Post on 07-Jul-2018
8/18/2019 RAB PENAWARAN Prasarana Brigif
1/32
1 2 4 5
Tot
Pajak 10 %
Jumlah
Dibulatkan
NO PEKERJAAN VOL!E "AT
12
34
5
PRA"ARANA Pematangan lahan Pengaspalan jalan 3600 m2- Mob/demobilisasi alat - peralatan- Pek. Pemasangan sirtu/laeling
- Pasang lapis perekat aspal- Pasang !otmi" tb. 4 #mPemb. Parit batu gunung 60.60.30$nstalasi air luar % Pemasangan pipa 1 1/2& $nstalasi listrik luar %Pemasangan t'isted kabel () 2 " 10 mm2
1*300.00
3.00
1+0.003*600.00331.00166.00
1+0.00
150.00
M3
,nit
M3M2onM1
M1
M1
erbilang %
8/18/2019 RAB PENAWARAN Prasarana Brigif
2/32
# $
l
-
-
&AR'A ()A*A
-
-
----
-
-
-
-
----
-
-
8/18/2019 RAB PENAWARAN Prasarana Brigif
3/32
E . E
ENGINEERING ESTIM
Kegiatan : Pembangunan Fasilitas Pangkalan Kodam VI/Mlw
Pengembangan Fasilitas Sarana Dan Prasarana Matra Darat
Pekerjaan : Pembangunan Rumdis K-5/! kk ! b" dan K - 5/! kk b"
#okasi : $rigi% - !/$& $ulungan
'a"un : !()*
Paket : +Paket II,
1 2 4
PRA"ARANA
) Pematangan la"an 1*300.00
! Pengaspalan jalan 3600 m2
Mob/demobilisasi alat - peralatan 3.00
Pek. Pemasangan sirtu/laeling 1+0.00
Pasang lapis perekat aspal 3*600.00
Pasang !otmi" tb. 4 #m 331.00
Pemb. Parit batu gunung 60.60.30 166.00
$nstalasi air luar %
Pemasangan pipa 1 1/2& 1+0.00
5 $nstalasi listrik luar %
Pemasangan t'isted kabel () 2 " 10 mm2 150.00
Terbilang :
Satu Milyar Lima Ratus Tujuh Belas Juta Sembilan Rat
NO PEKERJAAN VOL!E
8/18/2019 RAB PENAWARAN Prasarana Brigif
4/32
8/18/2019 RAB PENAWARAN Prasarana Brigif
5/32
TE
5 # $
M *45675( 4())65(7((
1.I' )(((((((7(( (((((((7((
M 8!78) 86)4**5784
M! !*(!8755 46(!647!*
'9. !8!6867*5 458*5)76
M) 66!*)7(( )!(5!*7((
M) **5*7!* ))468!*78(
M) 5(((7(( *65((((7((
TOTAL )6444465
PP. )( )644448
01M#23 )5)6446
DI$1#2'K2. )5)64((((
s Empat Puluh Ribu Rupiah
'arakan Maret !()*
Dibuat 9le"
&V2RI1 K2R2
;231 2#FI2DIS'
"AT &AR'A ()A*A
8/18/2019 RAB PENAWARAN Prasarana Brigif
6/32
Direktur
8/18/2019 RAB PENAWARAN Prasarana Brigif
7/32
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN
I'
8/18/2019 RAB PENAWARAN Prasarana Brigif
8/32
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN
I'
8/18/2019 RAB PENAWARAN Prasarana Brigif
9/32
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN
I'
8/18/2019 RAB PENAWARAN Prasarana Brigif
10/32
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN
I'7 &on?rete Vibrator +
7 2lat $antu #s )
Sub Tota P!$aata"
D. 01M#23 32R>2 '2 $232. D2. P2 P
8/18/2019 RAB PENAWARAN Prasarana Brigif
11/32
: )8( m
: 8!78)
:
JUMLAH
HARGA
(Rp.)
*5(7)
))7)
6*7*
)8(((7((
)8(((7((
(667!)
(887!
**(7)
8!457((
!*8788
!**746
5)74(
(7((
(!6575)
!)!8746
*)8578
8!78)
8/18/2019 RAB PENAWARAN Prasarana Brigif
12/32
: *(( m!
: !*(!8755
:
JUMLAH
HARGA
(Rp.)
!7(
57**
!474*
)!75(
4)4*7((
!!5!(75(
57((
87(6
87(6
!!*75!457(
!*(!8755
8/18/2019 RAB PENAWARAN Prasarana Brigif
13/32
: *((m!
: !!4*657)
: R
8/18/2019 RAB PENAWARAN Prasarana Brigif
14/32
: )7((
: 5*8*7((
:
JUMLAH
HARGA
(Rp.)
*6!7()
48*6784
)*!!7)4
'*+,.*
56)(!7((
5!5((7((
)!57((
4(((7((
)8(((7((
585(((7((
55(7((
',.
!)!76
)(5!75!
!6!45755
(7((
'./
)*48)4784
)*48)744
)8*8)5)786
0,+.
8/18/2019 RAB PENAWARAN Prasarana Brigif
15/32
No.
JENIS
SATUANBAHAN, UPAH, SEWA ALAT DAN
PERALATAN LABORATORIUM
(1) (2) (3)
I UPAH
1 Pekerja Hari
2 M a n d o r Hari
T!kan" Hari
# $e%a&a T!kan" Hari
II BAHAN
1 Se'en ()*k"+ -ak
2 Se'en P!i/ -ak
Be0i eon %o&o0 $"
# Be0i eon !&ir $"
) $aa Ika $"
3 P&4ood '' Lr
5 P&4ood # '' Lr
6 P&4ood 3 '' Lr
7 P&4ood 7 '' Lr
1* 84%0!' Board Lr
11 P&4ood 16 '' Lr
12 Sen" BJLS 2* Lr
1 Sen" BJLS * Lr
1# M!&i 9o&o!r Lr
1) S!r4a 9o&o!r Lr
13 Sak!ra 9o&o!r Lr
15 Pak! M!&i 9o&o!r B/
16 Pak! S!r4a 9o&o!r B/
17 Pak! Sak!ra 9o&o!r B/
8/18/2019 RAB PENAWARAN Prasarana Brigif
16/32
2* B!!n"an M!&i 9o&o!r Lr
21 B!!n"an S!r4a 9o&o!r Lr
22 B!!n"an Sak!ra 9o&o!r Lr
2 Sen" P&a BJLS * Lr
2# Sen" P&a BJLS 2* Lr
2) Sen" Pro:i& Lr23 Pak! Bia0a $"
25 Pak! Sen" $"
26 Pak! U&in $"
27 Te"e& kera'ik ( #* ; #* + Ro'an Seara M2
* Te"e& kera'ik ( * ; * + Ro'an Seara M2
1 Te"e& kera'ik ( 2* ; 2* + Ro'an Seara M2
2 Te"e& kera'ik ( * ; 3* + Ro'an Seara M2
Te"e& kera'ik ( #* ; #* + P&ain!' Seara M2
# Te"e& kera'ik ( * ; * + P&ain!' Seara M2) Te"e& kera'ik ( 2* ; 2* + P&ain!' Seara M2
3 Te"e& kera'ik ( 2* ; 2) + P&ain!' Seara M2
5 Te"e& 8ranio 3*3* M2
6 Te"e& 8rani 9endana Seara 3*3* M2
7 Te"e& 'o
8/18/2019 RAB PENAWARAN Prasarana Brigif
17/32
3# Ro0er ( B + B/
3) Pa=in" B!j!r 0an"kar ( ? 6 >' + B/
33 Pa=in" B!j!r 0an"kar ( ? 1* >' + B/
35 Pa=in" Se"i ena' ( B + B/
36 Pa=in" Se"i ena' ( $ + B/
37 Baako ( 2* ; * + Baa L!an" B/5* Baako ( 2* ; #* + Baa L!an" B/
51 Baako ( 1) ; * + Pre0 B/
52 $a4! Peran>a/ M
5 $a4! Merani M
5# $a4! $r!in" M
5) $a4! $a%!r Ben"kirai Le'a0!n" M
53 $a4! U&in ( Ba&ok + M
55 $a>a Po&o0 T. ) '' M2
56 $a>a B!ra' T. ) '' M257 $a>a Rien T. ) '' M2
6* 8&a00 Bo; B/
61 $!n>i Tana' Union B/
62 $!n>i Tana' @a&e B/
6 E0%a"no&e B/
6# En"0e& $!%!k!%! # P0"
6) En"0e& $!%!k!%! P0"
63 En"0e& $!%!k!%! 2 P0"
65 Hak An"in B/66 8rende& B/
67 $aa D!ri Ro&
7* $aa Har'onika # ; # M2
71 $aa A4a' M2
72 Pa"ar BR9 M2
7 Pa0. Re&in" Sain&i0 M2
7# Pa0. Re&in" Ho&o ##, 2# M2
7) $!0en A&!'!ni!' 9ok&a M1
73 $!0en A&!'!ni!' Si&=er M175 9&o0ed Jon"kok Non Po&o0 B/
76 9&o0ed D!d!k Non Po&o0 B/
77 Wa0a:e& Por0&in &en"ka% B/
1** Bak 9!>i a&!'!ni!' 0a! &!an" B/
1*1 Urinoir Por0&in B/
1*2 Urinoir Mono&ok B/
1* Pro:i& 11** L B/
1*# Pro:i& 22** L B/
1*) Pi%a PC9 12 B"1*3 Pi%a PC9 # B"
1*5 Pi%a PC9 1 B"
8/18/2019 RAB PENAWARAN Prasarana Brigif
18/32
1*6 Pi%a PC9 2 B"
1*7 Pi%a PC9 2,) B"
11* Pi%a PC9 B"
111 Pi%a PC9 # B"
112 E&o 12 B/
11 E&o # B/11# E&o 1 B/
11) E&o 2 B/
113 E&o B/
115 E&o # B/
116 $ran Air 12 B/
117 $ran Air # B/
12* Pi%a 8a&=ani0 12 B"
121 Pi%a 8a&=ani0 # B"
122 Pi%a 8a&=ani0 1 B"12 Pi%a 8a&=ani0 1,) B"
12# Pi%a 8a&=ani0 2 B"
12) Pi%a 8a&=ani0 B"
123 Pi%a 8a&=ani0 # B"
125 Ho&&o 8a&=a&!' 2 ; #, ? *, % ? # ' B"
126 Ho&&o 8a&=a&!' # ; #, ? *, % ? # ' B"
127 Ho&&o Be0i 2 ; #, ? 1.5 '' % ? 3 ' B"
1* Ho&&o Be0i # ; #, ? 1.5 '' % ? 3 ' B"
11 Pan>an" Beon 1* 1* 2 ' Baan"12 Pan>an" Beon 2* 2* # ' Baan"
1 95), *.6 M1
1# 95), *.)) M1
1) Ren" *.# M1
13 Ba! ( 0>re dri=er + B!a/
15 D4nao& B!a/
16 Ta&an" j!ra& M1
III PERALATAN ( sdh termasuk bahan bakar)
1 ASPHALT MIIN8 PLANT JE
2 ASPHALT INISHER JE
ASPHALT SPRA@ER JE
# BULLDO-ER 1**1)* HP JE
) 9OMPRESSOR #***3)** LFM JE
3 9ON9RETE MIER *.*.3 M JE
5 9RANE 1*1) TON JE6 DUMP TRU9$ # M JE
7 DUMP TRU9$ JE
8/18/2019 RAB PENAWARAN Prasarana Brigif
19/32
1* E9ACATOR 6*1#* HP JE
11 LAT BED TRU9$ # M JE
12 8ENERATOR SET JE
1 MOTOR 8RADER G1** HP JE
1# TRA9$ LOADER 5)1** HP JE
1) WHEEL LOADER 1.*1.3 M JE13 THREE WHEEL ROLLER 36 T JE
15 TANDEM ROLLER 36 T. JE
16 TIRE ROLLER 61* T. JE
17 CIBRATOR@ ROLLER )6 T. JE
2* 9ON9RETE CIBRATOR JE
21 STONE 9RUSHER JE
22 WATER PUMP 5*1** '' JE
2 WATER TAN$ER ***#)** L. JE
2# PEDESTRIAN ROLLER JE2) TAMPER JE
23 JA9$ HAMMER JE
25 ULCI MIER JE
26 9ON9RETE PUMP JE
27 TRAILER 2* TON JE
* PILE DRICER HAMMER JE
1 9RANE ON TRA9$ ) TON JE
2 WELDIN8 SET JE
BORE PILE MA9HINE JE# ASPHALT LIUID MIER JE
) TRAILLER 1) TON JE
3 9OLD MILLIN8 JE
5 RO9$ DRILL BREA$ER JE
6 MESIN LAS JE
7 E9ACATOR MINI JE
8/18/2019 RAB PENAWARAN Prasarana Brigif
20/32
HAR8A SATUAN $ETERAN8AN
( Tidak er'a0!k P%n 1* +
(4) (5)
61,***.** 11,)51.# Per Ja'
77,***.** 1#,1#2.63 Per Ja'
63,***.** 12,26).51 Per Ja'
66,***.** 12,)51.# Per Ja'
55,***.** 1,)#*.** Per $"
12*,***.** 2,#**.** Per $"
1,***.**
22,***.**
22,***.**
3*,***.**
36,***.**
7,***.**
15,***.**
62,)**.**
233,***.**
#),***.**
5*,***.**
62,***.**
)2,***.**
5,***.**
22*.**
22*.**
22*.**
8/18/2019 RAB PENAWARAN Prasarana Brigif
21/32
31,***.**
#5,***.**
),***.**
6#,5**.**
55,***.**
3,***.**1),***.**
26,***.**
2),***.**
11*,***.**
1**,***.**
7),***.**
11*,***.**
7*,***.**
6),***.**5),***.**
5),***.**
6),***.**
**,***.**
2**,***.**
2*,***.**
22),***.**
)6,***.**
23,***.**25,***.**
6*,***.**
2,)**.**
*,***.**
)*,***.**
6),***.**
2,***.**
2,***.**
3,***.**#)*,***.** #.1# $"
)*,***.**
2),***.** 21.21 $"
1**,***.** 2*.1 $"
2,***.**
2,***.**
8/18/2019 RAB PENAWARAN Prasarana Brigif
22/32
#*,***.**
2,#**.**
,***.**
,***.**
2,#**.**
2,5**.**,**.**
2,)**.**
,**,***.**
,**,***.**
,)2*,***.**
#,#**,***.**
5,1)*,***.**
1)*,***.**
17),***.**17*,***.**
2),***.**
2)*,***.**
13*,***.**
1),***.**
#5,***.**
#,***.**
25,***.**
2*,***.**2),***.**
#7,***.**
#),***.**
1),***.**
)**,***.**
3)*,***.**
#**,***.**
16*,***.**
1#),***.**26),***.**
1,6**,***.**
1,***,***.**
)**,***.**
1,6**,***.**
1,)**,***.**
1,3**,***.**
,1)*,***.**
*,***.**#,***.**
5,***.**
8/18/2019 RAB PENAWARAN Prasarana Brigif
23/32
56,***.**
7),***.**
1#*,***.**
15),***.**
),***.**
6,***.**12,***.**
16,***.**
26,***.**
6,***.**
#*,***.**
)2,***.**
77,***.**
77,***.**
77,***.**23),***.**
3*,***.**
))*,***.**
53*,***.**
,***.**
6,)**.**
13*,***.**
2*),***.**
2**,***.**3)*,***.**
25*,***.**
2#,***.**
1,***.**
313.**
3,)**.**
65,***.**
),*73,#)3.**
2)),)7).**
7),22*.**
557,*).**
2#*,7.**
6*,#3*.**
552,235.**63,313.**
)#2,)1.**
8/18/2019 RAB PENAWARAN Prasarana Brigif
24/32
)5*,326.**
27*,*5.**
253,)5#.**
353,327.**
55,13.**
)*7,3)1.**2*,576.**
2*6,13#.**
#*),761.**
*7,)1).**
35,735.**
616,#16.**
)6,#.**
166,7#.**
7#,33.**)),#3.**
6,136.**
213,#*.**
27#,1)*.**
31*,)2.**
2*2,*67.**
)66,33#.**
126,##.**
1,*2*,3#.**)1,6*.**
#6,)1.**
2,*)5,***.**
6#,11*.**
*,36#.**
1#2,65.**
8/18/2019 RAB PENAWARAN Prasarana Brigif
25/32
R+
1 2 3
(, PEKERJAAN TANA&
1 !- 'alian tanah
0.5 rg/!r Pekerja +1*000.00
0.025 rg/!r Mandor *000.00
Jumlah
1 !- .u/an i.tu
1.2 M3 (irtu 100*000.00
0.25 rg/!r Pekerja +1*000.00
0.025 rg/!r Mandor *000.00
Jumlah
PEKERJAAN PA"AN'AN (AT KAL)(ELA&
1 !- Paan/ +on3ai batu kali blah am+, 1 6 4
1.2 M3 atu kali/ belah 530*000.00
163 g (emen 1540
0.52 M3 Pasir pasang 100*000.00
1.5 rg/!r Pekerja +1*000.00
0.6 rg/!r ukang batu +6*000.00
0.06 rg/!r epala tukang ++*000.00
0.05 rg/!r Mandor *000.00
Jumlah
L PEKERJAAN "AN)TA")
1 !7 !maan/ +i+a PV ti+ A8 3ia, 19
1.2 M Pipa P dia. 1& 7 3*000.00
358 8 Perlengkapan 935 8 harga pipa: 12*50.00
0.04 M3 Pek. galian tanah 6*54.50
0.036 rg/!r Pekerja +1*000.00
0.06 rg/!r ukang pasang pipa +6*000.00
0.006 rg/!r epala tukang ++*000.00
0.001+ rg/!r Mandor *000.00
Jumlah
1 !7 !maan/ +i+a PV ti+ A8 3ia, 1 129
1.2 M Pipa P dia. 1 1/2& 7 +*000.00
358 8 Perlengkapan 935 8 harga pipa: +*000.00
0.04 M3 Pek. galian tanah 6*54.50
0.036 rg/!r Pekerja +1*000.00
NOKODE RA)AN PEKERJAAN &AR'A "ATAN
.4
.23
.3
;.25
8/18/2019 RAB PENAWARAN Prasarana Brigif
26/32
0.06 rg/!r ukang pasang pipa +6*000.00
0.006 rg/!r epala tukang ++*000.00
0.001+ rg/!r Mandor *000.00
Jumlah
;.2+
8/18/2019 RAB PENAWARAN Prasarana Brigif
27/32
( P ;$>?,>?> - @)$>(<
1 (h !mbuat alu.an ai. 3a.i batu kali lb, -0 m t, #0 m
0.43 M3 atu kali/belah 530*000.00
4.42 g (emen 1*540.00
0.2265 M3 Pasir 100*000.00
0.04632 =am amper/hand #ompa#tor 55*436.00
1.24112 rg/!r Pekerja +1*000.00
0.3+ rg/!r ukang batu +6*000.00
0.03+ rg/!r epala tukang ++*000.00
0.0+26 rg/!r Mandor *000.00
Jumlah
1 !- Pk.jaan ut an3 :ill +matan/an lahan
0.064 rg/!r Pekerja +1*000.00
0.04+2 rg/!r Mandor *000.00
0.04+2 =am
8/18/2019 RAB PENAWARAN Prasarana Brigif
28/32
J!LA& &AR'A
PA& (A&AN &"P
4 5 6
60*50.00
2*45.00
63*225.00 #-;225,00
=asa 10 8 #;-22,50
=umlah A =asa #
8/18/2019 RAB PENAWARAN Prasarana Brigif
29/32
5*160.00
52+.00
1+.20
+*+2.20 123*6+1.0 1-2;4#4,10
=asa 10 8 1-;24#,41
=umlah A =asa 145;$10,51
8/18/2019 RAB PENAWARAN Prasarana Brigif
30/32
250*60.00
145*406.+0
22*65.00
2*56.+0
100*530.2
34*22+.00
3*502.40
+*1.40
146*43+.52 421*33.60 5#$;$$=,12
=asa 10 8 5#;$$$,=1
=umlah A =asa #24;555,
8/18/2019 RAB PENAWARAN Prasarana Brigif
31/32
I. URAIAN BAAN
A PA!IR" BATU #AN !E$EN
1.
Pa0ir
%a0an"
'K
2.
Pa0ir
eon
'K
. Pa0ir !r!" 'K
#. Sir! 'K
).
Tana/
'era/ana/
!r!"
'K
3. A! a! 'K
5. Ba! e&a/ 1)2* 'K
6.
Ba!
%e>a/
)5
'K
7. Ba! %e>a/0%&i ) 'K
1*. Ba! %e>a/0%&i 2 'K
11.
Ba!
%e>a/0%&i
12
'K
12.
Ba!
%e>a/0%&i
*,)1
'K
I
BAAN
PIPA
1. Pi%a PC9 dia 1 AW '
2. Pi%a PC9 dia 1 AW '
N LAIN%LAIN
1.
So&ar
Lr
2. Min4ak ana/ Lr
. Pe&!'a0 Lr
#.
A0%a&
Po&i'er
Loka&
k"
). La%i0 %ereka a0%a& a0%a& >air M2
3. Ho'i; Ton
& A'AT BANTU
1. Maeria& Ban! &o
2. A&a an! &0
II. ARA PERALATAN
1. MOB DEMOBILISASI ALAT Uni
2.
ASPHALT
SPRA@ER
Ja'
. DUMP TRU9$ # MB 3 TON Ja'
#. E9ACATOR 1)* HP $oe&>o S$2** Ja'
).
THREE
WHEEL
ROLLER
61*
TON
Ja'
3. CIBRATIN8 ROLLER 36 TON Ja'
5. WATER TAN$ TRU9$ ***#)** L Ja'
6. TAMPER HAND 9OMPA9TOR Ja'
7.
PLATE
9OMPA9TOR
Ja'
I. UPA TENAA
1. Pekerja O/
2.
T!kan"
"a&i
O/
8/18/2019 RAB PENAWARAN Prasarana Brigif
32/32
. T!kan" ka4! O/
#. T!kan" a! O/
).
T!kan"
e0i
O/
3. T!kan" e0i kon0r!k0i O/
5. $e%a&a !kan" O/
6.
T!kan"
%a0an"
%i%a
O/