management keuangan
4
No.1 Pn Harga Video (PVIFA i11% , 10 ) PPn 20% Investasi 360,000,000 5.8892 Angsuran = 61,128,846 37,231,827 Thn Pinjaman Pembayaran Bunga (11%) 1 360,000,000 61,128,846 39,600,000 2 338,471,154 61,128,846 37,231,827 3 314,574,135 61,128,846 34,603,155 4 288,048,444 61,128,846 31,685,329 5 258,604,926 61,128,846 28,446,542 6 225,922,622 61,128,846 24,851,488 7 189,645,265 61,128,846 20,860,979 8 149,377,398 61,128,846 16,431,514 9 104,680,066 61,128,846 11,514,807 10 55,066,027 61,128,846 6,062,819 611,288,460 251,288,460 No.2 Pn Harga Mesin (PVIFA i12% , 10 ) PPn BM 20% Investasi 300,000,000 5.6502 Angsuran = 53,095,466 Thn Pinjaman Pembayaran Bunga 1 300,000,000 53,095,466 36,000,000 2 282,904,534 53,095,466 33,948,544 A = A = A = A = Harga Beli Video Graphi sebesar Rp. 300,000,000 (belum termasuk PPn Bm jangka pinjaman waktu 10 tahun, dengan asumsi bunga 11%, Buatlah Dafta Angsuran sampai dengan lunas ? Jumlah Pinjaman Rp. 300.000.000,- Bungan 12% Jangka Pinjaman 10 Thn. Buatlah Daftar Angsuran sampai dengan lunas ?
-
Upload
shofani-azhari -
Category
Documents
-
view
6 -
download
0
description
management keuangan
Transcript of management keuangan
No.1
Pn HargaVideo
(PVIFAi11%,10) PPn20%Investasi
360,000,0005.8892
Angsuran = 61,128,846 37,231,827
Thn Pinjaman Pembayaran Bunga(11%)1 360,000,000 61,128,846 39,600,0002 338,471,154 61,128,846 37,231,8273 314,574,135 61,128,846 34,603,1554 288,048,444 61,128,846 31,685,3295 258,604,926 61,128,846 28,446,5426 225,922,622 61,128,846 24,851,4887 189,645,265 61,128,846 20,860,9798 149,377,398 61,128,846 16,431,5149 104,680,066 61,128,846 11,514,80710 55,066,027 61,128,846 6,062,819
611,288,460251,288,460
No.2
Pn HargaMesin
(PVIFAi12%,10) PPnBM20%Investasi
300,000,0005.6502
Angsuran = 53,095,466
Thn Pinjaman Pembayaran Bunga1 300,000,000 53,095,466 36,000,0002 282,904,534 53,095,466 33,948,544
A =
A =
A =
A =
HargaBeliVideoGraphisebesarRp.300,000,000 (belumtermasukPPnBm20%)jangkapinjaman waktu10tahun,denganasumsibunga11%,BuatlahDaftarAngsuransampaidenganlunas?
JumlahPinjamanRp.300.000.000,- Bungan12%JangkaPinjaman10Thn.
BuatlahDaftarAngsuransampaidenganlunas?
3 263,757,613 53,095,466 31,650,9144 242,313,061 53,095,466 29,077,5675 218,295,162 53,095,466 26,195,4196 191,395,116 53,095,466 22,967,4147 161,267,064 53,095,466 19,352,0488 127,523,647 53,095,466 15,302,8389 89,731,019 53,095,466 10,767,72210 47,403,275 53,095,466 5,692,191
530,954,656 230,954,657230,954,656
300,000,000 300
60,000,000 360360,000,000
Pokok Saldo21,528,846 338,471,15423,897,019 314,574,13526,525,691 288,048,44429,443,517 258,604,92632,682,304 225,922,62236,277,358 189,645,26540,267,867 149,377,39844,697,332 104,680,06649,614,039 55,066,02755,066,027 0
250,000,000300,000,000
250,000,000
50,000,000300,000,000
Pokok Saldo17,095,466 282,904,53419,146,922 263,757,613
(belumtermasukPPnBm20%)BuatlahDaftar
Bungan12%JangkaPinjaman10Thn.
21,444,552 242,313,06124,017,898 218,295,16226,900,046 191,395,11630,128,052 161,267,06433,743,418 127,523,64737,792,628 89,731,01942,327,743 47,403,27547,403,275 0
