No.1

Pn HargaVideo

(PVIFAi11%,10) PPn20%Investasi

360,000,0005.8892

Angsuran = 61,128,846 37,231,827

Thn Pinjaman Pembayaran Bunga(11%)1 360,000,000 61,128,846 39,600,0002 338,471,154 61,128,846 37,231,8273 314,574,135 61,128,846 34,603,1554 288,048,444 61,128,846 31,685,3295 258,604,926 61,128,846 28,446,5426 225,922,622 61,128,846 24,851,4887 189,645,265 61,128,846 20,860,9798 149,377,398 61,128,846 16,431,5149 104,680,066 61,128,846 11,514,80710 55,066,027 61,128,846 6,062,819

611,288,460251,288,460

No.2

Pn HargaMesin

(PVIFAi12%,10) PPnBM20%Investasi

300,000,0005.6502

Angsuran = 53,095,466

Thn Pinjaman Pembayaran Bunga1 300,000,000 53,095,466 36,000,0002 282,904,534 53,095,466 33,948,544

A =

A =

A =

A =

HargaBeliVideoGraphisebesarRp.300,000,000 (belumtermasukPPnBm20%)jangkapinjaman waktu10tahun,denganasumsibunga11%,BuatlahDaftarAngsuransampaidenganlunas?

JumlahPinjamanRp.300.000.000,- Bungan12%JangkaPinjaman10Thn.

BuatlahDaftarAngsuransampaidenganlunas?

3 263,757,613 53,095,466 31,650,9144 242,313,061 53,095,466 29,077,5675 218,295,162 53,095,466 26,195,4196 191,395,116 53,095,466 22,967,4147 161,267,064 53,095,466 19,352,0488 127,523,647 53,095,466 15,302,8389 89,731,019 53,095,466 10,767,72210 47,403,275 53,095,466 5,692,191

530,954,656 230,954,657230,954,656

ksatriawasis@gmail.com

300,000,000 300

60,000,000 360360,000,000

Pokok Saldo21,528,846 338,471,15423,897,019 314,574,13526,525,691 288,048,44429,443,517 258,604,92632,682,304 225,922,62236,277,358 189,645,26540,267,867 149,377,39844,697,332 104,680,06649,614,039 55,066,02755,066,027 0

250,000,000300,000,000

250,000,000

50,000,000300,000,000

Pokok Saldo17,095,466 282,904,53419,146,922 263,757,613

(belumtermasukPPnBm20%)BuatlahDaftar

Bungan12%JangkaPinjaman10Thn.

21,444,552 242,313,06124,017,898 218,295,16226,900,046 191,395,11630,128,052 161,267,06433,743,418 127,523,64737,792,628 89,731,01942,327,743 47,403,27547,403,275 0