RAB Berangas

download RAB Berangas

of 29

  • date post

    18-Jul-2015
  • Category

    Documents

  • view

    668
  • download

    19

Embed Size (px)

Transcript of RAB Berangas

RENCANA ANGGARAN BIAYA PEMBANGUNAN RUMAH TINGGAL TIDAK BERTINGKAT TYPE 36 : BARITO KUALA : SEMANGAT KARYA - HANDIL BAKTINo. I

Kab Lokasi

1. 2. 3. 4.II

URAIAN PEKERJAAN PERSIAPAN Pembersihan Lokasi Pengukuran & pemasangan bowplank Pasang Patok Pengupasan lokasiTOTAL

JENIS

VOLUME

HARGA SATUAN (Rp) 350,000 50,000 100,000 150,000

JUMLAH (Rp) 350,000 50,000 100,000 150,000 650,000 378,000 1,350,000 270,000 570,000 338,000 200,000 3,106,000 800,000 120,000 600,000 4,450,000 1,960,000 7,930,000 400,000 600,000 300,000 180,000 1,250,000 267,000 140,000 3,137,000 285,000 300,000 100,000 35,000 40,000 50,000 750,000 60,000 78,000 78,000 33,000 1,809,000 55,000 250,000 5,000 50,000 15,000 25,000 270,000 118,000 20,000 600,000 1,408,000

1. 2. 3. 4. 5. 6.III

RANGKA BAWAH Galam Cerucuk Tongkat Ulin Sunduk Ulin Slof (susuk) kayu Gelagar (kayu) SuaiTOTAL

3 meter 2 meter (5/10) 50 cm (5/7) 3 meter (4/9) 3 meter (3/5) 3 meter (4/6)

108 btg 54 btg 54 btg 19 btg 52 btg 10 btg

3,500 25,000 5,000 30,000 6,500 20,000

1. 2. 3. 4. 5.IV

RANGKA BADAN, DINDING, LANTAI Tiang Guntung (kayu) Kusen Rangka Dinding Kalsiboard Dinding Kalsiboard Lantai kayuTOTAL

3 meter (4/6) 4 meter (4/6) 3 meter (3/5) 6 mm 3 meter (2/20)

40 btg 4 btg 10 pak 50 keping 98 btg

20,000 30,000 60,000 89,000 20,000

1. 2. 3. 4. 5. 6. 7.V

RANGKA ATAS, ATAP Sampaian (kayu) Kuda - kuda (kayu MC) Kasau (kayu MC) Reng (kayu MC) Atap Asbes Listplank (potongan kalsiboard) Puung (seng Talang)TOTAL

3 meter (4/6) 3 meter (4/9) 3 meter (3/5) 3 meter (3/5) 180 x 80 x 0,35 6 mm 30 cm

20 btg 20 btg 5 pak 3 pak 50 lbr 3 keping 7 meter

20,000 30,000 60,000 60,000 25,000 89,000 20,000

1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11.VI

PINTU, JENDELA Panel Utama (pabrikasi) Pintu double plywood ( kamar) Pintu Kalsiboard (WC) Kunci tanam u/ pintu depan Kunci Grendel Engsel pintu Jendela ( plus kaca ) Engsel Jendela Hak Angin Grendel Jendela Handle JendelaTOTAL

Lanan Rakitan Rakitan NAPOLI std AGE 4" 120 x 50 2,5" KZK KZK

1 bh 3 bh 1 bh 1 bh 4 bh 5 psg 6 bh 6 psg 12 psg 12 psg 6 bh

285,000 100,000 100,000 35,000 10,000 10,000 125,000 10,000 6,500 6,500 5,500

1. 2. 3. 4. 5. 6. 7. 8. 9. 10.

SANITAIR Kloset Jongkok Septictank Buangan Air di WC Elbow Pipa T Pipa Kloset Pasir Semen Bata Papan lantai ( ulin )TOTAL

ENA std rakitan 4" 2" PVC 2" pasir COR Gresik 50kg bata merah 2 meter (2/20)

1 bh 1 bh 1 bh 2 bh 1 bh 1 bh 2 kubik 2 sak 40 bh 40 kpg

55,000 250,000 5,000 25,000 15,000 25,000 135,000 59,000 500 15,000

VII

1. 2. 3. 4.VIII

CAT - CATAN Cat Luar Cat Minyak Kuas Rol Kuas Cat minyakTOTAL

Aries 20 kg 5 kg

1 fail 1 kaleng 2 bh 2 bh

150,000 70,000 15,000 7,500

150,000 70,000 30,000 15,000 265,000 650,000 260,000 150,000 750,000 750,000 2,560,000 400,000 75,000 120,000 32,000 627,000 1,800,000 500,000 324,000 2,624,000 7,500,000 750,000 1,500,000 5,000,000 1,450,000 1,000,000 17,200,000 41,316,000

1. 2. 3. 4. 5.IX

INSTALASI LISTRIK Titik Lampu Titik Stopkontak MCB Kabel Pipa u/ kabelTOTAL

Inerca Maspion 5 / 8

5 titik 2 titik 1 titik 25 meter 10 buah

130,000 130,000 150,000 30,000 75,000

1. 2. 3. 4.X

PAKU - PAKUAN Paku Ulin ( segala ukuran 1,5 - 3 inch ) Paku Atap (asbes) Paku Kalsiboard BautTOTAL

20 kg 3 kg 4 kg 4 bh

20,000 25,000 30,000 8,000

UPAH 1. Rumah 2. CAT 3. GalamTOTAL

tipe 36 Tumbukan

1 unit 108

1,800,000 500,000 3,000

XI

1. 2. 3. 4. 5. 6.

LAIN-LAIN Harga Tanah Izin - izin Pembuatan & pemecahan sertifikat Jaringan PLN Pemasangan meter PLN JalanTOTAL

1 kapling

104 m2

7,500,000 750,000 1,500,000 5,000,000 1,450,000 1,000,000

RENCANA ANGGARAN BIAYA PEMBANGUNAN RUMAH TINGGAL TIDAK BERTINGKAT TYPE 45 (permanent)No. I

URAIAN PEKERJAAN PERSIAPAN 1. Pembersihan Lokasi + galianTOTAL

JENIS

VOLUME

II

1. 2. 3. 4. 5. 6.III

RANGKA BAWAH Galam Cerucuk Tongkat Ulin Sunduk + lapak ulin Slof (susuk) ulin Gelagar ulin Suai UlinTOTAL

3 meter 2 meter (5/10) 50 cm (5/10) 4 meter (5/10) 4 meter (5/7) 4 meter (5/10)

272 btg 68 btg 204 btg 18 btg 68 btg 15 btg

1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13.

14.IV

RANGKA BADAN, DINDING, LANTAI, PLAFON Tiang Sudut ( ulin) Tiang Rangka ( ulin) Kusen Papan lantai Ulin Papan Siring no.3 Rangka plafon (kayu) Plafon Gypsum Lis Plafon Kisi-Kisi (kayu) Batu Bata Semen Pasir Keramik Lantai WC Dinding WC RAM AnginTOTAL

3 meter (5/10) 3 meter (6/8) 4 meter (6/8) 3 meter (2/20) 4 meter (2/20) 4 meter (4/6) Gypsum Gypsum 2 meter (2/20) Bata merah 50 kg Pasir cor 30 x 30 20 x 20 20 x 25 15 x 15

6 btg 29 btg 20 btg 200 kpg 25 keping 55 btg 45 lbr 60 m2 40 keping 6000 bj 75 sak 5 ret 48 kotak 3 kotak 12 kotak 12 bh

1. 2. 3. 4. 5. 6. 7. 8.V

RANGKA ATAS, ATAP Sampaian (Reng Balk) (kayu) Kuda - kuda (kayu ) Kasau (kayu) Reng (kayu) Atap metal Listplank Papan ulin no.1 Listplank Papan ulin no.1 Puung (NOK)TOTAL

4 meter (6/8) 4 meter (5/10) 4 meter (4/6) 4 meter (3/5) Spyro (1 x 7) 4 meter (2/20) 4 meter (2/10) metal segi 4

12 btg 30 btg 65 btg 120 btg 165 lb 14 keping 14 keping 10 bh

1. 2. 3. 4. 5. 6. 7.

PINTU, JENDELA Pintu Panel depan Pintu Panel dalam Kaca Jendela Kunci tanam Slag Engsel pintu Daun Jendela panel Engsel Jendela

Ulin Lanan 5 mm 4" Lanan 2,5"

1 bh 4 bh 8 bh 5 bh 5 psg 8 bh 7 psg

8. Hak Angin 9. Grendel Jendela 10. Handle JendelaTOTAL VI

14 psg 14 bh 7 bh

1. 2. 3. 4. 5. 6. 7. 8.VII

SANITAIR Kloset Jongkok Septictank Buangan Air di WC Elbow Pipa T Pipa Kloset Pipa Air bersih Keran StainlessTOTAL

rakitan 4" 2" PVC 2"

1 bh 1 bh 1 bh 2 bh 1 bh 1 bh 2 btg 3 bh

1. 2. 3. 4.VIII

CAT - CATAN Cat Tembok Cat Minyak Kuas Rol Kuas Cat minyakTOTAL

4 bh 4 bh

1. 2. 3. 4. 5. 6. 7.IX

INSTALASI LISTRIK dan AIR Titik Lampu Titik Stopkontak MCB Arde Penyambungan + KWH Titik AIR Penyambungan baru PDAMTOTAL

8 titik 4 titik

3 titik

1. 2. 3. 4. 5.X

PAKU - PAKUAN dan BAHAN PELENGKAP lainnya Paku Segala ukuran Kawat HAS Kawat loket Sekop Urugan halaman dan garasiTOTAL

6 dos 8 rol 2 rol 2 bh 5 ret

1. 2. 3. 4. 5.XI

UPAH Rumah (sampai terima kunci ) CAT Galam Plafon Gypsum Upah Urugan halamanTOTAL

tipe 45 Tumbukan

45 m2 1 Ls 272 1 Ls 5 ret

1. 2. 3. 4.

LAIN-LAIN Harga Tanah Izin - izin Bea Balik nama sertifikat Biaya OperasionalTOTAL

1 kapling tipe 45

190 m2 45 m2

GRAND TOTAL

HARGA SATUAN (Rp) 300,000

JUMLAH (Rp) 300,000 300,000 816,000 3,060,000 816,000 1,296,000 3,944,000 750,000 10,682,000 348,000 1,160,000 1,440,000 4,000,000 600,000 880,000 2,250,000 1,200,000 800,000 3,600,000 4,350,000 1,800,000 2,304,000 150,000 600,000 270,000 25,752,000 696,000 1,110,000 1,300,000 1,260,000 5,032,500 910,000 490,000 200,000 10,998,500 450,000 1,000,000 320,000 300,000 100,000 960,000 84,000

3,000 45,000 4,000 72,000 58,000 50,000

58,000 40,000 72,000 20,000 24,000 16,000 50,000 20,000 20,000 600 58,000 360,000 48,000 50,000 50,000 22,500

58,000 37,000 20,000 10,500 30,500 65,000 35,000 20,000

450,000 250,000 40,000 60,000 20,000 120,000 12,000

5,000 5,000 4,000

70,000 70,000 28,000 3,382,000 85,000 350,000 15,000 55,000 15,000 35,000 52,000 90,000 697,000 2,000,000 500,000 80,000 26,000 2,606,000 1,040,000 520,000 130,000 130,000 5,400,000 390,000 1,400,000 9,010,000 1,380,000 240,000 230,000 130,000 1,500,000 3,480,000 9,225,000 1,000,000 952,000 1,100,000 325,000 12,602,000 57,000,000 2,000,000 5,000,000 7,500,000 71,500,000

85,000 200,000 15,000 27,500 15,000 35,000 26,000 30,000

2,000,000 500,000 20,000 6,500

130,000 130,000 130,000 130,000 5,400,000 130,000 1,400,000

230,000 30,000 115,000 65,000 300,000

205,000 1,000,000 3,500 1,100,000 65,000

300,000 2,000,000 5,000,000 7,500,000

151,009,500

RENCANA ANGGARAN BIAYA KOMPLEK PERUMAHAN "RESTU MADANI"Kab Lokasi PEMBANGUNAN RUMAH TINGGAL TIDAK BERTINGKAT TYPE 36 : BARITO KUALA : ALALAK - BERANGAS TIMUR No. I URAIAN PEKERJAAN PERSIAPAN 1. Pembersihan Lokasi 2. Pengukuran & pemasangan bowplank TOTAL II RANGKA BAWAH 1. Galam Cerucuk 2. Tongkat Ulin 3. Lapik ulin 4. Sunduk Ulin 5. Slof (susuk) ulin 6. Gelagar ulin 7 Suai Ulin III 1. 2. 3. 4. 5. 6 7 8 9 TOTAL RANGKA BADAN, DINDING, LANTAI Tiang Guntung ( Ulin ) Kusen Ulin Lantai Papan Ulin Pas. Kawat Harmonika Semen Pasir Cor Batu Bata Plywood ( sekat Kamar ) Kawat Loket Keramik TOTAL IV 1. 2. 3. 4. 5. 6. 7. V 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. VI RANGKA ATAS, ATAP Sampaian (kayu) Kuda - kuda (kayu MC) Kasau (kayu MC) Reng (kayu MC) Atap Soka Jempol Listplank Puung (seng Talang) TOTAL PINTU, JENDELA Panel Utama (pabrikasi) Pintu double plywood ( kamar) Pintu Kalsiboard (WC) Kunci tanam Kunci Grendel Engsel pintu Jendela ( plus kaca ) Jendela ( plus kaca ) Engsel Jendela Hak Angin Grendel Jendela Handle Jendela TOTAL PLAFOND 1 Plywood 2 Les Plafond 3 Rangka Plafond - Balok MC TOTAL VII 1. 2. 3. 4. 5. 6. 7. 8. 9. VIII 1. 2. 3 4 3. 4. IX 1. 2. 3. 4. 5. SANITAIR Kloset Jongkok Septictank Buangan Air di WC Elbow Pipa T Pipa Kloset Pasir Semen Bata TOTAL CAT - CATAN Cat Luar Cat Minyak Semen putih Lem putih Kuas Rol Kuas Cat minyak TOTAL INSTALASI LISTRIK Titik Lampu Titik Stopkontak MCB Kabel Pipa u/ kabel Std Std Etna NYM & NYA 0.5 " 6 4 1 30 20 titik titik bh meter meter Rp Rp Rp Rp Rp 25,000 25,000 65,000 15,000 5,000 Aries 20 kg 5 kg Gresik 50 kg Rajawa