 55,000.00 0.600 Tukang batu @ Rp. 67,500.00 0.060 Kepala tukang @ Rp. 80,000.00 0.075 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m3 Pasangan batu kali 1Pc:4PSR ( An. SNI) 1.100 m3 Batu kali @ Rp. 190,650.00 3.260 zak PC 50 kg @ Rp. 71,225.00 0.520 m3 Pasir pasang @ Rp. 295,625.00 1.500 Pekerja @ Rp. 55,000.00 0.600 Tukang batu @ Rp. 67,500.00

0.060 Kepala tukang @ Rp. 80,000.00 0.075 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 m3 Pasangan batu kali 1Pc:3KPR:8PSR ( An. SNI) 1.100 m3 Batu kali @ Rp. 190,650.00 1.220 zak PC 50 kg @ Rp. 71,225.00 0.147 m3 Kapur @ Rp. 541,155.00 0.492 m3 Pasir pasang @ Rp. 295,625.00 1.500 Pekerja @ Rp. 55,000.00 0.600 Tukang batu @ Rp. 67,500.00 0.060 Kepala tukang @ Rp. 80,000.00 0.075 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

5 1 m2 Pasangan bata merah 1Pc:2PSR ( An. SNI) 70.000 bh Batu bata @ Rp. 605.00 0.382 zak PC 50 kg @ Rp. 71,225.00 0.038 m3 Pasir @ Rp. 295,625.00 0.320 Pekerja @ Rp. 55,000.00 0.100 Tukang batu @ Rp. 67,500.00 0.010 Kepala tukang @ Rp. 80,000.00 0.015 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

6 1 m2 Pasangan batu bata 1Pc:3PSR ( An. SNI) 70.000 bh Batu bata @ Rp. 605.00 0.347 zak PC 50 kg @ Rp. 71,225.00 0.040 m3 Pasir @ Rp. 295,625.00 0.320 Pekerja @ Rp. 55,000.00 0.100 Tukang batu @ Rp. 67,500.00 0.010 Kepala tukang @ Rp. 80,000.00 0.015 Mandor @ Rp. 100,000.00

Sub totalDibulatkan


Sub total

Dibulatkan


Sub totalDibulatkan

9 1 m2 Pasangan batu bata 1Pc:3KPR:8PSR ( An. SNI) 70.000 bh Batu bata @ Rp. 605.00 0.180 zak PC 50 kg @ Rp. 71,225.00 0.015 m3 Kapur @ Rp. 541,155.00 0.043 m3 Pasir pasang @ Rp. 295,625.00 0.320 Pekerja @ Rp. 55,000.00 0.100 Tukang batu @ Rp. 67,500.00 0.010 Kepala tukang @ Rp. 80,000.00 0.015 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

10 1 m3 Pasangan batu bata kosong ( An. membuat) 700.000 bh Batu bata @ Rp. 605.00 2.150 Pekerja @ Rp. 55,000.00 1.000 Tukang batu @ Rp. 67,500.00 0.150 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

11 1 m2 Pasangan roster (20x40) cm ( An. membuat) 13.000 bh Roster @ Rp. 9,983.00 0.256 zak PC 50 kg @ Rp. 71,225.00 0.035 m3 Pasir pasang @ Rp. 295,625.00 0.300 Pekerja @ Rp. 55,000.00 0.100 Tukang batu @ Rp. 67,500.00 0.010 Kepala tukang @ Rp. 80,000.00 0.015 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

IV. PEKERJAAN BETON1 1 m3 Rabat beton campuran 1pc:3ps:5kr (An. SNI)

0.870 bh Krikil 2/3 cm @ Rp. 298,788.00

0.520 m3 Pasir cor @ Rp. 295,625.00 4.360 zak PC 50 kg @ Rp. 71,225.00 1.650 Pekerja @ Rp. 55,000.00 0.250 Tukang batu @ Rp. 67,500.00 0.025 Kepala tukang @ Rp. 80,000.00 0.080 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m2 Rabat beton tebal 6 cm 0.060 m3 Rabat beton 1 : 3 : 5 @ Rp. 841,800.00

Sub totalDibulatkan

3 1 m3 Beton campuran 1pc:2ps:3kr (An. SNI) 0.810 m3 Krikil 2/3 cm @ Rp. 298,788.00 0.520 m3 Pasir cor @ Rp. 295,625.00 5.800 zak PC 50 kg @ Rp. 71,225.00 1.650 Pekerja @ Rp. 55,000.00 0.250 Tukang batu @ Rp. 67,500.00 0.025 Kepala tukang @ Rp. 80,000.00 0.080 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 kg Pekerjaan pembesian (An. SNI) 1.050 kg besi beton @ Rp. 15,405.00 0.015 kg Kawat bendrat @ Rp. 15,300.00 0.007 Pekerja @ Rp. 55,000.00 0.007 Tukang besi @ Rp. 67,500.00 0.001 Kepala tukang @ Rp. 80,000.00 0.000 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

5 1 m2 Pekerjaan bekisting sloof dan kolom praktis (An. SNI) 0.045 m3 kayu bekisting @ Rp. 4,627,875.00 0.300 kg Paku @ Rp. 13,200.00 0.300 Pekerja @ Rp. 55,000.00 0.260 Tukang besi @ Rp. 67,500.00 0.026 Kepala tukang @ Rp. 80,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

untuk 2x pakai 0.5 x 248,800.00 Dibulatkan

6 1 m2 Pekerjaan bekisting kolom struktur (An. SNI)

0.040 m3 kayu bekisting @ Rp. 4,627,875.00 0.400 kg Paku @ Rp. 13,200.00 0.015 m3 Kayu usuk @ Rp. 5,192,250.00 0.035 lbr Triplek 9 mm @ Rp. 139,755.00 2.000 btg Bambu ori 3 m @ Rp. 14,805.00 0.300 Pekerja @ Rp. 55,000.00 0.330 Tukang kayu @ Rp. 67,500.00 0.033 Kepala tukang kayu @ Rp. 80,000.00 0.006 Mandor @ Rp. 100,000.00

Sub totalDibulatkan


7 1 m2 Pekerjaan bekisting balok struktur (An. SNI) 0.040 m3 kayu bekisting @ Rp. 4,627,875.00 0.400 kg Paku @ Rp. 13,200.00 0.018 m3 Kayu usuk @ Rp. 5,192,250.00 0.350 lbr Triplek 9 mm @ Rp. 139,755.00 2.000 btg Bambu ori 3 m @ Rp. 14,805.00 0.320 Pekerja @ Rp. 55,000.00 0.330 Tukang kayu @ Rp. 67,500.00 0.033 Kepala tukang kayu @ Rp. 80,000.00 0.006 Mandor @ Rp. 100,000.00

Sub totalDibulatkan


8 1 m2 Pekerjaan bekisting plat (An. SNI) 0.040 m3 kayu bekisting @ Rp. 4,627,875.00 0.400 kg Paku @ Rp. 13,200.00 0.015 m3 Kayu usuk @ Rp. 5,192,250.00 0.350 lbr Triplek 9 mm @ Rp. 139,755.00 6.000 btg Bambu ori 3 m @ Rp. 14,805.00 0.320 Pekerja @ Rp. 55,000.00 0.330 Tukang kayu @ Rp. 67,500.00 0.033 Kepala tukang kayu @ Rp. 80,000.00 0.006 Mandor @ Rp. 100,000.00

Sub totalDibulatkan


REKAPITULASI PEKERJAAN BETON

1 1 m3 Pondasi strous dia. 20 -30 cm ( 5 dia 10; dia. 6-15 )

1.000 m3 Mengecor @ Rp. 926,400.00 89.750 kg Pembesian @ Rp. 17,300.00

Sub totalDibulatkan

2 1 m3 Kolom 12/12 ( 4 dia 10; dia. 6-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 220.679 kg Pembesian @ Rp. 17,300.00 33.333 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

7 1 m3 Kolom 30/30 ( 4dia. 16, 4 dia 12; dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 217.659 kg Pembesian @ Rp. 17,300.00 13.332 m2 Bekisting @ Rp. 172,300.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

10 1 m3 Kolom 15/30 ( 6 dia 14 ; dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 171.634 kg Pembesian @ Rp. 17,300.00 19.998 m2 Bekisting @ Rp. 172,300.00

Sub totalDibulatkan

11 1 m3 Kolom 15/20 ( 5 dia 12 ; dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 209.826 kg Pembesian @ Rp. 17,300.00 13.333 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan

12 1 m3 Sloof 15/20 ( 5 dia 12 ; dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 149.282 kg Pembesian @ Rp. 17,300.00 13.333 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan

13 1 m3 Sloof 12/12 ( 4 dia 10 ; dia. 6-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 220.683 kg Pembesian @ Rp. 17,300.00 16.666 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan

14 1 m3 Sloof 15/40 ( 5 dia. 13, 2 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 165.462 kg Pembesian @ Rp. 17,300.00 13.342 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

17 1 m3 Sloof 12/15 ( 5 dia. 10, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 181.583 kg Pembesian @ Rp. 17,300.00 16.668 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan

18 1 m3 Sloof 15/25 ( 5 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 174.870 kg Pembesian @ Rp. 17,300.00 13.333 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan

19 1 m3 Balok konsol 20/40 ( 8 dia. 16, 2 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 213.481 kg Pembesian @ Rp. 17,300.00 12.500 m2 Bekisting @ Rp. 202,700.00

Sub totalDibulatkan

20 1 m3 Balok 15/25 ( 5 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 174.870 kg Pembesian @ Rp. 17,300.00 17.333 m2 Bekisting @ Rp. 202,700.00

Sub totalDibulatkan

21 1 m3 Balok 20/50 ( 5 dia. 12, 2 dia. 10, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 179.293 kg Pembesian @ Rp. 17,300.00 16.670 m2 Bekisting @ Rp. 202,700.00

Sub totalDibulatkan

22 1 m3 Balok 20/50 ( 9 dia. 16, 2 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 197.359 kg Pembesian @ Rp. 17,300.00 12.000 m2 Bekisting @ Rp. 202,700.00

Sub totalDibulatkan

23 1 m3 Balok 12/12 ( 4 dia. 10 dia. 6-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 220.680 kg Pembesian @ Rp. 17,300.00 13.890 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan

24 1 m3 Balok ring 20/30 ( 5 dia. 14, 2 dia. 12, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 174.875 kg Pembesian @ Rp. 17,300.00 16.667 m2 Bekisting @ Rp. 202,700.00

Sub totalDibulatkan

25 1 m3 Balok ring 12/15 ( 4 dia. 10, dia. 6-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 181.583 kg Pembesian @ Rp. 17,300.00 16.668 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

28 1 m3 Balok ring 20/25 ( 5 dia. 16, dia. 8-15 ) 1.000 m3 Mengecor @ Rp. 926,400.00 205.763 kg Pembesian @ Rp. 17,300.00

14.000 m2 Bekisting @ Rp. 202,700.00 Sub totalDibulatkan

29 1 m3 Plat tebal 12 cm (dia. 10-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 141.053 kg Pembesian @ Rp. 17,300.00 9.740 m2 Bekisting @ Rp. 224,500.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

34 1 m3 Plat saluran tebal 8 cm (dia. 6-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 47.384 kg Pembesian @ Rp. 17,300.00 12.500 m2 Bekisting @ Rp. 224,500.00

Sub totalDibulatkan

35 1 m3 Plat meja dapur tebal 6 cm (dia. 6-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00

63.260 kg Pembesian @ Rp. 17,300.00 16.667 m2 Bekisting @ Rp. 224,500.00

Sub totalDibulatkan

36 1 m3 Plat lisplnk beton tebal 6 cm (dia. 10-12,5, dia. 6 - 12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 122.260 kg Pembesian @ Rp. 17,300.00 16.667 m2 Bekisting @ Rp. 224,500.00

Sub totalDibulatkan

37 1 m3 Pondasi plat 20 x 60 x 80 (dia. 12-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 166.230 kg Pembesian @ Rp. 17,300.00 4.148 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

40 1 m3 Poer 15 x 50 x 50 (dia. 10-12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 213.723 kg Pembesian @ Rp. 17,300.00 8.100 m2 Bekisting @ Rp. 124,400.00

Sub totalDibulatkan

41 1 m3 Konsol 15/20 (5 dia. 12 dia. 8 -12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 271.258 kg Pembesian @ Rp. 17,300.00 24.768 m2 Bekisting @ Rp. 202,700.00

Sub totalDibulatkan

42 1 m3 Konsol 20/40 (8 dia. 16, 2 dia. 12, dia. 8 -12,5 ) 1.000 m3 Mengecor @ Rp. 926,400.00 265.255 kg Pembesian @ Rp. 17,300.00 12.307 m2 Bekisting @ Rp. 202,700.00

Sub totalDibulatkan

V. PEKERJAAN PINTU DAN JENDELA

1 1 m3 Kayu kozen pintu dan jendela kayu jati (An. SNI) 1.200 m3 Kayu jati @ Rp. 25,961,250.00 6.000 Pekerja @ Rp. 55,000.00 18.000 Tukang kayu @ Rp. 67,500.00 2.000 Kepala tukang kayu @ Rp. 80,000.00 0.300 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m3 Kayu kozen pintu dan jendela kayu kamper (An. SNI) 1.200 m3 Kayu jati @ Rp. 11,739,000.00 6.000 Pekerja @ Rp. 55,000.00 18.000 Tukang kayu @ Rp. 67,500.00 2.000 Kepala tukang kayu @ Rp. 80,000.00 0.300 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m3 Kayu kozen pintu dan jendela kayu kamper (An. SNI) 1.200 m3 Kayu jati @ Rp. 13,545,000.00 6.000 Pekerja @ Rp. 55,000.00 18.000 Tukang kayu @ Rp. 67,500.00 2.000 Kepala tukang kayu @ Rp. 80,000.00 0.300 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m3 Kayu kozen pintu dan jendela kayu jati lama (An. membuat) 6.000 Pekerja @ Rp. 55,000.00 18.000 Tukang kayu @ Rp. 67,500.00 2.000 Kepala tukang kayu @ Rp. 80,000.00 0.300 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 m2 Daun jendela kaca (kaca tidak terhitung) (An. SNI) 0.035 m3 Kayu jati @ Rp. 28,557,375.00

0.800 Pekerja @ Rp. 55,000.00 2.000 Tukang kayu @ Rp. 67,500.00 0.200 Kepala tukang kayu @ Rp. 80,000.00 0.040 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

5 1 m2 Daun jendela kaca (kaca tidak terhitung) (An. SNI) 0.035 m3 Kayu kamper @ Rp. 13,995,500.00 0.800 Pekerja @ Rp. 55,000.00 2.000 Tukang kayu @ Rp. 67,500.00 0.200 Kepala tukang kayu @ Rp. 80,000.00 0.040 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

6 1 m' Papan jalusi tebal 2 cm kusen kayu jati (An. Membuat) 0.003 m3 Kayu jati @ Rp. 28,557,375.00 0.005 Pekerja @ Rp. 55,000.00 0.150 Tukang kayu @ Rp. 67,500.00

Sub totalDibulatkan

7 1 m' Papan jalusi tebal 2 cm kusen kayu kamper (An. SNI) 0.003 m3 Kayu kamper @ Rp. 13,995,500.00 0.005 Pekerja @ Rp. 55,000.00 0.150 Tukang kayu @ Rp. 67,500.00

Sub totalDibulatkan

8 1 m' Pasang kaca polos tebal 5 mm (An. membuat) 1.100 m2 Kaca polos 5 mm @ Rp. 87,285.00 0.030 Pekerja @ Rp. 55,000.00 0.300 Tukang kayu @ Rp. 67,500.00

Sub totalDibulatkan

9 1 m' Pasang kaca rayben tebal 5 mm (An. membuat) 1.100 m2 Kaca polos 5 mm @ Rp. 101,640.00 0.030 Pekerja @ Rp. 55,000.00 0.300 Tukang kayu @ Rp. 67,500.00

Sub totalDibulatkan

10 1 m' Daun pintu panil jati islan multiplek 9 mm (An. membuat) 0.019 m3 Kayu jati @ Rp. 28,557,375.00 0.350 lb Multiplek 9 mm @ Rp. 139,755.00

1.000 Pekerja @ Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00

Sub totalDibulatkan

11 1 m' Daun pintu panil kamper islan multiplek 9 mm (An. membuat) 0.019 m3 kayu kamper @ Rp. 13,995,500.00 0.350 lb Multiplek 9 mm @ Rp. 139,755.00 1.000 Pekerja @ Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00

Sub totalDibulatkan

12 1 m2 Daun pintu panil kamper 3,5 mm (An. membuat) 0.040 m3 Kayu kamper @ Rp. 13,995,500.00 1.000 Pekerja @ Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 0.250 Kepala tukang kayu @ Rp. 80,000.00 0.050 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

13 1 m2 Daun pintu panil jati 3,5 mm (An. membuat) 0.040 m3 Kayu jati @ Rp. 28,557,375.00 1.000 Pekerja @ Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 0.250 Kepala tukang kayu @ Rp. 80,000.00 0.050 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

14 1 m2 Dinding partisi slimer 5/7 islan kawat harmonika (An. membuat) 0.020 m3 Kayu kamper @ Rp. 13,995,500.00 1.100 m2 Kawat harmonika @ Rp. 27,720.00 8.000 m' Plipit/list @ Rp. 5,445.00 0.300 kg Paku @ Rp. 18,645.00 1.000 Pekerja @ Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 0.050 Kepala tukang kayu @ Rp. 80,000.00

Sub totalDibulatkan

15 1 m2 Dinding partisi slimer 5/7 islan kaca 5 mm (An. membuat) 0.020 m3 Kayu kamper @ Rp. 11,626,125.00 1.100 m2 Kaca 5 mm @ Rp. 87,285.00 8.000 m' Plipit/list @ Rp. 5,445.00 0.150 kg Paku @ Rp. 18,645.00 1.000 Pekerja @ Rp. 55,000.00

2.500 Tukang kayu @ Rp. 67,500.00 0.050 Kepala tukang kayu @ Rp. 80,000.00

Sub totalDibulatkan

16 1 m2 Dinding partisi slimer 5/7 islan teakwood 3 mm (An. membuat) 0.020 m3 Kayu kamper @ Rp. 11,626,125.00 0.350 lbr teakwood 3 mm @ Rp. 83,490.00 8.000 m' Plipit/list @ Rp. 5,445.00 0.150 kg Paku @ Rp. 18,645.00 1.000 Pekerja @ Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 0.050 Kepala tukang kayu @ Rp. 80,000.00

Sub totalDibulatkan

17 1 m2 Dinding partisi rangka 5/7 double kalsiboard (An. membuat) 0.020 m3 Kayu kamper @ Rp. 11,626,125.00 0.827 lbr Kalsiboard @ Rp. 79,695.00 8.000 m' Plipit/list @ Rp. 5,445.00 0.150 kg Paku @ Rp. 18,645.00 1.000 Pekerja @ Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 0.050 Kepala tukang kayu @ Rp. 80,000.00

Sub totalDibulatkan

18 1 m2 Daun pintu double teakwood (An. SNI) 0.020 m3 Kayu kamper papan @ Rp. 13,995,500.00 1.000 lbr Teakwood 3 mm @ Rp. 83,490.00 0.300 m' lem @ Rp. 18,810.00 0.300 kg Paku @ Rp. 18,645.00 0.600 Pekerja @ Rp. 55,000.00 2.000 Tukang kayu @ Rp. 67,500.00 0.200 Kepala tukang kayu @ Rp. 80,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

19 1 m' Kozen pintu dan jendela aluminium coklat (An. SNI) 1.100 m' Aluminium 4 cm coklat tua @ Rp. 115,200.00 1.100 m' Casman 4 cm @ Rp. 45,000.00 0.043 Pekerja @ Rp. 55,000.00 0.129 Tukang @ Rp. 67,500.00 0.014 Kepala tukang @ Rp. 80,000.00 0.002 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

20 1 m2 Daun pintu double teakwood lapis aluminium (An. SNI) 0.020 m3 Kayu kamper papan @ Rp. 13,995,500.00 1.000 lbr Teakwood 3 mm @ Rp. 83,490.00 1.000 m2 Plat aluminium @ Rp. 108,900.00 0.300 m' lem @ Rp. 13,598.00 0.300 kg Paku @ Rp. 18,645.00 0.600 Pekerja @ Rp. 55,000.00 2.000 Tukang kayu @ Rp. 67,500.00 0.200 Kepala tukang kayu @ Rp. 80,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

21 1 unit Frame pintu aluminium 220x80 coklat (An. membuat) 6.000 m3 Frame pintu @ Rp. 87,120.00 6.000 m' Karet seal @ Rp. 2,970.00 0.475 Pekerja @ Rp. 55,000.00 1.200 Tukang kayu @ Rp. 67,500.00 0.120 Kepala tukang kayu @ Rp. 80,000.00 0.012 Mandor @ Rp. 100,000.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

24 1 unit Frame pintu aluminium 35x80 coklat (An. membuat) 2.300 m3 Frame pintu @ Rp. 99,000.00

2.300 m' Karet seal @ Rp. 2,970.00 0.254 Pekerja @ Rp. 55,000.00 0.800 Tukang kayu @ Rp. 67,500.00 0.080 Kepala tukang kayu @ Rp. 80,000.00 0.008 Mandor @ Rp. 100,000.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

28 1 unit Frame pintu aluminium 200x70 coklat (An. membuat) 5.400 m3 Frame pintu @ Rp. 87,120.00 5.400 m' Karet seal @ Rp. 2,970.00 0.900 m2 Aluminium @ Rp. 115,200.00 0.254 Pekerja @ Rp. 55,000.00 0.800 Tukang kayu @ Rp. 67,500.00 0.080 Kepala tukang kayu @ Rp. 80,000.00 0.008 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

29 1 m2 Dinding partisi aluminium (An. membuat) 4.000 m' Karet seal @ Rp. 2,970.00 1.100 m2 Aluminium @ Rp. 115,200.00 0.181 Pekerja @ Rp. 55,000.00 0.571 Tukang kayu @ Rp. 67,500.00 0.057 Kepala tukang kayu @ Rp. 80,000.00 0.006 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

30 1 m2 Dinding partisi slimer 5/7 islan teakwood 3 mm (An. membuat) 0.020 m3 Kayu kamper @ Rp. 11,626,125.00 0.700 lbr teakwood 3 mm @ Rp. 83,490.00 8.000 m' Plipit/list @ Rp. 5,445.00 0.150 kg Paku @ Rp. 18,645.00 1.000 Pekerja @ Rp. 55,000.00 2.500 Tukang kayu @ Rp. 67,500.00 0.050 Kepala tukang kayu @ Rp. 80,000.00

Sub totalDibulatkan

31 1 m2 Pasang pagar besi (An. membuat) 15.414 m3 Pipa dia. 2" @ Rp. 14,220.00 17.892 lbr Hollow 4 cm @ Rp. 14,220.00 1.918 m' Cat besi @ Rp. 28,800.00 0.030 Pekerja @ Rp. 55,000.00 0.003 Tukang kayu @ Rp. 67,500.00 0.003 Kepala tukang kayu @ Rp. 80,000.00 0.000 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

VI. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

1 1 m2 Usuk balau 5/7 dan reng balau 2/3 (An. SNI) 0.008 m3 Kayu balau @ Rp. 11,174,625.00 0.004 m3 Reng kayu balau @ Rp. 6,208,125.00 0.150 kg Paku @ Rp. 13,200.00 0.100 Pekerja @ Rp. 55,000.00 0.100 Tukang kayu @ Rp. 67,500.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m2 Usuk bengkirai ekspose 5/7 dan reng jati 2/3 (An. SNI) 0.008 m3 Usuk bengkirai profil @ Rp. 11,174,625.00 0.003 m3 Reng kayu jati @ Rp. 16,931,250.00 0.413 lbr Kalsiboard @ Rp. 79,695.00 0.150 kg Paku @ Rp. 13,200.00 0.100 Pekerja @ Rp. 55,000.00 0.100 Tukang kayu @ Rp. 67,500.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m2 Usuk bengkirai 5/7 dan reng jati 2/3 (An. SNI) 0.008 m3 Kayu bengkirai @ Rp. 11,174,625.00 0.003 m3 Reng kayu jati @ Rp. 16,931,250.00 0.150 kg Paku @ Rp. 13,200.00 0.100 Pekerja @ Rp. 55,000.00 0.100 Tukang kayu @ Rp. 67,500.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 m2 Usuk meranti 4/6 dan reng kamper 2/3 (An. SNI) 0.006 m3 Kayu meranti @ Rp. 5,192,250.00 0.003 m3 Reng kamper @ Rp. 7,651,875.00 0.150 kg Paku @ Rp. 13,200.00 0.100 Pekerja @ Rp. 55,000.00 0.100 Tukang kayu @ Rp. 67,500.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

5 1 m2 Usuk bengkirai 4/6 dan reng kamper 2/3 (An. SNI) 0.006 m3 Kayu bengkirai @ Rp. 11,174,625.00 0.003 m3 Reng kamper @ Rp. 7,651,875.00 0.150 kg Paku @ Rp. 13,200.00 0.100 Pekerja @ Rp. 55,000.00 0.100 Tukang kayu @ Rp. 67,500.00 0.010 Kepala tukang kayu @ Rp. 80,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

6 1 m' Kayu papan ruiter tebal 3 cm (An. Membuat) 0.004 m3 Kayu meranti @ Rp. 7,675,500.00

0.002 kg Paku @ Rp. 13,200.00 0.028 Pekerja @ Rp. 55,000.00 0.150 Tukang kayu @ Rp. 67,500.00 0.008 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

7 1 m3 Rangka kuda-kuda (An. SNI) 1.100 m3 Kayu balau @ Rp. 11,287,500.00 15.800 kg Murbout @ Rp. 13,613.00 4.000 Pekerja @ Rp. 55,000.00 12.000 Tukang kayu @ Rp. 67,500.00 1.200 Kepala tukang kayu @ Rp. 80,000.00 0.200 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

8 1 m3 Rangka kuda-kuda (An. SNI) 1.100 m3 Kayu jati @ Rp. 25,961,250.00 15.800 kg Murbout @ Rp. 13,613.00 4.000 Pekerja @ Rp. 55,000.00 12.000 Tukang kayu @ Rp. 67,500.00 1.200 Kepala tukang kayu @ Rp. 80,000.00 0.200 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

9 1 m3 Rangka kuda-kuda lama (An. SNI) 15.800 kg Murbout @ Rp. 13,613.00 4.000 Pekerja @ Rp. 55,000.00 12.000 Tukang kayu @ Rp. 67,500.00 1.200 Kepala tukang kayu @ Rp. 80,000.00 0.200 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

10 1 m2 Pasang reng baru dan usuk lama (An. SNI) 0.003 m3 Kayu reng balau @ Rp. 6,208,125.00 0.150 kg Paku usuk @ Rp. 13,200.00 0.100 kg Paku reng @ Rp. 15,180.00 0.150 Pekerja @ Rp. 55,000.00 0.100 Tukang kayu @ Rp. 67,500.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

11 1 kg Pasang kuda-kuda baja (An. SNI) 1.100 m3 Baja @ Rp. 14,220.00 0.080 kg Meni besi @ Rp. 24,750.00 0.060 Pekerja @ Rp. 55,000.00 0.006 Tukang besi @ Rp. 67,500.00 0.006 Kepala tukang besi @ Rp. 80,000.00 0.000 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

12 1 kg Pasang kuda-kuda baja lama (An. SNI) 0.080 kg Meni besi @ Rp. 24,750.00 0.060 Pekerja @ Rp. 55,000.00 0.006 Tukang besi @ Rp. 67,500.00 0.006 Kepala tukang besi @ Rp. 80,000.00 0.000 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

13 1 m2 Pasang genting model winong (An. SNI) 25.000 bh Genting @ Rp. 4,755.00 0.150 Pekerja @ Rp. 55,000.00 0.075 Tukang @ Rp. 67,500.00 0.008 Kepala tukang @ Rp. 80,000.00 0.008 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

14 1 m2 Pasang genting lama (An. membuat) 0.150 Pekerja @ Rp. 55,000.00 0.075 Tukang @ Rp. 67,500.00 0.008 Kepala tukang @ Rp. 80,000.00 0.008 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

15 1 m2 Pasang genting model karangpilang gedung bertingkat (verdleping) (An. SNI) 25.000 bh Genting @ Rp. 4,755.00 0.200 Pekerja @ Rp. 55,000.00 0.100 Tukang @ Rp. 67,500.00 0.008 Kepala tukang @ Rp. 80,000.00 0.015 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

16 1 m' Genteng bubungan karangpilang (An. SNI)

5.000 bh Bubungan @ Rp. 9,215.00 0.200 zak PC 50 kg @ Rp. 71,225.00 0.032 m3 Pasir pasang @ Rp. 295,625.00 0.400 Pekerja @ Rp. 55,000.00 0.200 Tukang @ Rp. 67,500.00 0.020 Kepala tukang @ Rp. 80,000.00 0.002 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

17 1 m2 Pasang genting vlam (An. SNI) 25.000 bh Genting @ Rp. 3,750.00 0.100 Pekerja @ Rp. 55,000.00 0.075 Tukang @ Rp. 67,500.00 0.006 Kepala tukang @ Rp. 80,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

18 1 m2 Menutup atap dengan atap seng jika di pergunakan diatas kayu memakai sekrup untuk kayu yang di galvanize (An.SNI) 0.370 lbr Seng BWG @ Rp. 150,645.00 0.120 bh Sekrup kayu galvanize @ Rp. 1,320.00 0.140 Pekerja @ Rp. 55,000.00 0.067 Tukang @ Rp. 67,500.00 0.007 Kepala tukang @ Rp. 80,000.00 0.007 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

19 1 m2 Pasang asbes gelombang ( An. SNI) 0.370 lbr Asbes gelombang @ Rp. 89,843.00 0.120 bh Paku asbes @ Rp. 21,450.00 0.140 Pekerja @ Rp. 55,000.00 0.067 Tukang @ Rp. 67,500.00 0.007 Kepala tukang @ Rp. 80,000.00 0.007 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

20 1 m2 Pasang plafond dan enternit ( An. SNI) 1.000 lbr Triplek @ Rp. 32,000.00 0.001 kg Paku triplek @ Rp. 18,645.00 0.100 kg Paku plafond @ Rp. 13,200.00 0.012 m3 Kayu meranti 4/6 cm @ Rp. 5,192,250.00 0.180 Pekerja @ Rp. 55,000.00

0.320 Tukang @ Rp. 67,500.00 0.032 Kepala tukang @ Rp. 80,000.00 0.076 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

21 1 m2 Pasang gyfsum ( An. SNI) 1.000 m2 Gypsum tekstur @ Rp. 103,950.00 0.010 kg Paku enternit @ Rp. 18,645.00 0.100 kg Paku plafond @ Rp. 13,200.00 3.300 m' Hollow 4x4 @ Rp. 11,000.00 1.100 m' Hollow 2x4 @ Rp. 8,300.00 0.250 kg Kawat BWG @ Rp. 13,300.00 0.150 m' Suspension roof @ Rp. 10,000.00 18.000 bh Fasting nail @ Rp. 120.00 0.076 Pekerja @ Rp. 55,000.00 0.320 Tukang @ Rp. 67,500.00 0.032 Kepala tukang @ Rp. 80,000.00 0.076 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

22 1 m2 Pasang gyfsum ( An. SNI) 1.000 m2 Gypsum polos @ Rp. 93,555.00 0.010 kg Paku enternit @ Rp. 18,645.00 0.100 kg Paku plafond @ Rp. 13,200.00 3.300 m' Hollow 4x4 @ Rp. 11,000.00 1.100 m' Hollow 2x4 @ Rp. 8,300.00 0.250 kg Kawat BWG @ Rp. 13,300.00 0.150 m' Suspension roof @ Rp. 10,000.00 18.000 bh Fasting nail @ Rp. 120.00 0.076 Pekerja @ Rp. 55,000.00 0.320 Tukang @ Rp. 67,500.00 0.032 Kepala tukang @ Rp. 80,000.00 0.076 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

23 1 m2 Pasang plafond kalsiboard ( An. SNI) 0.413 lbr Kalsiboard @ Rp. 79,695.00 0.010 kg Paku kalsiboard @ Rp. 18,645.00 0.100 kg Paku plafond @ Rp. 13,200.00 0.012 m3 Kayu meranti 4/6 cm @ Rp. 5,192,250.00 0.180 Pekerja @ Rp. 55,000.00 0.320 Tukang @ Rp. 67,500.00 0.032 Kepala tukang @ Rp. 80,000.00

0.076 Mandor @ Rp. 100,000.00 Sub totalDibulatkan

24 1 m' Pasangan lisplnk kayu 3/30 (An. SNI) 0.050 kg Paku @ Rp. 15,180.00 0.011 m3 Kayu balau @ Rp. 13,545,000.00 0.110 Pekerja @ Rp. 55,000.00 0.220 Tukang @ Rp. 67,500.00 0.022 Kepala tukang @ Rp. 80,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

27 1 m' Mengrejakan lisplank kayu lama (An. membuat) 0.100 kg Paku @ Rp. 15,180.00 0.110 Pekerja @ Rp. 55,000.00 0.220 Tukang @ Rp. 67,500.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

28 1 m' Papan kompres lapis seng (An. SNI) 0.100 kg Paku @ Rp. 15,180.00 0.150 m2 Seng BJLS 30 @ Rp. 47,190.00 0.002 m3 Kayu balau @ Rp. 13,545,000.00

0.050 Pekerja @ Rp. 55,000.00 0.125 Tukang @ Rp. 67,500.00 0.060 Kepala tukang @ Rp. 80,000.00 0.004 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

29 1 m' Pasangan talang baru (An. SNI) 0.020 kg Paku @ Rp. 15,180.00 0.600 m3 Talang seng BJLS 30 @ Rp. 47,190.00 0.008 m3 Papan meranti @ Rp. 7,675,500.00 0.002 m3 Usuk balau 5/7 @ Rp. 11,174,625.00 0.050 Pekerja @ Rp. 55,000.00 0.600 Tukang @ Rp. 67,500.00 0.300 Kepala tukang @ Rp. 80,000.00 0.004 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

30 1 m' Pasangan list plafond (An. SNI) 1.050 m' Kayu list @ Rp. 5,445.00 0.021 Pekerja @ Rp. 55,000.00 0.021 Tukang @ Rp. 67,500.00 0.002 Kepala tukang @ Rp. 80,000.00 0.001 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

31 1 m' Pasangan list gyfsum (An. SNI) 1.050 m' List gyfsum @ Rp. 15,000.00 0.021 Pekerja @ Rp. 55,000.00 0.021 Tukang @ Rp. 67,500.00 0.002 Kepala tukang @ Rp. 80,000.00 0.001 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

32 1 m2 Pasangan atasp fiber (An. SNI) 1.300 m' Fiber glass @ Rp. 56,430.00 1.450 Pekerja @ Rp. 55,000.00 1.250 Tukang @ Rp. 67,500.00 0.650 Kepala tukang @ Rp. 80,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

33 1 m2 Pasangan rangka lengkung besi dan atap polly carbonat (An. SNI)

2.300 m' Pipa besi dia. 1" @ Rp. 14,850.00 1.350 m' Pipa besi dia. 1 , 1/4 @ Rp. 24,750.00 0.040 kg Kawat las @ Rp. 15,300.00 1.300 m2 Polly carbonate @ Rp. 141,075.00 1.460 Pekerja @ Rp. 55,000.00 1.250 Tukang @ Rp. 67,500.00 0.650 Kepala tukang @ Rp. 80,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

34 1 m2 Pasangan rangka datar stenlist dan atap polly carbonat (An. SNI) 2.300 m' Pipa stenlist dia. 1" @ Rp. 77,220.00 1.350 m' Pipa stenlist dia. 1,5" @ Rp. 87,120.00 0.040 kg Kawat las @ Rp. 15,300.00 1.300 m2 Polly carbonate @ Rp. 141,075.00 1.460 Pekerja @ Rp. 55,000.00 1.250 Tukang @ Rp. 67,500.00 0.650 Kepala tukang @ Rp. 80,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

35 1 m2 Pasangan rangka besi dan atap polly carbonat (An. SNI) 2.100 m' Pipa besi dia. 1" @ Rp. 14,850.00 1.200 m' Pipa besi dia. 1,5" @ Rp. 24,750.00 0.025 kg Kawat las @ Rp. 15,300.00 1.000 m2 Polly carbonate @ Rp. 141,075.00 1.020 Pekerja @ Rp. 55,000.00 0.870 Tukang @ Rp. 67,500.00 0.435 Kepala tukang @ Rp. 80,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

36 1 m2 Pasangan asbes gelombang besar (An. SNI) 0.370 lbr Asbes gelombang besar @ Rp. 122,513.00 0.120 kg Paku asbes @ Rp. 21,450.00 0.140 Pekerja @ Rp. 55,000.00 0.067 Tukang @ Rp. 67,500.00 0.007 Kepala tukang @ Rp. 80,000.00 0.007 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

37 1 m2 Pas. Aluminium foil (An. SNI) 1.050 m2 Aluminium foil @ Rp. 4,830.00 0.150 Pekerja @ Rp. 55,000.00 0.050 Tukang @ Rp. 67,500.00 0.005 Kepala tukang @ Rp. 80,000.00 0.008 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

38 1 m2 Pas. Kasa (An. SNI) 1.050 m2 Kasa @ Rp. 8,970.00 0.150 Pekerja @ Rp. 55,000.00 0.050 Tukang @ Rp. 67,500.00 0.005 Kepala tukang @ Rp. 80,000.00 0.008 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

39 1 m2 Pas. Glasswool (An. SNI) 1.050 m2 Glasswool @ Rp. 7,993.00 0.150 Pekerja @ Rp. 55,000.00 0.050 Tukang @ Rp. 67,500.00 0.005 Kepala tukang @ Rp. 80,000.00 0.008 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

40 1 m2 Pas. Galvalum (An. membuat) 1.000 m2 Galvalum @ Rp. 55,600.00 0.120 kg Paku @ Rp. 10,500.00 0.140 Pekerja @ Rp. 55,000.00 0.067 Tukang @ Rp. 67,500.00 0.007 Kepala tukang @ Rp. 80,000.00 0.007 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

41 1 m2 Pas. Bubungan Galvalum (An. membuat) 3.000 m2 Bubungan Galvalum @ Rp. 7,500.00 0.120 kg Paku @ Rp. 10,500.00 0.400 Pekerja @ Rp. 55,000.00 0.200 Tukang @ Rp. 67,500.00 0.020 Kepala tukang @ Rp. 80,000.00 0.002 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

= Rp. 10,683.75 = Rp. 5,912.50 = Rp. 6,750.00 = Rp. 1,200.00 = Rp. 8,250.00 = Rp. 100.00

= Rp. 32,896.25 = Rp. 32,800.00

= Rp. 9,259.25 = Rp. 5,616.88 = Rp. 10,125.00 = Rp. 1,200.00 = Rp. 11,000.00 = Rp. 1,000.00

= Rp. 38,201.13 = Rp. 38,200.00

= Rp. 7,407.40 = Rp. 5,912.50 = Rp. 10,125.00 = Rp. 1,200.00 = Rp. 11,000.00 = Rp. 1,000.00

= Rp. 36,644.90 = Rp. 36,600.00

= Rp. 2,635.33 = Rp. 3,246.93 = Rp. 4,138.75 = Rp. 10,125.00 = Rp. 1,200.00 = Rp. 11,000.00 = Rp. 1,000.00

= Rp. 33,346.01 = Rp. 33,300.00

= Rp. 213.68 = Rp. 2,660.63 = Rp. 8,100.00

= Rp. 10,974.30

= Rp. 10,900.00

= Rp. 6,125.35 = Rp. 6,503.75 = Rp. 10,125.00 = Rp. 1,200.00 = Rp. 11,000.00 = Rp. 1,000.00

= Rp. 35,954.10 = Rp. 35,900.00

= Rp. 16,875.00 = Rp. 27,500.00 = Rp. 5,000.00

= Rp. 49,375.00 = Rp. 49,300.00 = Rp. 4,930.00 = Rp. 4,900.00

= Rp. 10,125.00 = Rp. 25,575.00 = Rp. 3,000.00

= Rp. 38,700.00 = Rp. 38,700.00 = Rp. 3,870.00 = Rp. 3,800.00

= Rp. 28,930.00 = Rp. 5,200.00

= Rp. 34,130.00 = Rp. 34,100.00

= Rp. 34,375.00 = Rp. 6,200.00

= Rp. 40,575.00 = Rp. 40,500.00

= Rp. 25,630.00 = Rp. 5,200.00

= Rp. 30,830.00 = Rp. 30,800.00

= Rp. 76,725.00 = Rp. 5,000.00

= Rp. 81,725.00 = Rp. 81,700.00

= Rp. 10,560.00 = Rp. 1,900.00

= Rp. 12,460.00 = Rp. 12,400.00

= Rp. 153,258.00 = Rp. 16,500.00 = Rp. 1,000.00

= Rp. 170,758.00 = Rp. 170,700.00

= Rp. 141,900.00 = Rp. 13,750.00 = Rp. 2,500.00

= Rp. 158,150.00 = Rp. 158,100.00

= Rp. 27,500.00 = Rp. 5,000.00

= Rp. 32,500.00 = Rp. 32,500.00

= Rp. 102,168.00 = Rp. 13,750.00 = Rp. 2,500.00

= Rp. 118,418.00 = Rp. 118,400.00

= Rp. 4,257.00 = Rp. 7,865.00 = Rp. 1,000.00

= Rp. 13,122.00 = Rp. 13,100.00

= Rp. 170,280.00 = Rp. 15,510.00 = Rp. 1,000.00

= Rp. 186,790.00 = Rp. 186,700.00

= Rp. 228,780.00 = Rp. 88,687.50 = Rp. 42,900.00 = Rp. 26,325.00 = Rp. 3,120.00 = Rp. 3,900.00

= Rp. 393,712.50 = Rp. 393,700.00

= Rp. 209,715.00 = Rp. 287,749.00 = Rp. 143,378.13 = Rp. 82,500.00 = Rp. 40,500.00 = Rp. 4,800.00 = Rp. 7,500.00

= Rp. 776,142.13 = Rp. 776,100.00

= Rp. 209,715.00 = Rp. 232,193.50 = Rp. 153,725.00 = Rp. 82,500.00 = Rp. 40,500.00

= Rp. 4,800.00 = Rp. 7,500.00

= Rp. 730,933.50 = Rp. 730,900.00

= Rp. 209,715.00 = Rp. 86,894.50 = Rp. 79,549.78 = Rp. 145,447.50 = Rp. 82,500.00 = Rp. 40,500.00 = Rp. 4,800.00 = Rp. 7,500.00

= Rp. 656,906.78 = Rp. 656,900.00

= Rp. 42,350.00 = Rp. 27,207.95 = Rp. 11,233.75 = Rp. 17,600.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 1,500.00

= Rp. 107,441.70 = Rp. 107,400.00

= Rp. 42,350.00 = Rp. 24,715.07 = Rp. 11,825.00 = Rp. 17,600.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 1,500.00

= Rp. 105,540.08 = Rp. 105,500.00

= Rp. 42,350.00 = Rp. 16,381.75 = Rp. 12,711.87 = Rp. 17,600.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 1,500.00

= Rp. 98,093.63

= Rp. 98,000.00

= Rp. 42,350.00 = Rp. 13,817.65 = Rp. 13,303.13 = Rp. 17,600.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 1,500.00

= Rp. 96,120.78 = Rp. 96,100.00

= Rp. 42,350.00 = Rp. 12,820.50 = Rp. 8,117.33 = Rp. 12,711.87 = Rp. 17,600.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 1,500.00

= Rp. 102,649.70 = Rp. 102,600.00

= Rp. 423,500.00 = Rp. 118,250.00 = Rp. 67,500.00 = Rp. 15,000.00

= Rp. 624,250.00 = Rp. 624,200.00

= Rp. 129,779.00 = Rp. 18,233.60 = Rp. 10,346.88 = Rp. 16,500.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 1,500.00

= Rp. 183,909.48 = Rp. 183,900.00

= Rp. 259,945.56

= Rp. 153,725.00 = Rp. 310,541.00 = Rp. 90,750.00 = Rp. 16,875.00 = Rp. 2,000.00 = Rp. 8,000.00

= Rp. 841,836.56 = Rp. 841,800.00

= Rp. 50,508.00 = Rp. 50,508.00 = Rp. 50,500.00

= Rp. 242,018.28 = Rp. 153,725.00 = Rp. 413,105.00 = Rp. 90,750.00 = Rp. 16,875.00 = Rp. 2,000.00 = Rp. 8,000.00

= Rp. 926,473.28 = Rp. 926,400.00

= Rp. 16,175.25 = Rp. 229.50 = Rp. 385.00 = Rp. 472.50 = Rp. 80.00 = Rp. 30.00

= Rp. 17,372.25 = Rp. 17,300.00

= Rp. 208,254.38 = Rp. 3,960.00 = Rp. 16,500.00 = Rp. 17,550.00 = Rp. 2,080.00 = Rp. 500.00

= Rp. 248,844.38 = Rp. 248,800.00 = Rp. 124,400.00 = Rp. 124,400.00

= Rp. 185,115.00 = Rp. 5,280.00 = Rp. 77,883.75 = Rp. 4,891.43 = Rp. 29,610.00 = Rp. 16,500.00 = Rp. 22,275.00 = Rp. 2,640.00 = Rp. 600.00

= Rp. 344,795.18 = Rp. 344,700.00 = Rp. 172,350.00 = Rp. 172,300.00


= Rp. 405,494.75 = Rp. 405,400.00 = Rp. 202,700.00 = Rp. 202,700.00


= Rp. 449,138.00 = Rp. 449,100.00 = Rp. 224,550.00 = Rp. 224,500.00

= Rp. 926,400.00 = Rp. 1,552,675.00

= Rp. 2,479,075.00 = Rp. 2,479,000.00

= Rp. 926,400.00 = Rp. 3,817,746.70 = Rp. 4,146,625.20

= Rp. 8,890,771.90 = Rp. 8,890,700.00

= Rp. 926,400.00 = Rp. 3,141,403.20 = Rp. 3,732,000.00

= Rp. 7,799,803.20 = Rp. 7,799,800.00

= Rp. 926,400.00 = Rp. 2,255,418.30 = Rp. 3,317,374.80

= Rp. 6,499,193.10 = Rp. 6,499,100.00

= Rp. 926,400.00 = Rp. 2,415,858.50 = Rp. 3,446,000.00

= Rp. 6,788,258.50 = Rp. 6,788,200.00

= Rp. 926,400.00 = Rp. 3,317,378.80 = Rp. 2,756,800.00

= Rp. 7,000,578.80 = Rp. 7,000,500.00

= Rp. 926,400.00 = Rp. 3,765,500.70 = Rp. 2,297,103.60

= Rp. 6,989,004.30 = Rp. 6,989,000.00

= Rp. 926,400.00 = Rp. 3,765,500.70 = Rp. 2,297,103.60

= Rp. 6,989,004.30 = Rp. 6,989,000.00

= Rp. 926,400.00 = Rp. 1,870,839.30 = Rp. 4,019,931.30

= Rp. 6,817,170.60 = Rp. 6,817,100.00

= Rp. 926,400.00 = Rp. 2,969,268.20 = Rp. 3,445,655.40

= Rp. 7,341,323.60 = Rp. 7,341,300.00

= Rp. 926,400.00 = Rp. 3,629,989.80 = Rp. 1,658,625.20

= Rp. 6,215,015.00 = Rp. 6,215,000.00

= Rp. 926,400.00 = Rp. 2,582,578.60 = Rp. 1,658,625.20

= Rp. 5,167,603.80 = Rp. 5,167,600.00

= Rp. 926,400.00 = Rp. 3,817,815.90 = Rp. 2,073,250.40

= Rp. 6,817,466.30 = Rp. 6,817,400.00

= Rp. 926,400.00 = Rp. 2,862,492.60 = Rp. 1,659,744.80

= Rp. 5,448,637.40 = Rp. 5,448,600.00

= Rp. 926,400.00 = Rp. 3,101,768.90 = Rp. 1,658,625.20

= Rp. 5,686,794.10 = Rp. 5,686,700.00

= Rp. 926,400.00 = Rp. 2,206,736.10 = Rp. 1,244,000.00

= Rp. 4,377,136.10 = Rp. 4,377,100.00

= Rp. 926,400.00 = Rp. 3,141,385.90 = Rp. 2,073,499.20

= Rp. 6,141,285.10 = Rp. 6,141,200.00

= Rp. 926,400.00 = Rp. 3,025,251.00 = Rp. 1,658,625.20

= Rp. 5,610,276.20 = Rp. 5,610,200.00

= Rp. 926,400.00 = Rp. 3,693,221.30 = Rp. 2,533,750.00

= Rp. 7,153,371.30 = Rp. 7,153,300.00

= Rp. 926,400.00 = Rp. 3,025,251.00 = Rp. 3,513,399.10

= Rp. 7,465,050.10 = Rp. 7,465,000.00

= Rp. 926,400.00 = Rp. 3,101,768.90 = Rp. 3,379,009.00

= Rp. 7,407,177.90 = Rp. 7,407,100.00

= Rp. 926,400.00 = Rp. 3,414,310.70 = Rp. 2,432,400.00

= Rp. 6,773,110.70 = Rp. 6,773,100.00

= Rp. 926,400.00 = Rp. 3,817,764.00 = Rp. 1,727,916.00

= Rp. 6,472,080.00 = Rp. 6,472,000.00

= Rp. 926,400.00 = Rp. 3,025,337.50 = Rp. 3,378,400.90

= Rp. 7,330,138.40 = Rp. 7,330,100.00

= Rp. 926,400.00 = Rp. 3,141,385.90 = Rp. 2,073,499.20

= Rp. 6,141,285.10 = Rp. 6,141,200.00

= Rp. 926,400.00 = Rp. 4,633,407.10 = Rp. 1,658,625.20

= Rp. 7,218,432.30 = Rp. 7,218,400.00

= Rp. 926,400.00 = Rp. 3,629,989.80 = Rp. 2,280,625.20

= Rp. 6,837,015.00 = Rp. 6,837,000.00

= Rp. 926,400.00 = Rp. 3,559,699.90

= Rp. 2,837,800.00 = Rp. 7,323,899.90 = Rp. 7,323,800.00

= Rp. 926,400.00 = Rp. 2,440,216.90 = Rp. 2,186,630.00

= Rp. 5,553,246.90 = Rp. 5,553,200.00

= Rp. 926,400.00 = Rp. 1,167,213.70 = Rp. 2,245,000.00

= Rp. 4,338,613.70 = Rp. 4,338,600.00

= Rp. 926,400.00 = Rp. 1,457,334.70 = Rp. 2,806,250.00

= Rp. 5,189,984.70 = Rp. 5,189,900.00

= Rp. 926,400.00 = Rp. 1,909,608.60 = Rp. 3,742,415.00

= Rp. 6,578,423.60 = Rp. 6,578,400.00

= Rp. 926,400.00 = Rp. 1,823,800.60 = Rp. 493,900.00

= Rp. 3,244,100.60 = Rp. 3,244,100.00

= Rp. 926,400.00 = Rp. 819,743.20 = Rp. 2,806,250.00

= Rp. 4,552,393.20 = Rp. 4,552,300.00

= Rp. 926,400.00

= Rp. 1,094,398.00 = Rp. 3,741,741.50

= Rp. 5,762,539.50 = Rp. 5,762,500.00

= Rp. 926,400.00 = Rp. 2,115,098.00 = Rp. 3,741,741.50

= Rp. 6,783,239.50 = Rp. 6,783,200.00

= Rp. 926,400.00 = Rp. 2,875,779.00 = Rp. 516,011.20

= Rp. 4,318,190.20 = Rp. 4,318,100.00

= Rp. 926,400.00 = Rp. 2,339,409.80 = Rp. 325,181.60

= Rp. 3,590,991.40 = Rp. 3,590,900.00

= Rp. 926,400.00 = Rp. 2,792,773.60 = Rp. 435,026.80

= Rp. 4,154,200.40 = Rp. 4,154,200.00

= Rp. 926,400.00 = Rp. 3,697,407.90 = Rp. 1,007,640.00

= Rp. 5,631,447.90 = Rp. 5,631,400.00

= Rp. 926,400.00 = Rp. 4,692,763.40 = Rp. 5,020,473.60

= Rp. 10,639,637.00 = Rp. 10,639,600.00

= Rp. 926,400.00 = Rp. 4,588,911.50 = Rp. 2,494,628.90

= Rp. 8,009,940.40 = Rp. 8,009,900.00

= Rp. 31,153,500.00 = Rp. 330,000.00 = Rp. 1,215,000.00 = Rp. 160,000.00 = Rp. 30,000.00

= Rp. 32,888,500.00 = Rp. 32,888,500.00

= Rp. 14,086,800.00 = Rp. 330,000.00 = Rp. 1,215,000.00 = Rp. 160,000.00 = Rp. 30,000.00

= Rp. 15,821,800.00 = Rp. 15,821,800.00

= Rp. 16,254,000.00 = Rp. 330,000.00 = Rp. 1,215,000.00 = Rp. 160,000.00 = Rp. 30,000.00

= Rp. 17,989,000.00 = Rp. 17,989,000.00

= Rp. 330,000.00 = Rp. 1,215,000.00 = Rp. 160,000.00 = Rp. 30,000.00

= Rp. 1,735,000.00 = Rp. 1,735,000.00

= Rp. 999,508.13

= Rp. 44,000.00 = Rp. 135,000.00 = Rp. 16,000.00 = Rp. 4,000.00

= Rp. 1,198,508.13 = Rp. 1,198,500.00

= Rp. 489,842.50 = Rp. 44,000.00 = Rp. 135,000.00 = Rp. 16,000.00 = Rp. 4,000.00

= Rp. 688,842.50 = Rp. 688,800.00

= Rp. 85,672.13 = Rp. 275.00 = Rp. 10,125.00

= Rp. 96,072.13 = Rp. 96,000.00

= Rp. 41,986.50 = Rp. 275.00 = Rp. 10,125.00

= Rp. 52,386.50 = Rp. 52,300.00

= Rp. 96,013.50 = Rp. 1,650.00 = Rp. 20,250.00

= Rp. 117,913.50 = Rp. 117,900.00

= Rp. 111,804.00 = Rp. 1,650.00 = Rp. 20,250.00

= Rp. 133,704.00 = Rp. 133,700.00

= Rp. 542,590.13 = Rp. 48,914.25

= Rp. 55,000.00 = Rp. 168,750.00

= Rp. 815,254.38 = Rp. 815,200.00

= Rp. 265,914.50 = Rp. 48,914.25 = Rp. 55,000.00 = Rp. 168,750.00

= Rp. 538,578.75 = Rp. 538,500.00

= Rp. 559,820.00 = Rp. 55,000.00 = Rp. 168,750.00 = Rp. 20,000.00 = Rp. 5,000.00

= Rp. 808,570.00 = Rp. 808,500.00

= Rp. 1,142,295.00 = Rp. 55,000.00 = Rp. 168,750.00 = Rp. 20,000.00 = Rp. 5,000.00

= Rp. 1,391,045.00 = Rp. 1,391,000.00

= Rp. 279,910.00 = Rp. 30,492.00 = Rp. 43,560.00 = Rp. 5,593.50 = Rp. 55,000.00 = Rp. 168,750.00 = Rp. 4,000.00

= Rp. 587,305.50 = Rp. 587,300.00

= Rp. 232,522.50 = Rp. 96,013.50 = Rp. 43,560.00 = Rp. 2,796.75 = Rp. 55,000.00

= Rp. 168,750.00 = Rp. 4,000.00

= Rp. 602,642.75 = Rp. 602,600.00

= Rp. 232,522.50 = Rp. 29,221.50 = Rp. 43,560.00 = Rp. 2,796.75 = Rp. 55,000.00 = Rp. 168,750.00 = Rp. 4,000.00

= Rp. 535,850.75 = Rp. 535,800.00

= Rp. 232,522.50 = Rp. 65,907.77 = Rp. 43,560.00 = Rp. 2,796.75 = Rp. 55,000.00 = Rp. 168,750.00 = Rp. 4,000.00

= Rp. 572,537.02 = Rp. 572,500.00


= Rp. 561,636.50 = Rp. 561,600.00

= Rp. 126,720.00 = Rp. 49,500.00 = Rp. 2,365.00 = Rp. 8,707.50 = Rp. 1,120.00 = Rp. 200.00

= Rp. 188,612.50 = Rp. 188,600.00

= Rp. 279,910.00 = Rp. 83,490.00 = Rp. 108,900.00 = Rp. 4,079.40 = Rp. 5,593.50 = Rp. 33,000.00 = Rp. 135,000.00 = Rp. 16,000.00 = Rp. 3,000.00

= Rp. 668,972.90 = Rp. 668,900.00

= Rp. 522,720.00 = Rp. 17,820.00 = Rp. 26,125.00 = Rp. 81,000.00 = Rp. 9,600.00 = Rp. 1,200.00

= Rp. 658,465.00 = Rp. 658,400.00

= Rp. 470,448.00 = Rp. 16,038.00 = Rp. 13,970.00 = Rp. 54,000.00 = Rp. 6,400.00 = Rp. 800.00

= Rp. 561,656.00 = Rp. 561,600.00

= Rp. 207,900.00 = Rp. 6,237.00 = Rp. 13,970.00 = Rp. 54,000.00 = Rp. 6,400.00 = Rp. 800.00

= Rp. 289,307.00 = Rp. 289,300.00

= Rp. 227,700.00

= Rp. 6,831.00 = Rp. 13,970.00 = Rp. 54,000.00 = Rp. 6,400.00 = Rp. 800.00

= Rp. 309,701.00 = Rp. 309,700.00

= Rp. 188,100.00 = Rp. 5,643.00 = Rp. 13,970.00 = Rp. 54,000.00 = Rp. 6,400.00 = Rp. 800.00

= Rp. 268,913.00 = Rp. 268,900.00

= Rp. 178,200.00 = Rp. 5,346.00 = Rp. 13,970.00 = Rp. 54,000.00 = Rp. 6,400.00 = Rp. 800.00

= Rp. 258,716.00 = Rp. 258,700.00

= Rp. 326,700.00 = Rp. 9,801.00 = Rp. 13,970.00 = Rp. 54,000.00 = Rp. 6,400.00 = Rp. 800.00

= Rp. 411,671.00 = Rp. 411,600.00

= Rp. 470,448.00 = Rp. 16,038.00 = Rp. 103,680.00 = Rp. 13,970.00 = Rp. 54,000.00 = Rp. 6,400.00 = Rp. 800.00

= Rp. 665,336.00 = Rp. 665,300.00

= Rp. 11,880.00 = Rp. 126,720.00 = Rp. 9,955.00 = Rp. 38,542.50 = Rp. 4,560.00 = Rp. 600.00

= Rp. 192,257.50 = Rp. 192,200.00

= Rp. 232,522.50 = Rp. 58,443.00 = Rp. 43,560.00 = Rp. 2,796.75 = Rp. 55,000.00 = Rp. 168,750.00 = Rp. 4,000.00

= Rp. 565,072.25 = Rp. 565,000.00

= Rp. 219,187.08 = Rp. 254,424.24 = Rp. 55,238.40 = Rp. 1,650.00 = Rp. 202.50 = Rp. 240.00 = Rp. 30.00

= Rp. 530,972.22 = Rp. 530,900.00

= Rp. 89,397.00 = Rp. 24,832.50 = Rp. 1,980.00 = Rp. 5,500.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 500.00

= Rp. 129,759.50 = Rp. 129,700.00

= Rp. 89,397.00 = Rp. 50,793.75 = Rp. 32,914.03 = Rp. 1,980.00 = Rp. 5,500.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 500.00

= Rp. 188,634.79 = Rp. 188,600.00

= Rp. 89,397.00 = Rp. 50,793.75 = Rp. 1,980.00 = Rp. 5,500.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 500.00

= Rp. 155,720.75 = Rp. 155,700.00

= Rp. 31,153.50 = Rp. 22,955.63 = Rp. 1,980.00 = Rp. 5,500.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 500.00

= Rp. 69,639.13 = Rp. 69,600.00

= Rp. 67,047.75 = Rp. 22,955.63 = Rp. 1,980.00 = Rp. 5,500.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 500.00

= Rp. 105,533.38 = Rp. 105,500.00

= Rp. 30,702.00

= Rp. 26.40 = Rp. 1,540.00 = Rp. 10,125.00 = Rp. 800.00

= Rp. 43,193.40 = Rp. 43,100.00

= Rp. 12,416,250.00 = Rp. 215,085.40 = Rp. 220,000.00 = Rp. 810,000.00 = Rp. 96,000.00 = Rp. 20,000.00

= Rp. 13,777,335.40 = Rp. 13,777,300.00

= Rp. 28,557,375.00 = Rp. 215,085.40 = Rp. 220,000.00 = Rp. 810,000.00 = Rp. 96,000.00 = Rp. 20,000.00

= Rp. 29,918,460.40 = Rp. 29,918,400.00

= Rp. 215,085.40 = Rp. 220,000.00 = Rp. 810,000.00 = Rp. 96,000.00 = Rp. 20,000.00

= Rp. 1,361,085.40 = Rp. 1,361,000.00

= Rp. 18,624.38 = Rp. 1,980.00 = Rp. 1,518.00 = Rp. 8,250.00 = Rp. 6,750.00 = Rp. 500.00

= Rp. 37,622.38 = Rp. 37,600.00

= Rp. 15,642.00 = Rp. 1,980.00 = Rp. 3,300.00 = Rp. 405.00 = Rp. 480.00 = Rp. 30.00

= Rp. 21,837.00 = Rp. 21,800.00

= Rp. 1,980.00 = Rp. 3,300.00 = Rp. 405.00 = Rp. 480.00 = Rp. 30.00

= Rp. 6,195.00 = Rp. 6,100.00

= Rp. 118,875.00 = Rp. 8,250.00 = Rp. 5,062.50 = Rp. 640.00 = Rp. 800.00

= Rp. 133,627.50 = Rp. 133,600.00

= Rp. 8,250.00 = Rp. 5,062.50 = Rp. 640.00 = Rp. 800.00

= Rp. 14,752.50 = Rp. 14,700.00

= Rp. 118,875.00 = Rp. 11,000.00 = Rp. 6,750.00 = Rp. 640.00 = Rp. 1,500.00

= Rp. 138,765.00 = Rp. 138,700.00

= Rp. 46,075.00 = Rp. 14,245.00 = Rp. 9,460.00 = Rp. 22,000.00 = Rp. 13,500.00 = Rp. 1,600.00 = Rp. 200.00

= Rp. 107,080.00 = Rp. 107,000.00

= Rp. 93,750.00 = Rp. 5,500.00 = Rp. 5,062.50 = Rp. 480.00 = Rp. 500.00

= Rp. 105,292.50 = Rp. 105,200.00

Menutup atap dengan atap seng jika di pergunakan diatas kayu memakai sekrup untuk kayu yang

= Rp. 55,738.65 = Rp. 158.40 = Rp. 7,700.00 = Rp. 4,522.50 = Rp. 560.00 = Rp. 700.00

= Rp. 69,379.55 = Rp. 69,300.00

= Rp. 33,241.91 = Rp. 2,574.00 = Rp. 7,700.00 = Rp. 4,522.50 = Rp. 560.00 = Rp. 700.00

= Rp. 49,298.41 = Rp. 49,200.00

= Rp. 32,000.00 = Rp. 18.65 = Rp. 1,320.00 = Rp. 62,307.00 = Rp. 9,900.00

= Rp. 21,600.00 = Rp. 2,560.00 = Rp. 7,600.00

= Rp. 137,305.65 = Rp. 137,300.00

= Rp. 103,950.00 = Rp. 186.45 = Rp. 1,320.00 = Rp. 36,300.00 = Rp. 9,130.00 = Rp. 3,325.00 = Rp. 1,500.00 = Rp. 2,160.00 = Rp. 4,180.00 = Rp. 21,600.00 = Rp. 2,560.00 = Rp. 7,600.00

= Rp. 193,811.45 = Rp. 193,800.00

= Rp. 93,555.00 = Rp. 186.45 = Rp. 1,320.00 = Rp. 36,300.00 = Rp. 9,130.00 = Rp. 3,325.00 = Rp. 1,500.00 = Rp. 2,160.00 = Rp. 4,180.00 = Rp. 21,600.00 = Rp. 2,560.00 = Rp. 7,600.00

= Rp. 183,416.45 = Rp. 183,400.00

= Rp. 32,914.03 = Rp. 186.45 = Rp. 1,320.00 = Rp. 62,307.00 = Rp. 9,900.00 = Rp. 21,600.00 = Rp. 2,560.00

= Rp. 7,600.00 = Rp. 138,387.49 = Rp. 138,300.00

= Rp. 759.00 = Rp. 148,995.00 = Rp. 6,050.00 = Rp. 14,850.00 = Rp. 1,760.00 = Rp. 500.00

= Rp. 172,914.00 = Rp. 172,900.00

= Rp. 759.00 = Rp. 97,524.00 = Rp. 5,500.00 = Rp. 13,500.00 = Rp. 1,600.00 = Rp. 500.00

= Rp. 119,383.00 = Rp. 119,300.00

= Rp. 759.00 = Rp. 121,905.00 = Rp. 6,050.00 = Rp. 14,850.00 = Rp. 1,760.00 = Rp. 500.00

= Rp. 145,824.00 = Rp. 145,800.00

= Rp. 1,518.00 = Rp. 6,050.00 = Rp. 14,850.00 = Rp. 500.00

= Rp. 22,918.00 = Rp. 22,900.00

= Rp. 1,518.00 = Rp. 7,078.50 = Rp. 27,090.00

= Rp. 2,750.00 = Rp. 8,437.50 = Rp. 4,800.00 = Rp. 400.00

= Rp. 52,074.00 = Rp. 52,000.00

= Rp. 303.60 = Rp. 28,314.00 = Rp. 61,404.00 = Rp. 22,349.25 = Rp. 2,750.00 = Rp. 40,500.00 = Rp. 24,000.00 = Rp. 400.00

= Rp. 180,020.85 = Rp. 180,000.00

= Rp. 5,717.25 = Rp. 1,155.00 = Rp. 1,417.50 = Rp. 160.00 = Rp. 100.00

= Rp. 8,549.75 = Rp. 8,500.00

= Rp. 15,750.00 = Rp. 1,155.00 = Rp. 1,417.50 = Rp. 160.00 = Rp. 100.00

= Rp. 18,582.50 = Rp. 18,500.00

= Rp. 73,359.00 = Rp. 79,750.00 = Rp. 84,375.00 = Rp. 52,000.00 = Rp. 1,000.00

= Rp. 290,484.00 = Rp. 290,400.00

= Rp. 34,155.00 = Rp. 33,412.50 = Rp. 612.00 = Rp. 183,397.50 = Rp. 80,300.00 = Rp. 84,375.00 = Rp. 52,000.00 = Rp. 1,000.00

= Rp. 469,252.00 = Rp. 469,200.00


= Rp. 696,902.50 = Rp. 696,900.00


= Rp. 352,967.50 = Rp. 352,900.00

= Rp. 45,329.81 = Rp. 2,574.00 = Rp. 7,700.00 = Rp. 4,522.50 = Rp. 560.00 = Rp. 700.00

= Rp. 61,386.31 = Rp. 61,300.00

= Rp. 5,071.50 = Rp. 8,250.00 = Rp. 3,375.00 = Rp. 400.00 = Rp. 800.00

= Rp. 17,896.50 = Rp. 17,800.00

= Rp. 9,418.50 = Rp. 8,250.00 = Rp. 3,375.00 = Rp. 400.00 = Rp. 800.00

= Rp. 22,243.50 = Rp. 22,200.00

= Rp. 8,392.65 = Rp. 8,250.00 = Rp. 3,375.00 = Rp. 400.00 = Rp. 800.00

= Rp. 21,217.65 = Rp. 21,200.00

= Rp. 55,600.00 = Rp. 1,260.00 = Rp. 7,700.00 = Rp. 4,522.50 = Rp. 560.00 = Rp. 700.00

= Rp. 70,342.50 = Rp. 70,300.00

= Rp. 22,500.00 = Rp. 1,260.00 = Rp. 22,000.00 = Rp. 13,500.00 = Rp. 1,600.00 = Rp. 200.00

= Rp. 61,060.00 = Rp. 61,000.00

ANALISA HARGA SATUAN BAHAN DAN UPAH ( A )LokasiTahun anggran

VIII. PEKERJAAN LANTAI

1 1 m2 Lantai tegel abu-abu 20 x 20 (An. SNI) 25.000 bh Tegel @ Rp. 1,990.00 0.206 zak Pc 50 @ Rp. 71,225.00 0.014 m3 Pasir @ Rp. 295,625.00 0.130 Tukang batu @ Rp. 67,500.00 0.013 Kpl. Tukang batu @ Rp. 80,000.00 0.270 Pekerja @ Rp. 55,000.00 0.014 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m2 Pasang dinding tegel teraso 30x30 cm (An. SNI) 10.000 bh Tegel teraso 30x30 @ Rp. 3,870.00 0.177 zak Pc 50 @ Rp. 71,225.00 0.001 zak Semen warna @ Rp. 4,510.00 0.010 m3 Pasir pasang @ Rp. 295,625.00 0.150 Tukang batu @ Rp. 67,500.00 0.070 Kpl. Tukang batu @ Rp. 80,000.00 0.185 Pekerja @ Rp. 55,000.00 0.015 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m2 Pasang dinding keramik 20x25 (An. SNI) 20.000 bh Tegel keramik 20x25 @ Rp. 3,690.00 0.285 zak Pc 50 @ Rp. 71,225.00 0.042 m3 Pasir pasang @ Rp. 295,625.00 0.350 Tukang batu @ Rp. 67,500.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 0.620 Pekerja @ Rp. 55,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 m2 Pasang batu granit (An. SNI) 1.000 m2 Tegel keramik 20x25 @ Rp. 176,000.00 0.285 zak Pc 50 @ Rp. 71,225.00 0.042 m3 Pasir pasang @ Rp. 295,625.00 0.350 Tukang batu @ Rp. 67,500.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 0.620 Pekerja @ Rp. 55,000.00

0.030 Mandor @ Rp. 100,000.00 Sub totalDibulatkan

5 1 m2 Pasang batu susun sirih (An. membuat) 1.000 m2 Batu susun sirih @ Rp. 93,500.00 0.285 zak Pc 50 @ Rp. 71,225.00 0.042 m3 Pasir pasang @ Rp. 295,625.00 0.350 Tukang batu @ Rp. 67,500.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 0.620 Pekerja @ Rp. 55,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

6 1 m2 Pasang batu alam (An. membuat) 1.000 m2 batu alam @ Rp. 77,000.00 0.285 zak Pc 50 @ Rp. 71,225.00 0.042 m3 Pasir pasang @ Rp. 295,625.00 0.350 Tukang batu @ Rp. 67,500.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 0.620 Pekerja @ Rp. 55,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

7 1 m2 Pasang tegel keramik 30x30 (An. SNI) 11.000 bh Tegel keramik 30x30 @ Rp. 6,435.00 0.284 zak Pc 50 @ Rp. 71,225.00 0.042 m3 Pasir pasang @ Rp. 295,625.00 0.350 Tukang batu @ Rp. 67,500.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 0.620 Pekerja @ Rp. 55,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

8 1 m2 Pasang tegel keramik 40x40 (An. SNI) 6.000 bh Tegel keramik 40x40 @ Rp. 30,690.00 0.284 zak Pc 50 @ Rp. 71,225.00 0.042 m3 Pasir pasang @ Rp. 295,625.00 0.350 Tukang batu @ Rp. 67,500.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 0.620 Pekerja @ Rp. 55,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

9 1 m2 Pasang tegel keramik 30x30 landasan rabat beton 1:3:5 tebal 6 cm (An. SNI) 11.000 bh Tegel keramik 30x30 @ Rp. 6,435.00 0.285 zak Pc 50 @ Rp. 71,225.00 0.042 m3 Pasir pasang @ Rp. 295,625.00 0.350 Tukang batu @ Rp. 67,500.00 0.035 Kpl. Tukang batu @ Rp. 80,000.00 0.620 Pekerja @ Rp. 55,000.00 0.030 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

0.060 m3 Raat beton 1:3:5 @ Rp. 841,800.00 Sub totalTotalDibulatkan

10 1 m2 Lantai keramik wastafel 20 x20 (An. SNI) 25.000 bh Keramik wastafel @ Rp. 1,350.00 0.285 zak Pc 50 @ Rp. 71,225.00 0.042 m3 Pasir pasang @ Rp. 295,625.00 0.130 Tukang batu @ Rp. 67,500.00 0.013 Kpl. Tukang batu @ Rp. 80,000.00 0.270 Pekerja @ Rp. 55,000.00 0.014 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

0.060 m3 Raat beton 1:3:5 @ Rp. 841,800.00 Sub totalTotalDibulatkan

IX. PEKERJAAN SALURAN AIR HUJAN1 1 M' Pasang saluran air dari buis beton U 20 cm (An. Membuat)

0.250 m3 Galian tanah @ Rp. 34,100.00 0.050 zak Urugan pasir @ Rp. 170,700.00 1.000 m' Buis beton U 20 cm @ Rp. 23,925.00 0.833 m2 Pasang batu merah 1:3:6 @ Rp. 102,600.00 1.000 m2 Plester 1:3 @ Rp. 38,200.00 0.100 Tukang batu @ Rp. 67,500.00 0.100 Kpl. Tukang batu @ Rp. 80,000.00 0.200 Pekerja @ Rp. 55,000.00 0.020 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m' Pasang saluran air dari buis beton U 30 cm (An. Membuat) 0.300 m3 Galian tanah @ Rp. 34,100.00

0.060 zak Urugan pasir @ Rp. 170,700.00 1.000 m' Buis beton U 30 cm @ Rp. 29,040.00 0.833 m2 Pasang batu merah 1:3:6 @ Rp. 102,600.00 1.000 m2 Plester 1:3 @ Rp. 38,200.00 0.200 Tukang batu @ Rp. 67,500.00 0.100 Kpl. Tukang batu @ Rp. 80,000.00 0.100 Pekerja @ Rp. 55,000.00 0.020 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m' Pasang saluran air dari buis beton U 40 cm (An. Membuat) 0.350 m3 Galian tanah @ Rp. 34,100.00 0.070 zak Urugan pasir @ Rp. 170,700.00 1.000 m' Buis beton U 40 cm @ Rp. 63,525.00 0.833 m2 Pasang batu merah 1:3:6 @ Rp. 102,600.00 1.000 m2 Plester 1:3 @ Rp. 38,200.00 0.200 Tukang batu @ Rp. 67,500.00 0.100 Kpl. Tukang batu @ Rp. 80,000.00 0.100 Pekerja @ Rp. 55,000.00 0.020 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 unit Pasangan bak kontrol terbuka (An. Membuat) 0.150 m2 Pasangan trasraam 1:4 @ Rp. 98,000.00 1.000 m2 Pasangan trasraam 1:3 @ Rp. 38,200.00 0.200 Tukang batu @ Rp. 67,500.00 0.100 Kpl. Tukang batu @ Rp. 80,000.00 0.100 Pekerja @ Rp. 55,000.00 0.020 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

5 1 m' Pasang saluran air dari buis beton diameter 20cm (An. SNI) 0.350 m3 Galian tanah @ Rp. 34,100.00 0.078 zak PC 50 kg @ Rp. 71,225.00 1.100 bh Buis beton dia. 20 @ Rp. 36,960.00 13.500 bh Batu bata @ Rp. 605.00 0.056 m3 Pasir pasang @ Rp. 295,625.00 0.024 m3 Pasir urug @ Rp. 127,715.00 0.070 Tukang batu @ Rp. 67,500.00 0.007 Kpl. Tukang batu @ Rp. 80,000.00 0.140 Pekerja @ Rp. 55,000.00 0.007 Mandor @ Rp. 100,000.00

Sub totalDibulatkan


Sub totalDibulatkan


Sub totalDibulatkan

8 1 m' Pasang gorong-gorong dia. 50cm (An. SNI) 0.785 m3 Galian tanah @ Rp. 34,100.00 1.100 bh Gorong-gorong dia. 50 cm @ Rp. 94,380.00 0.190 Tukang batu @ Rp. 67,500.00 0.019 Kpl. Tukang batu @ Rp. 80,000.00 0.380 Pekerja @ Rp. 55,000.00 0.019 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

= Rp. 49,750.00 = Rp. 14,672.35 = Rp. 4,138.75 = Rp. 8,775.00 = Rp. 1,040.00 = Rp. 14,850.00 = Rp. 1,400.00

= Rp. 94,626.10 = Rp. 94,600.00


= Rp. 81,667.59 = Rp. 81,600.00

= Rp. 73,800.00 = Rp. 20,299.13 = Rp. 12,416.25 = Rp. 23,625.00 = Rp. 2,800.00 = Rp. 34,100.00 = Rp. 3,000.00

= Rp. 170,040.38 = Rp. 170,000.00

= Rp. 176,000.00 = Rp. 20,299.13 = Rp. 12,416.25 = Rp. 23,625.00 = Rp. 2,800.00 = Rp. 34,100.00

= Rp. 3,000.00 = Rp. 272,240.38 = Rp. 272,200.00

= Rp. 93,500.00 = Rp. 20,299.13 = Rp. 12,416.25 = Rp. 23,625.00 = Rp. 2,800.00 = Rp. 34,100.00 = Rp. 3,000.00

= Rp. 189,740.38 = Rp. 189,700.00

= Rp. 77,000.00 = Rp. 20,299.13 = Rp. 12,416.25 = Rp. 23,625.00 = Rp. 2,800.00 = Rp. 34,100.00 = Rp. 3,000.00

= Rp. 173,240.38 = Rp. 173,200.00

= Rp. 70,785.00 = Rp. 20,227.90 = Rp. 12,416.25 = Rp. 23,625.00 = Rp. 2,800.00 = Rp. 34,100.00 = Rp. 3,000.00

= Rp. 166,954.15 = Rp. 166,900.00

= Rp. 184,140.00 = Rp. 20,227.90 = Rp. 12,416.25 = Rp. 23,625.00 = Rp. 2,800.00 = Rp. 34,100.00 = Rp. 3,000.00

= Rp. 280,309.15 = Rp. 280,300.00

= Rp. 70,785.00 = Rp. 20,299.13 = Rp. 12,416.25 = Rp. 23,625.00 = Rp. 2,800.00 = Rp. 34,100.00 = Rp. 3,000.00

= Rp. 167,025.38 = Rp. 167,000.00

= Rp. 50,508.00 = Rp. 50,508.00 = Rp. 217,508.00 = Rp. 217,500.00

= Rp. 33,750.00 = Rp. 20,299.13 = Rp. 12,416.25 = Rp. 8,775.00 = Rp. 1,040.00 = Rp. 14,850.00 = Rp. 1,400.00

= Rp. 92,530.38 = Rp. 92,500.00

= Rp. 50,508.00 = Rp. 50,508.00 = Rp. 143,008.00 = Rp. 143,000.00


= Rp. 192,400.80 = Rp. 192,400.00

= Rp. 10,230.00


= Rp. 202,177.80 = Rp. 202,100.00


= Rp. 240,109.00 = Rp. 240,100.00

= Rp. 14,700.00 = Rp. 38,200.00 = Rp. 13,500.00 = Rp. 8,000.00 = Rp. 5,500.00 = Rp. 2,000.00

= Rp. 81,900.00 = Rp. 81,900.00

= Rp. 11,935.00 = Rp. 5,555.55 = Rp. 40,656.00 = Rp. 8,167.50 = Rp. 16,555.00 = Rp. 3,065.16 = Rp. 4,725.00 = Rp. 560.00 = Rp. 7,700.00 = Rp. 700.00

= Rp. 99,619.21 = Rp. 99,600.00

= Rp. 11,935.00 = Rp. 14,672.35 = Rp. 63,888.00 = Rp. 16,637.50 = Rp. 18,033.13 = Rp. 8,812.34 = Rp. 12,825.00 = Rp. 1,520.00 = Rp. 20,900.00 = Rp. 1,900.00

= Rp. 171,123.31 = Rp. 171,100.00

= Rp. 11,935.00 = Rp. 14,672.35 = Rp. 103,818.00 = Rp. 16,637.50 = Rp. 18,033.13 = Rp. 8,812.34 = Rp. 12,825.00 = Rp. 1,520.00 = Rp. 20,900.00 = Rp. 1,900.00

= Rp. 211,053.31 = Rp. 211,000.00

= Rp. 26,768.50 = Rp. 103,818.00 = Rp. 12,825.00 = Rp. 1,520.00 = Rp. 20,900.00 = Rp. 1,900.00

= Rp. 167,731.50 = Rp. 167,700.00


5 1 m2 Pekerjaan plitur (An. SNI) 0.322 kg Cherlak @ Rp. 118,800.00 0.330 ltr Spirtus @ Rp. 15,840.00 2.000 lbr Kertas gosok @ Rp. 4,950.00 0.060 Tukang batu @ Rp. 67,500.00

Sub totalDibulatkan

6 1 m2 Pelaburan bidang kayu dengan cat residu / teer (An. SNI) 0.350 kg teer @ Rp. 5,940.00 0.100 Pekerja @ Rp. 55,000.00 0.006 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

7 1 m2 Mengecat coating batu alam (An. Membuat) 2.000 ltr cat @ Rp. 43,750.00 3.000 Tukang @ Rp. 67,500.00 0.100 Kpl. Tukang @ Rp. 80,000.00 1.860 Pekerja @ Rp. 55,000.00 0.100 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

1.000 m2 mengecat 1 x 217700 : 10Dibulatkan

8 1 m2 Mengecat baja dengan meni ( An. SNI) 0.100 kg Meni besi @ Rp. 24,750.00 0.010 bh Kuas @ Rp. 10,000.00 0.200 Tukang @ Rp. 67,500.00 0.020 Kpl. Tukang @ Rp. 80,000.00 0.020 Pekerja @ Rp. 55,000.00 0.010 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

9 1 m2 Mengecat besi 1 lapis cat mutakhir ( An. SNI) 0.300 kg Cat besi @ Rp. 76,230.00 0.060 Tukang @ Rp. 67,500.00

0.012 Kpl. Tukang @ Rp. 80,000.00 0.006 Pekerja @ Rp. 55,000.00 0.006 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

10 1 m2 Mengecat genteng (An. Membuat) 0.360 kg Cat genteng @ Rp. 16,000.00 0.063 Tukang @ Rp. 67,500.00 0.006 Kpl. Tukang @ Rp. 80,000.00 0.020 Pekerja @ Rp. 55,000.00 0.003 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

XI. PEKERJAAN PENINGKATAN / PENGERASAN JALAN DAN HALAMAN1 1 m2 Pasang paving stone halaman K. 125 (An. SNI)

0.100 kg Pasir urug @ Rp. 127,715.00 1.000 m2 Paving stone 8 cm K125 @ Rp. 63,000.00 0.300 Tukang @ Rp. 67,500.00 0.150 Kpl. Tukang @ Rp. 80,000.00 0.130 Pekerja @ Rp. 55,000.00 0.001 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m' Pasang kanstin (An. Membuat) 0.175 m3 Spesi 1:3 @ Rp. 38,200.00 1.000 m' Kanstin @ Rp. 27,324.00 0.015 Tukang @ Rp. 67,500.00 0.020 Pekerja @ Rp. 55,000.00

Sub totalDibulatkan

2 1 m2 Pasang paving stone Jl. Setapak L : 1 m' (An. SNI) 0.250 m3 Pasir urug @ Rp. 127,715.00 1.000 m2 Paving stone @ Rp. 45,540.00 45.000 bh Batu bata @ Rp. 605.00 0.227 zak PC @ Rp. 71,225.00 0.330 Tukang batu @ Rp. 67,500.00 0.165 Kpl. Tukang batu @ Rp. 80,000.00 0.140 Pekerja @ Rp. 55,000.00 0.001 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m2 Pasang paving stone Jl. Setapak L : 1,5 m' (An. SNI) 0.350 m3 Pasir urug @ Rp. 127,715.00 1.500 m2 Paving stone @ Rp. 45,540.00 45.000 bh Batu bata @ Rp. 605.00 0.227 zak PC @ Rp. 71,225.00 0.500 Tukang batu @ Rp. 67,500.00 0.250 Kpl. Tukang batu @ Rp. 80,000.00 0.200 Pekerja @ Rp. 55,000.00 0.001 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 m2 Pengaspalan jalan L : 2,5 m' (An. membuat) 0.120 m3 Batu kali 15/20 @ Rp. 190,650.00 0.250 m3 Batu kali 5/7 @ Rp. 237,452.00 0.062 m3 Batu kali 2/3 @ Rp. 298,788.00 0.030 m3 Batu kali 1/2 @ Rp. 314,573.00 0.120 zak Pasir + tanah liat @ Rp. 112,750.00 0.007 m2 Pasir ayak @ Rp. 295,625.00 7.500 kg Aspal @ Rp. 6,200.00 0.800 ltr Minyak bakar @ Rp. 9,900.00 0.020 set Alat bantu @ Rp. 52,000.00 0.058 jam Mesin gilas @ Rp. 16,500.00 0.075 jam Truk @ Rp. 27,500.00 0.030 hr Operator mesin gilas @ Rp. 65,000.00 0.010 hr Sopir truk @ Rp. 75,000.00 0.075 hr Tukang @ Rp. 67,500.00 0.030 hr Kpl. Tukang @ Rp. 80,000.00 0.850 hr Pekerja @ Rp. 55,000.00 0.027 hr Mandor @ Rp. 100,000.00

Sub totalDibulatkan

= Rp. 38,253.60 = Rp. 5,227.20 = Rp. 9,900.00 = Rp. 4,050.00

= Rp. 57,430.80 = Rp. 57,400.00

= Rp. 2,079.00 = Rp. 5,500.00 = Rp. 600.00

= Rp. 8,179.00 = Rp. 8,100.00

= Rp. 87,500.00 = Rp. 202,500.00 = Rp. 8,000.00 = Rp. 102,300.00 = Rp. 10,000.00

= Rp. 410,300.00 = Rp. 410,300.00 = Rp. 41,030.00 = Rp. 41,000.00

= Rp. 2,475.00 = Rp. 100.00 = Rp. 13,500.00 = Rp. 1,600.00 = Rp. 1,100.00 = Rp. 1,000.00

= Rp. 19,775.00 = Rp. 19,700.00

= Rp. 22,869.00 = Rp. 4,050.00

= Rp. 960.00 = Rp. 330.00 = Rp. 600.00

= Rp. 28,809.00 = Rp. 28,800.00

= Rp. 5,760.00 = Rp. 4,252.50 = Rp. 480.00 = Rp. 1,100.00 = Rp. 300.00

= Rp. 11,892.50 = Rp. 11,800.00

= Rp. 12,771.50 = Rp. 63,000.00 = Rp. 20,250.00 = Rp. 12,000.00 = Rp. 7,150.00 = Rp. 100.00

= Rp. 115,271.50 = Rp. 115,200.00

= Rp. 6,685.00 = Rp. 27,324.00 = Rp. 1,012.50 = Rp. 1,100.00

= Rp. 36,121.50 = Rp. 36,100.00

= Rp. 31,928.75 = Rp. 45,540.00 = Rp. 27,225.00 = Rp. 16,168.08 = Rp. 22,275.00 = Rp. 13,200.00 = Rp. 7,700.00 = Rp. 100.00

= Rp. 164,136.83 = Rp. 164,100.00

= Rp. 44,700.25 = Rp. 68,310.00 = Rp. 27,225.00 = Rp. 16,168.08 = Rp. 33,750.00 = Rp. 20,000.00 = Rp. 11,000.00 = Rp. 100.00

= Rp. 221,253.33 = Rp. 221,200.00

= Rp. 22,878.00 = Rp. 59,363.00 = Rp. 18,524.86 = Rp. 9,437.19 = Rp. 13,530.00 = Rp. 2,069.38 = Rp. 46,500.00 = Rp. 7,920.00 = Rp. 1,040.00 = Rp. 957.00 = Rp. 2,062.50 = Rp. 1,950.00 = Rp. 750.00 = Rp. 5,062.50 = Rp. 2,400.00 = Rp. 46,750.00 = Rp. 2,700.00

= Rp. 243,894.42 = Rp. 243,800.00


XII. PEKERJAAN PIPA DAN SANITER1 1 m' Pasang pipa PVC 1/2 " / saluran air bersih (An. SNI)

1.200 m' Pipa PVC 1/2" @ Rp. 7,260.00 1.000 m' Perlengkapan @ Rp. 1,250.00 0.060 Tukang @ Rp. 67,500.00 0.006 Kpl. Tukang @ Rp. 80,000.00 0.036 Pekerja @ Rp. 55,000.00 0.002 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

2 1 m' Pasang pipa PVC 3/4 " (An. SNI) 1.200 m' Pipa PVC 3/4" @ Rp. 8,580.00 1.000 m' Perlengkapan @ Rp. 1,500.00 0.060 Tukang @ Rp. 67,500.00 0.006 Kpl. Tukang @ Rp. 80,000.00 0.036 Pekerja @ Rp. 55,000.00 0.002 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

3 1 m' Pasang pipa PVC 1 " (An. SNI) 1.200 m' Pipa PVC 1" @ Rp. 12,705.00 1.000 m' Perlengkapan @ Rp. 1,750.00 0.060 Tukang @ Rp. 67,500.00 0.006 Kpl. Tukang @ Rp. 80,000.00 0.036 Pekerja @ Rp. 55,000.00 0.002 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

4 1 m' Pasang pipa PVC 1 1/2 " (An. SNI) 1.200 m' Pipa PVC 1 1/2" @ Rp. 34,485.00 1.000 m' Perlengkapan @ Rp. 2,000.00 0.060 Tukang @ Rp. 67,500.00 0.006 Kpl. Tukang @ Rp. 80,000.00 0.036 Pekerja @ Rp. 55,000.00 0.002 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

5 1 m' Pasang pipa PVC 2 " (An. SNI) 1.200 m' Pipa PVC 2" @ Rp. 29,948.00 1.000 m' Perlengkapan @ Rp. 2,250.00 0.090 Tukang @ Rp. 67,500.00 0.009 Kpl. Tukang @ Rp. 80,000.00 0.054 Pekerja @ Rp. 55,000.00 0.003 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

6 1 m' Pasang pipa PVC 3" (An. SNI) 1.200 m' Pipa PVC 3" @ Rp. 39,930.00 1.000 m' Perlengkapan @ Rp. 2,500.00 0.135 Tukang @ Rp. 67,500.00 0.014 Kpl. Tukang @ Rp. 80,000.00 0.081 Pekerja @ Rp. 55,000.00 0.004 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

7 1 m' Pasang pipa PVC 3/4" / sal. Air kotor (An. SNI) 1.200 m' Pipa PVC 4" @ Rp. 86,295.00 1.000 m' Perlengkapan @ Rp. 2,500.00 0.135 Tukang @ Rp. 67,500.00 0.014 Kpl. Tukang @ Rp. 80,000.00 0.081 Pekerja @ Rp. 55,000.00 0.004 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

8 1 bh Pasang kloset duduk / monoblock ( An. SNI) 1.000 bh Closet duduk putih porselin @ Rp. 1,093,813.00 1.000 m3 Perlengkapan @ Rp. 5,000.00 1.100 Tukang @ Rp. 67,500.00 0.001 Kpl. Tukang @ Rp. 80,000.00 3.300 Pekerja @ Rp. 55,000.00 0.160 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

9 1 bh Pasang kloset jongkok porselin INA ( An. SNI) 1.000 bh Closet jongkok porselin @ Rp. 206,800.00 0.120 zak PC @ Rp. 71,225.00

0.010 m3 Pasir pasang @ Rp. 295,625.00 1.500 Tukang @ Rp. 67,500.00 0.150 Kpl. Tukang @ Rp. 80,000.00 1.000 Pekerja @ Rp. 55,000.00 0.160 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

10 1 bh Pasang kloset jongkok teraso ( An. SNI) 1.000 bh Closet jongkok teraso @ Rp. 70,950.00 0.010 m3 Bata merah @ Rp. 236,000.00 0.120 zak PC @ Rp. 71,225.00 0.010 m3 Pasir pasang @ Rp. 295,625.00 1.500 Tukang @ Rp. 67,500.00 0.300 Kpl. Tukang @ Rp. 80,000.00 1.000 Pekerja @ Rp. 55,000.00 0.110 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

11 1 bh Pasang urinoir ( An. SNI) 1.000 bh Urinoir @ Rp. 321,750.00 1.000 m3 Perlengkapan @ Rp. 15,000.00 0.150 zak PC @ Rp. 71,225.00 0.010 m3 Pasir pasang @ Rp. 295,625.00 1.000 Tukang @ Rp. 67,500.00 0.100 Kpl. Tukang @ Rp. 80,000.00 1.000 Pekerja @ Rp. 55,000.00 0.100 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

12 1 bh Wastafel ( An. SNI) 1.000 bh Wastafel @ Rp. 495,000.00 1.000 ls Perlengkapan @ Rp. 15,000.00 0.150 zak PC @ Rp. 71,225.00 0.010 m3 Pasir pasang @ Rp. 295,625.00 1.450 Tukang @ Rp. 67,500.00 0.150 Kpl. Tukang @ Rp. 80,000.00 1.200 Pekerja @ Rp. 55,000.00 0.100 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

13 1 m2 Pasang ijuk (An. Membuat) 1.000 bh ijuk @ Rp. 12,900.00

0.745 Pekerja @ Rp. 55,000.00 0.040 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

14 1 unit Pengeboran dan pemasangan pompa air ( An. Membuat) 1.000 unit Pompa air @ Rp. 577,500.00 2.000 ljr Pipa PVC maspion AW 4" @ Rp. 345,180.00 2.000 ljr Pipa PVC maspion AW 1" @ Rp. 50,820.00 5.000 ljr Pipa PVC maspion AW 3/4" @ Rp. 34,320.00 2.000 bh Shok 4" @ Rp. 8,500.00 5.000 bh Shok 3/4" @ Rp. 3,000.00 2.000 bh Shok 1" @ Rp. 5,500.00 2.000 bh Lem pipa PVC @ Rp. 3,000.00 1.000 bh Knee 3/4" @ Rp. 3,000.00 1.000 bh Knee 1" @ Rp. 5,500.00 1.000 bh Tusen klep 1" @ Rp. 15,000.00 1.000 bh Isolatif @ Rp. 908.00 1.000 unit Pengeboran dan pemasangan

pompa lengkap @ Rp. 250,000.00 Sub totalDibulatkan

15 1 bh Pasang Kran air (An. SNI) 1.000 bh Kran air @ Rp. 24,420.00 0.250 bh Isolatif @ Rp. 908.00 0.100 Tukang @ Rp. 67,500.00 0.010 Kpl. Tukang @ Rp. 80,000.00 0.010 Pekerja @ Rp. 55,000.00 0.005 Mandor @ Rp. 100,000.00

Sub totalDibulatkan

= Rp. 8,712.00 = Rp. 1,250.00 = Rp. 4,050.00 = Rp. 480.00 = Rp. 1,980.00 = Rp. 200.00

= Rp. 16,672.00 = Rp. 16,600.00

= Rp. 10,296.00 = Rp. 1,500.00 = Rp. 4,050.00 = Rp. 480.00 = Rp. 1,980.00 = Rp. 180.00

= Rp. 18,486.00 = Rp. 18,400.00

= Rp. 15,246.00 = Rp. 1,750.00 = Rp. 4,050.00 = Rp. 480.00 = Rp. 1,980.00 = Rp. 180.00

= Rp. 23,686.00 = Rp. 23,600.00

= Rp. 41,382.00 = Rp. 2,000.00 = Rp. 4,050.00 = Rp. 480.00 = Rp. 1,980.00 = Rp. 180.00

= Rp. 50,072.00 = Rp. 50,000.00

= Rp. 35,937.60 = Rp. 2,250.00 = Rp. 6,075.00 = Rp. 720.00 = Rp. 2,970.00 = Rp. 300.00

= Rp. 48,252.60 = Rp. 48,200.00

= Rp. 47,916.00 = Rp. 2,500.00 = Rp. 9,112.50 = Rp. 1,080.00 = Rp. 4,455.00 = Rp. 400.00

= Rp. 65,463.50 = Rp. 65,400.00

= Rp. 103,554.00 = Rp. 2,500.00 = Rp. 9,112.50 = Rp. 1,080.00 = Rp. 4,455.00 = Rp. 400.00

= Rp. 121,101.50 = Rp. 121,100.00

= Rp. 1,093,813.00 = Rp. 5,000.00 = Rp. 74,250.00 = Rp. 80.00 = Rp. 181,500.00 = Rp. 16,000.00

= Rp. 1,370,643.00 = Rp. 1,370,600.00

= Rp. 206,800.00 = Rp. 8,547.00

= Rp. 2,956.25 = Rp. 101,250.00 = Rp. 12,000.00 = Rp. 55,000.00 = Rp. 16,000.00

= Rp. 402,553.25 = Rp. 402,500.00


= Rp. 276,063.25 = Rp. 276,000.00


= Rp. 490,890.00 = Rp. 490,800.00


= Rp. 709,515.00 = Rp. 709,500.00

= Rp. 12,900.00

= Rp. 40,975.00 = Rp. 4,000.00

= Rp. 57,875.00 = Rp. 57,800.00

= Rp. 577,500.00 = Rp. 690,360.00 = Rp. 101,640.00 = Rp. 171,600.00 = Rp. 17,000.00 = Rp. 15,000.00 = Rp. 11,000.00 = Rp. 6,000.00 = Rp. 3,000.00 = Rp. 5,500.00 = Rp. 15,000.00 = Rp. 908.00

= Rp. 250,000.00 = Rp. 1,864,508.00 = Rp. 1,864,500.00

= Rp. 24,420.00 = Rp. 227.00 = Rp. 6,750.00 = Rp. 800.00 = Rp. 550.00 = Rp. 500.00

= Rp. 33,247.00 = Rp. 33,200.00

Bq Musolla Al-ikhlas

Documents

Transcript of Bq Musolla Al-ikhlas