monthly report - henderson county! texas for the month ending

144
HENDERSON COUNTY! TEXAS FOR THE MONTH ENDING: June 30, 2017 COMPILED BY THE MONTHLY REPORT HENDERSON COUNTY AUDIT STAFF

Transcript of monthly report - henderson county! texas for the month ending

HENDERSON COUNTY! TEXAS

FOR THE

MONTH ENDING:June 30, 2017

COMPILED BY THE

MONTHLY REPORT

HENDERSON COUNTY AUDIT STAFF

U

C.—

CCC

L)C©

tC

N

©

— t

4-

HE

ND

ER

SON

CO

UN

TY

TR

EA

SU

RE

RF

OR

TH

EP

ER

IOD

EN

DIN

GJune

2017

VO

ID?

Dep

osi

tB

AN

KA

CC

OU

NT

SB

AL

AN

CE

RE

CE

IPT

S1T

RA

NS

FE

RS

tND

ISB

UR

SF

TR

AN

SF

ER

SO

UT

RT

NC

KS

Corr

ecti

on

BA

LA

NC

E61

1120

1761

3012

017

GE

NE

RA

LD

EP

OS

ITO

RY

26

,70

7,8

8915

1.04

1.61

6.26

(3.1

98,7

17.9

3)24

,550

,987

.48

AP

CL

EA

RIN

G51

,819

.24

1,84

9.04

6.05

(1,8

45.9

5186)

452.

10(4

5.00

)55

,320

.53

PA

YR

OL

L91

5,43

2.35

1,49

8,34

8.63

(2.0

09,7

2747)

404,

053.

51

JUR

Y5,

693.

07829

(3,1

8456

)2,

516.

60

AC

HC

LE

AR

ING

190.

941

,53

27

9(1

,532

.57)

191.

16

TIM

ED

EP

OS

IT3,

980,

586.

353,

980.

586.

35

TC

DP

0.00

0.00

CS

CD

82,4

21.2

115

2,77

6.62

(90,

332.

40)

33,5

09.6

317

8,37

5.06

CS

CD

-C

ivil

-32

8027

2.20

9,66

177.

75(5

5,75

0.72

)41

0,35

6.86

626,

993.

55

TO

TA

L32

,016

,241

.97

4,54

3,70

6.39

(7,2

05,1

97.5

1)44

4,31

8.59

(45.

00)

29,7

99,0

24.4

4

App

rove

dBy

Com

mis

sion

er’s

Cou

rt

County

iudge

Com

m.

Pct.

1

Com

m.

Pct.

2

Com

m.

Pct.

3

Com

m.

Pct.

4

Mot

ion

1

Sec

ond

DA

TE08/0

9/2

017

11

:40

CO

MB

INE

DST

AT

EM

EN

TO

FC

AS

HR

EC

EIP

TS

AN

DD

ISB

UR

SEM

EN

TS

FRO

MJU

NE

TOJU

NE

GE

L1O

3PA

GE

BE

GIN

NIN

GC

AS

HC

AS

HE

ND

ING

AC

CO

UN

TN

AM

EC

AS

HB

AL

AN

CE

RE

CE

IPT

SD

ISB

UR

SE

ME

NT

SC

AS

HB

AL

AN

CE

2017

10

0G

EN

ER

AL

OP

ER

AT

ION

SC

AS

HIN

BA

NK

23

,33

5,6

74

.69

68

8,8

37

.60

3,0

71,1

98.4

0-

20

,95

3,3

13

.89

INT

ER

FU

ND

CA

SH.0

0.0

0.0

0.0

0P

ET

TY

CA

SH

200.0

0.0

0.0

0200.0

0T

IME

DE

PO

SIT

S2

,06

5,1

39

.11

.00

.00

2,0

65

,13

9.1

1T

OB

AC

CO

FU

ND

SC

D.0

0.0

0.0

0.0

0F

tHJD

TO

TA

LS

25,4

01,0

13.8

06

88

,83

7.6

03

,07

1,1

98

.40

—2

3,0

18

,65

3.0

0

2017

150

RE

CO

RD

SM

AN

AG

EM

EN

TC

AS

H5

74

,56

0.6

62

2,3

68

.31

3,0

32

.54

-5

93

,89

6.4

3FU

ND

TO

TA

LS

57

4,5

60

.66

22

,36

8.3

13

,03

2.5

4-

59

3,8

96

.43

2017

200

RO

AD

&B

RID

GE

SP

EC

IAL

CA

SH

INB

AN

K2

,47

4,6

78

.47

243,0

16.4

2645,2

12.8

7-

2,0

72

,48

2.0

2IN

TE

RF

UN

DC

ASH

.00

.00

.00

.00

PE

TT

YC

AS

H.0

0.0

0.0

0.0

0T

IME

DE

PO

SIT

S1,9

15,4

47.2

4.0

0.0

01

,91

5,4

47

.24

FUN

DT

OT

AL

S4

,39

0,1

25

.71

243,0

16.4

26

45

,21

2.8

7-

3,9

87

,92

9.2

6

2017

21

0JU

VE

NIL

EC

AS

HIN

BA

NK

122,3

01.8

133,6

13.6

23

5,8

43

.62

-1

20

,07

1.8

1IN

TE

RF

UN

DC

AS

H.0

0.0

0.0

0.0

0P

ET

TY

CA

SH.0

0.0

0.0

0.0

0T

INE

DE

PO

SIT

S.0

0.0

0.0

0.0

0FU

ND

TO

TA

LS

122,3

01.8

133,6

13.6

23

5,8

43

.62

-120,0

71.8

1

2017

21

5JU

VE

NIL

ET

ITL

EIV

-E

CA

SH

INB

AN

K1

28

,66

1.4

5.0

0.0

01

28

,66

1.4

5IN

TE

RF

UN

DC

AS

H.0

0.0

0.0

0.0

0P

ET

TY

CA

SH

.00

.00

.00

.00

FUN

DT

OT

AL

S1

28

,66

1.4

5.0

0.0

01

28

,66

1.4

5

2017

22

0C

SC

D-B

AS

ICS

UP

ER

VIS

ION

CA

SHIN

BA

NK

160,5

65.1

71

43

,89

4.8

19

0,4

03

.76

-214,0

56.2

2IN

TE

RF

UN

DC

AS

H.0

0.0

0.0

0.0

0FU

ND

TO

TA

LS

160,5

65.1

7143,8

94.8

19

0,4

03

.76

-2

14

,05

6.2

2

2017

221

CS

CD

-C

OM

MU

NIT

YC

OR

RE

CT

IO

NS

__

__

__

__

__

__

__

__

__

__

__

__

__

__

______________

______________

FUN

DT

OT

AL

S.0

0.0

0.0

0.0

0

2017

22

2C

SC

DC

IVIL

FE

ES

CA

SHIN

BA

NK

683,0

94.0

96

,63

2.3

057,5

31.8

9—

63

2,9

94

.50

FUN

DT

OT

AL

S683,8

94.0

96

,63

2.3

05

7,5

31

.89

-632,9

94.5

0

2017

23

0C

.W.

MU

RC

HIS

ON

LIB

RA

RY

OP

ER

AT

IC

AS

HIN

DA

NK

13,5

27.6

12,6

23.2

93,7

53.1

0-

12,3

97.8

0IN

TE

RF

UN

DC

AS

H.0

0.0

0.0

0.0

0P

ET

TY

CA

SH

.00

.00

.00

.00

TIM

ED

EP

OS

ITS

.00

.00

.00

.00

FU

ND

TO

TA

LS

13,5

27.6

12,6

23.2

93,7

53.1

0-

12,3

97.8

0

20

17

24

0C

OU

NT

YA

TT

YH

OT

CH

EC

KFU

ND

CA

SH

INB

AN

K75,2

23.9

55

09

.34

1,2

98.8

6-

74

,43

4.4

3IN

TE

RF

UN

DC

AS

H.0

0.0

0.0

0.0

0FU

ND

TO

TA

LS

75,2

23.9

55

09

.34

1,2

98.8

6-

74

,43

4.4

3

2017

243

PR

ET

RIA

LIN

TE

RV

EN

TIO

NPR

OG

RA

MC

AS

HB

AL

AN

CE

750.0

01

,70

0.0

0.0

02

,45

0.0

0

DA

TE08/0

9/2

017

11

:40

CO

MB

INE

DST

AT

EM

EN

TO

FC

ASH

RE

CE

IPT

SA

ND

DIS

BU

RSE

ME

NT

SFR

OM

JUN

ETO

JUN

EG

EL

1O3

PAG

E2

AC

CO

UN

TN

AN

EFU

ND

TO

TA

LS

2017

24

5C

OU

NT

YA

TT

OR

NE

YA

LL

OT

ME

NT

CA

SH

INB

AN

KFU

ND

TO

TA

LS

2017

250

JUR

YC

ASH

INS

AN

KIN

TE

RF

UN

DC

ASH

PE

TT

YC

AS

HT

IME

DE

PO

SIT

SFU

ND

TO

TA

LS

2017

26

0LA

WE

NF

OR

CE

ME

NT

:C

AS

HIN

BA

NK

INT

ER

FU

ND

CA

SHP

ET

TY

CA

SH

FUN

DT

OT

AL

S

2017

261

LAW

EN

FO

RC

EM

EN

T:

CA

SHIN

BA

NK

INT

ER

FU

ND

CA

SH

PE

TT

YC

AS

HT

IME

DE

PO

SIT

SFU

ND

TO

TA

LS

2017

26

2T

AS

KF

OR

CE

:S

HE

RIF

FC

AS

HIN

BA

NK

INT

ER

FU

ND

CA

SH

PE

TT

YC

AS

HT

IME

DE

PO

SIT

SFU

ND

TO

TA

LS

2017

26

3F

ED

ER

AL

SE

IZU

RE

S:

CA

SHIN

SA

NK

INT

ER

FU

ND

CA

SHFU

ND

TO

TA

LS

2017

27

0B

AIL

BO

ND

BO

AR

DC

AS

HIN

BA

NK

FUN

DT

OT

AL

S

2017

280

LAW

LIB

RA

RY

CA

SH

INS

AN

KIN

TE

RF

UN

DC

ASH

PE

TT

YC

AS

HT

IME

DE

PO

SIT

SFU

ND

TO

TA

LS

2017

60

0C

OU

RT

HO

US

E&

JAIL

:C

AS

HIN

SA

NK

INT

ER

FU

ND

CA

SH

PE

TT

YC

ASH

TIM

ED

EP

OS

ITS

FUN

DT

OT

AL

S

5,

69

3.0

7.0

0.0

0.0

05

,69

3.0

7

29,5

60.4

2.0

0.0

029,5

60.4

2

6,7

45

.90

•00

00

.00

6,7

45

.90 00

•00

00

00

.00

1,6

50

.00

1,6

50

.00

2,4

49

.64 00

00

.00

2,4

49.6

4

.00

.00

.00

.00

.00

3,

184

.5

6-

.00 00

•00

3,1

84.5

6—

42,0

36.8

7-

.00

.00

42

,03

6.8

7-

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

4,2

65.8

7-

.00

.00

.00

4,2

65.8

7—

.00

.00

.00

.00

.00

26

,09

7.6

8-

26

,09

7.6

8-

2,5

16.8

0.0

0 00

.00

2516.8

0

116,8

62.6

7.0

0.0

01

16

,86

2.6

7

57,5

26.9

0.0

0 00

.00

57,5

26.9

0 00

00

00

00

.00

21,0

08.2

7 00

21,0

08.2

7

12

,54

6.4

31

2,5

46

.43

55,3

79.1

1.0

0 00

00

55,3

79.1

1 00

00

.00 00

.00

2017

61

0R

IGH

TO

FW

AY

:I

&S

CA

SH

INB

AN

K

BE

GIN

NIN

GC

ASH

BA

LA

NC

E750.0

0

16,8

50.2

3-

16,

85

0.23-

CA

SH

DIS

BU

RS

EM

EN

TS

.00

10

,99

3.4

7-

10

,99

3.4

7-

EN

DIN

GC

AS

HB

AL

AN

CE

2,4

50.0

0

CA

SH

RE

CE

IPT

S1

,70

0.0

0

1,

74

6.0

21,7

46.0

2

8.2

9.0

0.0

0 00

8.2

9

DA

SH

ER

IFF

12

9,3

39

.12

.00

.00

12

9,3

39

.12

50,7

81.0

0.0

0.0

0.0

050,

781.0

0

.00

.00

.00

.00

.00

21,0

08.2

7.0

021,0

08.2

7

10,8

96.4

310,8

96.4

3

57,1

95.3

4.0

0.0

0.0

057,1

95.3

4

.00

.00

.00

.00

.00

.00 00

00

SH

ER

IFF

I&

S

.00

.00

.00

.00

DA

TE08/0

9/2

017

11

40

CO

MB

INE

DST

AT

EM

EW

rO

FC

ASH

RE

CE

IPT

SA

ND

DIS

BU

RSE

ME

NT

SPR

OM

JUN

ETO

JUN

EG

EL

1O3

PAG

E3

AC

CO

UN

TN

AM

EIN

TE

RF

UN

DC

AS

HP

ET

TY

CA

SHT

IME

DE

PO

SIT

SFU

ND

TO

TA

LS

2017

620

GE

NE

RA

L0

8R

EF

UN

DIN

GC

ASH

INB

AN

KIN

TE

RF

UN

DC

AS

HT

IME

DE

PO

SIT

SFU

ND

TO

TA

LS

2017

62

0N

DFU

ND

RE

CO

RD

CA

SHIN

BA

NK

FUN

DT

OT

AL

S

2017

BO

OF

AIR

PAR

KO

PE

RA

TIN

GC

ASH

INB

AN

KIN

TE

RF

UN

DC

AS

HP

ET

TY

CA

SHT

IME

DE

PO

SIT

SFU

ND

TO

TA

LS

2017

010

FA

IRPA

RK

GR

OW

TH

&D

EV

EL

OP

ME

NT

CA

SH

INB

AN

KIN

TE

RF

UN

DC

AS

HP

ET

TY

CA

SH

TIN

ED

EP

OS

ITS

FUN

DT

OT

AL

S

2017

820

FA

IRPA

RK

CO

NC

ES

SIO

NS

CA

SHIN

BA

NK

INT

ER

FU

ND

CA

SH

PE

TT

YC

ASH

TIM

ED

EP

OS

ITS

FUN

DT

OT

AL

S

2017

9B0

PA

YR

OL

LC

LE

AR

ING

CA

SH

INB

AN

KIN

TE

RF

UN

DC

ASH

PE

TT

YC

AS

HT

IME

DE

PO

SIT

SFU

ND

TO

TA

LS

2017

99

0O

PE

RA

TL

ON

SC

LE

AR

ING

CA

SHIN

BA

NK

INT

ER

FU

ND

CA

SHP

ET

TY

CA

SH

TIM

ED

EP

OS

ITS

FUN

DT

OT

AL

S

.00

.00 00

.00

.00

.00

.00

.00

11,7

77.4

4.0

0 00

.00

11

,77

7.4

4

33

7,4

92

.02

.00

.00

___________

.00

33

7,4

92

.02

23,

029.5

1.0

0200.0

0.0

02

3,2

29

.51

is,

356.1

7.0

0.0

0.0

01

5,3

56

.17

45,0

70.9

8 00

00

00

45

,07

0.9

8

12,7

02.4

7.0

0 00

.00

12,7

02.4

7

19,0

94.5

0 00

00

00

19,8

94.5

0

.00

.00

.00

.00

38,5

99.6

7—

.00

.00

.00

38,

69

9.6

7-

42

,03

7.1

4-

.00

.00

.00

42

,03

7.1

4-

13,4

DB

.15

—.0

0.0

0.0

013,4

08.1

5—

3,9

90

,14

2.1

52,9

64,0

36.3

2-

.00

.00

_________________

00

2,9

64,0

36.3

2-

18,2

48.7

5 00

00

00

18,2

48.7

5

308,1

57.3

5 00

00

.00

30

8,1

57

.35

BE

GIN

NIN

GC

AS

HC

AS

HE

ND

ING

CA

SHB

AL

AN

CE

RE

CE

IPT

SD

ISB

UR

SE

ME

NT

SC

AS

HB

AL

AN

CE

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00 00

.00 00

.00

.00

00

.00

00

.00

00

.00 00

.00

00

.00

.00

2,1

40,5

31.0

12,1

40,2

05.7

6-

.00

.00

.00

.00

.00

.00

2,1

40

,53

1.0

12

,14

0,2

05

.76

97

0,4

27

.20

-.0

0.0

0.0

0970,4

27.2

0—

29,S

1S

.86

.00

200.0

0.00

29,7

15.8

6

15,6

81.4

2.0

0.00

.00

15,6

81.4

2

55,6

78.6

3.0

0.0

0.00

55

,67

8.6

3

.00

.00

.00

3,9

90

,14

2.1

5

GR

AN

DT

OT

AL

S31,2

26,1

15.1

97

,39

3,6

97

.07

9,1

67,0

42.8

5-

29

,46

2,7

69

.41

DATE 08/09/2017 TIME 11:40 COMOINED STATErENT OF CASH ?c•S:TION FOR JUNE GELIO2 PAGE

CHECK:N3 CHECKING TEOA TOCA FUNDFUND NANE ACCOUNT AYCUNT ACCOUNT A,MCUNT TDTM.

2017 100 GENERAL OPERATIONS GEE CE? 20,953.313.59 SEN CD 2,065439.11

TOBACCO CD 21,O1B,453.00

2017 150 RECORDS MANAGEMENT GEN DEP 593696.43 593,096.43

2017 200 ROAD & BRIDGE SPECIAL SEN DEP 2,072462.02 GEN CD 1,915,447.24 3,997929.26

2017 210 JUVENILE SEN DEP 120,071.81 SEN CD 120,071.81

2017 215 JUVENILE TITLE IV - E SEN DEP 128,661.45 129,661.45

2017 220 CSCD-sps:C SUPERVISION CSCD 214,056.22 2:4,056.22

2C17 221 CSCD-CDY.YDNITY CORRECTIONS

2017 222 CSCD CIVIL FEES CSCD 632,994.50 632,994.50

2017 230 CM. MCRCHISON LIBRARY OPERAGEN DE? :2,397.90 SEN CD 12,397.80

2017 240 COUNTY ATTY HOT CHECK FUND GEN DE? 74,434.43 74,434.43

2017 243 PRETRIAL INTERVENTION PROGRA

2017 245 COUNTY ATTORNEY ALLOTMENT SEN DEP 26,097.68- 26,097.68-

2017 250 JURY JURY 2,516.80 2,516.60

2017 260 LAW ENFORCEMENT: DA GEM DEP 116,662.67 116662,67

2017 261 LAW ENFORCEMENT: SHERIFF OEM DE? 57,526.90 57,526,90

2017 252 TASK FORCE: SHERIFF GEE DE?

2017 253 FEDERAL SEIZURES: SHER:FF GEE DE? 21,008.27 21,005.27

2017 270 BAIL BOND BOARD

2017 280 LAW LIBRARY SEN DEP 55,379.11 55379.11

2017 600 COURTHOUSE & JAIL: I & $ SEN DEP

2017 610 RIGHT OF WAY: I & S SEN DEP

2017 620 GENERAL 00 REFUNDING SEN DEP

SEN DEP

2017 530 FAIR PARK OPERATING SEN DE? 15,248.75 16,245.75

2017 610 FAIR PARK GROWrH&DEVELOPMENTGEN DEP 308,157.35 306,157.35

2017 620 FAIR PARK CONCESSIONS GEN CEP 29,515.86 29,515.65

2017 980 PAYROLL CLEARING PAYROLL 15,661.42 15,681.42

2017 990 OPERATiONS CLEARING AR CLEAR 55,675,63 55,678,63

DATE 00/09/2017 TIME 11:40 COMBINED STATEMENT OF CASH POSITION FOR JUNE GEL1O2 PAGE 2

CHECKING CHECKING TDOA TDOA FUNDFUND NM4E ACCOUNT ANOUNT ACCOUNT ANOUNT TOTAL

TOTAL 25,456,786.63 3,980506.35 29,437,372.96

DATE 00/09/2017 TIME 11:4C ccxB:NTD STATENT OF CASH POSITION FOR JUNE GELI02 PAGE 3

CHECK ACCOUNT CHECK

ACCOUNT BALANCE - GEN DEP 24,535659.06

ACCOUNT BALANCE - CSCD 047,050.72

ACCOUNT BALANCE - JURY P516.80

ACCOUNT BALANCE - PAYROLL 15,681.42

ACCOUNT BALANCE - AL’ CLEAR 55,678.63

TOTAL 25,456,786.63

TDOA ACCOUNT TOGA

ACCOUNT BALANCE - GUN CD 3,983,566.35

TOTAL 3,983.586.35

HE

ND

ER

SO

NC

OU

NT

YC

OU

NT

YA

UD

ITO

R’S

RE

PO

RT

-Y

TDJu

ne,

2017

BE

GIN

NIN

GR

EV

EN

UE

S/

EX

PE

NS

ES

EN

DIN

GT

RIA

LFU

ND

TR

IAL

BA

LA

NC

ET

RA

NS

FE

RS

BA

LA

NC

E

Gen

eral

100

10,9

82,9

06.9

324

,204

,568

.40

(13,

008,

237.

39)

22,1

79,2

37.9

4R

ecor

dsM

anag

emen

t15

051

1,36

2.77

125,

305.

67(4

2,77

2.01

)59

3,89

6.43

Roa

d&

Bri

dge

200

1,68

1,48

7.09

5,16

8,04

4.23

(2,9

18,7

50.5

3)3,

930,

780.

79Ju

veni

leP

roba

tion

210

61,3

96.2

734

7,00

1.50

(288

,325

.96)

120,

071.

81Ju

ven

ile4

E21

512

8,66

1.45

128,

661.

45C

SC

D22

058

,116

.17

823,

163.

20(6

67,2

23.1

5)21

4,05

6.22

CS

CD

222

694,

873.

9476

,343

.69

(138

,223

.13)

632,

994.

50L

ibra

ry23

09,

871.

8916

,094

.62

(15,

416.

33)

10,5

50.1

8H

otC

heck

240

74,6

34.0

45,

365.

83(5

,565

.44)

74,4

34.4

3C

oA

ffy

Sta

teA

llot

men

t24

512

,420

.96

(38,

518.

64)

(26,

097.

68)

Jury

250

11,4

30.0

421

,743

.90

(30,

772.

04)

2,40

1.90

DA

-L

awE

nfor

cem

ent

260

26,6

61.7

740

,244

.82

(42,

322.

93)

24,5

83.6

6S

heri

ff-

Law

Enf

orce

men

t26

159

,004

.31

6,74

5.90

(8,2

23.3

1)57

,526

.90

Con

stab

le5

Sei

zure

Fun

ds26

321

,008

.27

21,0

08.2

7B

ail

Bon

dB

oard

270

9,97

3.77

2,82

5.00

(252

.34)

12,5

46.4

3L

awL

ibra

ry28

055

,519

.58

13,0

53.8

8(1

3,19

4.35

)55

,379

.11

Jail

Exp

ansi

onl&

S62

060

,475

.00

60,4

75.0

0F

air

Par

kO

pera

ting

800

246,

109.

8614

8,89

2.00

(126

,384

.02)

268,

617.

84F

air

Par

kG

row

th&

Dev

elop

men

t81

01,

223,

628.

4462

,357

.88

(84,

085.

15)

1,20

1,90

1.17

Fai

rP

ark

Co

nce

ssio

ns

820

7,80

7.50

71,0

36.7

0(5

0,87

9.70

)27

,964

.50

TO

TA

L15

,937

,350

.05

31,1

32,7

87.2

2(1

7,47

9,14

6.42

)29

,590

,990

.85

TR

IAL

BA

LA

NC

ES

HE

ET

-G

EN

ER

AL

OP

ER

AT

ION

S08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NTY

GE

L11

6PA

GE

1

JUN

E

YE

AR

-TO

-DA

TE

.00

.00

.00

37,8

10.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0

TO

TA

LA

SS

ET

S27,6

31,4

79.9

527,6

31,4

79.9

5

LIA

BIL

ITIE

S:

2017

100-2

01-0

00

2017

100-2

02-1

00

2017

10

0-2

11

-10

02017

10

0-2

12

-30

02017

10

0-2

13-6

00

2017

10

0-2

13-8

00

2017

10

0—

21

3—

900

2017

10

0—

21

4—

050

2017

100-2

14-1

00

2017

100-2

14-1

50

2017

100-2

14-1

55

2017

100-2

14-1

60

2017

100-2

14-3

00

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EA

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

ED

UE

TO

ST

AT

E-U

NC

LA

IME

DF

UN

DS

UN

EM

PLO

YM

EN

TC

OM

PE

NS

AT

ION

DE

PE

ND

AN

TC

AR

EF

LE

XA

CC

OU

NT

OT

HE

RB

EN

EF

ITS

PA

YA

BL

EC

HIL

DS

UP

PO

RT

IRS

LE

VIE

SC

OB

RA

INS

UR

AN

CE

EM

PL

OY

EE

BE

NE

FIT

RE

FU

ND

SC

OU

NT

YC

OB

RA

PA

YA

BL

EA

DV

AN

CE

EA

RN

ED

INC

OM

EC

RE

DIT

33

,15

1.9

0-

.00

.00

10

2,3

75

.71

-.0

0.0

0.0

0 00

.00

4,5

15.9

7-

.00

.00

.00

AS

SE

TS

:2017

100-1

01

-000

CA

SH

INB

AN

K20,9

53,3

13.8

92017

100-1

02

-000

INT

ER

FU

ND

CA

SH

.00

2017

100-1

03

-000

PE

TT

YC

ASH

200.0

02017

100-1

10

-000

TIM

ED

EP

OS

ITS

2,0

65,1

39.1

12017

10

0-1

10

-10

0T

OB

AC

CO

FU

ND

SC

D.0

02017

10

0-1

20

-00

0T

AX

ES

RE

CE

IVA

BL

E2

,19

0,9

25

.16

2017

10

0-1

20

-00

1P

RO

PE

RT

YT

AX

AL

LO

WA

NC

E1

45

,20

6.0

0-

2017

100-1

20-1

00

TA

XS

ER

VIC

EA

GR

EE

ME

NT

19,7

00.8

92017

100-1

21-1

00

AC

CO

UN

TS

RE

CE

IVA

BL

E5,1

38.5

2-

2017

100-1

21-1

50

UN

DIS

TR

IBU

TE

DA

CC

TS

RE

CE

IVA

BL

E.0

02017

100-1

21-2

00

FE

ES

&C

OM

MIS

SIO

NS

RE

CE

IVA

BL

E297,9

78.2

52017

100-1

21-3

00

OF

FE

ND

ER

AD

VE

RT

ISE

ME

NT

RE

CV

AB

L.0

02017

100-1

21

-400

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

E.0

02017

100-1

21

-500

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

.00

2017

100-1

21

-600

GR

AN

TS

RE

CE

IVA

BL

E2

,14

7.2

82017

100-1

21

-700

NS

FC

HE

CK

SR

EC

EIV

AB

LE

3,5

82

.89

2017

100-1

21

-800

AD

JUD

ICA

TE

DF

INE

SR

EC

EIV

AB

LE

11,0

55,1

36.0

02017

10

0-1

21

-85

0R

ES

ER

VE

FO

RU

NC

OL

LE

CT

IBL

EF

INE

8,8

44,1

09.0

0-

2017

10

0-1

31

-00

0D

UE

FRO

MO

TH

ER

FU

ND

S.0

02017

10

0-1

41

-00

0IN

VE

NT

OR

YO

FS

UP

PL

IES

2017

100-1

42-0

00

INV

EN

TO

RY

CL

EA

RIN

G2017

10

0-1

45

-00

0A

SS

ET

INV

EN

TO

RY

2017

100-1

50-0

00

PR

EP

AID

CO

ST

S2017

100-1

60-0

00

LA

ND

2017

100-1

61-0

00

BU

ILD

ING

S2017

100-1

62-3

00

EQ

UIP

ME

NT

2017

100-1

62-4

00

HE

AV

YE

QU

IPM

EN

T2017

10

0-1

71-0

00

ES

TIM

AT

ED

RE

VE

NU

ES

2017

100-1

71

-100

BU

DG

ET

ED

FUN

DB

AL

AN

CE

2017

10

0-1

83-0

00

PR

OP

ER

TY

-DE

FE

RR

ED

CO

MP

EN

SA

TIO

N

00 m 0OOrC

NC,to

NNN

N

4C

CH

N4N>1

Lfl NrLr

fl flNH

C C’ Ct’C

U, —‘0

too

N

U’N

Cc

HClto

C—N

0c.0No N 0 N

cm‘ C--H0 r-q

Cl cto— Lfl

00000000

o00 0 0 0• C p

N NCl ClN N

N toNCl Cl

N

0SH

Na0

-I

HNzzONONU

CE-iN NNNNZCNN

MN

-o4SNH

C 00 0 0 0 [0

0000

“toN N— —

,H nON

0

‘N toNe,o

:N c,t,iIC-I C-fl‘N cooI ONO

HNH

C-ClN

C,

H

NN

0

N

NNE.

NN(0NOE-’40

44-o

OMC0>1

MOa—

N HN NUN MMN NE-i

o E-°NN I-IE[iH N4 N

No ONN Na

N NM-NzNI

4.00-it-I>1 OH —H4 OMUa >iH N I-i

HF-i NOZ H C H

UOMN.-iHUN 00

Ci0-i

NNMNxN

HN -lEs. N

NNo-I—n H

ME-iI

NE-. o4Z

CC-MN M

<CC-ON

OOOON H H H H

UC COO

N N

0,NflC, N— N

HNi-lW

NZ N-INN4 4HN >1zO 4>1MMO aC

aMt-IC-CU]MN CNN N0%(DON NO<NO NO

NMMOMMUMOiNU>

H F-iN>EsMOHCiNON NN 000-iNNHE-”-,

MN ;N N N C. N

CHfrD4MHONOUCi

000000000OLI0000000

NN

NNN

NH0-i N N

NN 0-iNHON OH-i C. 0 0-iDI N C N N NCOF- CMC.M044Nanon

00-’-INCNO4 CHN)1HZ N N N NMC00-iMNO N N

i-IS

>

N

0SENMU

)iNHF-1NN

MONM

0NXX

H

CN000H N N N

[-I frUNN4NZMN)IN.-.4MMa -10> N Cs.

4N0400

o ClN NN N—i--i

NNt-lU

>1)14

C-iC-

N N CO

00 z

Z5NZ• •00

0000

NNNIC

00000 H N‘0 00 [0 000Cl ‘ H H N N NI’ll’]

N ‘0 LOU’ N— H ,i H H H HN N N N N N N

Cl 00000000000000000N0N0N00000L000000NNnflfltoNOHH’U’N0H

Ui [0 Ui Ui Ui Ui N N N to N N N N 00 iHHHH HH H H HH H H HH H NNNNN NNN N NN NN NN N N N

I I I I 11111 P I I I I I

NN

NN >1 1

00000000000 N H N0ooo[0oONnN 0-i NH 0-i SOOHNNnNNNNN H M>fri H

I F—I t)rsI Cnoooo000o0 1 -ZN N i-l•r-r--r-r-r-r—r-r-r- fri >14 N —NNNNNNNNNNN N HOCCi C

I IiipIi p ‘ I 4 H4NXF-i ONbIN Hi-i C 0-i Eu i-I

MCi-lU]i-I 4(0 i-I o-l4 CMN 4 4H s.Nl H H0 b 0 CH N H H

00000000NflOH

H H H HCl Cl ClNNNN

000000000000000000000000000000000000000000000000000000000000000000000000000000HHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHH

0 NC--C-NNNNH H H H H H H H H H H H H H H H H H H H H H H — H H H H H H H H H H H H H H H

N 0000000000000000000000000000000000000000 NNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN

TR

IAL

BA

LA

NC

ES

HE

ET

-R

EC

OR

DS

MA

NA

GE

ME

NT

08/0

9/2

017

11:2

3:0

5H

END

ERSO

NC

OU

NTY

GE

U16

PAG

E3

AS

SE

TS

JUN

E

YE

AR

-TO

-DA

TE

59

3,8

96

.43

.00

.00

TO

TA

LA

SS

ET

S5

93

,89

6.4

35

93

,89

6.4

3

LIA

BIL

ITIE

S:

2017

150-2

01

-000

2017

150-2

02

-100

2017

150-2

41

-000

2017

150-2

41

-100

2017

15

0-2

43

-00

02017

15

0-2

44

-00

0

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EA

PP

RO

PR

IAT

ION

SB

UD

GE

TE

DFU

ND

BA

LA

NC

EE

NC

UM

BR

AN

CE

SR

ES

ER

VE

FO

RE

NC

UM

BR

AN

CE

S

TO

TA

LL

IAB

ILIT

IES

00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

511,

36

2.7

7—1

25

,30

5.6

7-

42,

77

2.01

593,8

96.4

3-

2017

150-1

01

-000

CA

SH2017

150-1

71

-000

ES

TIM

AT

ED

RE

VE

NU

ES

2017

150-1

71

-100

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

.00

.00

.00

13

•3

56

.00

13,3

56.0

0-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y5

93

,89

6.4

3-

TR

IAL

BA

LA

NC

ES

HE

ET

-R

OA

D&

BR

IDG

ES

PE

CIA

L08/0

9/2

017

11:2

3:0

51N

DE

R8O

NCO

UN

TYG

EL

116

PAG

E4

I

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

2017

2017

2017

2017

200-1

10-0

00

CA

SHIN

BA

NK

INT

ER

FU

ND

CA

SHP

ET

TY

CA

SHT

IME

DE

PO

SIT

ST

AX

ES

RE

CE

IVA

BL

EP

RO

PE

RT

YT

AX

AL

LO

WA

NC

ET

AX

SE

RV

ICE

AG

RE

EM

EN

TR

EC

EIV

BL

AC

CO

UN

TS

RE

CE

IVA

BL

EG

RA

NT

SR

EC

EIV

AB

LE

DU

EFR

OM

OT

HE

RF

UN

DS

INV

EN

TO

RY

OF

SU

PP

LIE

SIN

VE

NT

OR

YC

LE

AR

ING

INV

EN

TO

RY

TR

AN

SF

ER

SIN

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

PR

EP

AID

CO

ST

SB

UD

GE

TE

DFU

ND

BA

LA

NC

EP

RO

PE

RT

Y-D

EF

ER

RE

DC

OM

PE

NS

AT

ION

2,0

72

,48

2.0

2.0

0.0

01,9

15,4

47.2

43

60

,30

7.0

02

1,8

61

.00

-.0

0 00

.00

.00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LA

SS

ET

S4

,32

6,3

75

.26

4,3

26

,37

5.2

6

LIA

BIL

ITIE

S:

2017

20

0-2

01-0

00

2017

20

0-2

02-1

00

2017

20

0-2

11-1

00

2017

200-2

15-2

00

2017

20

0-2

15-6

00

2017

20

0—

21

6-0

00

2017

20

0-2

18-1

00

2017

20

0-2

18-1

50

2017

20

0-2

18-2

00

2017

20

0-2

18-3

00

2017

20

0—

21

8-5

00

2017

20

0-2

20-0

00

2017

20

0-2

31-5

05

2017

20

0-2

41-1

00

2017

20

0-2

43-0

00

2017

20

0-2

44-0

00

2017

200-2

70-S

OC

2017

20

0-2

70-5

10

2017

20

0-2

70-5

20

2017

20

0-2

70-5

30

2017

20

0-2

70-5

40

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EA

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

ED

UE

TO

OT

HE

RE

NT

ITIE

SS

AL

ES

TA

XA

DV

AN

CE

DT

AX

CO

LL

EC

TIO

NS

DE

FE

RR

ED

TA

XR

EV

EN

UE

DE

FE

RR

ED

TA

XR

EV

EN

UE

-U

NA

VA

ILT

AX

CO

LL

EC

TE

DIN

AD

VA

NC

E-F

MF

CT

AX

ES

CO

LL

EC

TE

DIN

AD

VA

NC

E-R

&B

OT

HE

RD

EF

ER

RE

DR

EV

EN

UE

SD

UE

TO

OT

hER

FU

ND

SE

QU

IPM

EN

TN

OT

EP

AY

AB

LE

BU

DG

ET

ED

FUN

DB

AL

AN

CE

EN

CU

MB

RA

NC

ES

RE

SE

RV

EF

OR

EN

CU

MB

RA

NC

ES

RE

FU

ND

DE

PO

SIT

ST

EL

EP

HO

NE

RE

FU

ND

SP

RE

CIN

CT

RE

FU

ND

SF

UE

LR

EF

UN

DS

MIS

CE

LL

AN

EO

US

RE

FU

ND

S

36

.47

-.0

0.0

0.0

0.0

0.0

0.0

0395,5

68.0

0—

10.0

0.0

0.0

0.0

0.0

0.0

03

,4

93

.96

3,

49

3.96-

.00

.00

.00

.00

.00

TO

TA

LL

IAB

ILIT

IES

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

395,5

94.4

7-

1,

681,

48

7.

09-

5,

168,

04

4.23-

2,

918,

75

0.5

3

3,9

30,7

80.7

9—

200-1

01-0

00

200—

102

—000

20

0—

10

3—

000

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

200-1

20-0

00

200-1

20-0

01

20

0-1

20-1

00

20

0—

12

1-1

00

20

0-1

21-6

00

20

0—

13

1-0

00

20

0-1

41

-00

02

00

-14

2-0

00

20

0-1

43

-00

02

00

-14

4-0

00

20

0-1

50

-00

02

00

-17

1-1

00

200—

183

—0

00

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y4,

326,

375

.26-

TR

IAL

BA

LA

NC

ES

HE

ET

-JU

VE

NIL

E08/0

9/2

017

11:2

3:0

5IW

ND

ERSO

NC

OU

NTY

GE

L11

6PA

GE

5I

JUN

E

YE

AR

-TO

-DA

TE

120,0

71.8

1.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0

TO

TA

LA

SS

ET

S120,0

71.8

1120,0

71.8

1

LIA

BIL

ITIE

S:

2017

21

0-2

01

-00

02017

21

0-2

02

-10

02017

21

0-2

13

-30

02017

21

0-2

15

-10

02017

21

0-2

15

-20

02017

21

0—

21

8-5

00

2017

21

0-2

20

-00

02017

21

0-2

41

-00

02017

21

0-2

41

-10

02017

21

0-2

43

-00

02017

21

0-2

44

-00

02017

210-2

70

-51

02017

21

0-2

70

-52

02017

21

0—

27

0-5

30

2017

21

0-2

70

-54

02017

21

0-2

70

-55

0

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

ES

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

PA

YA

BL

ET

OS

TA

TE

OF

TE

XA

SD

UE

TO

OT

hER

EN

TIT

IES

OT

HE

RD

EF

ER

RE

DR

EV

EN

UE

SD

UE

TO

OT

HE

RF

UN

DS

AP

PR

OP

RIA

TIO

NS

BU

DG

ET

ED

FUN

DB

AL

AN

CE

EN

CU

NB

RA

NC

ES

RE

SE

RV

EF

OR

EN

CU

MB

RA

NC

ES

TE

LE

PH

ON

ER

EF

UN

DS

PR

EC

INC

TR

EF

UN

DS

FU

EL

RE

FU

ND

SM

ISC

EL

LA

NE

OU

SR

EF

UN

DS

LE

OS

EP

AY

AB

LE

.00

.00

.00

.00

.00

.00

.00

.00

.00

60,1

22.5

06

0,1

22

.50

-.0

0.0

0.0

0.0

0.0

0

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

61,3

96.2

7-

34

7,0

01

.50

-288,3

25.9

6

12

0,0

71

.81

-

AS

SE

TS

:2017

21

0-1

01-0

00

CA

SH

INB

AN

K2017

21

0-1

02-0

00

INT

ER

FU

ND

CA

SH

2017

21

0-1

03-0

00

PE

TT

YC

ASH

2017

21

0-1

10-0

00

TIM

ED

EP

OS

ITS

2017

21

0-1

21-1

00

AC

CO

UN

TS

RE

CE

IVA

BL

E2017

21

0-1

21-2

00

FE

ES

&C

OM

MIS

SIO

NS

RE

CE

IVA

BL

E2017

21

0-1

21-3

00

OF

FE

ND

ER

AD

VE

RT

ISE

ME

NT

RE

CV

AB

L2017

21

0-1

21-4

00

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

E2017

21

0-1

21-5

00

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

2017

21

0-1

21-6

00

GR

AN

TS

RE

CE

IVA

BL

E2017

21

0-1

31-0

00

DU

EFR

OM

OT

HE

RF

UN

DS

2017

21

0-1

41-0

00

INV

EN

TO

RY

OF

SU

PP

LIE

S2017

21

0-1

42-0

00

INV

EN

TO

RY

CL

EA

RIN

G2017

21

0-1

43-0

00

INV

EN

TO

RY

TR

AN

SF

ER

SIN

2017

21

0-1

44-0

00

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

2017

21

0-1

45-0

00

AS

SE

TIN

VE

NT

OR

Y2017

21

0-1

65-5

00

OT

hE

RF

IXE

DA

SS

ET

S2017

21

0-1

71-0

00

ES

TIM

AT

ED

RE

VE

NU

ES

2017

21

0-1

71-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y120,0

71.8

1—

TR

IAL

BA

LA

NC

ES

HE

ET

-JU

VE

NIL

ET

ITL

EIV

-E

OB

/09

/20

17

11

:23

:05

HEN

DER

SON

COU

NTY

GE

L11

6PA

GE

6I

AS

SE

TS

JUN

E

YE

AR

-TO

-DA

TE

TO

TA

LA

SS

ET

S

LIA

BIL

ITIE

S:

2017

21

5-2

01-0

00

2017

21

5-2

02

-10

02017

21

5-2

11

-10

02017

21

5-2

15

-10

02017

21

5-2

15

-20

02017

21

5-2

18

-50

02017

21

5-2

20

-00

02017

21

5-2

41

-10

02017

21

5-2

43

-00

02017

21

5-2

44

-00

02017

21

5-2

70

-54

0

12

8,6

61

.45

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

12

8,6

61

.45

175.0

01

75

.00

-

12

8,6

61

.45

TO

TA

LL

IAB

ILIT

IES

00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

128,

661.

45-

.00

.00

128,6

61.4

5—

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

21

5-1

01-0

00

215-1

02-0

00

21

5-1

03-0

00

21

5-1

21-1

00

215-

121-4

00

21

5-1

21-5

00

215-

121-6

00

21

5-1

31-0

00

21

5-1

41-0

00

21

5-1

42-0

00

215-1

43-0

00

21

5—

14

4—

000

21

5—

14

5-0

00

21

5-1

65-5

00

215-1

71-1

00

CA

SH

INB

AN

KIN

TE

RF

UN

DC

AS

HP

ET

TY

CA

SHA

CC

OU

NT

SR

EC

EIV

AB

LE

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

EA

CC

RU

ED

AC

CO

UN

TS

RE

CE

IVA

BL

EG

PA

NT

SR

EC

EIV

AB

LE

DU

EFR

OM

OT

HE

RF

UN

DS

INV

EN

TO

RY

OF

SU

PP

LIE

SIN

VE

NT

OR

YC

LE

AR

ING

INV

EN

TO

RY

TR

AN

SF

ER

SIN

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

AS

SE

TIN

VE

NT

OR

YO

TH

ER

FIX

ED

AS

SE

TS

BU

DG

ET

ED

FUN

DB

AL

AN

CE

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EA

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

EP

AY

AB

LE

TO

ST

AT

EO

FT

EX

AS

DU

ET

OO

TH

ER

EN

TIT

IES

OT

HE

RD

EF

ER

RE

DR

EV

EN

UE

SD

UE

TO

OT

HE

RF

UN

DS

BU

DG

ET

ED

FUN

DB

AL

AN

CE

EN

CU

MB

RA

NC

ES

RE

SE

RV

EF

OR

EN

CU

MB

RA

NC

ES

MIS

CE

LL

AN

EO

US

RE

FU

ND

S

00

00

.00

.00

.00

.00

.00

.00 00

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y128,

66

1.

45-

TR

IAL

BA

LA

NC

ES

HE

ET

-C

SC

D-B

AS

ICS

UP

ER

VIS

ION

08/0

9/2

017

11

:23

:05

ND

ER

SO

NCO

UN

TYQ

EL

116

PAO

E7

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

2017

2017

2017

2017

CA

SH

INB

AN

KIN

TE

RF

UN

DC

AS

HF

EE

S&

CO

MM

ISS

ION

SR

EC

EIV

AB

LE

DU

EFR

OM

OT

HE

RF

UN

DS

214,

056

.22

TO

TA

LA

SS

ET

S214,0

56

.22

214,0

56.2

2

LIA

BIL

ITIE

S:

2017

22

0-2

01-0

00

2017

22

0-2

02-1

00

2017

22

0-2

15-2

00

2017

22

0-2

20-0

00

2017

22

0-2

43-0

00

2017

220-2

44

-00

0

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

ED

UE

TO

OT

HE

RE

NT

ITIE

SD

UE

TO

OT

hER

FU

ND

SE

NC

UM

BR

AN

CE

SR

ES

ER

VE

FO

RE

NC

UM

BR

AN

CE

S

.00

.00

.00

.00

.00

.00

TO

TA

LL

IAB

ILIT

IES

00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

58,

11

6.1

7-

82

3,1

63

.20

-667,

22

3.15

214,0

56.2

2-

22

0-1

01-0

00

22

0-1

02-0

00

22

0-1

21-2

00

22

0-1

31-0

00

.00

.00

.00

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y214,0

56.2

2-

08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NTY

GE

U16

PAG

E8

TR

IAL

BA

LA

NC

ES

HE

ET

-C

SC

D-C

OM

MU

NIT

YC

OR

RE

CT

ION

SJU

NE

YE

AR

-TO

-DA

TE

AS

SE

TS

,

TO

TA

LA

SS

ET

S.0

0.0

0

LIA

BIL

ITIE

S:

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E.0

0R

EA

LIZ

ED

RE

VE

NU

E.0

0L

ES

SE

XP

EN

DIT

UR

ES

.00

TO

TA

LFU

ND

EQ

UIT

Y.0

0

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y.0

0

0 0Lfl

C, C,

c’10

N 0010 00010 4C,nIO[-I LJ9OIW 00010 C)W,IIU

• • • •I • • •

I flflfl IC) I0

0 m IC)[-4 - I -

iN CI tC) In I C’f’) In10 10 tO

U] I I I>1 I I I

N1u1

>4

lZ4C4tt F-I

U )Cfl 0 0F-IL

Cin 04NEz) 0.-iN

U4 U)01a 41)0 NEz]

C)] >4 000 000 N E-’ N00 000 — Ez]EOfl 0,IN [-i N>F-I 0II III S UN 0 —-1-4 1) “rIrItfl .1 NOCI [-4 w00-4 — >14 N —rlr-4 N WINCICI C) E-iCI)4

I [0 SIll 4flICI U) [CI(NCN F-I 0mb-iN F-I

4 F-ININCI i 0 F-I [i4 F-i.-iCNCq N0.W

[-1 . F-I ) 24W .14 1EC-r- 4 QONU] 4 4

NrIrI [ 4IHr4 E ZEzil- [-4 [-4WOo 0 S000 0 0 0 04C1e1 [ -)CICICI [-4 çz [-I [-4

TR

IAL

BA

LA

NC

ES

HE

ET

-C

.W.

MU

RC

HIS

ON

LIB

RA

RY

OP

ER

AT

I08/0

9/2

017

ll:2

3z05

HE

ND

ER

SON

CO

UN

TYG

EL

116

PAG

E10

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

23

0-1

01-0

00

230-1

02-0

00

23

0—10

3—00

02

30

-11

0-0

00

230-

121

-40

02

30

-12

1-6

00

23

0-1

31-0

00

23

0-1

41

-00

02

30

-14

2-0

00

23

0—14

3—00

02

30—

144—

000

23

0—

145-0

00

23

0—

165-5

00

TO

TA

LA

SS

ET

S

LIA

BIL

ITIE

S:

2017

23

0-2

01-0

00

2017

23

0-2

02-1

00

2017

23

0-2

11

-10

02017

23

0—

21

5—

100

2017

23

0-2

15

-20

02017

23

0-2

20

-00

02017

23

0—

24

3—

000

2017

23

0-2

44

-00

0

12,3

97.8

012,3

97.8

0

TO

TA

LL

IAB

ILIT

IES

1,

84

7.6

2-

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

9,B

71

.89

-16,

094

.62-

15

,41

6.3

3

10

,55

0.1

8—

CA

SH

INB

AN

K12,3

97.8

0IN

TE

RF

UN

DC

ASH

.00

PE

TT

YC

AS

H.0

0T

IME

DE

PO

SIT

S.0

0A

CC

RU

ED

INT

ER

ES

TR

EC

EIV

AB

LE

.00

GR

AN

TS

RE

CE

IVA

BL

E.0

0D

UE

FRO

MO

TH

ER

FU

ND

S.0

0IN

VE

NT

OR

YO

FS

UP

PL

IES

.00

INV

EN

TO

RY

CL

EA

RIN

G.0

0IN

VE

NT

OR

YT

RA

NS

FE

RS

IN.0

0IN

VE

NT

OR

YT

RA

NS

FE

RS

OU

T.0

0A

SS

ET

INV

EN

TO

RY

.00

OT

HE

RF

IXE

DA

SS

ET

S.0

0

AC

CO

UN

TS

PA

YA

BL

E1

,84

7.6

2-

SA

LA

RIE

SP

AY

AB

LE

.00

AC

CR

UE

DA

CC

OU

NT

SP

AY

AB

LE

.00

PA

YA

BL

ET

OS

TA

TE

OF

TE

XA

S.0

0D

UE

TO

OT

HE

RE

NT

ITIE

S.0

0D

UE

TO

OT

HE

RF

UN

DS

.00

EN

CU

MB

RA

NC

ES

.00

RE

SE

RV

EFO

RE

NC

UM

BR

AN

CE

S.0

0

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y12,

39

7.

80-

08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NTY

GE

U16

PAG

E11

TR

IAL

BA

LA

NC

ES

HE

ET

-C

OU

NT

YA

TT

YH

OT

CH

EC

KFU

ND

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

24

0-1

01-0

00

CA

SH

INB

AN

K74,4

34.4

32017

24

0-1

02-0

00

INT

ER

FU

ND

CA

SH

.00

2017

24

0-1

21-1

00

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02017

24

0-1

21-1

50

UN

DIS

TR

IBU

TE

DA

CC

TS

RE

CE

IVA

BL

E.0

02017

24

0-1

21-3

00

OF

FE

ND

ER

AD

VE

RT

ISE

ME

NT

RE

CV

AB

L.0

02017

24

0-1

21-4

00

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

E.0

02017

240-1

21

-50

0A

CC

RU

ED

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02017

24

0-1

21

-GaO

GR

AN

TS

RE

CE

IVA

BL

E.0

02017

24

0-1

31

-00

0D

UE

FRO

MO

TH

ER

FU

ND

S.0

02017

24

0-1

41

-00

0IN

VE

NT

OR

YO

FS

UP

PL

IES

.00

2017

24

0-1

42

-00

0IN

VE

NT

OR

YC

LE

AR

ING

.00

2017

24

0-1

43

-00

0IN

VE

NT

OR

YT

RA

NS

FE

RS

IN.0

02017

24

0-1

44

-00

0IN

VE

NT

OR

YT

RA

NS

FE

RS

OU

T.0

02017

24

0-1

45

-00

0A

SS

ET

INV

EN

TO

RY

.00

2017

24

0-1

50

-00

0P

RE

PA

IDC

OS

TS

.00

2017

24

0-1

71

-10

0B

UD

GE

TE

DFU

ND

BA

LA

NC

E.0

0

TO

TA

LA

SS

ET

S74,4

34.4

374,4

34.4

3

LIA

BIL

ITIE

S:

2017

24

0-2

01

-00

0A

CC

OU

NT

SP

AY

AB

LE

.00

2017

24

0-2

02

-10

0S

AL

AR

IES

PA

YA

BL

E.0

02017

24

0-2

11

-10

0A

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

E.0

02017

240-2

15

-10

0P

AY

AB

LE

TO

ST

AT

EO

FT

EX

AS

.00

2017

240-2

15

-20

0D

UE

TO

OT

HE

RE

NT

ITIE

S.0

02

01

72

40

-21

5-3

50

CO

UN

TY

AT

TO

RN

EY

RE

ST

ITU

TIO

N.0

02017

24

0-2

15

-50

0A

PP

EA

LS

.00

2017

24

0-2

18

-50

0O

TH

ER

DE

FE

RR

ED

RE

VE

NU

ES

.00

2017

24

0-2

20

-00

0D

UE

TO

OT

HE

RF

UN

DS

.00

2017

24

0-2

41

-00

0A

PP

RO

PR

IAT

ION

S.0

02017

24

0-2

41

-10

0B

UD

GE

TE

DFU

ND

BA

LA

NC

E.0

02017

24

0-2

43

-00

0E

NC

UM

BR

AN

CE

S361.0

02017

24

0-2

44

-00

0R

ES

ER

VE

FO

RE

NC

UN

BP

AN

CE

S3

61

.00

-2017

24

0-2

45

-35

0N

ON

CA

PIT

AL

EQ

UIP

ME

NT

.00

2017

240-2

45-5

73

MIS

HA

RD

WA

RE

.00

2017

24

0-2

70

-51

0T

EL

EP

HO

NE

RE

FU

ND

S.0

02

017

24

0-2

70

-54

0M

ISC

EL

LA

NE

OU

SR

EF

UN

DS

.00

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E74,6

34.0

4-

RE

AL

IZE

DR

EV

EN

UE

5,3

65

.83

-L

ES

SE

XP

EN

DIT

UR

ES

5,5

65.4

4

TO

TA

LFU

ND

EQ

UIT

Y7

4,4

34

.43

-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y7

4,4

34

.43

-

08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NT

YG

EL

11G

PAG

E12

TR

IAL

BA

LA

NC

ES

HE

ET

-P

RE

TR

IAL

INT

ER

VE

NT

ION

PRO

GR

AM

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

243—

1O

1-0

00

CA

SHB

AL

AN

CE

2,4

50

.00

2017

24

3-1

71-0

00

ES

TIM

AT

ED

RE

VE

NU

ES

.00

2017

24

3-1

71-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

TO

TA

LA

SS

ET

S2,4

50.0

02

,45

0.0

0

LIA

BIL

ITIE

S:

2017

24

3-2

01-0

00

AC

CO

UN

TS

PA

YA

BL

E.0

02017

24

3-2

02-1

00

SA

LA

RIE

SP

AY

AB

LE

.00

2017

24

3-2

41-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

2017

24

3-2

43-0

00

EN

CU

MB

RA

NC

ES

.00

2017

24

3-2

44-0

00

RE

SE

RV

EF

OR

EN

CU

MB

RA

NC

ES

.00

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E.0

0R

EA

LIZ

ED

RE

VE

NU

E2,4

50.0

0-

LE

SS

EX

PE

ND

ITU

RE

S.0

0

TO

TA

LFU

ND

EQ

UIT

Y2,4

50.0

0-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y2,4

50.0

0-

08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NT

YG

EL

116

PAG

E13

TR

IAL

BA

LA

NC

ES

HE

ET

-C

OU

NT

YA

TT

OR

NE

YA

LL

OT

ME

NT

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

24

5-1

01

-00

0C

ASH

INB

AN

K2

6,0

97

.68

-

TO

TA

LA

SS

ET

S26,0

97.6

8-

26,0

97.6

8-

LIA

BIL

ITIE

S:

2017

24

5-2

01

-00

0A

CC

OU

NT

SP

AY

AB

LE

.00

2017

24

5-2

02

-10

0S

AL

AR

IES

PA

YA

BL

E.0

0

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E12,4

20.9

6-

RE

AL

IZE

DR

EV

EN

UE

.00

LE

SS

EX

PE

ND

ITU

RE

S3

85

18

.64

TO

TA

LFU

ND

EQ

UIT

Y26,0

97.6

8

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y26,0

97.6

8

08/0

9/2

017

11

:23

:05

HE

ND

ER

SON

CO

UN

TY

GE

L11

6PA

GE

14T

RIA

LB

AL

AN

CE

SH

EE

T-

JUR

YJU

NE

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

25

0-1

01-0

00

CA

SH

INB

AN

K2,5

16.8

02017

25

0-1

02-0

00

INT

ER

FU

ND

CA

SH

.00

2017

25

0-1

03-0

00

PE

TT

YC

AS

H.0

02017

25

0-1

10-0

00

TIM

ED

EP

OS

ITS

.00

2017

25

0-1

21-1

00

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02017

25

0-1

21-5

00

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

.00

2017

250-1

21

-60

0G

RA

NT

SR

EC

EIV

AB

LE

.00

2017

250-1

31

-00

0D

UE

FRO

MO

TH

ER

FU

ND

S.0

02017

250-1

45

-000

AS

SE

TIN

VE

NT

OR

Y.0

02017

25

0-1

50

-00

0P

RE

PA

IDC

OS

TS

.00

2017

25

0-1

71

-10

0B

UD

GE

TE

DFU

ND

BA

LA

NC

E.0

0

TO

TA

LA

SS

ET

S2

,51

6.8

02,5

16.8

0

LIA

BIL

ITIE

S:

2017

25

0-2

01

-00

0A

CC

OU

NT

SP

AY

AB

LE

11

4.9

0-

2017

25

0-2

02

-10

0S

AL

AR

IES

PA

YA

BL

E.0

02017

25

0-2

11

-10

0A

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

E.0

02017

25

0-2

15

-20

0D

UE

TO

OT

hE

RE

NT

ITIE

S.0

02017

250-2

15

-60

0S

AL

ES

TA

X.0

02017

250-2

18

-50

0O

TH

ER

DE

FE

RR

ED

RE

VE

NU

ES

.00

2017

25

0-2

20

-00

0D

UE

TO

OT

HE

RF

UN

DS

.00

2017

25

0-2

41

-10

0B

UD

GE

TE

DFU

ND

BA

LA

NC

E.0

02017

25

0-2

43

-00

0E

NC

UM

BR

AN

CE

S628.8

22017

25

0-2

44

-00

0R

ES

ER

VE

FOR

EN

CU

MB

RA

NC

ES

628.8

2-

2017

25

0-2

70

-25

0JU

RY

DO

NA

TIO

NS

.00

2017

25

0-2

70

-51

0T

EL

EP

HO

NE

RE

FU

ND

S.0

02017

25

0-2

70

-54

0M

ISC

EL

LA

NE

OU

SR

EF

UN

DS

.00

TO

TA

LL

IAB

ILIT

IES

11

4.9

0-

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E1

1,4

30

.04

-R

EA

LIZ

ED

RE

VE

NU

E2

1,7

43

.90

-L

ES

SE

XP

EN

DIT

UR

ES

30,7

72.0

4

TO

TA

LFU

ND

EQ

UIT

Y2,4

01.9

0-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y2,5

16.8

0-

OB

/09/2

017

11

:23

:05

HE

ND

ER

SON

CO

UN

TY

GE

L11

6PA

GE

15T

RIA

LB

AL

AN

CE

SH

EE

T-

LAW

EN

FO

RC

EM

EN

T:

DA

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

26

0-1

01-0

00

CA

SH

INB

AN

K1

16

,86

2.6

72017

26

0-1

02-0

00

INT

ER

FU

ND

CA

SH

.00

2017

26

0-1

03-0

00

PE

TT

YC

ASH

.00

2017

26

0-1

21-1

00

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02017

26

0-1

21-1

50

UN

DIS

TR

IBU

TE

DA

CC

TS

RE

CE

IVA

BL

E.0

02017

26

0-1

21-4

00

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

E.0

02017

26

0-1

21-5

00

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

.00

2017

26

0-1

21-6

00

GR

AN

TS

RE

CE

IVA

BL

E.0

02017

26

0-1

31-0

00

DU

EFR

OM

OT

HE

RF

UN

DS

.00

2017

26

0-1

45-0

00

AS

SE

TIN

VE

NT

OR

Y.0

02017

260-1

65

-50

0O

TH

ER

FIX

ED

AS

SE

TS

.00

2017

260-1

71

-10

0B

UD

GE

TE

DFU

ND

BA

LA

NC

E.0

0

TO

TA

LA

SS

ET

S1

16

,86

2.6

71

16

,86

2.6

7

LIA

BIL

ITIE

S:

2017

26

0-2

01

-00

0A

CC

OU

NT

SP

AY

AB

LE

15

7.7

6-

2017

26

0-2

02

-10

0S

AL

AR

IES

PA

YA

BL

E.0

02017

26

0-2

11

-10

0A

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

E.0

02017

26

0-2

15

-10

0P

AY

AB

LE

TO

ST

AT

EO

FT

EX

AS

.00

2017

26

0-2

15

-20

0D

UE

TO

OT

hER

EN

TIT

IES

.00

2017

26

0-2

15

-40

0D

RU

GS

EIZ

UR

ES

&F

OR

FE

ITU

RE

SPE

ND

92,1

21.2

5-

2017

26

0-2

15

-50

0A

PP

EA

LS

.00

2017

260-2

20

-00

0D

UE

TO

OT

HE

RF

UN

DS

.00

2017

26

0-2

41

-00

0A

PP

RO

PR

IAT

ION

S.0

02017

26

0-2

41

-10

0B

UD

GE

TE

DFU

ND

BA

LA

NC

E.0

02017

26

0-2

43

-00

0E

NC

UM

BR

AN

CE

S1,5

24.1

42017

26

0-2

44

-00

0R

ES

ER

VE

FOR

EN

CU

MB

RA

NC

ES

1,5

24.1

4-

2017

26

0-2

70

-10

0R

EN

TA

LD

EP

OS

ITS

.00

2017

26

0-2

70

-50

0R

EF

UN

DD

EP

OS

ITS

.00

2017

26

0-2

70

-51

0T

EL

EP

HO

NE

RE

FU

ND

S.0

02017

26

0-2

70

-54

0M

ISC

EL

LA

NE

OU

SR

EF

UN

DS

.00

TO

TA

LL

IAB

ILIT

IES

92,2

79.0

1-

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E2

6,6

61

.77

-R

EA

LIZ

ED

RE

VE

NU

E4

0,2

44

.82

-L

ES

SE

XP

EN

DIT

UR

ES

42,3

22.9

3

TO

TA

LFU

ND

EQ

UIT

Y2

4,5

83

.66

-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y1

16

,86

2.6

7-

TR

IAL

BA

LA

NC

ES

HE

ET

-LA

WE

NF

OR

CE

ME

NT

:S

HE

RIF

F08/0

9/2

017

11:2

3:0

5H

END

ERSO

NCO

UN

TYG

EL

Z16

PAG

E16

I

AS

SE

TS

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

26

1-1

01

-00

02

61

-10

2-0

00

26

1-1

03

-00

02

61

-11

0-0

00

26

1-1

21-1

00

261-

121-4

00

26

1-1

21

-50

0261-

121-6

00

26

1-1

31

-00

02

61

-14

1-0

00

26

1-1

42

-00

02

61-1

45

-00

026

1-1

50-0

00

261-1

65-5

00

26

1—

17

1-1

00

JUN

E

YE

AR

-TO

-DA

TE

57,5

26.9

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0

TO

TA

LA

SS

ET

S

LIA

BIL

ITIE

S:

2017

26

1-2

01

-00

02017

26

1-2

02

-10

02017

261-2

11-1

00

2017

26

1-2

15

-10

02

017

26

1-2

15

-20

02

017

26

1-2

15

-40

02

017

26

1-2

15

-50

02

017

26

1-2

18

-50

02

017

26

1-2

20

-00

02

017

26

1-2

41

-00

02

017

26

1-2

41

-10

02

017

26

1-2

43

-00

02

017

261-2

44-0

00

2017

26

1-2

70

-50

02017

26

1-2

70

-51

02017

26

1-2

70

-54

0

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EA

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

EP

AY

AB

LE

TO

ST

AT

EO

FT

EX

AS

DU

ET

OO

TH

ER

EN

TIT

IES

DR

UG

SE

IZU

RE

S&

FO

RF

EIT

UR

ES

AP

PE

AL

SO

TH

ER

DE

FE

RR

ED

RE

VE

NU

ES

DU

ET

OO

ThE

RF

UN

DS

AP

PR

OP

RIA

TIO

NS

BU

DG

ET

ED

FUN

DB

AL

AN

CE

EN

CU

MB

RA

NC

ES

RE

SE

RV

EF

OR

EN

CU

MB

RA

NC

ES

RE

FU

ND

DE

PO

SIT

ST

EL

EP

HO

NE

RE

FU

ND

SM

ISC

EL

LA

NE

OU

SR

EF

UN

DS

57,5

26.9

057,5

26.9

0

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2,4

04

.56

2,4

04.5

6-

.00

.00

.00

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

59,0

04.3

1—

6,7

45.9

0-

8,2

23

.31

57

,52

6.9

0-

CA

SHIN

BA

NK

INT

ER

FU

ND

CA

SH

PE

TT

YC

ASH

TIM

ED

EP

OS

ITS

AC

CO

UN

TS

RE

CE

IVA

BL

EA

CC

RU

ED

INT

ER

ES

TR

EC

EIV

AB

LE

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

GR

AN

TS

RE

CE

IVA

BL

ED

UE

FRO

MO

TH

ER

FU

ND

SIN

VE

NT

OR

YO

FS

UP

PL

IES

INV

EN

TO

RY

CL

EA

RIN

GA

SS

ET

INV

EN

TO

RY

PR

EP

AID

CO

ST

SO

TH

ER

FIX

ED

AS

SE

TS

BU

DG

ET

ED

FUN

DB

AL

AN

CE

PE

ND

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y5

7,5

26

.90

-

NHNNNft

000000000000

I I P

reqm0000HH H H H

NCHHUNzUU

OnNNN

VUVUftftO

H

N HO(flNOH NW

Li. e. H Li. Li.0 N NN ft Z Z

N Li2cft0

HOUHrZo

0000 OHNHE-’E-ELi. Z Z Z z H

NNNNN

zzzzzro0 H H H H ft

(0(0

NH NN NN HN H

ft

0H

000000 C 0000 I 0000000 C 0000 p 0

a.C.

NNU

N ZNU <0z z

rn.< NOO_ XL..< zOLi. Z

o0

NONON VO NH gLi.00<

OONUNUNN00 ZN H

00 00 0 0 0 0 00 000 00 0 0 0 0 000 H — 1 (N 0 HOC N

I Pill’ I I

ft1.-IH.HHHH 00000000000eqrqNNN

000 0

>HH00N

00

00

I0000000000000000000000000000000000

ft>UN

ZNXNNH

N>0ft

N0ZNLi.Li.0

N

0

00U]0Z4O.W

ZDUWHHb. 0

NH FIX U<ZN -lUU C H ft

N N(.1< N

NW 0N <HNHU >4 NHZ ftL..HN

C. OH Li.H

Oft NNNNHOZNN NNZ<Nt>0 <<oH CD

<<U NiLi. C.C.UQND

0 ftE-4t-.NNO NN OHFIN HNON N<HZNHO OftN’< 0HOND

C. 0 000000000000000000000000000HmLflw 00 0 0 0 0 0 H

I P I I,-4Hl.-lrlmNrlrI

HHHI I P IIIPIIIIPI P P(NNNN(NNCN(NN00000000000000000(N(NNrqrqN

H i-I nH H rIHH n4 nIH H H H H H HCO 00 00 00 0 00 0 000 0 0(N (N IN (N (N (N (N (N (N (N (N (N (N (N (N (N N

— (N H N00 H nI(N (N (N (N

I I P I

IN (N (N (N0000(N(NN(N

N N 0 H N CH H N ‘ i’(N N N N (N (N (N

P P P I I I

(N N N N (N (N (NtO 0 0 tO tO IC IC(N (N (N (N N (N (N

TR

IAL

BA

LA

NC

ES

HE

ET

-F

ED

ER

AL

SE

IZU

RE

S:

SH

ER

IFF

08/0

9/2

017

11

:23

:05

HEN

DER

SON

COU

NTY

GE

L11

6PA

GE

18I

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

2017

2017

2017

2017

2017

2017

2017

2017

2017

263—

10

1—

000

26

3-1

02

-00

02

63

-12

1-1

00

26

3-1

21

-15

0263-

121-4

00

26

3-1

21

-50

02

63

-13

1-0

00

26

3-1

71

-00

02

63

-17

1-1

00

TO

TA

LA

SS

ET

S

LIA

BIL

ITIE

S:

2017

26

3-2

01

-00

02017

26

3-2

02

-10

02

017

26

3-2

11

-10

02017

26

3-2

15

-10

02017

26

3-2

15

-20

02017

26

3-2

15

-40

02017

26

3-2

18

-50

02017

26

3-2

20

-00

02017

26

3-2

41

-00

02017

26

3-2

41

-10

02017

263-2

43-0

00

2017

26

3—

24

4—

000

2017

26

3-2

70

-54

0

21,

00

8.2

7.0

0 00

.00

.00

.00

.00 00

00

21,0

08.2

721,0

08.2

7

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00 00

TO

TA

LL

IAB

ILIT

IES

•00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

21,

00

8.27-

.00

.00

21

,00

8.2

7—

CA

SH

INB

AN

KIN

TE

RF

UN

DC

AS

HA

CC

OU

NT

SR

EC

EIV

AB

LE

UN

DIS

TR

IBU

TE

DA

CC

TS

RE

CE

IVA

BL

EA

CC

RU

ED

INT

ER

ES

TR

EC

EIV

AB

LE

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

DU

EFR

OM

OT

HE

RF

UN

DS

ES

TIM

AT

ED

RE

VE

NU

ES

BU

DG

ET

ED

FUN

DB

AL

AN

CE

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EA

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

EP

AY

AB

LE

TO

ST

AT

EO

FT

EX

AS

DU

ET

OO

TH

ER

EN

TIT

IES

DR

UG

SE

IZU

RE

S&

FO

RF

EIT

UR

ES

PEN

DO

TH

ER

DE

FE

RR

ED

RE

VE

NU

ES

DU

ET

OO

TH

ER

FU

ND

SA

PP

RO

PR

IAT

ION

SB

UD

GE

TE

DFU

ND

BA

LA

NC

EE

NC

UM

BR

AN

CE

SR

ES

ER

VE

FOR

EN

CU

MB

RA

NC

ES

MIS

CE

LL

AN

EO

US

RE

FU

ND

S

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y2

1,0

08

.27

-

TR

IAL

BA

LA

NC

ES

HE

ET

-B

AIL

BO

ND

BO

AR

DJU

NE

08/0

9/2

017

11

,23

:05

HE

ND

ER

SON

CO

UN

TYG

EL

116

PAG

E19

AS

SE

TS

2017

2017

2017

TO

TA

LA

SS

ET

S

CA

SHIN

BA

NK

ES

TIM

AT

ED

RE

VE

NU

ES

BU

DG

ET

ED

FUN

DB

AL

AN

CE

YE

AR

-TO

-DA

TE

12

,54

6.4

312,5

46.4

3

LIA

BIL

ITIE

S:

2017

27

0-2

01-0

00

2017

27

0-2

02-0

00

2017

27

0-2

41-0

00

2017

27

0-2

43-0

00

2017

27

0-2

44-0

00

2017

27

0-2

70

-22

5

TO

TA

LL

IAB

ILIT

IES

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ER

EA

LIZ

ED

RE

VE

NU

EL

ES

SE

XP

EN

DIT

UR

ES

TO

TA

LFU

ND

EQ

UIT

Y

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EA

PP

RO

PR

IAT

ION

SE

NC

UM

BR

AN

CE

SR

ES

ER

VE

FO

RE

NC

UM

BR

AN

CE

SS

EC

UR

ITY

DE

PO

SIT

375.9

13

75

.91

-

27

0-1

01-0

00

270—

17

1—

000

27

0—

17

1-1

00

12,5

46.4

3.0

0 00

.00

.00

.00

.00

.00

9,9

73

.77

-2,8

25.0

0-

252.3

4

12,5

46.4

3-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y12,

54

6.

43—

TR

IAL

BA

LA

NC

ES

HE

ET

-LA

WL

IBR

AR

Y08/0

9/2

017

11

:23

:05

HEN

DER

SON

COU

NTY

GE

L11

6PA

GE

20I

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

28

0-1

01

-00

055,3

79.1

12017

28

0-1

02

-00

0.0

02017

28

0-1

03

-00

0.0

02017

28

0-1

10

-00

0.0

02017

28

0-1

20

-00

0.0

02017

28

0-1

20

-10

0.0

02017

28

0-1

21

-10

0.0

02017

28

0-1

21

-15

0.0

02017

28

0-1

21

-20

0.0

02017

28

0-1

21

-40

0.0

02017

280-1

21-5

00

.00

2017

280-1

31-0

00

.00

2017

28

0—

14

1—

000

.00

2017

28

0-1

42

-00

0.0

02017

28

0-1

43

-00

0.0

02

017

28

0-1

44

-00

0.0

02

017

28

0-1

45

-00

0.0

02

017

28

0-1

50

-00

0.0

02

017

28

0-1

62

-35

0.0

02

017

28

0-1

71

-00

0.0

02

017

28

0-1

71

-10

0.0

0

TO

TA

LA

SS

ET

S55,3

79.1

155,3

79.1

1

LIA

BIL

ITIE

S:

2017

28

0-2

01

-00

0.0

02

017

28

0-2

02

-10

0.0

02

017

28

0-2

11

-10

0.0

02

017

28

0—

21

5-1

00

.00

2017

28

0-2

15

-20

0.0

02

017

28

0-2

15

-60

0.0

02

017

28

0-2

18

-50

0.0

02

017

28

0-2

20

-00

0.0

02017

28

0-2

41

-00

0.0

02017

28

0-2

41

-10

0.0

02017

28

0-2

43

-00

0.0

02017

28

0-2

44

-00

0.0

02017

28

0-2

70

-54

0.0

0

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

ES

S,5

19.5

8-

RE

AL

IZE

DR

EV

EN

UE

13,0

53.8

8-

LE

SS

EX

PE

ND

ITU

RE

S13,1

94.3

5

TO

TA

LFU

ND

EQ

UIT

Y55,3

79.1

1-

CA

SHIN

BA

NK

INT

ER

FU

ND

CA

SH

PE

TT

YC

AS

HT

IME

DE

PO

SIT

ST

AX

ES

RE

CE

IVA

BL

ET

AX

SE

RV

ICE

AG

RE

EM

EN

TR

EC

EIV

BL

AC

CO

UN

TS

RE

CE

IVA

BL

EU

ND

IST

RIB

UT

ED

AC

CT

SR

EC

EIV

AB

LE

FE

ES

&C

OM

MIS

SIO

NS

RE

CE

IVA

BL

EA

CC

RU

ED

INT

ER

ES

TR

EC

EIV

AB

LE

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

DU

EFR

OM

OT

HE

RF

UN

DS

INV

EN

TO

RY

OF

SU

PP

LIE

SIN

VE

NT

OR

YC

LE

AR

ING

INV

EN

TO

RY

TR

AN

SF

ER

SIN

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

AS

SE

TIN

VE

NT

OR

YP

RE

PA

IDC

OS

TS

NO

N-C

AP

ITA

LE

QU

IP$500-$

5K

ES

TIM

AT

ED

RE

VE

NU

ES

BU

DG

ET

ED

FUN

DB

AL

AN

CE

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IE

SP

AY

AB

LE

AC

CR

UE

DA

CC

OU

NT

SP

AY

AB

LE

PA

YA

BL

ET

OS

TA

TE

OF

TE

XA

SD

UE

TO

OT

HE

RE

NT

ITIE

SS

AL

ES

TA

XO

TH

ER

DE

FE

RR

ED

RE

VE

NU

ES

DU

ET

OO

ThE

RF

UN

DS

AP

PR

OP

RIA

TIO

NS

BU

DG

ET

ED

FUN

DB

AL

AN

CE

EN

CU

MB

RA

NC

ES

RE

SE

RV

EFO

RE

NC

UM

BR

AN

CE

SM

ISC

EL

LA

NE

OU

SR

EF

UN

DS

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y5

5,3

79

.11

-

08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NT

YG

EL

116

PAG

E2

1T

RIA

LB

AL

AN

CE

SH

EE

T-

CO

UR

TH

OU

SE

&JA

IL:

I&

SJU

NE

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

60

0-1

01

-00

0C

AS

HIN

BA

NK

.00

2017

60

0-1

02

-00

0IN

TE

RF

UN

DC

ASH

.00

2017

60

0-1

03

-00

0P

ET

TY

CA

SH

.00

2017

60

0-1

10

-00

0T

IME

DE

PO

SIT

S.0

02017

600-1

20-0

00

TA

XE

SR

EC

EIV

AB

LE

.00

2017

600-1

20-1

00

TA

XS

ER

VIC

EA

GR

EE

ME

NT

RE

CE

IVB

L.0

02

017

600-1

21-1

00

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02

017

600-1

21-1

50

UN

DIS

TR

IBU

TE

DA

CC

TS

RE

CE

IVA

BL

E.0

02

017

60

0-1

21

-40

0A

CC

RU

ED

INT

ER

ES

TR

EC

EIV

AB

LE

.00

2017

60

0-1

21

-50

0A

CC

RU

ED

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02

017

60

0-1

21

-60

0G

RA

NT

SR

EC

EIV

AB

LE

.00

2017

60

0-1

31

-00

0D

UE

FRO

MO

TH

ER

FU

ND

S.0

02

017

60

0-1

45

-00

0A

SS

ET

INV

EN

TO

RY

.00

2017

60

0-1

50

-00

0P

RE

PA

IDC

OS

TS

.00

2017

60

0-1

62

-35

0N

ON

-CA

PIT

AL

EQ

UIP

$5

00

-$S

K.0

02

017

600-1

65-5

00

OT

HE

RF

IXE

DA

SS

ET

S.0

02

017

600-1

71-0

00

ES

TIM

AT

ED

RE

VE

NU

ES

.00

2017

600-1

71-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

2017

60

0-1

81

-00

0A

MO

UN

TA

VA

ILF

OR

RE

TO

FB

ON

DS

.00

2017

60

0-1

82

-00

0A

MO

UN

TP

RO

VID

ED

FO

RB

ON

DR

ET

R.0

02

017

600-1

83-0

00

PR

OP

ER

TY

-DE

FE

RR

ED

CO

MP

EN

SA

TIO

N.0

0

TO

TA

LA

SS

ET

S.0

0.0

0

LIA

BIL

ITIE

S:

2017

60

0-2

01

-00

0A

CC

OU

NT

SP

AY

AB

LE

.00

2017

60

0-2

02

-10

0S

AL

AR

IES

PA

YA

BL

E.0

02017

60

0-2

11

-10

0A

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

E.0

02017

60

0-2

12

-10

0F

ED

ER

AL

INC

OM

ET

AX

.00

2017

60

0-2

15

-10

0P

AY

AB

LE

TO

ST

AT

EO

FT

EX

AS

.00

2017

600-2

15-2

00

DU

ET

OO

ThE

RE

NT

ITIE

S.0

02017

60

0-2

15

-50

0A

PP

EA

LS

.00

2017

600-2

15-6

00

SA

LE

ST

AX

.00

2017

600-2

16-0

00

AD

VA

NC

ED

TA

XC

OL

LE

CT

ION

S.0

02017

600-2

18-1

00

DE

FE

RR

ED

TA

XR

EV

EN

UE

.00

2017

60

0-2

18

-50

0O

TH

ER

DE

FE

RR

ED

RE

VE

NU

ES

.00

2017

60

0-2

20

-00

0D

UE

TO

OT

hER

FU

ND

S.0

02017

60

0-2

31

-10

0C

AP

JUS

TIC

EB

ON

DS

PA

YA

BL

E1

98

9.0

02017

60

0-2

31

-20

0P

ER

NIM

PR

VB

ON

DS

PA

YA

BL

E1993

.00

2017

60

0-2

41

-00

0A

PP

RO

PR

IAT

ION

S.0

02017

60

0-2

41

-10

0B

UD

GE

TE

DFU

ND

BA

LA

NC

E.0

02017

600-2

43-0

00

EN

CU

MB

RA

NC

ES

.00

2017

600-2

44-0

00

RE

SE

RV

EF

OR

EN

CU

MB

RA

NC

ES

.00

2017

600-2

70-5

40

MIS

CE

LL

AN

EO

US

RE

FU

ND

S.0

0

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E.0

0R

EA

LIZ

ED

RE

VE

NU

E.0

0L

ES

SE

XP

EN

DIT

UR

ES

.00

TO

TA

LFU

ND

EQ

UIT

Y.0

0

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y.0

0

NH

0

CH

N>1

NHNNN

N

0<N

1NU>

N N-io Nz U<NNN

000 N

N 0<N NC N02>

4 H>><ONCI—ZU --iCNE-’UNCOCNCO 0CM

zflw>iNhl

I-E U ZHNNNNNZH

NHHE>0UQU

UI-1OE-.HI1<DC0

zNODE--1

O’C0 N

ri,zNOCD

N OXOH 0

N C 0N.-2 Ez0D<.N N

N [i.NM>0 ONN Z .-] F-I Cx.

Cx. C 0 0UNOC 04 >1EN HCHHHXNZzM

HOC 00NOZZIt

<04

‘0‘0

000

N “HH NoN MNN SiN HOC F-IH

SOH

H <i-I0 —oH -IN

NN

N 0

0HZ>iNM

NH>HZN

H N

COHNHE-’ Cx.

CONN NOi-ION

C NM>‘NCi.CON04000

O Na, a,0,0,— —

NNM U

momz>n <Ci, 0 0. N

ZON N N C Z N

0,-IONZZZH Cx. U

000SONM

oHflCN

N 00 04 000

0 0 00 0 00 00 00 000000000 N N ‘ LflLO 0 N 0 H 00 U, U, U, U,

I I I P I i I ‘liiiN 0000fl-HHHNNNNNN

I I I p000000— H H — — —to to to to to to

0I 0

000 0000 0

F-I00N

; d1:; i 0

00

00

00 00 0000 000 0 0 00 0 000 000 00 00 00 000 0 0 00 0 000 0

00 00 0 0 0 000 00 0 0 0 0 0000 00 0 0 0 00 0 00 0 0 0 0 00

zNF-I

NMUI-IN

004WMO4CZ.

ZN>lNNZZN CONN Ci. HHO HZ NC NO

XNNZ0001-10NHH SCx. Z ZH C

N MN 04N>>NN

ZN NOS 04

NfrI

C>‘C04

N

z0CUUC

0N0NUUC

MN

mmCC

CCc-a.

mmHN

S

CUU<N

NNU

k LCx. N 0 .2

ZM000O2NCN

NUN-Ia.>ZN-INS NMNO i-lU NNNNNOMN C F-IN

Cx. X p.1

0000 OrI 0 00 0 0 0 00 0 00 0 00000 000 0 SiC 0 0 0 00 0 00 0 000000 00 rI -lU, to 0 000 0 OH 0 001111111111 I 11111 liiiHNN000HIrINU,OH,-IrINN000 H N N N N N N N U, H H 0 0 0HHH,-I,-1,-I,-IH,-IHHHIInIrIrIrI1111111 I I I I000 000 0 00 0 0 0 00 0 00 0 00,-IrIHHr-IH.-I,-I,-I,-I,-I,-I,-I,-I,-I,-IH,-I,-IHto to to to to to to to to to to to to to to to to to to to

H H H H H H H H H H H H H H H H H H H HHHHIrIrIrIH

0000 000 00000 00000000NNNNNNNNNNNNNNNNNN

0000000000

1 H — N —

NrIU,LflOOHH,-IHNNrINN

00,-I ,-I H HH N N NNNNNNN

00000000000— rI — — — — — ,-I rI H Hto to to to to to to to to to to

HHH HH H H HH H H H H H H HHHHHIHI,-I,-IHH,1.1r1

000 00 00 00 0 00 00 0 00NNN NNNN NN N NN N N N NN

08/0

9/2

017

11

:23

.05

HE

ND

ER

SON

CO

UN

TY

0E

L1

16

PA

flE

23T

RIA

LB

AL

AN

CE

SH

EE

T-

GE

NE

RA

LG

BR

EF

UN

DIN

GJU

NE

YE

AR

-TO

-DA

TE

AS

SE

TS

:2

017

620-1

01-0

00

CA

SH

INB

AN

K.0

02

017

62

0-1

02

-00

0IN

TE

RF

UN

DC

AS

H.0

02

017

62

0-1

10

-00

0T

IME

DE

PO

SIT

S.0

02

017

62

0-1

20

-00

0T

AX

ES

RE

CE

IVA

BL

E1

72

,48

0.0

02

017

62

0-1

20

-00

1P

RO

PE

RT

YT

AX

AL

LO

WA

NC

E9

,57

3.0

0-

2017

62

0-1

21

-10

0A

CC

OU

NT

SR

EC

EIV

AB

LE

.00

2017

62

0-1

21

-15

0U

ND

IST

RIB

UT

ED

AC

CT

SR

EC

EIV

AB

LE

.00

2017

62

0-1

21

-40

0A

CC

RU

ED

INT

ER

ES

TR

EC

EIV

AB

LE

.00

2017

62

0-1

21

-50

0A

CC

RU

ED

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02

017

620-1

31-0

00

DU

EFR

OM

OT

HE

RF

UN

DS

.00

2017

620-1

50-0

00

PR

EP

AID

CO

ST

S.0

02

017

620-1

71-0

00

ES

TIM

AT

ED

RE

VE

NU

ES

.00

2017

620-1

71-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

2017

620-1

81-0

00

AM

OU

NT

AV

AIL

FO

RR

ET

OF

BO

ND

S.0

02

017

620-1

82-0

00

AM

OU

NT

PR

OV

IDE

DFO

RB

ON

DR

ET

R.0

0

TO

TA

LA

SS

ET

S1

62

,90

7.0

01

62

,90

7.0

0

LIA

BIL

ITIE

S:

2017

620-2

01-0

00

AC

CO

UN

TS

PA

YA

BL

E.0

02017

620-2

02-1

00

SA

LA

RIE

SP

AY

AB

LE

.00

2017

620-2

11-1

00

AC

CR

UE

DA

CC

OU

NT

SP

AY

AB

LE

.00

2017

62

0-2

15

-20

0D

UE

TO

OT

HE

RE

NT

ITIE

S.0

02017

62

0-2

16

-00

0A

DV

AN

CE

DT

AX

CO

LL

EC

TIO

NS

.00

2017

62

0-2

18

-10

0D

EF

ER

RE

DT

AX

RE

VE

NU

E.0

02017

62

0-2

18

-15

0D

EF

ER

RE

DT

AX

RE

VE

NU

E-

UN

AV

AIL

223,3

82.0

0-

2017

62

0-2

18

-20

0T

AX

ES

CO

LL

EC

TE

DIN

AD

VA

NC

E-F

MF

C.0

02017

62

0-2

18

-30

0T

AX

ES

CO

LL

EC

TE

DIN

AD

VA

NC

E-R

&B

.00

2017

62

0-2

18

-50

0O

TH

ER

DE

FE

RR

ED

RE

VE

NU

ES

.00

2017

62

0-2

20

-00

0D

UE

TO

OT

HE

RF

UN

DS

.00

2017

620-2

31-1

00

CA

PJU

ST

ICE

BO

ND

SP

AY

AB

LE

19

89

.00

2017

620-2

31-2

00

PER

MIM

PR

OV

BO

ND

SP

AY

AB

LE

1993

.00

2017

620-2

31-3

00

R.O

.W.

BO

ND

SP

AY

AB

LE

19

90

.00

2017

620-2

31-4

00

R.O

.W.

BO

ND

SP

AY

AB

LE

1993

.00

2017

62

0-2

41

-00

0A

PP

RO

PR

IAT

ION

S.0

02017

62

0-2

43

-00

0E

NC

UM

BR

AN

CE

S.0

02017

62

0-2

44

-00

0R

ES

ER

VE

FOR

EN

CU

MB

RA

NC

ES

.00

2017

62

0-2

70

-54

0M

ISC

EL

LA

NE

OU

SR

EF

UN

DS

.00

TO

TA

LL

IAB

ILIT

IES

223,3

82.0

0-

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E60,4

75.0

0R

EA

LIZ

ED

RE

VE

NU

E.0

0L

ES

SE

XP

EN

DIT

UR

ES

.00

TO

TA

LFU

ND

EQ

UIT

Y60,4

75.0

0

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y1

62

,90

7.0

0-

08/0

9/2

017

11

23

:05

HE

ND

ER

SON

CO

UN

TY

GE

L11

GPA

GE

24T

RIA

LB

AL

AN

CE

SH

EE

T-

FA

IRPA

RK

OP

ER

AT

ING

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

800-1

01-0

00

CA

SH

INB

AN

K18,2

40.7

52017

800-1

02-0

00

INT

ER

FU

ND

CA

SH

.00

2017

000-1

03-0

00

PE

TT

YC

AS

H.0

02017

800-1

10-0

00

TIM

ED

EP

OS

ITS

.00

2017

80

0-1

20

-00

0T

AX

ES

RE

CE

IVA

BL

E.0

02017

800-1

20-1

00

TA

XS

ER

VIC

EA

GR

EE

ME

NT

RE

CE

IVB

L.0

02017

800-1

21-1

00

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02017

800-1

21-1

50

UN

DIS

TR

IBU

TE

DA

CC

TS

RE

CE

IVA

BL

E.0

02017

800-1

21-2

00

FE

ES

&C

OM

MIS

SIO

NS

RE

CE

IVA

BL

E.0

02017

800-1

21-3

00

OF

FE

ND

ER

AD

VE

RT

ISE

ME

NT

RE

CV

AB

L.0

02

017

800-1

21-4

00

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

E.0

02

017

800-1

21-5

00

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

.00

2017

800-1

21-6

00

GR

AN

TS

RE

CE

IVA

BL

E.0

02

017

800-1

21-7

00

NS

FC

HE

CK

SR

EC

EIV

AB

LE

.00

2017

800-1

31-0

00

DU

EFR

OM

OT

HE

RF

UN

DS

.00

2017

800-1

41-0

00

INV

EN

TO

RY

OF

SU

PP

LIE

S.0

02

017

800-1

42-0

00

INV

EN

TO

RY

CL

EA

RIN

G.0

02

017

800-1

43-0

00

INV

EN

TO

RY

TR

AN

SF

ER

SIN

.00

2017

800-1

44-0

00

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

.00

2017

800-1

45-0

00

AS

SE

TIN

VE

NT

OR

Y.0

02

017

800-1

50-0

00

PR

EP

AID

CO

ST

S.0

02

017

80

0-1

51

-00

0P

RE

PA

IDF

IDE

LIT

YB

ON

US

.00

2017

800-1

60-0

00

LA

ND

250,5

04.0

02

017

800-1

61-0

00

BU

ILD

ING

S.0

02

017

800-1

61-1

00

IMP

RO

VE

ME

NT

SO

TH

ER

TH

AN

BL

DG

S.0

02

017

800-1

62-1

00

CO

MP

UT

ER

S.0

02017

800-1

62-2

00

VE

HIC

LE

S.0

02017

800-1

62-3

00

EQ

UIP

ME

NT

.00

2017

800-1

62-3

60

NO

N-C

AP

ITA

LE

QU

IP$5

00

-$S

K.0

02017

800-1

62-4

00

HE

AV

YE

QU

IPM

EN

T.0

02017

800-1

63-0

00

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

2017

800-1

65-0

00

CO

NS

TR

UC

TIO

NW

OR

KIN

PR

OG

RE

SS

.00

2017

800-1

65-5

00

OT

HE

RF

IXE

DA

SS

ET

S.0

02017

800-1

66-1

00

AC

CU

ND

EP

RE

CIA

TIO

N-B

UIL

DIN

GS

.00

2017

800-1

66-2

00

AC

CU

ND

EP

RE

CIA

TIO

N-I

MP

RO

VE

MN

TS

.00

2017

800-1

66-3

00

AC

CU

ND

EP

RE

C-M

AC

HIN

ER

Y&

EQ

UIP

.00

2017

800-1

66-4

00

AC

CU

ND

EP

RE

C-F

UR

NIT

UR

E&

FIX

TR

.00

2017

800-1

66-5

00

AC

CU

ND

EP

RE

-CO

NS

TR

INP

RO

GR

ES

S.0

02017

800-1

71-0

00

ES

TIM

AT

ED

RE

VE

NU

ES

.00

2017

800-1

71-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

2017

800-1

81-0

00

AM

OU

NT

AV

AIL

FO

RR

ET

OF

BO

ND

S.0

02017

800-1

82-0

00

AM

OU

NT

PR

OV

IDE

DFO

RB

ON

DR

ET

R.0

02017

800-1

83-0

00

PR

OP

ER

TY

-DE

FE

RR

ED

CO

MP

EN

SA

TIO

N.0

0

TO

TA

LA

SS

ET

S268,7

52.7

5268,7

52.7

5

LIA

BIL

ITIE

S:

2017

800-2

01-0

00

AC

CO

UN

TS

PA

YA

BL

E1

34

.91

-

08/0

9/2

017

11

:23

:05

HE

ND

ER

SON

CO

UN

TY

GE

LX

L6

PA

GE

25T

RIA

LB

AL

AN

CE

SH

EE

T-

FA

IRP

AR

KO

PE

RA

TIN

GJU

NE

YE

AR

-TO

-DA

TE

2017

800-2

02-1

00

SA

LA

RIE

SP

AY

AB

LE

.00

2017

800-2

15-2

00

DU

ET

OO

ThE

RE

NT

ITIE

S.0

02017

800-2

41-0

00

AP

PR

OP

RIA

TIO

NS

.00

2017

800-2

41-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

2017

800-2

43-0

00

EN

CU

MB

RA

NC

ES

8,2

31.1

22017

800-2

44-0

00

RE

SE

RV

EF

OR

EN

CU

MB

RA

NC

ES

8,2

31

.12

-2017

800-2

70-5

40

MIS

CE

LL

AN

EO

US

RE

FU

ND

S.0

0

TO

TA

LL

IAB

ILIT

IES

13

4.9

1-

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E246,1

09.8

6-

RE

AL

IZE

DR

EV

EN

UE

14

8,8

92

.00

-L

ES

SE

XP

EN

DIT

UR

ES

12

6,3

84

.02

TO

TA

LFU

ND

EQ

UIT

Y268,6

17.8

4-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y268,7

52.7

5-

08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NTY

GE

L11

6PA

GE

26T

RIA

LB

AL

AN

CE

SH

EE

T-

FA

IRP

AR

KG

RO

WT

H&

DE

VE

LO

PME

NT

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

810-1

01

-000

CA

SHIN

BA

NK

308,1

57.3

52017

810-1

02

-000

INT

ER

FU

ND

CA

SH

.00

2017

810-1

03

-000

PE

TT

YC

ASH

.00

2017

810-1

10

-000

TIM

ED

EP

OS

ITS

.00

2017

810-1

20

-000

TA

XE

SR

EC

EIV

AB

LE

.00

2017

810-1

20

-100

TA

XS

ER

VIC

EA

GR

EE

ME

NT

RE

CE

IVB

L.0

02017

810-1

21

-100

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02017

810-1

21

-150

UN

DIS

TR

IBU

TE

DA

CC

TS

RE

CE

IVA

BL

E.0

02017

810-1

21

-200

FE

ES

&C

OM

MIS

SIO

NS

RE

CE

IVA

BL

E.0

02017

810-1

21

-300

OF

FE

ND

ER

AD

VE

RT

ISE

ME

NT

RE

CV

AB

L.0

02017

810-1

21

-400

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

E.0

02017

810-1

21

-500

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

.00

2017

810-1

21

-600

GR

AN

TS

RE

CE

IVA

BL

E.0

02017

810-1

31

-000

DU

EFR

OM

OT

HE

RF

UN

DS

.00

2017

810-1

41

-000

INV

EN

TO

RY

OF

SU

PP

LIE

S.0

02017

810-1

42

-000

INV

EN

TO

RY

CL

EA

RIN

G.0

02017

810-1

43

-000

INV

EN

TO

RY

TR

AN

SF

ER

SIN

.00

2017

810-1

44-0

00

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

.00

2017

810-1

45-0

00

AS

SE

TIN

VE

NT

OR

Y.0

02017

810-1

50-0

00

PR

EP

AID

CO

ST

S.0

02017

810-1

51-0

00

PR

EP

AID

FID

EL

ITY

BO

ND

S.0

02017

810-1

60-0

00

LA

ND

.00

2017

810-1

61-0

00

BU

ILD

ING

S1

,55

6,2

81

.15

2017

810-1

61-1

00

IMP

RO

VE

ME

NT

SO

TH

ER

TH

AN

BL

DG

S6

05

,42

4.7

62017

810-1

62-1

00

CO

MP

UT

ER

S.0

02017

810-1

62-2

00

VE

HIC

LE

S.0

02017

810-1

62-3

00

EQ

UIP

ME

NT

11

7,9

37

.37

2017

810-1

62-3

50

NO

N-C

AP

ITA

LE

QU

IP$500-$

SK

.00

2017

810-1

62-4

00

HE

AV

YE

QU

IPM

EN

T1

77

,47

3.4

32

017

810-1

63-0

00

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

2017

810-1

65-0

00

CO

NS

TR

UC

TIO

NW

OR

KIN

PR

OG

RE

SS

.00

2017

810-1

65-5

00

OT

HE

RF

IXE

DA

SS

ET

S.0

02

017

810-1

66-1

00

AC

CU

ND

EP

RE

CIA

TIO

N-B

UIL

DIN

GS

1,1

62,2

73.1

3-

2017

810-1

66-2

00

AC

CU

ND

EP

RE

CIA

TIO

N-I

MP

RO

VE

MN

TS

23

6,8

19

.82

-2

017

810-1

66-3

00

AC

CU

ND

EP

RE

C-M

AC

HIN

ER

Y&

EQ

UIP

157,2

09.9

4-

2017

810-1

66-4

00

AC

CU

MD

EP

RE

C-F

UR

NIT

UR

E&

FIX

TR

.00

2017

810-1

66-5

00

AC

CU

ND

EP

RE

-CO

NS

TR

INP

RO

GR

ES

S.0

02

017

810-1

71-0

00

ES

TIM

AT

ED

RE

VE

NU

ES

.00

2017

81

0-1

71

-10

0B

UD

GE

TE

DFU

ND

BA

LA

NC

E.0

02

017

810-1

81-0

00

AN

OU

NT

AV

AIL

FOR

RE

TO

FB

ON

DS

.00

2017

810-1

82-0

00

AN

OU

NT

PR

OV

IDE

DF

OR

BO

ND

RE

TR

.00

2017

810-1

83-0

00

PR

OP

ER

TY

-DE

FE

RR

ED

CO

MP

EN

SA

TIO

N.0

0

TO

TA

LA

SS

ET

S1

,20

8,9

71

.17

1,2

08

,97

1.1

7

LIA

BIL

ITIE

S:

2017

810-2

01-0

00

AC

CO

UN

TS

PA

YA

BL

E1

7.0

0-

09/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NT

YG

EL

116

PAG

E2

7T

RIA

LB

AL

AN

CE

SH

EE

T-

FA

IRPA

RK

GR

OW

TH

&D

EV

EL

OPM

EN

TJU

NE

YE

AR

-TO

-DA

TE

2017

810-2

15-2

00

DU

ET

OO

TH

ER

EN

TIT

IES

.00

2017

810-2

16-0

00

AD

VA

NC

ED

TA

XC

OL

LE

CT

ION

S.0

02017

810-2

18-1

00

DE

FE

RR

ED

TA

XR

EV

EN

UE

.00

2017

810-2

31-5

00

FA

IRG

RO

UN

DL

ON

GT

ER

ML

IAB

ILIT

Y.0

02017

810-2

31-5

01

FA

IRG

RO

UN

DS

HO

RT

TE

PJ4

LIA

BIL

ITY

.00

2017

810-2

31-6

00

CA

PIT

AL

LE

AS

EP

AY

AB

LE

-N

ON

CU

R.0

02017

810-2

31-6

01

CA

PIT

AL

LE

AS

EPA

Y-

CU

RR

EN

T7,0

53.0

0-

2017

810-2

31-8

00

LE

AS

EPY

MT

TR

AC

TO

RN

ON

CU

RR

EN

T.0

02017

810-2

31-8

01

CA

PIT

AL

LE

AS

EPA

Y-

CU

RR

EN

T.0

02017

810-2

41-0

00

AP

PR

OP

RIA

TIO

NS

.00

2017

810-2

41-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

2017

810-2

43-0

00

EN

CU

MB

RA

NC

ES

12,6

91.6

22017

810-2

44

-000

RE

SE

RV

EF

OR

EN

CU

MB

RA

NC

ES

12,6

91.6

2-

2017

810-2

70

-100

RE

NT

AL

DE

PO

SIT

S.0

0

TO

TA

LL

IAB

ILIT

IES

7,0

70.0

0-

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E1,2

23,6

28.4

4-

RE

AL

IZE

DR

EV

EN

UE

62

,35

7.8

8-

LE

SS

EX

PE

ND

ITU

RE

S84,0

85.1

5

TO

TA

LFU

ND

EQ

UIT

Y1,2

01,

901.1

7-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y1,2

08,9

71.1

7-

TR

IAL

BA

LA

NC

ES

HE

ET

-F

AIR

PA

RK

CO

NC

ES

SIO

NS

OB

/09

/20

17

11

:23

:05

ND

ER

SO

NCO

UN

TYG

EL

11G

PAG

E2B

I

AS

SE

TS

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

820-1

01

-000

820-1

02-0

00

820-1

03-0

00

820-1

10

-00

0820-1

20

-000

820-1

20

-100

820-1

21

-100

820-1

21

-150

820-1

21

-200

820-

121-3

00

820-

121-4

00

82

0—

12

1-5

00

820-1

21

-600

820-1

31

-000

820-1

41

-000

820-1

42-0

00

820-1

43

-000

820-1

44

-000

820-1

45

-000

82

0-1

50-0

00

820—

15

1—

000

82

0—

16

0-0

00

820-

161-0

00

820-1

61

-100

820-1

62-1

00

820-1

62

-200

820-1

62

-300

820-

162

-35

08

20

-16

2-4

00

82

0—

16

3—

000

820—

16

5—

000

82

0—

16

5—

500

820-1

71-0

00

820-1

71-1

00

JUN

E

YE

AR

-TO

-DA

TE

29,5

15.8

6.0

0200.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0

TO

TA

LA

SS

ET

S

LIA

BIL

ITIE

S:

2017

820-2

01-0

00

2017

820-2

02-1

00

2017

820-2

15-1

50

2017

820-2

15-2

00

2017

820-2

41-0

00

2017

820-2

41-1

00

2017

820-2

43-0

00

2017

820-2

44-0

00

2017

820-2

70-5

40

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EC

CL

SA

LA

RY

PA

YA

BL

ED

UE

TO

OT

HE

RE

NT

ITIE

SA

PP

RO

PR

IAT

ION

SB

UD

GE

TE

DFU

ND

BA

LA

NC

EE

NC

UM

BR

AN

CE

SR

ES

ER

VE

FOR

EN

CU

MB

RA

NC

ES

MIS

CE

LL

AN

EO

US

RE

FU

ND

S

29,7

15.8

629,7

15.8

6

1,7

51

.36

—.0

0

:00

.00

250.0

0250.0

0-

CA

SH

INB

AN

KIN

TE

RF

UN

DC

AS

HP

ET

TY

CA

SHT

IME

DE

PO

SIT

ST

AX

ES

RE

CE

IVA

BL

ET

AX

SE

RV

ICE

AG

RE

EM

EN

TR

EC

EIV

BL

AC

CO

UN

TS

RE

CE

IVA

BL

EU

ND

IST

RIB

UT

ED

AC

CT

SR

EC

EIV

AB

LE

FE

ES

&C

OM

MIS

SIO

NS

RE

CE

IVA

BL

EO

FF

EN

DE

RA

DV

ER

TIS

EM

EN

TR

EC

VA

BL

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

EA

CC

RU

ED

AC

CO

UN

TS

RE

CE

IVA

BL

EG

RA

NT

SR

EC

EIV

AB

LE

DU

EFR

OM

OT

HE

RF

UN

DS

INV

EN

TO

RY

OF

SU

PP

LIE

SIN

VE

NT

OR

YC

LE

AR

ING

INV

EN

TO

RY

TR

AN

SF

ER

SIN

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

AS

SE

TIN

VE

NT

OR

YP

RE

PA

IDC

OS

TS

PR

EP

AID

FID

EL

ITY

BO

ND

SL

AN

DB

UIL

DIN

GS

IMP

RO

VE

ME

NT

SO

TH

ER

TH

AN

BL

DG

SC

OM

PU

TE

RS

VE

HIC

LE

SE

QU

IPM

EN

TN

ON

-CA

PIT

AL

EQ

UIP

$5

00

-$S

KH

EA

VY

EQ

UIP

ME

NT

FU

RN

ITU

RE

&F

IXT

UR

ES

CO

NS

TR

UC

TIO

NW

OR

KIN

PR

OG

RE

SS

OT

HE

RF

IXE

DA

SS

ET

SE

ST

IMA

TE

DR

EV

EN

UE

SB

UD

GE

TE

DFU

ND

BA

LA

NC

E

00

00

00

08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NC

OU

NTY

GE

L11

6PA

GE

29

TR

IAL

BA

LA

NC

ES

HE

ET

-F

AIR

PA

RK

CO

NC

ES

SIO

NS

JUN

E

YE

AR

-TO

-DA

TE

TO

TA

LL

IAB

ILIT

IES

1,7

51

.36

-

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E7,8

07.5

0-

RE

AL

IZE

DR

EV

EN

UE

71

,03

6.7

0-

LE

SS

EX

PE

ND

ITU

RE

S50,8

79.7

0

TO

TA

LFU

ND

EQ

UIT

Y2

7,9

64

.50

-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y2

9,7

15

.86

-

TR

IAL

BA

LA

NC

ES

HE

ET

-P

AY

RO

LL

CL

EA

RIN

G08/0

9/2

017

11:2

3:0

5H

EN

DE

RSO

NCO

UN

’PY

GE

L11

6PA

GE

30

JUN

E

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

980-1

01-0

00

2017

980-1

02-0

00

2017

980-1

03-0

00

2017

980-1

10-0

00

2017

980-1

20-0

00

2017

980-1

20-1

00

2017

980-1

21-1

00

2017

980-1

21-1

50

2017

980—

121-2

00

2017

980-1

21-3

00

2017

980-1

21

-400

2017

980-1

21

-500

2017

980-1

21

-600

2017

980-1

31

-000

2017

980-1

41

-000

2017

980-1

42

-000

2017

980-1

43

-000

2017

980—

144—

00

02017

980—

145-0

00

2017

980-1

50

-000

2017

980-1

51

-000

2017

980-1

60

-000

2017

980-1

61

-000

2017

980-1

61

-100

2017

980-1

62

-100

2017

980-1

62

-200

2017

980-1

62

-300

2017

980-1

62

-350

2017

980-1

62

-400

2017

980-1

63

-000

2017

980-1

65

-000

2017

980-1

65

-500

2017

980—

171—

00

02017

980-1

71

-100

2017

98

0—

18

2—

000

TO

TA

LA

SS

ET

S

CA

SH

INB

AN

KIN

TE

RF

UN

DC

AS

HP

ET

TY

CA

SHT

IME

DE

PO

SIT

ST

AX

ES

RE

CE

IVA

BL

ET

AX

SE

RV

ICE

AG

RE

EM

EN

TR

EC

EIV

BL

AC

CO

UN

TS

RE

CE

IVA

BL

EU

ND

IST

RIB

UT

ED

AC

CT

SR

EC

EIV

AB

LE

FE

ES

&C

OM

MIS

SIO

NS

RE

CE

IVA

BL

EO

FF

EN

DE

RA

DV

ER

TIS

EM

EN

TR

EC

VA

BL

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

EA

CC

RU

ED

AC

CO

UN

TS

RE

CE

IVA

BL

EG

RA

NT

SR

EC

EIV

AB

LE

DU

EFR

OM

OT

HE

RF

UN

DS

INV

EN

TO

RY

OF

SU

PP

LIE

SIN

VE

NT

OR

YC

LE

AR

ING

INV

EN

TO

RY

TR

AN

SF

ER

SIN

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

AS

SE

TIN

VE

NT

OR

YP

RE

PA

IDC

OS

TS

PR

EP

AID

FID

EL

ITY

BO

ND

SL

AN

DB

UIL

DIN

GS

IMP

RO

VE

ME

NT

SO

TH

ER

TH

AN

BL

DG

SC

OM

PU

TE

RS

VE

HIC

LE

SE

QU

IPM

EN

TN

ON

-CA

PIT

AL

EQ

UIP

$500-$

5K

HE

AV

YE

QU

IPM

EN

TF

UR

NIT

UR

E&

FIX

TU

RE

SC

ON

ST

RU

CT

ION

WO

RK

INP

RO

GR

ES

SO

TH

ER

FIX

ED

AS

SE

TS

ES

TIM

AT

ED

RE

VE

NU

ES

BU

DG

ET

ED

FUN

DB

AL

AN

CE

AM

OU

NT

PR

OV

IDE

DF

OR

BO

ND

RE

TR

15,6

81.4

2.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0

15,6

81.4

215,6

81.4

2

LIA

BIL

ITIE

S:

2017

980-2

01-0

00

2017

980-2

02-1

00

2017

980-2

11-1

00

2017

980—

215

-20

02

017

980-2

20-0

00

2017

980-2

41-0

00

2017

980-2

41-1

00

2017

980-2

43-0

00

AC

CO

UN

TS

PA

YA

BL

ES

AL

AR

IES

PA

YA

BL

EA

CC

RU

ED

AC

CO

UN

TS

PA

YA

BL

ED

UE

TO

OT

HE

RE

NT

ITIE

SD

UE

TO

OT

HE

RF

UN

DS

AP

PR

OP

RIA

TIO

NS

BU

DG

ET

ED

FUN

DB

AL

AN

CE

EN

CU

MB

RA

NC

ES

.00

.00

.00 00

.00

.00

.00

.00

08109/2

017

11

:23

:05

HE

ND

ER

SON

CO

UN

TY

GE

L116

PAG

E31

TR

IAL

BA

LA

NC

ES

HE

ET

-PA

YR

OL

LC

LE

AR

ING

JUN

E

YE

AR

-TO

-DA

TE

2017

980-2

44-0

00

RE

SE

RV

EF

OR

EN

CU

NE

RA

NC

ES

.00

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:FU

ND

BA

LA

NC

E14,2

08.0

4-

RE

AL

IZE

DR

EV

EN

UE

1,4

73

.38

-L

ES

SE

XP

EN

DIT

UR

ES

.00

TO

TA

LFU

ND

EQ

UIT

Y1

5,6

81

.42

-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y15,6

81.4

2-

OB

/09

/20

17

11

:23

:05

HE

ND

ER

SON

CO

UN

TYG

EL

116

PAG

E32

TR

IAL

BA

LA

NC

ES

HE

ET

-O

PE

RA

TIO

NS

CL

EA

RIN

GJU

NE

YE

AR

-TO

-DA

TE

AS

SE

TS

:2017

990-1

01

-000

CA

SH

INB

AN

K55,6

78.6

32017

990-1

02

-000

INT

ER

FU

ND

CA

SH

.00

2017

990-1

03

-000

PE

TT

YC

AS

H.0

02017

990-1

10

-000

TIM

ED

EP

OS

ITS

.00

2017

990-1

20

-000

TA

XE

SR

EC

EIV

AB

LE

.00

2017

990-1

20-1

00

TA

XS

ER

VIC

EA

GR

EE

ME

NT

RE

CE

IVB

L.0

02017

990-1

21-1

00

AC

CO

UN

TS

RE

CE

IVA

BL

E.0

02017

990-1

21-1

50

UN

DIS

TR

IBU

TE

DA

CC

TS

RE

CE

IVA

BL

E.0

02017

990-1

21-2

00

FE

ES

&C

OM

MIS

SIO

NS

RE

CE

IVA

BL

E.0

02017

990-1

21-3

00

OF

FE

ND

ER

AD

VE

RT

ISE

ME

NT

RE

CV

AB

L.0

02017

990-1

21-4

00

AC

CR

UE

DIN

TE

RE

ST

RE

CE

IVA

BL

E.0

02017

990-1

21-5

00

AC

CR

UE

DA

CC

OU

NT

SR

EC

EIV

AB

LE

.00

2017

990-1

21

-600

GR

AN

TS

RE

CE

IVA

BL

E.0

02017

990-1

31-0

00

DU

EFR

OM

OT

HE

RF

UN

DS

.00

2017

990-1

41-0

00

INV

EN

TO

RY

OF

SU

PP

LIE

S.0

02017

990-1

42-0

00

INV

EN

TO

RY

CL

EA

RIN

G.0

02017

990-1

43-0

00

INV

EN

TO

RY

TR

AN

SF

ER

SIN

.00

2017

990-1

44-0

00

INV

EN

TO

RY

TR

AN

SF

ER

SO

UT

.00

2017

990-1

45-0

00

AS

SE

TIN

VE

NT

OR

Y.0

02017

990-1

50-0

00

PR

EP

AID

CO

ST

S.0

02017

990-1

51-0

00

PR

EP

AID

FID

EL

ITY

BO

ND

S.0

02017

990-1

60-0

00

LA

ND

.00

2017

990-1

61-0

00

BU

ILD

ING

S.0

02017

990-1

61-1

00

IMP

RO

VE

ME

NT

SO

TH

ER

TH

AN

BL

DG

S.0

02017

990-1

62-1

00

CO

MP

UT

ER

S.0

02017

990-1

62-2

00

VE

HIC

LE

S.0

02017

990-1

62

-300

EQ

UIP

ME

NT

.00

2017

990-1

62

-350

NO

N-C

AP

ITA

LE

QU

IP$

50

0-$

5K

.00

2017

990-1

62

-400

HE

AV

YE

QU

IPM

EN

T.0

02017

990-1

63-0

00

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

2017

990-1

65-0

00

CO

NS

TR

UC

TIO

NW

OR

KIN

PR

OG

RE

SS

.00

2017

990-1

65-5

00

OT

HE

RF

IXE

DA

SS

ET

S.0

02017

990-1

66-1

00

AC

CU

MD

EP

RE

CIA

TIO

N-B

UIL

DIN

GS

.00

2017

990-1

66-2

00

AC

CU

ND

EP

RE

CIA

TIO

N-I

MP

RO

VE

MN

T5

.00

2017

990-1

66-3

00

AC

CU

ND

EP

RE

C-M

AC

HIN

ER

Y&

EQ

UIP

.00

2017

990-1

66-4

00

AC

CU

ND

EP

RE

C-F

UR

NIT

UR

E&

FIX

TR

.00

2017

990-1

66-5

00

AC

CU

ND

EP

RE

-CO

NS

TR

INP

RO

GR

ES

S.0

02017

990-1

71-0

00

ES

TIM

AT

ED

RE

VE

NU

ES

.00

2017

990-1

71-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

2017

990-1

81-0

00

AM

OU

NT

AV

AIL

FO

RR

ET

OF

BO

ND

S.0

02017

990-1

82-0

00

AM

OU

NT

PR

OV

IDE

DFO

RB

ON

DR

ET

R.0

02017

990-1

83-0

00

PR

OP

ER

TY

-DE

FE

RR

ED

CO

MP

EN

SA

TIO

N.0

0

TO

TA

LA

SS

ET

S55,6

78.6

355,6

78.6

3

LIA

BIL

ITIE

S:

2017

990-2

01-0

00

AC

CO

UN

TS

PA

YA

BL

E.0

0

08/0

9/2

017

11:2

3:0

5H

EN

DE

RS

ON

CO

UN

TY

GE

L116

PA

GE

33

TR

IAL

BA

LA

NC

ES

HE

ET

-O

PE

RA

TIO

NS

CL

EA

RIN

GJU

NE

YE

AR

-TO

-DA

TE

2017

990-2

02

-100

SA

LA

RIE

SP

AY

AB

LE

.00

2017

990-2

10-1

00

INS

UR

AN

CE

PA

YA

BL

E.0

02017

990-2

11

-100

AC

CR

UE

DA

CC

OU

NT

SP

AY

AB

LE

.00

2017

990-2

15-2

00

DU

ET

OO

TH

ER

EN

TIT

IES

.00

2017

990-2

20-0

00

DU

ET

OO

TH

ER

FUN

DS

.00

2017

990-2

41-0

00

AP

PR

OP

RIA

TIO

NS

.00

2017

990-2

41-1

00

BU

DG

ET

ED

FUN

DB

AL

AN

CE

.00

2017

990-2

43

-000

EN

CU

MB

RA

NC

ES

.00

2017

990-2

44-0

00

RE

SE

RV

EFO

RE

NC

UM

BR

AN

CE

S.0

02017

990-2

70-5

40

MIS

CE

LL

AN

EO

US

RE

FU

ND

S.0

0

TO

TA

LL

IAB

ILIT

IES

.00

FUN

DE

QU

ITY

:F

tfl.

mB

AL

AN

CE

53

,94

2.3

3-

RE

AL

IZE

DR

EV

EN

UE

1,7

36.3

0-

LE

SS

EX

PE

ND

ITU

RE

S.0

0

TO

TA

LFU

ND

EQ

UIT

Y55,6

78.6

3-

TO

TA

LL

IAB

ILIT

IES

/FU

ND

EQ

UIT

Y5

5,6

78

.63

-

-J

ccuJzLU

c9

0zDU-

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

RE

VE

NU

ES

FOR

JUN

EG

EL

1O6

PAG

E1

AC

CO

UN

TN

OA

CC

OU

NT

NA

I4E

BU

DG

ET

******

AC

TU

AL“‘“

M-T

-DP

ER

CE

NT

AC

TU

AL

Y-T

-DP

ER

CE

NT

AC

TU

AL

******

RE

MA

ININ

GP

ER

CE

NT

2017

10

0-3

10

-00

0G

EN

ER

AL

FUN

DR

EV

EN

UE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-3

10-1

00

CU

RR

EN

TT

AX

ES

21,5

72,0

13.0

010,7

58,2

62.6

84

9.8

72

1,2

26

,94

0.3

49

8.4

03

45

,07

2.6

61

.60

2017

100-3

10-2

00

DE

LIN

QU

EN

TT

AX

ES

685,0

00.0

041,0

87.9

56.0

0288,2

14.8

142.0

8396,7

85.1

957.9

22017

100-3

19-3

00

PE

NA

LT

Y&

INT

ER

ES

T600,0

00.0

045,9

46.4

07.6

63

07

,37

4.5

45

1.2

3292,6

25.4

648.7

7T

OT

AL

TA

XE

S22,8

57,0

13.0

01

0,8

45

,29

7.0

347.4

52

1,8

22

,52

9.6

99

5.4

71

,03

4,4

83

.31

4.5

3

2017

100-3

20-1

00

LIQ

UO

RL

ICE

NS

E11,0

00.0

0620.0

05.6

45,2

95.0

048.1

45,7

05.0

051.8

62017

100-3

20-4

00

AL

CO

HO

LB

EV

ER

AG

ET

AX

90,0

00.0

0.0

0.0

023,3

19.8

125.9

166,6

80.1

974.0

9T

OT

AL

LIC

EN

SE

SA

ND

PE

RM

IT1

01

,00

0.0

0620.0

0.6

128,6

14.8

128.3

372,3

85.1

971.6

7

2017

100-3

30-3

02

TIT

LE

IVE

-C

WB

8,0

00.0

0.0

0.0

01,2

87.7

81

6.1

06,7

12.2

283.9

02017

100-3

30-3

03

TIT

LE

IVE

-L

EG

AL

32,0

00.0

04

,14

8.0

312.9

68,0

94.7

225.3

023,9

05.2

874.7

02017

100-3

30-3

05

AS

ST

.PR

OS

.L

ON

GE

VIT

Y2

1,7

56

.00

.00

.00

4,4

81.6

120.6

017,2

74.3

979.4

02017

100-3

30-3

10

CC

LS

AL

AR

YR

EF

UN

D1

68

,00

0.0

0.0

0.0

084,0

00.0

050.0

084,0

00.0

050.0

02017

100-3

30-3

15

OF

FIC

IAL

SS

TA

TE

SU

PP

LE

ME

N25,2

00.0

0.0

0.0

010,1

00.0

040.0

815,1

00.0

059.9

22017

100-3

30-3

17

DA

SU

PP

LE

ME

NT

4,4

00

.00

369.4

68.4

02,2

16.7

650.3

82,1

83.2

449.6

22017

100-3

30-3

20

EM

ER

GE

NC

YM

GM

TP

RE

PA

RE

D.G

40,0

00.0

0.0

0.0

0.0

0.0

040,0

00.0

0100.0

02017

100-3

30-3

23

CO

UN

TY

ES

SE

NT

IAL

SG

RA

NT

.00

.00

.00

.00

.00

.00

.00

2017

100-3

30-3

25

CO

MP

TR

OL

LE

R-

CA

C.0

01

04

,56

7.1

8.0

01

04

,56

7.1

8.0

0104,5

67.1

8-

.00

*

2017

100-3

30-3

45

SO

LID

WA

STE

.00

.00

.00

.00

.00

.00

.00

2017

10

0-3

30

-35

0L

EO

SE

-S

HE

RIF

F9,6

00.0

0.0

0.0

09,9

09.4

41

03

.22

30

9.4

4-

3.2

2_*

2017

100-3

30-3

53

LE

OS

E-

CO

NS

TA

BL

ES

5,2

00

.00

.00

.00

3,4

13.0

16

5.6

31,7

86.9

934.3

72017

100-3

30-3

55

LE

OS

E-

FIR

EM

AR

SHA

L785.0

0.0

0.0

0800.1

1101.9

21

5.1

1-

1.9

2_*

2017

100-3

30-3

76

VIN

E-V

ICT

IMS

INF

OR

N.&

NO

TI

.00

.00

.00

.00

.00

.00

.00

2017

100-3

30-3

77

AU

TO

TH

EF

TT

AS

KF

OR

CE

69,0

00.0

011,5

81.8

816.7

928,9

54.7

041.9

640,0

45.3

058.0

42017

100-3

30-3

78

ED

WA

RD

BO

RN

EJU

ST

ICE

AS

ST

.00

.00

.00

.00

.00

.00

.00

2017

100-3

30-3

80

SC

AA

P-S

T.C

RIM

INA

LA

LIE

NA

S13,0

00.0

0.0

0.0

0.0

0.0

013,0

00.0

01

00

.00

2017

100-3

30-3

85

BU

LL

ET

PR

OO

FV

ES

TPR

OG

RA

M.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-3

30-3

92

EN

ER

GY

EF

FIC

.&C

ON

SE

RV

.BL

O.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-3

30-3

94

CH

AP

TE

R19

FU

ND

S.0

02,9

83.0

1-

.00

.00

.00

.00

.00

2017

100-3

30

-396

HO

ME

LA

ND

SE

CU

RIT

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

10

0-3

30

-40

0IN

MA

TE

ME

DIC

AL

(OU

TO

FC

O6

,00

0.0

0349.3

15.8

21,8

25.2

230.4

24

,17

4.7

869.5

82017

100-3

30

-403

INM

AT

EH

OU

SIN

G350,0

00.0

018,3

80.0

05.2

51

88

,18

0.0

053.7

71

61

,82

0.0

046.2

32017

100-3

30

-405

CR

IME

VIC

TIM

SR

EIM

BU

RS

E.

7,0

00

.00

.00

.00

4,4

77.0

063.9

62

,52

3.0

036.0

42017

100-3

30

-420

IHC

RE

IMB

UR

SE

ME

NT

.00

.00

.00

.00

.00

.00

.00

2017

100-3

30

-435

FEM

AR

EIM

BU

RS

EM

EN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-3

30

-440

IND

IGE

NT

DE

F.F

OR

MU

LA

/EQ

UA

100,0

00.0

0.0

0.0

038,5

33.5

03

8.5

361,4

66.5

061.4

72017

100-3

30

-450

INM

AT

ET

RA

NS

PO

RT

AT

ION

11,6

00.0

0.0

0.0

03,6

04.2

031.0

77,9

95.8

06

8.9

32017

100-3

30

-455

VO

TIN

GM

AC

HIN

EF

EE

S/C

OP

IE67,0

00.0

012,9

26.3

819.2

912,9

26.3

819.2

954,0

73.6

280.7

12017

100-3

30

-460

TO

BA

CC

OS

ET

TL

EM

EN

T1

70

,00

0.0

0.0

0.0

01

76

,73

1.8

5103.9

66,7

31.8

5-

3.9

6_*

2017

10

0-3

30-5

10

FIR

ST

RE

SP

ON

DE

R75,0

00.0

0.0

0.0

0.0

0.0

075,0

00.0

0100.0

0T

OT

AL

INT

ER

GO

VE

RN

ME

NT

AL

1,1

83

,54

1.0

01

49

,33

9.2

312.6

26

84

,10

3.4

657.8

04

99

,43

7.5

442.2

0

2017

100-3

40

-200

CO

UN

TY

SH

ER

IFF

175,0

00.0

015,0

56.7

28.6

066,2

58.6

937.8

6108,7

41.3

162.1

42017

100-3

40

-300

CO

UN

TY

AT

TO

RN

EY

21

,20

0.0

07

50

.63

3.5

47,0

17.8

033.1

014,1

82.2

066.9

02017

100-3

40

-350

CR

T-A

PP

TA

TT

YF

EE

12

0,0

00

.00

10,3

46.2

88

.62

58,3

89.4

148.6

661,6

10.5

951.3

42017

100-3

40

-400

CO

UN

TY

CL

ER

KF

EE

S5

50

,00

0.0

040,6

50.3

37.3

91

69

,22

2.9

730.7

73

80

,77

7.0

36

9.2

32017

100-3

40-4

02

CO

UN

TY

CO

UR

TC

OS

TS

10,0

00.0

0152.6

11.5

3152.6

11

.53

9,8

47.3

998.4

72017

100-3

40-4

03

CC

L1

CO

UR

TC

OS

TS

.00

.00

.00

.00

.00

.00

.00

2017

100-3

40-4

04

CC

L2

CO

UR

TC

OS

TS

.00

.00

.00

.00

.00

.00

.00

2017

100-3

40-4

05

CO

CL

ER

KR

EC

OR

DS

AR

CH

IVE

212,0

00.0

017,0

54.0

08.0

49

6,4

82

.04

45.5

11

15

,51

7.9

654.4

9

DA

TE

08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FR

EV

EN

UE

SF

OR

JUN

EG

EL

1O6

PAG

E2

50.0

01

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET*

AC

TU

AL‘““

******

AC

TU

AL

******

******

AC

TU

AL

“‘““

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

100-3

40-4

15

CO

UN

TY

TR

AN

SA

CT

ION

FE

ES

5,0

00

.00

240.4

24.8

11,7

37.1

13

4.7

43,2

62.8

965.2

62017

100-3

40-5

00

TA

XC

OL

L.

PR

OP

CO

MM

ISS

ION

65,0

00.0

01

,52

7.6

12.3

541,5

70.8

663.9

623,4

29.1

436.0

42017

100-3

40-5

20

TA

XC

OL

LE

CT

OR

SV

C.

AG

RE

E.

12

5,0

00

.00

103,2

96.7

08

2.6

4103,2

96.7

08

2.6

421,7

03.3

017.3

62017

100-3

40-5

30

AU

TO

TIT

LE

FE

ES

&C

OM

MIS

S3

20

,00

0.0

02

3,6

61

.99

7.3

91

59

,05

3.9

449.7

01

60

,94

6.0

650.3

02017

100-3

40-5

45

AU

TO

TA

XC

OM

MIS

SIO

N(1

52

.290,0

00.0

0.0

0.0

03

24

,58

0.3

81

11

.92

34

,58

0.3

8-

11

.92

_*

2017

100-3

40-5

50

TA

XC

ER

TIF

ICA

TE

FE

ES

45,0

00.0

04,5

51.2

010.1

119,5

21.2

043.3

825,4

78.8

056.6

22017

10

0-3

40

-70

0D

IST

RIC

TC

LE

RK

FE

ES

16

0,0

00

.00

60,9

76.5

1-

38.1

1-

23,1

89.2

214.4

91

36

,81

0.7

885.5

12017

100-3

40-7

01

DIS

TIC

TC

OU

RT

CO

ST

S8,0

00.0

0152.6

1-

1.9

1-

15

2.6

1-

1.9

1-

8,1

52.6

1101.9

12017

100-3

40-7

02

DIS

TR

ICT

CL

ER

KA

GF

EE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-3

40-7

05

PA

SS

PO

RT

PH

OT

OS

2,6

00.0

0553.0

52

1.2

73,3

12.4

7127.4

07

12

.47

-27.4

0_*

2017

100-3

40-7

06

DIS

TR

ICT

CL

KA

RC

HIV

EF

EE

S16,0

00.0

01,5

09.9

49

.44

6,7

73.0

54

2.3

39,2

26.9

557.6

72017

100-3

40-8

00

TR

UA

NC

YC

OU

RT

.00

58.1

9.0

01,4

03.6

0.0

01

,40

3.6

0-

.00

*

2017

100-3

40-8

01

JP-P

RE

CIN

CT

#1

FE

ES

22

,00

0.0

01

,44

9.2

96.5

99,0

82.2

541.2

812,9

17.7

558.7

22017

100-3

40-8

02

JP-P

RE

CIN

CT

#2

FE

ES

26,0

00.0

01,6

29.2

46.2

710,6

63.2

641.0

11

5,3

36

.74

58.9

92017

100-3

40-8

03

JP-P

RE

CIN

CT

#3

FE

ES

21,0

00.0

0691.2

73.2

96,4

48.8

030.7

114,5

51.1

269.2

92017

100-3

40-8

04

JP-P

RE

CIN

CT

#4

FE

ES

10,5

00.0

05

40

.38

5.1

54,1

39.8

539.4

36,3

60.1

560.5

72017

100-3

40-8

05

JP-P

RE

CIN

CT

#5

FE

ES

12,0

00.0

01,7

15.4

51

4.3

07,0

04.7

958.3

74,9

95.2

141.6

32017

10

0-3

40

-80

7JP

-PA

RT

IAL

PAY

ME

NT

FE

E0

00

.00

.00

.00

.00

.00

800.0

0100.0

02017

100-3

40-8

09

JUV

EN

ILE

CO

UR

TC

OS

TS

200.0

02

0.0

010.0

080.0

040.0

0120.0

060.0

02017

100-3

40-8

11

JPff

1T

EC

HN

OL

OG

YF

EE

4,0

00

.00

304.5

87.6

12,3

91.9

459.8

01,6

08.0

640.2

02017

100-3

40-8

12

JP#

2T

EC

HN

OL

OG

YF

EE

3,0

00

.00

14

7.8

24.9

31,0

49.5

634.9

91,9

50.4

465.0

12017

100-3

40-8

13

JP#

3T

EC

HN

OL

OG

YF

EE

2,5

00.0

02

15

.53

8.6

21,3

60.8

354.4

31,1

39.1

745.5

72017

100-3

40-8

14

JP#

4T

EC

HN

OL

OG

YF

EE

1,2

00

.00

78

.23

6.5

25

52

.43

46.0

4647.5

753.9

62017

100-3

40-8

15

JP#

ST

EC

HN

OL

OG

YF

EE

2,0

00

.00

99.9

55.0

0732.1

836.6

11,2

67.8

263.3

92017

100-3

40-8

18

CN

TY

/D

ST

CO

UR

TT

EC

HF

EE

3,5

00

.00

192.3

55.5

01,4

01.0

242.3

12,0

18.9

857.6

92017

100-3

40-8

20

JPC

OU

RT

CO

ST

S.0

012,4

70.1

2.0

012,4

70.1

2.0

01

2,4

70

.12

-.0

0*

2017

10

0-3

40

-82

1JP

#1

CO

UR

TC

OS

TS

32,0

00.0

01

2,4

70

.12

-38.9

7-

12

,47

0.1

2-

38.9

7-

44,4

70.1

21

38

.97

2017

100-3

40-8

22

JP#2

CO

UR

TC

OS

TS

5,0

00.0

0.0

0.0

0.0

0.0

05,0

00.0

0100.0

02017

100-3

40-8

23

JP#

3C

OU

RT

CO

ST

S7,0

00.0

0.0

0.0

0.0

0.0

07,0

00.0

0100.0

02017

100-3

40-8

24

JP44

CO

UR

TC

OS

TS

3,0

00

.00

.00

.00

.00

.00

3,0

00.0

0100.0

02017

100-3

40-8

25

JP#5

CO

UR

TC

OS

TS

5,0

00

.00

.00

.00

.00

.00

5,0

00.0

0100.0

02017

100-3

41-1

00

CO

UR

TH

OU

SE

SE

CU

RIT

YF

EE

S30,0

00.0

03

,11

8.0

810.3

920,4

36.6

76

8.1

29,5

63.3

331.8

82017

100-3

41-2

00

JUS

TIC

EC

OU

RT

SE

CU

RIT

YF

E10,0

00.0

05

39

.97

5.4

09

43

.64

9.4

49,0

56.3

69

0.5

62017

10

0-3

42

-10

0C

ON

ST

AB

LE

PC

T#1

6,0

00

.00

1,5

60.0

026.0

08,4

64.3

9141.0

72,4

64.3

9-

41.0

7_*

2017

10

0-3

42

-20

0C

ON

ST

AB

LE

PC

T#

216,0

00.0

02

,32

0.0

014.5

011,1

05.0

069.4

14

,89

5.0

030.5

92017

100-3

42-3

00

CO

NS

TA

BL

EP

CT

#3

6,0

00

.00

486.5

18.1

13

,87

3.5

964.5

62

,12

6.4

135.4

42017

100-3

42

-400

CO

NS

TA

BL

EP

CT

#4

8,5

00

.00

510.0

06.0

04,4

30.0

052.1

24,0

70.0

047.8

82017

100-3

42

-500

CO

NS

TA

BL

EP

CT

#5

10,0

00.0

01,1

58.6

411.5

97,8

33.6

47

8.3

42,1

66.3

621.6

6T

OT

AL

CH

AR

GE

SF

OR

SE

RV

ICE

2,3

72

,00

0.0

01

75

,05

7.8

47.3

81

,18

3,8

83

.36

49.9

11

,18

8,1

16

.64

50.0

9

2017

100-3

50

-150

CO

UN

TY

CO

UR

TF

INE

S20,0

00.0

02

8.0

0.1

41,0

82.7

55.4

118,9

17.2

594.5

92017

100-3

50

-151

CC

L1

FIN

ES

11

0,0

00

.00

5,4

11

.75

4.9

239,5

89.0

735.9

970,4

10.9

364.0

12017

100-3

50

-152

CC

L2

FIN

ES

12

0,0

00

.00

6,9

18

.05

5.7

758,1

77.0

848.4

861,8

22.1

25

1.5

22017

10

0-3

50-3

10

DIS

TR

ICT

CO

UR

TF

INE

S1

10

,00

0.0

014,0

83.7

012.8

057,2

11.2

752.0

152,7

88.7

347.9

92017

10

0-3

50-5

01

JP1

CO

UR

TF

INE

S140,0

00.0

016,3

97.8

911.7

15

6,7

08

.93

40.5

183,2

91.0

759.4

92017

100-3

50

-502

JP2

CO

UR

TF

INE

S80,0

00.0

03

,09

0.5

63.8

621,9

39.4

527.4

258,0

60.5

572.5

82017

100-3

50-5

03

JP3

CO

UR

TF

INE

S60,0

00.0

04,9

76.8

68.2

928,2

15.7

44

7.0

331,7

84.2

652.9

72017

100-3

50

-504

JP4

CO

UR

TF

INE

S4

0,0

00

.00

2,6

38.4

06.6

01

2,3

07

.84

30.7

727,6

92.1

669.2

32017

100-3

50

-505

JP5

CO

UR

TF

INE

S65,0

00.0

03

,61

6.1

05.5

614,9

55.6

223.0

150,0

44.3

876.9

92017

100-3

52

-400

BO

ND

FO

RF

EIT

UR

E30,0

00.0

06,7

41.2

62

2.4

713,9

53.7

546.5

116,0

46.2

553.4

9T

OT

AL

FIN

ES

AN

DF

OR

FE

ITU

R775,0

00.0

063,9

02.5

78.2

5304,1

42.3

03

9.2

4470,8

57.7

060.7

6

2017

100-3

60

-100

INT

ER

ES

TIN

CO

ME

10

0,0

00

.00

27,5

28.8

327.5

31

35

,75

3.5

0135.7

53

5,7

53

.50

-35•7

5_*

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FR

EV

EN

UE

SFO

RJU

NE

0E

L106

PAG

E3

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

AC

CO

UN

TN

OA

CC

OU

NT

NN

IEB

UD

GE

T“““

AC

TU

A*

*A

CA

****

AC

TU

AL

******

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

100-3

60-2

02

HE

AL

TH

INS

UR

AN

CE

RE

FU

ND

S50,0

00.0

0.0

0.0

0.0

0.0

060,0

00.0

0100.0

0T

OT

AL

INT

ER

ES

TIN

CO

ME

150,0

00.0

027,5

28.8

318.3

51

35

,75

3.5

09

0.5

014,2

46.5

09

.50

2017

100-3

64-2

00

SA

LE

OF

AS

SE

TS

52,5

00.0

0.0

0.0

0.0

0.0

052,5

00.0

0100.0

02017

100-3

64-2

10

INS

UR

AN

CE

SE

TT

LE

ME

NT

.00

.00

.00

.00

.00

.00

.00

2017

100-3

64-3

00

SA

LE

OF

BO

OK

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-3

64-4

00

TE

LE

-IN

NA

TE

PHO

NE

SY

S.

10

0,0

00

.00

9,5

50.7

59.5

546,9

44.3

946.9

453,0

55.6

153.0

62017

10

0-3

64

-50

0F

UE

LR

EF

UN

DS

.00

.00

.00

.00

.00

.00

.00

2017

100-3

64-6

00

INM

AT

EM

ED

ICA

LR

EIN

BU

RS

EM

30,0

00.0

02

,58

2.6

88.6

12,5

82.6

88

.61

27,4

17.3

291.3

92017

100-3

65-1

00

CO

NT

RIB

UT

ION

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-3

65-2

00

DO

NA

TIO

NS

.00

.00

.00

.00

.00

.00

.00

2017

100-3

70-1

00

SR

CIT

IZE

NS

BU

ILD

ING

RE

NT

4,0

00

.00

450.0

01

1,2

52,0

50.0

051.2

51,

95

0.0

048.7

52017

100-3

70-2

00

OT

HE

RR

EN

TA

LS

&L

EA

SE

S12,0

00.0

0975.0

08

.13

5,8

50.0

048.7

56,1

50.0

051.2

52017

100-3

70-3

00

RO

YA

LT

Y1

,00

0.0

01

50

.55

15.0

6376.7

737.6

86

23

.23

62.3

22017

10

0-3

70

-35

0H

IST

OR

ICA

LC

OM

MIS

SIO

NR

EV

400.0

0.0

0.0

01

81

.75

45

.44

218.2

554.5

62017

100-3

70-4

00

CS

CD

ITM

AN

AG

EM

EN

T4,0

00.0

0.0

0.0

02,0

00.0

050.0

02,0

00.0

050.0

02017

100-3

81-8

00

HE

AL

TH

YC

NT

Y&

VE

ND

ING

7,0

00

.00

133.2

01.9

01,4

58.0

22

0.8

35,5

41.9

879.1

72017

100-3

81-9

00

MIS

CE

LL

AN

EO

US

INC

OM

E80,0

00.0

03

,12

6.8

03.9

129,0

97.6

736.3

750,9

02.3

36

3.6

32017

100-3

81-9

10

MIS

CR

EF

UN

D&

RE

IMB

UR

SE

ME

.00

.00

.00

.00

.00

.00

.00

TO

TA

LM

ISC

EL

LA

NE

OU

S290,9

00.0

016,9

68.9

85.8

39

0,5

41

.20

31.1

2200,3

58.7

268.8

8

2017

100-3

90-0

00

TR

AN

SF

ER

S5

62

,77

9.3

9.0

0.0

04

6,0

00

.00

-8

.00

-607,7

79.3

9108.0

02017

100-3

99-9

90

AC

TU

AL

RE

VE

NU

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L28,2

92,2

33.3

911,2

78,7

14.4

839.8

72

4,2

04

,56

8.4

08

5.5

54

,08

7,6

64

.99

14.4

5

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

DA

TEO

B/0

9/2

017

13:1

BST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

aEL

loG

PAG

E20

EN

CU

MB

RA

NC

EA

CT

UA

L****

Y-T

-DP

ER

CE

NT

****

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

.00

.00

.00

.00

GR

AN

DT

OT

AL

CO

UN

TY

JUD

GE

EX

P9

56

.00

274,4

27.0

028,9

46.0

21

27

,03

8.8

446.2

91

46

,43

2.1

65

3.3

6

AC

CO

UN

TN

O**

AC

TU

AL

**

BU

DG

ET

M-T

-D

.00

.00

.00

72,0

27.0

0.0

071,9

00.0

0.0

01

,00

0.0

0.0

07

,34

7.0

0.0

0.0

0.0

01,0

00.0

0.0

09,0

00.0

0.0

025,2

00.0

0.0

01

87

,47

4.0

0

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-4

01-0

00

100-4

01-1

01

100-4

01-1

02

100-4

01-1

08

100-4

01-1

12

100-4

01-1

51

100-4

01-1

52

100-4

01-1

57

10

0-4

01

-16

0

100-4

01-2

01

100-4

01-2

02

100-4

01-2

03

100-4

01-2

05

100-4

01-2

07

100-4

01-2

09

100-4

01-3

10

10

0-4

01

-31

1100-4

01-3

46

100-4

01-3

91

100-4

01-4

13100-4

01-4

19

100-4

01-4

20

100-4

01-4

26

100-4

01-4

27

10

0-4

01

—4

28

100-4

01-4

91

10

0-4

01-4

93

AC

CO

UN

TN

AI4

E

CO

UN

TY

JUD

GE

SA

LA

RIE

S-E

LE

CT

ED

OF

FIC

IAL

SA

LA

RIE

S-

FT

SA

LA

RIE

S-

PT

LO

NG

EV

ITY

OV

ER

TM

E-

ST

RA

IGH

TT

IME

OT

-T

IME

&A

HA

LF

JUV

EN

ILE

BO

AR

DPA

YS

TA

TE

SU

PP

LE

ME

NT

TO

TA

LS

AL

AR

IES

Fl

CA

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

DE

NT

AL

INS

UR

AN

CE

PHO

NE

AL

LO

WA

NC

ET

OT

AL

BE

NE

FIT

S

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EB

OO

K&

BO

OK

UP

DA

TE

SM

INO

RE

QU

IPM

EN

TL

ES

S$

50

0T

OT

AL

SU

PP

LIE

S

SP

EC

IAL

CO

UR

TR

EP

OR

TE

RO

TH

ER

PR

OF

ES

SIO

NA

LS

VC

ST

EL

EP

HO

NE

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

EC

ON

FE

RE

NC

E&

ED

UC

AT

ION

DU

ES

&S

UB

SC

RIP

TIO

NS

FID

EL

ITY

/NO

TA

RY

BO

ND

SC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

EQ

UIP

ME

NT

OV

ER

$500

0T

OT

AL

CA

PIT

AL

OU

TL

AY

.00

.00

.00

.00

.00

.00

.00

34,6

28.3

734,5

67.0

0.0

03,5

08.0

7.0

0.0

04,4

99.9

512,2

12.2

58

9,4

15

.64

6,2

98.5

015,2

08.2

012,4

09.0

3176.1

8450.3

6300.0

0

14,3

12.0

030,6

94.0

025,

95

8.0

0355.0

0903

.00

600.0

0

.00

48.0

848.0

8.0

047.7

5.0

0.0

050.0

048.4

647.6

9

44.0

149.5

547.8

049.6

349.8

750

.00

.00

37,3

98.6

337,3

33.0

01,0

00.0

03,

83

8.

93.0

01,0

00.0

04,

500

.05

12,

98

7.7

59

8,0

58

.36

8,0

13.5

015,4

85.8

013,5

48.9

71

78

.82

452.6

4300.0

0

.00

51

.92

51

.92

100.0

052

.25

.00

10

0.0

050

.00

51

.54

52.3

1

55

.99

50.4

552.2

050.3

75

0.1

350.0

0.0

072,8

22.0

0

.00

1,3

16.0

0.0

0

00

8,

310

.81

8,2

96.0

8.0

0852.9

0.0

0.0

01,0

38.4

52,9

07.6

921,4

05.9

3

1,5

43.7

62,

53

4.7

02,9

79.6

940.6

875

.06

50.0

07

,22

3.8

9

4.0

714

.56

.00

.00

18

.63

.00 00

00

00

297.5

7 00

.00

.00

297.5

7

.00 00

400.0

0.0

0100.0

0.0

0184.0

0.0

02

,00

0.0

0

34,8

42.2

747.8

5

143.7

81

0.9

322.7

65.6

9

37,9

79.7

352.1

5

2017

10

0—

401—

576

.00

.00

.00

.00

95

6.0

0.0

0.0

0.0

09

56

.00

.00

.00

3,5

00

.00

2,5

00.0

0.0

0 00

2,

500.

00

531.0

0320.0

02

,78

0.0

012,1

31.0

0

.00

.00

.00

.00

16

6.5

4

.00

.00

.00

.00

1,1

43.6

9354.8

8.0

01,1

15.8

22,6

14.3

9

2017

2017

2017

2017

2017

.00 00

8.3

3

.00

.00

.00

.00

45.7

56

6.8

3.0

040.1

421.5

5

100-4

02-0

00

100-4

02-2

04

100-4

02-2

06

100-4

02-2

08

10

0-4

02

-20

9

1,

17

2.2

2377.2

4100.0

0184.0

01,8

33.4

6

3,5

00.0

02,5

00.0

0.0

0.0

0400.3

11

76

.12

320.0

01,6

64.1

88,5

60.6

1

89

.07

94

.31

100.0

0100.

00

91

.67

100.0

0100.0

0 00

.00

16.0

133.1

71

00

.00

59.8

670.5

7

2017

10

0-4

02

-31

02017

10

0-4

02

-31

1

.00

.00

.00

.00

GE

NE

RA

LO

PE

RA

TIO

NS

.00

.00

.00

.00

.00

.00

.00

WO

RK

ER

’SC

OM

PE

NS

AT

ION

.00

140,0

00.0

030,3

27.6

890,1

65.0

464.4

049,8

34.9

635.6

0U

NE

MPL

OY

ME

NT

CO

MP

EN

SA

TIO

N.0

02

1,3

91

.00

1,1

28.7

5-

4,2

93.8

420.0

717,0

97.1

67

9.9

3R

ET

IRE

EH

EA

LT

HIN

SU

RA

NC

E.0

0112,2

00.0

0.0

053,1

64.4

447.3

859,0

35.5

65

2.6

2C

OU

NT

YFU

ND

ED

CO

BR

A.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

BE

NE

FIT

S.0

0273,5

91.0

029,1

98.9

31

47

,62

3.3

253.9

61

25

,96

7.6

846.0

4

OF

FIC

ES

UP

PL

IES

12.4

91

,90

8.0

0.0

0.0

0.0

01

,89

5.5

19

9.3

5P

OS

TA

GE

.00

10,0

00.0

06,1

50.0

0-

3,9

59.2

539.5

96,0

40.7

560.4

1T

OT

AL

SU

PP

LIE

S12.4

911,9

08.0

06,1

50.0

0-

3,9

59.2

533.2

57,9

36.2

666.6

5

2017

100-4

02-4

00

LE

GA

L.0

01

,20

0.0

0100.0

0500.0

041.6

7700.0

05

8.3

3

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE(3

/09

/2017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAC

E21

AC

CO

UN

TN

N1E

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

EN

CU

tIB

RA

NC

EA

CT

UA

L****

Y-T

-DP

ER

CE

NT

.00

.00

.00

.00

.00

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

.00

.00

.00

.00

AC

CO

UN

TN

O**

AC

TU

AL

**

BU

DG

ET

M-T

-D

2017

10

0-4

02

-40

1A

UD

IT.0

029,0

00.0

025,0

00.0

025,0

00.0

086.2

14

,00

0.0

01

3.7

92017

100-4

02-4

02

IND

IGE

NT

-C

OU

RT

RE

LA

TE

D.0

036,0

00.0

0687.5

022,9

37.5

063.7

213,0

62.5

036.2

82017

100-4

02-4

03

CT

.A

PP

T.

AT

TY

-C

IVIL

.00

13,0

00.0

01,5

25.0

05,2

73.7

540.5

77,7

26.2

559.4

32017

100-4

02-4

04

CT

AP

PO

INT

ED

AT

TO

RN

EY

S.0

07

21

,00

0.0

024,5

18.7

5304,6

11.2

542.2

5416,3

88.7

557.7

52017

100-4

02-4

05

EM

PLO

YM

EN

TE

XA

MS

&IM

MU

N.

.00

1,2

00.0

0.0

0.0

0.0

01,2

00.0

01

00

.00

2017

100-4

02-4

06

AP

PR

AIS

AL

DIS

TR

ICT

.00

479,6

00.0

01

32

,78

3.2

5398,3

49.7

58

3.0

681,2

50.2

516.9

42017

100-4

02-4

09

CP

SC

TA

PP

TA

TT

Y.0

0150,0

00.0

05

,32

0.8

553,4

52.5

835.6

496,5

47.4

26

4.3

62017

100-4

02-4

10

CO

UR

TR

EL

AT

ED

EX

PE

NS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

02-4

13

SP

EC

IAL

CO

UR

TR

EP

OR

TE

R.0

01

,64

2.0

0.0

0.0

0.0

01,6

42.0

0100.0

02017

100-4

02-4

14

SP

EC

IAL

JUD

GE

.00

2,7

38.0

01

,28

3.7

92,6

59.4

197.1

378.5

92.8

72017

100-4

02-4

16

CO

NT

RA

CT

SE

RV

ICE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

10

0-4

02

-41

9O

TH

ER

PR

OF

ES

SIO

NA

LS

VC

S.0

053,8

14.0

08,6

33.7

525,7

00.7

547.7

628,1

13.2

552.2

42017

100-4

02-4

20

TE

LE

PH

ON

E.0

070,0

00.0

01,8

15.6

732,4

42.5

446.3

537,5

57.4

653.6

52017

100-4

02-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

0500.0

0.0

0.0

0.0

0500.0

0100.0

02017

100-4

02-4

28

DU

ES

&S

UB

CR

IPT

ION

S.0

06

,33

3.0

0.0

03,6

00.0

056.8

52,7

33.0

043.1

52017

100-4

02-4

30

AD

VE

RT

ISIN

G&

PU

BL

ICA

TIO

N.0

01

,66

7.0

0160.0

0464.4

427.8

61,2

02.5

67

2.1

42017

100-4

02-4

59

WIR

EL

ES

S/I

NT

ER

NE

TS

ER

VIC

ES

.00

.00

.00

.00

.00

.00

.00

2017

10

0-4

02

-48

0A

BS

TR

AC

TF

EE

.00

.00

.00

.00

.00

.00

.00

2017

100-4

02-4

82

LIA

BIL

ITY

/PR

OP

.IN

SU

RA

NC

E.0

0267,0

00.0

03

7,8

10

.00

-261,8

05.5

09

8.0

55,1

94.5

01

.95

2017

100-4

02-4

84

EL

EC

TIO

NE

XP

EN

SE

.00

.00

.00

.00

.00

.00

.00

2017

100-4

02-4

86

HA

VA

MA

CH

INE

EX

PE

NS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

02-4

90

LIA

BIL

ITY

CL

AIM

S.0

06

,50

0.0

08

0.0

080.0

01

.23

6,4

20.0

09

8.7

72017

100-4

02-4

91

FID

EL

ITY

/NO

TA

RY

BO

ND

S.0

0584.0

0.0

0228.3

239.1

0355.6

860.9

02017

100-4

02-4

92

BU

ILD

ING

/OF

FIC

ER

EN

TA

L.0

019,2

00.0

01,6

00.0

011,2

00.0

058.3

38,0

00.0

041.6

7T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

E.0

01

86

0,9

78

.00

16

5,6

98

.56

11

48

,30

5.7

961.7

0712,6

72.2

138.3

0

2017

100-4

02-5

76

.00

.00

.00

.00

.00

2017

100-4

02-7

00

AU

TO

PS

Y.0

0200,0

00.0

033,6

00.0

01

06

,73

5.0

053.3

793,2

65.0

04

6.6

32017

100-4

02-7

03

EM

ER

GE

NC

YL

AB

/X-R

AY

.00

.00

.00

.00

.00

.00

.00

2017

100-4

02-7

04

EM

ER

GE

NC

YP

HY

SIC

IAN

.00

1,0

00

.00

.00

.00

.00

1,0

00.0

0100.0

02017

100-4

02-7

05

HO

SP

ITA

L-I

NP

AT

IEN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

02-7

06

HO

SP

ITA

L-O

UT

PA

TIE

NT

.00

3,6

00

.00

.00

2,7

02.9

675.0

82017

100-4

02-7

07

LA

BO

RA

TO

RY

/X-R

AY

.00

10,0

00.0

01,9

47.8

36

,19

3.7

16

1.9

42017

100-4

02-7

08

PH

YS

ICIA

N,

NO

N-E

ME

RG

EN

CY

.00

70,0

00.0

04,7

78.3

330,1

04.6

543.0

12017

100-4

02-7

09

PR

ES

CR

IPT

ION

DR

UG

S.0

015,0

00.0

04

,04

0.6

06,7

71.0

345.1

42017

100-4

02-7

12

CR

IME

VIC

TIM

RE

LA

TE

DE

XP

.263.2

86,0

00.0

0.0

0375.7

26

.26

2017

100-4

02-7

14

ME

NT

AL

&H

EA

LT

HC

AR

EC

OM

MIT

ME

N.0

015,0

00.0

0422.0

012,8

28.0

08

5.5

22017

10

0-4

02

-71

7C

HIL

DW

EL

FA

RE

BO

AR

D.0

019,2

00.0

0.0

013,4

60.1

27

0.1

02017

10

0-4

02

-71

9B

UR

IAL

.00

2,0

00

.00

.00

500.0

025.0

02017

100-4

02-7

20

CH

ILD

AD

VO

CA

CY

CE

NT

ER

.00

30,1

73.0

0.0

0.3

8.0

02017

100-4

02-7

21

FIR

ST

RE

SP

ON

DE

RR

ES

ER

VE

EX

P.0

0.0

0.0

0.0

0.0

02017

100-4

02-7

22

FIR

ED

EP

AR

TM

EN

TS

UP

PO

RT

.00

252,5

00.0

0.0

0114,8

69.0

045.4

92017

100-4

02-7

23

FIR

ED

EP

T1S

TR

ES

PO

ND

ER

.00

75,0

00.0

0.0

0.

77,0

02.2

3102.6

72017

100-4

02-7

26

LIB

RA

RY

DO

NA

TIO

NS

.00

62,2

76.0

0.0

027,5

00.0

044.1

62017

100-4

02-7

28

MU

/MR

DO

NA

TIO

N.0

034,5

00.0

02,8

75.0

014,3

75.0

041.6

72017

10

0-4

02

-72

9C

AIN

CE

NT

ER

.00

.00

.00

.00

.00

2017

100-4

02-7

30

TE

EN

CO

UR

T.0

0.0

0.0

0.0

0.0

02017

100-4

02-7

32

RA

BIE

SE

XP

/AN

IMA

LC

ON

TR

OL

.00

15,0

00.0

0420.0

02,5

62.0

017.0

82017

100-4

02-7

34

EA

ST

TX

CO

UN

CIL

ON

GO

VT

.00

11,8

00.0

0.0

020.0

0.1

7

89

7.0

43,8

06.2

939,8

95.3

58,2

28.9

75,3

61.0

02,1

72.0

05,7

39.8

81,5

00.0

03

0,1

72

.62

.00

137,6

31.0

02,0

02.2

334,7

76.0

020,1

25.0

0

24

.92

38

.06

56.9

954.8

689.3

514.4

829.9

075.0

0100.0

0.0

054.5

12.6

755

.84

58

.33

.00

.00

.00

.00

12,4

38.0

08

2.9

211,7

80.0

09

9.8

3

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

CE

LlO

SPA

GE

22

50

.00

1O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

**

AC

TU

AL

**

‘A

CT

UA

L****

AC

TU

A*

AC

CO

UN

TN

OA

CC

OU

NT

NA

NE

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

100-4

02-7

35

HU

MA

NE

SO

CIE

TY

DO

NA

TIO

N.0

002,0

00.0

06,8

33.3

347,9

16.6

458.4

334,0

83.3

641.5

72017

100-4

02-7

40

EA

ST

TX

EC

ON

OM

ICD

EV

EL

..0

03

,33

4.0

0.0

0.0

0.0

03,3

34.0

01

00

.00

2017

100-4

02-7

41

CA

SA

.00

22,5

00.0

0.0

022,5

00.0

01

00

.00

.00

.00

2017

100-4

02-7

42

EX

TR

AO

RD

INA

RY

EX

PE

NS

ES

.00

4,5

00.0

0.0

04,0

75.1

99

0.5

6424.8

19

.44

2017

100-4

02-7

43

ME

AL

SO

NW

HE

EL

SD

ON

AT

ION

.00

5,4

03.0

0.0

0.0

0.0

05,4

03.0

01

00

.00

TO

TA

LP

UB

LIC

SU

PP

OR

T263.2

09

40

,78

6.0

054,9

17.0

9493,7

47.7

552.4

0446,7

74.9

747.4

9

2017

100-4

02-8

10

JUD

ICIA

LS

OF

TW

AR

EU

PG

RA

DE

.00

.00

.00

.00

.00

.00

.00

2017

100-4

02-8

15

CO

NT

ING

EN

CY

FUN

D.0

0281,1

86.0

0.0

0.0

0.0

0281,1

96.0

0100.0

0T

OT

AL

CO

NT

ING

EN

CY

FUN

D.0

0281,1

86.0

0.0

0.0

0.0

0281,1

86.0

0100.0

0

TO

TA

LG

EN

ER

AL

OP

ER

AT

ION

S275.7

73

36

8,4

49

.00

243,6

64.5

81

79

3,6

36

.11

53.2

51

57

4,5

37

.12

46

.74

2017

10

0-4

04

-00

0JU

VE

NIL

E-

GE

NE

RA

LC

OU

NT

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

04-4

04

CT

.A

PP

OIN

TE

DA

TT

OR

NE

YS

.00

20,0

00.0

0800.0

07,0

75.0

035.3

812,9

25.0

06

4.6

32017

10

0-4

04

-40

9C

PS

-CT

-AP

PO

INT

ED

Afl

YS

.00

12

0,0

00

.00

2,3

73

.34

58,9

16.9

949.1

061,0

83.0

15

0.9

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

E.0

01

40

,00

0.0

03

,17

3.3

465,9

91.9

947.1

474,0

08.0

152.8

6

JUV

EN

ILE

-G

EN

ER

AL

OP

ER

AT

ION

.00

14

0,0

00

.00

3,1

73.3

465,9

91.9

947.1

474,0

08.0

15

2.8

6

2017

100-4

05-0

00

GE

NE

RA

LIN

FO

RM

AT

ION

SY

S.

.00

.00

.00

.00

.00

.00

.00

2017

100-4

05-3

12

AU

DIO

&V

IDE

OS

UP

PL

IES

.00

.00

.00

.00

.00

.00

.00

2017

100-4

05-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

400.0

0.0

03

7.5

39

.38

362A

79

0.6

2T

OT

AL

SU

PP

LIE

S.0

0400.0

0.0

03

7.5

39

.38

362.4

79

0.6

2

2017

10

0-4

05

-41

9O

TH

ER

PR

OF

ES

SIO

NA

LS

VC

S.0

02

,50

0.0

0.0

0.0

0.0

02

,50

0.0

01

00

.00

2017

100-4

05-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

05-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

02

,00

0.0

0.0

0.0

0.0

02,0

00.0

0100.0

02017

100-4

05-4

55

HA

RD

WA

RE

MA

INT

EN

AN

CE

.00

35,0

00.0

0.0

01

93

.03

.55

34,8

06.9

79

9.4

52017

100-4

05-4

58

SO

FT

WA

RE

&M

AIN

TE

NA

NC

E5

,20

0.0

0400,0

00.0

070,9

19.6

22

77

,17

5.9

369.2

91

17

,62

4.0

729.4

12017

100-4

05-4

59

NE

TW

OR

KE

XP

.&

MA

INT

..0

061,6

76.0

05,3

17.9

737,5

78.3

760.9

324,0

97.6

339.0

7T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

5,2

00.0

0501,1

76.0

076,2

37.5

93

14

,94

7.3

362.8

41

81

,02

8.6

736.1

2

2017

100-4

05-5

73

MIS

HA

RD

WA

RE

.00

105,0

00.0

0.0

0.0

0.0

0105,0

00.0

01

00

_D

o2017

100-4

05-5

74

MIS

SO

FT

WA

RE

.00

35,0

00.0

0.0

0.0

0.0

035,0

00.0

0100.0

0T

OT

AL

CA

PIT

AL

OU

TL

AY

.00

14

0,0

00

.00

.00

.00

.00

140,0

00.0

01

00

.00

GE

NE

RA

LIN

FO

RM

AT

ION

SY

ST

EM

S5

,20

0.0

0641,5

76.0

076,2

37.5

9314,9

84.8

649.1

0321,3

91.1

450.0

9

2017

100-4

10-0

00

CO

UN

TY

CL

ER

K.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

10-1

01

SA

LA

RIE

S-E

LE

CT

ED

OF

FIC

IAL

.00

52,3

60.0

06

,04

1.5

225,1

73.0

048.0

827,1

87.0

051.9

22017

100-4

10-1

02

SA

LA

RIE

S-

FT

.00

400,7

28.0

04

3,3

33

.29

18

8,9

58

.73

47.1

5211,7

69.2

75

2.8

52017

100-4

10-1

08

SA

LA

RIE

S-

PT

.00

6,0

00

.00

.00

1,8

25.0

030.4

24

,17

5.0

06

9.5

82017

100-4

10-1

12

LO

NG

EV

ITY

.00

24

,11

8.0

02,8

03.8

711,6

79.4

248.4

312,4

38.5

85

1.5

72017

10

0-4

10

-15

1O

T-

ST

RA

IGH

TT

IME

.00

69.0

021.7

821.7

831.5

747.2

26

8.4

32017

100-4

10-1

52

OT

-T

IME

&A

HA

LF

.00

5,9

31.0

0.0

0.0

0.0

05,9

31.0

01

00

.00

TO

TA

LS

AL

AR

IES

.00

489,2

06.0

052,2

00.4

62

27

,65

7.9

346.5

4261,5

48.0

75

3.4

6

2017

100-4

10-2

01

FIC

A.0

037,4

25.0

03,5

58.3

615,0

09.4

540.1

122,4

15.5

559.8

92017

100-4

10-2

02

HE

AL

TH

INS

UR

AN

CE

.00

143,2

38.0

010,9

83.7

070,1

26.7

048.9

673,1

11.3

051.0

42017

100-4

10-2

03

RE

TIR

EM

EN

T.0

067,2

63.0

07

,26

6.2

931,4

35.8

846.7

435,8

27.1

25

3.2

6

N to 00 to0’OOOt

Nm 00 Nto to CC to

— —

to 000 toto’ Oar

0 to CO005 IN 0 to

to

00 0H

0 fi 0 en O.H LI0•to0•rr

0 0 0 N 00 0to N 0 N 0 to

— —

N 050 en 0 to 1:10r0r0Nto

0 0 0 en 00 HN 0 LO HO N HH 05—H N I

0 to

H N 0

HO Nto to LI

N N to000

N en 05N en to0 H 05

N flenH

ontoLOnC

to 05 N000

000000

o 0o oH —

000

0:0.0.

0 0N NH H

0000000000

0000— H

000 0 000000

0000to to

C.to

enLI

00:

00en

toHC’

0 ONtotoNr’H

N .HNNOON0 toOtotoNto

000000

0 00 0H —

000

0:0:0:0 00 0to to

00 0

00 N0 LIdSH

0 N N

o to too to to0 N N

0 N N0 0H H

00000 NNONOOLO000010 000enONN

HID H toH N HOflfl en enN N Oto

NN

totoN

en0H

00 H 00 to 0 en

CNNN00

H 0 toN N

N en C

0501-:to H en

0 to

NO0H

o C’IDNI JStoN

Hp tototo

>10 00

NO+ H

H

000 0 00000 CON000 ° 0010

to ON0 10

en H C N 0

OH toNO 0

to en

N

C. toNe

050NO0 d

en to

000 0 OOto000SOS

°

N ONNOON0 H 0 fi N 0

05 to 0

OtoNCl N en

fiN

‘0+

H

HU4

000 0000 1

Ntoto

05toen

000 N

0:0:0: 0:

to0to

toN

00000000000000

o0000NoOOto

OH UtON NLb C’

oN to

to to 00 H0 0: 0:ON NNO toNO H

00000

0:0: 0:0: 0:O 000 NO H N 0 enO N H to 0

OtoH N

00000 000

0:0:0:0:0:to tototoN N

N N

00000 000

°.°.0:°.P °.0:0:00to to00

en -“HN

+0

1.1 NO

HZto OHO <toH H

+N +o

toNN

HU4

totoCH

4

:1]

0

p2

4

11:Z11:C

0N

o NH 3

0.en ZH C

0

NH0N >4

O (x.0 C

o0 0

0NH 0<to0

H 000N 0000

0010Z HH10O ONO

C’ 05toN

000 0

totoN

N

000 0

0:0:0: 0:

0to0

000 0

0:0 0 H0 0 ento to to

to0H

00000000

000000 to 0N to H to

en

0005 to 0 N 00LIflto.H0:0

N LI N 00 to05 N to fi 0 LIenHo 00

totoC. NOto N

000 N 00 N

0 to 0en m en

0

toHH H

0000000

0: 0: 0: °. 0: 0:

N 0 N 00 005 00000OOHC5LO

0005 ONnfl 0H H

000

0:0:0:000°tooNNO

NHH

N0

0

UtoN

000 00000

0:0:0:to LI0 0H —

000 0 00000 000

0:0:0: 0: 0.0.0.0.0: 0:0:0:O 0 en 00 OHH0] N H 00 OeIflH H H Into 01010

N 0 0N H H

000 0

0:°.0: ItoC.H

to Ut N

en 0 ento to to

N H H

0:0:0:HNN00050 to to

00 HN H

to to 0tototo

to 0 tofl 00

en 005

C’ N 05to N enN N N

to 00N H

to 00N to to

000H N NH en enH fi N

0 H 0

0:10:HtoNto N flen 00

00 HHON

000

N0

0to 1—

ZN1-N

0<H

H IN en000

N N NH H H

000000H H H

00000 000 000 0 000000000000 000 000 0 0000000

0000000

0:0: 0:0:0: 0: 0:

— 0

N Nto N 0toNZ H040 20

H to H 0 NUtNH 2< 2 toN

4otoCZULIUPI ONHNOHE’ 04>>0042>4XN<N PH N frN NZ< to

toHC to N

00 O’-..N to032 toN >‘ 31-toN CN t N en211: 0111:-IHt1,toHNPI403ZNI.ZOE-i00 0 114 H C C000 0 11. U H

NtoN

NNH

NOIto

<HN 1I1:Hz <01.4 NIONto 222

NHNH Z 03Z NI0o 041-4O 0421-o 011:04 mON

00to

to t,NNO00HN

H

20CNNZEPH

L4Ø

N00.NObONtoHHNLI

204NZH0-CE14XH

toNHH0404

NN

NO0<HH11.10ItOCO

030>4NONoZtoHHOZ,< C

>4L0N

HNHO

ONHZHOl

00

to

:4 tooN tooN NtoI to .-3Oo N

N too>-‘ 144 NON NNto N 0.10 > HO HCn<HO ZNH2O

OH 114 N NI NI ZHI4 04 HONCH N ,Nto

INN03 UUHNIZ H20<C •I4E

OIOOHOO OOIZIZH

00 N H0 H N 00 en en enH H H HH H H H0000

I I I I

00000000H H H H

0N

U0toH

NON

ZNHHO>

XNtNN

toONtowNH4NZr:JZLi .2 HH 0

ONI

0041-H00ZOH

003H 0500

H HH H00

00HH

toC

ZNE014404<I

I

toZOOCNN— H HHNN

11:010

toNN114

N>H

030>4 to:130< 0No.1ZtoHH{ThO>< C :4HN NItNI N

>4 1‘CE- U

I

NH0.NZ4 CONO 0HZH 041ZH4ZH H_OC C114N1- H

N toN Ntoto

H HH HI’

00COHH

toN CHIN,CONN enenenen

I I I I00 0000

HHHH0000

I I t I00 000000 0000

HHHH

Cto

H

CUU4

NIt

HH

toH4N0 H

>44N

HHHOUt H

N .1(3I p4to HONHO-3001-

‘ONONH05 INtoNNN1000 NN000000 toto

000000 00HH

000000 00

000000 00000000 00HHHHHH HH

NN NNNN NNNNNN NNHH HHHH HHHHHH HH00 0000 000000 00INN NNNN NNNNNN NN

ONto NH N000 Hto to0 H H H H H‘‘‘‘II

N N N N N NH H H H H H000000

000000000000H H H H H H

NNNN NN NNHHHH HH HH0000 00 00NNNN NN CNN

NNNNNN NNNHHH

000000 000NNNNNN NNN

DA

TE08/0

9/2

017

13:1

9ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L1O

GPA

GE

24

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

**

AC

TU

AL

**

***

AC

TU

AL

****

““

AC

TU

AL

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

100-4

12-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0300.0

032.3

7145.2

048.4

0154.8

051.6

02017

100-4

12-2

07

DE

NT

AL

INS

UR

AN

CE

.00

1,2

03

.00

100

.08

600.4

849.9

2602.5

25

0.0

8T

OT

AL

BE

NE

FIT

S.0

078,7

16.1

17

,00

1.9

936,5

22.4

046.4

042,1

93.7

153.6

0

2017

100-4

12-3

10

OF

FIC

ES

UP

PL

IES

.00

80

0.0

02

0.0

0159.0

219.8

8640.9

88

0.1

22017

10

0-4

12

-31

1P

OS

TA

GE

.00

19,0

00.0

01,0

72.1

82,3

62.6

51

2.4

416,6

37.3

587.5

72017

10

0-4

12

-33

0F

UE

L.0

0628.0

046.6

69

2.3

614.7

1535.6

48

5.2

92017

100-4

12-3

40

TIR

ES

.00

672.0

0.0

0672.0

0100.0

0.0

0.0

02017

10

0-4

12

-34

1E

LE

CT

ION

SU

PP

LIE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

20

0-4

12—

350

NO

N-C

AP

ITA

LE

QU

IP$500-$

SK

20,0

00.0

020,0

00.0

0.0

05,2

57.3

626.2

95

,25

7.3

6-

26.2

9_*

2017

10

0-4

12—

372

FU

RN

ITU

RE

&F

IXT

UR

ES

LE

SS

$5

.00

.00

.00

.00

.00

.00

.00

2017

100-4

12-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LS

UP

PL

IES

20,0

00.0

04

1,1

00

.00

1,1

38.8

48,5

43.3

92

0.7

912,5

56.6

130.5

5

2017

100-4

12-4

20

TE

LE

PH

ON

E.0

0400.0

0.0

0129.1

832.3

0270.8

267.7

12017

100-4

12-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

0600.0

09

0.4

21

66

.66

27.7

8433.3

472.2

22017

100-4

12-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N1

,35

5.4

93

,00

0.0

02,5

63.0

1-

1,2

63.3

142.1

1381.2

012.7

12017

100-4

12-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

450.0

0.0

0450.0

0100.0

0.0

0.0

02017

100-4

12-4

30

AD

VE

RT

ISIN

GA

ND

PU

BL

ICA

TIO

N.0

0300.0

0.0

0.0

0.0

0300.0

0100.0

02017

100-4

12-4

36

BO

OK

&B

OO

KU

PD

AT

ES

.00

150.0

0.0

0.0

0.0

0150.0

0100.0

02017

100-4

12-4

53

OT

HE

RE

QU

IPR

EP

AIR

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

12-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

.00

650.0

0.0

047.7

97.3

5602.2

192.6

52017

100-4

12-4

58

SO

FT

WA

RE

&M

AIN

TE

NA

NC

E.0

050,4

04.0

0.0

0.0

0.0

050,4

04.0

0100.0

02017

100-4

12-4

75

EL

EC

TIO

NF

EE

RE

SE

RV

EE

XP

EN

SE

4,7

75

.00

.00

.00

.00

.00

4,7

75.0

0-

.00

*

2017

100-4

12-4

84

EL

EC

TIO

NE

XP

EN

SE

.00

45

,00

0.0

0842.5

03,4

62.8

07.7

041,5

37.2

092.3

02017

100-4

12-4

91

FID

EL

ITY

/NO

TA

RY

BO

ND

S.0

05

0.0

0.0

050.0

0100.0

0.0

0.0

02017

100-4

12-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

E.0

01

,55

5.0

0.0

0605.7

038.9

5949.3

061.0

5T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

6,1

30

.49

102,5

59.0

01,6

30.0

9-

6,1

75.4

46.0

290,2

53.0

788.0

0

2017

100-4

12-5

72

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

.00

.00

.00

.00

.00

.00

2017

100-4

12-5

76

EQ

UIP

ME

NT

OV

ER

$50

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

TO

TA

LE

LE

CT

ION

SA

DM

INE

XP

EN

S2

6,1

30

.49

409,9

69.1

123,5

41.5

61

30

,19

7.4

331.7

6253,6

41.1

961.8

7

2017

100-4

13-0

00

VE

TE

RA

NS

SE

RV

ICE

.00

.00

.00

.00

.00

.00

.00

2017

100-4

13-1

02

SA

LA

RIE

S-

FT

.00

30,0

00.0

03

,46

1.5

514,2

78.8

047.6

015,7

21.2

052.4

02017

100-4

13-1

08

SA

LA

RIE

S-

PT

.00

.00

.00

.00

.00

.00

.00

2017

100-4

13-1

12

LO

NG

EV

ITY

.00

.00

.00

.00

.00

.00

.00

TO

TA

LS

AL

AR

IES

.00

30,0

00.0

03

,46

1.5

514,2

78.8

047.6

015,7

21.2

052.4

0

2017

100-4

13-2

01

FIC

A.0

02,2

95.0

0261.0

91,0

70.9

446.6

61,2

24.0

65

3.3

42017

100-4

13-2

02

HE

AL

TH

INS

UR

AN

CE

.00

10,2

32.0

01.0

26.1

2.0

610,2

25.8

89

9.9

42017

100-4

13-2

03

RE

TIR

EM

EN

T.0

04,1

76.0

0481.8

61,9

87.6

647.6

02,1

88.3

452.4

02017

100-4

13-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

05

7.0

06.5

727.9

248.9

829.0

85

1.0

22017

100-4

13-2

07

DE

NT

AL

INS

UR

AN

CE

.00

301.0

025.0

2150.1

249.8

7150.8

85

0.1

32017

100-4

13-2

25

CA

RA

LL

OW

AN

CE

.00

.00

.00

.00

.00

.00

.00

TO

TA

LB

EN

EF

ITS

.00

17,0

61.0

07

75

.56

3,2

42.7

619.0

113,8

18.2

480.9

9

2017

10

0-4

13

-31

0O

FF

ICE

SU

PP

LIE

S.0

0150.0

0.0

0127.9

185.2

722.0

914.7

32017

10

0-4

13

-31

1P

OS

TA

GE

.00

300.0

01

11

.95

194.6

064.8

7105.4

03

5.1

3

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

LZ

O6

PAG

E25

TO

TA

LS

UP

PL

IES

CO

NF

ER

EN

CE

&E

DU

CA

TIO

NT

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

450.0

0111.9

5

***

AC

TU

AL

Y-T

-DP

ER

CE

NT

322.5

171.6

7

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

127.4

928.3

3

GR

AN

DT

OT

AL

-V

ET

ER

AN

SS

ER

VIC

.00

47,5

11.0

04

,34

9.0

617,8

44.0

737.5

629,6

66.9

36

2.4

4

TO

TA

LC

OU

NT

YC

OU

RT

-AT

-LA

W1

1,1

44.1

0367,4

49.0

039,7

79.7

41

75

,97

8.7

24

7.8

9190,3

26.1

851.8

0

AC

CO

UN

TN

O

2017

100-4

13-4

27

AC

CO

UN

TN

AM

EE

NC

UM

BR

AN

CE

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

Fl

CA

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

10

0—

425—

000

10

0—

425-1

01

100-4

25-1

02

100-4

25-1

08

100-4

25-1

12

100-4

25-1

55

100-4

25-1

57

100-4

25-1

60

100-4

25-2

01

100-4

25-2

02

100—

42

5-2

03

10

0—

425-2

05

10

0—

425-2

07

10

0—

425-2

11

100-4

25-3

10

100-4

25-3

11

100-4

25-3

46

100-4

25-3

72

100-4

25-3

91

100—

425—

413

100—

42

5-4

14

100-4

25-4

27

100-4

25-4

28

100-4

25-4

72

100-4

25-4

82100-4

25-4

93

CO

UN

TY

CO

UR

TA

TLA

W.0

0.0

0.0

0.0

0.0

0.0

0.0

0S

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

L.0

076,8

28.0

08,8

64.7

036,9

36.2

548.0

839,8

91.7

551.9

2S

AL

AR

IES

-F

T.0

0109,1

34.0

011,8

99.5

251,6

67.1

847.3

457,4

66.8

25

2.6

6S

AL

AR

IES

-P

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0L

ON

GE

VIT

Y.0

06,1

66.0

0698.7

92,9

11.6

247.2

23,2

54.3

852.7

8C

ER

TIF

ICA

TE

PAY

.00

.00

.00

.00

.00

.00

.00

JUV

EN

ILE

BO

AR

DPA

Y.0

09,0

00.0

01,0

38.4

54,4

99.9

550.0

04,5

00.0

550.0

0S

TA

TE

SU

PP

LE

ME

NT

.00

70,0

00.0

08,0

76.9

335,0

00.0

350.0

034,9

99.9

750.0

0T

OT

AL

SA

LA

RIE

S.0

0271,1

28.0

030,5

78.3

91

31

,01

5.0

348.3

2140,1

12.9

751.6

8

.00

20,7

42.0

02

,22

9.8

29,2

89.6

944.7

911,4

52.3

155.2

1H

EA

LT

HIN

SU

RA

NC

E.0

030,6

94.0

02

,53

4.7

015,2

08.2

049.5

515,4

85.8

050.4

5R

ET

IRE

ME

NT

.00

37,7

41.0

04

,25

6.5

018,0

25.7

847.7

619,7

15.2

25

2.2

4S

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

.00

516.0

058.1

2256.0

249.6

2259.9

850.3

8D

EN

TA

LIN

SU

RA

NC

E.0

09

03

.00

75.0

6450.3

649.8

7452.6

45

0.1

3U

NIF

OR

MA

LL

OW

AN

CE

.00

.00

.00

.00

.00

.00

.00

TO

TA

LB

EN

EF

ITS

.00

90,5

96.0

09,1

54.2

043,2

30.0

547.7

247,3

65.9

55

2.2

8

OF

FIC

ES

UP

PL

IES

.00

1,0

00

.00

6.8

258.2

15.8

2941.7

99

4.1

8P

OS

TA

GE

.00

160.0

02.3

39.1

95.7

4150.8

19

4.2

6B

OO

K&

BO

OK

UP

DA

TE

S.0

0300.0

0.0

0290.0

09

6.6

710.0

03.3

3F

UR

NIT

UR

E&

FIX

TU

RE

SL

ES

S$5

.00

.00

.00

.00

.00

.00

.00

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LS

UP

PL

IES

.00

1,4

60.0

09

.15

357.4

024.4

81,1

02.6

075.5

2

SP

EC

IAL

CO

UR

TR

EP

OR

TE

R.0

0.0

0.0

0.0

0.0

0.0

0.0

0S

PE

CIA

LJU

DG

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0C

ON

FE

RE

NC

E&

ED

UC

AT

ION

1,1

44.1

01

,50

0.0

0.0

01,1

48.2

476.5

57

92

.34

-5

2.8

2_

*D

UE

S&

SU

BS

CR

IPT

ION

S.0

0400.0

0.0

0.0

0.0

0400.0

0100.0

0F

UR

NIT

UR

EA

ND

FIX

TU

RE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0L

IAB

LIT

YIN

SU

RA

NC

E.0

01

,50

0.0

0.0

0.0

0.0

01,5

00.0

01

00

.00

CO

PIE

RL

EA

SE

EX

PE

NS

E.0

0565.0

03

8.0

0228.0

040.3

5337.0

059.6

5T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

1,1

44

.10

3,9

65

.00

38.0

01,3

76.2

434.7

11,4

44.6

63

6.4

4

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

300.0

0.0

0.0

0.0

0300.0

0100.0

0E

QU

IPM

EN

TO

VE

R$50

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0300.0

0.0

0.0

0.0

0300.0

0100.0

0

2017

100-4

25-5

72

2017

100-4

25-5

76

2017

2017

2017

2017

100-4

26-0

00

100-4

26-1

01

100-4

26

-10

2100-4

26-1

08

CO

UN

TY

CO

UR

T-A

T-L

AW

2S

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

LS

AL

AR

IES

-F

TS

AL

AR

IES

-P

T

.00

.00

.00

76,8

28.0

0.0

01

09

,13

4.0

0.0

015,6

00.0

0

.00

8,

864

.70

11,8

78.4

71

,66

3.8

0

.00

36,

93

6.2

533,

912.8

46,9

97.4

0

.00

48.0

831.0

744

.86

00

39,8

91.7

575,

221.

16

8,6

02.6

0

00

51

.92

68

.93

55

.14

to C’ N to

009 C toto U’ in in

0 N Na;or

nONto U, in

toN

N No

04t-Z

to U—o— H

No

I’N

N04

0000000• 0 0 0 0 0 H

N COOU’ iniflin

N 00 0 in N in

a, 00C’n coin

[00;0

-09 to

H

H 00000 0’C: 0 0• 0• 0• 0• C

N OOHC’ ininC’

09CC’rC

to 0 Nto to 0OOH

09 N 09H H N

— C’ 09 LIiNOO

to N 000 N 0 009 in 0

0in

0a;

NLI

ONOC’N into

°.C:°.to.C: C:H NH 00in inin toin

C’ to 09 C’

0’ to H 09flC’C’C’

N C to a;inNS

N 09 N 09in 00909to a; 09 N

00 to— —

N 0’ 09CON

toON09 C’ C’

to N inNSa;

inONN a; N09(0

to09

N N 00900H

to: to

C’ C’ C’ CC’— H N dino o N NC’

n 09 N HOH H — H

0 000ton—. 000090

N 0 NOC’ C’ C’C’

O C ONONO’.fl r OmONC

in in 0 toLlO C C’ CU,in in 0’ HO

.- 4 LI,’ 44— H H H

oa;OoN OOH000C’HinC’C’Oto tD0M000N09

,toC’ C a; inNNC0’ N 09 inH

in000n OON0000into000N C’0to000,-IN

09C’N 0’ 0 H nflNa;N 09 09 N OH0c 0 C’

4 4 4

OHOO09 NCC’000toC’mintoon C’Oto000Nin

C’flin N 0’ 0000C’toHH 1 a; C’000C’C

HHH

HNC009 NOfl0000inin000c’ inoto00000

C’inO 0 0 inCOH,-10HC’N 0 in a;a;ON0909N N to inflin Na;

4 0_

toccata 0000000,0’to000to 000000C’C’

09 09 0,0,H H toto

00000 0000000000000 00000000

000 0 0’ 000HininOC’0 C’ 0 000N09Oinflin 09 to Nflin toC’

4 r. 4 4 44H

C’000C’ 0000000000000 OON0000N

H H N NH H 09 09N N H —

N 0 to N C’ N toN to• 0 P to

0’ 0 00009 HNOntoinNC’fitoC’ to

0009 to

C’N09 totoH

H in

inC’

a; a;09 C’

N 0‘DC

N 0’C to00

H in

to 0

IC:in C’N C’N 0

000:0.

NNH 09N N

N 0H

NHC’

000000

a; C’ CHC’NN 0 in

H 090’N N 09

0

00

toNN

to0

0 H 0 C’ in

N C’HN NO0 NH

000000

0090C’ 00in a; N

H H 09 C’

00000000000000

a; OHOOdOC

to COtoin Nin C’Oinn in

H

C 0,COHOto ON0000

in 00009O NOOC’N totOn

O inHinHN

N 0C’OONOOi 0N00090,-1

fl in C’C’ NC’ in C’to C’

o 0a;0Oa;o0’ ONCCOC

a; a; Otoo N OinN 0 Hto

in’ 40;toH

H ON0000N N

N 0 inin 0 0H H NH 0 0to H NN H H

0C’

O 0000000

P0 0000 0to 0000 0N intoinO to

;C — N09

C’ 0000000LI 0:0:0.00.0.0:

C’C’09

o >4 0fl N

04.04

o 04’< U04N to0 OUZtJ

H OZN>0(49 < CHtoHtoN (0H HNU H .-00nUH <N04,LtUH

0 04N U H04..] HNNto <<Hto to

Z0,-]UZN

N UHHOE.NN= 0 >qUOUH 0 HHØ ZZHO U UU’0A04N0

H.-] i2 Hizi..]

“: H0toUNNH H too c HHHI,4H00H H OUN(49CUH

O N H 09 a; N00 H H H NO C’ C’ C’ C’ C’

000000090909090909C’ C’ C’ C’ C’ C’

I I I I I I000000000000H H H H H H

NNNNNNHHHHHH000000N N N N N N

0 0 0 0 LI 09 inI 0000a;cn

HN a;OC’

>4 0in C’00

• H C’Lfl0*

H

*0 in000inflO• I in000C’a;a;

H.491 in1X to 09NO

09 000

o 40;409

H 0000000N 00000000Q N 000’0 C’ 0000 H OCN

a;onNC

N

N 0000000U 0000000

U

N

(4. >4

.a>4 Z

N SS

HZ >4 N4 P.-]

HHSUNO<H H-i-]totoZ >0H1,H0 N0 0<’HNHU ZU OHHNOHC

.-4900U’,toH

N H N in N 0H in in in in toH H H H H H

o

Z NNNNNNC’ C’ C’ C’ C’ C’

H P I I I

Z 0000000 000000o HHHHHHUU

0 00000

P0 09 NO0 N 09Hto — din

4 PILlN 09 09

O 00000 00O 00000 CO

toZ0HH

N040

I.]

N

N0

0NH

C NH .49

0409 5H 0

U

NH0N >4

a; (44O 0

0 *0 0

0NH 0

in0

HZN2N

HHN

HZNSN.49P.P.a

to

N

hUCHI-NN

NNU

Z4:to—OHZ.-9Ei.

zILzZH N

50’

ZHH

fl...H

N 0H —

H0P.N 0

0N

HN

00ODNUtU

Z.49.49 N

-IHNUUEI.

04040(0(49 U

toto ON

ONOZF-IU0’NHZ 04

Uu]HN(“ZOO]0’14Z<00>4>43

HH

hi uNto toN I-i

OHHC

00in4Th

to(00NNH.-]

toN 04ZtoH ONN-:a04 0-4040 0004(49 mOO

N NO]NUtS

HH0(4.toDZH(4.OOHQ004 It S H

0 H to HH H C’ a;mmmd

to to to toNNNNC’C’C’C’

I I

00000000H H H H

H

0U

HUH

HtoH0

0

0ZSe

NtoZNHH

N0’’

HOC’]

NIHH0HO .-]ZI<I<—(0(0

— N 09 LI N H00000 HN N N N N N

to to to to to toNNNNNNC’ C’ C’ C’ C’ C’11111000000000000H H H H H H

toN

>4..]H<H (0

N.-]0ZH00

09 C’ N 0 P.1 H 09H H N N 00, 0,C’ C’ C’ C’ C’ C’ C’

to to to to to to toN N N N N N NC’ C’ C’ C’ C’ C’ C’

00000000000000HH HH H H H

NNNNNN NNNNNNHHHHHH HHHHHH000000 000000NNNNNN NNNO4NN

NNNN NNNNNNNHHHH HHHHHHH0000 0000000NNNN NNNNNNN

ONON000 H0 H H H

HHrIH09090909C’ C’ C’ C’

00000000HHHH

H N00

HHMmC’C’

0000HH

NNNN NNHHHH HH0000 00NNNN NN

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

106

PAG

E27

2017

100-4

31-5

76

AC

CO

UN

TW

AN

EE

NC

UM

BR

AN

CE

.00

.00

.00

.00

.00

.00

AC

TU

AL

***

Y-T

-DP

ER

CE

NT

.00

.00

.00

.00

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

.00

.00

.00

.00

GR

AN

DT

OT

AL

-IN

DIG

IEN

TD

EF

EN

.00

57,5

19.0

05

,98

9.1

827,4

88.1

14

7.7

930,0

30.8

95

2.2

1

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EB

OO

K&

BO

OK

UP

DA

TE

ST

OT

AL

SU

PP

LIE

S

AC

CO

UN

TN

O

2017

100-4

31-2

03

RE

TIR

EM

EN

T2017

100-4

31-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T2017

100-4

31-2

07

DE

NT

AL

INS

UR

AN

CE

TO

TA

LB

EN

EF

ITS

2017

100-4

31-3

10

OF

FIC

ES

UP

PL

IES

2017

100-4

31-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

2017

100-4

31-4

26

BU

SIN

ES

S&

TR

AW

LE

XP

EN

SE

2017

100-4

31-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N2017

100-4

31-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

2017

100-4

31-4

91

FID

EL

ITY

/NO

TA

RY

BO

ND

S2017

100-4

31-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

.00

4,9

43

.00

57

0.9

62,3

74.0

648.0

32,5

68.9

45

1.9

7.0

068.0

07.8

033.7

249.5

93

4.2

850.4

1.0

0301.0

025.0

2150.1

249.8

7150.8

85

0.1

3.0

018,2

61.0

01,7

23.8

48,7

09.9

247.7

09,5

51.0

852.3

0

.00

434.0

013.1

01

02

.72

23

.67

331.2

57

6.3

3.0

0266.0

0.0

0.0

0.0

0266.0

0100.0

0.0

0700.0

013.1

01

02

.72

14.6

7597.2

885.3

3

.00

.00

.00

.00

.00

.00

.00

.00

1,0

00

.00

.00

81

3.4

48

1.3

4186.5

615.6

6.0

01

,15

2.0

09

6.0

0460.0

041.6

7672.0

05

8.3

3.0

071.0

0.0

0.0

0.0

071.0

01

00

.00

.00

82

5.0

054.4

93

26

.94

39.6

3498.0

660.3

7.0

03

,04

8.0

0150.4

91,6

20.3

85

3.1

61,4

27.6

246.8

4

3RD

DIS

TR

ICT

CO

UR

TS

AL

AR

IES

-E

LE

CT

ED

OF

FIC

IAL

SA

LA

RIE

S-

FT

SA

LA

RIE

S-

PT

LO

NG

EV

ITY

JUV

EN

ILE

BO

AR

DPA

YT

OT

AL

SA

LA

RIE

S

Fl

CA

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

DE

NT

AL

INS

UR

AN

CE

TO

TA

LB

EN

EF

ITS

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-4

33-0

00

10

0-4

33

-10

1100-4

33-1

02

100-4

33-1

08

10

0—

43

3-

112

10

0—

43

3-

157

100-4

33-2

01

100-4

33-2

02

100-4

33-2

03

10

0-4

33

-20

51

00

—4

33

—20

7

100-4

33

-310

100-4

33-3

11

100-4

33-3

46

10

0—

43

3—

413

10

0—

43

3-4

141

00

—4

33-4

26

10

0—

43

3-4

27

100-4

33-4

28

100-4

33

-48

2100-4

33-4

93

00

156.9

98,8

04.6

4300.0

0724

.98

1,0

38.4

511,0

25.0

6

793.1

91

,68

9.8

01,5

34.6

820

.97

50.0

44

,08

8.6

8

.00

60

5.9

336,6

86.0

02,5

00.0

03,0

20.7

54,4

99.9

547,3

12.6

3

3•324

.72

10,1

38.8

06,5

61.7

993

.05

375.3

020,4

93.6

6

.00

46.3

247.6

030

.05

47

.62

50.0

046.3

7

42.6

849.5

546.3

047.9

655.3

547.3

3

.00

.00

.00

1,3

08

.00

.00

77,0

65.0

0.0

08,3

20.0

0.0

06

,34

3.0

0.0

09,0

00.0

0.0

0102,0

36.0

0

.00

7,7

89

.00

.00

20

,46

3.0

0.0

014,1

72.0

0.0

0194.0

0.0

0678.0

0.0

043,2

96.0

0

.00

1,0

00

.00

.00

340.0

0.0

0300.0

0.0

01,6

40.0

0

.00

.00

.00

.00

.00

.00

.00

95

0.0

0.0

01

9.0

0.0

01

,48

1.0

0.0

01

,77

5.0

0.0

04,2

25.0

0

.00

70

2.0

740,3

79.0

05,8

20.0

03,3

22.2

54,5

00.0

55

4,

723

.37

4,4

64

.28

10,3

24.2

07,6

10.2

1100.

95

302.7

022,8

02.3

4

.00

53.6

652.4

06

9.

95

52

.38

50.0

05

3.6

3

57.3

25

0.4

553.7

052

.04

44

.65

52

.67

SP

EC

IAL

CO

UR

TR

EP

OR

TE

RS

PE

CIA

LJU

DG

EB

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SL

IAB

ILIT

YIN

SU

RA

NC

EC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

00

.00

5.0

342.0

44

.20

45.9

2.0

013.5

1.0

05.0

367.9

65.3

6

.00

.00

95

7.9

695.8

0294.0

8300

.00

1,

552

.04

00

.00 00

.00

.00 00

69.4

969.4

9

86.4

91

00

.00

94.64

.00

.00

94

9.0

5.0

0.0

0662.4

11,6

11.4

6

.00

.00

.00

.00

99.9

0.0

0.0

037.3

23

8.1

4

.00

.00

.95

19.0

01,4

81.0

01,1

12.5

92,

61

3.54

00

00

10

100.

00

100.0

062.6

861.8

6

2017

100-4

33-5

72

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

.00

.00

.00

.00

.00

.00

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E28

2017

10

0-4

34

-57

22017

100-4

34-5

76

AC

CO

UN

TN

AM

E

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

GR

AN

DT

OT

AL

-3R

DD

IST

RIC

TC

OU

FU

RN

ITU

RE

AN

DE

QU

IPM

EN

TE

QU

IPM

EN

TO

VE

R$500

0T

OT

AL

CA

PIT

AL

OU

TL

AY

EN

CU

MB

RA

NC

E

.00

151,1

97.0

015,

18

8.2

669,5

05.7

145.9

7

.00

.00

.00

.00

.00

.00

****

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

81,6

91.2

95

4.0

3

.00

.00

.00

.00

.00

.00

17

3R

DD

IST

RIC

TC

OU

RT

.00

241,4

90.0

031,8

40.0

21

21

,28

9.2

05

0.2

31

20

,20

0.8

04

9.

77

AC

CO

UN

TN

O**

AC

TU

AL

**

““

AC

TU

AL

BU

DG

ET

M-T

-DY

-T-D

PE

RC

EN

T

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

10

0—

433-5

76

2017

100-4

34-0

00

17

3R

DD

IST

RIC

TC

OU

RT

2017

100-4

34-1

01

SA

LA

RIE

S-

EL

EC

TE

DO

FF

ICIA

L2017

100-4

34-1

02

SA

LA

RIE

S-

FT

2017

100-4

34-1

12

LO

NG

EV

ITY

2017

100-4

34-1

55

CE

RT

IFIC

AT

EPA

Y2017

100-4

34-1

57

JUV

EN

ILE

BO

AR

DPA

YT

OT

AL

SA

LA

RIE

S

2017

100-4

34-2

01

FIC

A2017

100-4

34-2

02

HE

AL

TH

INS

UR

AN

CE

2017

100-4

34-2

03

RE

TIR

EM

EN

T2017

100-4

34-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T2017

10

0-4

34

-20

7D

EN

TA

LIN

SU

RA

NC

ET

OT

AL

BE

NE

FIT

S

2017

10

0-4

34

-31

0O

FF

ICE

SU

PP

LIE

S2017

10

0-4

34

-31

1P

OS

TA

GE

2017

100-4

34-3

36

UN

IFO

RM

S2017

100-4

34-3

46

BO

OK

&B

OO

KU

PD

AT

ES

2017

100-4

34-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

2017

100-4

34-4

13

SP

EC

IAL

CO

UR

TR

EP

OR

TE

R2017

100-4

34-4

14

SP

EC

IAL

JUD

GE

2017

100-4

34-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N2017

100-4

34-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

2017

100-4

34-4

82

LIA

BIL

ITY

INS

UR

AN

CE

2017

100-4

34-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

.00

.00

.00

.00

.00

.00

.00

6,6

73

.00

776.0

73,1

85.4

347.7

43,4

87.5

75

2.2

6.0

01

45

,04

5.0

019,6

96.6

572,6

65.8

950.1

072,3

79.1

149.9

0.0

05

,48

9.0

05

17

.83

2,4

46

.99

44.5

83,0

42.0

15

5.4

2.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

09

,00

0.0

01,0

38.4

54,4

99.9

550.0

04

,50

0.0

550.0

0.0

0166,2

07.0

022,0

29.0

082,7

98.2

649.8

28

3,4

08

.74

50

.18

.00

12,6

98.0

01

,61

5.2

15,9

04.5

24

6.5

06,7

93.4

853.5

0.0

030,6

94.0

02,5

34.7

015,2

08.2

049.5

515,4

85.8

05

0.4

5.0

02

3,1

05

.00

3,0

66.4

41

1,5

01

.43

49.7

811,6

03.5

75

0.2

2.0

0316.0

041.8

51

63

.05

51.6

0152.9

548.4

0.0

09

78

.00

75

.06

525.4

253.7

2452.5

846.2

8.0

067,7

91.0

07,3

33.2

633,3

02.6

249.1

336,4

88.3

85

0.8

7

.00

97

7.0

01

3,3

7191.3

519.5

9785.6

58

0.4

1.0

0257.0

048.7

697.0

237.7

51

59

.98

62.2

5.0

02

3.0

0.0

0.0

0.0

023.0

0100.0

0.0

0500.0

0.0

0.0

0.0

0500.0

0100.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

01

,75

7.0

06

2.1

3288.3

716.4

11,4

68.6

383.5

9

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2,5

15

.00

79

1.1

42,3

53.0

193.5

6161.9

96

.44

.00

685.0

055.0

0630.0

091.9

755.0

08

.03

.00

1,5

00

.00

1,5

00.0

01,5

00.0

0100.0

0.0

0.0

0.0

01

,03

5.0

069.4

9416.9

440.2

8618.0

65

9.7

2.0

05

,73

5.0

02,4

15.6

34,8

99.9

58

5.4

4835.0

51

4.5

6

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

100-4

35-0

00

39

2N

DD

IST

RIC

TC

OU

RT

.00

.00

.00

.00

.00

.00

.00

2017

100-4

35-1

01

SA

LA

RIE

S-

EL

EC

TE

DO

FF

ICIA

L.0

06

,67

3.0

0776.0

73,1

85.4

347.7

43,4

87.5

75

2.2

62017

10

0—

435-1

02

SA

LA

RIE

S-

FT

.00

15

0,6

41

.00

17,3

57.8

875,0

65.3

449.8

375,5

75.6

650.1

72017

100-4

35-1

08

SA

LA

RIE

S-

PT

.00

.00

.00

.00

.00

.00

.00

2017

100-4

35-1

12

LO

NG

EV

ITY

.00

12,5

74.0

01,1

53.8

64

,94

9.5

93

9.3

67,6

24.4

160.6

42017

100-4

35-1

55

CE

RT

IFIC

AT

EPA

Y.0

01

,00

0.0

01

15

.38

442.2

944.2

3557.7

15

5.7

72017

100-4

35-1

57

JUV

EN

ILE

BO

AR

DPA

Y.0

09,0

00.0

01,0

38.4

54,4

99.9

650.0

04,5

00.0

450.0

0T

OT

AL

SA

LA

RIE

S.0

01

79

,88

8.0

020,4

41.6

488,1

42.6

149.0

091,7

45.3

951.0

0

2017

100-4

35-2

01

FIC

A.0

013,7

45.0

01,4

17.1

75,9

31.4

643.1

57,8

13.5

456.8

5

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13:1

9ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

Rfl

NE

GE

L1O

6PA

GE

29

AC

CO

UN

TW

AN

EE

NC

UM

BR

AN

CE

**

AC

TU

AL

**

HU

DG

ET

M-T

-DA

CT

UA

L****

Y-T

-DP

ER

CE

NT

****

AC

TU

AL

**

t*

*

RE

MA

ININ

GP

ER

CE

NT

39

2N

DD

IST

RIC

TC

OU

RT

.00

259,3

01.0

028,5

14.0

21

27

,76

7.5

649.2

71

31

,53

3.4

45

0.7

3

2017

10

0-4

36-D

OD

2017

100-4

36-3

50

2017

100-4

36-3

91

2017

10

0—

436—

428

2017

10

0—

43

6-4

59

.00

.00

.00

.00

.00

.00

.00

.00

GR

AN

DT

OT

AL

CO

/DIS

TT

EC

HFU

N.0

02,7

36.0

0.0

01,1

39.7

041.6

61,5

96.3

058.3

4

AC

CO

UN

TN

O

2017

100-4

35-2

02

HE

AL

TH

INS

UR

AN

CE

.00

30,6

94.0

02,5

34.7

015,2

08.2

049.5

515,4

85.8

05

0.4

52017

100-4

35-2

03

RE

TIR

EM

EN

T.0

025,0

09.0

02,8

45.4

712,2

39.9

648.9

412,7

69.0

45

1.0

62017

100-4

35-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

03

42

.00

38.7

91

79

.00

52

.34

163.0

047.6

62017

100-4

35-2

07

DE

NT

AL

INS

UR

AN

CE

.00

97

8.0

07

5.0

65

25

.42

53.7

2452.5

846.2

8T

OT

AL

8E

NE

FIT

S.0

070,7

68.0

06

,91

1.1

934,0

84.0

448.1

636,6

83.9

65

1.8

4

2017

100-4

35-3

10

OF

FIC

ES

UP

PL

IES

.00

854.0

01

4.6

3501.7

058.7

5352.3

041.2

52017

100-4

35-3

11

PO

ST

AG

E.0

0170.0

0.0

045.9

227.0

1124.0

872.9

92017

100-4

35-3

46

BO

OK

&B

OO

KU

PD

AT

ES

.00

900.0

0.0

01

97

.00

21

.89

703.0

07

8.1

12017

100-4

35-3

72

FU

RN

ITU

RE

&F

IXT

UR

ES

LE

SS

$5

.00

180.0

0.0

0179.9

999.9

9.0

1.0

12017

100-4

35-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LS

UP

PL

IES

.00

2,1

04

.00

14

.63

92

4.6

143.9

51,1

79.3

956.0

5

2017

100-4

35-4

13

SP

EC

IAL

CO

UR

TR

EP

OR

TE

R.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

35-4

14

SP

EC

IAL

JUD

GE

.00

.00

.00

.00

.00

.00

.00

2017

100-4

35-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

02,5

00.0

01

,38

4.6

92,3

84.4

095.3

8115.6

04.6

22017

100-4

35-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

400.0

03

07.6

2-

.00

.00

400.0

01

00

.00

2017

100-4

35-4

82

LIA

BIL

ITY

INS

UR

AN

CE

.00

1,5

00.0

0.0

01,5

00.0

0100.0

0.0

0.0

02017

100-4

35-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

E.0

01

,67

5.0

069.4

9731.9

043.7

0943.1

056.3

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

6,0

75

.00

1,1

46.5

64,6

16.3

075.9

91,4

58.7

024.0

1

2017

100-4

35-5

72

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

466.0

0.0

0.0

0.0

0466.0

01

00

.00

2017

100-4

35-5

76

EQ

UIP

ME

NT

OV

ER

$50

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0466.0

0.0

0.0

0.0

0466.0

01

00

.00

CO

/fIS

TT

EC

HFU

ND

NO

N-C

AP

ITA

LE

QU

IP$S

00-$

SK

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

LIE

S

DU

ES

&S

UB

SC

RIP

TIO

NS

WIR

EL

ES

S/I

NT

ER

NE

TS

ER

VIC

ES

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

.00

.00

.00

.00

.00

.00 00

00

00

.00

.00

.00

.00

.00

.00

2,7

36.0

0.0

02,7

36.0

0

10

0-4

45

-00

0100-4

45-1

01

10

0—

445

—10

21

00

—4

45-

108

100-4

45-1

12

10

0—

44

5-1

51

100-4

45-1

52

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

.00

.00

.00

1,1

39.7

0.0

01,1

39.7

0

.00

.00

.00

.00

.00

.00

.00

.00

DIS

TR

ICT

CL

ER

KS

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

LS

AL

AR

IES

-F

TS

AL

AR

IES

-P

TL

ON

GE

VIT

YO

T-

ST

RA

IGH

TT

IME

OT

-T

IME

&A

HA

LF

TO

TA

LS

AL

AR

IES

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

.00

41.6

641.6

6

100-4

45-2

01

FIC

A100-4

45-2

02

10

0-4

45

-20

3100-4

45-2

05

.00

1,5

96.3

01,5

96.3

0

Do

58

.34

58

.34

.00

.00

.00

52,3

60.0

0.0

03

07

,24

3.0

0.0

015,6

00.0

0.0

023,7

08.0

0.0

0.0

0.0

01,5

00.0

0.0

0400,4

11,0

0

.00

30,6

32.0

0.0

01

12

,54

5.0

0.0

053,5

66.0

0.0

0732.0

0

.00

6,0

41.5

234,2

51.3

51,

80

0.0

02

,26

2.5

0.0

0 00

44

,35

5.3

7

3,

13

9.

818

,44

9.0

06,1

74.2

884.2

9

.00

25,

173

.00

14

4,8

39

.82

7,4

94.0

010,4

24.2

0.0

0.0

01

87

,93

1.0

2

12,8

38.4

253,2

28.7

026,1

60.1

33

71

.53

.00

48.0

847.1

448

.04

43.9

7.0

0.0

046.9

3

41.9

147.3

048.8

450.7

6

00

27,1

87.0

01

62

,40

3.1

88,1

06.0

013,2

83.8

0.0

01,5

00.0

0212,4

79.9

8

17,7

93.5

859,3

16.3

027,4

05.8

7360.4

7

.00

51

.92

52.86

51.9

65

6.0

3 00

10

0.0

053.0

7

58.0

95

2.

70

51

.16

49

.24

mc 0100000oNLIOOOO

Nfl HH NLOLl Ofl n

000000

NO00

H

000000

0000

N

0 toN C’

HNr’l 0N to

— to0H

UI 0000

0:N 000UI 000

— — H

vmC0c,0

On —010 0ton o

O 001

ownOUIWH

00 to to

0000 N NNtfl

n to

0000

0000H —

0000

0000G\ 01

0 N N H 0

— ri — nUI UI N UI

0mm

NUI

00

00H

00

01NUI

0H

0

0:0Hn

0nn

0000

N N 01H,-4NNOUI

Cl to 0H

LOC NNOtoO N00

NW 00‘00 LOW

000000 toe0O(flOtOO’

NUIHO OUI030UI0 UIrltOOlN 0

NH UI

000 N

0:0:0:10 N0 UIH

toe 0H000010NO Nt00000

toLl 00 010NN n01 ONUIH 0101 NN

• HO• 01

0000 a 000mtocnUI0000 0:

000W ONOON’0 00

H

0000 N

0:to‘0

0000 0

0:0:0:0: r

to010

N0N

0000 01

0:0:0:0:0101H

to 0

o 0 00

to 01toNOW

0000 0 0000000.0.0.0: 0: 00UI0C

n n 0 toN N to NH LI H 0

+ p

HrNH

000

to‘0N

Cl

001flU?

ONUI 01NO

0H

toW moNonr flfl4

001 .-10(N000 Nm-alme orb

00000 H 010 0

01 HOen

000000’0

0 000 UIUIN UIN

N N

0000000

00000000000000

00 00000 00101LON NHO

N

00000000000000

UIOflH NWNr C

0000 0 ONOONOOn0000

HUIOO 01000N 0OCbN 0

WnN NH

HN

0000

00001ON

fl N

0Cl

+Ez)•0+0]

0] 0]O

N DOHZ

to OH0H Hp.] +Ci]O +0]

+0]

<I

>1

Ci)

0H

n

.-2

EnzEn0

00]

O

H 00

N 0]H0N >1

01 Ci.0 0

0 i”

0 00

Ci]H 0<UIC

00000

00001n Cl

HN

toto

00

01toUI

NClto

00000000

00000101

0000

0:0:0:0:N N 01,‘lrlNN 01 UI

Cl to 0H

00 to00000W00 N00000N

O 000000

0:01 OO01NN WOHHUI flNHn

O N0,NH UIfl,-

00

0:0:0 UI00UI UI

NO01

OUIOUICOO Cla

NOLO00001 C‘0 LI 0 0 UI LI 0 UI

NOOWWON HUI0W 0,

O0’0HHOO 01HNONOON UIHfl’0 mflUI to

mOm 01H H

NUIWUINON Cl

0:N01OUIOOH HLOOUILOCUIUI ‘0

oOfl 01NOn 0:Con —C0W 0

- -- nnW UI

nOW 0H N

N0010000 H

fl0:0:0:°.°.OOHN000 01OONNUILON H

Cl N

HH

0000000 0

0:0:0:0:0:0:0: 0:OflNNNO’0 0OWHW000 0UI’0OHWWH N

NH 0

0000000 00000000 0

0‘0

HzIn

En0]H

Cii HE’)Li NOr.) CDZ 0]ZOCO En< <ZH H0] ;0]<H L]

0 C0i. 0.DIHHCDO0] 0.ZZZZz D

(0xx <o

Ci)H.]<N-i U

HNHZ< HU<HNZCH CL,HEnEn0En0]0 Ci.Ci.X0]EDCNH CHNnUINO 0000000 HNNNNNN Clpup’’ pHHHHHH HUIUIUIUIUIUI UI

0I I I I I I000000 0000000 0HHHHHH H

NNr-NNN NHHHHHH H000000 0NNNNNN N

H 000] 000p on0 Co01 fiN

no0N

En

EnUZr-I<H

C 0]Hx OCi.

010]Z ZZ

HE’)H 01

Li ZHLi XC

OH

0000 to 0000 0 00000000

0:0:0:0: 0:HNH

H

H HN NH H

H -q

UI1.,

UI0]0{Th CD 0

I NUI0 p.]0UI01C0

CI {Th 0] Ci)En 0]NH 040..]<HH

Ci) 00<HN Q.OHZU)H ZEnCi.EnEn

N C.L]N 0< HO.0 OHCDOO.CO 01’-0]00

Ci) C.0W01N0<H0<HH I Z0<i.CD0ZZHC 0000—CCzr..x€

N 0101 0]Z HWZ <NO N><HCDWCN HZ 0] 2

<C — C.-1UHZONZHH>010.4>1<NHX0]0] 0]HLUNH

.SC’)010ZLi 0 0 —.

010] H

ZN 0.]

COZEni.CDC 0 Ci. H01001CC..

0 01-0] p< 0 0]

0 N p.]

U UI p.] 40> U H

t CD 0] UH H N En H

Enu) Ci)OZ>1 U 0] 0>1 C.. r010] NOC.4< H Cap 0< Ci.20 NOx.-) 0] op.) rn CNH DUIO.H H En UIH >N> H0>H0 Ci) > 0>0 H 01X0] > DC H H 0 0] NWIn H0]0 01 0] 0] U H

01 Ci.EnEn Li Ci].-) 0] UHH0] > C ‘ 0En>< < WEi.N(‘10] tO.]H —] 4010H<0] <H < < H ii] HEn’ IEnO EnHHN H H0. 0].-OH 0]ZHC C 0]H2C 0] 01010]

C 0010.0 H NCi.r,]U ..] UNN0]0] HaC ]QE U NHHr-,N..] HNU.] p UCDO..]H< Z 1< Z H< H N<<<NH 0]OZH 4 HCDDH 0) .-],-],.]CO 0000 0] 01—00 H 0.444UN Ci,0]ZH 0 PZEnH 0 00)010]

En

HH Ci. Ci)

I-Un

01010]0 C

HCEnC— 0] LI>HHEn Ci) HO <2’ ‘HOHHCu-iCON

N OrtoON,O H,-,rtnNON nnnnnn

I lull’’UI LOUIUIUIUIUI00

p i i i0 000000O 000000H HHHHHH

0Z

H

0UUC

to N 01 N H Cl(N N N UI 0101000000

I I I IUI UI UI UI UI UI0000000000 00

I I I I000000000000HHHHHH

NtONN N NUI UI UI

UIUIUI‘000

1000000H H H

N N NHHH000N N N

N NNNNNN NNNNNNH HHHHHH HHHHHH0 000000 000000N NNNNNN NNNNNN

cow0 N NOUIUI

000000

000000HHH

N N NHHH000NNN

0 H N 0 N H N0000 H UI UI0 H H H H H H

HHHHHHHUI UI UI UI UI UI UI0000000

I I I I I00000000000000HHHHHHH

NNNNNNNHHHHHHH0000000NNNNNNN

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E31

AC

CO

UN

TN

AM

E

EQ

UIP

ME

NT

OV

ER

$500

0T

OT

AL

CA

PIT

AL

OU

TL

AY

EN

CU

MB

RA

NC

EA

CT

UA

L****

Y-T

-DP

ER

CE

NT

AC

TU

AR

EM

AIN

ING

PE

RC

EN

T

GR

AN

DT

OT

AL

-JP

PR

EC

#1

40.0

01

46

,93

6.0

017,4

21.8

870,8

27.1

848.2

076,0

68.8

251.7

7

2017

100-4

52-5

72

2017

100-4

52-5

76

.00

.00

.00

.00

.00

.00

GR

AN

DT

OT

AL

-JP

PR

EC

42

12

9.4

81

85

,72

4.0

019,6

93.3

78

8,4

43

.74

47.6

297,1

50.7

852.3

1

AC

CO

UN

TN

O

10

0-4

51

-31

1P

OS

TA

GE

100-4

51-3

46

BO

OK

&B

OO

KU

PD

AT

ES

10

0-4

51

-39

1M

INO

RE

QU

IPM

EN

TL

ES

S$

50

0T

OT

AL

SU

PP

LIE

S

2017

2017

2017

2017

2017

2017

2017

2017

2017

10

0-4

51-4

19

100

-451-4

26

100-4

51-4

27

100-4

51-4

28

100-4

51-4

91

100-4

51-4

93

OT

HE

RP

RO

FE

SS

ION

AL

SV

CS

BU

SIN

ES

SA

ND

TR

AV

EL

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SF

IDE

LIT

Y/N

OT

AR

YB

ON

DS

CO

PIE

RL

EA

SE

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

2017

10

0—

451-5

76

AC

TU

AL

**

BU

DG

ET

M-T

-D

.00

2,3

88

.00

17

4.6

8311.5

213.0

52,0

76.4

88

6.9

5.0

0250.0

0.0

0.0

0.0

0250.0

01

00

.00

.00

250.0

0.0

066.0

426.4

2183.9

673.5

84

0.0

04

,08

8.0

0393.8

9879.5

521.5

23,1

68.4

577.5

1

.00

.00

.00

.00

.00

.00

.00

.00

251.0

0.0

0104.0

341.4

5146.9

758.5

5.0

02,0

20.0

0639

.97

1,9

74.0

99

7.7

345.9

12.2

7.0

0210.0

0.0

0210.0

01

00

.00

.00

.00

.00

68

.00

.00

.00

.00

68.0

01

00

.00

.00

1,6

10

.00

.00

546.9

233.9

71,0

63.0

86

6.0

3.0

04

,15

9.0

0639

.97

2,8

35.0

468.1

71,3

23.9

63

1.8

3

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-4

52-0

00

100-4

52-1

01

100-4

52-1

02

10

0-4

52—

108

100-4

52-1

12

100-4

52-2

01

100-4

52-2

02

100-4

52-2

03

100-4

52-2

05

100-4

52-2

07

10

0-4

52

-31

01

00

-45

2-3

11

100-4

52-3

46

100-4

52-4

19

100-4

52-4

20

100-4

52-4

26

100-4

52-4

27

100-4

52-4

28

10

0-4

52

-49

11

00

-45

2—

493

JPP

RE

Cfl

2.0

0.0

0.0

0.0

0.0

0.0

0.0

0S

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

L.0

052,3

60.0

06,0

41.5

225,1

73.0

048.0

827,1

87.0

05

1.9

2S

AL

AR

IES

-F

T.0

060,4

16.0

06,9

71.0

429,0

46.0

048.0

831,3

70.0

051.9

2S

AL

AR

IES

-P

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0L

ON

GE

VIT

Y.0

06

,48

1.0

0731.0

73,0

46.1

247.0

03,4

34.8

853.0

0T

OT

AL

SA

LA

RIE

S.0

01

19

,25

7.0

01

3,7

43

.63

57,2

65.1

248.0

261,9

91.8

85

1.9

8

FIC

A.0

09

,12

4.0

09

46.9

03,8

12.0

241.7

85,3

11.9

85

8.2

2H

EA

LT

HIN

SU

RA

NC

E.0

030,6

94.0

02,5

34.7

015,2

08.2

049.5

515,4

85.8

050.4

5R

ET

IRE

ME

NT

.00

16,6

01.0

01,9

13.1

27,9

71.3

348.0

28,6

29.6

751.9

8S

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

.00

227.0

026.1

31

13

.22

49.8

8113.7

850.1

2D

EN

TA

LIN

SU

RA

NC

E.0

0903.0

07

5.0

6450.3

649.8

7452.6

45

0.1

3T

OT

AL

BE

NE

FIT

S.0

057,5

49.0

05

,49

5.9

127,5

55.1

347.8

829,9

93.8

752.1

2

OF

FIC

ES

UP

PL

IES

.00

2,2

40

.00

76.6

0687.7

830.7

01,5

52.2

269.3

0P

OS

TA

GE

.00

1,6

50

.00

90

.37

81

0.4

349.1

2839.5

750.8

8B

OO

K&

BO

OK

UP

DA

TE

S.0

0250.0

0.0

0.0

0.0

0250.0

0100.0

0T

OT

AL

SU

PP

LIE

S.0

04,1

40.0

0166.9

71,4

98.2

136.1

92,6

41.7

963.8

1

OT

HE

RP

RO

FE

SS

ION

AL

SV

CS

.00

.00

.00

.00

.00

.00

.00

TE

LE

PH

ON

E.0

01

,00

0.0

01

01

.64

693.4

869.3

5306.5

23

0.6

5B

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

.00

1,0

00

.00

87

.22

39

3.8

039.3

8606.2

060.6

2C

ON

FE

RE

NC

E&

ED

UC

AT

ION

129.4

81

,00

0.0

0.0

0450.0

045.0

0420.5

242.0

5D

UE

S&

SU

BS

CR

IPT

ION

S.0

0100.0

0.0

0.0

0.0

0100.0

01

00

.00

FID

EL

ITY

/NO

TA

RY

BO

ND

S.0

01

78

.00

.00

.00

.00

178.0

0100.0

0C

OP

IER

LE

AS

EE

XP

EN

SE

.00

1,5

00.0

09

8.0

0588.0

039.2

09

12

.00

60.8

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

12

9.4

84

,77

8.0

0286.8

62,1

25.2

844.4

82,5

23.2

452.8

1

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

.00

.00

.00

.00

EQ

UIP

ME

NT

OV

ER

$5

000

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0

2017

10

0-4

53

-00

0JP

PR

EC

43

.00

.00

.00

.00

.00

.00

.00

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L1O

6PA

GE

32

FU

RN

ITU

RE

&F

IXT

UR

ES

TO

TA

LC

AP

ITA

LO

UT

LA

Y

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

****

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

GR

AN

DT

OT

AL

-JP

PR

EC

#3

.00

13

5,3

81

.00

14

,50

9.3

365,0

46.1

348.0

570,3

34.8

751.9

5

10

0-4

54

-10

1100-4

54-1

02

100-4

54-1

12

.00

.00

51.9

25

1.9

35

1.9

251.9

2

**

*A

CT

UA

LA

CC

OU

NT

NO

AC

CO

UN

TN

AM

EE

NC

UM

BR

AN

CE

Y-T

-DP

ER

CE

NT

2017

100-4

53-1

01

SA

LA

RIE

S-E

LE

CT

ED

OF

FIC

IAL

.00

52,3

60.0

06

,04

1.5

224,3

73.7

846.5

527,9

86.2

25

3.4

52017

100-4

53-1

02

SA

LA

RIE

S—

FT

.00

30,2

07.0

03

,48

5.4

014,5

22.5

048.0

815,6

84.5

051.9

22017

100-4

53-1

12

LO

NG

EV

ITY

.00

5,0

00

.00

57

6.9

32,4

03.8

748.0

82,5

96.1

35

1.9

2T

OT

AL

SA

LA

RIE

S.0

087,5

67.0

010,1

03.8

541,3

00.1

547.1

646,2

66.8

552.8

4

2017

100-4

53-2

01

FIC

A.0

06

,74

5.0

07

04

.52

2,8

32.0

141.9

93

,91

2.9

958.0

12017

100-4

53-2

02

HE

AL

TH

INS

UR

AN

CE

.00

20,4

63.0

01

,68

9.8

010,1

38.8

049.5

510,3

24.2

050.4

52017

100-4

53-2

03

RE

TIR

EM

EN

T.0

012,1

90.0

01,4

06.4

55,8

60.2

148.0

76

,32

9.7

95

1.9

32017

100-4

53-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0167.0

01

9.2

083.1

949.8

183.8

150.1

92017

100-4

53-2

07

DE

NT

AL

INS

UR

AN

CE

.00

602.0

050.0

4300.2

449.8

7301.7

65

0.1

32017

10

0-4

53

-20

9PH

ON

EA

LL

OW

AN

CE

.00

600.0

050.0

0300.0

050.0

0300.0

050.0

0T

OT

AL

BE

NE

FIT

S.0

040,7

67.0

03

,92

0.0

119,5

14.4

547.8

721,2

52.5

55

2.1

3

2017

100-4

53-3

10

OF

FIC

ES

UP

PL

IES

.00

1,4

18

.00

74.6

95

57

.53

39.3

2860.4

760.6

82017

100-4

53-3

11

PO

ST

AG

E.0

01

,05

0.0

0200

.00

861.6

582.0

61

88

.35

17

.94

2017

100-4

53-3

46

BO

OK

&B

OO

KU

PD

AT

ES

.00

2.0

0.0

0.0

0.0

02

.00

100.0

02017

100-4

53-3

72

FU

RN

ITU

RE

&F

IXT

UR

ES

LE

SS

$5

.00

248.0

0.0

0247.4

999.7

9.5

1.2

1T

OT

AL

SU

PP

LIE

S.0

02,7

18.0

0274

.69

1,6

66.6

761.3

21,0

51.3

338.6

8

2017

100-4

53-4

20

TE

LE

PH

ON

E.0

0969.0

0105.7

27

40

.04

76.3

7228.9

623.6

32017

100-4

53-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

0964.0

036.0

63

15

.33

32.7

1648.6

767.2

92017

100-4

53-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

01

,00

0.0

0.0

0924.4

99

2.4

575.5

17

.55

2017

100-4

53-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

171.0

0.0

01

71

.00

10

0.0

0.0

0.0

02017

100-4

53-4

91

FID

EL

ITY

/NO

TA

RY

BO

ND

S.0

0143.0

0.0

0.0

0.0

0143.0

01

00

.00

2017

100-4

53-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

E.0

09

00

.00

69

.00

414.0

046.0

0486.0

054.0

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

4,1

47

.00

210.7

82,5

64.8

661.8

51,5

82.1

438.1

5

2017

100-4

53-5

72

.00

18

2.0

0.0

0.0

0.0

0182.0

0100.0

0.0

0182.0

0.0

0.0

0.0

0182.0

0100.0

0

2017

100-4

54-0

00

JPP

RE

C#

4.0

0.0

0.0

0.0

0.0

02017

SA

LA

RIE

S-E

LE

CT

ED

OF

FIC

IAL

.00

52,3

60.0

06

,04

1.5

225,1

73.0

048.0

827,1

87.0

02017

SA

LA

RIE

S-

FT

.00

30,2

09.0

03

,48

5.4

014,5

22.5

048.0

715,6

86.5

02017

LO

NG

EV

ITY

.00

5,0

00

.00

57

6.9

32,4

03.8

748.0

82,5

96.1

3T

OT

AL

SA

LA

RIE

S.0

087,5

69.0

010,1

03.8

542,0

99.3

748.0

845,4

69.6

3

2017

100-4

54-2

01

FIC

A.0

06

,74

5.0

0740.7

93,0

37.0

645.0

33,7

07.9

454.9

72017

100-4

54-2

02

HE

AL

TH

INS

UR

AN

CE

.00

20,4

63.0

01,6

89.8

010,1

38.8

049.5

510,3

24.2

050.4

52017

100-4

54-2

03

RE

TIR

EM

EN

T.0

012,1

90.0

01,4

06.4

65,8

60.2

548.0

76,3

29.7

55

1.9

32017

100-4

54-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0167.0

019.2

08

3.2

049.8

283.8

050.1

82017

100-4

54-2

07

DE

NT

AL

INS

UR

AN

CE

.00

602.0

05

0.0

43

00

.24

49.8

7301.7

650.1

32017

100-4

54-2

09

PHO

NE

AL

LO

WA

NC

E.0

0600.0

050.0

0300.0

050.0

0300.0

050.0

0T

OT

AL

BE

NE

FIT

S.0

04

0,7

67

.00

3,9

56

.29

19,7

19.5

548.3

721,0

47.4

55

1.6

3

2017

100-4

54-3

10

OF

FIC

ES

UP

PL

IES

.00

1,1

27.0

01

40

.16

862.0

276.4

9264.9

823.5

12017

10

0-4

54

-31

1P

OS

TA

GE

.00

597.0

0400.0

0544.6

09

1.2

252.4

08.7

82017

100-4

54-3

46

BO

OK

&B

OO

KU

PD

AT

ES

.00

36

.00

29

0.0

0-

36.0

0100.0

0.0

0.0

0T

OT

AL

SU

PP

LIE

S.0

01

,76

0.0

0250.1

61,4

42.6

281.9

7317.3

81

8.0

3

2017

100-4

54-4

19

OT

HE

RP

RO

FE

SS

ION

AL

SV

CS

.00

.00

.00

.00

.00

.00

.00

50

.00

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L1O

6PA

GE

33

2017

100-4

54-5

72

2017

100-4

54-5

76

FU

RN

ITU

RE

&F

IXT

UR

ES

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

GR

AN

DT

OT

AL

-JP

PR

EC

#4

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

32

5.7

4135,5

21.0

014,

654

.21

66,3

84.3

348.9

8

****

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

68,8

10.9

350.7

8

GR

AN

DT

OT

AL

-JP

PR

EC

#5

53.9

71

83

,79

1.0

018,4

41.2

479,5

68.1

443.2

9104,1

68.8

956.6

8

GR

AN

DT

OT

AL

-JP

PR

EC

#6

.00

.00

.00

.00

.00

.00

.00

2017

100-4

60-0

00

JPT

RU

AN

CY

2017

100-4

60-3

10

OF

FIC

ES

UP

PL

IES

.00

.00

.00

.00

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

L**

Y-T

-DP

ER

CE

NT

1,

449.0

01,

000.

00

1,7

86.0

01

50

.00

.00

1,0

40

.00

5,4

25

.00

.00

.00

.00

121

.90

153

.01

.00

.00

.00

69.0

0343.9

1

.00 00

00

631.1

46

52

.53

1,2

75.1

2150.0

0.0

04

14

.00

3,1

22.7

9

43.5

665.2

571.4

0100.0

0.0

039.8

15

7.5

6

81

7.8

6347.4

71

85

.14 00

00

626.0

01,9

76.4

7

56

.44

34.7

510.3

7 00

00

60.1

93

6.4

3

.00

.00

.00

.00

.00

.00

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

E

2017

100-4

54-4

20

TE

LE

PH

ON

E.0

02017

100-4

54-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

02017

100-4

54-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N3

25

.74

2017

100-4

54-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

2017

100-4

54-4

91

FID

EL

ITY

/NO

TA

RY

BO

ND

S.0

02017

100-4

54-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

E.0

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

325.7

4

.00

.00

.00

2017

100-4

55-0

00

JPP

RE

C#5

.00

.00

.00

.00

2017

10

0-4

55

-10

1S

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

L.0

052,3

60.0

06,0

41.5

220,7

42.3

62017

100-4

55-1

02

SA

LA

RIE

S-

FT

.00

60,4

18.0

06

,97

1.2

829,0

47.0

02017

100-4

55-1

08

SA

LA

RIE

S-

PT

.00

.00

.00

.00

2017

100-4

55-1

12

LO

NG

EV

ITY

.00

5,2

04

.00

304.6

21,8

53.0

6T

OT

AL

SA

LA

RIE

S.0

0117,9

82.0

013,3

17.4

251,6

42.4

2

2017

100-4

55-2

01

FIC

A.0

09

,02

6.0

09

08

.88

3,2

04.4

52017

100-4

55-2

02

HE

AL

TH

INS

UR

AN

CE

.00

30,6

94.0

01

,68

9.8

013,5

18.4

02017

100-4

55-2

03

RE

TIR

EM

EN

T.0

016,4

23.0

01

,85

3.7

97,1

88.5

62017

100-4

55-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0225.0

025.3

2102.4

62017

10

0-4

55

-20

7D

EN

TA

LIN

SU

RA

NC

E.0

09

03

.00

50

.04

400.3

2T

OT

AL

BE

NE

FIT

S.0

057,2

71.0

04,5

27.8

324,4

14.1

9

2017

100-4

55-3

10

OF

FIC

ES

UP

PL

IES

53.9

71

,60

0.0

050.0

0409.7

12017

10

0-4

55

-31

1P

OS

TA

GE

.00

1,2

50

.00

200.0

0684.6

02017

100-4

55-3

46

BO

OK

&B

OO

KU

PD

AT

ES

.00

250.0

0.0

0.0

02017

100-4

55-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

.00

.00

.00

TO

TA

LS

UP

PL

IES

53.9

73

,10

0.0

0250.0

01,0

94.3

1

2017

100-4

55-4

20

TE

LE

PH

ON

E.0

01

,20

0.0

094.9

5518.8

02017

100-4

55-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

01

,25

0.0

0251.0

4539.4

02017

10

0-4

55

-42

7C

ON

FE

RE

NC

E&

ED

UC

AT

ION

.00

94

0.0

0.0

0450.0

02017

100-4

55-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

281.0

0.0

0281.0

02017

10

0-4

55

-49

1F

IDE

LIT

Y/N

OT

AR

YB

ON

DS

.00

157.0

0.0

092.5

02017

100-4

55—

49

3C

OP

IER

LE

AS

EE

XP

EN

SE

.00

1,6

10

.00

.00

53

5.5

2T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

5,4

38

.00

345.9

92,4

17.2

2

2017

100-4

55-5

76

.00

.00

.00

.00

.00

.00

.00

39

.61

48

.08

.00

35.6

143.7

7

35.5

044

.04

43.7

745.5

444.3

342.6

3

25.6

154

.77

.00

.00

35.3

0

43.2

343.1

547.8

7100.0

058.9

233.2

644.4

5

.00

31,6

17.6

431,3

71.0

0.0

03,3

50.9

466,3

39.5

8

5,8

21.5

517,1

75.6

09,2

34.4

4122

.54

502.6

832,8

56.8

1

1,1

36.3

2565.4

0250.0

0.0

01,9

51.7

2

681.2

0710.6

0490

.00

.00

64.5

01,0

74.4

83,0

20.7

8

00

60.3

951.9

2 00

64

.39

56

.23

64.5

055

.96

56

.23

54.4

655.6

757.3

7

71

.02

45.2

3100.

00

00

62

.96

56.7

756.8

552

.13 00

41.0

86

6.7

455.5

5

.00 00

00

.00

00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

.t1N

EG

EL

1O6

PAG

E34

2017

100-4

61-0

00

2017

100-4

61-3

91

OT

HE

RP

RO

FE

SS

ION

AL

SE

RV

ICE

SG

RA

ND

TO

TA

L-

JPT

RU

AN

CY

JPff

1T

EC

HN

OL

OG

YFU

ND

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

****

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

GR

AN

DT

OT

AL

-JP

#1T

EC

HFU

ND

.00

2,5

13

.00

34

.76

468.0

018.6

22

,04

5.0

08

1.3

8

2017

10

0-4

62

-00

02017

100-4

62-3

10

2017

10

0—

46

2—

391

GR

AN

DT

OT

AL

-JP

42

TE

CH

FUN

D.0

03

,12

5.0

032.8

81,2

99.8

14

1.5

9

.00

.00

.00

.00

600.0

01

00

.00

600.0

0100.0

0

1,8

25.1

958.4

1

GR

AN

DT

OT

AL

-JP

43T

EC

HFU

ND

.00

78

6.0

0.0

0250.0

031.8

1536.0

068.1

9

AC

CO

UN

TN

O

2017

10

0-4

60

-41

9

AC

CO

UN

TN

AM

E**

AC

TU

AL

**

BU

DG

ET

M-T

-D

2017

2017

2017

2017

100-4

61-4

27

100-4

61-4

28

100—

461-4

59

100-4

61-4

93

.00

.00

.00

.00

EN

CU

M8R

AN

CE

.00

.00

.00

.00

.00

.00

425.0

0.0

01

,10

7.0

0.0

0456.0

0.0

0525.0

0.0

02,5

13.0

0

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SW

IRE

LE

SS

/IN

TE

RN

ET

SE

RV

ICE

SC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

00

.00 00

00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

00

00

00

34

.76

34

.76

.00

.00

18

9.9

5278

.05

468.0

0

.00

.00

41.6

652

.96

18.6

2

.00

.00

.00

.00

425.0

01,1

07.0

0266.0

5246.9

52,

04

5.0

0

.00

.00

.00

.00

JP#2

TE

CH

NO

LO

GY

FUN

DO

FF

ICE

SU

PP

LIE

SM

INO

RE

QU

IPM

EN

TL

ES

S$

50

0T

OT

AL

SU

PP

LIE

S

TE

LE

PH

ON

EB

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SS

OF

TW

AR

E&

MA

INT

EN

AN

CE

NE

TW

OR

KE

XP

.&

MA

INT

.T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

MIS

HA

RD

WA

RE

MIS

SO

FT

WA

RE

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

600.0

0600.0

0

100.0

0100.0

058.3

447

.04

81

.38

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

20

17

2017

100-4

62-4

20

100-4

62-4

26

100-4

62-4

27

100-4

62-4

28

100-4

62-4

58

10

0-4

62

-45

9

100—

462

—5

73

10

0—

46

2—

574

10

0—

46

2—

576

100-4

63-0

00

10

0-4

63

-35

0100-4

63-3

91

100-4

63-4

27

10

0—

46

3-4

59

100-4

63-5

76

.00

.00

.00

.00

.00

.00

.00

.00

.00

300.0

0.0

0.0

0.0

0880.0

0.0

089.0

0.0

0.0

0.0

0456.0

0.0

01,7

25.0

0

00

.00

32.8

8 00 00

00

.00 00

32.8

8

.00

.00 00

00

230.1

6.0

08

79

.70

.00

.00

189.9

51,2

99.8

1

.00 00

.00

.00

76

.72

.00

99

.97

.00

.00

41.6

675.3

5

460.0

0340.0

0.0

0800.0

0

69

.84

.00

.30

89.0

0 00

266.0

5425.

19

460.0

0340.0

0.0

0800.0

0

23.2

8.0

0 03100.0

0.0

05

8.3

424

.65

100.

00

100.0

0.0

01

00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

100-4

64-0

00

2017

100-4

64-3

50

2017

100-4

64-3

91

JPtt

3T

EC

HN

OL

OG

YFU

ND

.00

.00

.00

.00

.00

.00

.00

NO

NC

AP

ITA

LE

QU

IP5

00

-5K

.00

.00

.00

.00

.00

.00

.00

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

80.0

0.0

0.0

0.0

080.0

0100.0

0C

ON

FE

RE

NC

EA

ND

ED

UC

AT

ION

.00

250.0

0.0

0250.0

0100.0

0.0

0.0

0N

ET

WO

RK

EX

P.

&M

AIN

T.

.00

456.0

0.0

0.0

0.0

0456.0

0100.0

0E

QU

IPM

EN

TO

VE

R$

50

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0786.0

0.0

0250.0

031.8

1536.0

068.1

9

JP4

4T

EC

HN

OL

OG

YFU

ND

.00

.00

.00

.00

.00

.00

.00

NO

NC

AP

EQ

UIP

500

TO

5,0

00

.00

.00

.00

.00

.00

.00

.00

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

467.0

0.0

0466.7

69

9.9

5.2

4.0

5T

OT

AL

SU

PP

LIE

S.0

0467.0

0.0

0466.7

69

9.9

5.2

4.0

5

2017

100-4

64-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E35

2017

100—

46

5-5

73

2017

100-4

65-5

74

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

GR

AN

DT

OT

AL

-JP

44

TE

CH

FUN

D

MIS

HA

RD

WA

RE

MIS

SO

FT

WA

RE

TO

TA

LC

AP

ITA

LO

UT

LA

Y

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

.00

1,4

56.0

02

00.0

0-

806.7

155.4

1

****

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

649.2

944.5

9

GR

AN

DT

OT

AL

-JP

#5

TE

CH

FUN

D.0

03,2

56.0

000

309.9

19

.52

2,9

46

.09

90

.48

FIC

AR

ET

IRE

ME

NT

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

TT

OT

AL

BE

NE

FIT

S

14

3.2

231.1

3285.0

234.1

3.7

74

.20

35.0

086.6

2432.4

433.0

8

.00

.00

3,9

52

.50

65.8

8.0

0.0

03

,95

2.5

065.8

8

316.7

868.8

7550.1

865.8

77.8

065.0

0874.7

666.9

2

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

2,5

00

.00

.00

2,5

00

.00

10

5.0

81

05

.08

631.9

225.2

8631.9

225.2

81,8

68.0

87

4.7

21,8

68.0

874.7

2

GR

AN

DT

OT

AL

-A

RR

AIG

NM

EN

TS

.00

9,8

07.2

0596.7

03,1

11.8

631.7

36,6

95.3

468.2

7

.00

29,3

15.0

0.0

0.0

03

,45

4.9

21

6,4

62

.94

56.1

600

12,8

52.0

64

3.8

4

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

SA

ND

SU

BS

CR

IPT

ION

SW

IRE

LE

SS

/IN

TE

RN

ET

SE

RV

ICE

ST

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

EN

CU

NB

RA

NC

E

.00

.00

.00

.00

.00

.00

2017

100-4

64-4

27

2017

100-4

64-4

28

2017

10

0-4

64

-45

9

2017

100-4

64-5

76

2017

100-4

65-0

00

2017

100-4

65-3

10

2017

10

0—

465-3

50

2017

100-4

65-3

91

2017

100-4

65-4

26

2017

100-4

65-4

27

2017

100-4

65-4

28

2017

100-4

65-4

59

AC

TU

AL

Y-T

-DP

ER

CE

NT

53

3.0

0.0

0456.0

09

89

.00 00

00

200

.00

-

00

00

20

0.0

0-

00

Do

15

0.0

0.0

01

89

.95

33

9.9

5

28.1

4.0

041.6

634.3

7

383.0

0.0

0266.0

5649.0

5

JP#

5T

EC

I-1N

OL

OG

YFU

ND

OF

FIC

ES

UP

PL

IES

NO

NC

AP

ITA

LE

QU

IP500-5

KM

INO

RE

QU

IPM

EN

TL

ES

S$

50

0T

OT

AL

SU

PP

LIE

S

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

EC

ON

FE

RE

NC

E&

ED

UC

AT

ION

DU

ES

AN

DS

UB

SC

RIP

TIO

NS

WIR

EL

ES

S/I

NT

ER

NE

TS

ER

VIC

ES

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

71.8

6.0

05

8.3

46

5.6

3

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

1,0

00

.00

.00

.00

.00

300.0

0.0

01

,30

0.0

0

.00

.00

.00

1,5

00.0

0.0

0.0

0.0

0456.0

0.0

01,9

56.0

0

.00

11

9.9

6.0

0.0

01

19

.96

.00

.00

.00

18

9.9

51

89

.95

.00 00

00

00

00

.00

.00

.00 00

.00 00

.00 00

.00

12

.00

.00

.00

9.2

3

.00

.00 00

41

.66

9.7

1

.00

.00

.00

2017

2017

2017

2017

2017

2017

.00

88

0.0

4.0

0300.0

01,1

80.0

4

.00

1,

500

.00

.00

266.0

51,7

66.0

5

100-4

70-0

00

100-4

70-

102

10

0-4

70

-10

8

10

0-4

70

-20

1100-4

70-2

03

100-4

70-2

05

AR

RA

IGN

ME

NT

SS

AL

AR

IES

-F

TS

AL

AR

IES

-P

TT

OT

AL

SA

LA

RIE

S

.00

.00

.00

.00

88.0

0.0

0100.0

09

0.7

7

.00

10

0.0

0.0

05

8.3

49

0.2

9

.00

.00

.00

.00

.00

.00

.00

.00

.00

6,0

00.0

0.0

0.0

0.0

06

,00

0.0

0

2017

100-4

70-4

26

.00

.00

.00

.00

.00

.00

00

405.0

0.0

0405.0

0

.00

2,0

47.5

0.0

0

.00

460.0

029.4

7.0

0835.2

056.3

8

.00

34

.13

.00

.00

12.0

0.0

01

,30

7.2

0

2,0

47.5

034.1

3

2017

2017

2017

2017

2017

2017

2017

2017

100-4

75-0

00

100-4

75-1

01

100—

475

-10

2100-4

75-1

08

10

0—

47

5-1

12

10

0—

47

5-1

51

100-4

75-1

52

100-4

75-1

57

CO

UN

TY

AT

TO

RN

EY

PR

OS

.S

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

LS

AL

AR

IES

-F

TS

AL

AR

IES

-P

TL

ON

GE

VIT

YO

T-

ST

RA

IGH

TT

IME

OT

-T

IME

&A

HA

LF

JUV

EN

ILE

BO

AR

DPA

Y

.00

.00

.00

.00

.00

.00

.00

.00

73,8

69.0

08

,52

3.2

735,5

13.6

248.0

838,3

55.3

85

1.9

2.0

0483,6

00.0

055,2

25.1

1222,1

68.3

845.9

4261,4

31.6

25

4.0

6.0

0.0

0.0

0.0

0.0

0.0

0.0

0

.U0

.00

.00

.00

.00

.00

.00

9,0

00.0

01,0

38.4

54

,49

9.9

550.0

04,5

00.0

5

.00

.00

.00

.00

.00

50.0

0

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E36

EN

CU

MB

RA

NC

E****

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

TO

TA

LS

AL

AR

IES

.00

595,7

84.0

068,2

41.7

5278,6

44.8

946.7

7317,1

39.1

153

.23

CO

UN

TY

AT

TO

RN

EY

PR

OS

EC

UT

ION

2,0

35

.10

898,4

49.0

09

6,4

88

.63

414,3

93.8

146.1

2482,0

20.0

95

3.6

5

AC

CO

UN

TN

OA

CC

OU

NT

NA

NE

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

LY

-T-D

PE

RC

EN

T

.00

51,6

21.0

0.0

01

12

,54

5.0

0.0

093,8

45.0

0.0

01

,28

1.0

0.0

03

,30

8.0

0.0

0600.0

0.0

0263,2

00.0

0

Fl

CA

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

DE

NT

AL

INS

UR

AN

CE

PHO

NE

AL

LO

WA

NC

ET

OT

AL

BE

NE

FIT

S

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EB

OO

K&

BO

OK

UP

DA

TE

SN

ON

-CA

PIT

AL

EQ

UIP

$500-$

5K

FU

RN

ITU

RE

AN

DF

IXT

UR

ES

<5K

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

CO

UR

TR

EL

AT

ED

EX

PE

NS

EB

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SW

IRE

LE

SS

/IN

TE

RN

ET

SE

RV

ICE

SF

IDE

LIT

Y/N

OT

AR

YB

ON

DS

CO

PIE

RL

EA

SE

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

FU

RN

ITU

RE

&F

IXT

UR

ES

MIS

HA

RD

WA

RE

SO

FT

WA

RE

EQ

UIP

ME

NT

OV

ER

$500

0T

OT

AL

CA

PIT

AL

OU

TL

AY

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-4

75-2

01

100-4

75-2

02

100-4

75-2

03

100-4

75-2

05

100-4

75-2

07

10

0-4

75

-20

9

100-4

75-3

10

100-4

75-3

11

10

0-4

75

-3

46

10

0-4

75

-35

0100-4

75-3

72

10

0-4

75

-39

1

100—

475-4

10

100-4

75-4

26

100-4

75-4

27

100-4

75-4

28

100-4

75-4

59

100-4

75-4

91

10

0-4

75

-493

100-4

75-5

72

100—

47

5—

57

31

00

-475-5

74

10

0—

475—

576

100-4

76-0

00

100-4

76-1

02

100-4

76-1

08

100-4

76-1

12

10

0—

476-1

51

10

0—

476—

152

100-4

76-1

55

100-4

76-2

01

100-4

76-2

02

10

0-4

76-2

03

100-4

76-2

05

100-4

76-2

07

22,2

72.8

552,

383

.80

43,4

47.6

66

17

.65

1,5

51.2

4300.0

01

20

,57

3.2

0

1,6

85.8

71,6

52.4

2894.0

0.0

099.7

11,4

19.0

05,

75

1.0

0

.00

.00

3,7

94.4

73,0

36.0

0379.9

01

77

.50

2,0

36.8

59,4

24.7

2

179.2

9.0

0.0

0.0

0.0

0.0

0179.2

9

.00

.00

1,8

55.8

1.0

0.0

0.0

0.0

01,8

55.8

1

.00

.00

.00

.00

.00

5,5

32.9

19,2

93.9

010,6

23.5

11

44

.99

275

.22

50.0

025,9

20.5

3

87

.75

81

1.6

04

24

.00

.00

.00 00

1,3

23

.35 00

00

143

.00

860.0

0 00

00

.00

1,0

03

.00

.00

.00

.00 00

.00

43.1

546.5

446.3

048.2

246.8

950

.00

45.8

1

19.4

231.1

829.8

0.0

099.7

11

00

.00

31.0

9

.00

.00

44

.64

73.6

541.5

299

.72

33.9

544.9

5

8,

681.0

05

,30

0.0

03

,00

0.0

0.0

0100.0

01

,41

9.0

018,5

00.0

0

500.0

0750.0

08,

50

0.0

04,

12

2.0

09

15

.00

178.0

06,

000.0

02

0,9

65

.00

.00

.00

.00 00

.00

29,3

48.1

560,1

61.2

050,3

97.3

4663.3

51,7

56.7

6300.0

0142,6

26.8

0

6,8

15.8

43,6

47.5

82,1

06.0

0.0

0.2

9.0

012,5

69.7

1

500.0

0750.0

02,

84

9.7

21,0

86.0

0535.1

0.5

03,

963

.15

9,6

84.4

7

56.8

553

.46

53

.70

51.7

853.1

150.0

054.1

9

78.5

16

8.

82

70.2

0 00

.29 00

67

.94

100.0

0100.0

033.5

326.3

558.4

8.2

866

.05

46.1

9

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

Fl

CA

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

CO

.A

TT

Y.

CO

LL

EC

TIO

NS

.00

.00

.00

.00

.00

.00

.00

SA

LA

RIE

S-

FT

.00

10

5,3

79

.00

11,5

30.4

444,1

32.3

241.8

861,2

46.6

858.1

2S

AL

AR

IES

-P

T.0

044,2

00.0

04

,12

0.0

017,4

00.0

039.3

726,8

00.0

06

0.6

3L

ON

GE

VIT

Y.0

05

,57

4.0

0721.5

02

,34

2.1

942.0

23,2

31.8

157.9

8O

VE

RT

IME

-S

TR

AIG

HT

TIM

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0O

VE

RT

IME

-T

IME

&A

HA

LF

.00

.00

.00

.00

.00

.00

.00

CE

RT

IFIC

AT

EPA

Y.0

01

,50

0.0

0115.3

8346.1

423.0

81,1

53.8

67

6.9

2T

OT

AL

SA

LA

RIE

S.0

0156,6

53.0

016,4

87.3

264,2

20.6

541.0

092,4

32.3

559.0

0

.00

11,9

84.0

01,2

17.6

54,5

23.2

13

7.7

47,4

60.7

962.2

6H

EA

LT

HIN

SU

RA

NC

E.0

030,6

94.0

01

,68

9.8

011,8

28.6

03

8.5

418,8

65.4

061.4

6R

ET

IRE

ME

NT

.00

15,6

54.0

02

,29

5.0

58,9

39.5

957.1

16

,71

4.4

142.8

9S

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

.00

214.0

031.3

0126.3

55

9.0

487.6

540.9

6D

EN

TA

LIN

SU

RA

NC

E.0

09

03

.00

50

.04

350.2

838.7

9552.7

261.2

1T

OT

AL

BE

NE

FIT

S.0

059,4

49.0

05,2

83.8

425,7

68.0

343.3

433,6

80.9

75

6.6

6

2017

100-4

76-3

10

OF

FIC

ES

UP

PL

IES

.00

4,2

20.0

0.0

0347.4

48

.23

3,8

72.5

691.7

7

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

,18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

E0E

L106

PAG

E37

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

E

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

**

*A

CT

UA

L****

Y-T

-DP

ER

CE

NT

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

2017

100-4

76-5

72

2017

100-4

76—

57

42017

100-4

76-5

76

FU

RN

ITU

RE

&F

IXT

UR

ES

MIS

SO

FT

WA

RE

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

CO

UN

TY

AT

TO

RN

EY

CO

LL

EC

TIO

NS

.00

237,9

02.0

02

2,6

98

.40

97,9

68.1

841.1

81

39

,93

3.8

258.8

2

DIS

TR

ICT

AT

TO

RN

EY

SA

LA

RIE

S-

EL

EC

TE

DO

FF

ICIA

LS

SA

LA

RIE

S-

FT

SA

LA

RIE

S-

PT

LO

NG

EV

ITY

CE

RT

IFIC

AT

EPA

YJU

VE

NIL

EB

OA

RD

PAY

ST

AT

ES

UP

PL

EM

EN

TT

OT

AL

SA

LA

RIE

S

2017

100-4

85-4

10

CO

UR

TR

EL

AT

ED

EX

PE

NS

E2017

10

0-4

85

-41

9O

TH

ER

PR

OF

ES

SIO

NA

LS

VC

S

.00

.00

.00

47.7

43

,48

7.5

947.7

2423,6

94.3

6.0

0.0

041.8

020,7

01.8

775.0

0500.0

650.0

04,5

00.0

450.0

01,7

49.9

447.5

74

54

,63

3.8

6

.00

S2

.26

52.2

8 00

58.2

025.0

050.0

050.0

052.4

3

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

10

0-4

76—

330

10

0—

47

6—

337

10

0—

476-3

40

100—

476-3

72

100-4

76-3

91

100-4

76-4

26

100-4

76-4

27

100-4

76-4

28

10

0-4

76

—454

100-4

76-4

93

FU

EL

AM

MU

NIT

ION

TIR

ES

FU

RN

ITU

RE

&F

IXT

UR

ES

LE

SS

$5

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

EC

ON

FE

RE

NC

E&

ED

UC

AT

ION

DU

ES

&S

UB

SC

RIP

TIO

NS

VE

HIC

LE

MA

INT

EN

AN

CE

CO

PIE

RL

EA

SE

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

3,5

00

.00

.00

400.0

0.0

0700.0

0.0

0200.0

0.0

0580.0

0.0

09

,60

0.0

0

.00

250.0

0.0

02

,50

0.0

0.0

0750.0

0.0

01

,50

0.0

0.0

03

,60

0.0

0.0

08

,60

0.0

0

.00

.00

.00

3,6

00.0

0.0

0.0

0.0

03,6

00.0

0

11

5.7

5 00

00

00

00

11

5.

75

.00

811

.49

.00

.00

.00

811.4

9

346.2

1.0

0.0

0199.9

9579.9

91,4

73.6

3

.00

1,5

11.7

9100.0

0.0

01,2

94.0

82,9

05.8

7

9.8

9.0

0.0

01

00

.00

10

0.0

015.3

5

.00

60.4

71

3.3

3.0

035.9

533.7

9

3,1

53

.79

400.0

0700.0

0.0

1.0

18,1

26.3

7

250.0

0988.2

1650.0

01,5

00.0

02,3

05.9

25,6

94.1

3

90.

11

100.

00

100.

00

01

00

84

.65

100.0

03

9.

5386.6

7100.

00

64

.05

66.2

1

.00

.00

.00

.00

3,6

00.0

0.0

0.0

0.0

03,6

00.0

0

100.0

0.0

0100.0

0

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

.00

.00

.00

.00

.00

.00

.00

.00

100-4

85-0

00

100-4

85-1

01

100-4

85-1

02

100-4

85-1

08

10

0—

485—

112

10

0—

485—

155

10

0—

485-1

57

100-4

85-1

60

100-4

85-2

01

100-4

85-2

02

100-4

85-2

03

10

0—

485—

205

10

0—

485-2

07

100-4

85-2

09

10

0-4

85-3

10

100-4

85-3

11

100-4

8S

-330

100-4

8S

-340

10

0—

485—

346

10

0—

485—

350

10

0—

485-3

72

100-4

85-3

91

Fl

CA

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

DE

NT

AL

INS

UR

AN

CE

PHO

NE

AL

LO

WA

NC

ET

OT

AL

BE

NE

FIT

S

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EF

UE

LT

IRE

SB

OO

K&

BO

OK

UP

DA

TE

SN

ON

-CA

PIT

AL

EQ

UIP

$S

00-$

SK

FU

RN

ITU

RE

&F

IXT

UR

ES

LE

SS

$5

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

.00

.00

.00

.00

6,6

73

.00

77

6.0

73,1

85.4

1.0

08

10

,37

4.0

093,5

04.6

03

86

,67

9.6

4.0

0.0

0.0

0.0

0.0

035,5

71.0

03

,60

9.5

114,8

69.1

3.0

02,0

00.0

0346.1

41,4

99.9

4.0

09

,00

0.0

01,0

38.4

54,4

99.9

6.0

03

,50

0.0

0403.8

61,7

50.0

6.0

0867,1

18.0

09

9,6

78

.63

41

2,4

84

.14

.00

66,3

64.0

07

,30

S.8

629,9

56.7

5.0

01

63

,70

4.0

011,8

30.6

46S

,069.S

4.0

01

20

,75

5.0

013,8

75.2

757,3

64.1

5.0

01

,64

9.0

01

09

.42

81

3.8

4.0

04,8

88.0

0375.3

02,1

51.7

2.0

0600.0

050.0

0250.0

0.0

0357,9

60.0

033,6

26.4

91

55

,60

6.0

0

7,7

20.0

0478.6

22,9

05.7

63

,80

0.0

0398.7

71,2

19.7

55

,00

0.0

0418.2

91,3

99.2

3500.0

0.0

012.0

02,0

00.0

0.0

0485.0

0.0

0.0

0.0

0.0

0.0

0.0

080.0

0.0

079.9

919,1

00.0

01,2

95.6

86,1

01.7

3

.00

3,0

00

.00

650.0

0.0

01

,00

0.0

0148.0

0

20

.00

.00

.00

.00

834

.95

.00

.00

.00

85

4.9

5

45.1

436,4

07.2

554.8

639.7

598,6

34.4

660.2

547.5

063,3

90.8

552.5

049.3

5835.1

650.6

544.0

22

,73

6.2

85

5.9

841.6

7350.0

05

8.3

343.4

7202,3

54.0

05

6.S

3

37

.64

4,7

94.2

462.1

032.1

02,S

80.2

567.9

027.9

83,6

00.7

772.0

22

.40

488.0

097.6

024.2

5680.0

534.0

0.0

0.0

0.0

0.0

0.0

0.0

099.9

9.0

1.0

131.9

512,1

43.3

263.5

8

806.4

926.8

82

,19

3.5

173.1

2548.0

054.8

04

52

.00

45.2

0

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EC

EL

lOS

PAG

E38

AC

CO

UN

TN

AM

EE

NC

UM

BR

AN

CE

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

RE

MA

ININ

GP

ER

CE

NT

2017

100-4

86

-572

2017

100-4

86-5

73

2017

10

0—

486-5

74

GR

AN

DT

OT

AL

-D

IST

RIC

TA

flO

RN

FU

RN

ITU

RE

g,F

IXT

UR

ES

MIS

HA

RD

WA

RE

MIS

SO

FT

WA

RE

TO

TA

LC

AP

ITA

LO

UT

LA

Y

2,9

21

.35

12

73

,34

5.0

0137,

91

6.7

5586,2

63.2

946.0

46

84

,16

0.3

65

3.7

3

2017

10

0—

486-7

11

2017

100-4

86

-715

2017

100-4

86-7

16

INN

AT

EM

ED

ICA

LS

ER

VIC

ES

PS

YC

HT

ES

TS

&T

RE

AT

ME

NT

PR

ISO

NE

RC

AR

ET

OT

AL

PU

BL

ICS

UP

PO

RT

.00

5,0

00.0

0.0

02,5

00.0

0.0

015,0

00.0

0.0

02

2,5

00

.00

.00

.00

5,0

00.0

0.0

0.0

02,5

00.0

0.0

0.0

015,0

00.0

0.0

0.0

022,5

00.0

0

10

0.00

100.0

0100.0

0100.

00

GR

AN

DT

OT

AL

-B

AC

AP

ITA

LC

AS

245.4

0398,8

00.0

021,5

14.4

730,8

78.0

57.7

4367,6

76.5

592

.20

AC

CO

UN

TN

O

BU

SIN

ES

SA

ND

TR

AV

EL

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SV

EH

ICL

EM

AIN

TE

NA

NC

EW

IRE

LE

SS

/IN

TE

RN

ET

SE

RV

ICE

SF

IDE

LIT

Y/N

OT

AR

YB

ON

DS

CO

PIE

RL

EA

SE

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

VE

HI

CL

ES

FU

RN

ITU

RE

&F

IXT

UR

ES

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

.00

2,0

66

.40

.00

.00

.00

.00

.00

2,0

65

.40

.00

.00

.00

.00

1,0

00.0

06,

85

8.0

04

,00

0.0

02

,28

7.0

01

,82

5.0

0497.0

08,

70

0.00

29

,16

7.0

0

.00

.00

.00

.00

1,4

85

3,6

85

516

75

93

55

3,9

15

12

,0

71

.00

28

6.0

01,

310

.00

16

2.5

0.0

0 00

759.4

53,

31

5.

95

.00

.00

.00

.00

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-4

85-4

26

100-4

85-4

27

100-4

85-4

28

100-4

85-4

54

100-4

85-4

59

100-4

85-4

911

00

-485

—4

93

10

0—

485-5

70

10

0—

485-5

72

100-4

85-5

76

100-4

86-0

00

10

0-4

86

-31

01

00

—4

86—

311

10

0—

486—

312

10

0—

48

6-3

13

10

0—

48

6-3

30

100-4

86-3

50

100-4

86-3

72

100-4

86-3

91

100-4

86-4

04

100-4

86-4

08

10

0—

486—

410

10

0—

486-4

19

100-4

86-4

26

10

0-4

86

-427

100-4

86-4

29

100-4

86-4

58

10

0-4

86

-45

91

00

—4

86

—485

10

0—

486-4

88

100-4

86-4

93

1,0

00.0

03,3

06.1

6315.0

01,7

70.8

41,0

65.2

0142.0

04

,78

4.4

715,0

29.1

8

.00

.00

.44

21.6

6.0

09

2.1

3.1

622.5

7.8

041.6

3.0

071.4

3.5

34

5.0

1.4

24

1.3

9

.00

.00

.00

.00

.00

.00

.00

.00

10

0.0

048.2

17.8

87

7.4

35

8fl

728.5

754

.99

51.5

3

.00

245.4

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0245.4

0

.00

.00

.00

.00

.00

.00

.00

.00

00

2,5

00

.00

.00

1,5

00.0

0.0

0.0

0.0

0.0

0.0

04,0

00.0

0

D.A

.C

AP

ITA

LC

AS

ES

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EA

UD

IO&

VID

EO

SU

PP

LIE

SC

OP

IER

/PR

INT

ER

SU

PP

LIE

SF

UE

LN

ON

-CA

PIT

AL

EQ

UIP

$500-$

5K

FU

RN

ITU

RE

&F

IXT

UR

ES

LE

SS

$5

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

CO

UR

T-A

PP

OIN

TE

DA

TT

OR

NE

YS

CO

MP

ET

EN

CY

EV

AL

UA

TIO

NS

CO

UR

TR

EL

AT

ED

EX

PE

NS

EO

TH

ER

PR

OF

ES

SIO

NA

LS

VC

SB

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

CO

NF

ER

EN

CE

AN

DE

DU

CA

TIO

NP

RIS

ON

ER

EX

TR

AD

ITIO

NS

OF

TW

AR

E&

MA

INT

EN

AN

CE

NE

TW

OR

KE

XP

.&

MA

INT

.JU

RO

RC

OM

PE

NS

AT

ION

JUR

YE

XP

EN

SE

CO

PIE

RL

EA

SE

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2,

25

4.6

0.0

01,5

00.0

0 00

00

.00

.00

.00

.00

90

.18

.00

10

0.00

00

00 00

00

-00

00

.00

.00

.00

.00

.00 00

.00

.00 00

00

21

,51

4.4

7.0

0.0

0 00

00

00

00

.00 00

00

00

21,5

14.4

7 00

.00

.00

.00

3,7

54.6

093.8

7

.00

212,9

00.0

0.0

040,0

00.0

0.0

010,0

00.0

0.0

0100,0

00.0

0.0

02,5

00.0

0.0

02,5

00.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

01

,50

0.0

0.0

01

,20

0.0

0.0

0370,6

00.0

0

.00

.00

.00

1,2

00.0

0

3,0

00.0

021,5

14.4

7.0

06,3

63.5

8.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

030,8

78.0

5

1.4

153.7

9.0

06

.36

.00

.00

.00

.00

.00

.00

.00

.00

8.3

3

209,9

00.0

018,

485

.53

10,

000

.00

93,6

36.4

22,5

00.0

02

,50

0.0

0 00

.00

.00

.00

1,5

00.0

01,2

00.0

0339,7

21.9

5

.00

50

0.0

0.0

0.0

01,7

00.0

0.0

0

98.5

946.2

1100.0

093

.64

10

0.00

100.0

0 00

.00

.00 00

100

.00

100.0

09

1.6

7

.00

10

0.0

01

00

.00

10

0.0

0

.00

.00

.00

.00

.00

1,2

00.0

0.0

0.0

0500.0

0.0

0.0

01,7

00.0

0

00 00

.00

.00

2017

100-4

95

-000

CO

UN

TY

AU

DIT

OR

.00

.00

.00

.00

.00

.00

.00

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E39

2017

100-4

95-5

72

2017

100-4

95—

57

32017

100-4

95-5

76

FU

RN

ITU

RE

&F

IXT

UR

ES

MIS

HA

RD

WA

RE

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

AC

TU

AL

***

RE

MA

ININ

GP

ER

CE

NT

.00

.00

.00

.00

.00

.00

.00

.00

GR

AN

DT

OT

AL

-C

OU

NT

YA

UD

ITO

R8

23

.04

68

8,0

45

.00

73,6

35.4

4319,0

28.3

746.3

7368,1

93.5

953.5

1

239,1

27.6

3.7

510,7

75.7

1.5

7433.0

0250,3

37.6

6

20,

824

.07

49,8

37.0

034,8

49.6

1459.2

71,4

56.0

01

07

,42

5.9

5

**

AC

TU

AL

**

***

AC

TU

AL

****

AC

CO

UN

TN

OA

CC

OU

NT

MA

NE

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

2017

100-4

95-1

02

SA

LA

RIE

S-

FT

.00

450,4

74.0

051,8

71.6

8211,3

46.3

746.9

22017

100-4

95-1

08

SA

LA

RIE

S-

PT

.00

2,0

45

.00

.00

2,0

44.2

599.9

62017

100-4

95-1

12

LO

NG

EV

ITY

.00

19,1

39.0

02,0

88.8

48,3

63.2

943.7

02017

100-4

95-1

51

OT

-S

TR

AIG

HT

TIM

E.0

067.0

0.0

066.4

399.1

52017

100-4

95-1

52

OT

-T

IME

&A

HA

LF

.00

433.0

0.0

0.0

0.0

0T

OT

AL

SA

LA

RIE

S.0

0472,1

58.0

053,9

60.5

2221,8

20.3

446.9

8

2017

100-4

95-2

01

PIC

A.0

036,1

20.0

03

,79

7.6

01

5,2

95

.93

42.3

52017

100-4

95-2

02

HE

AL

TH

INS

UR

AN

CE

.00

92,0

82.0

07

,60

4.1

042,2

45.0

045.8

82017

100-4

95-2

03

RE

TIR

EM

EN

T.0

065,7

25.0

07,5

11.2

830,8

75.3

946.9

82017

100-4

95-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0898.0

01

02

.54

438.7

348.8

62017

100-4

95-2

07

DE

NT

AL

INS

UR

AN

CE

.00

2,7

07

.00

225.1

81,2

51.0

046.2

1T

OT

AL

BE

NE

FIT

S.0

01

97

,53

2.0

019,2

40.7

090,1

06.0

545.6

2

2017

10

0-4

95

-31

0O

FF

ICE

SU

PP

LIE

S.0

02

,50

0.0

070.5

25

98

.66

23.9

52017

100-4

95-3

11

PO

ST

AG

E.0

0430.0

08

6.3

6247.6

257.5

92017

100-4

95-3

13

CO

PIE

R/P

RIN

TE

RS

UP

PL

IES

.00

.00

.00

.00

.00

2017

100-4

95-3

46

BO

OK

&B

OO

KU

PD

AT

ES

.00

.00

.00

.00

.00

2017

100-4

95-3

50

NO

N-C

AP

ITA

LE

QU

IP$

50

0-$

SK

.00

650.0

0.0

0.0

0.0

02017

10

0-4

95

-39

1M

INO

RE

QU

IPM

EN

TL

ES

S$

50

01

78

.96

770.0

0.0

0.0

0.0

0T

OT

AL

SU

PP

LIE

S1

78

.96

4,3

50.0

0156.8

88

46

.28

19.4

5

2017

100-4

95-4

16

CO

NT

RA

CT

SE

RV

ICE

S.0

01

,50

0.0

0.0

0.0

0.0

02017

100-4

95-4

19

OT

HE

RP

RO

FE

SS

ION

AL

SV

CS

.00

1,4

09

.00

.00

120.0

08

.52

2017

100-4

95-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

0315.0

0.0

080.3

525.5

12017

100-4

95-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N644.0

85

,13

5.0

0277.3

43

,23

6.4

163.0

32017

100-4

95-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

1,0

91

.00

.00

1,0

24.8

89

3.9

42017

10

0-4

95

-45

5H

AR

DW

AR

EM

AIN

TE

NA

NC

E.0

0.0

0.0

0.0

0.0

02017

100-4

95-4

91

FID

EL

ITY

/NO

TA

RY

BO

ND

S.0

0105.0

0.0

071.0

067.6

22017

100-4

95-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

E.0

04

,45

0.0

0.0

01,7

23.0

638.7

2T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

64

4.0

814,0

05.0

02

77

.34

6,2

55.7

044.6

7

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

53

.08 04

56.3

0 85

100.

00

53.

02

57.6

554

.12

53.0

25

1.1

453

.79

54.3

8

1,9

01.3

476.0

5182.3

842.4

1.0

0.0

0.0

0.0

0650.0

0100.0

0591.0

476.7

63,3

24.7

67

6.4

3

1,5

00.0

01,2

89.0

02

34

.65

1,

254

.51

66

.12

.00

34.0

02,7

26.9

47,

10

5.2

2

100.0

09

1.4

874.4

924.4

36

.06

.00

32.3

861.2

85

0.

73

2017

10

0-4

96

-00

0IT

OP

ER

AT

ION

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-4

96

-102

SA

LA

RIE

S-

FT

.00

19

1,1

58

.00

21,2

01.7

588,1

19.0

346.1

01

03

,03

8.9

753.9

02017

100-4

96

-108

SA

LA

RIE

S-

PT

.00

158.0

0.0

0157.5

099.6

8.5

0.3

22017

100-4

96

-112

LO

NG

EV

ITY

.00

10,2

47.0

01,1

86.1

44

,85

5.9

747.3

95,3

91.0

352.6

12017

10

0-4

96

-15

1O

T-

ST

RA

IGH

TT

IME

.00

164.0

03

5.4

379.9

048.7

284.1

051.2

82017

100-4

96

-152

OT

-T

IME

&A

HA

LF

.00

7,1

09

.00

.00

.00

.00

7,1

09.0

0100.0

0T

OT

AL

SA

LA

RIE

S.0

0208,8

36.0

022,4

23.3

293,2

12.4

044.6

31

15

,62

3.6

055.3

7

2017

100-4

96

-201

PIC

A.0

015,9

76.0

01

,61

9.1

16,5

77.1

541.1

79,3

98.8

55

8.8

32017

100-4

96

-202

HE

AL

TH

INS

UR

AN

CE

.00

40

,92

6.0

03

,37

9.6

020,2

77.6

049.5

520,6

48.4

05

0.4

52017

100-4

96-2

03

RE

TIR

EM

EN

T.0

02

9,0

70

.00

3,1

21

.36

12,9

72.7

644.6

316,0

97.2

455.3

72017

100-4

96

-205

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0397.0

04

2.6

0183.7

94

6.2

9213.2

153.7

1

50

.00

1O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L10

6PA

GE

40

2017

10

0-4

96

-41

92017

10

0—

496-4

26

2017

100-4

96-4

27

2017

100-4

96-4

28

DE

NT

AL

INS

UR

AN

CE

TO

TA

LB

EN

EF

ITS

OT

HE

RP

RO

FE

SS

ION

AL

SV

CS

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

EC

ON

FE

RE

NC

E&

ED

UC

AT

ION

DU

ES

&S

UB

SC

RIP

TIO

NS

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

EN

CU

MB

RA

NC

E

.00

90.0

0.0

01

,05

0.0

0.0

0260.0

0.0

0.0

0.0

01

,40

0.0

0

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

AC

TU

A*

RE

MA

ININ

GP

ER

CE

NT

INF

OR

MA

TIO

NT

EC

HN

OL

OG

Y.0

0299,0

83.0

030,6

87.5

41

34

,90

2.9

94

5.1

1164,1

80.0

154.8

9

CO

UN

TY

TR

EA

SU

RE

RS

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

LS

AL

AR

IES

-F

TS

AL

AR

IES

-P

TL

ON

GE

VIT

YO

T-

ST

RA

IGH

TT

IME

OT

-T

IME

&A

HA

LF

TO

TA

LS

AL

AR

IES

AC

CO

UN

TN

AM

EA

CC

OU

NT

NO

2017

100-4

96-2

07

2017

10

0-4

96

-31

02017

10

0—

49

6—

391

OF

FIC

ES

UP

PL

IES

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

.00

1,2

03.0

0.0

087,5

72.0

0

.00

.00

555.0

0720.0

0

2017

100-4

96-5

76

.00

1,2

75

.00

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

10

0.0

8600.4

849.9

2602.5

250.0

88,2

62.7

540,6

11.7

846.3

846,9

60.2

253.6

2

1.4

79

8.9

41

7.8

3456.0

60

2.1

7.0

07

19

.94

99.9

9.0

6.0

11.4

78

18

.88

64.2

3456.1

235.7

7

.00

.00

.00

90.0

0100.0

0.0

0.0

0.0

01,0

50.0

0100.0

0.0

0259.9

399.9

7.0

7.0

3.0

0.0

0.0

0.0

0.0

0.0

02

59

.93

10.5

71,1

40.0

78

1.4

3

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

00

.00

2017

2017

2017

2017

2017

2017

20

17

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-4

97-0

00

100-4

97-1

01

100-4

97-1

02

100-4

97-1

08

100-4

97-1

12

10

0—

49

7—

151

10

0—

49

7—

152

100-4

97

-201

100-4

97-2

02

100-4

97-2

03

100-4

97

-205

100-4

97

-207

10

0—

49

7—

310

10

0—

49

7—

311

10

0—

49

7-3

46

10

0—

49

7-3

50

100-4

97-3

72

100-4

97-3

91

100-4

97-4

26

100-4

97-4

27

100-4

97-4

28

10

0-4

97

-49

1100-4

97-4

93

Fl

CA

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

DE

NT

AL

INS

UR

AN

CE

TO

TA

LB

EN

EF

ITS

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EB

OO

K&

BO

OK

UP

DA

TE

SN

ON

-CA

PIT

AL

EQ

UIP

ME

NT

$5

00

-$F

UR

NIT

UR

E&

FIX

TU

RE

SL

ES

S$5

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

EC

ON

FE

RE

NC

E&

ED

UC

AT

ION

DU

ES

&S

UB

SC

RIP

TIO

NS

FID

EL

ITY

/NO

TA

RY

BO

ND

SC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

.00

.00

.00

.00

.00

.00

.00

.00

52,3

60.0

06,0

41.5

225,1

73.0

048.0

827,1

07.0

051.9

2.0

076,5

44.0

08,8

32.0

036,8

00.0

048.0

839,7

44.0

051.9

2.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

010,5

76.0

01,2

08.2

94

,95

4.9

746.8

55,6

21.0

353.1

5.0

03

4.0

0.0

033.1

897.5

9.8

22

.41

.00

3,9

66

.00

.00

99

.54

2.5

13,8

66.4

697.4

9.0

0143,4

80.0

016,0

81.8

167,0

60.6

946.7

476,4

19.3

15

3.2

6

.00

10,9

77.0

01

,11

2.8

84,5

18.4

641.1

66,4

58.5

458.8

4.0

030,6

94.0

02,5

34.7

015,2

08.2

049.5

515,4

85.8

050.4

5.0

019,9

73.0

02

,23

8.6

09,3

32.6

146.7

310,6

40.3

953.2

7.0

0273.0

030.5

51

32

.46

48.5

2140.5

451.4

8.0

09

03

.00

75.0

6450.3

649.8

7452.6

45

0.1

3.0

062,8

20.0

05,9

91.7

929,6

42.0

947.1

933,1

77.9

152.8

1

3,5

00

.00

62.8

18

14

.03

23.2

62

,66

0.9

77

6.0

34,4

00.0

09

43

.74

1,9

76.7

044.9

32

,42

3.3

05

5.0

8.0

0.0

0.0

0.0

0.0

0.0

0800.0

0.0

0.0

0.0

0180.0

122.5

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

08,7

00.0

01,0

06.5

52,7

90.7

332.0

85,2

64.2

860.5

1

.00

.00

.00

.00

.00

.00

2,4

00

.00

.00

1,3

88.9

457.8

79

11

.06

37.9

6150.0

0.0

0150.0

0100.0

0.0

0.0

0325.0

0.0

0147.0

045.2

3178.0

054.7

71

,43

0.0

0.0

05

97

.82

41.8

1832.1

858.1

94,3

05.0

0.0

02,2

83.7

653.0

51,9

21.2

444.6

3

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

25

.00

.00

.00

619.9

9.0

0.0

0644.9

9

.00

100.0

0.0

0.0

0.0

0100.0

0

2017

100-4

97-5

72

FU

RN

ITU

RE

&F

IXT

UR

ES

2017

100-4

97-5

76

EQ

UIP

ME

NT

OV

ER

$5

000

H 0 Lfl ONtoenC0LflLfl U’Na,C oen000N 0U’LnN000WLn 000 0 0to.-IU’a,NN NC • Z 0 N 0a,a,Ca,0WLfl NCC.-ION a,t0000a, Oen.—Ia,U’OOtorl 000 0 OOenNNa,tfl N

•0-O en .-.I.Ito_ICN N0.-Ia,0rl 0to N 0.’C’NN CC 0 0 U’ U’N.—flento Ct U’ U’LfltOU’ nLfl f)UICL9U’ NW to 0 C’CN LIa, 0 0 U’ U’U’toenton toN N — .I

0 .-;a4 I

0 C C 0000CCNC CO-INN a,tON000 CtflU’,-000NC 000 en oenOa,otoU’ ,t-IZ 0 N OOLflU’WCNC rlCNtoento NC00CN 0.-INen000NC 000 0 OHONOtoC to

to OF-I0 N N0NC -1.-I a,toCa,a,o too, 010 Otoa,enU’ CO 0 0 C Nwa,a,0en N

F-I 0 0.-ION en0 entONtoOU’ U’0 nO 0.1.-INn toO 0 0 to toLfltoa,U’C .1.2 N ,—IenU’,—I mU’ HNNCrIN flU’ a, U’ ICC 010 U’ U’ en CenNenrIel Nni - --- - -- -- -

0 IN to NU’a,C N enNLO Nm 00 to N mn flU’ a, —In_I Na, to10 — N.—I N N NNen en — N en C N N — .—Ia, —N C — —

I H C nI COCNNOU’Lfl LflLflNnIto enN000H 0U’U’a,000Cen 000 N 0COU’.—Ienen 0I Z C C 000U’OoenC NLOa,Oa,N soen0000 0too.—IU’OOenN 000 0 0.-IWNNOC NIN•0 to 000ena,LnN Na,ooa,o N—IC 0 0 N— COrn C CNOOtoen a,

0 CCenCa,WC CCCU’CC Neno en a, CCI CCrI C CCentoenC enN .-I —

0:

0 0 N 00.-ototonto OOtoC’oen U’C000N OCLnt0000en 000 0 ONONNCU’ UH 0 N 0Cç-LflflU’Nj a,toNentoen NIn000N OONrI000NO 000 — oooN.-Ienu enOH< N enenNenenCr N-Into-I--I NNen a, entooU’ LflU’C 0 U’0U’U’CO —

>. N NWHenCNU’ NN1000U’ too,.-. N ONrIto N0U’ C NCCOCN —N rIOON torI a,a,NC.-IN tOCN 0 rI torI NON C CLflCWOO N

I - - - - - - - - - - - - -I ni U’a,toU’ to Won’ NC NO ni — .-.I NNO ni U’NN tON 0• C Na, .—I v HNen N ni C’ en U’ —

rI - N — en — —

I fl 0 LO 0C’3.-I0.-l0.-IU’ NOOCOC a,o0000, oNoa,0000r-I 000 a, OHOmNCO to• p 0 nI 0U’enLfltoOON HtotoenNa, C0000C OrI000000N 000 en ONOOLONen a,

H.2 I 0 .IenNN wen HOONCO U’U’ 0 a, 0 a, C COLOOWU’ N,,Z CNtonl to-I C’NNHU’nI NU’ en to 0 to N rIONOrIC C

0 ONU’N .-I .-IONHenN N en H N en U’ U’toNH N

0 en WN,-Ifl a, Cr10 to to 0 N nI NO NN C U’ .1 N a, fl en

H 0 0 00000000 000000 000000 00000 000 0 0000000 0N 0 0 00000000 000000 000000 00000 000 0 0000000 00 .

N P U’ CCOenCWN NOOtorIC toNC N 00&00 0 0 C entoU’U’U’C a,Z C toNO.-ICU’C toenenU’.-4.-I OOH 0 OCCNC 0 0 C CU’H0a,.-I NC en enentoC a,N ONCa,NU’ NON U’ U’NnICto U’ U’ u a,ONOa,0 a,H - - - - -

H a, Nn.LnU’ 0 OenO CO -IN a, N.-lenen toLnc-,-ION to— U’.-I.-Ien .-I CCN Lfl .-iN en en N 0 .-I .-IU’ N

0 N C Lfl .-I N 0 en enN

0

.2 0 a, 00000000 000000 000 0 0000000 0o a cooocooo 000000 000 0 0000000 0

C 0Z CN N HC -

nI

N 0U

Cen .2 0

CN — H Cl)0 00 Z NH CF-I N N

>1 Hni4 Z [n0>I N.< > or:4 N 00< N.2 H NO NEi4 0 oo.-i <H Z .2 Z.2 — CU’H

C .30 1-1< N HO H00 X H F-IC C CO 0 NO >< C < 04 H0 OH en Z OZW 1-10 H N Cl).3 0HH H<W < <H nLN.2 DHH H4N

N I 0NCi..04 F-I Z .30— >1< I ft0 = -iE H .3 C.- 00 C 120H .2 N 0.40C: F-I < NO’’ F-I < (3 HenO F-I < 0 I F-I <Z C- H N’ ><N.-i gHzZ NHC- H Z >1<N1

C: C NC3NNHOZ4 —.ZN—IN OZIC: 0 <NenHOZ<H U H NONNHN NZ 0 ONU H ZNNnIHF-INZ NF-iF-IF-I>NH OZN.-3 HZ NH.-i>NH

.3 0 <000N .3 H0.2<.2 1-104.3 0 HOON .3C C: Z <<<DI PC: <.31--04H< Z—< z<<o’ <0 H C: X.-1.3.-1Z H uH04ZH OCH F-I.3..2Z H U0 0 0 <<<C:CHHC EzCNC COO — C:<<CHHC —C: H 0 HC,tNN.2CCH OzornPH r:XH C ZCnCn.300H r:

0 — N 0 N .-I N H N en U’ N 0 N 0 N — N0000rq U’ U’ 00000 000 H U’ U’ 00 rI rI rI rI I H N N N N N 0 rI H nI H r-I NI,,,,,, , , , I

C a,a,a,a,a,a,a, a,C’a,a,a, 000000 0Z a,mma,a,a,a, a,a,a,a,a, Hr1HrI,--I .-I

C C C C C C C C C C C C U’ U’ U’ U’ U’ U’ U’, , , , , , , , , , , , ,0000000 00000 000000 C0000000 00000 000000 0

r-4.-1.-I HHHHH nI.-1.1.-IHH H

NNNNN NNNNN NNNNNNNN NN NNNNNN.-I.-I,-fl-IH nInI.-I.-I,-I .-IHHHH.nlnI -1.-I HHrII,-I.-I I00000 00000 00000000 00 000000 0NNNNN NNNNN NNNNNNNN NN NNNNNN N

0000C00C;

U’ 00N U’ 0N 0 N

N to CU’

toC

to

COO a,C.0.0-C-

a,en

U’ COOnn 000,.i

H N0 ena, en

0000 en000 0U’

Nenen

NN

N ZO NZ> 040N <F-I

NH

Z NCC 0F-I <NN 0N i-t4Nr:. .4NON U0 Z en Z04 0 en N

(3-NOO04ZNN N I-I

HNCCOHOU

en0

U

‘2

NNUF-I

0NN

NN

HC

.3C:

CH

U’

U’en0N 0NU’

0 F) IJ0U’NN

N NON

F-IHN CXHN 0F-IZCflF-I NCNO.304 .3.40.204 <C HNZ0.N F-IOOZ

0 0. C N enWC,C:HU<OF-IPZ.3F-IH ‘ ZOC:Ez.tnZOZH

O 0 0 Fr CC04ZOZH

OHONr— nI U’ N a,en en en en en

a, a, a, a, a,a,a,a,a;a,C C C C C

00000000r1.-I.-IHH

0NH

O N— .3

aen ZH 0

U

N 0

0N >1

a, 00 00 oWO 0

0NH 0C: U’P

HZen

Ni-IflNzC:ZenOxOzF-I NHH a

F-INN0Z4OaF-NN_ONzZC 0—en

H

U.-) NN’-’NF-INOPaDEL—C0000

H

C00C:

N N N N N N N.-IH H H H

0000000NNNNNNN

a, 0 tO N a, N H en_INNNNU’a,a,C C C C C C C C

a, a, a, a, a, a, a, a,a, a, a, a, a, a, a, a,C C C C C C C C

0000000000000000————-I_I——

N toNNU’U’

a, a,a, a,CC

0000.-IH

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

DA

TE

08/0

9/2

017

13

:18

ST

AT

EM

EN

TO

FE

XP

EN

SE

SF

OR

JUN

EG

EL

1O

6P

AG

E4

2

2017

100-5

10-5

70

2017

100-5

10-5

76

VE

HIC

LE

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

****

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

GR

AN

DT

OT

AL

-M

AIN

TE

NA

NC

ED

EP

220.0

05

48

,61

6.0

054,0

53.5

6232,5

34.2

042.3

9315,8

61.8

057.5

7

CO

UN

TY

SE

CU

RIT

YO

T-

ST

RA

IGH

TT

IME

OV

ER

TIM

ET

IME

&H

AL

FT

OT

AL

SA

LA

RIE

S.0

030,0

00.0

0.0

0.0

030,0

00.0

0.0

0

.00

.00

.00

.00

.00

.00

30,0

00.0

0100.0

0.0

0.0

030,0

00.0

0100.0

0

2017

100-5

11

-201

2017

100-5

11-2

03

2017

100-5

11

-205

FI

CA

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

TO

TA

LB

EN

EF

ITS

.00

2,2

95.0

0.0

04,1

76.0

0.0

057.0

0.0

06

,52

8.0

0

00

.00 00

00

100.

00

10

0.00

100.0

0100.0

0

GR

AN

DT

OT

AL

-C

OU

NT

YS

EC

UR

ITY

.00

36,5

28.0

000

.00

.00

36,5

28.0

01

00

.00

**

AC

TU

AL

**

***

AC

TU

AL

““

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

2017

100-5

10-2

02

HE

AL

TH

INS

UR

AN

CE

.00

102,3

13.0

06

,76

0.2

240,5

61.3

239.6

461,7

51.6

860.3

62017

100-5

10-2

03

RE

TIR

EM

EN

T.0

049,0

00.0

05,3

09.8

421,2

69.5

343.4

127,7

30.4

756.5

92017

100-5

10-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0669.0

072.4

7301.5

145.0

7367.4

95

4.9

32017

100-5

10-2

07

DE

NT

AL

INS

UR

AN

CE

.00

3,0

08

.00

200.1

61,2

00.9

639.9

31,8

07.0

460.0

7T

OT

AL

BE

NE

FIT

S.0

0181,9

19.0

015,0

90.6

574,0

44.6

740.7

01

07

,87

4.3

359.3

0

2017

100-5

10-3

10

OF

FIC

ES

UP

PL

IES

.00

280.0

0.0

016.8

76.0

3263.1

39

3.9

82017

100-5

10-3

30

FU

EL

.00

6,7

41

.00

446.1

52,6

16.4

038.8

14

,12

4.6

061.1

92017

100-5

10-3

36

UN

IFO

RM

S.0

02,4

65.0

0197.5

58

56

.90

34.7

61,6

08.1

06

5.2

42017

100-5

10-3

40

TIR

ES

.00

1,1

02

.00

133.0

01,1

01.9

299.9

9.0

8.0

12017

100-5

10-3

41

SH

OP

SU

PP

LIE

S.0

0221.0

0133.9

9133.9

96

0.6

387.0

139.3

72017

100-5

10-3

42

SIG

NS

.00

.00

.00

.00

.00

.00

.00

2017

100-5

10-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

1,1

77.0

02

9.9

9288.9

924.5

5888.0

175.4

5T

OT

AL

SU

PP

LIE

S.0

011,9

86.0

09

40

.68

5,0

15.0

741.8

46,9

70.9

358.1

6

2017

100-5

10-4

05

EM

PLO

YM

EN

TE

XA

MS

.00

11

0.0

0.0

0.0

0.0

0110.0

0100.0

02017

100-5

10-4

50

BL

DG

.&

GR

OU

ND

SM

AIN

T.

.00

387.0

01

23

.07

-263.5

068.0

9123.5

031.9

12017

100-5

10-4

53

OT

HE

RE

QU

IPM

EN

TR

EP

AIR

S1

50

.00

1,0

00

.00

.00

18

6.3

81

8.6

4663.6

26

6.3

62017

100-5

10-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

70.0

01

,20

0.0

0.0

01

54

.03

12.8

4975.9

78

1.3

3T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

220.0

02,6

97.0

01

23

.07

-603.9

12

2.3

91,8

73.0

969.4

5

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

10

0-5

11

-00

02017

10

0-5

11

-15

12017

100-5

11

-152

.00

.00

.00

.00

.00 00

.00

.00

.00

.00

.00

.00

2,2

95

.00

.00

.00

4,1

76

.00

.00

.00

57.0

0.0

0.0

06,5

28.0

0

2017

100-5

15

-000

CO

UR

TH

OU

SE

.00

.00

.00

.00

.00

.00

.00

2017

100-5

15-3

32

JAN

ITO

RIA

LS

UP

PL

IES

818.8

632,1

07.0

02

,67

8.2

210,6

12.6

133.0

520,6

75.5

364.4

02017

100-5

15

-350

NO

N-C

AP

ITA

LE

QU

IP$

50

0-$

SK

1,0

98

.00

4,0

00

.00

.00

.00

.00

2,9

02

.00

72.5

52017

10

0-5

15-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

393.0

0.0

0.0

0.0

0393.0

0100.0

0T

OT

AL

SU

PP

LIE

S1,9

16.8

636,5

00.0

02

,67

8.2

210,6

12.6

129.0

823,9

70.5

365.6

7

2017

100-5

15-4

40

EL

EC

TR

ICIT

Y.0

050,0

00.0

03

,75

5.3

418,2

23.9

936.4

531,7

76.0

163.5

52017

10

0-5

15-4

41

NA

TU

RA

LG

AS

.00

1,5

00

.00

47.9

9273.5

118.2

31,2

26.4

981.7

72017

100-5

15-4

42

WA

TE

R&

SEW

AG

E.0

09

,00

0.0

0516.3

92

,69

1.6

129.9

16,3

08.3

970.0

92017

100-5

15-4

50

BL

DG

.&

GR

OU

ND

SM

AIN

T.

90

8.8

62

3,0

00

.00

91

0.8

74,6

29.6

220.1

317,4

61.5

27

5.9

22017

10

0—

515-4

51

HE

AV

YM

AC

HIN

EM

AIN

T/R

EP

AIR

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

15-4

56

HE

AT

ING

&C

OO

LIN

G500.0

03,5

00.0

0.0

01

40

.64

4.0

22

,85

9.3

681.7

0

LILt) N Ototoflienen r 0CNN

CC Di CNenCC to en en

o c00•

to toen en00

CC

N CtoOto

Ci: ONON

to momCi DienN- Uito_

C_ r;to — —

en 0 DiCi.o.o

CiCrICr1H

0000•O•0;

rICHto 0 toC to Di

Ci N Lfl— N

N 0 ,-4H0•0•

— CiCi Ci

Ci to en to C toLflCr

LI N en en en C Hto to Ui to to to to

en to to Ci en en CNtotoNuenN

to N N CiCi C CN Ci to to Ci Ci NtoNDien C -

co cOD) fltoNrINtoC N— N

N C Ci Ci en to HrI-IrIenr-o

CNtoentoCNen en C en N en en

NCCenNNNNenenrn.C-toU

en N N en — to CiN H C LI C C NC N 00) Ci C Ci

r1 to C en en en CitortoN to

Ulto Nto.tj C•

rnai Citoto N

o en C Cicore

HNento Ci to

toC

CtoN

CHen

CiN

Cto

toC

Nto

HCien

CCCC

toLl

to to0) Ci

to LI

CiCi CCCC to 0 CCCC NHtoNCCUL 0000 to 0 0000 toUiW0

Nen 0 0 NenoHoenNto C C to toNNNON

H H

toen 0000 to C 00CC NtoNNCNtoC 0000 Ci 0 0000 .-IHenNo

ON 0 0 N - CiHrnr-OCNC 0 0 N CCentoOtono to to . toHNHOH

NN rI H N flHCNOWto Ci N rIC

Nto C000 Ci C C000 enCiCenON‘C C000 Di 0 0000 toN0I

NC N NtoCiH enNen en enNNr-I N

Cr1 DCCC N C C000 CiCCUOLIen 0:0:0:0: 0: 0C

— COtoN CiC toCitoN en

HO enenN.-I to

C .-I HrI Cen C .—I H

C CiN 0000 Ci 0 00CC NCiCOCto• I N 0000 Ui 0 0000 totoN0OCi

[-I.3 GiC Ci entoCCi H6Z CC H NCto0 Ci0 NC) to C enH CiF -- - - -o NN C N N4 H

El 00 00CC C C 00CC 000000N 00 00CC 0 C 00CC 000COO00 00 0 0 0 CC00000 00 0 0 C CCCCOOCi U)Lfl to to to Cto000to

ON H H to toHt000Nen en HHWH

N Cto 0000 N 0 0000 000000o o 00Cc N 0 0000 0000di

Ci to Ci CiE C N C CCi C en N N

rU2N

to OCOCI CCU

C NONC toCtoto CienH

oN N N

CCCCCC

Di Cien ento to

Di CiH H H

00 Ui

0.0: o

HCiCi

N

enC

N No .30.

to OF-I0 42H F-II-iNo I.N

N

4,>

Ci

CN

H .3a

en

N NH0N >1

CiC 0

Ci DO

C CC

NEl 04 toC

00)00) ‘enenC00’OtoOto toHtoN000

N N NNOtOtoHNN N UiCiNtOtoHtoH H OLnrnNHtoC

CenNN ClH H en

000 en0CC

CiNto

enen

C CCC

C 000C C

C 0H H

C

0:C0to

NN

C 0 C 0

0:0:0:0:00 CN en Cto en C

en H toen en

000 COroN

Ci CiH HN N

COO

COOCOOOLflto

DiNtoC HN N

CC

enCiH

enCN

000 C C C C

0: 0:0: 0:0: 0:0:000 N H 0 en000 to en 0 CiC CC N Di Oto

C to C H C 0 HCi C en N H en toH H C

C C C Ci 00 Ci

0: 0: 0: N 0 0

00 C Cien 0 C enC to to LI)

enI to

COO toCCC to

I-

N

CCC to

0:0:0: N

NHCi

NH

000 to

°.°.0: en:

CiN

000 C

0:0:0: N

NCi0

N

DCC en

0:0:0:en0

H

COO C

0:CCC

toN

000 0

0:0:0: 0:

Ci02F-ICm.3NF-I H0.3CiC.

am

N .3N.JO. FE-I4aCi—0 U

F-I

20 NF

H4 UflF N4c0 .3.DoE-. N

ON CCen CCT

00 0NN NtoLl’ to

CO CCC CHH H

NN NHH H00 0NN (‘4

C0 CiCc C

CiCN

en

0N C4 F 0m — 0U C to

2 N 4Th‘ N Cia

mm ><C>I C >1 2UN NC4 N mE’)20 0.3 F 2<F-I EItoF 2 F-Ia2> 2(19-C 0 4 X.-1F-1NN 4 0 0FN NN U >-1 .30.0CC2CC 0E4.3 4 (13(1)

N (0 >4 El 20) F-I2 <N F>’CF .3 0 .4.34 2N 20 — C N 0.4<0.2 2 NNFa F Ci CE-a

NE- 2(1)24 0 0F 00 NZNU F C <NO.0)2 F >11)2 2 F-IQ40 4.3 0 0.4 0 F UFU.30 >4 XOF-< 2 N F-I-114U NE- aUCEI 4 0 CZZE0 .30 211)00 — 0 0400C NE- HCiNF C U DDZF

H H H

0 NN .34 aN 5 0U 0 0

U to‘ If,

.30) >1 4 CiN 4 F-I (190)U .3 U NNF-I F F-I F-I.3> 0 C .3N CN D NO.20Ci .4 NCW(4

0)4 I EIW2F-IN FE-I .5 2 0.3N ZF-I C N.J-ID.N Na F UCOD.F 54 0 000 mU F WNZflCC

> U0.3 0.3 0 F-IFN.3C NC 2F aE- 4 CiZZEp so — 04.-ICr F-IE-1 C 1tF)5E-I H

F2

>09200

—00)0.4U

N4 2FNNU ON (fl-iNFFC.344.3-NZ2Ci

C H N C toC C C to toC C C C C‘Ill’

Ci Ci 00 CiH HH H Hto to to to to

I I P I

0 CC C 00 C C C 0H H H H H

0)-N

Eli-I24

41.)ZN

OFNCZ02113402

F 4 N N F-IS 003 0 0U 0

.3.2.411)NCENN -N0011)003NFE-ICN.3 44 .4 F

CCC Ci000 C

NtoN

to

Ci

H!

02

F

0UU4

N ONtoto totoNC tototo

I I Ito tototoH HHHto tototo

I I0 COO0 000H HHH

N NNNH HHH0 000N NNN

ONCCento0 en en

CiCiCiH H HLLL

000000HHH

0 Cr1-to OenCito Oenen

I I I PCi 0)0)0)H HHHto tototo

I I P0 CCC0 CCCH HHH

NNN NNNNN N NNNHHH HHHHH H HHHCCC C0000 C CCCNNN NNNNN N NNN

0 N 0 en toC C C to to toC C C C C C

I I I I PCi Ci Ci Ci Ci CiHHHHHHto to to to to to

I I I I00000 C00000 CH H H H H H

N N N N N NH H H H H H000000N N N N N N

C • [-i toel000 00 • OMOWLI000 00 n 000 N000H 00 —7 0Lfl0ONCC 00 ‘ 0C 000too CC 0 00,-ILI.—I000 00 Cl 000 to,-InO’l 00 — 0000NOto CO to 0

1’N40 4’NNnLfl In NCNWnC ,1 — InNOLn LI C LE1NCO C•N tOtotO to to ‘ONtoNO N N NN OW to to 0E-CN N

N N — H —0 .304 40 00 0to0C CC OrNOC,-ICCO 00 0 0°C (Nr0ON CO N OtoOLnOCH 00 — C

FZ tomtoOO 00 0 0Cto0UC0to 00 to 000 nr-,-100 00 0 OU100LflOO 00 0 0to OH0 4Z to0O-4n Cl -1Clfl00 Cl Cl 0nlUl4O C 0 .ltoOto to,-1 H 0(1000 0 OOHWC Cl Cl 00000 Lfl 0 Nto0Cl Cl.3 44 toOto Cl Cl OoCtA’)tn Cl Cl OCN.-100 C N 0—700 0N -- - - - - -- -- - - --- -0 N nfl-I CI Cl a.—fl--7n,-1 to to 0,—I HH — 0 rIr-IN N4N (N (N -7 H ‘ —

COrItoto CO to ON(NONOOCl 00 Cl 000 COtOCN 00 N oLnOOno(N 00 (N CfliOni CC j °Cl•0,0 000 rnO(’C 00 00(’J0 00 CI 0

LflCICltoO CINrIto to to OtoLfl (N (N — OH 0 0ClClCl0Cl Cl Clr4Cl.-I (N (N CICIN Cl Cl Cl Lfln1 (N (N

.3

00 0toC(Nto 00 to COr.(N000C 00 0 0CC 0ClcN0Cl 00 Cl 000LICOC\ 00 0 0[-I p OtonOC 00 0 OLOC00000 00 0 0CC OrSOOLI 00 LI 000rlLflOC 00 0 0OH4 I ClLnOOto to Ototor-I (N (N ON,- 0 0 — too to to

>1 intooo,-I ,-I 0000 0 LI 000 0 0 0 OH N NCl000to to OMNO C C 000 O 0 (N 0(1 0 0

(NrI H Cl to to Cl — LI LI (N (1 Cl—

40 HNOOrI 00 .-I OOto0000Lfl 00 0 000 0(N000 00 0 OH0000H 00 — 04 I toLflrI0(N 00 (N 0Cl0(NCOON 00 N 000 NtoNOr-7 00 — 0000NON CO N 0

[4.31 00,-I Lfl U’ (NoOH N N OrICl 0 0 — LO to to<Z Woo o 0 NLflON 0 0 WOO 0 Ui 0 Cl rI —

(N Cl Cl 0 rI (N (N Ui N N Cl 0 0

0 -1 — —4

4-e

[4 00000 00 0 00000000 00 0 000 00000 00 0 0000000 00 0 0N 00000 00 0 00000000 00 0 000 00000 00 0 0000000 00 0 C0

C/) 0 C0000 0 00000 0 C ,ICN(N0 0 C 0000 0Z 0 000CC 0 00000 0 0 Cl0(NO0 0 C (N00(N (N0 0 CCLflLflO 0 0000iLfl 0 0 LONL/)0(N CI 0 0000 0H - - - -94 .-IrnN(No 0 (N(N0’7 (N (N NrI(Nr,0 0 N rlr-I—IO 0

Cl Cl H (N (N rA — H — rI

N

0

.1 N 00000 00 0 00000000 00 0 000 00000 00 0 0000000 00 0 00 00000 00 0 0000000LI 00 LI 000 00000 00 0 0000000 00 0 0

N Cl Cl Cl 0 0 0 0 0 LI— H 0 0 0 H H —

N 0 0 LI LI 0 0 00

0zN

0 CD

‘JNO.3W .36W .3 0Cn NOON Di NO.1W 0 ClOZOCI OZO) .3 WON OZOCI .3 N COZODi .3N <00 0. 0.4 I bJDiH 400 0< N 0 400 04 I 0

Z CI00N 0<N 9-H .3 — .3 >I0 N [4[4 -i 0>00ON [49- 04 <NN N N ZI-I 4 [4-10 HNN N Z H OH4NN N ZH .4 DiZ 00020 2 ND. H F-I4D H00’4X ND. I-i H00030 ND. [4C 9-i N[4 XC 0 OO 0 [4 XC 0 NO 9-i X< Q NN [4 12300 000 NO H NO 1-13400 NO NH.33200 NO [4 NH Z .4 Z Z& > NO N Z > N .ZN< Z > 0

0 N 0 NN’hI.3 -1<1 0.3 0 0H.3 9-IN-H..) 01 0 CENN’H1 01 0H .2 0 ONOE-< [4>4 NC —1-14 ONO[4< NC H ZOONO[44 N< Z 4‘. 0 0 [4[4O<[4 <NH D.[4 .4 Z[4 NHC<[4 09- Z <NH9-iC<[4 OH .4 -1

Cl X U <<INO N-DO XC N 040 14.-INC XC N NI4CINC XC N 4rI 0 4 Z0094 XNH —19- 0 O’D94 N0OH H9- Cl ONZNC94 H 0 X0rICNCto 0 OOrlr’JOtoN C 0(N OCIOW C C C

N N in oooou,mtr U, On 000 0 U, CrI 4 0000 Lu 0000000 in 0Cl 00 0 Ui 00 N I I I I I I I I I I P P I I P I I I(N >1 0 0000 0 ClClClClClClCl Cl 00 0000 0 10 0- Z (N(N(N(N (N C4fl)(N(N(N(N(N (N (N(N (N(N(NN (N (N (N

0 N UiLnUiL/) Ui 0000000 0 00 0000 10 Ui 00 0 H I I I I I 11(111 p p i

Z 0000 0 0000000 0 0 C0 *“ 0000 0 0000000 C 0 00 0 0 .-I,-lHrl — rlrl,-IIHHH H ,-1 H

0 0N 0 NNNN N NNNNNNN N NN NNNN N N9- 0 .4 HHHH rI HHrI,4Hr1r1.4 10 0000 0 00000000 (NCI(N(N (N (N(N(NC1(NrI(N

Cl00.3N

[4CO

H

N

.3

.4[4C9-.H

zCL-[4

HZ

>iCnC

01-10000

49-INNNOONO

H 14 C .31NZo

C 0.10 toO 0 0 0 00O 0 0 000(11111000000(N (N N N (N (N0000100

I I P P I I I (liii00 0000 0 00000000 0000 0 000000H, rlrl.-IH H HHHHI,-1

— HH ,-1.-1.-1H H .-IHHHHHO CC 0000 C 000000(N (N(N (NCI(N(N (N (N(N(N(N(N(N

NNNNNN N-70(N

0(N

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

tlO

GPA

GE

45

AC

CO

UN

TN

OA

CC

OU

NT

NA

NE

EN

CU

MB

RA

NC

E

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

Y-T

-DP

ER

CE

NT

AC

TU

AL

**

*

RE

MA

ININ

GP

ER

CE

NT

IMP

RO

VE

ME

NT

ST

OT

AL

CA

PIT

AL

OU

TL

AY

MA

LA

KO

FFS

UB

ST

AT

ION

450.0

08

,20

0.0

0233.4

62,2

87.5

827.9

05,4

62.4

266.6

1

MA

INT

EN

AN

CE

SH

OP

OT

HE

RP

RO

FE

SS

ION

AL

SV

CS

EL

EC

TR

ICIT

YW

AT

ER

&SE

WA

GE

BL

DG

.&

GR

OU

ND

SM

AIN

T.

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

IMP

RO

VE

ME

NT

ST

OT

AL

CA

PIT

AL

OU

TL

AY

.00

.00

.00

.00

.00

.00

.00

.00

2,2

67.3

182.4

55

46

.84

68

.36

200.0

0100.0

03,0

14.1

58

0.3

8

GR

AN

DT

OT

AL

-MA

INT

EN

AN

CE

SH

OP

.00

3,7

50

.00

11

9.2

4735.8

519.6

23,0

14.1

580.3

8

HE

ND

ER

SO

NC

OU

NT

YA

NN

EX

JAN

ITO

RIA

LS

UP

PL

IES

NO

N-C

AP

ITA

LE

QU

IPM

EN

T$

50

0-$

TO

TA

LS

UP

PL

IES

27,8

60.9

628.7

2

GR

AN

DT

OT

AL

-PO

YN

OR

SUB

ST

AT

I.0

04

,00

0.0

0332.4

31,1

08.7

627.7

22,8

91.2

472.2

8

2017

2017

2017

2017

100-5

28-4

40

100-5

28-4

42

100-5

28-4

50

100-5

28-4

56

EL

EC

TR

ICIT

YW

AT

ER

&SE

WA

GE

BL

DG

.&

GR

OU

ND

SM

AIN

T.

HE

AT

ING

&C

OO

LIN

GT

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

2017

10

0-5

28

-55

0

.00

.00

450.0

0.0

0450.0

0

6,

000

.00

1,0

00

.00

1,200.

00

00

8,2

00

.00

2017

2017

2017

2017

2017

100-5

29-0

00

100-

52

9-4

19

100-

529-4

40

100-

52

9-4

42

100-5

29-4

50

1,

580

.43

540.2

01

58

.95

.00

23

3.4

6 00

00

00

233.4

6

.00 00

.00

.00

.00

.00

26

.34

54.8

213.2

5.0

0

4,4

19.5

7451.8

0591.0

5.0

0

2017

100-5

29-5

50

2,2

87.5

827.9

0

.00

.00

.00

.00

73.6

645.1

849.2

5.0

0

.00

.00

.00

.00

.00

.00

5,4

62.4

266.6

1

.00

.00

.00

.00

2,7

50.0

0800.0

0200.0

03,

75

0.0

0

.00

.00

.00

.00

482.6

917.5

5253.1

631.6

5

.00

.00

.00

.00

71

.24

48

.00 00

11

9.2

4

.00

.00

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

.00

735.8

5

10

0—

53

2—

000

100-5

32-3

32

100—

532-3

50

100-

532

-44

0100-

532

-44

1100-

53

2-4

42

100-5

32-4

50

100—

532-4

51

100—

532-4

56

100—

532-4

57

.00

19.6

2

.00

.00

.00

.00

.00

.00

.00

.00

2017

100-5

32-5

50

2017

100—

532—

57

6

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

10

2.3

6.0

0.0

0.0

01

02

.36

5,9

65

.00

.00

5,9

65

.00

6,

067.3

6

.00

.00

.00

.00

50

,0

00

.00

6,5

00

.00

8,0

00.0

014,0

00.0

0.0

010,0

00.0

02,5

00.0

091,

000.0

0

5,9

65.0

035.0

06

,00

0.0

0

.00

.00

.00

.00

.00

.00

.00

.00

EL

EC

TR

ICIT

YN

AT

UR

AL

GA

SW

AT

ER

&SE

WA

GE

BU

ILD

ING

&G

RO

UN

DS

HE

AV

YM

AC

HIN

ES

MA

INT

/RE

PA

IRS

HE

AT

ING

&C

OO

LIN

GE

LE

VA

TO

RM

AIN

TE

NA

NC

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

IMP

RO

VE

ME

NT

SE

QU

IPM

EN

TO

VE

R$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

CO

UN

TY

AN

NE

X

POY

NO

RSU

BS

TA

TIO

NE

LE

CT

RIC

ITY

NA

TU

RA

LG

AS

WA

TE

R&

SEW

AG

EB

UIL

DIN

G&

GR

OU

ND

SM

AIN

TS

AN

ITA

TIO

NT

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00 00

00

00

3,6

75.4

550

.64

472.9

6128

.70

00

93

.84

569.6

84,

99

1.2

7

.00

.00 00

2017

2017

2017

2017

2017

2017

16,

725

.51

1,4

91.0

82,4

18.2

82,9

07.8

3.0

02,6

39.4

31,6

78.8

327,8

60.9

6

10

0-5

33

-00

0100—

533

—44

0100—

533—

44

1100-5

33

-442

10

0—

53

3-4

50

100-5

33-4

60

33

.45

22

.94

30.2

320.7

7.0

026

.39

67.1

530.6

2

33

,27

4.4

95,

00

8.

92

5,5

81.7

210,9

89.8

1.0

07,3

60.5

7821.1

763,0

36.6

8

.00

35.0

035.0

0

97,0

00.0

04

,99

1.2

7

66

.55

77

.06

69.7

778.5

0 00

73.6

132.8

569.2

7

.00

100.

00

58

.00

.00

.00

.00

.00

.00

.00

.00

.00

1,9

50

.00

.00

1,0

00

.00

.00

400.0

0.0

0.0

0.0

0

150.0

0500.0

04,

000.

00

00

100

.02

41

.83

35.1

8129.9

025

.50

332.4

3

63,0

71.6

865.0

2

.00

30

8.1

2341.8

41

75

.90

12

9.9

0153.0

01,1

08.7

6

.00

15

.80

34.1

843.9

886.6

030.6

027.7

2

00

1,6

41.8

8658.1

6224

.10

20.1

0347.0

02,8

91.2

4

00

84

.20

65

.82

56

.03

13.4

069.4

072.2

8

2017

100-5

40-0

00

CO

NS

TA

BL

ES

.00

.00

.00

.00

.00

.00

.00

50

.00

1O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L1O

6PA

GE

46

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

E

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

****

AC

TU

AL

*****

RE

MA

ININ

GP

ER

CE

NT

2017

100-5

40-3

30

2017

100-5

40-3

40

2017

100-6

40-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G.0

03,4

46.0

0.0

03

,44

6.0

0.0

0.0

03,4

46.0

0100.0

0.0

0.0

03,4

46.0

0100.0

0

GR

AN

DT

OT

AL

-C

ON

ST

AB

LE

S.0

06,0

16.0

000

.00

.00

6,0

16.0

0100.0

0

2017

100-5

41-0

00

2017

100-5

41-1

01

2017

100-5

41-1

12

2017

2017

2017

2017

2017

2017

2017

100-5

41-2

01

100-5

41-2

02

100—

541

-20

3100-5

41-2

05

100-5

41-2

07

100-

54

1-2

09

100-

54

1-2

11

10

0-5

42

-00

0100-5

42-1

01

10

0-5

42

-11

2

GR

AN

DT

OT

AL

-C

ON

ST

AB

LE

PC

T

CO

NS

TA

BL

EP

CT

2S

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

LL

ON

GE

VIT

YT

OT

AL

SA

LA

RIE

S

40.0

073,0

04.0

07

,63

5.7

7

45.2

92

,02

4.4

541.2

96,0

07.5

048.0

73,3

66.1

349.6

644.0

041.5

6175.9

0.0

0600.0

046.1

5646.2

043.0

91

2,8

64

.98

33,7

12.4

446.1

8

54.7

15

8.7

!5

1.9

35

0.3

45

8.4

41

00

.00

53

.85

56

.91

39,2

51.5

65

3.7

7

.00

.00

51

.92

52

.93

52

.03

FU

EL

TIR

ES

TO

TA

LS

UP

PL

IES

.00

1,8

30

.00

.00

.00

740.0

0.0

0.0

02

,57

0.0

0.0

0

AC

TU

AL

Y-T

-DP

ER

CE

NT

.00

.00

.00

.00

1,8

30.0

0.0

0.0

0740.0

0.0

0.0

02

,57

0.0

0

100.0

01

00

.00

10

0.00

CO

NS

TA

BL

EP

CT

1S

AL

AR

IES

-E

LE

CT

ED

OF

FIC

IAL

LO

NG

EV

ITY

TO

TA

LS

AL

AR

IES

FI

CA

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

DE

NT

AL

INS

UR

AN

CE

PHO

NE

AL

LO

WA

NC

EU

NIF

OR

MA

LL

OW

AN

CE

TO

TA

LB

EN

EF

ITS

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EF

UE

LA

MM

UN

ITIO

NT

IRE

SB

OO

K&

BO

OK

UP

DA

TE

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SV

EH

ICL

EM

AIN

TE

NA

NC

EF

IDE

LIT

Y/N

OT

AR

YB

ON

DS

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

.00

.00

48.0

821,5

79.5

248.0

82,5

96.1

348.0

824,1

75.6

5

.00

.00

.00

41,5

60.0

0.0

05

,00

0.0

0.0

046,5

60.0

0

.00

3,7

00

.00

.00

10,2

32.0

0.0

06

,48

2.0

0.0

089.0

0.0

0301.0

0.0

0600.0

0.0

01,2

00.0

0.0

022,6

04.0

0

106

.00

194.0

01

,20

0.0

0.0

0400.0

0

.00

19,

98

0.4

82,4

03.8

722,3

84.3

5

1,6

75.5

54,2

24.5

03,1

15.8

744.2

0125.1

0.0

0553.8

09,7

39.0

2

00

51.9

251

.92

51.9

2

10

0-5

41

-31

010

0—54

1—3

11

100—

541-3

30

10

0—

541

-33

7100-

54

1-3

40

100-5

41-3

46

100-

541-3

91

100-

541

-42

7100-

541

-42

8100-

541-4

54

100-

54

1-4

91

.00

4,7

95

.32

57

6.

935

,37

2.2

5

405.9

78

44

.90

747.8

110

.20

25.0

2.0

01

38

.45

2,1

72

.35 00

00

91

.17 00

00

00

00

91

.17

.00

.00

.00 00

.00

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

40

.00

.00

40.0

0

22.1

520.9

0.0

0432.1

5.0

036.0

1.0

0.0

0.0

0.0

0.0

0880.0

02,7

80.0

0

10

0.0

060.0

0722.0

0178.0

01

,06

0.0

0

83.8

579.1

0194.0

0100.0

0767.8

563.9

9.0

0.0

0400.0

0100.0

0.0

0722.2

71176.5

7

.00

60.0

01

75

.00

17

7.5

0412.5

0

.00

82

.08

42.3

2

.00

100.0

024

.24

99

.72

38

.92

100-5

42-2

01

100-5

42-2

02

100-5

42-2

03

100-5

42-2

05

100-5

42-2

07

10

0-5

42

-20

9

.00

15

7.7

31,6

03.4

3

100.0

0.0

0507.0

0.5

0607.5

0

.00

17

.92

57.6

8

10

0.

00

.00

70.2

2.2

857.3

1

.00

.00

.00

41,5

60.0

0.0

04

,85

4.0

0.0

046,4

14.0

0

FrC

AH

EA

LT

HIN

SU

RA

NC

ER

ET

IRE

ME

NT

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

TD

EN

TA

LIN

SU

RA

NC

EPH

ON

EA

LL

OW

AN

CE

.00

.00

.00

.00

.00

.00

.00

.00

.00

3,6

89

.00

10,2

32.0

06

,46

1.0

089.0

0301.0

0600.0

0

4,7

95

.32

548.3

15

,34

3.6

3

37

8.4

2844.9

07

43

.82

10

.14

25

.02

.00

21,5

79.5

02,5

69.3

824,1

48.8

8

19,9

80.5

02,2

84.6

222,2

65.1

2

1,5

14.6

75,0

69.4

03,

099.2

543.9

41

50

.12

.00

48.0

847

.07

47.9

7

41.0

64

9.5

447.9

749.3

749.8

7.0

0

2,1

74.3

35,1

62.6

03,3

61.7

545.0

6150.8

8600.0

0

5894

50

.46

52

.03

50

.63

50

.13

100.0

0

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L1O

6PA

GE

47

50

.00

&O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

**

AC

TUA

L*

*A

CT

UA

LA

CT

UA

*

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

100-5

42-2

11

UN

IFO

RM

AL

LO

WA

NC

E.0

01,2

00.0

0138

.45

599.9

550.0

0600.0

550.0

0T

OT

AL

BE

NE

FIT

S.0

02

2,5

72

.00

2,1

40.7

51

0,4

77

.33

46.4

212,0

94.6

753.5

8

2017

10

0-5

42

-31

0O

FF

ICE

SU

PP

LIE

S.0

0137.0

064.1

2124.1

090.5

812.9

09

.42

2017

100-5

42-3

11

PO

ST

AG

E.0

0276.0

0.0

0.0

0.0

0276.0

0100.0

02017

100-5

42-3

30

FU

EL

.00

3,0

00.0

079.3

0665.0

122.1

72

,33

4.9

97

7.8

32017

100-5

42-3

37

AM

MU

NIT

ION

.00

.00

.00

.00

.00

.00

.00

2017

100-5

42-3

40

TIR

ES

.00

532.0

0.0

0.0

0.0

0532.0

0100.0

02017

100-5

42-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LS

UP

PL

IES

.00

3,9

45

.00

14

3.4

2789.1

120.0

03,1

55.8

980.0

0

2017

100-5

42-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

0100.0

0.0

0.0

0.0

0100.0

01

00

.00

2017

100-5

42-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

60

.00

.00

60.0

01

00

.00

.00

.00

2017

100-5

42-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

.00

762.0

0139.9

9180.7

823.7

2581.2

27

6.2

82017

100-5

42-4

91

FID

EL

ITY

/NO

TA

RY

BO

ND

S.0

0178.0

0.0

01

77

.50

99

.72

.50

.28

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G.0

01

,10

0.0

0139.9

9418.2

83

8.0

3681.7

261.9

7

2017

10

0-5

42

-57

0V

EH

ICL

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

42-5

76

EQ

UIP

ME

NT

OV

ER

$500

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

CA

PIT

AL

OU

TL

AY

.00

.00

.00

.00

.00

.00

.00

GR

AN

DT

OT

AL

-C

ON

ST

AB

LE

PC

T.0

074,0

31.0

07

,76

7.7

933,9

49.8

445.8

640,0

81.1

65

4.1

4

2017

100-5

43-0

00

CO

NS

TA

BL

EP

CT

3.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

43-1

01

SA

LA

RIE

S-E

LE

CT

ED

OF

FIC

IAL

.00

41,5

60.0

04

,79

5.3

220,7

79.7

250.0

020,7

80.2

850.0

02017

100-5

43-1

12

LO

NG

EV

ITY

.00

3,1

69.0

0335.0

71,3

96.1

244.0

61,7

72.8

855.9

4T

OT

AL

SA

LA

RIE

S.0

044,7

29.0

05

,13

0.3

922,1

75.8

449.5

822,5

53.1

650.4

2

2017

100-5

43-2

01

RIC

A.0

03

,56

0.0

03

55

.14

1,4

11.9

239.6

62

,14

8.0

860.3

42017

100-5

43-2

02

HE

AL

TH

INS

UR

AN

CE

.00

10,2

32.0

08

44

.90

5,0

69.4

04

9.5

45,1

62.6

05

0.4

62017

100-5

43-2

03

RE

TIR

EM

EN

T.0

06

,22

7.0

0714.1

52,9

75.6

247.7

93,2

51.3

852.2

12017

100-5

43-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

085.0

09.7

542.2

549.7

142.7

550.2

92017

10

0—

64

3-2

07

DE

NT

AL

INS

UR

AN

CE

.00

301.0

025.0

21

50

.12

49.8

71

50

.88

50

.13

2017

100-5

43-2

09

PHO

NE

AL

LO

WA

NC

E.0

0600.0

050.0

0300.0

050.0

0300.0

050.0

02017

10

0-5

43

-21

1U

NIF

OR

MA

LL

OW

AN

CE

.00

1,2

00.0

01

38

.45

599.9

550.0

0600.0

550.0

0T

OT

AL

BE

NE

FIT

S.0

022,2

05.0

02

,13

7.4

11

0,5

49

.26

47.5

11

1,6

55

.74

52.4

9

2017

100-5

43-3

10

OF

FIC

ES

UP

PL

IES

.00

200.0

0.0

0.0

0.0

0200.0

01

00

.00

2017

100-5

43-3

11

PO

ST

AG

E.0

050.0

0.0

000

.00

50.0

0100.0

02017

100-5

43-3

30

FU

EL

.00

3,0

00.0

044.1

45

00

.73

16.6

92,4

99.2

78

3.3

12017

100-5

43-3

37

AM

MU

NIT

ION

.00

.00

.00

.00

.00

.00

.00

2017

10

0-5

43

-34

0T

IRE

S.0

0400.0

0.0

0.0

0.0

0400.0

0100.0

02017

100-5

43-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

200.0

0.0

0.0

0.0

0200.0

0100.0

0T

OT

AL

SU

PP

LIE

S.0

03

,85

0.0

04

4.1

45

00

.73

13.0

13

,34

9.2

786.9

9

2017

100-5

43-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

0100.0

0.0

0.0

0.0

0100.0

01

00

.00

2017

100-5

43-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

10

0.0

0.0

060.0

060.0

040.0

040.0

02017

100-5

43-4

53

OT

HE

RE

QU

IPM

EN

TR

EP

AIR

S.0

0222.0

0.0

0.0

0.0

0222.0

0100.0

02017

100-5

43-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

78.5

1325.0

08.0

848.6

81

4.9

8197.8

16

0.8

62017

10

0-5

43

-49

1F

IDE

LIT

Y/N

OT

AR

YB

ON

DS

.00

178.0

0.0

0177.5

09

9.7

2.5

0.2

8T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

78.5

1925.0

08.0

8286.1

830.9

4560.3

160.5

7

2017

100-5

43-5

70

VE

HIC

LE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FO

RJU

NE

GE

L1O

6PA

GE

48

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

**

AC

TU

AL

**

“A

CT

UA

L****

AC

TU

A*

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

GR

AN

DT

OT

AL

-C

ON

ST

AB

LE

PC

T78.5

171,7

09.0

07,3

20.0

233,5

12.0

146.7

338,1

18.4

85

3.1

6

2017

100-5

44-0

00

CO

NS

TA

BL

EP

CT

4.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

10

0-5

44

-10

1S

AlA

RIE

S-E

LE

CT

ED

OF

FIC

IAL

.00

41,5

60.0

04

,79

5.3

219,9

60.4

846.0

821,5

79.5

25

1.9

22017

100-5

44-1

12

LO

NG

EV

ITY

.00

.00

.00

.00

.00

.00

.00

TO

TA

LS

AL

AR

IES

.00

41,5

60.0

04,7

95.3

219,9

80.4

848.0

621,5

79.5

25

1.9

2

2017

100-5

44-2

01

FIC

A.0

03,5

14.0

0353.4

91,4

92.2

442.4

72,0

21.7

65

7.5

32017

100-5

44-2

02

HE

AL

TH

INS

UR

AN

CE

.00

10,2

32.0

0844.9

02,5

34.7

024.7

77,6

97.3

07

5.2

32017

100-5

44-2

03

RE

TIR

EM

EN

T.0

06

,22

7.0

0667.5

02,7

89.0

244.7

93,4

37.9

855.2

12017

100-5

44-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

085.0

09.1

239.7

346.7

445.2

753.2

62017

100-5

44-2

07

DE

NT

AL

INS

UR

AN

CE

.00

301.0

025.0

27

5.0

624.9

42

25

.94

75.0

62017

10

0-5

44

-20

9PH

ON

EA

LL

OW

AN

CE

.00

.00

.00

.00

.00

.00

.00

2017

100-5

44-2

11

UN

IFO

RM

AL

LO

WA

NC

E.0

01

,20

0.0

0138

.45

59

9.9

550.0

0600.0

550.0

0T

OT

AL

BE

NE

FIT

S.0

021,5

59.0

02

,03

8.4

87,5

30.7

034.9

314,0

28.3

065.0

7

2017

100-5

44-3

10

OF

FIC

ES

UP

PL

IES

26.0

0256.0

0.0

01

14

.50

44.7

3115.5

045.1

22017

100-5

44-3

11

PO

ST

AG

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

44-3

30

FU

EL

.00

3,0

00

.00

73.4

55

14

.75

17

.16

2,4

85

.25

82

.84

2017

100-5

44-3

37

AM

MU

NIT

ION

.00

.00

.00

.00

.00

.00

.00

2017

100-5

44-3

40

TIR

ES

.00

400.0

0.0

015.0

03.7

5385.0

09

6.2

52017

100-5

44-3

50

NO

N-C

AP

ITA

LE

QU

IP$

50

0-$

SK

.00

.00

.00

.00

.00

.00

.00

2017

100-5

44-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

84.0

0.0

083.7

599.7

0.2

5.3

0T

OT

AL

SU

PP

LIE

S2

6.0

03

,74

0.0

073.4

5728.0

019.4

72,9

86.0

079.8

4

2017

100-5

44-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

0100.0

0.0

030.6

630.6

869.3

26

9.3

22017

100-5

44-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

.00

522.0

0.0

0209.1

540.0

7312.8

55

9.9

32017

10

0-5

44

-49

1F

IDE

LIT

Y/N

OT

AR

YB

ON

DS

.00

178.0

0.0

0177.5

09

9.7

2.5

0.2

8T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

800.0

0.0

0417.3

352.1

7382.6

747.8

3

2017

100-5

44-5

70

VE

HIC

LE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

CA

PIT

AL

OU

TL

AY

.00

.00

.00

.00

.00

.00

.00

GR

AN

DT

OT

AL

-CO

NS

TA

BL

EP

CT

#2

6.0

067,6

59.0

06,9

07.2

528,6

56.5

142.3

538,9

76.4

957.6

1

2017

100-5

45-0

00

CO

NS

TA

BL

EP

CT

5.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

45-1

01

SA

LA

RIE

S-E

LE

CT

ED

OF

FIC

IAL

.00

41

,56

0.0

04,7

95.3

219,9

60.5

048.0

821,5

79.5

05

1.9

22017

100-5

45-1

12

LO

NG

EV

ITY

.00

3,1

69

.00

365.5

51,5

23.1

248.0

61,6

45.8

85

1.9

4T

OT

AL

SA

LA

RIE

S.0

04

4,7

29

.00

5,1

60

.87

21,5

03.6

248.0

823,2

25.3

851.9

2

2017

10

0-5

45

-20

1F

ICA

.00

3,5

60

.00

367.2

21,4

76.2

341.4

72,0

83.7

758.5

32017

100-5

45-2

02

HE

AL

TH

INS

UR

AN

CE

.00

10,2

32.0

08

44

.90

5,0

69.4

049.5

45,1

62.6

050.4

62017

100-5

45-2

03

RE

TIR

EM

EN

T.0

06

,22

7.0

0718.3

82,9

93.2

548.0

73,2

33.7

55

1.9

32017

100-5

45-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

085.0

09.8

142.5

150.0

142.4

949.9

92017

100-5

45-2

07

DE

NT

AL

INS

UR

AN

CE

.00

301.0

025.0

21

50

.12

49.8

7150.8

85

0.1

32017

100-5

45-2

09

PHO

NE

AL

LO

WA

NC

E.0

0600.0

0.0

0.0

0.0

0600.0

01

00

.00

2017

100-5

45-2

11

UN

IFO

RM

AL

LO

WA

NC

E.0

01

,20

0.0

0138.4

5599.9

550.0

0600.0

550.0

0T

OT

AL

BE

NE

FIT

S.0

02

2,2

05

.00

2,1

03

.78

10,3

31.4

646.5

311,8

73.5

453.4

7

2017

100-5

45-3

10

OF

FIC

ES

UP

PL

IES

.00

100.0

0.0

0.0

0.0

0100.0

0100.0

0

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

CU

NE

GE

L1O

6PA

GE

49

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

**

AC

TU

AL

**

AC

TU

AL

****

AC

TU

AL““

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

100-5

45-3

11

PO

ST

AG

E.0

05

0.0

0.0

0.0

0.0

050.0

01

00

.00

2017

100-5

45-3

30

FU

EL

.00

2,9

16

.00

270.4

21,0

39.7

435.6

61,5

76.2

66

4.3

42017

100-5

45-3

36

UN

IFO

RM

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

10

0-5

45

-33

7A

MM

UN

ITIO

N.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

45-3

40

TIR

ES

.00

400.0

0.0

0.0

0.0

0400.0

010000

2017

100-5

45-3

50

NO

N-C

AP

ITA

LE

QU

IP$500-$

5K

.00

.00

.00

.00

.00

.00

.00

2017

100-5

45-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$3

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LS

UP

PL

IES

.00

3,4

66

.00

270.4

21,0

39.7

430.0

02,4

26.2

67

0.0

0

2017

100-5

45-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

07

5.0

0.0

0.0

0.0

075.0

0100.0

02017

100-5

45-4

28

DU

ES

&S

UB

SC

RIP

ITO

NS

.00

.00

.00

.00

.00

.00

.00

2017

100-5

45-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

97

2.2

71

,16

0.0

01

23

.37

184.1

115.8

73.6

2.3

12017

10

0-5

45

-49

1F

IDE

LIT

Y/N

OT

AR

YB

ON

DS

.00

178.0

0.0

0177.5

09

9.7

2.5

0.2

8T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

97

2.2

71

,41

3.0

01

23

.37

361.6

125.5

979.1

25.6

0

2017

100-5

45-5

70

VE

HIC

LE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

45-5

76

EQ

UIP

ME

NT

OV

ER

$50

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

GR

AN

DT

OT

AL

-C

ON

ST

AB

LE

PC

T9

72

.27

71,8

13.0

07,6

58.4

43

3,2

36

.43

46.2

837,6

04.3

05

2.3

6

2017

100-5

51-0

00

CO

NS

TA

BL

E1

LE

OS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

51-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

08

37

.00

.00

83

6.3

399.9

2.6

7.0

8T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

83

7.0

0.0

08

36

.33

99.9

2.6

7.0

8

GR

AN

DT

OT

AL

CO

NS

TA

BL

E1

LE

OS

.00

83

7.0

0.0

08

36

.33

99.9

2.6

7.0

8

2017

100-5

52-0

00

CO

NS

TA

BL

E2

LE

OS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

52-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

0660.0

0.0

0150.0

022.7

3510.0

077.2

7T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

660.0

0.0

01

50

.00

22.7

3510.0

07

7.2

7

GR

AN

DT

OT

AL

CO

NS

TA

BL

E2

LE

OS

.00

660.0

0.0

0150.0

022.7

3510.0

07

7.2

7

2017

10

0-5

53

-00

0C

ON

ST

AB

LE

3L

EO

SE

.00

.00

.00

.00

.00

.00

.00

2017

100-5

53-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

0660.0

0.0

0150.0

022.7

3510.0

077.2

7T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

660.0

0.0

0150.0

022.7

3510.0

077.2

7

GR

AN

DT

OT

AL

CO

NS

TA

BL

E3

LE

OS

.00

660.0

0.0

01

50

.00

22.7

3510.0

077.2

7

2017

10

0—

554-0

00

CO

NS

TA

BL

E4

LE

OS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

54-3

37

AM

MU

NIT

ION

.00

300.0

0.0

0.0

0.0

0300.0

01

00

.00

TO

TA

LS

UP

PL

IES

.00

300.0

0.0

0.0

0.0

0300.0

0100.0

0

2017

100-5

54-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

01

,31

9.0

0463.6

91,3

18.6

99

9.9

8.3

1.0

2T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

1,3

19.0

0463.6

91,3

18.6

99

9.9

8.3

102

GR

AN

DT

OT

AL

CO

NS

TA

BL

E4

LE

OS

E.0

01

,61

9.0

0463.6

91,3

18.6

98

1.4

5300.3

11

8.5

5

2017

100-5

55-0

00

CO

NS

TA

BL

E5

LE

OS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

55-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

0660.0

0.0

0170.0

025.7

6490.0

074.2

4T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

660.0

0.0

0170.0

025.7

6490.0

07

4.2

4

GR

AN

DT

OT

AL

CO

NS

TA

BL

E5

LE

OS

.00

660.0

0.0

0170.0

025.7

6490.0

074.2

4

2017

100-5

57-0

00

FIR

EM

AR

SHA

LL

EO

SE

.00

.00

.00

.00

.00

.00

.00

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L1O

GPA

GE

50

AC

CO

UN

TN

AM

E

CO

NF

ER

EN

CE

&E

DU

CA

TIO

NT

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

FIR

EM

AR

SP

_.L

LE

OS

E

SO

LID

WA

STE

C-R

AN

TA

UD

IO&

VID

EO

SU

PP

LIE

SS

IGN

SM

INO

RE

QU

IPM

EN

TL

ES

S$

50

0T

OT

AL

SU

PP

LIE

S

SA

NIT

AT

ION

GR

AN

DT

OT

AL

-SO

LID

WA

STE

C-R

AN

EN

CU

MB

RA

NC

E

.00

850.0

0.0

0

AC

TU

AL

Y-T

-DP

ER

CE

NT

.00

.00

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

850.0

01

00

.00

AC

CO

UN

TN

O

.00

.00

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

850.0

0.0

0850.0

0.0

0.0

0.0

0.0

0.0

0850.0

0100.0

0850.0

0100.0

0

2017

100-5

57-4

27

2017

100-5

58-0

00

.00

.00

.00

.00

.00

.00

.00

2017

100-5

58-3

12

.00

.00

.00

.00

.00

.00

.00

2017

100-5

58-3

42

.00

.00

.00

.00

.00

.00

.00

2017

100-5

58-3

91

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

100-5

58-4

60

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

100-5

60-0

00

SH

ER

IFF

DE

PA

RT

ME

NT

FIE

LD

OP

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

60-1

01

SA

LA

RIE

S-E

LE

CT

ED

OF

FIC

IAL

.00

66,1

35.0

07,6

30

.92

31,7

95.5

048.0

834,3

39.5

05

1.9

22017

100-5

60-1

02

SA

LA

RIE

S-

FT

.00

2695,1

01.0

0293,2

57.9

71

25

7,0

26

.21

46

.64

14

38

,07

4.7

95

3.3

62017

100-5

60-1

12

LO

NG

EV

ITY

.00

134,1

36.0

011,4

10

.99

49,8

84.4

837.1

984,2

51.5

262.8

12017

100-5

60-1

51

OT

—S

TR

AIG

HT

TIM

E.0

04

0,0

00

.00

4,5

20.3

920,2

76.5

150.6

919,7

23.4

949.3

12017

100-5

60-1

52

OT

-T

IME

&A

HA

LF

.00

50,0

00.0

010,2

57.1

345,2

06.9

89

0.4

14,7

93.0

29.5

92017

100-5

60-1

55

CE

RT

IFIC

AT

EPA

Y.0

031,5

00.0

02

,71

1.4

312,8

45.6

440.7

818,6

54.3

659.2

2T

OT

AL

SA

LA

RIE

S.0

03

01

6,8

72

.00

32

9,7

88

.83

14

17

,03

5.3

246.9

71

59

9,8

36

.68

53

.03

2017

100-5

60-2

01

FIC

A.0

0236,2

88.0

024,3

67.3

7102,8

89.5

143.5

41

33

,39

8.4

95

6.4

62017

100-5

60-2

02

HE

AL

TH

INS

UR

AN

CE

.00

705,9

60.0

050,6

97.0

6292,3

50.7

041.4

1413,6

09.3

058.5

92017

100—

56

0-2

03

RE

TIR

EM

EN

T.0

0421,8

50.0

045,8

48.6

11

96

,69

1.8

046.6

3225,1

58.2

053.3

72017

100-5

60-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

05

,75

9,0

06

26

.03

2,8

08

.89

48.7

72

,95

0.1

151.2

32017

100-5

60-2

07

DE

NT

AL

INS

UR

AN

CE

.00

20,7

50.0

01,5

51.2

48,8

82.1

042.8

111,8

67.9

057.1

92017

100-5

60-2

09

PHO

NE

AL

LO

WA

NC

E.0

0600.0

0.0

0.0

0.0

06

00

.00

100.0

02017

100-5

60-2

11

UN

IFO

RM

AL

LO

WA

NC

E.0

056,4

00.0

05,9

53

.35

26,5

36.2

547.0

529,8

63.7

552.9

52017

100-5

60-2

25

TR

AV

EL

AL

LO

WA

NC

E.0

04,2

00.0

0484.6

22,1

00.0

250.0

02,0

99.9

850.0

0T

OT

AL

BE

NE

FIT

S.0

01

45

1,8

07

.00

12

9,5

28

.28

63

2,2

59

.27

43.5

58

19

,54

7.7

35

6.4

5

2017

100-5

60-3

10

OF

FIC

ES

UP

PL

IES

2,2

03

.32

20

,00

0.0

06

89

.44

10,5

05.0

95

2.5

37,2

91.5

936.4

62017

100-5

60-3

11

PO

ST

AG

E.0

014,5

00.0

03

,05

3.8

97,0

33.0

548.5

07,4

66.9

551.5

02017

100-5

60-3

12

AU

DIO

&V

IDE

OS

UP

PL

IES

.00

3,5

25

.00

.00

914.2

725.9

42,6

10.7

37

4.0

62017

100-5

60-3

30

FU

EL

.00

19

1,0

00

.00

13,9

14.3

268,3

97.8

235.8

11

22

,60

2.1

864.1

92017

100-5

60-3

36

UN

IFO

RM

S1

60

.76

2,0

00

.00

.00

1,4

02.9

070.1

5436.3

421.8

22017

100-5

60-3

37

AM

MU

NIT

ION

1,6

53.0

012,0

00.0

09,3

45.6

79,3

45.6

777.8

81,0

01.3

38

.34

2017

100-5

60-3

40

TIR

ES

15,5

00.0

024,7

85.0

01,4

32.6

03,6

72.6

01

4.8

25,6

12.4

022.6

42017

100-5

60-3

46

BO

OK

&B

OO

KU

PD

AT

ES

2,1

12

.00

2,9

28

.00

40

8.0

0-

408.0

01

3.9

34

08

.00

13

.93

2017

100-5

60-3

50

NO

N-C

AP

ITA

LE

QU

IP$

50

0-$

SK

.00

22,3

83.0

08,6

65.3

822,3

82.4

6100.0

0.5

4.0

02017

100-5

60-3

72

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

1,5

00

.00

.00

799.9

55

3.3

3700.0

546.6

72017

100-5

60-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

9,7

27.9

233,4

25.0

04

,35

6.2

614,5

29.9

443.4

79,1

67.1

427.4

3T

OT

AL

SU

PP

LIE

S31,3

57.0

0328,0

46.0

041,0

49.5

61

39

,39

1.7

54

2.4

9157,2

97.2

547.9

5

2017

100-5

60-4

05

EM

PLO

YM

EN

TE

XA

MS

&IM

MU

N.

.00

7,0

00

.00

425.0

02,9

90.0

04

2.7

14

,01

0.0

057.2

92017

100-5

60-4

10

CO

UR

TR

EL

AT

ED

EX

PE

NS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

60-4

16

CO

NT

RA

CT

SE

RV

ICE

S.0

03,5

00.0

0.0

0.0

0.0

03

,50

0.0

01

00

.00

2017

100-5

60-4

19

OT

HE

RP

RO

FE

SS

ION

AL

SV

CS

.00

9,7

57.0

0.0

09,7

57.0

0100.0

0.0

0.0

02017

10

0-5

60

-42

0T

EL

EP

HO

NE

.00

2,8

00

.00

16

9.1

21,1

94.2

842.6

51,6

05.7

257.3

5

50.0

OO

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE09/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

CU

NE

GE

L1O

6PA

GE

Si

AC

CO

UN

TN

OA

CC

OU

NT

NA

I4E

EN

CU

MB

RA

NC

E

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

L****

Y-T

-DP

ER

CE

NT

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

2017

100-5

60-5

70

2017

100-5

60-5

72

2017

100-5

60-5

76

VE

HIC

LE

FU

RN

ITU

RE

&F

IXT

UR

ES

EQ

UIP

ME

NT

OV

ER

550

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

2017

100-5

60-7

01

DR

UG

SC

RE

EN

ING

TE

ST

ST

OT

AL

PU

BL

ICS

UP

PO

RT

.00

259,0

00.0

0.0

0.0

0.0

025,0

00.0

0.0

02

84

,00

0.0

0

.00

1,0

00

.00

.00

1,0

00

.00

.00

.00

1,0

00.0

0100.0

0.0

0.0

01,0

00.0

0100.0

0

GR

AN

DT

OT

AL

-SH

ER

IFF

DE

PA

RT

ME

46,5

46.8

55

22

1,1

95

.00

50

5,5

56

.00

24

58

,19

3.8

547.0

82

71

6,4

54

.30

52

.03

2017

100-5

61-0

00

2017

100-5

61-3

10

2017

100-5

61-4

27

2017

100-5

61-4

58

SH

ER

IFF

DE

PT

.L

EO

SE

OF

FIC

ES

UP

PL

IES

TO

TA

LS

UP

PL

IES

.00

.00

.00

.00

.00

.00

SH

ER

IFF

DE

PT

.L

EO

SE

16

0.0

017,6

83.0

0.0

015.0

0.0

817,5

08.0

099.0

1

2017

100-5

62-0

00

2017

100-5

62-3

10

ST

AT

EH

OM

EL

AN

DS

EC

UR

ITY

GR

AN

OF

FIC

ES

UP

PL

IES

TO

TA

LS

UP

PL

IES

GR

AN

TE

XP

EN

DIT

UR

ES

OT

HE

RS

ER

VIC

ES

&C

HA

RG

ES

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

ST

AT

EH

OM

EL

AN

DS

EC

UR

ITY

GR

AN

.00

.00

.00

.00

.00

.00

.00

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-5

60-4

21

100-5

60-4

26

100-5

60-4

27

100-5

60-4

28

100-5

60-4

29

100-

560-4

30

100—

56

0-4

44

100—

560-4

531

00

—5

60

-45

4100—

560-4

59

100—

560-4

87

10

0—

56

0-4

89

100-5

60-4

91

100-5

60-4

921

00

-560

-493

10

0-5

60

-494

CO

MM

UN

ICA

TIO

NS

TO

WE

RB

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SP

RIS

ON

ER

EX

TR

AD

ITIO

NA

DV

ER

TIS

ING

&P

UB

LIC

AT

ION

SA

TE

LL

ITE

!C

AB

LE

SE

RV

ICE

SO

TH

ER

EQ

UIP

ME

NT

RE

PA

IRS

VE

HIC

LE

MA

INT

EN

AN

CE

WIR

EL

ES

S/I

NT

ER

NE

TS

ER

VIC

ES

DR

UG

INV

ES

TIG

AT

IVE

EX

P.

DA

MA

GE

SF

IDE

LIT

Y/N

OT

AR

YB

ON

DS

BU

ILD

ING

/OF

FIC

ER

EN

TA

LC

OP

IER

LE

AS

EE

XP

EN

SE

EQ

UIP

ME

NT

RE

NT

AL

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

.00

10

,00

0.0

01

92

.00

50

0.0

05

,1.8

0.0

010,0

00.0

01,7

36.7

29,6

00.0

0.0

0.0

0.0

01

,20

0.0

0.0

02,0

00.0

053.9

65

,00

0.0

08,0

27.1

750,0

00.0

0.0

07

,00

0.0

0.0

0.0

0.0

02,0

00.0

0.0

02,5

00.0

0.0

0420.0

0.0

015,6

85.0

0.0

0500.0

015,1

89.8

51

39

,47

0.0

0

23.7

029.9

03

2.1

461.4

6.0

0.0

046.3

411.3

037.3

44

2.8

4.0

055.0

050.0

67

1.4

341.3

8 00

41.5

0

395

.00

.00

1,

31

5.55

52

1.0

0 00 00

13

2.4

3428.0

01

,62

3.6

079.9

5 00

00

.00

50

.00

49.6

8.0

05,1

89.3

3

.00 00

00

.00 00

00

2•370.0

01

49

.50

3,2

14.3

25,8

99.9

6.0

0.0

0926

.72

565.0

018,6

71.0

02,9

99.0

0.0

01,1

00.0

01,2

55.5

0300.0

06,4

91.2

3.0

057,8

83.5

1

211,6

24.0

0.0

0.0

0211,6

24.0

0

7,6

30.0

0158.5

01,6

05.6

81,9

63.3

2.0

01,2

00.0

01,0

73.2

84,3

81.0

423,3

01.8

34

,00

1.0

0.0

09

00

.00

1,2

52.5

0120.0

09,1

93.7

7500.0

066,

39

6.

64

76.3

03

1.7

016

.06

20.4

5 00

100.0

05

3.6

68

7.6

246.6

05

7.1

6.0

045.0

04

9.

9428.5

758.6

21

00

.00

47.6

1

18.2

9.0

01

00

.00

25.4

8

81.7

147,3

76.0

0.0

0.0

0.0

025,0

00.0

074.5

272,3

76.0

0

CO

NF

ER

EN

CE

&E

DU

CA

TIO

NS

OF

TW

AR

E&

MA

INT

EN

AN

CE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

.00

.00

.00

160.0

0.0

01

60

.00

.00

.00

.00

.00

.00

.00

17,6

83.0

0.0

017,

683

.00

.00

.00

.00

.00

.00

.00

2017

100-5

62-4

79

2017

10

0—

562-5

76

.00

.00 00

.00

.00

EQ

UIP

ME

NT

OV

ER

S5

00

0T

OT

AL

CA

PIT

AL

OU

TL

AY

15.0

0.0

817,5

08.0

09

9.0

1.0

0.0

0.0

0.0

015.0

0.0

017,5

08.0

099.0

1

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

00

00

.00

.00

.00

.00

2017

10

0-5

63

-00

0B

UL

LE

TP

RO

OF

VE

ST

GR

M.0

0.0

0.0

0.0

0.0

0.0

0.0

0

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1OS

PAG

E52

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

**

AC

TU

AL

**

‘“

AC

TU

AL

““

“‘

AC

TU

AL““

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

100-5

63-3

36

UN

IFO

RM

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

63-3

50

NO

N-C

AP

ITA

LE

QU

IP$

50

0-S

SK

21,0

09.7

1.0

0.0

0.0

0.0

02

1,0

09

.71

-.0

0*

TO

TA

LS

UP

PL

IES

21,0

09.7

1.0

0.0

0.0

0.0

02

1,0

09

.71

-.0

0

2017

100-5

63-5

76

EQ

UIP

ME

NT

OV

ER

$50

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

GR

AN

DT

OT

AL

-BU

LL

ET

PR

OO

FV

ES

21

,00

9.7

1.0

0.0

0.0

0.0

02

1,0

09

.71

-.0

0

2017

100-5

64-0

00

JAG

LO

CA

LG

RA

NT

.00

.00

.00

.00

.00

.00

.00

2017

100-5

64-1

02

SA

LA

RIE

S-

FT

.00

.00

.00

.00

.00

.00

.00

TO

TA

LS

AL

AR

IES

.00

.00

.00

.00

.00

.00

.00

2017

100-5

64-2

01

FIC

A.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

64-2

03

RE

TIR

EM

EN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

64-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

BE

NE

FIT

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

100-5

64-3

10

OF

FIC

ES

UP

PL

IES

.00

.00

.00

.00

.00

.00

.00

2017

100-5

64-3

14

PR

OM

OT

ION

AL

SU

PP

LIE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

64-3

30

FU

EL

.00

.00

.00

.00

.00

.00

.00

2017

10

0-5

64

-39

1M

INO

RE

QU

IPM

EN

TL

ES

S$

50

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

SU

PP

LIE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

100-5

64-5

73

MIS

HA

RD

WA

RE

.00

.00

.00

.00

.00

.00

.00

2017

100-5

64-5

74

MIS

SO

FT

WA

RE

.00

.00

.00

.00

.00

.00

.00

2017

100-5

64-5

76

EQ

UIP

ME

NT

OV

ER

$5

000

.00

.00

.00

.00

.00

.00

.00

2017

100-5

64-5

77

NO

N-

CA

PIT

AL

EQ

UIP

ME

NT

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

GR

AN

DT

OT

AL

JAG

GR

AN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

100-5

67-0

00

5.0

.V

INE

GR

AN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

10

0-5

67

-41

9O

ThE

RP

RO

FE

SS

ION

AL

SV

CS

.00

.00

.00

.00

.00

.00

.00

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G.0

0.0

0.0

0.0

0.0

0.0

0.0

0

5.0

.V

INE

GR

AN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

100-5

68-0

00

SH

ER

IFF

DE

PT

JAIL

OP

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

68-1

02

SA

LA

RIE

S-

FT

.00

32

40

,72

5.0

03

50

,34

7.3

51

48

9,9

71

.41

45.9

81

75

07

53

.59

54.0

22017

100-5

68-1

12

LO

NG

EV

ITY

.00

35,5

89.0

07,2

07.4

331,2

89.9

036.5

654,2

99.1

06

3.4

42017

100-5

68-1

51

OT

-S

TR

AIG

HT

TIM

E.0

054,0

00.0

06

,82

5.0

521,4

31.8

139.6

932,5

68.1

96

0.3

12017

100-5

68-1

52

OT

-T

IME

&A

HA

LF

.00

30,0

00.0

03,1

15.7

811,7

89.1

839.3

018,2

10.8

260.7

02017

100-5

68-1

55

CE

RT

IFIC

AT

EPA

Y.0

07

,50

0.0

05

19

.21

2,5

38.3

63

3.8

44,9

61.6

466.1

6T

OT

AL

SA

LA

RIE

S.0

03

41

7,8

14

.00

37

3,0

14

.82

15

57

,02

0.6

645.5

61

86

0,7

93

.34

54

.44

2017

100-5

68-2

01

FIC

A.0

0262,4

73.0

02

7,5

35

.69

11

4,0

23

.16

43.4

41

48

,44

9.8

456.5

62017

100-5

68-2

02

HE

AL

TH

INS

UR

AN

CE

.00

98

2,2

03

.00

70

,97

3.6

4420,7

71.4

242.8

45

61

,43

1.5

857.1

62017

100-5

68-2

03

RE

TIR

EM

EN

T.0

0475,7

60.0

051,9

20.9

9217,9

28.4

545.8

1257,8

31.5

554.1

92017

100-5

68-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

06

,49

4.0

0709.1

03,0

93.4

247.6

43,4

00.5

85

2.3

62017

100-5

68-2

07

DE

NT

AL

INS

UR

AN

CE

.00

28,8

70.0

02

,15

1.7

212,7

35.1

74

4.1

116,1

34.8

355.8

9

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E53

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

**

AC

TU

AL

**

AC

TU

AL“

****

AC

TU

AL““

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

100-5

68-2

11

UN

IFO

RM

AL

LO

WA

NC

E.0

013,2

00.0

01,5

06.3

46,6

84.3

950.6

46,5

15.6

149.3

6T

OT

AL

BE

NE

FIT

S.0

01769,0

00.0

01

54

,79

7.4

8775,2

36.0

143.8

29

93

,76

3.9

95

6.1

8

2017

100-5

68-3

10

OF

FIC

ES

UP

PL

IES

1,9

71.5

019,0

00.0

02,7

12.3

16,7

84.0

835.7

110,2

44.4

253.9

22017

100-5

68-3

12

AU

DIO

&V

IDE

OS

UP

PL

IES

.00

2,0

00

.00

275.3

0275.3

01

3.7

71,7

24.7

08

6.2

42017

100-5

68-3

33

FOO

DS

ER

VIC

ES

.00

455,0

00.0

042,1

71.7

1169,7

35.1

937.3

0285,2

64.8

16

2fl

02017

100-5

68-3

35

PR

ISO

NE

RH

YG

EN

ICS

UP

PL

IES

.00

25,0

00.0

01,6

21

.50

1,9

50.3

07

.80

23,0

49.7

092.2

02017

100-5

68-3

36

UN

IFO

RM

S.0

010,0

00.0

0476.0

02

8.1

4.2

89,9

71.8

699.7

22017

100-5

68-3

40

TIR

ES

.00

3,5

00

.00

.00

.00

.00

3,5

00.0

0100.0

02017

100-5

68-3

46

BO

OK

&B

OO

KU

PD

AT

ES

352.0

0500.0

0.0

0.0

0.0

0148.0

029.6

02017

100-5

68-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

12

2.2

98

,72

0.0

0.0

09

24

.86

10.6

17,6

72.8

587.9

9T

OT

AL

SU

PP

LIE

S2

,44

5.7

9523,7

20.0

047,2

56.8

21

79

,69

7.8

734.3

13

41

,57

6.3

465.2

2

2017

100-5

68-4

05

EM

PLO

YE

XA

MS

&IM

MU

NIZ

AT

ION

.00

.00

.00

.00

.00

.00

.00

2017

100-5

68-4

08

CO

MP

ET

EN

CY

EV

AL

UA

TIO

NS

.00

3,5

00

.00

.00

.00

.00

3,5

00.0

0100.0

02017

100-5

68-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

0500.0

0.0

0.0

0.0

0500.0

01

00

.00

2017

100-5

68-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N2

,83

5.5

65

,00

0.0

02

0.0

02

,15

7.9

943.1

66.4

5.1

32017

100-5

68-4

28

DU

ES

&S

UB

SC

RIP

TIO

NS

.00

400.0

0.0

0.0

0.0

0400.0

0100.0

02017

100-5

68-4

29

PR

ISO

NE

RE

XT

RA

DIT

ION

.00

7,5

00

.00

118.6

81,0

86.8

014.4

96,4

13.2

085.5

12017

10

0—

568-4

30

AD

VE

RT

ISIN

G&

PU

BL

ICA

TIO

NS

.00

500.0

0.0

0.0

0.0

0500.0

01

00

.00

2017

100-5

68-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

76

.53

12,0

00.0

0.0

0.0

0.0

011,9

23.4

79

9.3

62017

100-5

68-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

E.0

04

,84

0.0

0127.0

0762.0

01

5.7

44,0

78.0

084.2

6T

OT

AL

SE

RV

ICE

S&

CH

AR

GE

S2,9

12.0

934,2

40.0

0265.6

84

,00

6.7

911.7

027,3

21.1

279.7

9

2017

100-5

68-5

70

SC

AA

PV

EH

ICL

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

68-5

76

EQ

UIP

ME

NT

OV

ER

$50

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

100-5

68-7

01

DR

UG

SC

RE

EN

ING

TE

ST

S.0

01

,00

0.0

0.0

0.0

0.0

01,0

00.0

0100.0

02017

100-5

68-7

11

INM

AT

EM

ED

ICA

L.0

05

89

,00

0.0

052,0

86.2

8293,0

21.4

549.7

5295,9

78.5

550.2

5T

OT

AL

PU

BL

ICS

UP

PO

RT

.00

59

0,0

00

.00

52,0

86.2

8293,0

21.4

549.6

6296,9

78.5

55

0.3

4

SH

ER

IFF

DE

PT

JAIL

OP

S5,3

57.8

86

33

4,7

74

.00

62

7,4

21

.08

28

08

,98

2.7

844.3

43

52

0,4

33

.34

55.5

7

2017

100-5

69-0

00

S.O

.S

CA

AP

.00

.00

.00

.00

.00

.00

.00

2017

100-5

69-4

17

EL

EC

TR

ON

ICM

ON

ITO

RIN

G.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

69-4

27

CO

NF

ER

EN

CE

AN

DE

DU

CA

TIO

N.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

.00

.00

.00

.00

.00

.00

2017

100-5

69-5

70

VE

HIC

LE

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

100-5

69-7

14

ME

NT

AL

/HE

AL

TH

CA

RE

CO

MM

ITM

EN

.00

.00

.00

.00

.00

.00

.00

2017

100-5

69-7

15

PS

YC

HT

ES

TIN

GA

ND

TR

EA

TM

EN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0S

.O.

SC

AA

PG

RA

NT

.00

.00

.00

.00

.00

.00

.00

2017

100-5

70-0

00

JUV

EN

ILE

CO

UN

TY

FUN

DE

D.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100—

570

—1

02

SA

LA

RIE

S-

FT

.00

11

8,7

02

.00

33,9

92.4

369,8

72.1

158.8

648,8

29.8

94

1.1

42017

100-5

70-1

08

SA

LA

RIE

S-

PT

.00

.00

.00

.00

.00

.00

.00

2017

100-5

70-1

12

LO

NG

EV

ITY

.00

23

,57

7.0

02

,70

7.3

811,1

84.3

247.4

412,3

92.6

85256

TO

TA

LS

AL

AR

IES

.00

142,2

79.0

036,6

99.8

18

1,0

56

.43

56.9

761,2

22.5

743.0

3

2017

100-5

70-2

01

FIC

A.0

010,8

84.0

02

,63

5.4

15,2

28.1

848.0

45,6

55.8

251.9

6

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E54

AC

CO

UN

TN

AM

E

2017

100-5

70-5

72

FU

RN

ITU

RE

AN

DF

IXT

UR

ES

2017

100-5

70-5

76

EQ

UIP

ME

NT

OV

ER

$500

0T

OT

AL

CA

PIT

AL

OU

TL

AY

GR

AN

DT

OT

AL

JUV

NL

.C

TY

-FU

ND

Fl

CA

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

DE

NT

AL

INS

UR

AN

CE

TO

TA

LB

EN

EF

ITS

EN

CU

MB

RA

NC

E

12,

O4D

.00

34

6,9

87

.00

00

3,0

11

.00

.00

10,2

32.0

0.0

06

,76

1.0

0.0

09

3.0

0.0

0301.0

0

AC

TU

AL

Y-T

-DP

ER

CE

NT

51,2

72.4

81

80

,33

7.8

0

.00

20,3

98.0

02

,04

2.8

6

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

51.9

71

54

,60

9.2

044

.56

.00

.00

23,5

74.3

85

1.9

2.0

0.0

01,6

44.9

652.0

1.0

0.0

0.0

0.0

025,2

19.3

45

1.9

3

AC

CO

UN

TN

O**

AC

TU

AL

**

BU

DG

ET

M-T

-D

2017

10

0-5

70

-20

2H

EA

LT

HIN

SU

RA

NC

E.0

06

6,3

52

.00

5,9

14

.30

35,4

85.8

053.4

830,8

66.2

046.5

22017

100-5

70-2

03

RE

TIR

EM

EN

T.0

032,0

46.0

05

,10

8.6

121,2

72.4

866.3

810,7

73.5

233.6

22017

100-5

70-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0608.0

06

9.7

2302.0

249.6

7305.9

85

0.3

32017

100-5

70-2

07

DE

NT

AL

INS

UR

AN

CE

.00

2,1

06.0

01

75.1

41,0

50.8

449.9

01,0

55.1

650.1

0T

OT

AL

BE

NE

FIT

S.0

01

11

,99

6.0

013,9

03.1

863,3

39.3

256.5

548,6

56.6

843.4

5

2017

10

0-5

70

-31

0O

FF

ICE

SU

PP

LIE

S.0

01,5

00.0

035.2

53

09

.26

20.6

21,1

90.7

479.3

82017

100-5

70-3

11

PO

ST

AG

E.0

0270.0

09

1.7

29

1.7

233.9

7178.2

86

6.0

32017

100-5

70-3

16

U.A

SU

PP

LIE

S.0

0450.0

0.0

0.0

0.0

0450.0

0100.0

02017

100-5

70-3

30

FU

EL

.00

5,0

00

.00

423

.22

1,7

74.5

035.4

93,2

25.5

064.5

12017

100-5

70-3

36

UN

IFO

RII

S.0

0140.0

0.0

0.0

0.0

0140.0

0100.0

02017

100-5

70-3

40

TIR

ES

.00

500.0

0.0

0.0

0.0

0500.0

01

00

.00

2017

100-5

70-3

46

BO

OK

AN

DB

OO

KU

PD

AT

ES

.00

57.0

0.0

0.0

0.0

057.0

01

00

.00

2017

100-5

70-3

72

FU

RN

ITU

RE

AN

DF

IXT

UR

ES

.00

132.0

0.0

0.0

0.0

0132.0

0100.0

02017

100-5

70-3

91

MIN

OR

EQ

UIP

ME

NT

.00

118.0

0.0

0117.6

99

9.7

4.3

1.2

62017

100-5

70-4

17

EL

EC

TR

ON

ICM

ON

ITO

RIN

G.0

01

,00

0.0

0.0

0.0

0.0

01,0

00.0

0100.0

02017

100-5

70-4

19

OT

hER

PR

OF

FE

SS

ION

AL

SV

C.0

03

,90

0.0

0.0

03,3

00.0

084.6

2600.0

01

5.3

82017

100-5

70-4

26

BU

SIN

ES

SA

ND

TR

AV

EL

EX

PE

NS

ES

30.0

0500.0

069.3

01

51

.34

30.2

7318.6

663.7

32017

100-5

70-4

27

ST

AF

FT

RA

ININ

G/C

ON

FE

RE

NC

E400.0

03

,00

0.0

0.0

0.0

0.0

02

,60

0.0

08

6.6

72017

100-5

70-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

321.0

01

,30

0.0

0.0

0192.2

114.7

9786.7

960.5

22017

10

0-5

70

-49

1F

IDE

LIT

Y/N

OT

AR

YB

ON

DS

.00

370.0

050.0

0250.0

067.5

7120.0

03

2.4

32017

100-5

70-4

93

CO

PIE

RL

EA

SE

EX

PE

NS

E.0

01

,97

5.0

0.0

08

22

.85

41.6

61,1

52.1

55

8.3

4T

OT

AL

OT

HE

RS

VC

AN

DC

HA

RG

ES

751.0

020,2

12.0

0669.4

97,0

09.5

734.6

812,4

51.4

361.6

0

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

DR

UG

SC

RE

EN

ING

-T

ES

TS

.00

1,8

00

.00

.00

222.4

812.3

61,5

77.5

28

7.6

4P

SY

CH

.T

ES

TIN

GA

ND

TR

EA

TM

EN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0S

EC

UR

ER

ES

IDE

NT

IAL

PL

AC

EM

EN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0C

ON

TR

AC

TD

ET

EN

TIO

N11,2

89.0

070,0

00.0

0.0

028,7

10.0

041.0

130,0

01.0

042.8

6JU

VE

NIL

EM

ED

ICA

L&

DE

NT

AL

.00

700.0

0.0

0.0

0.0

0700.0

0100.0

0T

OT

AL

PU

BL

ICS

UP

PO

RT

11,2

89.0

072,5

00.0

0.0

028,9

32.4

839.9

132,2

78.5

244.5

2

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-

570-7

01

100-5

70-7

15

100-5

70-7

48

100-5

70-

75

0100-5

70-7

51

10

0—

590-0

00

100-5

90-1

02

100-5

90-1

08

100-

59

0—

112

100-5

90-1

51

100-5

90-1

52

100-5

90-2

01

100—

590

—2

02

100-5

90-2

03

100-5

90-2

05

100-5

90-2

07

EM

ER

GE

NC

YM

GM

TS

AL

AR

IES

-F

TS

AL

AR

IES

-P

TL

ON

GE

VIT

YO

T-

ST

RA

IGH

TT

IME

OT

-T

IME

&A

HA

LF

TO

TA

LS

AL

AR

IES

.00

.00

.00

45,4

02.0

0.0

0.0

0.0

03,1

63.0

0.0

0.0

0.0

0.0

0.0

048,5

65.0

0

.00

5,2

38.6

3 00

365.5

5.0

0.0

0

.00

21,8

27.6

2.0

01

,51

8.0

4.0

0.0

0

.00

48

.08

.00

47.9

9.0

0.0

05

,60

4.1

823,3

45.6

648.0

7

38

2.2

0844

.90

780.0

91

0.6

525

.02

1,5

21.1

950.5

25,0

69.4

049.5

43,2

49.6

748.0

646.1

349.6

01

50

.12

49.8

710,0

36.5

149.2

0

3.2

1

1,4

89.8

15,1

62.6

03

,511.

33

46.8

7150.8

810,3

61.4

9

49.4

850.4

651

.94

50.4

05

0.1

350.8

0

2017

100-5

90-3

10

OF

FIC

ES

UP

PL

IES

.00

1,3

00

.00

37.8

22

.91

1,2

62.1

897.0

9

50.O

flO

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13:1

BST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJV

NE

GE

L1O

6PA

GE

55

AC

CO

UN

TN

AM

EE

NC

UM

BR

AN

CE

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

**

*A

CT

UA

LY

-T-D

PE

RC

EN

TA

CT

UA

*

RE

MA

ININ

GP

ER

CE

NT

2017

100-5

90-5

72

2017

100-5

90-5

76

2017

100-5

90-5

77

FU

RN

ITU

RE

&F

IXT

UR

ES

EQ

UIP

ME

NT

OV

ER

$50

00

NO

N-C

AP

ITA

LE

QU

IPM

EN

T$

50

0-$

TO

TA

LC

AP

ITA

LO

UT

LA

Y

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

GR

AN

DT

OT

AL

-E

ME

RG

EN

CY

MO

NT

.00

81,8

00.0

01

1,5

37

.54

38,8

93.2

847.5

542,9

06.7

252.4

5

AC

CO

UN

TN

O

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

10

0-5

90

-31

2100-5

90-3

30

100—

590-3

40

100-5

90-3

50

100-5

90-3

91

100-5

90-4

22

100—

590-4

27

100-5

90-4

28

10

0—

590-4

30

100-5

90-4

44

100-5

90—

454

100-

590

-45

9100

-59

0-4

93

AU

DIO

&V

IDE

OS

UP

PL

IES

FU

EL

TIR

ES

NO

N-C

AP

ITA

LE

QU

IP$

50

0-$

SK

MIN

OR

EQ

UIP

ME

NT

LE

SS

$6

00

TO

TA

LS

UP

PL

IES

CO

MM

AN

DT

RA

ILE

RC

ON

FE

RE

NC

E&

ED

UC

AT

ION

DU

ES

&S

UB

SC

RIP

TIO

NS

AD

VE

RT

ISIN

G&

PU

BL

ICA

TIO

NS

AT

EL

LIT

E/C

AB

LE

SE

RV

ICE

SV

EH

ICL

EM

AIN

TE

NA

NC

EW

IRE

LE

SS

/IN

TE

RN

ET

SE

RV

ICE

SC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

.00

.00

.00

1,0

00

.00

.00

600.0

0.0

0.0

0.0

0200.0

0.0

03

,10

0.0

0

.00

3,5

00

.00

.00

1,5

00

.00

.00

10

0.0

0.0

01

,85

8.0

0.0

0500.0

0.0

08

92

.00

.00

467.0

0.0

09

20

.00

.00

9,7

37.0

0

.00

.00

261.3

52

6.1

4.0

0.0

0.0

0.0

0.0

0.0

0299.1

79.6

5

.00

.00

00

55

.95

00

00

.00

59

.16

3,200

.00 00

00

561.8

5 00

.00 00

69.4

93,8

31.3

4

3,2

88.8

3.0

0.0

05

61

.85

30

3.0

76

41

.25

.00

416.9

45,

211

.94

73

8.6

5600.0

0.0

0200.

00

2,8

00.8

3

211.1

71,5

00.0

0100.0

01,2

96.1

51

96

.93

250.7

5467.0

0503.0

64

,52

5.0

6

93.

97

.00

.00

30.2

460.6

171.8

9.0

045.3

253.5

3

00

.00

.00

.00

73.

871

00

.00

.00

100.0

090.

35

6.0

3100.

00

100.0

069.7

639.3

92

8.1

1100.0

054.6

846.4

7

.00

.00

00

.00

.00

.00 00

.00

2017

100-5

91-0

00

FIR

EM

AR

SH

AL

/EC

U.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

91-1

02

SA

LA

RIE

S-

FT

.00

128,6

83.0

014,1

12.9

657,4

24.3

244.G

271,2

58.6

855.3

82017

10

0-5

91

-10

8S

AL

AR

IES

-P

T.0

021,0

00.0

02,1

00.0

08,7

71.0

041.7

712,2

29.0

05

8.2

32017

100-5

91-1

12

LO

NG

EV

ITY

.00

4,6

24

.00

66

6.4

42,7

39.5

859.2

51,8

84.4

240.7

52017

100-5

91-1

51

OT

-S

TR

AIG

HT

TIM

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

91-1

52

OT

-T

IME

&A

HA

LF

.00

2,0

00

.00

.00

.00

.00

2,0

00.0

0100.0

02017

100-5

91-1

55

CE

RT

IFIC

AT

EPA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

SA

LA

RIE

S.0

0156,3

07.0

016,8

79.4

068,9

34.9

044.1

087,3

72.1

055.9

0

2017

100-5

91-2

01

PIC

A.0

012,2

33.0

01

,24

4.6

95,1

23.1

541.8

87,1

09.8

55

8.1

22017

100-5

91-2

02

HE

AL

TH

INS

UR

AN

CE

.00

30,6

94.0

02,5

34.7

011,8

28.6

03

8.5

418,8

65.4

061.4

62017

100-5

91-2

03

RE

TIR

EM

EN

T.0

021,7

58.0

02

,33

0.3

59,5

15.4

643.7

312,2

42.5

456.2

72017

100-5

91-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0297.0

03

1.7

91

36

.26

45.8

8160.7

454.1

22017

100-5

91-2

07

DE

NT

AL

INS

UR

AN

CE

.00

90

2.0

075.0

6350.2

83

8.8

3551.7

261.1

72017

10

0-5

91

-21

1U

NIF

OR

MA

LL

OW

AN

CE

.00

3,6

00

.00

276.9

01,1

53.7

532.0

52,4

46.2

567.9

5T

OT

AL

BE

NE

FIT

S.0

069,4

84.0

06

,49

3.4

928,1

07.5

040.4

541,3

76.5

059.5

5

2017

100-5

91-3

10

OF

FIC

ES

UP

PL

IES

20.8

02,8

40.0

0.0

0360.2

61

2.3

32,4

68.9

486.9

32017

10

0-5

91

-31

1P

OS

TA

GE

500.0

01

,35

0.0

0255.1

7474.7

035.1

6375.3

027.8

02017

100-5

91-3

12

AU

DIO

&V

IDE

OS

UP

PL

IES

.00

50.0

04

9.8

349.8

39

9.6

6.1

7.3

42017

100-5

91-3

30

FU

EL

.00

12,0

00.0

07

49

.93

3,0

95.9

225.8

08,9

04.0

874.2

02017

100-5

91-3

36

UN

IFO

RM

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

100-5

91-3

37

AM

MU

NIT

ION

.00

100.0

0.0

0.0

0.0

0100.0

0100.0

02017

100-5

91-3

40

TIR

ES

.00

1,5

00

.00

.00

715.9

647.7

3784.0

452.2

72017

100-5

91-3

46

800K

&B

OO

KU

PD

AT

ES

.00

300.0

0.0

0.0

0.0

0300.0

01

00

.00

2017

10

0-5

91

-35

0N

ON

-CA

PIT

AL

EQ

UIP

$500-$

5K

.00

.00

.00

.00

.00

.00

.00

2017

10

0-5

91

-39

1M

INO

RE

QU

IPM

EN

TL

ES

S$

50

01

41

.64

3,0

00.0

0.0

05

62

.53

18.7

52,2

95.8

37

6.5

3

NNbiN

LOLDNfl00

HOH

fi to

0040O to —en 0 U’

HLON

Nto

‘jjen LU N

HO

04

NNNOrn

LUCNO

0

000eN OOflotfOa 0m

N fito flflto LUfi HOa Nfl .en0to

0000COO.0.o.C

N LU H 0LOCiLUNflora

LU N N;enH LU

to H 0 OON0000NH OCOO C ONOc V NWOOflN ‘00000004 00 000 — 00Li Z 0 OciNOtofiOnU’ 0000 LU 00000 OVNHHO 0000QrItC 00 coo o 00’.[z•0 N O,—IH N000ts C HOqr- 000,00.—I to 0 LflCi q’ N• N 0LU’0 totoOto’.D LU LOOLUto N OtoLUto 0 0 NO’ to V[:3 N — H H —

0<04 0 to ONLUONNO,-4N 0000 0 OLUOOen toOVtPOOI 0000000 00 000 LU OHHZ en ooNOfl000o 0000 en ON0N totoenenoo 000000iO 00 000 qI 00to OHC <2 0 OOfl 000Uifl to HLULUH nNNtoOLU fi 0 NflO 0 0

H N OLUto OmLUNLU en NONOi OtotoNLUen fi LU 0 0 to< N enN ONH141N N enONto HHto HN 04 N Cr-en fl ‘‘[:2 Z - -- - - - - -(0 LU .—l,--I ,—lLU 04 ON.—lto enLULU 14’ Nenen 0 0N H 0 Hr-I en H LU .—1H

H en ooenOoto000 0000 LU 000tOto enONNNfl 00000N,—I 00 000 H ON• Z 0 OONOVtoOtoen 0000 04 000LUO HLUN000 H0000LUO 00 000 04 00.N -• 0 o 0 NH —IN 0 0 biN OCiO.-I040 0 or-I N NLU N fi Nfl enN 0 0 Vfl NOflenVen HH en tO[13

-304<00 0 OOLUOLUenOON OCOO N OLnO 0000No 00 000 N 00H I N OONCNO’.o—l 0000 N aND 000000 00 COO 0 00OH< I 04 to n LU 0 flO 0 N>1 0 0 Nto Oto LU H NH N 04

N N OLU ton to 0 NO 04 H

U r R0 H N H

10 en OCOON000N 0000 Ci 0000000 00 000 04 00•l 04 0000to000to 0000 14’ 0000000 00 000 N 00H..3t o 0 Ci 04 N N en<Z LU to 0 0, N fi C0 en en C H C

0 0 H to enC N

H 0 000000000 0000 0 0000000 CC 000 0 00N 0 CC0000000 0000 0 0000000 00 000 0 000

LU fl 0 000 00000 H 0 C 00 N HZ 0 o COLU OOLUtoto 04 N LU 00 0 to0 04 H enLUN OOHHto LU C N 0iO C toH - - - - - - -H H enH NO LU H oto 0 en< N LU 0 enN NN040

3 N o 00000000W 0000 0 00000 000000 0000000 00 000 0 00U o 0000fl000141 0000 Ci 00000 000000 to00000to 00 000 to 00

N N 0 to to 0 N NflN NZ N to 0 Ci en 04 LU OHH H[13 0 tO N N LU H OLfltC to0 Z - -0 N N

UzN

0 0NLU C

2 N 000 U U LUG UH H H OLU

2 H > Ld Z LU 0> ‘S >100 < NO >1 [13 N H HNHNU 00Mb) 00>1 H Z HN2LU LU 00>1 NUHZ.fr-INU3ZLUN N0< N N ..IHNLU N N0< [1HC0I-3U 020 NO+-3 N CtZN U No-I <>UHOZHONH OLUH H 040041-3 H OLUH to 0NZHO<N 04> H02Z LU N HN 004H 3> H0 NNO0404ZZ>1<N < 0 U NO to 000H <N 2 0 0 0LU LONH NNN[13N HN U (0 2 NZLU N 02(0 HN HN I—I 0N N’SHtil< LU [14[s3,.3 HHH N < <H H 0NNN 20 ONi.3 3 OHN H I3LU ZHHN 3[LC4 H N .-3NH ..3 NC ZH N >< 04Z 13 < LUOHZCLUN ‘SCH 04 0 <Z[:I 04 001304.-) NO ‘SOH 0 NC ZC13OZ<HZ<W H C LUHHLUN 04 H0<H04 N H 04 Nt2 04 0U0HZ—-,[1flt NH04 04 >13 22222 0 > H004 HO NH040 0 HZC0LU (fl>113H LULUH< H[13N11[13 to OHOO ZH 02< [1. OWN H to tow H[:3UIH 0 N..N0 [:.NNHLU ZZ 04 N’SZ044L NC ONU 0 NH 2 ‘SHNHN 13HZ 0H.,> ZNW-3 NC <C Z HZ OH

0 N 0 13 toN N01313N13 0-10413 ONto-) ElN3<13 0<0 OX.-) 0.13 HO”.)13 0 < LUNHN[11’-I< H2H< El[C[0< <_H04H< HH. 0< —< ZH< H04 0 H 0%N>NNO04H NOH 04132H OctH04ZH ztG]0022H OH NOEl 04en Z 0 0 LU000NHHOO 0000 toCCOC HNNO[130 [140000H0 00 000 0 [13<H 0 C E 040L0<>flOH >[14NH 0to013H [1.X000H 004C022H NH [:.[13El 0 04(000,N0000Hfl ONto ONON HNnLUN OHNtoOH V NW ON

N N HNNenLULUOO NNN 000H 00000 HHHOL90, 04 NN 00H < 00000oVO LULULU OHHH NNNNN fiflenflenfi 0 LULl, OH0 N 111:11’ I I I I I IttIl ‘lIltN >1 0 HHHHHHHH 4HH NNNN NNNNN NNNNNN N NN LULU— 2 00000000 0004 0000 004000 000000 04 00Ci ftt LULULULULULULULU LULULU LULULULU LULULULULU LULULULULULU LU LULU toW0 0 E— II 111111 I I I P I I I P I I I I I P I I P I I—.- 2 00000000 000 0000 00000 000000 0 00 000 0 00000000 000 0000 00000 000000 0 00 000 0 0 HHHHHHHH IHH HHHH HHHHH HHHHHH H HH HH

0 0N . U NNNNrNNN NNN NNNN NNNNN NNNNNN N NN NNH 0 C HHHHHHIH HHH HHHH HHHHH HHHHHH H HH HH< LU 00000000 000 0000 00000 000000 0 00 000 NNNNNNNN NNN NNNN NNNNN NNNNNN N NN NN

000000C00.O-O

NNnNHO0, en N H 0 H0 N — H en en

enH N

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

LZ

O6

PAC

E57

AC

CO

UN

TN

AM

EE

NC

UM

BR

AN

CE

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

L*

**

*

RE

MA

ININ

GP

ER

CE

NT

.00

.00

.00

.00

HE

AL

TH

CA

RE

CO

OR

.7

78

.32

73,0

08.0

07,4

15

.14

39,8

57.5

154.5

932,3

72.1

744.3

4

GR

AN

DT

OT

AL

-P

UB

LIC

LIB

RA

RY

674.7

5195,4

76.0

023,3

88.2

496,1

05.0

649.1

698,6

96.1

950.4

9

AC

CO

UN

TN

O

2017

10064

S-1

08

2017

100-6

45-1

12

***

AC

TU

AL

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-6

45-2

01

10

0—

645

-20

2100-6

45-2

03

100-6

45-2

05

100-6

45-2

07

100-6

45-3

10100-6

45-3

11

100-6

45-3

91

100-6

45-4

27

100-6

45-4

28

10

0—

645

-455

100—

645-4

58

100—

645-4

93

Y-T

-DP

ER

CE

NT

SA

LA

RIE

S-

PT

.00

.00

.00

.00

.00

LO

NG

EV

ITY

.00

5,0

00

.00

561.3

92,6

59.9

251.2

0T

OT

AL

SA

LA

RIE

S.0

038,6

61.0

06

,44

5.2

821,7

52.9

156.2

7

PIC

A.0

02,9

58.0

03

18.4

41,5

81.9

353.4

8H

EA

LT

HIN

SU

RA

NC

E.0

010,2

32.0

0844

.90

5,0

69.4

04

9.5

4R

ET

IRE

ME

NT

.00

5,3

82

.00

618

.78

3,0

28.0

056.2

6S

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

.00

74

.00

8.4

642.8

157.8

5D

EN

TA

LIN

SU

RA

NC

E.0

0301.0

025.0

2150.1

249.8

7T

OT

AL

BE

NE

FIT

S.0

018,9

47.0

01,8

15

.60

9,8

72.2

652.1

0

OF

FIC

ES

UP

PL

IES

.00

600.0

04

7.7

6223.3

23

7.2

2P

OS

TA

GE

.00

800.0

01

12

.74

192.1

324.0

2M

INO

RE

QU

IPM

EN

TL

ES

S$

50

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

SU

PP

LIE

S.0

01

,40

0.0

0160.5

0415.4

529.6

8

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N7

78

.32

1,4

55

.00

.00

67

5.8

346.4

5D

UE

S&

SU

BS

CR

IPT

ION

S.0

0245.0

0.0

0200.0

08

1.6

3H

AR

DW

AR

EM

AIN

TE

NA

NC

E.0

0.0

0.0

0.0

0.0

0S

OF

TW

AR

E&

MA

INT

EN

AN

CE

.00

11,6

00.0

09

59

.00

6,7

32.5

058.0

4C

OP

IER

LE

AS

EE

XP

EN

SE

.00

700.0

03

4.7

6208.5

62

9.7

9T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

778.3

214,0

00.0

09

93.7

67,8

16.8

95

5.8

3

EQ

UIP

ME

NT

OV

ER

$50

00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

02017

100-6

45-5

76

.00

2,4

40.0

816

•908.0

9

1,3

76.0

75,1

62.6

02

,35

4.0

031.1

9150.8

89,

07

4.74

376.6

8607.8

7.0

09

84

.55 85

45.0

0.0

04

,86

7.5

0491

.44

5,4

04.7

9

.00

48.8

043.7

3

46.5

250.4

643.7

442.1

55

0.

1347.9

0

62.7

87

5.9

8 00

70

.33 06

18.3

7.0

041.

9670.2

138

.61

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-6

50-0

00

100-6

50-1

02

100-6

50-1

08

100-6

50-1

12

100-6

50-1

52

10

0-6

50

-20

1100-6

50-2

02

100—

65

0-2

03

100-6

50-2

05

100-6

50-2

07

PU

BL

ICL

IBR

AR

YS

AL

AR

IES

-F

TS

AL

AR

IES

-P

TL

ON

GE

VIT

YO

T-

TIM

E&

AH

AL

FT

OT

AL

SA

LA

RIE

S

FI

CA

HE

AL

TH

INS

UR

AN

CE

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

DE

NT

AL

INS

UR

AN

CE

TO

TA

LB

EN

EF

ITS

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EB

OO

KS

&B

OO

KU

PD

AT

ES

TO

TA

LS

UP

PL

IES

CO

NF

ER

EN

CE

&E

DU

CA

TIO

NS

OF

TW

AR

E&

MA

INT

EN

AN

CE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

.00

.00

.00

100,3

09.0

0.0

02

8,0

80

.00

.00

3,0

73.0

0.0

07

45

.00

.00

13

2,2

07

.00

.00

10,1

14.0

0.0

030,6

94.0

0.0

015,1

19.0

0.0

0224.0

0.0

09

03

.00

.00

57,0

54.0

0

2017

100-6

50-3

10

2017

100-6

50-3

11

2017

10

0—

650—

346

2017

100-6

50-4

27

2017

100-6

50-4

58

.00

11,5

74

.00

3,4

36

.00

263.9

9 00

15,2

73.9

9

1,0

85.6

32

,53

4.7

02,1

26.1

52

9.0

475

.06

5,8

50

.58 63

13

6.3

45

36

.70

67

3.6

7

.00

1,5

90.0

01,

59

0.00

.00

47,2

76.0

714,3

83.6

01,0

35.6

7.0

062,6

95.3

4

4,3

26

.77

15,2

08.2

08,

727

20

12

3.6

0450.3

628,8

36.1

3

5.8

5314.7

01,2

50.4

41,5

70.9

9

1,4

12.6

01,5

90.0

03,0

02.6

0

.00

.00

383.7

1383

.71

291.0

4.0

02

91

.04

.00

47

.13

51

.22

33.7

0.0

047.4

2

42.7

849.5

557.7

255.1

849.8

750.5

4

73.1

39

9.9

052.2

85

7.8

6

94.1

779.5

085.7

9

8.00

315

.00

2,

392

.00

2,7

15.0

0

1,5

00

.00

2,0

00.0

03

,50

0.0

0

.00

53,0

32.9

313,6

96.4

02,0

37.3

3745.0

069,5

11.6

6

5,7

87.2

315,4

85.8

06,3

91.8

0100.4

0452.6

428,2

17.8

7

2.1

5.3

0757.8

5760.3

0

203.6

4-

410.0

0206.3

6

.00

52

.87

48.7

866.3

0100

.00

52.5

8

57

.22

50

.45

42.2

844.8

250

.13

49.4

6

26.8

8 10

31.6

828.0

0

13

.58_*

20.5

05

.90

2017

100-6

51-0

00

LIB

RA

RY

RE

SE

RV

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

LO

PE

RA

TIO

NS

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E58

AC

CO

UN

TN

O

2017

100-6

51-5

72

2017

100-6

51-5

76

EN

CU

MB

RA

NC

E

OF

FIC

ES

UP

PL

IES

.00

BO

OK

&B

OO

KU

PD

AT

ES

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

SO

FT

WA

RE

&M

AIN

TE

NA

NC

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

FU

RN

ITU

RE

&F

IXT

UR

ES

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

.00

5,0

00

.00

.00

.00

.00

5,0

00

.00

***

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

.00

.00

.00

.00

.00

.00

***

AC

TU

AL

**

*

RE

MA

ININ

GP

ER

CE

NT

.00

.00

.00

.00

.00

.00

GR

AN

DT

OT

AL

-L

IBR

AR

YR

ES

ER

VE

.00

5,0

00

.00

00

.00

.00

5,0

00.0

0100.0

0

2017

100-6

60-0

00

2017

100-6

60-1

08

HIS

TO

RIC

AL

CO

MM

ISS

ION

SA

LA

RIE

SP

TT

OT

AL

SA

LA

RIE

S

TO

TA

LH

IST

OR

ICA

LC

OM

MIS

SIO

N

CO

UN

TY

EX

TE

NS

ION

OF

FIC

ES

AL

AR

IES

-F

TS

AL

AR

IES

-P

TL

ON

GE

VIT

YT

OT

AL

SA

LA

RIE

S

.00

.00

.00

12,4

61.0

0.0

012,4

61.0

0

584

.50

18,7

44.0

02

,04

2.7

37,5

42.5

040.2

410,6

17.0

05

6.6

4

2017

2017

2017

AC

CO

UN

TN

AM

E

100-

651-3

10

10

0—

651-3

46

100—

651-3

91

2017

100-6

51-4

58

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

5,0

00.0

0100.0

0.0

0.0

0.0

0.0

0.0

00Q

.00

.00

5,0

00.0

0100.0

0

.00

00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

95

4.0

0.0

01

,73

5.0

0.0

02

4.0

0.0

02,7

13.0

0

Fl

CA

RE

TIR

EM

EN

TS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

TO

TA

LB

EN

EF

ITS

OF

FIC

ES

UP

PL

IES

PO

ST

AG

EB

OO

K&

BO

OK

UP

DA

TE

SM

INO

RE

QU

IPM

EN

TL

ES

S$

50

0T

OT

AL

SU

PP

LIE

S

CO

NF

ER

EN

CE

&E

DU

CA

TIO

NH

IST

OR

ICA

LM

AR

KE

RC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

GE

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

.00

.00

58

4.5

0.0

0584.5

0

1,2

60

.00

1,2

60

.00

96

.39

175

.38

2.4

0274

.17 00

13

5.0

6373

.50

.00

50

8.5

6

100-6

60-2

01

100-6

60-2

03

100-6

60-2

05

10

0—

660

-31

0100-6

60-3

11

100-6

60-3

46

100-6

60-3

91

100-

66

0-4

27

100-

66

0-4

31

100—

660-4

93

10

0—

665-0

00

10

0—

665-

10

2100-6

65-1

08

100-6

65-1

12

10

0—

66

5-2

01

100—

66

5-

20

2100—

66

5-2

03

100-6

65-2

05

100-6

65-2

07

100-6

65-2

25

695.0

01

75

.00

1,

50

0.0

0 00

2,3

70

.00

.00

.00

.00

.00

.00

5,1

18.5

041.0

87,3

42.5

058.9

25,1

18.5

041.0

87,3

42.5

058.9

2

391.5

641.0

45

62

.44

58.9

6712.4

541.0

61,0

22.5

55

8.9

410.1

542.2

913.8

557.7

11,1

14.1

641.0

71,5

98.8

45

8.9

3

285.2

741.0

5409.7

35

8.9

51

55

.76

89.0

11

9.2

410.9

9373.5

024.9

0542.0

036.1

3.0

0.0

0.0

0.0

09

14

.53

34.3

7970.9

740.9

7

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

495.3

141.2

8704.6

95

8.7

2.0

0495.3

141.2

8704.6

958.7

2

.00

.00

.00

.00

.00

1,2

00

.00

.00

1,2

00

.00

PIC

AH

EA

LT

HIN

SU

RA

NC

ER

ET

IRE

ME

NT

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

TD

EN

TA

LIN

SU

RA

NC

ET

RA

VE

LA

LL

OW

AN

CE

TO

TA

LB

EN

EF

ITS

.00

44

,855

.12

.00

.00

.00

.00

114,1

69.0

0.0

0.0

0.0

08,4

84.0

0.0

0122,6

53.0

0

.00

10,4

02.0

0.0

020,4

63.0

0.0

08

,97

4.0

0.0

0123.0

0.0

0602.0

0.0

013,3

20.0

0.0

053,8

84.0

0

.00

39.2

9.0

0

.00

10,7

65.2

3 00

88

1.5

511,6

46.7

8

895.1

81

,68

9.8

01

,03

5.6

914

.13

50

.04

96

9.2

44

,65

4.0

8

3,6

57.8

843.1

248,5

13.0

039.5

5

.00

69,3

13.8

8.0

0

00

60.7

1 00

4,8

26.1

25

6.8

874,1

40.0

060.4

5

3,

618

.04

10,1

38.8

04,3

13.2

461.2

13

00

.24

4,2

00.0

422,6

31.5

7

34.7

849.5

548.0

649.7

649.8

731

.53

42.0

0

6,7

83.9

610,3

24

.20

4,6

60.7

661.7

9301.7

69,1

19.9

631,2

52.4

3

65

.22

50

.45

51.9

45

0.2

45

0.

1368.4

758.0

0

2017

100-6

65-3

10

OF

FIC

ES

UP

PL

IES

205.0

02,2

45.0

0.0

0549.4

924.4

81,4

90.5

166.3

9

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OP

ER

AT

ION

S

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JVN

EG

EL

1O6

PAG

E59

EN

GU

NB

PAN

CE

***

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

***

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

PO

ST

AG

EPR

OG

RA

MS

UP

PL

IES

FU

RN

ITU

RE

&F

IXT

UR

ES

LE

SS

$5

4-H

SU

PP

LIE

SM

INO

RE

QU

IPM

EN

TL

ES

S$

50

0T

OT

AL

SU

PP

LIE

S

1,3

36.2

64

4.9

9.0

0.0

0.0

0.0

0205.4

441.0

9.0

0.0

02

,09

1.1

933.6

5

1,6

33.7

455.0

1500.0

0100.0

0.0

0.0

0294.5

658.9

1.0

0.0

03,9

18.8

163.0

5

CO

.E

XT

EN

SIO

NO

FF

ICE

1,5

29.6

91

97

,20

2.0

017,2

19.5

179,2

66.9

040.2

01

16

,40

5.4

15

9.0

3

CO

NF

ER

EN

CE

&E

DU

CA

TIO

NT

OT

AL

OT

HE

RS

ER

VIC

ES

&C

RA

RG

HE

AL

TH

YC

O/V

EN

DIN

GM

AC

HIN

E

AC

TU

AL

EX

PE

ND

ITU

RE

SFU

ND

TO

TA

L

.00

4,3

00.0

000

95.3

71

9.0

795.3

719.0

7

17

1.3

73

.99

404.6

38

0.9

3404.6

38

0.9

3

4,1

28.6

39

6.0

1 00

53.7

9

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

100-6

65-3

11

100-6

65-3

14

100-6

65-3

72

100—

665-3

90

10

0-6

65

-391

100-6

65-4

20

100-6

65-4

26

100-6

65-4

27

10

0—

665

-428

100—

665-4

93

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

2,

97

0.00

500.0

0.0

0

442

.57 00

00

60

0.0

0.0

0.0

0.0

06

,21

5.0

0442

.67

2017

100-6

65-5

72

2017

100-6

65-5

76

.00

.00

.00

.00

.00

205.0

0

.00

.00

1,3

24

.69

.00

.00

1,3

24.6

9

.00

.00

.00

TE

LE

PH

ON

EB

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

CO

NF

ER

EN

CE

&E

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G

FU

RN

ITU

RE

&F

IXT

UR

ES

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

2017

2017

2017

.00

3,2

30

.00

3,9

20

.00

350.0

06

,75

0.0

014

,250

.00

200.0

0.0

0200.0

0

100-6

70-0

00

100-6

70-3

10

100-6

70-3

33

00

00

476.0

8.0

0 00

476.0

8

.00 00

00

.00

892.5

42,4

58.3

6.0

02,6

80.2

46,0

31.1

4

HE

AL

TH

YC

OU

NT

Y/V

EN

DIN

GM

AC

HO

FF

ICE

SU

PP

LIE

SFO

OD

SE

RV

ICE

ST

OT

AL

SU

PP

LIE

S

.00

.00

.00

27.6

32,3

37.4

672.3

762.7

1136.9

53.4

9.0

0350.0

0100.0

039.7

14

,06

9.7

660.2

942.3

26,8

94.1

748.3

8

.00

.00

200.0

0100.0

0.0

0.0

0.0

0.0

0.0

0.0

0200.0

0100.0

0

2017

100-6

70-4

27

2017

10

0-9

99

-99

0

.00

.00

.00

500.0

0.0

03

,30

0.0

0.0

03

,80

0.0

0

.00

.00

Do

.00

.00

.00 00

.00

500.0

0500.0

0

.00

76.0

0.0

076.0

0

.00

15.2

0.0

02

.00

.00

424

.00

3,3

00

.00

3,7

24

.00

.00

84.8

0100.0

09

8.0

0

.00

.00

.00

.00

156,9

34.9

12

84

92

,02

9.3

92692,1

71.3

91

30

08

,23

7.3

9.0

0.0

045.6

61

53

26

,85

7.0

9

DA

TE

08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FR

EV

EN

UE

SFO

RJU

NE

GE

L1O

6PA

GE

4

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

RE

CO

RD

SM

AN

AG

EM

EN

T

AC

CO

UN

TN

OA

CC

OU

NT

NA

NE

BU

DG

ET

AC

TU

AL““

“““

AC

TU

AL

AC

TU

AL

******

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

150-3

40-4

06

CO

CL

ER

KR

EC

OR

DS

MO

NT

FE

E69,0

00.0

018,1

77.9

120.4

21

04

,7S

6.9

0117.7

01

5,7

56

.90

-17.7

0-

2017

150-3

40-4

20

CO

RE

CO

RD

SM

GM

TF

EE

25,0

00.0

01,9

87.7

57.9

511,0

58.1

744.2

313,9

41.8

355.7

72017

150-3

40-7

03

01S

TC

LK

RE

CO

RD

SM

GM

TF

EE

15,0

00.0

02

,20

2.6

514.6

89,4

90.6

063.2

75,5

09.4

036.7

32017

150-3

90-0

00

TR

AN

SF

ER

S249,0

00.0

0.0

0.0

0.0

0.0

0249,0

00.0

0100.0

02017

150-3

99-9

90

AC

TU

AL

RE

VE

NU

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L378,0

00.0

022,3

68.3

15.9

21

25

,30

5.6

733.1

52

52

,69

4.3

366.8

5

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

RE

CO

RD

SM

AN

AG

EM

EN

T

DA

TE08/0

9/2

017

13:1

9ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L10

GPA

GE

60

AC

CO

UN

TN

AN

EE

NC

UM

BR

AN

CE

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

CO

UN

TY

RE

CO

RD

SM

GM

T.

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

1,3

20

.00

246,0

00.0

0409.7

8.1

7244,2

70.2

29

9.3

0

CO

.C

LE

RK

RE

CO

RD

SM

GM

T.

.00

10

4,1

90

.00

3,0

32.5

442,3

62.2

340.6

661,8

27.7

75

9.3

4

2017

15

0—

446—

572

2017

15

0—

446—

576

DS

TC

LE

RK

RE

CO

RD

SM

GM

T.

OF

FIC

ES

UP

PL

IES

FU

RN

ITU

RE

&F

IXT

UR

ES

LE

SS

$5

OS

TC

LK

RC

DS

MG

MT

/PR

ES

ER

VA

TI

OT

HE

RP

RO

FS

ER

VIC

ES

CO

NF

ER

EN

CE

&E

DU

CA

TIO

NC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

GE

FU

RN

ITU

RE

&F

IXT

UR

ES

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

.00

.00

.00

2,6

50.0

0.0

0.0

0.0

01

,35

0.0

0.0

015,0

00.0

0.0

01

,00

0.0

0.0

01,0

00.0

0.0

021,0

00.0

0

.00 00

00

00

00

00

.00

.00

-00

100.0

0 00

100.0

0100.0

01

00

.00

100.

00

100.0

0

DS

TC

LK

RE

CO

RD

SM

GM

T.0

02

7,8

10

.00

00

.00

.00

27,8

10.0

01

00

.00

AC

TU

AL

EX

PE

ND

ITU

RE

SFU

ND

TO

TA

L

AC

CO

UN

TN

O

CO

UN

TY

RE

CO

RD

SM

GM

T.

OT

HE

RP

RO

FS

ER

VIC

ES

HA

RU

WA

RE

MA

INT

EN

AN

CE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

GE

S

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

15

0-4

06

-00

01

50

—4

06-4

19

150-4

06-4

55

150-4

11-0

00

15

0-4

11

-35

01

50

—411-4

16

150-4

11-4

18

150-4

11-4

27

150-4

11-4

55

150-4

11-4

58

150-4

11-4

93

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

.00

1,3

20.0

0.0

01,3

20.0

0

.00

1•7

30

.00

244,2

70.0

0246,0

00.0

0

CO

.C

LE

RK

RE

CO

RD

SM

GM

T.

NO

N-C

AP

ITA

LE

QU

IP$

50

0-$

SK

CO

NT

RA

CT

SE

RV

ICE

SC

OC

LX

RC

DS

MG

MT

/PR

ES

ER

VA

TIO

CO

NF

ER

EN

CE

&E

DU

CA

TIO

NH

AR

DW

AR

EM

AIN

TE

NA

NC

ES

OF

TW

AR

E&

MA

INT

EN

AN

CE

CO

PIE

RL

EA

SE

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

2017

150-4

11-5

76

.00

.00

.00

.00

409.7

823.6

9.2

2.0

1.0

0.0

0244,2

70.0

0100.0

0409.7

8.1

7244,2

70.2

299.3

0

.00

.00

.00

10,9

80.0

0.0

0.0

0.0

088,6

44.0

0.0

01

,02

0.0

0.0

0608.0

0.0

0748.0

0.0

02,1

90.0

0.0

01

04

,19

0.0

0

.00 00

00

00

00

.00 00

00

3,

03

2.

54 00

.00

.00

.00

3,0

32.5

4

.00

.00

.00

.00

.00

.00

.00

.00

10,9

80.0

0100.0

0.0

0.0

0.0

0.0

0

2017

2017

2017

2017

2017

2017

2017

.00

.00

15

0—

446-

000

150-4

46-3

10

150-4

46-3

72

150-4

46-4

18

150-4

46-4

19

150-4

46-4

27

150-4

46-4

93

42,3

62.2

3.0

0.0

0.0

0.0

042

•3

62

.23

.00

.00

47

.79

.00

.00

.00

.00

40.6

6

46,2

81.7

71,0

20.0

0608.0

07

48

.00

2,1

90

.00

61,8

27.7

7

52

.21

10

0.0

01

00

.00

10

0.00

10

0.0

059.3

4

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

6,8

10

.00

.00

6,8

10

.00

.00

.00

.00

.00

.00

2,6

50

.00

.00

.00

.00

.00

.00

1,3

50.0

0.0

0.0

015,0

00.0

0.0

0.0

01,0

00.0

0.0

0.0

01,0

00.0

0.0

0.0

021,0

00.0

0

.00

.00

.00

.00

.00

6,8

10.0

0.0

0.0

06,8

10.0

0

.00

.00 00

.00

.00

.00

.00

.00

.00

.00

1,3

20

.00

378,0

00.0

03

,03

2.5

442,7

72.0

111.3

2333,9

07.9

98

8.3

400

10

0.

DO

100.0

0

2017

15

0-9

99

-99

0

az

a

azDU

UJ

acccc

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FR

EV

EN

UE

SFO

RJU

NE

GE

L1O

6PA

GE

5

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DR

OA

D&

BR

IDG

ES

PE

CIA

L

AC

CO

UN

TN

OA

CC

OU

NT

NA

I1E

BU

DG

ET

AC

TU

AA

CT

UA

L******

******

AC

TU

AL

******

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

20

0-3

10

-00

0R

OA

D&

BR

IDG

ER

EV

EN

UE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

20

0-3

10

-11

0C

UR

RE

NT

TA

XE

S-F

MF

C3

,25

5,5

95

.00

1,6

11

,48

2.3

749.5

03

,16

8,3

38

.95

97

.32

87,2

56.0

52

.68

2017

20

0-3

10

-12

0C

UR

RE

NT

TA

XE

S-R

&D

75

8,2

00

.00

37

1,9

61

.55

49.0

67

35

,22

1.7

896.9

722,9

78.2

23.0

32017

20

0-3

10

-21

0D

EL

INQ

UE

NT

TA

XE

S-F

MF

C72,0

00.0

05,8

99.5

98.1

941,9

69.7

858.2

930,0

30.2

241.7

12017

20

0-3

10

-22

0D

EL

INQ

UE

NT

TA

XE

S-R

&B

15,6

83.0

01

,40

4.9

58.9

69,8

25.7

962.6

55,8

57.2

137.3

5T

OT

AL

TA

XE

S4

,10

1,4

78

.00

1,9

90

,74

8.4

648.5

43

,95

5,3

56

.30

96

.44

14

6,1

21

.70

3.5

6

2017

20

0-3

21-2

00

MO

TO

RV

EH

ICL

ER

EG

IST

.372,0

00.0

0.0

0.0

03

61

,85

1.5

09

7.2

710,1

48.5

02

.73

2017

20

0-3

30

-32

9C

ER

TZ

.00

56,7

79.1

7.0

01

00

,18

7.2

8.0

0100,1

87.2

8-

.00

*

2017

20

0-3

30-3

30

LA

TE

RA

LR

OA

D52,1

11.0

0.0

0.0

0.0

0.0

052,1

11.0

0100.0

02017

20

0-3

30-3

40

TX

DE

PT

OF

TR

AN

SP

&W

T.

90,0

00.0

0.0

0.0

037,0

56.5

741.1

752,9

43.4

35

8.8

3T

OT

AL

INT

ER

GO

VE

RN

ME

NT

AL

51

4,1

11

.00

56,7

79.1

71

1.0

4499,0

95.3

597.0

815,0

15.6

52

.92

2017

20

0-3

40-5

40

TA

XC

OL

LE

CT

OR

$10

RE

GIS

T.

75

0,0

00

.00

61,1

50.0

08

.15

392,2

50.0

052.3

0357,7

50.0

047.7

02017

200-3

43-6

23

CU

LV

ER

TS

AL

ES

.00

.00

.00

.00

.00

.00

.00

2017

20

0-3

44-6

21

WA

STE

CO

LL

EC

TIO

NP

CT

150,0

00.0

06

,14

0.5

01

2.2

839,8

41.5

079.6

810,1

58.5

020.3

22017

20

0-3

44-6

22

WA

STE

CO

LL

EC

TIO

NP

CT

21

60

,00

0.0

021,0

93.0

01

3.1

895,3

03.0

05

9.5

664,6

97.0

040.4

42017

200-3

44-6

23

WA

STE

CO

LL

EC

TIO

NP

CT

362,8

57.0

07

,55

8.0

01

2.0

238,1

76.0

06

0.7

324,6

81.0

039.2

72017

200-3

44-6

24

WA

STE

CO

LL

EC

TIO

NP

CT

445,0

00.0

04,7

50.0

01

0.5

627,8

21.7

56

1.8

317,1

78.2

538.1

7T

OT

AL

CH

AR

GE

SF

OR

SE

RV

ICE

1,0

67

,85

7.0

0100,6

91.5

09

.43

59

3,3

92

.25

55.5

7474,4

64.7

544.4

3

2017

20

0-3

60-1

00

INT

ER

ES

TIN

CO

ME

4,0

00

.00

.00

.00

.00

.00

4,0

00

.00

100.0

02017

20

0-3

64-2

00

SA

LE

OF

AS

SE

TS

.00

.00

.00

.00

.00

.00

.00

2017

20

0-3

81-9

00

MIS

CE

LL

AN

EO

US

INC

OM

E1

18

,47

5.3

347,6

92.2

340.2

51

20

,20

0.3

3101.4

61

,72

5.0

0-

1.4

6_*

2017

20

0-3

81-9

10

MIS

CR

EF

UN

D&

RE

IMB

UR

SE

ME

.00

.00

.00

.00

.00

.00

.00

2017

20

0-3

90-0

00

TR

AN

SF

ER

S16,8

00.0

0.0

0.0

0.0

0.0

016,8

00.0

01

00

.00

2017

20

0-3

99-9

90

AC

TU

AL

RE

VE

NU

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L5

,82

2,7

21

.33

2,1

95

,91

1.3

637.7

15

,16

8,0

44

.23

88

.76

65

4,6

77

.10

11

.24

0(N00to<to < en

C’HtoL1to to Li, . to

Oto 00 toOt OCr

ento COtoLi, toLJ

0M0(N(NOrOr

00 Nno en

o 0Hilt

0 toenO<Nc nNH

(N (N to— to en

‘Hto .eZ

‘N‘UeN

N Nto

HZto OHoH H

.eN .eto eN

eN

‘H‘2‘N‘U

NN

bE

.e

.e

0C I

H

to C N 0 en (NHrq0to0

— en < enen (N to to en to

to 0 1 H to 0

— C’ to en N to— u,u,0en menOto

en (N (N C’en (N

H

(N (N to C 0 (NOr 00cr

enoto O’(Ntonc 0’OenN ca

4 4<(NH

— to (N —

‘en.jj

H <ton

o ouO

0,(NH

00

I.COO <.e000

-Co 0 enCo (N 0.eH -

CI.e

000 0.e000 N.e

o c (N.eo c 0,Li, Li, H,

to,to ,

.eccc <.eccc N.e

00 en•e00 0.eH —.e

.eo o 0 0 C000 N.e

• . -

00 (N.ecc ce00 H.e

— -e(N(N en-C

(N.eH-C

.e

.e

.e000 N.eccc to.

toCto0

—.eto .e

.e

+.e

0 rI (NOr-N

en enen enc c

to toH H

-C• .

-C000 ccc.cw 000:

nflC-C.e

I I.ecoo HOHec(N(N (N0(N.e

+toto <toto to to,HH en en,

- -.etoto ‘V -o.e<< 0 0.e

H H.e.e.e

coo coo.0(N(N 000.

SIcto S(N(N .e

.e-C-C

H 0 H +(N 0 (N .e

..e‘V 0’to toeen en,

- -.e‘V ‘V-C0 O.eH H.e

.e

.e

.eC

ccc tooto.eccc non,

.em 0.eo o.eN N.e

- —.eto to.

CC.e-C.e.e

O 0 C .e0 0 C C

..e.e

-C

NNto

03

H 0 c H <toentotor-

00 ‘V ‘V to<en ‘V to ‘V

o to to ‘Vccc

0 (N 00o N 0 NH

o m to tocor.H

0 c ‘V to00 H Oen 0 (N

--(N

0< in to

o.C0.flNC’H(N H (N

O H ‘V toOHN

C’ to ‘VH 00‘V(NN

C to to HONON

en H toC’ to ‘V

H

00000000

o c c 0o c c cen to to C’1

5,-Zen

H to 00 toH(N00t

toen OH‘V’V to’V

to 0 en 0 N 000 N c 03 C00 0 to C’ H C’ C’ to c C’ (N

0 to to to to to 0 C’ H c C’ (Nto N en ‘V to en 0’ to H c C’ to

H

0(NH,-0(NOen(N

H LI C’. to toto to to to to

O (N (N 0 (N tocenenoHN

C’ en 0 to 0en to (N (N enfl0toH

‘V en < 04encH ‘V

H (N

0 0 C’ 0, (N 0OOtoN,1

o ‘V 0 ‘V ‘V‘V ‘V en en ‘V

00000 ‘VOtoOOr

to N 0 (N toO ‘V 0 H enN to (N 0 to

H OZtotoHeno C’

H H

o (N ‘V 00 toONOenC’

o o 0 (N enen ‘V to fl toto c <C’ 0

N’VH ‘Ven ‘V

C 000 c 00000cc

to H 00 toen 00 enNH’VO’VN

to (N 0 ‘V ento en (N H en

en ‘V

(N (N to to¶toC

en H ‘V toN N to (Nto 0 fl (N

enctotoHen(N

C 0 ‘V 0 (N 0Or000(N

to’VH OtoNenc 0<enenen HH

4 400

to (N to C’ (N (N 0’ to 00toN0rto

00 en to H H en to HO en ‘V to to 000 toto on’V(Nen’VO

C’ H N to to 0H ‘V H

(N

O (N 0,0 ‘V to

OcenN en H(NO’V

(N(NNC’(N

O (N to (N to0 H ‘V 0 C’

toO to 000 en N 0— to 00

en N to (N

en C 0 (N 0(N 0 to to

NO <toNto 00H(N <N

C’

H 000:13 0000n cc0 cc03 (N(N

HHto to

0000 enO 0 0• to• to•

C’ H toto 0, toenento

en Hen

Cto’VNOOooenOC

N 0 toN 0 (Nto(N

.114:HUN0.to

NU0HN03

‘S

0N

000000

000000to 0 to

(N(N

00

C0en

toen

.eC,C •

..e0.e0e0-C

RNtoN

U

03

H

000•0•

000 C.(No-

H(N

000 COON000 C0O

0

00000000O0•0cC•0cC•

to 0 H 00 to 0o N H C (N (N 0to N H ‘V 0 N 0

enHC’# 4en 0 to H

N

o o00•

000<C

H

00CC 000 ON0000 000

0

00 N 000000 NO 0 Li, 000 0 00 to

00 0 0 < 0 H 0 H en000000 H 0 en ‘VC en to N en C In (N C’ to

en Cmtoto 0(NC’JRto toH H N

en ‘VH

C00000 OC00000000OCC000 0000000000

00

CC

00

00

00

00

00

H4:N

‘S

000 00 0 000 0 0 0000 00 0 CCC 00 0

UN

SU

‘S

toNUH

NNto

NN03N0

CC-.0N

C.e.e-C.e.e-C,.e

0 CN 0U to ‘Z .e z

.e Z4:N to C HHZ e3to C00) 4:N C ‘5NZ H,. C0.H N .e toto NH .e

Nto H2to.eNE-H 4NN.e

N U..H XXH.e NX Q4:E. 0...). >v14: HNN OHO4.e HH4:Z N03Z 4:Z0..e ZHO

0 0 N OOZe NON N NO NNCQ.e X—’—3H Z ‘SN .e >4N

03 N 0 N..) b)N..).e OH...H ..) 0 CH< HOC’ C.)UZ•. 0. 0 CNN N2H.e C.NN

en 03 0 ONO NH0.e 03.34:H o NNN UZH.e NNZ

U .e00 OH -C L9CH

N N 00 enC’ -C O’V’VH C C(N enen C0 N I I C I I I(N > 0 00 00 000‘- Z HH HH C HHH0 [1. toto tolD C tototo0 0 H I I I I I—. Z cc 00 -C 0000 * 0 cc 00 .e coo0 0 0 (N(N (N(N • (N(N(N

0 U CN U NN NN C NNNH 0 4: HH HH C HHHC to 00 00 .e coo0 (N(N (N(N C (N(Nr-I

C. —3C H4:

HC NO

ille OH<C ZEH.e HE:.0+ 00NC ND.C NOto, DiN

C H toN’ NOHH Nto’ UNE..o. H0.e 0..)H.e HE13 I IN.e NI 4OC Otototo&4C

C NNNHO.S.e ‘SHH..’>

.e

:0e 0<4:4:00N.e NtoWtoIJH

toHOHHNNO

0)H04Hto0.(0HZNOD)H

ZUZOHNH..)N11<00>0.toN

N..)UtoCZZHNO0fUN

H HO en[N

00HHto to

0000(N(N

N NHH00(N(N

z0

HH

ZN<oxtoHNZHNN<HO.

N toHXO ZNOZ NNO4: 04N Z..)HO 0<2(0 H U H NZZ 2xHNCOE:3>4

03-030

HNN..30.H0.03

O<HN0.N-4NN0OZ

- (N en ‘V to to000000(N (N (N (N e (N

p i i iH H H H H HHHHHHHto to to to to to

I I I P

toNH-30.040(0

NNo0<HH[1.-CO[1.000.

-3

.-1H<NHNNHN

OH03<

0 0

ZZON[1. 011 0

toot, 0Ito

oCtoto{Th to

N0.,.)HOH020

to NNNN XHH .30.1-)..) <HO.0. NOD.04 HOZO 0_ND)to 4:

to WON_iN0.Z I 0<NOOZZHHHOHOHtoOZEHOH(N0C‘V ‘V ‘V to 0,en en en en en

H H H H HH H H H Hto to to to to

p I p

N NONO[ to

ZN<5H0Ei.

H..3<N4:0

-1 -3CNNHZ>20 <NWONO00.HN

r-C’to00 (N7C(N

H H Hto to to

-C CHCNC-(NC C000HC OH,-.H,-1.e I F I

HHHHHC HHHHHC tototototoC I I I I IC 00000C 00000C (N(N(N(N(N

C HO toO 0H H en en en enen en en en en en

I I I P IH H H H H HHHHHHHto to to to to to

I I I P000000000000000000(N(N(N(N(N(N(N(N(N

C NNNNN NNNNNNNNNC HHHHH HHHHHHHHH

00000 000000000.e (NnJ(N(N(N (N(N(N(N(N(N(N(N(N

000 00 0 00 0 0000000000000(N(N(N(N(N(Nr4(N(N(N(N

NNNNNNNNNNNHHH HHH H H H HH00000000000(N (N (N (N (N (N (N (N (N (N (N

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DR

OA

D&

BR

IDG

ES

PE

CIA

L

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L1O

6PA

GE

62

AC

CO

UN

TN

AM

EE

NC

UM

BR

AN

CE

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

INT

ER

ES

TE

XP

EN

SE

TO

TA

LD

EB

TS

ER

VIC

ES

RO

AD

&B

RID

GE

PC

T1

75

.00

13

62

,28

1.5

71

03

,19

3.3

57

51

,73

7.1

355.1

86

10

,46

9.4

444.8

1

AC

CO

UN

TN

O**

AC

TU

AL

**

BU

DG

ET

M-T

-D

2017

20

0-6

11

-41

9O

TH

ER

PR

OF

ES

SIO

NA

LS

VC

S.0

01,2

75.0

0.0

01,2

75.0

0100.0

0.0

0.0

02017

20

0—

611-4

20

TE

LE

PH

ON

E.0

02

,00

0.0

01

88

.20

1,0

84.7

75

4.2

4915.2

34

5.7

62017

20

0-6

11

-42

6B

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

.00

165.0

0.0

0.0

0.0

0165.0

01

00

.00

2017

200-6

11-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

01

,14

5.0

0.0

01,1

44.9

7100.0

0.0

3.0

02017

20

0-6

11

-44

0E

LE

CT

RIC

ITY

.00

3397.0

01

59

.49

964.3

928.3

92,4

32.6

17

L6

12017

200-6

11-4

41

NA

TU

RA

LG

AS

.00

1,0

00

.00

.00

32

0.4

432.0

46

79

.56

67

.96

2017

20

0-6

11

-44

2W

AT

ER

&SE

WA

GE

.00

1,5

30

.00

.00

490.0

032.0

31,0

40.0

067.9

72017

200-6

11-4

43

R.O

.WM

AIN

TE

NA

NC

E.0

04,5

47.0

0.0

0.0

0.0

04

,54

7.0

01

00

.00

2017

20

0-6

11

-45

0B

LD

G&

C-R

OU

ND

SM

AIN

T.

.00

2,1

71.0

01,8

16.4

52,1

50.4

69

9.0

52

0.5

4.9

52017

200-6

11-4

51

MA

CH

INE

RY

MA

INT

EN

AN

CE

.00

22,8

56.0

07,8

78.8

121,5

11.5

59

4.1

21,3

44.4

55.8

82017

200-6

11-4

53

OT

HE

RE

QU

IPM

EN

TR

EP

AIR

S.0

08

71

.00

.00

177.3

220.3

6693.6

87

9,6

42017

200-6

11-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

.00

29,6

49.0

0398.9

625,9

44.9

387.5

13

,70

4.0

71

2.4

92017

20

0-6

11

-45

8S

OF

TW

AR

E&

MA

INT

EN

AN

CE

75.0

075.0

0.0

0.0

0.0

0.0

0.0

02017

200-6

11

-48

9D

AM

AG

ES

.00

5,2

11

.00

7,4

07.2

0-

17

0.2

6-

3.2

7-

5,3

81.2

61

03

.27

2017

20

0-6

11

-49

1F

IDE

LIT

Y/N

OT

AR

YB

ON

DS

.00

178.0

0.0

0177.5

099.7

2.5

0.2

82017

20

0-6

11

-49

4E

QU

IPM

EN

TR

EN

TA

L.0

02

0.0

0.0

0.0

0.0

020.0

0100.0

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RC

-75.0

076,0

90.0

03

,03

4.7

155,0

71.0

772.3

820,9

43.9

32

7.5

3

2017

20

0-6

11

-50

0L

AN

D.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

20

0-6

11

-53

0B

UIL

DIN

GS

.00

.00

.00

.00

.00

.00

.00

2017

20

0-6

11

-55

0IM

PR

OV

EM

EN

TS

.00

4,6

54

.00

.00

.00

.00

4,6

54

.00

10

0.0

02017

20

0-6

11

-57

0V

EH

ICL

E.0

031,0

38.0

0.0

031,0

38.0

01

00

.00

.00

.00

2017

20

0-6

11

-57

1H

EA

VY

EQ

UIP

ME

NT

.00

11

4,6

50

.00

.00

80,1

50.0

069.9

134,5

00.0

030.0

92017

200-6

11-5

74

MIS

SO

FT

WA

RE

.00

3,2

00.0

0.0

0.0

0.0

03,2

00.0

0100.0

02017

20

0-6

11

-57

6E

QU

IPM

EN

TO

VE

R$

5000

.00

7,2

83

.00

.00

7,2

82.9

5100.0

0.0

5.0

02017

20

0-6

11

-57

7N

ON

-CA

PIT

AL

EQ

UIP

ME

NT

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0160,8

25.0

0.0

01

18

,47

0.9

573.6

642,3

54.0

526.3

4

2017

20

0-6

11

-65

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

20

0-6

12

-00

0R

OA

D&

BR

IDG

EP

RE

CIN

CT

2.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

20

0-6

12

-10

1S

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

L.0

066,1

35.0

07

,63

0.9

231,7

95.5

048.0

834,3

39.5

051.9

22017

20

0-6

12

-10

2S

AL

AR

IES

-F

T.0

0337,5

63.0

035,7

80.9

61

43

,47

4.2

942.5

0194,0

88.7

157.5

02017

20

0-6

12

-10

8S

AL

AR

IES

-P

T.0

015,0

00.0

0.0

0643.5

04

.29

14,3

56.5

095.7

12017

200-6

12-1

12

LO

NG

EV

ITY

.00

28,7

26.0

03

,60

5.0

81

4,3

29

.06

49.8

814,3

96.9

450.1

22017

20

0-6

12

-15

1O

T-

ST

RA

IGH

TT

IME

.00

141.0

01

8.6

2140.5

399.6

7.4

7.3

32017

200-6

12-1

52

OT

-T

IME

&A

HA

LF

.00

14,8

59.0

08

57

.42

4,7

23.8

531.7

910,1

35.1

568.2

1T

OT

AL

SA

LA

RIE

S.0

0462,4

24.0

047,8

93.0

01

95

,10

6.7

342.1

9267,3

17.2

757.8

1

2017

20

0-6

12

-20

1F

ICA

.00

35,5

76.0

03

,51

4.1

01

4,2

78

.28

40.1

321,2

97.7

259.8

72017

20

0-6

12

-20

2H

EA

LT

HIN

SU

RA

NC

E.0

01

02

,31

3.0

07

,60

4.1

045,6

24.6

044.5

956,6

88.4

055.4

12017

200-6

12-2

03

RE

TIR

EM

EN

T.0

062,6

46.0

06

,57

6.2

826,9

78.7

743.0

735,6

67.2

35

6.9

32017

200-6

12-2

04

WO

RK

ER

’SC

OM

PE

NS

AT

ION

.00

10,0

00.0

02

,18

7.8

86,5

63.6

46

5.6

43,4

36.3

63

4.3

62017

20

0-6

12

-20

5S

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

.00

85

6.0

08

9.7

538215

44.6

4473.8

55

5.3

62017

200-6

12-2

06

UN

EM

PLO

YM

EN

TC

OM

PE

NS

AT

ION

.00

770.0

01

84

.84

33

2.3

243.1

6437.6

85

6.8

42017

200-6

12-2

07

DE

NT

AL

INS

UR

AN

CE

.00

3,0

08

.00

225.1

81,3

51.0

844.9

21,6

56.9

255.0

82017

20

0-6

12

-20

9PH

ON

EA

LL

OW

AN

CE

.00

.00

.00

.00

.00

.00

.00

2017

20

0-6

12

-22

5T

RA

VE

LA

LL

OW

AN

CE

.00

4,2

00.0

0494,6

22,1

00.0

250.0

02,0

99.9

850.0

0

— N Mr-IH

000000 N ONN000000 U 00,-I

n ONto mr-It’ ¶fl

m N’NH

to

N NO 10044 404 DC

HZto U—0— i-I10NO

0 N 00 U, fl U, i

0 00nNOU,0 N0tOU1Ifl0

00 N 0 N toU, 0 n 000

0 NO (IV 0H

C r’]CtD00000U, OtOOtoONHU,0000

U, 0000H00’ VU, NNfiHU,H V

V too IC’U,,-ILflfl000U,

:0 OONflONOU, U,U, 0N0tOU,,-1O enr VCN C

- flUfl;; NN U, Cl 0— — N

o VOtoOtoHVH0000U, HflrICONOV000,-I

V 00000r40U,O CU,V ONNU,toOVOO CU,

— H

o no o 0 LI000•0•0•0

ONOCCU,00 to— Hr-I

0

0:NU,

N V CltO.to:

— to0 0to —

H

C N 0000.0Cr-I

NNWNOo N U, V 0V U, 0 fl to

RN

0 N JI 0000H0C00C00N

Lfl•JlOtn LI

0 00 0 0HV000

NO 00NH ONVO U,H

0

00 000000‘0 000000

a 0to OOVO V0 tnU,flU, 0

tUCV ti’ U,

U, ON000

0:N 0U,00N flNOrl0_

N VClU,0O COHto H

00.1

V0C

NU,N

U, to H 0 N 00 U,OCrnr

U,VC H OVfiHU, 0 0U,

DC to VOOtoLIOU,N0[-4 I to 0NN0H0U,0OH4, 0 ,-INNtoONCtoO>4 H CNHtoVU,0U,tO

to 0er-.CONU,Ototo

• N n,—IVNOU,q’• 0 N Or,—I

H

to N 00 N U, NfloOrt

H00 toNOHON nVU,

-, to N 000 HLImn000N

LIVN NONHtON NVCN N OtCU,

Cl

00 U,CCLI

to —0 toU, CI

VLIN

O COU,CN 0000

N ONV VV

C N 000 U,000000

N 0V Cl

000000000000

0 00 0LI LI

VCl Cl

0 N 00 toOltoCo

ONto 0toNto 0— 0 0

U, 0 VH N

ONLI

°J’°Cl 0U, ClNO

NNU,

• IHr

U,N

tototo

0N

0000nOON

00 HVO V

H

H000rOCto

ON N00 NNH 0

00

00 U, V0O1C

to to toV N 0N N to

Cl 0Cl

00000 to N 0

U, HONN Cl

0

0

U,

0Clto

00 N 0000 H

00 NU,Cl 0

V H

ClV

N 000 V

to NCl N

H

— CCl V

H H

0 00 0 00 N C Nto

HOCIH 0 flU,VNNO V InCfin N CI NN

0 N 000.0.0.0:

U,U,0

N

000

0:0:0:to N00U, U,

HtoV

H0

000

enV

000000

0: 0: °. 0: 0:NU,VNCto0 to H C C 00 OVInU,

H Ccx

H C 000000000N C 0000000000

0 0000000NOO to 0U,OC000U,toO Cl 0U,U,0000Vto

cH N NHHHN Cl

[11

0000000000

000U,U, N 00U,NU,0

V H

o 0000000000000 000000000000

0 00000

U, U,NCOV mOONCl HNOO

en toCIHHen CI

000

0:0:0:N No toH 0

ClClV

00000000000 to 00000000000000

000000

0: 0:0: 0:0:0:0000 0COVO VU,0ClU, Cl

InC0 0

000000 to

0:00N

NV00

0 NU, to

NO

NMNOON

0 VN to

Cl to

H-iO NV CI

00OU,

00N NV 0

Cl 0H Cl

Inc

00to U,NN

en to

00

0:0:en enVHV Cl

Cl NCl 0

I

CC

0:0:

N

d

iO4I-IUN04U,

N0

I-I

0

0400

CNH

O NH 10

04Cl SH C

U

N NH0N >1

0 Li.0 0

0 *0 0

0NH 0<U,C

0000000000000000

0000

toOVN0 N U, 0HHNto

CC-i 0

H

0 to

0:0:0 00 0

H —

>1ZHUJ H N 0N_S

EQDH<1-100C Li. NH

U,

U,U,0{Th U, C

p MU,

0U,U,U,o} N U,

D><H0 ZU,

U, NLi.NNN El-I— aO0-1 404 HNZ004O ODNO)U, <H

U,Ui-IN10Z0<

COZZZH0_CD—CU,U,ZIIEH

N ZU, 0Z HNZH00

N Hi-i<1

MD

<Li:

0

N UI-IZ to U,0 U, Zi] —ZNH

N I-I Li. N10U,Z>MDCCHOU<

U,N N

‘NI-I U[10<

Nl-1<NUZU4ZNZNZZN <H4 HHZZZU,Z ZN I-INO F-IN HHZCSZ

>4ZDE04P-IH—C —4’05000 N— Li:4i:NN

Lfl 10<H frIU5U -00NI-IHNC CU 0 0 Li..0 -.O4HNCN 0 5 C > to

H

10Cl<

HUUI-IZr’.

N i-IL’.UC

H NU NC04 ON

HN MUC ONO

—w0 NP0

NL

O 04<C CN 0U,

U, 10U, N 4H — 10

N — - <NS Li. 044 N 04 OHZ Z 0 NC

N U, COHEH 0 5<Z N ZEN0 10 U C LOU,C 4 i-I10Li.CCNU H Li.N<i-IiZU C Ll.DZCNI-I4 H CLi,000H

oc tO 0 00 HH CI Cl Cl Cl V VCl Cl Cl Cl Cl Cl Cl

I I I I I I

C NNNNNNNZ HHHHHHH

to to to to to to toI P I I I I

CUU4

toN

H

Nil.S Ni-I 4DNON H

N ND Li,.0 HOU >1 I-I U,

=<NU,N ND

0>10<010U,H00

CNN10>4OH

I-IHO

MuS0410—4OH00NH

NCNrV U, N 0Cl Cl fl fi

N N N NH H r-I Hto to to to

I P I I

Li.

S

H U,NH <N[‘.0 H —

II C 4

U,U,HE<NN-...,frIU,i-I I-I> H HNONU, 10

<<CHHCU, CI 10 0 0 [1

0000 00 C 000 C000000000CCNNNN NM N NNN N

NNNNNNNNNNNHHHHHHHHHHr-I00000000000N N N N N N N N N N N

0 to N C C Cl 0 H Cl V 00 H VN N N Cl V V U, U, U, U, U, 000V V V V V V V V V V V V V V

N N N N N N N N N N N N N NHH HH rIH ,-IH H HH H Hto to to to to to to to to to to to to to

I I I’ll P I I00 000 000 0 00 0 0 000 000 0 00 0 00 0 0 0NN NNN NM N N NN N N N

N N N N N N N N N N N N N NHHHHrIH,-IHHHHHr-l,-I00000000000000NN NN N NCiN NNN N N N

0 H N V toN N N N NU, U, U, U, U,

N N N N NHHHHHto to to to to

I I I I I0000000000N N N N N

N N N N NH H H H H00000N N N N N

OH NO N H N0000 H U, U,O H H H H H H

Cl Cl Cl CI CI Cl Clr-I r-IHH H H Hto to to to to to to

I I I I I00000000000000N N N N N N N

NNNNNNNH H H H H H H0000000N N N N N N N

0000000000000000

0000000000000000000000

00000000000000000 00 0 00 0 00 C 0 0 00

00000000000000

0 00000 0000

N to 00 Cl V

r-Oinin Cl in

ClWtoV000VONO CcciNVOLIVCO,-oClCl 00Cl

OHHNVNOnV OHrqNVLINNLflq’OHLn CLI

H H

N VCr

00OHV N

Cl VCl

ON to C Cirlinr OH

N N Ci C Ciin ‘C Cl in LI

LI N 00 0 0N

Cl in N 00 NV H 000 toV V H 00

- NRNH

0 Cl V OH

NrO.O:

N N 000V Cl to in V

inClN000, 0000toCl000NO 00—C

Cl,N 0 ci 000NNN C N OflO

H H H

VVVinVOOC1in

N LI J1Hto in N N

N Cl V 00ttNqto

0 H Cl NV N in inN N N Cl

H

00 Cl0.0.tr

O toN —Clto

0H

N N 0 Ci 0 Cl N N C 00to in H n in V N N 0 in in

0 N N V 0 H 0 to 00 VNOiNOinOVtoNOV

VCito00O to

NHCFinNCl NV V 0

N Cl

N ‘V V toONNW OClON in fl V to to 000 to N

HONinONinN toinONinVNNVin OV

Cl V 0ott

N — VV to V

00 0000

•0tf;0 LIH

000

o.P0.onoinonN 0

in

000000.0.0:

in 000 to 0to V N

0VClNN

Ci to 0 000 Cl0 N 0 0 0 in 0

VClN N NQiHto N inONO Cl N

N H in

in N 000 N Cin to HOON C

toWN 00NNN ON

in 00 CN in Ci C

N Ci 2:1 CLI C N CCl Cl ri Cl

H

OOH to to N in toCOW C into

00 N V V 0V Ci Cl V N N

00 N 0 N to —0 Cl fl N N in

Cl 000 to0 N in N Vin to N H N

H

000000 N

H Vto V

NN ClCl0nHNClCl0OICO ClVONVinNNOinCl

ON .-INOCiOHCl HN00 VtoNOVOinO NinHto ClC’CCltoOHO inci

R o0 H OH in

N N

Nfl 000toH OtoO

Vin NHH00 NOinVCl Nfl

Ci ClH

4Q

H

HUC

Cl N CrNC

0OClH to 0HN

toN

in to 0NHC

NOOto 0 inHN

HHVN000N 0000000CON000inH 0000000

NintoN NN 0 0V00Cl NV in inHCiN’V HCl N N

in Ci Cii_F Cl Cl

C Or:Vq’N OONH

N ,-i0Ciin inino

H OCNON OinNO

N CiOinCi ClWN

V V00Ci ClONN N

0 oOtotor 00N

N 000V VVH

Ci 0000H OLINO

V inHinCl ONNto NtoV

N0 ClVin H

0 CNWO0: OCiWO

to Ot—inN ClClNin_ towin

N -rN ClH

O 0000C.: 0000

H inNOCl COOin HNO

[ ianN tonCl ClH

Cl in 00 0 00 in0 NO 0 0 0:NVCl 0OHH HtoVO Ci

0Cl rV in

0000 i-i 000 V Ci in 000 Ci0000 to 0000 in 0000 H

Cl OVV NCl NOto ClH ONH Cl

N 00N 00(3 -.

P NCDto too

0 HinH

Vto

•ri:

•0

N N(3

CDOHZ

to OF-IOH F-IF-3 I’N(3

tEl

•tNto

NN

DON’ i-itoOHCp NO

>1H N

• into• N

CNEl

0 NH .3

Cl 5H 0

U

N 0H0N >1

Ci0 0

0 tIP0 C

CNEl 0in

00000•0•0•0•

H in 00CNOO0 N 0 V

Cl

00

0.0:

00ONN to

V VH

00000000000000 00 0 0 0 00 Ci

0 H 0 Cl C 0000 N toNtOO 00 0 0 in N 0 CiV V L! — 0 2:9 000 to in

CiCOinORNin LIN to

N V LI

0000000

0.0:000.0.0:

000000000000.0.0:

inOO 0ClOHO 00toNc OH

on NONW Ci

00000000000000

000000N 0 Cl 000Cl N to C V 0

CiHnN —

00000000

00.0.00.0:0.0:

0000 N000000 NNOinOOin CHI

;UCl H

(34

NZ ino

H inU

ZH 0o Z N N iZinC 0 5 0 NH U in022:2 inN — F-I HOC PmHNZ H ZZCWC ZNHNN N C NF-ICNUZ 00CI-lOl C41 N 0 UCZNZN OHNNZN N F-I ON 0 ZjW CEl >ZNOUNU N .-i DEl 50 0 C HH2Z >iNNNUZUZN N C OZCfl CF-i N NZCIZZCzJF-I NinOi CZCH F-I ,.3F-l CC NNN >t> (3CIJPF-INHC Cm

N 2,2El._.C— i3 CN N Si—i NrZ te <HZCZZS HS 0<Z050’. Ci F-.N .2Ci N ZDZC.F-. ONC HUHN2:iOtCN Ci El .3 CF-l. HO NHN.—iC F--Ci11 ZNZ Z ZZZ..3..CZ 0 NC Ci HOC. Z NUF-ILCN>ID —Z

NON>IHt3CN N OHS Ci HOD NHZZU SONO N >IHEl 2-50 C 0 XC 0 D4NN ZUONfrIW N2:NNNHCZ NNN.-3.-3 - N NS2:J N C >‘CONO fl ..3CNIH0 N NN-3 U 0 02:2 NON-C 0NCiNElN F-lNO0i.3i.30 F-IC.ZHZ>C CXCiZ’ OC HN2:.ON ONWF-INCNCU HNCiNZOCH 2:NF-ICi-iZ00ZZEl C.Z..3ZNH000NN2:.SQNU NODZNNC NDZOO—XF-IOHO SONG-CC ..3CENOCI-0C NNZCQ.ElEl 02:DN0ElcOOZ5N NUHUXNcC2Q>N02:H

0Z

H

0UUC

Cl V in to N Ci in000000 NN N N N N N N

I I I I ICl Cl Cl Cl Cl Cl ClH H H H H H Hto to to to to to to1111111000000000000CCN N N N N N N

HHHHHHH0000000N N N N N N N

00in

HOZ>ION05uio.lfl F-I

El DOZ NON NN

N ZN>El ONOLCHZ -IC CF-Iin OHElCiS ONZF-Iinrflri1rN0.>. OZCOO>INCiU..3—> F-IiCC. N <COO S HSN N —000

>DSNZH

00 H ‘V to Nin N N N N Nin in in in in in‘‘II’’

Cl Cl Cl Cl Cl ClHHHHHHto to to to to to

I I I P P I000000000000N N N N N N

N N N N N NH H H H H H000000N N N N N N

Ui to 0 N C N Cl 0 Cl V 000 H N N V V V in in in in in 00V V V V V V V V V V V V V V

0 0 to 0 Ci C N 0 HH Cl Cl Cl Cl V V V in CiCl Cl Cl Cl Cl Cl Cl Cl Cl Cl

I I I I I I PCl Cl Cl Cl Cl Cl Cl Cl Cl ClH H H H H H H H H Hto to to to to to to to to to

I I I I I I00000000000000000000N N N N N N N N N N

NNNNNNNNNNHHH HH H H H HH0000000000NNN NN N N N NN

UN NOHNo 0Na0 Oh-C— FINI p

N N’O ONCON

NNNi

pC CtCiltC0 OC’<CN U2NN

0 N 00000OHPIH

V V V VHHHHto to to to

I I I00000000N N N N

NNNNH H H H0000N N N N

Cl Cl Cl Cl ClH H H H Hto to to to to

I P0000000000N N N N N

Cl Cl Cl Cl Cl Cl Cl Cl ClHHHHHHHHHto to to to to to to to to

p Iii,,, I I000000000000000000N N N N N N N N N

H HH H H H H HHHH HHH00000000000000N N N N N N N N N N N N N N

Z

[-42ZNrtOrn

41-104N tohZm N0 ZNOONUZ NNOZOZN4 o

ShN4HZ O4ZDOci4

ZZ ZZZ-SSZHW>11-1i-l14

2-20 4 0-

N 0. N Z 0 4 [-1NN0DZwNO[l,ttNZCflD004[-,[-4

— N p1 to to N SI toCO 000 0 0 ONN N N N N N N N N

cj’ ‘C ‘C ‘C ‘C ‘C ‘C 0 0H H H — — H H H Hto to to to to to to to to

I I I P P I I I I00000000000 000 0 0 00N N N N N N N N N

NNN NNNNNNNNNHHH HHHHHHHH000 000000000NNN NNNNNNNNN

LI 0tTh 0

U,

0 H 0 tO 0 SI 0 — N 0— H fl p1 p1 p1 0 0 to Clp1 p1 P1 p1 p1 p1 p1 p1 p1 p1 p1

‘C’C000000’C’C’C— — — — — H — — — — —to to to to to to to to to to to

I I I 11111 I I I0000000000000000000000N N N N N N N N N N N

NNNNNNNNNNN,IH H .-IH H ,IHH H

00000000000NNNNNNNNNNN

CoZ N N0 •Ns 0S [-404[-i ZZO1N4 NS4NO Z0 O4ZNZON

z2N 4zhC 6 HhZi-iZN NZCOZZN1-SP--1

ONQSNHO.4 4E-Z4zZo

>lCoflDX04SUNH4N1-10 -1,4 .0SciCo4l>DZt2ZO ZOiZO NNs1.4 iS2ONNN< “4Z -Z4NE-N0 NOZ.0N DZNt-hhZHNOCOz4N04-564 ..54E-NNO01ZX0X0>Nu]

CN

0

Is

OtoZN00

>INNW<to

ONZN— x

to[-0NI—’

ONE.

to to C 0 N OH N p1 0.1 p1 0 to OC1HONN’C’Cc’CLntoLILr.totooa’‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C

‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C ‘C C’— 1 — — — — ,4 — — H H — 1 — — — —to to to to to to to to to to to to to to to to to

I I P P I 11111 I 4000 00 000 0 0 00 0 0 00 0000 00 0 00 0 C 00 0 0 00 0NNN NN CNN N N N NN N N NN N

N NN N N N N N NN N N N N N— — — H — — — — — H — — — — — — .-1000 00 00 0 0 0 00 0 0 0 0 0N N N NN N N N N N NN N NN N N

OOHto N NtO to to

H_Hto”

000000N N N

NNN— H H000N N N

p1 p1 p1 00CNtotC

LO to SI to Nto to to N to

C 0 LI Cl N

00 SI 0 N010 to p1 ‘C

H

N N 00 N

oC0.0.jSI to 00 Nto to to to to

00 ‘C 000ON000C

to p1 HO SI ‘CSI N 00 SI ‘C‘C ‘C top1 ON

H NtoNH

N ON top1p1toU

N p1 p1 Nto p1 N tototo’Cto

p1NNNNtop1

COO ‘C000to

0 Co0 ON— —

to — p1 SI 0 N to 0 N 0Onvtop1rOrO

N p1 ‘C LI N 010 to 0to p1 to SI SI ‘C 0 N 0

— H

O to SI to 000ON0000C

0 0 to 000N to 000 ‘C

H — H

N N to 00 ‘CrIONOO’C

0p10000Wto000N

ririNO.0 p1

to N ‘C p1 ptoN

‘C C — p1 00OOLflOIto

0 toO H HONNOLOO ‘Cp1S

. pro‘C 01

H

000p1to00000N00000 OH N 0 OSIH to 000 0

O Nto NOtototop1Op1O0 OH toOH0000toOto O toNtoflNtoNto

‘CH — HHSINto

p1 000 p1

000.0.0:

O ‘C 00 N‘C’Ctoto’C

ONO’C

C,to.0j-‘CONSIOto

H

0 to 0 p1COON

00 toH N HNHLO

0p1

oflOto0p1O=

to N‘C

00 to H 00 ‘C LI to 00 N000toOONH’COON

0 OHNOSIHto HH p1totoON’C to

H

000000

0000HH

00 C00 p1

0’CotoON

to ‘Cp1

00 0COO

00H

N N N N NNNp1p1O

‘Cp1O’CNp1 ‘C ‘C N ‘C

000 ‘C NtNp1’H

‘C 00 N CH N p1 p1 toto N p1 ‘C p1

0 0 p1 00HNO’CO

to Cl to N SI0 to 0 N NO N N ‘C

NWONN toOSINHNOOtoOOtoN000’.O Cl0’C0000HNOCto

totoOON Cl HOtoHHtoO toHNOOto H NHNMp1’CSI 0p1p1p1Hto H toNNNtotoN ‘C

p N’C HNp1 0SI H Hp1 N

N N

H N p1 ‘C 0 p1 0U, -Itor ON C

to’CNC p1p1 to N

00 C 00 N01to000

‘Cp1C’to toOtoHSI ‘CN HN N

SI ‘C

‘COO0,0•0,

toSI0

N

000 to V SI N000p1SNt

to Cl N toN Cl p1 to

000 N to 00COOrnNNO

0 to N 0N to p1 0p1 N SI ‘C

0000000

oo• 0 0 O• SI 0

HSI

•[--4

-SI

<2D

b4

.4

.4

‘C0

0‘C

p1‘C

H

to to 0 N NtoHOtoC

000’CNN 0 to 001HN 00

SIH

OCtoON OCH0001cr

SI N top1 H p1

0 N

0 0N to

00010

OO.’C,C:

SIHCl

H

to to 0 to 000 totoOH000to

SILO Hto 0toO Nto NHto OH SI

too —to N

p1 to to N

000000CC

Np1NOOHtoOPp1NO

to N N 0p1 0 to H

‘CONNOrp1N’tC

to H N top1 N N to

H to

to • nOHOto .4 Z to’CNN

•>1• 0 N 00• N to SIto

N

p1toNp1E-Z OSIp1O0—4Z to 00

S to NN•4 to 00•2 --

.4 N ‘C N’C• N H 0

N

• &. NH01O• Z p1toNp1

• 0 NClClClN p101 p1N

..50.4DO N’CONhi HCtoHOh4 I Hto’C’C

1 SISINOto H N to

.4

.4 0 ‘C

.4 0H

-S4S0N04to

N0

SN

Is

0N

CNF’

0 NH p-S

04p1 2— 0

U

N N—CN >

Cl >4

0 0

o —C 0

0NF’ 0to

0000

p1 to0 N0 ‘C

NOto‘C

00000000

N 000to 0000 N 0 to

p1

000•0•

ONOHNO

‘C 0NN

0000

C toONN

H

H

p1 0000 ‘C

SI NSI Np1 p1

H

00 C 0000 0 C 0

00 00000 toNNOto NHto

F’ 00N 00ci

OND tooto NH

p1N

N

0001 CC

0:0.010.0:

CON NO00 N p1 0O to N N 0

O p1 to H SIto Op1

‘C

000001000CC

0000 ‘C00000O to 00 N

‘C ‘C p1 H NNto

000

0:0:0:

C C 0CCC

O ‘C toO to p1ONN

0000 C C000CC

O N’CNOO SISItoCto ‘CNrn

‘C HN

0000 00000000000000 0000000000

000000

0:0.0.0.0.

00 N 00000 to 000to 0 to to to to

O 00 0 CC 0 0 00 0 00 00 0 CC 0 0 00 0 0

O to’COto p1to

00 00 0 00 0 C 0 00 0 0 00 0 000 00 0 00 0 0 0 00 0 0 00 0 0

NNi-S5SF’ to

N [ —S4 0Z >11-IN

[-“454[-4 1-INI-ICoZ >E-45-’Z Nto .2o ciO Zi F’O ObbOC .20Db

O 0>0toto0> Co

NNI-SH

oZ toCo NNNN 51—I— I-SNi-SA 4i-iC.04 HON04 HOD

NNCoto 4

to CoON-SNO.2 06ZOOZZE.—zl-1O—0F’ toN 2 SF’

toNSANNNto

N0S

414

0

000

0:0:0:

[-4

2N

to sH N2 5N NSONNN>200>.NS>

XNN

S NS NH to

Isto

CoNZZOO<—5,i>toNNN

NNbCO[1.2 ON

50040>< x

i-SE-NWi-S

SOF’NNOOF’

N p NH to toH , H

‘C’C’CHHH“to

000000NNN

02

H

0004

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

RO

AD

&B

RID

GE

SP

EC

IAL

DA

TE08/0

9/2

017

13

18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E66

2017

200-6

14-5

74

2017

20

0—

614-5

76

MIS

SO

FT

WA

RE

EQ

UIP

ME

NT

OV

ER

$500

0T

OT

AL

CA

PIT

AL

OU

TL

AY

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

.00

.00

.00

.00

58,7

35.6

15

9.6

3

AC

TU

AL

*****

RE

MA

ININ

GP

ER

CE

NT

500.0

01

00

.00

.00

.00

39,7

64.3

94

0fl

7

RO

AD

&B

RID

GE

PC

T4

.00

13

70

,09

9.9

91

36

,48

0.3

56

36

,22

5.7

246.4

47

33

,87

4.2

75

3.5

6

2017

20

0-6

21

-00

02017

20

0-6

21

-33

5P

RE

CIN

CT

1,

LA

TE

RA

LR

OA

DR

OA

DM

AT

ER

IAL

TO

TA

LS

UP

PL

IES

.00

.00

.00

13,0

00.0

0.0

013,0

00.0

0

.00

.00

.00

.00

.00

.00

13,0

00.0

0.0

0.0

013,0

00.0

0

.00

100.0

0100

.00

PR

EC

INC

T1

LA

TE

RA

LR

OA

D.0

013,0

00.0

0.0

0.0

0.0

013,0

00.0

0100.0

0

2017

20

0-6

22

-00

02017

20

0—

62

2—

338

PR

EC

INC

T2

,L

AT

ER

AL

RO

AD

RO

AD

MA

TE

RIA

LT

OT

AL

SU

PP

LIE

S

PR

EC

INC

T2

LA

TE

RA

LR

OA

D.0

013,0

00.0

0.0

0.0

0.0

013,0

00.0

01

00

.00

PR

EC

INC

T3

,L

AT

ER

AL

RO

AD

RO

AD

MA

TE

RIA

LT

OT

AL

SU

PP

LIE

S

PR

EC

INC

T3

LA

TE

RA

LR

OA

DE

XP

.00

13,0

00.0

000

.00

.00

.00

.00

.00

.00

13,0

00.0

01

00

.00

.00

.00

13,0

00.0

01

00

.00

.00

.00

13,0

00.0

0100.0

0

.00

.00

.00

.00

.00

.00

.00

.00

13,0

00.0

024,2

69.1

630,4

07.6

2233.9

01

7,4

07

.62

-133.9

O_*

.00

13,0

00.0

024,2

69.1

630,4

07.6

2233.9

017,4

07.6

2—

13

3.9

0-

BU

DG

ET

**

**

**

**

**

**

**

**

**

**

**

**

**

**

**

*

PR

EC

INC

T4

LA

TE

RA

LR

OA

D*

**

***

**

.00

13,0

00.0

024,2

69.1

630,4

07.6

2233.9

0O

VE

RB

UD

GE

**

**

**

**

**

**

**

*****

17,4

07.6

2-

13

3.9

0-

**

******

**

*

2017

20

0-6

41

-31

02017

20

0-6

41

-39

1620.0

035.7

1.0

0.0

0620.0

035.7

1

1,1

16.0

064.2

9.0

0.0

01,1

16.0

064.2

9

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

E**

AC

TU

AL

**

BU

DG

ET

M-T

-D

.00

50

0.0

0.0

0.0

0.0

0.0

0.0

098,5

00.0

0.0

0 00

00

2017

200-6

23-0

00

2017

20

0—

623-3

38

2017

20

0-6

24

-00

02017

200-6

24-3

38

.00

.00

.00

00

.00

.00

.00

.00

13,0

00.0

0.0

0.0

0.0

013,0

00.0

0100.0

0.0

013,0

00.0

0.0

0.0

0.0

013,0

00.0

0100.0

0

PR

EC

INC

T4

,L

AT

ER

AL

RO

AD

RO

AD

MA

TE

RIA

LT

OT

AL

SU

PP

LIE

S

.00

.00

.00

.00

13,0

00.0

0.0

0.0

013,0

00.0

0.0

0

*****************

OV

ER

2017

2017

2017

2017

20

17

2017

2017

2017

20

0-6

41

-00

02

00

-641

-10

8200-6

41-1

52

20

0-

64

1-2

01

20

0—

641

-203

200-6

41-2

04

20

0-6

41

-20

5200-6

41-2

06

WA

STE

MA

NA

GE

ME

NT

SA

LA

RIE

S-

PT

OT

-T

IME

&A

HA

LF

TO

TA

LS

AL

AR

IES

FIC

AR

ET

IRE

ME

NT

WO

RK

ER

’S

CO

MP

EN

SA

TIO

NS

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

UN

EM

PLO

YM

EN

TC

OM

PE

NS

AT

ION

TO

TA

LB

EN

EF

ITS

OF

FIC

ES

UP

PL

IES

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

TE

LE

PH

ON

EE

LE

CT

RIC

ITY

SA

NIT

AT

ION

.00

.00

.00

66,4

04.0

0.0

0.0

0.0

066,4

04.0

0

.00

5,0

80

.00

.00

9,2

44

.00

.00

1,8

50

.00

.00

127.0

0.0

01

35

.00

.00

16,4

36.0

0

.00

.00

31,9

03.2

448.0

4.0

0.0

031,9

03.2

448.0

4

2017

2017

2017

20

0-6

41

-42

02

00

-64

1-4

40

200—

64

1-4

60

00

8,0

98.4

54

03.6

5-

7,6

94.8

0

638.3

0914

.50

360.5

512

.51

38

.00

1,9

63.8

6

620.0

0 00

.00

.00

2,4

44

.81

3,8

84.8

71,0

81.6

55

5.4

36

6.4

47,5

33.2

0

1,

73

6.0

0.0

0

.00

34,500.7

6 00

34,5

00.7

6

2,6

35

.19

5,3

59.1

3768.3

571.5

768.5

68,9

02.8

0

48

.13

42.0

358.4

743.6

549.2

145.8

3

.00

51

.96 00

51

.96

51.8

757-9

741

.53

56

.35

SO.7

954.1

7

.00

1,7

36

.00

620.0

0

.00

523.0

0.0

02,8

17.0

0.0

0225,0

00.0

0

55

.89

85

.94

24,1

30.0

0

329.5

0468.5

41

14

,27

0.4

2

63.0

016

.63

50.7

9

193.5

02.

345.4

61

10

,72

9.5

8

37.0

08

3.3

749.2

1

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1OS

PAG

E67

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

RO

AD

&B

RID

GE

SP

EC

IAL

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

90.0

0100.0

01

13

,36

1.5

44

9.6

3

15

7,8

81

.10

50.4

4

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

2017

200-6

41-4

91

FID

EL

ITY

BO

ND

ST

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

GR

AN

DT

OT

AL

-W

AST

EM

AN

AG

EM

NE

2017

20

0-9

99

-99

0A

CT

UA

LE

XP

EN

DIT

UR

ES

FUN

DT

OT

AL

**

AC

TU

AL

**

BU

DG

ET

M-T

-DE

NC

UM

BR

AN

CE

.00

90

.00

.00

228,4

30.0

0

.00

313,0

06.0

0

.00

.00

1,8

73.9

65

80

0,2

64

.56

***

AC

TU

AL

Y-T

-DP

ER

CE

NT

.00

24,2

71.8

3

34

,55

0.4

9

.00

115,0

68.4

6

155,1

24.9

0

.00

50.3

7

49

.56

.00

.00

.00

.00

.00

550,5

39.4

22

91

8,7

50

.53

49

.64

29

59

,64

0.0

75

0.3

3

z

H

cc0

VI0zDU-

DA

TE

08/0

9/2

017

13:1

8S

TA

TE

ME

NT

OF

RE

VE

NU

ES

FO

RJU

NE

GE

L1O

6PA

GE

6

77

.41

1O

FY

EA

RC

OM

PL

ET

ED

JUV

EN

ILE

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET

*A

CT

UA

AC

TU

AL

******

******

AC

TU

AL

“““

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

21

0-3

30

-00

0JU

VE

NIL

ED

EP

TR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

2017

21

0-3

30

-21

0JU

VS

TA

TE

AID

402,9

20.0

0.0

0.0

03

43

,21

4.0

08

5.1

859,7

14.0

01

4.8

22017

21

0-3

30

-27

0M

EN

TA

LH

EA

LT

HS

VS

.00

.00

.00

1,6

42.5

0.0

01,6

42.5

0-

.00

*

2017

21

0-3

30

-27

5C

OM

MIT

ME

NT

RE

DU

CT

ION

.00

.00

.00

.00

.00

.00

.00

2017

21

0-3

30

-28

0G

RA

NT

N-

ME

NT

AL

HE

AL

TH

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

210-3

30-4

15

JUV

EN

ILE

DE

TE

NT

ION

RE

IMB

U.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

INT

ER

GO

VE

RN

ME

NT

AL

402,9

28.0

0.0

0.0

0344,8

56.5

085.5

958,0

71.5

014.4

1

2017

21

0-3

49

-90

5P

RO

BA

TIO

NF

EE

S.0

0455.0

0.0

02

,14

5.0

0.0

02,1

45.0

0-

.00

*

CH

AR

GE

SF

OR

SE

RV

ICE

S.0

0455.0

0.0

02,1

45.0

0.0

02,1

45.0

0-

.00

**

**

**

**

**

**

**

**

**

**

**

**

**

**

**

**

**

******************

OV

ER

BU

DG

E

2017

21

0-3

60

-10

0IN

TE

RE

ST

INC

OM

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

MIS

CE

LL

AN

EO

US

.00

.00

.00

.00

.00

.00

.00

2017

21

0-3

90

-00

0T

RA

NS

FE

RS

.00

.00

.00

.00

.00

.00

.00

2017

21

0-3

90

-01

0T

RA

NS

FE

RS

FRO

MG

EN

ER

AL

FU.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

21

0-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.O0

.00

.00

.00

.00

FUN

DT

OT

AL

402,9

28.0

0455.0

0.1

13

47

,00

1.5

08

6.1

255,9

26.5

013.8

8

0 0000I 0000

HI to to

>1 0 0. .

6S N NS N N

O 0000000

NC’’NmiOLu

m04N— H

H —

SO• I

H

Z0

U4

H 0000N 000000 to to

0 0

NN NN N

Coo0•0•0

NmU,

m04N— —

6 55 6 5

5 5C’ H 0000 0000000 00 CmC’C’ 00 inCi04wtoC’ H 00006 05 0000 000 0to Z 0000 0000000 00 CoCa 00 Lfl04NNNN N 0000* 05 0000 000 0S N 5

SO CHOO HwC’0-NLO N + 54 N CNnto CNN mmml — + 4

N N + .*0 + 54 4 I + 60. O 0000 0000000 00 00C’O 00 CtoOOmOi N ONONS N+ 0000 000 0HZ 0000 0000000 00 000404 00 C0’.—ILfltoto H Onions m6 0000 000 0to OH 5 4C OONN NNN,—INO ni ni fl4 fl+

I—I 0000 NOICLONto to 0 05 06+ 4 000I0I O’flNOm04 rI nI eqs me

N +Z -- - -. -+C) NH en N i-IC’ N — LO LOS LOSSN LO to N 5 +

4 55 5S S4 56 6

6 N 0000 0000000 00 ONwgI 00 nu-ItotDo.--I V 00006 06 0000 000 06Z 0000 0000000 00 0U1N04 00 NLOnIONC N 00006 05 0000 000 0S N 4 .450 0 0 000 0 tor, C.,—IfltNCC 0 + +

N 0 0 000 0 NflN inNmntofl N + +N H H HH — 5 5

..). + 64 4 40 000 00 000CC’ 00 OVO04NLO 04 ONCCN+ N6 0000 000 0H 000 00 00mm 00 OLflr—tomN to OniCflS enS 0000 0°c 00 6 .64 0mm CNNtoNOI N rI eqs fl6

to 000 NONtoNO’ N 0 04 0+LO ‘04HLO N.-4C’OWLO 0 eq fl4 ‘IS

- - - -50 ,-I 0 NOi ni ni UI LOS LO6‘I N 0 N C’ 6 +

N 6 55 55 +5 +5 5

0000 0000000 00 0000 00 000000 0 00005 05 0000 000 00000 0000000 00 0000 00 000000 0 00005 05 0000 000 0

5 .5LOLO 0 0 In + 5C’C’ 0 0 C’ 5 4i-li-I V V LO + +

- - - 5 +N N N 5 5

S +4 +

6 5 55 5 6

5 55 6

0000 00 0000 CO 000000 0 00005 05 0000 000 00000 00 0000 00 000000 0 00005 0+ 0000 000 0

4 •+04 0000 NOLOWOC’ C’ + 6to 0000 C’00,-IOLfl N 6 +LO 00i004 wIOwLOOLO C’ 6 6

0 N.-lflto 04 C’mi-C’ N N NnI ni CNN C’ 0 N N

H — H H o C) C)

N C’NN 0000 0000000 00 00mm 00 000tooto C’ 0000N ON 0000 000 C0 0000 0000000 00 OOHH 00 O0N000 H 0000W ON 0000 000 0Z Z 4,N 4 0404 0 ON C’ N 0 0> — 0 toC’ 04 04

C C’ fl ton in Ui + S•2 Z * +

C to W N C’ 5 5U en c 04 5 +Z 5 +N 6 +

5 50 H H S +

N N ZN 2 5 5N 4 0 NZ 4 0 5 2+2 0 0 N 2 ZN N ZH 5 5

0 0 H U H NO U HZ + 4NH in > fri 04 -iN + X+ZN 0) NZ4 NN4i.Z I NNZ + H+ ZN4 ONO NN1_iQ. NNN 6 -i4 0ZN N ZNf-*N 0-’ 21-10. eiH N UZOHS 2+ 2 f-IN22 N H [-*2 o4 Oi_i N4N i s04N 5 0 HNNN N N-i40 01-i 00..-iZE-iO I—I >0.-ID. q+ H 40HO. ei 0401-I LOH UO.<NZO. 2 N00.O.+ 4+ HN HZN HZ0> o,-Z DI—IONO. N N 0.6 [-*5 0 N 20< H0 200 N f-lOON 0 LNHHO0 Nt D# 2+ OwN >02 2N 2 NUZW ZN 21-INN N ZCn N CONS 25 OWl—IN <NO NOH N 4 <H NN ON ru N I-iINNI4 D ZI.1N S Zs [.41-ION N ZN HN H .-IHNH ZH ZNc >4 4 ON 0 H<N0S S %..iQ.I—I HLSO NZ 4 0 <ZON O*e-i N N OH 001—I ..II •: i0 H5 .+ 0.01.-i 2 04 C 4 NHNNNN —10. OIi.NN — f-ZNN<..i 4 4I—lNi+ 4s NO.00. iN4Z N >1 ZZZZZZ CD. HOOX HO. 0—NNOm H 10ptm. H5 ZONC. U0 HNH< —NN>-I-4N 00 ZNZN Z4 ONNOf-IC 0 N000S 0+ Nw 0 COZN 0.N H <NC—CC’ ZZQ C’ Nw OC.N0 NO .2H 000. N .002.5 N+ Z ZN C’[zZNH Z H-I> mNW.0.0 N Z ODNNN .OCr.’. S HW< NXU N

C’ 1 0 NNN.0 NN.0D.4 N.0 HNN.0 )..0 .0NWZI 0 4210.05 0+ —IUN.0 ZXHI NH .0 0 404 4-i’-0.ZH4 0< ONN4 -4 000C 4 2 HOC4S 2 Z04 Hr..> 00. U >—ZZH U4HZWZH ZN NWZH OH > OZ>H 4 Z>IZH+ 4+ ZNOH NZN UZ 0 0400 HNNOZNO —0 .0Hoo 00 N>N000 N NNO0+ Ne 0ts.NC CON NH 0 4 tOi.-IN NNNNDOH ZH NOON NH O.FDCOZ&,H 0 ZD.ZNS 06 000.H NON N

0 5 6CNN HNnSLtoN — NC’N to L004C’OC—I DNa 6 6 0004 toN C’

N N OCH 000000 0 Hi-ICN N H-N04cLO CHV 5 OHH CNN 04H 4 CHH NNNNCNN fl 040404 N NNNNN CNN 6 6 0mm C04 N0 N C C C CFICCC C C C C CC CCC C C C + 6 C C I C C CN > 0 HHH HHHHH,-I H H_H H H_H_H NNN 6 5 tnww tow to

—_ 2 NNN NNNNNN N NNN N NNNNN NNN 6 5 NNN NN NC’ N LONLO ininiflinlutu in LONLO in NLSINLOW NuN 6 5 UINLO LOin in0 0 H C C C C C C C C C C C C I C C C C C C C 6 5 C C C C I C%— Z 000 000000 0 000 0 00000 000 5 5 000 00 0C’ &P 0 HHH HHHHHH H HHH H HHHHH HHH 6 5 HHH HH HC H 0 NNN NNNNNN N NNN N NNNNN NNN 6 5 NNN CNN N04 U 5 5N - U NNNNNN N NNN N NNNNN NNN 5 5 NNN NN NH N 4 H_H H__H_H H H_H H HHHHH HHH + 6 HHH HH H4 N 000 000000 0 000 0 00000 000 5 5 000 00 00 NNCN NNNNNN N NNN N NNNNN NNN 5 + NNN CNN N

DA

TE

08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FO

RJU

NE

GE

L1O

SPA

GE

69

77.4

1%

OF

YE

AR

CO

MP

LE

TE

DJU

VE

NIL

E

**

AC

TU

AL

**

‘“

AC

TU

AL

****

AC

TU

AL

**

**

*

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TN

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

210-5

76

-74

9N

ON

-SE

CU

RE

RE

S.

PL

AC

EM

EN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

PU

BL

ICS

UP

PO

RT

.00

.00

.00

.00

.00

.00

.00

CT

-CO

MM

ITR

ED

UC

TPR

GM

GR

AN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0

JUV

EN

ILE

PR

OB

AT

ION

FE

ES

.00

.00

.00

.00

.00

.00

.00

2017

21

0-9

99

-99

0A

CT

UA

LE

XP

EN

DIT

UR

ES

00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

48

,54

2.1

9402,9

28.0

02

,58

5.0

0288,3

25.9

67

1.5

666,0

59.8

516.3

9

DA

TE08/0

9/2

017

13:1

8ST

AT

EM

EN

TO

FR

EV

EN

UE

SFO

RJU

NE

GE

L1O

6PA

GE

7

69

.08

%O

FY

EA

RC

OM

PL

ET

ED

JUV

EN

ILE

TIT

LE

IV-

E

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET

AC

TU

AM

-T-D

PE

RC

EN

T

******

AC

TU

AL

******

Y-T

-DP

ER

CE

NT

******

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

2017

21

5-3

30

-00

02017

21

5-3

30

-26

02017

21

5-3

30

-30

22017

21

5-3

30

-30

3

TIT

LE

IV-E

RE

VE

NU

ET

ITL

EIV

-EA

DM

IN-V

ER

TE

XT

ITL

EIV

-EC

HIL

DW

EL

FA

RE

TIT

LE

IV-E

LE

GA

LT

OT

AL

INT

ER

GO

VE

RN

ME

NT

AL

•00

•00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

21

5-3

60

-10

0IN

TE

RE

ST

INC

OM

ET

OT

AL

MIS

CE

LL

AN

EO

US

2017

21

5-3

90

-00

02017

21

5-3

99

-99

0T

RA

NS

FE

RS

AC

TU

AL

RE

VE

NU

EFU

ND

TO

TA

L

00

.00 00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E70

69.0

8%

OF

YE

AR

CO

MP

LE

TE

DJU

VE

NIL

ET

ITL

EIV

-E

**

AC

TU

AL

**

“A

CT

UA

L****

AC

TU

AL““

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TN

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

21

5-5

79

-00

0JU

VE

NIL

EIV

-E

.00

.00

.00

.00

.00

.00

.00

2017

21

5-5

79

-71

5P

SY

CH

TE

ST

ING

&T

RE

AT

ME

NT

.00

.00

.00

.00

.00

.00

.00

2017

21

5-5

79

-74

8S

EC

UR

ER

ES

IDE

NT

IAL

PL

AC

EM

EN

T.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

215-5

79-7

49

NO

N-

SE

CU

RE

RE

SID

EN

TIA

LP

LA

C.0

0.0

0.0

0.0

0.0

0.0

0.0

0G

RA

ND

TO

TA

LJU

VE

NIL

E4

-E.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

215-9

99

-99

0FU

ND

TO

TA

LE

XP

EN

DIT

UR

ES

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

.00

.00

.00

.00

.00

.00

.00

DA

TE

08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

RE

VE

NU

ES

FOR

JUN

E0E

t106

PAG

E8

77.4

1%

OF

YE

AR

CO

MP

LE

TE

DC

SC

D-B

AS

ICS

UP

ER

VIS

ION

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET

AC

TU

AL

“““

AC

TU

AL

**

**

**

******

AC

TU

AL

N-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

22

0-3

30

-00

0C

SC

DB

AS

ICR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

2017

22

0-3

30

-11

0C

SC

BA

SIC

SU

PE

RV

ISIO

N296,8

33.0

071,8

48.0

024.2

0296,8

33.0

0100.0

0.0

0.0

02017

22

0-3

30

-14

0C

SC

DC

CP

144560.0

026,1

39.0

02

5.0

01

44

,55

9.0

01

00

.00

1.0

0.0

02017

22

0-3

20

-15

0C

SC

DR

IDE

R8

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

INT

ER

GO

VE

RN

ME

NT

AL

441,3

93.0

01

07

,98

7.0

02

4.4

7441,3

9200

10

0.0

01.0

0.0

0

2017

220-3

49-9

05

PR

OB

AT

ION

FE

ES

330,0

00,0

025,7

78.7

97.8

1284,4

23.3

98

6.1

945,5

76.6

113.8

12017

22

0-3

49

-92

0A

LC

OH

OL

ED

UC

.PR

OG

FE

ES

9,0

00

.00

1,0

20

.00

11

.33

7,9

05.0

08

7.8

31,0

95.0

012.1

72017

22

0-3

49

-93

0R

EP

EA

TO

FF

EN

DE

RP

RO

GF

EE

S4

,80

0.0

0225.0

04.6

94,5

00.0

09

3.7

5300.0

06.2

52017

22

0-3

49

-94

0D

RU

GO

FF

EN

DE

RE

D.

FE

ES

8,0

00,0

0700.0

08

.75

7,2

00.0

09

0.0

0800.0

010.0

02017

22

0-3

49

-94

5V

ICT

IMIM

PA

CT

PA

NE

L2

,10

0.0

0225,0

010.7

11,8

60.0

088.5

7240.0

01

1.4

32017

22

0-3

49

-95

0P

RE

-TR

IAL

FE

ES

49,0

00.0

04,9

38.1

01

0.0

843,1

85.5

08

8.1

35,8

14.5

011.8

72017

22

0-3

49

-95

5C

IVIL

PR

OB

AT

ION

FE

ES

.00

.00

.00

.00

.00

.00

.00

2017

22

0-3

49

-96

0S

AS

SI

FE

ES

5,0

00

.00

448.0

08.9

64

,62

0.0

092.4

0380.0

07.6

02017

22

0-3

49

-96

5P

ER

SO

NA

LIT

YA

SS

ES

SIN

VE

N.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

22

0-3

49

-97

0U

.A.

‘SD

RU

GS

CR

EE

NIN

G14,5

00.0

0695,0

04.7

913,5

58.5

093.5

1941.5

06

.49

2017

22

0-3

49

-97

5P

OL

YG

RA

PH

FE

ES

350.0

01

60

.00

45

.71

31

0.0

08

8.6

740.0

01

1.4

32017

22

0-3

49

-98

0E

LE

CT

RO

NIC

MO

NIT

OR

ING

.00

.00

.00

.00

.00

.00

.00

2017

220-3

49-9

85

AB

EL

FE

ES

.00

.00

.00

.00

.00

.00

.00

2017

220-3

49

-98

9L

IFE

SK

ILL

SE

DU

CA

TIO

NF

EE

2,6

00

.00

680.0

02

6.1

52,3

80.0

09

1.5

4220.0

08

.46

2017

22

0-3

49

-99

2B

ON

DS

UP

ER

VIS

ION

FE

ES

5,4

25

.00

250.0

04.6

12,7

69.0

05

1.0

42,6

56.0

048.9

62017

220-3

49-9

93

BO

ND

SU

PE

RV

ISIO

N-D

RU

GT

ES

.00

306.0

0.0

01,8

79.0

0.0

01,8

79.0

0-

.00

*

2017

220-3

49-9

94

SAQ

FE

ES

16

0.0

0.0

0.0

015600

97.5

04

.00

2.5

02017

22

0-3

49

-99

5C

OU

NS

EL

ING

FE

ES

3,7

00

.00

294.0

07.9

53,4

08.0

092.1

1292.0

07.8

92017

220-3

49-9

96

SE

CU

RE

AL

CO

HO

LM

ON

ITO

RIN

G.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

CH

AR

GE

SF

OR

SE

RV

ICE

434,6

35.0

035,7

19.8

98.2

2378,1

54.3

98

7.0

156,4

80.6

112.9

9

2017

22

0-3

60

-10

0IN

TE

RE

ST

INC

OM

E1

,50

0.0

0187.9

21

2.5

31,2

73.5

38

4.9

0226.4

715.1

02017

220-3

81-9

00

MIS

CE

LL

AN

EO

US

INC

OM

E.0

0.0

0.0

02,3

43.2

8.0

02,3

43.2

8-

.00

*

TO

TA

LM

ISC

EL

LA

NE

OU

S1

,50

0.0

0187.9

21

2.5

33,6

16.8

1241.1

22,1

16.8

1-

14

1.1

2-

********************

*““

OV

ER

BU

DG

ET“““

******************************

*

2017

22

0-3

90

-00

0T

RA

NS

FE

RS

.00

.00

.00

.00

.00

.00

.00

2017

22

0-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

87

7,5

28

.00

143,8

94.8

11

6.4

08

23

,16

3.2

093.8

054,3

64.8

06

.20

77

.41

1O

FY

EA

RC

OM

PL

ET

ED

CS

CD

-BA

SIC

SU

PE

RV

ISIO

N

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JVN

EC

EL

lOS

PAC

E71

EN

CU

MB

RA

NC

E****

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

2017

220-5

82-5

73

2017

22

0-5

82

-57

6

CS

CD

BA

SIC

-S

TA

TE

FUN

DE

DS

AL

AR

IES

-F

TS

AL

AR

IES

-P

TL

ON

GE

VIT

YC

LA

SS

INS

TR

UC

TIO

NA

DM

INIS

TR

AT

OR

TO

TA

LS

AL

AR

IES

MIS

HA

RD

WA

RE

EQ

UIP

ME

NT

OV

ER

$5

000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

2017

220-5

82-7

42

UN

BU

DG

ET

ED

EX

PE

ND

ITU

RE

ST

OT

AL

PU

BL

ICS

UP

PO

RT

.00

72,7

99.0

0.0

072,7

99.0

0.0

0.0

072,7

99.0

0100.0

0.0

0.0

072,7

99.0

0100.0

0

GR

AN

TT

OT

AL

CS

CD

BA

SIC

ST

FU

.00

724,6

18.0

071,8

23.8

4535,1

17.8

573

.85

81

.30

18

9,5

00

.15

26.1

5

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

Y-T

-DP

ER

CE

NT

2017

22

0-5

82

-00

0.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

220-5

82-1

02

.00

495,0

87.0

054,9

57.7

24

07

,15

5.0

38

2.2

487,9

31.9

717.7

62017

22

0-5

82

-10

8.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

220-5

82-1

12

.00

.00

.00

.00

.00

.00

.00

2017

220-5

82-1

53

.00

11,1

00.0

01,6

50

.00

8,9

00.0

080.1

82,2

00.0

019.8

22017

22

0-5

82

-15

4.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0506,1

87.0

056,6

07.7

2416,0

55.0

382.1

990,1

31.9

717.8

1

2017

22

0-5

82

-20

1P

ICA

.00

38,7

23.0

04

,19

5.5

530,5

70.7

978.9

58,1

52.2

121.0

52017

220-5

82-2

03

RE

TIR

EM

EN

T.0

070,4

61.0

07

,87

9.7

557,6

12.5

00

1.7

712,8

48.5

01

8.2

32017

22

0-5

82

-20

5S

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

.00

962.0

01

07.5

48

74

.48

90

.90

87.5

29.1

02017

220-5

82-2

06

UN

EM

PLO

YM

EN

TC

OM

PE

NS

AT

ION

.00

1,0

12

.00

.00

75

2.5

374.3

6259.4

725.6

4T

OT

AL

BE

NE

FIT

S.0

0111,1

50.0

012,1

82.8

489,8

10.3

080.8

021,3

47.7

019.2

0

2017

22

0-5

82

-31

0O

FF

ICE

SU

PP

LIE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

220-5

82-3

13

CO

MP

UT

ER

SU

PP

LIE

S.0

01

,55

0.0

0409.5

01,5

41.1

99

9.4

38.8

1.5

72017

22

0-5

82

-31

6U

.A.

SU

PP

LIE

S.0

03

,24

5.0

0.0

02

,59

7.0

08

0.0

3648.0

019.9

72017

22

0-5

82

-31

7C

SC

DS

OF

TW

AR

EM

AIN

TE

NA

NC

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

22

0-5

82

-33

0F

UE

L.0

09

25

.00

11

2.8

67

12

.20

77.0

0212.7

223.0

02017

22

0-5

82

-34

0T

IRE

S.0

0625.0

0.0

0624.4

099.9

0.6

0.1

0T

OT

AL

SU

PP

LIE

S.0

06

,34

5.0

0522.3

65,4

74.8

786.2

98

70

.13

13.7

1

2017

22

0-5

82

-40

1A

UD

IT.0

05

,20

0.0

0.0

05,2

00.0

01

00

.00

.00

.00

2017

22

0-5

82

-40

5E

MPL

OY

ME

NT

EX

AM

S&

IMM

UN

..0

0.0

0.0

0.0

0.0

0.0

0.0

02017

220-5

82-4

16

CO

NT

RA

CT

SE

RV

ICE

FO

RO

FF

EN

DE

.00

5,1

50

.00

455

.00

4,0

20.0

093.5

9330.0

06

.41

2017

220-5

82-4

17

EL

EC

TR

ON

ICM

ON

ITO

RIN

G.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

220-5

82

-41

9O

TH

ER

PR

OF

ES

SIO

NA

LS

VC

S.0

02

,22

6.0

0.0

0.0

0.0

02

,22

6.0

0100.0

02017

22

0-5

82

-42

0T

EL

EP

HO

NE

.00

3,6

50

.00

516.4

03,2

66.7

289.5

0383.2

810.5

02017

22

0-5

82

-42

2M

ISC

EL

LA

NE

OU

SR

EF

UN

DS

.00

.00

.00

.00

.00

.00

.00

2017

220-5

82-4

23

CS

CD

PE

RD

IEM

.00

1,4

75

.00

1,1

15

.05

1,1

23.4

476.1

7351.5

623.8

32017

220-5

82-4

24

CS

CD

MIL

EA

GE

.00

135.0

0134.8

2134.8

299.8

7.1

8.1

32017

22

0-5

82

-42

7C

ON

FE

RE

NC

E&

ED

UC

AT

ION

.00

150.0

0.0

090.0

060.0

060.0

040.0

02017

220-5

82-4

28

LIC

EN

SE

S&

ME

MB

ER

SH

IPS

.00

200.0

0.0

0200.0

0100.0

0.0

0.0

02017

220-5

82-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

.00

500.0

02

1.0

0306.8

261.3

61

93

.18

38.6

42017

22

0-5

82

-46

1C

SC

DA

UT

OIN

SU

RA

NC

E.0

01,0

00.0

0.0

01,0

00.0

0100.0

0.0

0.0

02017

22

0-5

82

-48

2L

IAB

ILIT

Y/P

RO

P.

INS

UR

AN

CE

.00

2,7

68

.00

.00

2,7

68

.00

100.0

0.0

0.0

02017

220-5

82-4

83

CS

RIN

SU

RA

NC

E.0

02

,45

0.0

0.0

02,4

50.0

0100.0

0.0

0.0

02017

220-5

82-4

93

CO

PIE

RE

XP

EN

SE

.00

3,2

25

.00

268.6

52

,41

7.8

574.9

7807.1

525.0

3O

TH

ER

SE

RV

ICE

S&

CH

AR

GE

S.0

02

8,1

29

.00

2,5

10

.92

23,7

77.6

58

4.5

34

,35

1.3

515.4

7

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

22

0-5

83

-00

0C

SC

DC

OM

MC

OR

RC

CP

2017

22

0-5

83—

102

SA

LA

RIE

S-

FT

00

00

00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

128,7

33.0

014,9

00.5

51

04

,75

7.6

423,9

75.3

618.6

2

77.4

fl

OF

YE

AR

CO

MP

LE

TE

DC

SC

D-B

AS

ICS

UP

ER

VIS

ION

DA

TE08/0

9/2

017

13:L

BST

AT

EM

EN

TO

FE

XPE

NSE

SFO

RJU

NE

GE

L1O

GPA

GE

72

AC

CO

UN

TN

AM

E

LO

NG

EV

ITY

TO

TA

LS

AL

AR

IES

EN

CU

MB

RA

NC

E

.00

.00

.00

.00

120733.0

014,9

00.5

5

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

.00

.00

10

4,7

57

.64

81.3

8

AC

TU

AR

EM

AIN

ING

PE

RC

EN

T

.00

.00

23,9

75.3

61

0.6

2

OF

FIC

ES

UP

PL

IES

U.A

.S

UP

PL

IES

TO

TA

LS

UP

PL

IES

.00

.00

.00

2,4

35

.00

.00

2,4

35

.00

.00

.00

.00

.00

2,4

35.0

0100.0

0.0

02,4

35.0

0100.0

0

.00

.00

.00

.00

.00

.00

TO

TA

LC

SC

DC

CP

CO

NT

RA

CT

SE

RV

ICE

ST

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

E

2017

22

0-5

84

-74

2U

NB

UD

GE

TE

DE

XP

EN

DIT

UR

ES

TO

TA

LP

UB

LIC

SU

PP

OR

T

2017

22

0-9

99

-99

0

.00

16

2,2

08

.00

.00

52,2

23.0

0.0

052,2

23.0

0

18

,36

9.9

21

31

,48

8.3

081.0

630,7

19.7

01

8.9

4

3.0

01

.82

3.0

01

.82

.00

.00

52,2

23.0

0100.0

0.0

0.0

052,2

23.0

0100.0

0

AC

CO

UN

TN

O

2017

220-5

83-1

12

2017

2017

2017

2017

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

2017

22

0-5

83

-31

02017

22

0—

583—

316

22

0-5

83

-20

1F

ICA

.00

9,8

48.0

01,1

31.9

17,9

27.9

880.5

01,9

20.0

21

9.5

0220-5

83-2

03

RE

TIR

EM

EN

T.0

017920.0

02,0

74

.14

14,5

09.7

080.9

73,4

10.3

01

9.0

32

20

-58

3-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0245.0

02

8.3

2219.2

189.4

725.7

91

0.5

3220-5

83-2

06

UN

EM

PLO

YM

EN

TC

OM

PE

NS

AT

ION

.00

257.0

0.0

01

87

.77

73.0

669.2

32

6.9

4T

OT

AL

BE

NE

FIT

S.0

02

8,2

70

.00

3,2

34

.37

22,8

44.6

680.8

15,4

25.3

419.1

9

2017

2017

2017

2017

2017

2017

2017

2017

2017

220-5

83-4

16

220-5

83

-41

92

20

-583

—42

0220-5

83-4

23

220-5

83-4

24

22

0-5

83

-42

7

22

0-5

84

-00

02

20

-58

4-3

10

220-5

84-3

16

CO

NT

RA

CT

SE

RV

ICE

S.0

00

00

.00

17

0.0

0695.0

086.8

8105.0

013.1

3O

TH

ER

PR

OF

ES

SIO

NA

LS

VC

S.0

01,0

84.0

0.0

0.0

0.0

01,0

84.0

0100.0

0T

EL

EP

HO

NE

.00

780.0

065.0

0650.0

08

3.3

3130.0

016.6

7C

SC

DP

ER

DIE

M.0

0.0

0.0

0.0

0.0

0.0

0.0

0C

SC

DM

ILE

AG

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0C

ON

FE

RE

NC

E&

ED

UC

AT

ION

.00

106.0

0.0

01

06

.00

100.0

0.0

0.0

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

ES

.00

2,7

70

.00

235

.00

1,4

51.0

052.3

81,3

19.0

047.6

2

CS

CD

BO

ND

SU

PE

RV

ISIO

NF

EE

SO

FF

ICE

SU

PP

LIE

SU

AS

UP

PL

IES

TO

TA

LS

UP

PL

IES

2017

220-5

84-4

16

.00

.00

.00

.00

.00 00

00

.00

165.0

0165.0

0

83

7.0

00

37

.00

AC

TU

AL

EX

PE

ND

ITU

RE

SC

SC

DB

ON

DS

UP

ER

VIS

ION

FE

ES

.00

.00

.00

.00

16

2.0

09

8.1

8162.0

09

8.1

8

455.0

054.3

6455.0

05

4.3

6

.00 00

00

Do

210.0

0210.0

0

.00 00

.00

210.0

0

.00

.00

.00

.00

.00

.00

.00

53,2

25.0

0

382.0

04

5.6

4382.0

04

5.6

4

.00

617.0

0.0

0.0

0.0

01.1

652,6

08.0

09

8.8

4

FUN

DT

OT

AL

.00

94

0,0

51

.00

90,4

03

.76

667,2

23.1

570.9

0272,8

27.8

529.0

2

DA

TE08/0

9/2

017

13:1

8ST

ATE

MEN

’PO

FR

EV

EN

UE

SFO

RJU

NE

0E

L106

PAG

E9

77

.41

%O

FY

EA

RC

OM

PL

ET

ED

CS

CD

CIV

ILF

EE

S

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET

“““

AC

TU

AL

*A

CT

UA

L“““

“““

AC

TU

AM

-T-D

PE

RC

EN

TY

-T-D

PE

RC

EN

TR

EM

AIN

ING

PE

RC

EN

T

2017

22

2-3

49

-95

6C

IVIL

PR

OB

AT

ION

FE

ES

85,0

00.0

06,2

62.0

07.3

772,6

11.5

68

5.4

31

2,3

88

.44

14

.57

TO

TA

LSA

QF

EE

S85,0

00.0

06

,26

2.0

07.3

77

2,6

11

.56

85.4

312,3

88.4

414.5

7

2017

22

2-3

60

-10

0IN

TE

RE

ST

INC

OM

E3

,75

0.0

0370.3

09.8

73,0

47.1

38

1.2

6702.8

71

8.7

4T

OT

AL

MIS

CE

LL

AN

EO

US

3,7

50

.00

370.3

09

.87

3,0

47.1

38

1.2

6702.8

71

8.7

4

2017

22

2-3

81

-90

0M

ISC

EL

LA

NE

OU

SIN

CO

ME

.00

.00

.00

685.0

0.0

06

85

.00

-.0

0*

2017

22

2-3

90

-00

0T

RA

NS

FE

RS

.00

.00

.00

.00

.00

.00

.00

2017

22

2-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

88,7

50.0

06

,63

2.3

07.4

776,3

43.6

99

6.0

212,4

06.3

113.9

8

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OP

EX

PEN

SES

FO

RJU

NE

GE

L1O

6PA

GE

73

77.4

fl

OF

YE

AR

CO

MP

LE

TE

DC

SC

DC

IVIL

FE

ES

**

AC

TU

AL

“*5*

AC

TU

AL

“A

CT

UA

L*

**

**

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

EC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

222-5

81-3

17

CS

CD

SO

FT

WA

RE

MA

INT

EN

AN

CE

.00

.00

.00

.00

.00

.00

.00

2017

22

2-5

82

-00

0C

SC

DC

IVIL

PR

OB

AT

ION

.00

.00

.00

.00

.00

.00

.00

GR

AN

DT

OT

AL

-C

SC

DC

IVIL

PR

O.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

22

2-5

84

-00

0C

SC

DC

IVIL

FE

ES

.00

.00

.00

.00

.00

.00

.00

2017

22

2-5

84

-10

2S

AL

AR

IES

-F

T.0

039,0

00.0

04

,50

0.0

031,8

00.0

081.5

47,2

00.0

01

8.4

62017

22

2-5

84

-11

2L

ON

GE

VIT

Y.0

04

2,2

17

.00

39,3

00

.00

42,2

16.6

7100.0

0.3

3.0

0T

OT

AL

SA

LA

RIE

S.0

081,2

17.0

043,8

00

.00

74,0

16.6

79

1.1

37,2

00.3

38.8

7

2017

22

2-5

84

-20

1F

ICA

.00

6,2

13

.00

3,3

23.4

75,4

13.4

68

7.1

3799.5

412.8

72017

222-5

84-2

02

HE

AL

TH

INS

UR

AN

CE

.00

10,2

23.0

08

61

.88

8,5

18.8

08

3.3

31,7

04.2

01

6.6

72017

22

2-5

84

-20

3R

ET

IRE

ME

NT

.00

11,3

05.0

06,0

96

.95

10,2

80.9

79

0.9

41,0

24.0

39

.06

2017

22

2-5

84

-20

5S

UP

PL

EM

EN

TA

LR

ET

IRE

ME

NT

.00

154.0

08

3.2

1146.7

79

5.3

27

.23

4.6

92017

222-5

84-2

06

UN

EM

PLO

YM

EN

TC

OM

PE

NS

AT

ION

.00

262.0

0.0

062.8

938.8

299.1

16

1.1

02017

22

2-5

84

-21

0B

AS

ICL

IFE

INS

UR

AN

CE

CS

CD

.00

27

.00

2.2

222.2

08

2.2

24

.80

17

.78

TO

TA

LB

EN

EF

ITS

.00

28

,08

4.0

010,3

57.7

324,4

45.0

987.0

43,6

38.9

11

2.9

6

2017

22

2-5

84

-31

0O

FF

ICE

SU

PP

LIE

S.0

08

,40

0.0

0616.2

78,1

48.5

497.0

1251.4

62

.99

2017

222-5

84-3

13

CO

MP

UT

ER

/PR

INT

ER

SU

PP

LIE

S.0

0250.0

08

1.9

0245.7

098.2

84

.30

1.7

22017

222-5

84-3

17

SO

FT

WA

RE

MA

INT

EN

AN

CE

.00

36,4

90.0

02

,63

8.0

030,2

14.4

382.8

06,2

75.5

717.2

02017

222-5

84-3

30

FU

EL

.00

50.0

0.0

049.5

099.0

0.5

01.0

0T

OT

AL

SU

PP

LIE

S.0

045,1

90.0

03

,33

6.1

738,6

58.1

78

5.5

56,5

31.8

314.4

5

2017

22

2-5

84

-41

9O

TH

ER

PR

OF

ES

SIO

NA

LS

ER

VIC

ES

.00

314.0

0.0

0313.5

19

9.8

4.4

9.1

62017

22

2-5

84

-42

0T

EL

EP

HO

NE

.00

456.0

03

7.9

93

79

.94

83.3

276.0

61

6.6

82017

222-5

84-4

23

PE

RD

IEM

.00

.00

.00

.00

.00

.00

.00

2017

22

2-5

84

-42

7C

ON

FE

RE

NC

E&

ED

UC

AT

ION

.00

.00

.00

.00

.00

.00

.00

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

G.0

0770.0

037.9

9693.4

59

0.0

676.5

59.9

4

2017

222-5

84-5

73

CO

MP

UT

ER

EQ

UIP

ME

NT

.00

.00

.00

.00

.00

.00

.00

2017

222-5

84-5

76

EQ

UIP

ME

NT

OV

ER

$5

000

.00

410.0

0.0

0409.7

599.9

4.2

5.0

6T

OT

AL

CA

PIT

AL

OU

TL

AY

.00

410.0

0.0

0409.7

599.9

4.2

5.0

6

2017

22

2-5

84

-74

2U

NB

UD

GE

TE

DE

XP

EN

DIT

UR

ES

.00

561,4

25.0

0.0

0.0

0.0

05

61

,42

5.0

0100.0

0T

OT

AL

PU

BL

ICS

UP

PO

RT

.00

56

1,4

25

.00

.00

.00

.00

56

1,4

25

.00

100.0

0

TO

TA

LP

UB

LIC

SU

PP

OR

T.0

0.0

0.0

0.0

0.0

0.0

0.0

0

TO

TA

LC

SC

DC

IVIL

.00

717,0

96.0

057,5

31

.89

13

8,2

23

.13

19

.28

57

8,8

72

.87

80

.72

2017

222-9

99

-99

0A

CT

UA

LE

XP

EN

DIT

UR

ES

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

.00

717,0

96.0

057,5

31

.89

13

8,2

23

.13

19.2

85

78

,87

2.8

78

0.7

2

ccLUIH

0zDU-

DA

TE00/0

9/2

017

l3il

BST

ATE

MEN

TO

FR

EVEN

UES

FOR

JUN

EG

EL

1O6

PAG

E10

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

C.W

.M

UR

CH

ISO

NL

IBR

AR

YO

PE

RA

TI

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET

******

AC

TU

AL

******

******

AC

TU

AL

“““

AC

A*

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

23

0-3

10

-00

0CW

ML

IBR

AR

YR

EV

EN

UE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

23

0-3

49

-00

0L

IBR

AR

YF

EE

S14,0

97.0

01,3

37.1

69.4

95

11

55

.05

36.5

78,9

41.9

563.4

3T

OT

AL

CH

AR

GE

SFO

RS

ER

VIC

E14,0

97.0

01,3

37.1

69.4

95,1

55.0

536.5

78,9

41.9

563.4

3

2017

23

0-3

60

-10

0IN

TE

RE

ST

INC

OM

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

INT

ER

ES

TIN

CO

ME

.00

.00

.00

.00

.00

.00

.00

2017

23

0-3

65

-10

0C

ON

TR

IBU

TIO

NS

14,5

00.0

01

,27

0.6

28

.76

10,9

39.5

775.4

53,5

60.4

324.5

52017

23

0-3

81

-90

0M

ISC

EL

LA

NE

OU

SIN

CO

ME

.00

.00

.00

.00

.00

.00

.00

TO

TA

LM

ISC

EL

LA

NE

OU

S14,5

00.0

01

,27

0.6

28

.76

10,9

39.5

775.4

53,5

60.4

324.5

5

2017

23

0-3

90

-00

0T

RA

NS

FE

RS

.00

.00

.00

.00

.00

.00

.00

2017

23

0-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

28,5

97.0

02

,60

7.7

89

.12

16

,09

4.6

256.2

812,5

02.3

843.7

2

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

C.W

.M

UR

CH

ISO

NL

IBR

AR

YO

PE

RA

TI

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E74

AC

CO

UN

TN

OE

NC

UM

BR

AN

CE

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

L*

**

**

RE

MA

ININ

GP

ER

CE

NT

CWM

PU

BL

ICL

IBR

AR

YO

FF

ICE

SU

PP

LIE

SP

OS

TA

GE

BO

OK

&B

OO

KU

PD

AT

ES

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

TO

TA

LS

UP

PL

IES

CWI4

PU

BL

ICL

IBR

AR

Y

AC

TU

AL

EX

PE

ND

ITU

RE

SFU

ND

TO

TA

L

.00

.00

.00

2,0

57.0

0.0

0.0

0

.00

28,5

97.0

05,

17

7.2

415,4

16.3

353.9

1

.00

.00

.81

.04

.00

.00

46.3

9 00

42

.67

13,1

80.6

746.0

9

AC

CO

UN

TN

AM

E

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

23

0-6

50

-00

02

30

—6

50-3

10

23

0-6

50-3

11

23

0-6

50

-34

62

30

-650

-39

1

23

0-6

50

-42

02

30

-65

0-4

26

23

0-6

50

-42

72

30

—6

50—

428

23

0-6

50

-45

52

30

-65

0-4

93

.00

.00

AC

TU

AL

**

Y-T

-DP

ER

CE

NT

23,5

50.0

0.0

0

.00

81

0.8

1•00

4,3

66.4

3 00

.00

2,0

56.1

9.0

0

TE

LE

PH

ON

EB

US

INE

SS

&T

RA

VE

LE

XP

EN

SE

CO

NF

ER

EN

CE

AN

DE

DU

CA

TIO

ND

UE

S&

SU

BS

CR

IPT

ION

SH

AR

DW

AR

EM

AIN

TE

NA

NC

EC

OP

IER

LE

AS

EE

XP

EN

SE

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

GE

S

EQ

UIP

ME

NT

OV

ER

$50

00

TO

TA

LC

AP

ITA

LO

UT

LA

Y

.00

99

.96

.00

2017

230-6

50-5

76

2017

23

0-9

99

-99

0

12,6

25.4

153.6

1.0

0.0

014,6

81.6

057.3

3

.00

.00

.00

.00

.00

25

,60

7.0

05,1

77.2

4

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

150.0

0.0

0.0

0.0

0.0

0.0

02

,84

0.0

0.0

0.0

02

,99

0.0

0.0

0

.00

.00

.00

.00

.00

.00

10,9

24.5

9.0

010,9

25.4

0

.00

.00

.00

.00

.00

.00

.00

21.9

714.6

5128.0

3.0

0.0

0.0

0712.7

625.1

02,1

27.2

47

34

.73

24.5

72

,25

5.2

7

.00

.00

.00

85

.35

.00

74.

907

5.4

3

.00

.00

.00

.00

00

.00

.00

.00

.00

.00

.00

.00

.00

15

,41

6.3

353.9

113,1

80.6

746.0

9.0

02

8,5

97

.00

5,1

77.2

4

66

4 4—I 6— 6 E- 00 0004 OOC’J• z 0006 000;

1N 6• U aa’ •

N • .5 0o •w4: 6a,

4: 116to Z0 0NN 0004 DONo [-la OrIrl 000* COn— U14 •6 -

4: nfl 0;04lx] I—I 00 x]’4 U;o *4: NN 006 tO

-- --6 -

* lx] taco .—n—i* LI,* N nfl fi* 6* 6

4466

* 1-’ OCNN 0006 000* Z OLaLI, 0006 0004W .6 . -

+ U 00 4• N —— 6 H6111 6

0. 64

4: 4‘Q cnn 000* con

I 000 OCC6 COOUE-’ .6 -

4: I Iota 001.5 LI,

> —H x]1• to* nn 004 n* - - --6* fl•• HH* LI,* 6* 4• 4

.5666

• F 0001 000* OO14 z oa’ coo. ooc’j4W 6

N 40 6 —z n .5

Z *11] 4SD 04 6

6N 4: 6o Zfl 00101 OLI,LI,* 00114 U F 000 Oflfl6 0Cm

N OF 6LI, 4: IntO fifl* 0;ç U 00 00* 0

.5 HrI6 LI,

Z F 4N 0 * F> x + NN + C

lx. F 004:

NF > F COO 000W CCCZ F N 000 000> cc01.2 Z 0 -0

0 0 00 0N 0 Nfl + NF U 0 00 • o4: -- 4 -

F nIH 6 —LI, .5

6464.5

N N 6U 6

z —N > 6

NN N N 6N CO 2(O6

00*N U0*

U C ZN+ FW>’114 NI—IZ4 0

4:6 0WUZO] CCO.-16 “—0

N NW U0_]6 ZZZ FCC ZOW* —WC OFN I—IWO. >..]

0 F 4: Z Cn • 10 N 4:o I <X F<.5 NNFN F >‘ U )n]* N 0F Z F>. N..] 6 1:4.4F

0 N Z ElF..] NN_]+ 104:H 0 4:Z4: WU4:6 ZOO

0. U 0 F F CO F 6 4: Fn Z U COO Z—0* NO— 0 4: OUF —IEF* F4:1x.

00 °°N N 00 00 4 00’— 4 on .—a 6 Ca’0 N I I I 4 I IIN > 0 00 OH 6 00’

z ‘-a tOO 6 01001 114 fin mm 6 mmO 0 I I I 6 I I

00 Cc 4 COO Ip ‘‘ x]Ix]I 60 0 0 Nfl CNN .5 fiN

0 U SN U r’N NN 6 [“'NF 0 4 n’I.’ —— 6 ——4: LI, 00 00 4 000 CNN fiN 6 fifi

ON0000N 0U,Ot000’0In0000n 0N000to

to to 00 0 U,0 0 ‘CU) 0O 0 NtL 0

H 0000000N 00000000C 0 00 N N

r IN

N NH —

00000000000000

00000000000000

0000 00 0 000•0•0•0, 00 N 0-

N NN N

0000 00 0 CO0000 0.0: 0:

00 U’ LO00 ‘C toL9In 0 0

0_ 0N N

0 0 0000 0

to toto to

0 In 0000 In

-40 0

N 00 N 0 InN U 0: 0:-4to WOONto ‘COW

-4

N U, 000 -4.-flOO,0In

Nfl U,U,HtOfi HNOto-4 0

,1000 000N000000W 000N000

o 00 o on vN 00 C ON

G

— — —

0000 00

0:0:0000—-4

OH0

-4N N

NOON 00000000000 0000000

0 cc to 00 cC0 00 00 0In ON OH

0 0 .-1 .-1 N N .-1 rl

O N 0000 NO0000’

In InIn In

0000 00 to 0cc0000 0:0:00 C C00 0 C

0 0

0 0H

In N 000 NN 00 Lfl 00

On n HNfl In In

t0

N N

0.HZ

to 0—0

No .rc

•0

N04

00

•0

InU

C In 0000 In07 0: 0 0 N

0 00 0O 0

0 00 U,O00r

0 to— -4

0000

0 0to toU, LO

0000

In InO 0

0000

0.0:0.0:

O 000 000 oO

000 In 00 N

to U,N

0000000

0: °. 0: °. °. 0: 0:0 0to to

0000000

0: 0:0:0:0: 0: 0:C 0N N

0000000

to 00 C00 LflON N

0000 00 0 00

0:0:U, Lflto toU,

U,

0000 00 to Oto

0:0: 0

0 00 CN N

-4 —

NO 0 cc 0 Infit

Nto H Inton 0

— N

000000

0: 0:0:0: 0:0:toN OLINno NNOON to

N In In — —

000000 0000

°.°.°.0:°.0: N0CC

O 0O 0

0000 00 0 00

0:0: 0r

O 00 0

NU,

cnz0N>0.0

NHi-1 ‘i:

0>0—<N

N

o ci

0.V)N

2N

HOC000

N

JU) I1 N U)a U, N0..Z0— N-,

—MNNU)

ZONZ

0

N Ci. 0.0 Ci. 0 0000H

a

NEz.UN —

Ho NHH HCN

N HEz.z. NE 0C N’’ —Z

HZ E-IF->EJ,E-I0 <NN ..c0 <<0i’<o H0 0’<<OHHOC UWW00H

0 N 0 N -4 N000 H U’ If)0 -4 -4 -4 -4 -4

0 LflU,U,U,U,UNNNNNN0 00000

H I I I

Z 00000000 NNNNNN00C

a0

ZHZNCDEWI-INZ

<-10.

ZNONON0. H

hiO<Ei.

HUHNNZ ZEZNU)N>INE- E0QN ZN

OHZ0.NHhINOZZOU. N ND H

— In 0 U, to00000NNNNN

U’ Lfl in Lfl LflN N N N N00000

I I I

0000000000N N N N N

2U, 04Th 0

I U,0 (0U,U4., U,

N0”,

W0HN 0 Z U)1-4 N N CcI., Z

OHO0.N 1-lot,

NC00CchI ‘0<Ci. Z HCi. 0.-COZZH

00-4-4 U, 0(Inn

U, U’ U,NNN

000000N N N

CNH

0 N— I.,

0.In E— 0

U

N N

0N

0 U.0 0

0 —0 0

0NH 0<U,

d- I0>1

WOCNO’-,CcU,H0 4Th 0H 0

h_NI-,

OHhi

HO.WNZNNN

UH0..-F-1.Hh COZOHN000>Ez.NH

U)I..

I-CaN0.’-,

NH0

—‘H

HLi<U.

000

00

00N

NH0N

0 to N 0 N In— N N N U, 0000000

U, U, In U, In U,N N N N N N000000

000000000000NNNNNN

NNNNNN NNNNN NNN NNNNNNIHHHrIr1 t-4.1.1 IHH ,-IH.-1,-IHH000000 00000 000 000000NNNNNN NNNNN NNN NNNNNN

ONto —NNN 0U,U,U, N

U,U,U, inNNN N000 0

000 0000 0NNN N

NNN NHHH H000 0NNN N

4€-1€ F

N— 4€ f-I 000+

4€ Z 000+

+0N 4€o •4€N 4€

04 4€04 i: 4€

I -

O 0004€o HZ 000.1€r1 OH

Z 0 0+N F—I Ui Ui+o +

-.+ N N (“4€

++ 4€+ 4€

4€4€4€4€

+ H 000+4€ Z 000+

4€+0

4€4€

04 4€I-i 4€

+000+

H 000+OH

0 0+>1 In 10+

4€ cJ• I+

4€ - -4€+ N @4+4€ 4€4€ 4€4€ 4€

4€4€4€4€

4€ H 000+Z 000+

Ia +NN N +0 4€

0 +N +o c +izi0 N 04 +

04 F-1 4€N +o Z 00 000+[ 0 HI 000+

I—i OHUI H I 0 0+N Z X 0 0+P N + C— N+Z > + - -

N N + — ,—IH> N + NN H + 0N Z

114 010 i-I

NH S H 000Z N N 000N H 0 •.-OX NN N 0 +H 04 01 +a: +H(a 4€

4€

4€4€4€4€4€

N +N +

4€Z +oS 4€H +

4€N

4€Nix] 4€

4€N HZ +

N +a:Z NI<+

0 .-1NH+N H 0+H Z S-IHt

O N P N< +— -1 0 H00+

04 0 NHZ+@1 U NOZ+— 0

O +100 4€@401 4€

I—I < mm +0 N ii +N >4 0 cm +

Z -m +01 E mm 4€0 0 H I I 4€

Z mm 4€o 1 P +0 0 0 NCN 4€

0 0 +N U r-r-- 4€H 0 < 4€

Ui 00 4€O @JN 4€

tB-i 00I— t 00

to

LuC

00E-i Co

0—

o

• B-i 00• Z 00

to

Lu

00B-lI 00CE-i

>1

+ Q 00• I Co

H

U

0o

*04

Z E- 00o ru 00— 0HzLu w

LuH

‘< Lu 00U cc

HLu

04

U

Caru

0H

I

H 00 00• Z 00 00

•C 00 0N • 00 0o •N .4H

p4p4 fri

to O 00 000 HZ 00 00H U4fri <Z 00 0N — 00 0o < 00 0

-- -

- N 00 0- tN N

- [-I 00 00- Z 00 00

p4

C 00 00H’ 00 00OHr• H 00 00• z Cc 00

H •Nz p

Zfl 00 00C H’ 00 00i-i OHfri <I< x

4’>4 4’N 4’Z •a 4’oHH

>4 H 00 00[-4 N 00 00z 0o p 00 0o z 00 0o o oo 0

00 0NC N

HzNXE

fiNp4p40CON

> NNC

N HO< N

< HN >iflZ [OH N<

0 ZN H >11—i CH Z H i-PH

0 N 0 Hi-i <— i-P C << 00

P4 0 H Hm X 0 CC 0H < OH <[14

0 0N p a’ a’

— < F, a’0 N

>4 C 0 a’F, a’

a’ [1 F, F,0 C H

Z Lfl Lfl0 oW 00 0 C IN eq

0 0N 0 N NH 0 < — —< U, 0 0C IN eq

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E77

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

CO

UN

TY

AT

TO

RN

EY

AL

LO

TM

EN

T

**

AC

TU

AL

**

“A

CT

UA

L****

AC

TU

AL

*****

AC

CO

UN

TN

OA

CC

OU

NT

NA

I1E

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

24

5-4

75

-00

0C

OA

TT

YS

TA

TE

SU

PP

LE

ME

NT

.00

.00

.00

.00

.00

.00

00

2017

24

5-4

75

-10

1S

AL

AR

IES

-EL

EC

TE

DO

FF

ICIA

L.0

070,0

00.0

08,0

76.9

333,6

53.8

748.0

836,3

46.1

351.9

22017

24

5-4

75

-10

2S

AL

AR

IES

-F

T.0

08

,39

0.0

09

68

.04

4,0

33

.50

48.0

84,3

56.5

051.9

22017

24

5-4

75

-15

2O

T-

TIM

E&

AH

AL

F.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

SA

LA

RIE

S.0

078,3

90.0

09,0

44

.97

37,6

87.3

748.0

84

07

02

.63

51.9

2

2017

24

5—

475-2

01

FIC

A.0

0642.0

065.8

92

61

.84

40

.79

380.1

659.2

12017

245-4

75-2

03

RE

TIR

EM

EN

T.0

01

,16

8.0

01

34

.76

561.5

048.0

7606.5

05

1.9

32017

245-4

75-2

04

WO

RK

ER

’SC

OM

PE

NS

AT

ION

.00

.00

.00

.00

.00

.00

.00

2017

245-4

75-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T00

16.0

01

.83

7.9

349.5

68

.07

50.4

42017

24

5-4

75

-20

6U

NE

MPL

OY

ME

NT

CO

MP

EN

SA

TIO

N.0

017.0

0.0

0.0

0.0

017.0

0100.0

0T

OT

AL

BE

NE

FIT

S.0

01

,04

3.0

0202.4

8831.2

745.1

01,0

11.7

354.9

0

2017

24

5-4

75

-34

6B

OO

K&

BO

OK

UP

DA

TE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0C

OA

TT

YS

TA

TE

SU

PP

LE

ME

NT

.00

80,2

33.0

09,2

47.4

538,5

18.6

448.0

141,7

14.3

651.9

9

2017

24

5-9

99

-99

0A

CT

UA

LE

XP

EN

DIT

UR

ES

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

.00

80,2

33.0

09,2

47

.45

38

,51

8.6

448.0

141,7

14.3

651.9

9

DA

TE08/0

9/2

017

13:1

8ST

hTE

ME

N’F

OF

RE

VE

NU

ES

FOR

JUN

EG

EL

1O6

PAG

E14

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DJU

RY

AC

CO

UN

TN

OA

CC

OU

NT

NA

I1E

BU

DG

ET

AC

TU

AL

******

““

AC

TUA

L******

““

AC

TU

AL

“““

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

250-3

10

-00

0JU

RY

RE

VE

NU

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

25

0-3

30

-47

0JU

RO

RR

EIM

BU

RS

EM

EN

T27,2

00.0

0.0

0.0

011,6

96.0

043.0

015,5

04.0

057.0

0T

OT

AL

INT

ER

GO

VE

RN

ME

NT

AL

27

,20

0.0

0.0

0.0

01

1,6

96

00

43.0

015,5

04.0

057.0

0

2017

25

0-3

60

-10

0IN

TE

RE

ST

INC

OM

E5

0.0

08.2

91

6.5

847.9

095.8

02

.10

4.2

02017

25

0-3

81

-90

0M

ISC

EL

LA

NE

OU

SIN

CO

ME

.00

.00

.00

.00

.00

.00

.00

TO

TA

LM

ISC

EL

LA

NE

OU

S5

00

08.2

916.5

847.9

09

5.8

02

.10

4.2

0

2017

25

0-3

90

-00

0T

RA

NS

FE

RS

50,0

00.0

0.0

0.0

010,0

00.0

020.0

040,0

00.0

080.0

02017

25

0-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

77,2

50.0

08.2

9.0

121,7

43.9

028.1

555,5

06.1

071.8

5

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E78

S0

.00

OF

YE

AR

CO

MP

LE

TE

DJU

RY

**

AC

TU

AL

**

*t*

AC

TU

AL

““

AC

TU

AL

“i’”

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

25

0-4

10

-00

0JU

RY

FUN

DC

OU

NT

YC

OU

RT

.00

.00

.00

.00

.00

.00

.00

2017

25

0-4

10

-48

5JU

RO

RC

OM

PE

NS

AT

ION

.00

13,9

96.0

0410

.00

1,4

90.0

010.5

712,5

16.0

08

9.4

3T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

E.0

013,9

96.0

0410.0

01,4

80.0

010.5

712,5

16.0

08943

JUR

YFU

ND

-C

OU

NT

YC

T.

.00

13,9

96.0

0410.0

01,4

80.0

01

0.5

712,5

16.0

08

9.4

3

2017

25

0-4

30

-00

0JU

RY

FUN

DD

IST

RIC

TC

OU

RT

.00

.00

.00

.00

.00

.00

.00

2017

250-4

30

-31

0O

FF

ICE

SU

PP

LIE

S.0

04

,50

0.0

0.0

02,7

15.7

360.3

51,7

84.2

739.6

5T

OT

AL

SU

PP

LIE

S.0

04,5

00.0

0.0

02,7

15.7

360.3

51,7

84.2

739.6

5

2017

25

0-4

30

-48

5JU

RO

RC

OM

PE

NS

AT

ION

.00

30,0

00.0

02

,34

0.0

023,9

10.0

079.7

06,0

90.0

020.3

02017

25

0-4

30

-48

8JU

RY

EX

PE

NS

E292.8

52,9

04.0

0400.5

42

,66

6.3

19

1.8

25

5.1

6-

1.9

0-

OT

HE

RS

ER

VIC

ES

&C

HA

RG

ES

292.8

532,9

04.0

02

,74

0.5

426,5

76.3

180.7

76,0

34.8

418.3

4

JUR

YD

IST

RIC

TC

OU

RT

292.6

537,4

04.0

02

,74

0.5

429,2

92.0

478.3

17,8

19.1

120.9

0

2017

25

0-9

99

-99

0A

CT

UA

LE

XP

EN

DIT

UR

ES

.00

.00

.00

.00

.00

.00

.00

FU

ND

TO

TA

L292.8

551,4

00.0

03,1

50

.54

30,7

72.0

459.8

720,3

35.1

13

9.5

6

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

RE

VE

NU

ES

FOR

JUN

EG

EL

1O6

PAG

E15

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DLA

WE

NF

OR

CE

ME

NT

:D

A

AC

CO

UN

TN

OA

CC

OU

NT

NA

JIE

BU

PG

ET

******

AC

TUA

L*

AC

TU

AL

******

******

AC

TU

AL““

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

26

0-3

10

-00

0LA

WE

NF

OR

CE

ME

NT

-P

A.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

0-3

50

-60

0S

EIZ

UR

ES

&F

OR

FE

ITU

RE

S62,5

50.0

022,3

64.5

235.7

540,2

44.8

26

4.3

422,3

05.1

835.6

6T

OT

AL

FIN

ES

&F

OR

FE

ITU

RE

S62,5

50.0

022,3

64.5

235.7

540,2

44.8

26

4.3

422,3

05.1

835.6

6

2017

26

0-3

60

-10

0IN

TE

RE

ST

INC

OM

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

MIS

CE

LL

AN

EO

US

.00

.00

.00

.00

.00

.00

.00

2017

260-3

90

-00

0O

PE

RA

TIN

GT

RA

NS

FE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

0-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

62,5

50.0

022,3

64.5

235.7

540,2

44.8

26

4.3

422,3

05.1

835.6

6

50

.00

1O

FY

EA

RC

OM

PL

ET

ED

LAW

EN

FO

RC

EM

EN

T:

DA

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

106

PAG

E79

AC

CO

UN

TN

AM

EE

NC

UM

BR

AN

CE

****

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

2017

260-4

85-2

01

FIC

A2017

26

0-4

85

-20

2H

EA

LT

HIN

SU

RA

NC

E2017

260-4

85-2

03

RE

TIR

EM

EN

T2017

26

0-4

85

-20

5S

UP

PL

EM

EN

TA

LR

ET

IRE

XE

NT

2017

26

0-4

05

-20

6U

NE

MPL

OY

ME

NT

CO

MP

EN

SA

TIO

NT

OT

AL

BE

NE

FIT

S*

**

**

**

.00

.00

.00

.00

.00

81.7

7

627.0

0160.5

6669.0

09.0

02.1

69.3

79.0

0.0

0.0

0990.0

0244.4

91,0

09.1

6 *

.00

.00

AC

TU

AL

EX

PE

ND

ITU

RE

SFU

ND

TO

TA

L

AC

CO

UN

TN

O

2017

26

0-4

85

-00

0LA

WE

NF

OR

CE

ME

NT

-D

A2017

26

0-4

85

-10

2S

AL

AR

IES

-F

T2017

26

0-4

85

-10

8S

AL

AR

IES

-P

TT

OT

AL

SA

LA

RIE

S.0

0*******************

*****

OV

ER

**

AC

TU

AL

**

BU

DG

ET

M-T

-DA

CT

UA

LY

-T-D

PE

RC

EN

T

.00

.00

.00

.00

.00

.00

OV

ER

BU

DG

ET

.00

4,5

00.0

01,1

53.8

04

,80

7.5

01

06

.83

30

7.5

0-

6.8

3_

*.0

0.0

0.0

0.0

0.0

0.0

0.0

04,5

00.0

01

,15

3.8

04,8

07.5

0106.8

33

07

.50

-6

.83

-B

UD

GE

T*

*****

**

**

**

**

**

**

345.0

0330.7

995.8

814.2

14.1

2.0

0.

.00

.00

.00

.00

00

10

6.7

0104.1

1.0

01

01

.94

42.0

0-

.37-

9.0

0

6.7

0-

*

4.1

1-

*

100.0

0

**

**

**

**

**

**1

9.1

6-

1.9

4-

2017

260-4

85

-31

0O

FF

ICE

SU

PP

LIE

S.0

0751.0

07

4.7

5750.5

79

9.9

4.4

3.0

62017

26

0-4

85

-31

4PR

OG

RA

MS

UP

PL

IES

.00

.00

.00

.00

.00

.00

.00

2017

26

0-4

85

-33

6U

NIF

OR

MS

.00

.00

.00

.00

.00

.00

.00

2017

26

0-4

85

-33

7A

MM

UN

ITIO

N.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

0-4

85

-35

0N

ON

-CA

PIT

AL

EQ

UIP

$500—

$S

K1,4

04.1

42,3

28.0

09

23

.41

92

3.4

13

9.6

7.4

5.0

22017

26

0-4

85

-39

1M

INO

RE

QU

IPM

EN

TL

ES

S$

50

0.0

0242.0

0235.0

0242.0

01

00

.00

.00

.00

TO

TA

LS

UP

PL

IES

1,4

04.1

43

,32

1.0

01,2

33.1

61,9

15.9

857.6

9.8

8.0

3

2017

26

0-4

85

-41

0C

OU

RT

RE

LA

TE

DE

XP

EN

SE

.00

530.0

04

90

.00

-385.0

07

2.6

4145.0

027.3

62017

260-4

85-4

16

CO

NT

RA

CT

SE

RV

ICE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

0-4

85

-42

6B

US

INE

SS

&T

RA

VE

LE

XP

.00

.00

.00

.00

.00

.00

.00

2017

260-4

85-4

27

CO

NF

ER

EN

CE

&E

DU

CA

TIO

N.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

0-4

85

-42

8D

UE

S&

SU

BS

CR

IPT

ION

S.0

070.0

0.0

070.0

0100.0

0.0

0.0

02017

260-4

85-4

44

SA

TE

LL

ITE

/CA

BL

ES

ER

VIC

ES

.00

1,6

02

.00

155.5

85

06

.12

31.5

91,0

95.8

86

8.4

12017

260-4

85-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

.00

98

2.0

08

0.1

47

82

.86

79

.72

19

9.1

420.2

82017

26

0-4

85

-45

8S

OF

TW

AR

EM

AIN

TE

NA

NC

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

0-4

85

-45

9W

IRE

LE

SS

/IN

TE

RN

ET

SE

RV

ICE

S.0

0900.0

0154.9

05

29

.65

58.8

5370.3

541.1

52017

26

0-4

85

-48

7D

RU

GIN

VE

ST

IGA

TIV

EE

XP

..0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

E.0

04,0

84.0

09

9.3

8-

2,2

73.6

355.6

71,8

10.3

744.3

3

2017

26

0-4

85

-57

0V

EH

ICL

E.0

03

2,3

17

.00

32,3

16.6

632,3

16.6

6100.0

0.3

4.0

02017

260-4

85-5

72

FU

RN

ITU

RE

&F

IXT

UR

ES

.00

.00

.00

.00

.00

.00

.00

2017

26

0-4

85

-57

6E

QU

IPM

EN

TO

VE

R$500

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

CA

PIT

AL

OU

TL

AY

.00

32,3

17.0

032,3

16.6

632,3

16.6

6100.0

0.3

4.0

0

2017

26

0-4

05

-74

2E

XT

RA

OR

DIN

AR

YE

XP

EN

SE

S.0

04,8

39.0

0.0

0.0

0.0

04

,83

9.0

0100.0

0LA

WE

NF

OR

CE

ME

NT

-D

A1,4

04.1

450,0

51.0

034,8

48.7

342,3

22.9

384.5

66,3

23.9

31

2.6

3

2017

26

0—

99

9—

990

.00

.00

84

.56

12.6

3.0

0.0

0.0

0.0

01,4

04.1

450051.0

034,8

48.7

342,3

22.9

300

6,3

23.9

3

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

RE

VE

NU

ES

FO

RJU

NE

GE

L10

6PA

GE

16

50

.OO

&O

FY

EA

RC

OM

PL

ET

ED

LAW

EN

FO

RC

EM

EN

T:

SH

ER

IFF

AC

CO

UN

TN

OA

CC

OU

NT

NA

JIE

BU

DG

ET

AC

TU

AL

******

““

AC

TU

AL

“*

**

******

AC

TU

AL

*

-M

-T-D

PE

RC

EN

Ty-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

26

1-3

10

-00

0LA

WE

NF

OR

CE

ME

NT

-S

HE

RIF

F.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

1-3

50

-60

0S

EIZ

UR

ES

gF

OR

FE

ITU

RE

S54,0

11.6

86

,74

5.9

01

2.4

96,7

45.9

012.4

947,2

65.7

887.5

1F

INE

SA

ND

FO

RF

EIT

UR

ES

54,0

11.6

86

,74

5.9

012.4

96,7

45.9

012.4

947,2

65.7

887.5

1

2017

26

1-3

60

-10

0IN

TE

RE

ST

INC

OM

E150.0

0.0

0.0

0.0

0.0

01

50

.00

10

0.0

02017

26

1-3

65

-10

0C

ON

TR

IBU

TIO

NS

.00

.00

.00

.00

.00

.00

.00

2017

26

1-3

81

-90

0M

ISC

EL

LA

NE

OU

SIN

CO

ME

.00

.00

.00

.00

.00

.00

.00

TO

TA

LM

ISC

EL

LA

NE

OU

S150.0

0.0

0.0

0.0

0.0

0150.0

0100.0

0

2017

26

1-3

90

-00

0T

RA

NS

FE

RS

.00

.00

.00

.00

.00

.00

.00

2017

26

1-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

54,1

61.6

86

,74

5.9

01

2.4

66,7

45.9

012.4

647,4

15.7

887.5

4

000000000000000000000000000000

00000000000000

00000000I*000000000*

a,N)N0—

000.000—30000000000000000

a,a,0

00

0000000—OF-’0000

a,to..3to

N0to0000Li0to0000

MMMMNMMMMM00000000005FHF-’F--’I-’HF-’HH

NMa,a,

totoa,a,00

toto-3-3a,0

MNMNNMMMMNMM000000000000HHSSSSH—————-3-3-3-3-3-3-3-3-3-3-3-3

MMMnot’

tototoa,a,a,000

NNMa,a,a,

tototoa,a,a,000

NCS-3

Na,H

tototo

toto0

Ofl>‘3

doit

HiZoitHIt0

ittFtfl

ititZZ0itS

toittoCoit

itF

FtFt

LiLiLiLiLiLito.JLiLi———N.-Jo’M0

MMMMMMMMa,a,a,a,a,a,a,a,————H——H

IItotototototototoa,a,0a,a,a,a,a,00000000

I000.P.000totoNNM—0.-3to0030a,

Z<OOHflFlitOOitOittonzr-’ZitF-ItOPtitHi-nit-iiti-’R,ittonnontoCoZZF-€—cnnF—toMCoZSCOitHZflR’it

CititSitSZ.oon

itHZSflConO

CoitZHitto—it0CZF-I

nitCo

Hr’3CHOd00111Ofl-jczHZo—Sflot-q,tnt-I0

Zt’itsflrl]Mow>ZH‘DHtoitI-toHOHz,CF-IblIlCo0

itit:“0itHc-u’<—HtoSron0itF<0toit

PC’><Ft

nitZZ

Coitit0Coit

MMMNOa,a’a,———H

IIptotototoa,a,a,00000

MMMM00-00a,U-Li—

H0Coit0Z0MSH1ttHfl

i-tntmit

wonit-<ititZZZZititHH

SHi

Cofliton

ItsnitZnCotoitHZ—H0Z

MNa,a,

totoa,a,

OP—o00MC

“3Co

1-Init—z

tonitCoOI-nIn

itit

itHitCoZ

H

totoititSIllit

0F-CZHZtoZ>oZi-it—

-€5CoitOH00itShicitOj1Z

sZnittoZ

S

itHCoowit

it43,toto00

0>0

F-OPt‘1155oonititZR’Coto

Cc‘-‘Itopt

Osit

Cow0FtFti-pS

itCo

to>0nfl0o0

“p

H0‘11

1<

d nZnorqitz-,Hit

0Z

‘1,

itzit0itnit

itZH

to

S0toititHit

SIt

*Pt

000000000000000000000000000000

00000000000000

itzn

00000000fl00000000it

CoH

5,zZ

itzH

0Pt

NN—F-’

5’5’-‘Y‘N?YN toto00000LitotoF-toMa,toa,ON00a,a,000000000otowa,a,F-4Lico

P.PPP.PPPPP..PPP...P?’?’P00

000000000000000000000000000000000000000000000000000000000000

0

NNLi

•Li’O

0

MNLi

F-

to0to.0N0N

000L9000to0000000000000000

LiLi

P.Ptooto00a,

***

HflooooocooH0000000000

‘Dinit

it*

00000000it*00000000H*

—0

LiLia,

a,0to0

H0

LiLia,

a,to

toto

0000

PP.000000

MP

000Litoto000to

PPPto000to00000

Hto000-3

-‘PPPto000LiN0000

F-’a,a,C0°

PP. 000000000000

to—00oo

00000000

——0000

00000000

0N—to

50toC

_Li0

NP

toa,OMa,a,HLi

Prna,oP

00•000C•000to000000000

FF-F.’F.’’F-’000000

0PPPP 0000000000F-’0C0000000

LiLi

0000

PP.000000

—F-’0000

000000

it*P1*

S

SnZH

‘dinit*

it*

H*00

• 000 000 00• z 000 000 00

60Lxio •Lil

to Do 000 000 00o H 000 000 00— Os

Lxi So

6•L13-iN66

• H 000 000 006 Z 000 000 00

60

•W

000 000 00Hi 000 000 ccOHr-iF 000 000 006 Z 000 000 00

*0Li. •zLi. •NS P.NN ciE 00 000 000 cc

Ui Hi 000 000 ccOH

xNN 6

zN 6— 6N0)

< H 000 000 00N N 000 000 00N 0O 0N ZN Z

c-fl

U)

NNN

NDH N

OF-iN 0NNN NHNN N ZNNO X NNON OU]i-

N NL OZi-X N 01 ZON N

tStil F-iF-iC >i-1Z N Z HO) NC

o -)cni--i HD NHN H OINN CONE 0H Z 4Q Ni-i .)EiN 0 E-1D.) NN,-1 ‘

— .-i 0 mt-cc NHc DOo U Zi-E- E-ZH H

fl Z 0 ONO ZOO CD— 0 UU)H —OH <

U00 00 0

N 00 CC O— ,i OtS ‘fri flC N ii iiri >i 0 00 OLfl 0)

Z ,-i N tO to 0)n N mm mm m0 0 H I I I I I

Z m n r’, m mxP 0 tOto toW to

0 0 0 r4{N CNN CN0 0

N 0 NN t-L NH 0 ‘-1,-i rfri —c u-i cc 00 0o Nfl CNN N

DA

TE

08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

E0E

t106

PAG

E81

50

.00

&O

FY

EA

RC

OM

PL

ET

ED

FE

DE

RA

LS

EIZ

UR

ES

:S

HE

RIF

F

**

AC

TU

AL

**

AC

TU

AL

“A

CT

UA

AC

CO

UN

TN

OA

CC

OU

NT

NA

JIE

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

26

3-5

45

-00

0C

ON

ST

AB

LE

SD

RU

GS

EIZ

UR

EFU

N.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

3-5

45

-39

1M

INO

RE

QU

IPM

EN

TL

ES

S$

50

0.0

01

75

.00

.00

.00

.00

175.0

0100.0

0C

ON

ST

AB

LE

5D

RU

GS

EIZ

UR

EFU

N.0

0175.0

0.0

0.0

0.0

0175.0

0100.0

0

2017

26

3-5

60

-00

0F

ED

.LA

WE

NF

OR

CE

.-

SO

..0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

3-5

60

-31

0O

FF

ICE

SU

PP

LIE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

3-5

60

-33

7A

I4M

UN

ITIO

N.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

26

3-5

60

-39

1M

INO

RE

QU

IPM

EN

TL

ES

S$

50

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

SU

PP

LIE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

263-5

60

-42

0T

EL

EP

HO

NE

.00

.00

.00

.00

.00

.00

.00

2017

26

3-5

60

-42

7C

ON

FE

RE

NC

E&

ED

UC

AT

ION

.00

.00

.00

.00

.00

.00

.00

2017

26

3-5

60

-42

8D

UE

S&

SU

BS

CR

IPT

ION

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

263-5

60-4

54

VE

HIC

LE

MA

INT

EN

AN

CE

.00

.00

.00

.00

.00

.00

.00

TO

TA

LO

TH

ER

SE

RV

ICE

S&

CH

AR

GE

.00

.00

.00

.00

.00

.00

.00

2017

26

3—

560-5

70

VE

HIC

LE

.00

.00

.00

.00

.00

.00

.00

2017

263-5

60-5

76

EQ

UIP

ME

NT

OV

ER

$50

00

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

FE

DL

AY

EN

FO

RC

E.

-S

HE

RIF

F.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

263-9

99-9

90

AC

TU

AL

EX

PE

ND

ITU

RE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L.0

01

75

.00

.00

.00

.00

175.0

0100.0

0

DA

TE

08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

RE

VE

NU

ES

FOR

JUN

EG

EL

106

PAG

E18

SO

.00

%O

FY

EA

RC

OM

PL

ET

ED

BA

ILB

ON

DB

OA

RD

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET

AC

TU

AL

******

“““

AC

TU

AL

‘‘“

AC

TU

AM

-T-D

PE

RC

EN

TY

-T-D

PE

RC

EN

TR

EM

AIN

ING

PE

RC

EN

T

2017

27

0-3

10

-00

0B

AIL

BO

ND

BO

AR

DR

EV

EN

UE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

27

0-3

64

-70

0F

ILIN

G/A

PP

/AG

EN

TF

EE

S4

,00

0.0

01,6

50.0

041.2

52,8

26.0

07

0.6

31,1

75.0

029.3

8FU

ND

TO

TA

L4

,00

0.0

01,6

50.0

04

1.2

52,8

25.0

07

0.6

31,1

75.0

029.3

8

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E82

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DB

AIL

BO

ND

BO

AR

D

**

AC

TU

AL

**

“A

CT

UA

L****

““

AC

TU

AL““

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

27

0-5

59

-00

0B

AIL

BO

ND

BO

AR

D.0

0.0

0.0

0.0

0.0

0.0

000

2017

27

0-5

59

-31

0O

FF

ICE

SU

PP

LIE

S.0

0854.0

0.0

01

02

.34

11

.98

75

1.6

68

8.0

22017

27

0-5

59

-35

0N

ON

-CA

PIT

AL

EQ

UIP

$5

00

-$S

K.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

27

0-5

59

-39

1M

INO

RE

QU

IPM

EN

TL

ES

S$

50

0.0

01

46

.00

.00

.00

.00

146.0

01

00

.00

TO

TA

LS

UP

PL

IES

.00

1,0

0000

.00

10

2.3

41

0.2

3897.6

689.7

7

2017

27

0-5

59

-41

9O

TH

ER

PR

OF

ES

SIO

NA

LS

ER

VIC

ES

.00

1,5

00

.00

.00

.00

.00

1,5

00.0

0100.0

02017

27

0-5

59

-42

7C

ON

FE

RE

NC

E&

ED

UC

AT

ION

.00

500.0

0.0

0150.0

030.0

0350.0

070.0

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

.00

2,0

00.0

0.0

0150.0

07

.50

1,8

50.0

092.5

0

GR

AN

DT

OT

AL

BA

ILB

ON

DB

OA

RD

.00

3,0

00.0

0.0

02

52

.34

B.4

12

,74

7.6

691.5

9

2017

27

0-9

99

-99

0A

CT

UA

LE

XP

EN

DIT

UR

ES

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

.00

3,0

00

.00

.00

25

2.3

48

.41

2,7

47.6

691.5

9

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

REV

ENU

ESFO

RJU

NE

GE

L10

6PA

GE

19

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DLA

WL

IBR

AR

Y

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET

AC

TU

AL“‘“

‘““

AC

TU

AL

******

******

AC

TU

AL

******

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

28

0-3

41

-30

0LA

WL

IBR

AR

YF

EE

S35,0

00.0

02

,44

9.6

47.0

013,0

53.8

83

7.3

021,9

46.1

262.7

0C

HA

RG

ES

FOR

SE

RV

ICE

S35,0

00.0

02

,44

9.6

47.0

01

3,0

53

.88

37.3

021,9

46.1

262.7

0

2017

28

0-3

90

-00

0T

RA

NS

FE

RS

.00

.00

.00

.00

.00

.00

.00

2017

28

0-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

35,0

00.0

02

,44

9.6

47.0

013,0

53.8

837.3

021,9

46.1

262.7

0

FIN

AL

TO

TA

L36,2

34,7

39.4

01

3,6

86

,01

1.7

337.7

730,8

52,9

50.6

40

5.1

55

,38

1,7

88

.76

14.8

5

DA

TE08/0

9/2

017

13

:18

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

XO

6PA

GE

83

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

LAW

LIB

RA

RY

**

AC

TU

AL

**

AC

TU

AA

CT

UA

*A

CC

OU

NT

NO

AC

CO

UN

TN

AN

EE

NC

UM

BR

AN

CE

BU

DG

ET

M-T

-DY

-T-D

PE

RC

EN

TR

EM

AIN

ING

PE

RC

EN

T

2017

28

0-6

53

-00

0LA

WL

IBR

AR

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

28

0-6

53

-31

0O

FF

ICE

SU

PP

LIE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

28

0-6

53

-34

6B

OO

K&

BO

OK

UP

DA

TE

S.0

024,0

00.0

02

,62

6.8

713,1

94.3

554.9

810,8

05.6

545.0

2T

OT

AL

SU

PP

LIE

S.0

02

4,0

00

.00

2,6

26

.87

13,1

94.3

554.9

810,8

05.6

545.0

2

2017

28

0-6

53

-42

8D

UE

S&

SU

BS

CR

IPT

ION

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0O

TH

ER

SE

RV

ICE

S&

CH

AR

GE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0

LAW

LIB

RA

RY

EX

PE

NS

ES

.00

24,0

00.0

02

,62

6.8

713,1

94.3

554.9

810,8

05.6

545.0

2

2017

28

0-9

99

-99

0A

CT

UA

LE

XP

EN

DIT

UR

ES

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

.00

24

00

0.0

02

,62

6.8

713,1

94.3

554.9

810,8

05.6

545.0

2

FIN

AL

TO

TA

L210,4

58.2

53

70

94

,44

9.9

53

45

2,6

13.6

91

72

17

,79

7.5

546.4

21

96

66

,19

4.1

55

3.0

2

DA

TE08/0

9/2

017

13

:19

STA

TE

ME

NT

OF

REV

ENU

ESFO

RJU

NE

GE

L1O

6PA

GE

94

5O

.00

OF

YE

AR

CO

MP

LE

TE

DG

EN

ER

AL

OS

RE

FU

ND

ING

AC

CO

UN

TN

OA

CC

OU

NT

NA

NE

BU

DG

ET

AC

TU

AA

CT

UA

L““

AC

TU

AL

******

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

62

0-3

10

-00

0G

EN

ER

AL

OP

RE

FU

ND

ING

.00

.00

.00

.00

.00

.00

.00

2017

62

0-3

10

-10

0C

UR

RE

NT

TA

XE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

62

0-3

10

-20

0D

EL

INQ

UE

NT

TA

XE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

TA

XE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

620-3

60-1

00

INT

ER

ES

TIN

CO

ME

.00

.00

.00

.00

.00

.00

.00

2017

620-3

81-9

00

MIS

CE

LL

AN

EO

US

INC

OM

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

MIS

CE

LL

AN

EO

US

.00

.00

.00

.00

.00

.00

.00

2017

620-3

90-0

00

TR

AN

SF

ER

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0C

AS

HIN

BA

NK

.00

.00

.00

00

.00

.00

.00

DA

TE08/0

9/2

017

13

:19

STA

TE

ME

NT

OF

EX

PEN

SES

FO

RJV

NE

GE

L1O

6PA

GE

90

S0

.00

%O

FY

EA

RC

OM

PL

ET

ED

GE

NE

RA

L0

8R

EF

UN

DIN

G

**

AC

TU

AL

**

*fr

AC

TU

AL

****

AC

TU

AL

AC

CO

UN

TN

OA

CC

OU

NT

WA

NE

EN

CIM

BR

AN

CE

BU

DG

ET

M-T

-DY

-T-D

PE

RC

EN

TR

EM

AIN

ING

PE

RC

EN

T

2017

620-6

84-0

00

GE

NE

RA

L0

8R

EF

UN

DIN

G.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

620-6

84-6

42

PR

NC

PA

LG

EN

ER

AL

08

RE

FU

ND

ING

.00

.00

.00

.00

.00

.00

.00

2017

62

0-6

84

-65

7IN

TG

EN

ER

AL

08

RE

FU

ND

ING

.00

.00

.00

.00

.00

.00

00

TO

TA

LG

EN

ER

AL

RE

FU

ND

ING

.00

.00

.00

.00

.00

.00

.00

2017

62

0-9

99

-99

0A

CT

UA

LE

XP

EN

DIT

UR

ES

.00

.00

.00

.00

.00

.00

.00

CA

SHIN

BA

NK

.00

.00

.00

.00

.00

.00

.00

cc0

cc

U-

azDU-

DA

TE

08/0

9/2

017

13

:19

STA

TE

ME

NT

OF

RE

VE

NU

ES

FOR

JUN

EC

EL

lOS

PAG

E85

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

FA

IRP

AR

KO

PE

RA

TIN

G

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

]JG

ET

******

AC

TU

AL““

AC

TU

A*

**

**

*A

CT

UA

L******

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

800-3

10-0

00

FA

IRP

AR

KO

PE

RA

TIN

G.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

800-3

60-1

00

INT

ER

ES

TIN

CO

ME

.00

.00

.00

.00

.00

.00

.00

2017

800-3

65-1

00

SIG

NA

DV

ER

TIS

ING

11,5

00.0

01

,25

0.0

010.8

73,2

50.0

028.2

68,2

50.0

07

1.7

42017

800-3

70-1

20

CO

LIS

EU

MR

EN

TA

L50,0

00.0

02,0

40.0

04.0

819,7

40.0

039.4

830,2

60.0

060.5

22017

800-3

70-1

30

OU

TD

OO

RA

RE

NA

RE

NT

AL

9,0

00.0

0180.0

02.0

02,1

65.0

024.0

66,8

35.0

075.9

42017

800-3

70-1

55

BA

RR

EL

RA

CIN

GF

EE

S.0

0.0

0.0

0250.0

0.0

0250.0

0-

.00

*

2017

800-3

70-1

60

R.V

.H

OO

K-U

PS

28,0

00.0

05

,66

8.0

02

0.2

416,7

69.0

059.8

911,2

31.0

040.1

12017

800-3

70-1

70

ST

AL

LR

EN

TA

L85,0

00.0

024,4

35.0

02

8.7

549,8

57.0

05

8.6

635,1

43.0

041.3

42017

800-3

70-1

80

VE

ND

OR

RE

NT

AL

.00

.00

.00

.00

.00

.00

.00

2017

800-3

70-1

85

TR

AC

TO

RF

EE

1,5

00

.00

.00

.00

250.0

01

6.6

71,2

50.0

08

3.3

32017

80

0-3

70

-19

0H

AY

2,5

00

.00

315.0

012.6

02,3

85.0

09

5.4

0115.0

04

.60

2017

800-3

70-2

00

OT

HE

RR

EN

TA

LS

&L

EA

SE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

800-3

80-0

00

SH

AV

ING

S50,0

00.0

010,1

53.0

02

0.3

129,2

26.0

058.4

520,7

74.0

041.5

52017

800-3

81-9

00

MIS

CE

LL

AN

EO

US

INC

OM

E2,0

00.0

0.0

0.0

0.0

0.0

02,0

00.0

0100.0

02017

800-3

81-9

10

MIS

CR

EF

UN

D&

RE

IMB

UR

SE

ME

.00

.00

.00

.00

.00

.00

.00

TO

TA

LM

ISC

EL

LA

NE

OU

S239,5

00.0

044,0

41.0

018.3

9123,8

92.0

05

1.7

31

15

,60

8.0

048.2

7

2017

800-3

90-0

00

TR

AN

SF

ER

S66,0

00.0

0.0

0.0

025,0

00.0

037.8

841,0

00.0

062.1

22017

800-3

99-9

90

AC

TU

AL

RE

VE

NU

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0F

UN

DT

OT

AL

30

5,5

00

.00

44

,04

1.0

01

4.4

2148,8

92.0

048.7

41

56

,60

8.0

051.2

6

50.0

0%

OF

YE

AR

CO

MP

LE

TE

DF

AIR

PA

RK

OP

ER

AT

ING

DA

TE08/0

9/2

017

13

:19

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

106

PAG

E91

AC

CO

UN

TN

AM

EE

NC

UM

BR

AN

CE

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

****

AC

TU

AL

RE

MA

ININ

GP

ER

CE

NT

2017

800-6

73-5

76

2017

800-6

73-5

77

EQ

UIP

ME

NT

OV

ER

$5

000

NO

N-

CA

PIT

AL

EQ

UI

PME

NT

TO

TA

LC

AP

ITA

LO

UT

LA

Y

AC

CO

UN

TN

O**

AC

TU

AL

**

BU

DG

ET

M-T

-D

2017

800-6

73-0

00

FA

IRP

AR

KO

PE

RA

TIO

NS

.00

.00

.00

.00

.00

.00

.00

2017

800-6

73-1

02

SA

LA

RIE

S-

FT

.00

85,9

70.0

09,9

06.5

130,0

48.6

034.9

555,9

21.4

065.0

52017

800-6

73-1

08

SA

LA

RIE

S-

PT

.00

42,0

00.0

04,8

54.0

021,9

95.0

052.3

720,0

05.0

047.6

32017

800-6

73-1

12

LO

NG

EV

ITY

.00

4,1

96

.00

487.3

82,0

05.3

74

7.7

92,1

90.6

352.2

12017

80

0-6

73

-15

1O

T-

ST

RA

IGH

TT

IME

.00

.00

.00

.00

.00

.00

.00

2017

800-6

73-1

52

OT

-T

IME

&A

HA

LF

.00

2,0

00.0

0376.8

0656.8

732.8

41,3

43.1

367.1

6T

OT

AL

SA

LA

RIE

S.0

01

34

,16

6.0

015,6

24.6

954,7

05.8

440.7

779,4

60.1

65

9.2

3

2017

800-6

73-2

01

FIC

A.0

010,9

91.0

01,1

91.2

34,2

24.9

838.4

46,7

66.0

26

1.5

62017

800-6

73-2

02

HE

AL

TH

INS

UR

AN

CE

.00

20,4

63.0

01

,68

9.8

06,7

59.2

033.0

313,7

03.8

066.9

72017

800-6

73-2

03

RE

TIR

EM

EN

T.0

018,3

98.0

02,1

74.9

77,6

13.4

841.3

810,7

84.5

258.6

22017

800-6

73-2

04

WO

RK

ER

SC

OM

PE

NS

AT

ION

.00

1,6

20

.00

434.1

71,3

02.5

180.4

0317.4

919.6

02017

800-6

73-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0252.0

02

9.7

1108.5

243.0

61

43

.48

56.9

42017

800-6

73-2

06

UN

EM

PLO

YM

EN

TC

OM

PE

NS

AT

ION

.00

285.0

07

0.1

4123.6

543.3

9161.3

556.6

12017

800-6

73-2

07

DE

NT

AL

INS

UR

AN

CE

.00

602.0

050.0

4200.1

633.2

5401.8

466.7

52017

800-6

73-2

25

TR

AV

EL

AL

LO

WA

NC

E.0

09,5

00.0

01,0

96.1

44,7

49.9

450.0

04,7

50.0

650.0

0T

OT

AL

BE

NE

FIT

S.0

062,1

11.0

06,7

36.2

025,0

82.4

440.3

837,0

28.5

659.6

2

2017

800-6

73-3

10

OF

FIC

ES

UP

PL

IES

.00

600.0

0.0

0157.7

526.2

9442.2

573.7

12017

80

0-6

73

-31

1P

OS

TA

GE

.00

200.0

0.0

0132.0

066.0

068.0

034.0

02017

800-6

73-3

30

FU

EL

.00

4,5

00.0

0.0

01,4

81.0

432.9

13,0

18.9

667.0

92017

800-6

73-3

32

JAN

ITO

RIA

LS

UP

PL

IES

.00

100.0

0.0

0.0

0.0

0100.0

0100.0

02017

800-6

73-3

40

TIR

ES

.00

.00

.00

.00

.00

.00

.00

2017

800-6

73-3

50

NO

N-C

AP

ITA

LE

QU

IP$500-$

SK

.00

1,9

90

.00

1,0

29.9

8-

1,1

79.9

559.2

9810.0

540.7

12017

800-6

73-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

.00

720.0

0.0

0269.9

737.5

0450.0

362.5

02017

800-6

73-3

94

SH

AV

ING

S.0

032,7

90.0

09,7

71.6

217,0

91.2

252.1

215,6

98.7

847.8

82017

800-6

73-3

95

SHO

WE

XP

EN

SE

.00

1,5

00

.00

.00

1,4

00.0

09

3.3

3100.0

06.6

7T

OT

AL

SU

PP

LIE

S.0

04

2,4

00

.00

8,7

41.6

421,7

11.9

351.2

120,6

88.0

748.7

9

2017

800-6

73-4

12

.00

.00

.00

.00

.00

.00

.00

2017

800-6

73-4

16

CO

NT

RA

CT

SE

RV

ICE

S.0

05

,00

0.0

0.0

0.0

0.0

05,0

00.0

0100.0

02017

80

0-6

73

-41

9O

TH

ER

PR

OF

ES

SIO

NA

LS

ER

VIC

ES

.00

500.0

0.0

0.0

0.0

0500.0

0100.0

02017

800-6

73-4

20

TE

LE

PH

ON

E.0

03

,80

0.0

01

34

.91

95

9.1

225.2

42

,84

0.8

87

4.7

62017

800-6

73-4

26

BU

SIN

ES

S&

TR

AV

EL

EX

PE

NS

E.0

0500.0

0.0

0.0

0.0

0500.0

0100.0

02017

800-6

73-4

30

AD

VE

RT

ISIN

G&

PU

BL

ICA

TIO

N.0

01

,50

0.0

0.0

0.0

0.0

01,5

00.0

0100.0

02017

800-6

73-4

40

EL

EC

TR

ICIT

Y.0

033,0

00.0

03,7

05.6

414,2

72.4

343.2

518,7

27.5

756.7

52017

800-6

73-4

42

WA

TE

R&

SEW

AG

E.0

07

,00

0.0

01,3

84.0

45,0

89.3

572.7

11,9

10.6

527.3

02017

800-6

73-4

50

BL

DG

.&

GR

OU

ND

SM

AIN

T.

260.7

55,0

00.0

0480.0

52,8

21.6

45

6.4

31,9

17.6

138.3

52017

800-6

73-4

51

MA

CH

INE

RY

MA

INT

EN

AN

CE

.00

3,5

00

.00

195.3

0561.2

81

6.0

42,9

38.7

28

3.9

62017

800-6

73-4

53

OT

HE

RE

QU

IPM

EN

TR

EP

AIR

S.0

06

,50

0.0

01

02

.28

809.9

912.4

65

,69

0.0

18

7.5

42017

80

0-6

73

-46

0S

AN

ITA

TIO

N.0

02

,16

0.0

0.0

0.0

0.0

02

,16

0.0

0100.0

02017

80

0-6

73

-47

9A

DV

ER

TIS

ING

&P

UB

LIC

AT

ION

.00

.00

.00

.00

.00

.00

.00

2017

800-6

73-4

91

FID

EL

ITY

BO

ND

S.0

0400.0

0.0

0370.0

092.5

030.0

07.5

02017

800-6

73-4

94

EQ

UIP

ME

NT

RE

NT

AL

.00

100.0

0.0

0.0

0.0

0100.0

0100.0

02017

800-6

73-4

95

DE

PR

EC

IAT

ION

EX

PE

NS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

260.7

568,9

60.0

06

,00

2.2

224,8

83.8

136.0

843,8

15.4

46

3.5

4

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

2017

800-6

73-6

50

INT

ER

ES

TO

NS

ER

IES

20

00

BO

ND

.00

.00

.00

.00

.00

.00

.00

DA

TE

08/0

9/2

017

13

:19

ST

AT

EM

EN

TO

FE

XP

EN

SE

SF

OR

JUN

E0E

L106

PAG

E92

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

FA

IRP

AR

KO

PE

RA

TIN

G

**

AC

TU

AL

**

“A

CT

UA

L““

****

AC

TU

AL

*****

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

800-6

73-6

82

OT

HE

RE

XP

EN

SE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

DE

BT

SE

RV

ICE

.00

.00

.00

.00

.00

.00

.00

FA

IRP

AR

KO

PE

RA

TIN

G260.7

5307,6

37.0

037,1

04

.75

12

6,3

84

.02

41.0

81

80

,99

2.2

35

8.8

3

2017

800-9

99-9

90

AC

TU

AL

EX

PE

ND

ITU

RE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L260.7

5307,6

37.0

037,1

04.7

51

26

,38

4.0

241.0

81

80

,99

2.2

35

8.0

3

DA

TE

08/0

9/2

017

13

:19

ST

AT

EM

EN

TO

FR

EV

EN

UE

SF

OR

JUN

EG

EL

1O6

PAG

E86

50.0

0s

OF

YE

AR

CO

MP

LE

TE

DF

AIR

PA

RK

GR

OW

TH

&D

EV

EL

OP

NE

NT

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET*

AC

TU

AL

******

i”””

AC

TU

AL

“i”

AC

TU

A*

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

810-3

10-0

00

FA

IRP

AR

KG

RO

WT

H&

DE

VE

LO

P.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

810-3

10-1

00

CU

RR

EN

TT

AX

ES

.00

.00

.00

.00

.00

.00

.00

2017

810-3

10-2

00

DE

LIN

QU

EN

TT

AX

ES

.00

.00

.00

.00

.00

.00

.00

2017

81

0-3

15-J

00

HO

TE

L!

MO

TE

LT

AX

12

5,0

00

.00

12,7

02.4

71

0.1

652,3

57.8

841.8

972,6

42.1

258.1

12017

810-3

60-1

00

INT

ER

ES

TIN

CO

ME

.00

.00

.00

.00

.00

.00

.00

2017

610-3

65-1

00

CO

NT

RIB

UT

ION

S10,0

00.0

0.0

0.0

0.0

0.0

010,0

00.0

0100.0

02017

810-3

81-9

00

MIS

CE

LL

AN

EO

US

INC

OM

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0T

OT

AL

MIS

CE

LL

AN

EO

US

13

5,0

00

.00

12,7

02.4

79.4

152,3

57.8

836.7

882,6

42.1

261.2

2

2017

810-3

90-0

00

TR

AN

SF

ER

S217,0

00.0

0.0

0.0

010,0

00.0

04

.61

207,0

00.0

095.3

92017

81

0-3

99

-99

0A

CT

UA

LR

EV

EN

UE

.00

.00

.00

.00

.00

.00

.00

FUN

DT

OT

AL

352,0

00.0

012,7

02.4

73.6

162,3

57.8

817.7

2269,6

42.1

28

2.2

8

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

FA

IRP

AR

KG

RO

WT

H&

DE

VE

LO

PME

NT

DA

TE08/0

9/2

017

13

:19

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

106

PAC

E93

2017

810-6

73-5

50

2017

810-6

73-5

76

2017

810-6

73-6

50

2017

810—

67

3—

68

2

FA

IRP

AR

KG

RO

WT

h/D

EV

EL

.O

FF

ICE

SU

PP

LIE

SS

IGN

SM

INO

RE

QU

IPM

EN

TL

ES

S$

50

0SH

OW

EX

PE

NS

ET

OT

AL

SU

PP

LIE

S

INT

ER

ES

TE

XP

EN

SE

OT

hE

RE

XP

EN

SE

ST

OT

AL

DE

BT

SE

RV

ICE

**

AC

TU

AL

**

BU

DG

ET

M-T

-D

.00

.00

.00

.00

.00

AC

TU

AL

**

**

*

RE

MA

ININ

GP

ER

CE

NT

.00

.00

.00

.00

.00

.00

318.3

262.9

9.0

0.0

0318.3

262.9

9

CO

NT

ING

EN

CY

FUN

DT

OT

AL

CO

NT

ING

EN

CY

FUN

D.0

0234,0

00.0

0.0

0234,0

00.0

0.0

0.0

0234,0

00.0

0.0

0.0

0234,0

00.0

0100.0

0100.

00

FA

IRP

AR

KG

RO

WT

H/O

EV

EL

.280.9

9361,6

38.0

042,0

21.3

584,0

85.1

523.2

5277,2

71.8

676

.67

2017

810-9

99-9

90

AC

TU

AL

EX

PE

ND

ITU

RE

SFU

ND

TO

TA

L

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

2017

2017

2017

2017

2017

2017

2017

2017

2017

2017

EN

CU

MB

RA

NC

E

81

0-6

73

-00

0810-6

73-3

10

810-6

73-3

42

810—

673-3

91

810-6

73—

39

5

810-6

73-4

16

010-6

73-4

30

810-6

73-4

50

810—

673—

494

810-6

73-4

95

.00

.00

.00

.00

186

.99

.00

.00

505.3

1

***

AC

TU

AL

****

Y-T

-DP

ER

CE

NT

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

CO

NT

RA

CT

SE

RV

ICE

SA

DV

ER

TIS

ING

&P

UB

LIC

AT

ION

BL

DG

.&

GR

OU

ND

SM

AIN

T.

EQ

UIP

ME

NT

RE

NT

AL

DE

PR

EC

IAT

ION

EX

PE

NS

ET

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RG

IMP

RO

VE

ME

NT

SE

QU

IPM

EN

TO

VE

R$

5000

TO

TA

LC

AP

ITA

LO

UT

LA

Y

.00

.00

.00

186.9

9505.3

1

.00

.00

.00

5,0

00

.00

.00

5,0

00

.00

.00

.00

.00

.00

.00

10,0

00.0

0

94

.00

109,4

94.6

9.0

07

,10

9.0

09

4.0

0116,6

03.6

9

.00

529.0

0.0

0.0

0.0

0

2017

810—

67

3—

81

5

.00

.00

77

.64 00

00

77

.64

41,9

43.7

1 00

41

,94

3.7

1 00

00

.00

.00

.00

.00

.00

.00

5,0

00.0

01

00

.00

77

.64

1.5

54,9

22.3

69

8.4

5.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

077.6

4.7

89,9

22.3

69

9.2

2

76,6

93.9

870.0

432,7

06.7

129.8

77,0

53.0

099.2

156.0

0.7

983,7

46.9

871.8

232,7

62.7

128.1

0

26

0.5

349.2

5268.4

750.7

5.0

0.0

0.0

0.0

02

60

.53

49.2

5268.4

75

0.7

55

29

.00

.00

.00

.00

.00

.00

.00

.00

200.9

9361,6

38.0

042,0

21.3

584,0

85.1

5.0

0.0

0.0

023.2

52

77

,27

1.8

676.6

7

DA

TE08/0

9/2

017

13

:19

STA

TE

ME

NT

OF

RE

VE

NU

ES

FOR

JUN

EG

EL

1O6

PAG

E87

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

FA

IRP

AR

KC

ON

CE

SS

ION

S

AC

CO

UN

TN

OA

CC

OU

NT

NA

IIE

SU

DG

ET

******

AC

TU

AL

******

“““

AC

TU

AL““

“““

AC

TU

AL

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

020-3

10-0

00

FA

IRP

AR

KC

ON

CE

SS

ION

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

82

0-3

60

-10

0IN

TE

RE

ST

INC

OM

E.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

820-3

70-1

50

CO

NC

ES

SIO

NS

/RE

NT

AL

125,0

00.0

019,0

94.5

01

5.9

271,0

36.7

05

6.8

353,9

63.3

04

3.1

7T

OT

AL

MIS

CE

LL

AN

EO

US

12

5,0

00

.00

19,8

94.5

01

5.9

271,0

36.7

05

6.8

353,9

63.3

043.1

7

2017

820-3

90-0

00

TR

AN

SF

ER

S24,0

00.0

0-

.00

.00

.00

.00

24

,00

0.0

0-

100.0

0*

2017

820-3

99-9

90

AC

TU

AL

RE

VE

NU

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L1

01

,00

0.0

019,8

94.5

019.7

071,0

36.7

07

0.3

329,9

63.3

029.6

7

DA

TEO

B/0

9/2

017

13

:19

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

EL

1O6

PAG

E94

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

FA

IRP

AR

KC

ON

CE

SS

ION

S

**

AC

TU

AL

**

***

AC

TU

AL

****

AC

TU

AL

*****

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

MB

RA

NC

EB

UD

GE

TM

-T-D

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

820-6

73-0

00

FA

IRP

AR

KC

ON

CE

SS

ION

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

820-6

73-1

02

SA

LA

RIE

S-

FT

.00

.00

.00

.00

.00

.00

.00

2017

820-6

73-1

08

SA

LA

RIE

S-

PT

.00

24,0

00.0

03

,45

0.0

010,8

00.0

045.0

013,2

00.0

055.0

0T

OT

AL

SA

LA

RIE

S.0

02

4,0

00

.00

3,4

50

.00

10,8

00.0

04

5.0

013,2

00.0

055.0

0

2017

820-6

73-2

01

FIC

A.0

02,0

00.0

0263.9

48

26

.25

41

.31

1,1

73.7

558.6

92017

820-6

73-2

03

RE

TIR

EM

EN

T.0

0.0

0480.2

41,5

03.3

6.0

01

,50

3.3

6-

.00

*

2017

820-6

73-2

05

SU

PP

LE

ME

NT

AL

RE

TIR

EM

EN

T.0

0.0

06

.57

21.4

3.0

021.4

3-

.00

*

2017

820-6

73-2

06

UN

EM

PLO

YM

EN

TC

OM

PE

NS

AT

ION

.00

100.0

015.3

022.5

022.5

077.5

077.5

0T

OT

AL

BE

NE

FIT

S.0

02

,10

0.0

07

66.0

52,3

73.5

41

13

.03

27

3.5

4-

13

.03

-*

**

**

**

**

**

**

******************

OV

ER

BU

DG

ET

************************************************

2017

020-6

73-3

33

FOO

DS

ER

VIC

ES

650.0

050,9

70.0

05,3

46.6

524,0

99.0

447.2

826,2

20.9

65

1.4

42017

820-6

73-3

34

CO

NC

ES

SIO

NS

UP

PL

IES

.00

.00

.00

.00

.00

.00

.00

2017

820-6

73-3

50

NO

N-C

AP

ITA

LE

QU

IP$

50

0-$

SK

.00

1,0

30

.00

1,0

29.9

81,0

29.9

8100.0

0.0

2.0

02017

820-6

73-3

91

MIN

OR

EQ

UIP

ME

NT

LE

SS

$5

00

120.0

0.0

0.0

0.0

0.0

01

20

.00

-.0

0*

TO

TA

LS

UP

PL

IES

770.0

052,0

00.0

06,3

76.6

325,1

29.0

248.3

326,1

00.9

850.1

9

2017

820-6

73-4

16

CO

MM

ISS

ION

S.0

014,0

00.0

01

,75

1.3

68,6

99.0

662.1

45,3

00.9

43

7.8

62017

820-6

73-4

36

SA

LE

ST

AX

.00

8,0

00

.00

1,0

22.9

03,8

78.0

848.4

04,1

21.9

25

1.5

2T

OT

AL

OT

HE

RS

ER

VIC

ES

&C

HA

RO

.00

22,0

00.0

02

,77

4.2

612,5

77.1

457.1

79,4

22.8

642.8

3

2017

820-6

73-5

50

IMP

RO

VE

ME

NT

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

820-6

73-5

76

EQ

UIP

ME

NT

OV

ER

$5

000

.00

.00

.00

.00

.00

.00

.00

TO

TA

LC

AP

ITA

LO

UT

LA

Y.0

0.0

0.0

0.0

0.0

0.0

0.0

0

2017

820-6

73-7

42

EX

TR

AO

RD

INA

RY

EX

PE

NS

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0G

T-

FA

IRP

AR

KC

ON

CE

SS

ION

S770.0

0100,1

00.0

013,3

66.9

450,8

79.7

050.8

348,4

50.3

048.4

0

2017

82

0-9

99

—990

AC

TU

AL

EX

PE

ND

ITU

RE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L770.0

0100,1

00.0

01

3,3

66

.94

50,8

79.7

050.8

348,4

50.3

048.4

0

DA

TEO

B/0

9/2

017

13

:19

STA

TEM

ENT

OF

REV

ENU

ESFO

RJU

NE

011.

106

PAZE

GB

50

.00

%O

FY

EA

RC

OM

PL

ET

ED

PA

YR

OL

LC

LE

AR

ING

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

BU

DG

ET

******

AC

TU

AL

******

******

AC

TU

AL

*A

CT

UA

M-T

-DP

ER

CE

NT

Y-T

-DP

ER

CE

NT

RE

MA

ININ

GP

ER

CE

NT

2017

980-3

10-0

00

PA

YR

OL

LC

LE

AR

ING

.00

.00

.00

.00

.00

.00

.00

2017

980-3

60-1

00

INT

ER

ES

TIN

CO

ME

.00

325.2

5.0

01,4

73.3

8.0

01

,47

3.3

8-

.00

*

2017

980-3

90-0

00

TR

AN

SF

ER

S.0

0.0

0.0

0.0

0.0

0.0

0.0

02017

980-3

99-9

90

AC

TU

AL

RE

VE

NU

E.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L.0

0325.2

5.0

01,4

73.3

8.0

01,4

73.3

8-

.00

**

**

**

**

**

**

**

**

**

**

**

**

**

**

**

**

**

******************

OV

ER

BU

DG

ET

*******************************************************************

ti, SE.’ 00sZ 00

Ei]o

00E-.Z 00UI-I

o— I-I

S

+ E-I 00• Z 00Sri:+0

ru

004I 00

4’>1

SQ 00+ 00

[-4

+ +4€ +

+ 4€ +C’ 4€ +

+ E- 00004€ 0001€ to• z 0000• 0004€ en+ N - • 4€‘U - 4€ (N

N •I€ -e 4€ too ‘NI€1: 04 4€ 4€04 •- 4€ 4€

I ‘4€ II’to o 0000i’ 000+ ‘

o HZ OnOen. OOfl+ N— U— •-e •

<2 to ID-e to, enN — en n.e en, 0o < N N.e N’ 0

4€ x - -•# -4€-eN — ,-1. —i.e en

4€ 4€ N+ • 4€4€ 4€ +

+ 4’+ -1€+ ++ +

+ H 0000+ 000+ .+ 2 0000+ 000+ to+ N + ++0 + + N

+ + en+ N + +

04 1€ ++ ++ 4’

C 0000+ 000+ toH I OmOrn + con + (NOH • •+<I to toe ‘D+ to

>-I en en, en. m+ N N+ N+ ,

• - -4€ -4’ -+ — ‘—1+ H+ In+ + ++ + + (N+ 4€ 4’

• +• 4€• +• -1€

• H 0000+ 000+ o-1€ 2 0000+ 000+ (N+ N + +

N eU 4€ + 04€ + H

0 ‘N + +‘D 04 + +

‘-1 + 4€4€ 4’

o zn omom, corn, —N H I oenon+ Con, to

O OH •+U) 2 <I I I4€ + N

4€’

°!H H H 0000N COON 02 < N 0000> 000> 0N 0 •0 0E N fl 0N 04 0 + 4€ 0H C m + 4€ In

4€ + -H 4€ 4€N 1€ + LO

+ 4€ N+ 4€+ 4€+ 4€+ 4€4€ 4€

O + ++ 4€

C + +N + +I-) + 4€

O .-ZW+ +2 N0+ +F—I 00+ +0 ZN’ 4€<Nfl’ +NZO<’ N +•-o p-;’ 4€

N UOCI-)+ 2 +ZCN+ N +

< rDI—4F-IU+ >.+2 2 W+ WN<’

C CHNI-F+ H+N H F-I(fl04Z-e N 0+H 2 H03 +

C’ N C <o.-+ ct)e +.-Z C NC4+ ZZC+04 0 NHI—IH+ rH2+

en Z U 04ZC+ Ub+H 0 < 0I—404H+ HO”

O 4€ +000 4’ 00 4€

N 0010 4’ 00) 4€— ICC 0,-IC’ 4€ Om 4€O 0 I I + I I +(N > 0 OOH • Cm +

2 ,-Fto0) + mm ,Cl N ennen 4€ men +O 0 H ii + I 4€

2 000 4€ 00 4€C’ mmm + mm •O C C mmrn • mm +

C U • 4€N U NNN + NN 4€H 0 < H,-4 • HrI +c: in COO 4€ 00 4€C (N(N(N 4€ (NC’J 4’

DA

TE08/0

9/2

017

13

:19

STA

TE

ME

NT

OF

EX

PEN

SES

FOR

JUN

EG

E11

106

PAG

E96

S0

.00

OF

YE

AR

CO

MP

LE

TE

DO

PE

RA

TIO

NS

CL

EA

RIN

G

**

AC

TU

AL

**

***

AC

TU

AL

****

AC

TU

A*

AC

CO

UN

TN

OA

CC

OU

NT

NA

ME

EN

CU

NB

Rfl

JCE

BU

DG

ET

M-T

-DY

-T-D

PE

RC

EN

TR

EM

AIN

ING

PE

RC

EN

T

2017

990-9

99-9

90

AC

TU

AL

EX

PE

ND

ITU

RE

S.0

0.0

0.0

0.0

0.0

0.0

0.0

0FU

ND

TO

TA

L.0

0.0

0.0

0.0

0.0

0.0

0.0

0

FIN

AL

TO

TA

L1,3

11.7

47

69

,37

5.0

092,4

93.0

4261,3

48.8

733.9

7506,7

14.3

965.0

6