damodar valley corporation - SBICAP Trustee Company Ltd.
-
Upload
khangminh22 -
Category
Documents
-
view
0 -
download
0
Transcript of damodar valley corporation - SBICAP Trustee Company Ltd.
{i Be.*ll$tr{
ffiffi1;re,i,.:, '*H
DAMODAR VALLEY CORPORATIONCENTRAL ACCOUNTS OF'FICE
DVC TOWERS: VIP ROAD, KOLKATA - 700 054
PHONE: 033-6607-2411. FAX: 033-2355-131 1
No.CAO/Loa n/Trustee/Se riesl-4/108
To
The Asstt. Vice President,
SBICAP Trustee Company Ltd.,
6th Floor, Apeejay House,
3, DinshawWachha Road,
ChurchGate, Mumbai-400020.
Sub: 9.30% DVC Bonds, 2027 (Series-14) for Rs. 4,400 Cr.
Sir,
Half yearly Report for the period ending 30-09-2019 in compliance to Regulation 52(4) of SEBI (LODR)
Regulations, 2015 & Listing Agreement is stated below:
AAA-CE (Triple A CE) by CARE and lndia Ratings (FITCH).
1.00 % Asset Cover with creation of Security against Project Assets.
1.a8 (As per Accounts of 2018-19)
Previous Date of lnterest payment was 30-09-2019. Same has been paid.
5. Next interest : Due on 30-03-2020
1. Credit Rating
2. Asset Cover
3. Debt Equity Ratio
4. Date of interestThere is no default.
6. Debt Service Coverage Ratio
7. lnterest Service Coverage Ratio.
8. Debenture RedemPtion Reserve
Dated. 28-10-201.9
: 1..46 (As per Accounts of 2018-19)
: 1.80 (As per Accounts of 2018-19)
: Rs. 2,500.34 Crore (As per Accounts of 2018-19)
9. Net Worth : Rs.6,229 Crore (Capital + Reserve Surplus - excluding Revaluation Reserve &
intangible assets, as per Accounts of 2018-19)
1-0. Net Profit after Tax : Loss of Rs. l-,115.08 Crore (As per Accounts of 2018-19)
Soft copy of Annual Accounts of DVC for the year 2018-19 is attached in the e-mail. Annual Report
for the year 201g-19 will be submitted after the same has been tabled in the Parliament. lnformation
regarding preference Shares and Earnings per Share is not applicable to DVC since DVC has no Share Capital.
(P. Banerjee){g;o't1
Registrar of Bonds, DVC
dsrfr oT ftTqRREGISTRAR OF BONDS
Er.sI.B. / D.v.c.
Series /Tranche
ISIN Type
(Principal /lnterest)
Due date ofpayment
Amount(Rs.)
Actual date ofpayment
Series 14 rNE7s3F07038 &
lN E753F07046
I nterest 30-09-2019 205,7t,80,328 30-09-2019
Series /Tranche
ISIN Type
(Principal IInterest)
Due date ofpayment
Amount(Rs.)
Series 14 lNE7s3F07038 &
tNE753F07046
I nterest 30-03-2020 204,03,94,522
Yours faithfully,
Encl. as above
Damodar Valley Corporation
Balance Sheet as at 31.03.2019Rs. in Crore
POWER IRRIGATION FLOOD
CONTROL
OTHER
ACTIVITIES
TOTAL POWER IRRIGATION FLOOD
CONTROL
OTHER
ACTIVITIES
TOTAL
2 3 4 5 6 7 8 9 10 11 12
I EQUITY AND LIABILITIES
(1) Government Funds
(a) Capital 2 5,081.64 542.11 19.47 - 5,643.22 5,081.64 448.23 19.47 - 5,549.34
(b) Reserves and Surplus 3 5,616.07 140.26 (29.96) - 5,726.37 6,545.18 72.38 (23.37) - 6,594.19
(2) Non-Current Liabilities
(a) Long Term Borrowings 4 17,182.49 - - 55.63 17,238.12 17,802.81 - - 39.53 17,842.34
(b) Deferred Tax Liabilities
(Net)5 - - - - - 516.34 - - - 516.34
(c) Other Long Term Liabilities 6 693.97 114.68 0.60 0.21 809.46 486.79 204.58 0.60 0.21 692.18
(d) Long Term Provisions 7 4.81 - - 87.59 92.40 4.81 - - 87.59 92.40
(3) Current Liabilities
(a) Short Term Borrowings 8 8,891.45 - - - 8,891.45 6,993.54 - - - 6,993.54
(b) Trade Payables 9 3,817.64 0.03 - 10.72 3,828.39 4,606.58 0.03 - 13.36 4,619.97
(c) Other Current Liabilities 10 4,075.10 0.12 0.25 325.80 4,401.27 4,209.29 0.12 0.16 608.90 4,818.47
(d) Short Term Provisions 11 185.03 - - 41.96 226.99 151.02 - - 41.91 192.93
TOTAL 46,857.67 47,911.70
Particulars Note
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 1 of 65
Damodar Valley Corporation
Balance Sheet as at 31.03.2019Rs. in Crore
POWER IRRIGATION FLOOD
CONTROL
OTHER
ACTIVITIES
TOTAL POWER IRRIGATION FLOOD
CONTROL
OTHER
ACTIVITIES
TOTAL
2 3 4 5 6 7 8 9 10 11 12
Particulars Note
31.03.2019 31.03.2018
II ASSETS
(1) Non-Current Assets
(a) Fixed Assets
(i) Tangible Assets 12 24,689.94 3,996.26 402.14 - 29,088.34 26,893.62 4,022.74 402.64 - 31,319.00
(ii) Intangible Assets 12 6.45 - - 6.95 13.40 10.13 - - - 10.13
(iii) Capital Work- in-
Progress13 1,954.18 23.06 34.50 - 2,011.74 1,915.92 17.04 25.05 - 1,958.01
(iv) Intangible Assets under
Development13 - - - - - - - - - -
(b) Non Current Investments 14 557.23 - - - 557.23 590.90 - - - 590.90
(c) Long Term Loans and
Advances 15 686.64 - - 5.73 692.37 568.92 - - 5.20 574.12
(d) Other Non Current Assets 16 - - - - - - - - - -
Annual Financial Statement 2018-19 Page 2 of 65
Damodar Valley Corporation
Balance Sheet as at 31.03.2019Rs. in Crore
POWER IRRIGATION FLOOD
CONTROL
OTHER
ACTIVITIES
TOTAL POWER IRRIGATION FLOOD
CONTROL
OTHER
ACTIVITIES
TOTAL
2 3 4 5 6 7 8 9 10 11 12
Particulars Note
31.03.2019 31.03.2018
(2) Current Assets
(a) Current Investments 17 4.31 - - - 4.31 4.11 - - - 4.11
(b) Inventories 18 1,361.02 - - 2.13 1,363.15 951.34 - - 2.18 953.52
(c) Trade Receivables 19 7,149.78 67.75 - - 7,217.53 5,659.28 79.11 - - 5,738.39
(d) Cash and Cash Equivalents 20 19.26 - - 80.20 99.46 14.10 - - 50.71 64.81
(e) Short Term Loans and
Advances 21 1,621.33 - - 30.01 1,651.34 2,007.10 - - 10.17 2,017.27
(f) Other Current Assets 22 4,065.30 5.66 - 87.84 4,158.80 4,509.86 5.89 - 165.69 4,681.44
TOTAL 46,857.67 47,911.70
Significant Accounting Policies - 1
S. Halder Gurdeep SinghMember (Finance) Chairman
Annual Financial Statement 2018-19 Page 3 of 65
Damodar Valley Corporation
Statement of Profit & Loss for the year ended 31.03.2019Rs. in Crore
POWER IRRIGATION FLOOD
CONTROL
TOTAL POWER IRRIGATION FLOOD
CONTROL
TOTAL
1 2 3 4 5 6 7 8 9 10
Revenue:
I Revenue from Operations 23 15,489.18 128.53 - 15,617.71 14,865.86 127.98 - 14,993.84
II Other Income 24 432.09 0.63 0.60 433.32 1,123.25 0.54 0.20 1,123.99
III Total Revenue (I + II) 15,921.27 129.16 0.60 16,051.03 15,989.11 128.52 0.20 16,117.83
IV Expenses:
Cost of Power Purchased 25 1,407.73 - - 1,407.73 952.38 - - 952.38
Cost of Fuel 26 8,142.71 - - 8,142.71 7,326.44 - - 7,326.44
Employee Benefit Expenses 27 1,092.49 1.40 3.08 1,096.97 1,590.10 13.88 14.11 1,618.09
Finance Costs 28 2,742.49 24.65 0.60 2,767.74 2,860.03 21.79 0.60 2,882.42
Depreciation and
Amortization Expense 2,876.79 26.74 0.61 2,904.14 2,829.69 24.46 0.57 2,854.72
Operation & Maintenance
and General Administration
Charges
29 1,331.69 28.17 3.30 1,363.16 1,695.68 82.45 8.67 1,786.80
Prior Period Items (Net) - - (455.69) - - (455.69)
Total Expenses 17,593.90 80.96 7.59 17,682.45 16,798.63 142.58 23.95 16,965.16
Particulars Note
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 4 of 65
Damodar Valley Corporation
Statement of Profit & Loss for the year ended 31.03.2019Rs. in Crore
POWER IRRIGATION FLOOD
CONTROL
TOTAL POWER IRRIGATION FLOOD
CONTROL
TOTAL
1 2 3 4 5 6 7 8 9 10
Particulars Note
31.03.2019 31.03.2018
V
Profit/ (Loss) Before
Exceptional and Extraordinary
Items and Tax (III - IV)
(1,672.63) 48.20 (6.99) (1,631.42) (809.52) (14.06) (23.75) (847.33)
VI Exceptional Items - - - - - - - -
VII
Profit / (Loss) Before
Extraordinary Items and Tax
(V - VI)
(1,672.63) 48.20 (6.99) (1,631.42) (809.52) (14.06) (23.75) (847.33)
VIII Extraordinary Items - - - - - - - -
IXProfit / (Loss) Before Tax
(VII - VIII) (1,672.63) 48.20 (6.99) (1,631.42) (809.52) (14.06) (23.75) (847.33)
X Tax Expense:
(1) Current Tax - - - - - -
(2) Deferred Tax (516.34) - - (516.34) - - - -
XI
Profit (Loss) for the Period
from Continuing Operations
(IX - X)
(1,156.29) 48.20 (6.99) (1,115.08) (809.52) (14.06) (23.75) (847.33)
Annual Financial Statement 2018-19 Page 5 of 65
Damodar Valley Corporation
Statement of Profit & Loss for the year ended 31.03.2019Rs. in Crore
POWER IRRIGATION FLOOD
CONTROL
TOTAL POWER IRRIGATION FLOOD
CONTROL
TOTAL
1 2 3 4 5 6 7 8 9 10
Particulars Note
31.03.2019 31.03.2018
XIIProfit /(Loss) from
Discontinuing Operations
XIIITax Expense of Discontinuing
Operations
XIV
Profit /(Loss) from
Discontinuing Operations
(After Tax) (XII - XIII)
- - - - - - - -
XVProfit (Loss) for the Period
(XI + XIV) (1,156.29) 48.20 (6.99) (1,115.08) (809.52) (14.06) (23.75) (847.33)
XVISinking Fund and Debenture
Redemption Reserve Fund - - - - - -
XVII General Reserve - - - - - - - -
XVIII Capital Reserve - - - - - - - -
XIX Sub Total (XVI + XVII + XVIII) - - - - - - - -
Annual Financial Statement 2018-19 Page 6 of 65
Damodar Valley Corporation
Statement of Profit & Loss for the year ended 31.03.2019Rs. in Crore
POWER IRRIGATION FLOOD
CONTROL
TOTAL POWER IRRIGATION FLOOD
CONTROL
TOTAL
1 2 3 4 5 6 7 8 9 10
Particulars Note
31.03.2019 31.03.2018
XXAllocation to Central
Government (385.43) - - (385.43) (269.84) - - (269.84)
XXIAllocation to West Bengal
Government (385.43) 48.05 (6.99) (344.37) (269.84) (14.05) (23.75) (307.64)
XXIIAllocation to Bihar
Government (385.43) 0.15 - (385.28) (269.84) (0.01) - (269.85)
XXIII Sub Total (XX + XXI + XXII) (1,156.29) 48.20 (6.99) (1,115.08) (809.52) (14.06) (23.75) (847.33)
XXIV Total (XIX + XXIII) (1,156.29) 48.20 (6.99) (1,115.08) (809.52) (14.06) (23.75) (847.33)
S. Halder Gurdeep Singh
Member (Finance) Chairman
Annual Financial Statement 2018-19 Page 7 of 65
Damodar Valley Corporation
Cash Flow Statement for the year ended 31.03.2019Rs. in Crore
A. Cash Flow from Operating Activities
Net Profit before tax, adjustments and extra ordinary items (1,631.42) (847.33)
Adjustments for :
Depreciation / Amortisation 2,904.14 2,854.72
Interest and Other Finance Charges 2,767.74 2,882.42
Prior Period Non Cash items - (455.69)
(Gain) / Loss in Foreign Currency Transactions (0.09)
Expenses incurred by W.B. Govt. 69.61
Interest Income (3.17) (126.27)
Income from Dividend (54.14) (27.28)
Non Cash income by W.B. Govt. (0.28)
Profit on sale of Fixed assets (5.29) 5,609.28 5,197.14
Operating Profit before Working Capital Changes 3,977.86 4,349.81
Adjustments for : (Increase) / Decrease in Current Assets
Trade and Other Receivables (1,591.28) (72.49)
Inventories (409.89) 322.79
Loans and Advances 402.21 (533.77)
Other Current Assets 436.84 (1,162.12) 544.54 261.07
Adjustments for : Increase /(Decrease) in Current Liabilities
Trade Payable (791.59) 33.68
Short term Provisions 190.82 392.60
Other Current Liabilities (393.83) (994.60) (438.38) (12.10)
Cash generated from operations 1,821.14 4,598.78
Direct Taxes 37.19 -
Net Cash from Operating Activity - A 1,783.95 4,598.78
B. Cash Flow from Investing Activities
Purchase of Fixed Assets (596.51) (657.79)
Sale of Fixed Assets 6.18 -
Purchase of investments (0.20) (14.64)
Sale of investments 33.79 80.59
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 8 of 65
Damodar Valley Corporation
Cash Flow Statement for the year ended 31.03.2019Rs. in Crore
31.03.2019 31.03.2018
Interest Received 126.27
Dividend Received 57.32 27.28
Non Cash Expenses by WB Govt. 73.49
Sale of Ash transferred to Ash Fund 9.91
Net cash used in Investing Activities - B (499.42) (354.89)
C. Cash Flow from Financing Activities
Drawal of Long Term Loan - 587.20
Repayment of Long Term Loan (585.44) (1,202.23)
Increase (Decrease) in Short Term Loan and Cash credit 1,897.91 (984.22)
Interest Paid & Other Finance Charges (2,562.35) (2,651.86)
Net Cash flow from Financing Activities - C (1,249.88) (4,251.11)
Net increase / (decrease) in cash and cash equivalents (A + B + C) 34.65 (7.22)
Cash and cash equivalents at the beginning of the period [Note (a) below] 64.81 72.03
Cash and cash equivalents at the end of the period [Note (a) below] 99.46 64.81
Note:-
a) Cash and cash equivalents included in Cash Flow Statement is same as per Note-20 99.46 64.81
Bank Deposits with more than three months Maturity Nil Nil
Total 99.46 64.81
b) The above balance does not include any amount which is not available for use
S. Halder Gurdeep SinghMember (Finance) Chairman
Annual Financial Statement 2018-19 Page 9 of 65
Damodar Valley Corporation
Notes to the financial statements for the year ended 31st March 2019
1. Significant Accounting Policies
1 Method of Accounting
2 Use of Estimates
3 General Reserve
a)
b)
c)
4 Sinking Fund
4.1
4.2
5 Fixed Assets
5.1
5.2
5.3
Where fixed assets have been revalued, the assets are shown at revalued cost.
Capital expenditure on assets are booked in Capital work in progress till the period of completion or put to use and thereafter in fixed assets.
Fixed assets are shown at Historical cost of acquisition.
The financial statements are prepared on accrual basis of accounting under historical cost convention in accordance with generally accepted accounting
principle in India except revaluation of fixed assets and the relevant provision of the DVC Act, 1948.
The preparation of financial statement requires estimates & assumptions that affect the reported amount of assets, liabilities, revenue & expenses during
the reporting period. Although such estimates & assumptions are made on a reasonable and prudent basis taking into account all available information,
actual results could differ from these estimates & assumptions and such differences are recognized in the period in which the results are crystalised.
On the basis of approval of the Comptroller and Auditor General the power surplus is apportioned as follows:-
Allotment to Sinking Fund as a first charge
General Reserve- 55% after adjustment of (a) above.
Participating Governments as divisible surplus 45% after adjustment of (a) above.
Bond issued up to 31st March, 2012
Sinking fund is created for redemption of bonds, with the proportionate annuity contribution every year. The corporation pays interest @ 7% p.a. on the
balance amount of the fund as the amount is utilized by the corporation.
Bonds issued from 1st April, 2012
Sinking Fund is created for redemption of bonds, with the proportionate annuity contribution every year. The amount will be kept in a separate fund
account to be managed and governed through Escrow Mechanism. Interest on investment on such fund will be credited to the Sinking Fund Account on
annual basis.
After the repayment of the bond on maturity an equivalent amount will be transferred to General Reserve in both the cases.
Annual Financial Statement 2018-19 Page 10 of 65
Damodar Valley Corporation
Notes to the financial statements for the year ended 31st March 2019
1. Significant Accounting Policies
5.4
5.5
6 Construction Work- in- Progress
6.1
6.2
6.3
6.4
6.5
6.6
6.7
7 Intangible Assets
8 Investments
8.1
9 Inventories
9.1
9.2
Long term investments are carried at cost. When there is decline, other than temporary, in the cost of a long term investment, the carrying amount is
reduced to recognised the decline.
Inventories other than coal and oil are valued at lower of weighted average cost or net realisable value.
Inventories of coal and oil are valued at weighted average cost basis including freight.
Intangible assets are recognized only if it is probable that future economic benefits that are attributable to the assets will flow to the Corporation and the
cost of the assets can be measured reliably and such assets are shown at cost.
Assets and systems common to more than one generating units are capitalized on the basis of engineering assessment.
Deposits, payments/liabilities made provisionally towards compensation, rehabilitation and other expenses relatable to land in possession are treated
as cost of land.
Projects under commissioning and other capital work-in-progress are carried at cost.
In respect of projects under construction, incidental and attributable expenses (net of income) including interest & depreciation on fixed assets in use
during construction are carried as part of incidental expenditure during Construction to be allocated on major immovable Project Assets other than
Land on a rational basis, on commissioning of the Project.
Expenditure in relation to Survey and Investigation of the Projects is carried as capital work in progress. Such expenditure is capitalized as cost of the
project. The expenditure incurred on start-up and commissioning of the project, including the expenditure incurred on test runs and experimental
production is usually capitalized as an indirect element of the construction cost.
In respect of supply-cum-erection contracts, the value of supplies received at site and accepted is treated as capital work-in-progress.
Administration and general overhead expenses attributable to construction of fixed assets incurred till they are ready for their intended use are
identified and allocated on a systematic basis to the cost of related assets.
Deposit works/cost plus contracts are accounted for on the basis of statements of account received from the contractors.
Power consumed by the Construction Projects are charged at cost.
Annual Financial Statement 2018-19 Page 11 of 65
Damodar Valley Corporation
Notes to the financial statements for the year ended 31st March 2019
1. Significant Accounting Policies
10 Grant- in- Aid
10.1
10.2
11 Borrowing Cost
11.1
11.2
12 Foreign Currency
13 Revenue Recognition
13.1
13.2
13.3
13.4
13.5
13.6
13.7
Power generated by the new projects before commissioning are charged at weighted average sale price prevailing at the time of generation and
adjusted against the project cost
Scrap other than steel scrap is accounted for as and when sold.
Insurance claims for loss of profit are accounted for in the year of acceptance. Other insurance claims are accounted for based on certainty of realization.
Interest income is recognised on accrual basis.
Grants from Government and other agencies towards revenue expenditure are recognized over the period in which the related costs are incurred and
are deducted from the related expenses.
Grants related to procurement of capital assets are shown as a deduction from the gross value of assets concerned in the book value of assets.
Interest payment on loan is charged to Statement of Profit & Loss on accrual basis.
In respect of project specific loan, payment of interest charges before commissioning of the Projects is capitalized and interest paid after Date of
Commissioning is charged to Statement of Profit & Loss.
Foreign Currency Transactions are initially recorded at the Exchange Rate ruling on the date of transaction. Foreign currency loans are reported with
reference to the exchange rates ruling at the year end and the difference resulting in such transaction as well as due to payment/discharge of liabilities
in foreign currency related to Fixed Assets/Work-in-Progress is adjusted in their carrying cost and that related to Current Assets is recognized as
Revenue/Expenditure during the year.
Sale of power is accounted for based on tariff rates approved by the Central Electricity Regulatory Commission (CERC) as modified by the orders of
Appellate Tribunal for Electricity to the extent applicable. In case of power stations where the tariff rates are yet to be approved, provisional rates are
adopted.
Revenue from water charges and other charges are accounted for on the basis of billing to consumers and includes unbilled revenue accrued up to the
end of the accounting year.
The surcharge on late payment/ overdue sundry debtors for sale of energy is recognized when no significant uncertainty as to measurability or
collectability exists.
Annual Financial Statement 2018-19 Page 12 of 65
Damodar Valley Corporation
Notes to the financial statements for the year ended 31st March 2019
1. Significant Accounting Policies
14 Expenditure
14.1
14.2
14.3
14.4
14.5
14.6
14.7
14.8
15 Employee Benefits
15.1 Defined contribution plan:
15.2
New Pension Scheme: Corporation is required to contribute towards payment of pension in respect of employee who have joined on after 1st January
2004. Monthly contribution are deposited to Pension Fund Regulatory &Development Authority (PFRDA) .
Defined benefit plan: Corporation’s liability towards pension & gratuity are determined by the independent actuaries at the year end. Liability of
gratuity as per actuarial valuation is paid to a fund administered through a separate Trust. On superannuation, Corporation makes payment to
employees in respect of pension, gratuity are booked as recoverable. DVC Pension & Gratuity Trust reimburses the amount subsequently.
Provident Fund: Corporation’s contributions paid/payable during the year to provident fund is recognized in the statement of Profit & Loss The fund is
invested in Government Securities and managed by the Corporation. Corporation has an obligation to pay a minimum rate of return to the members as
specified by GOI
Depreciation is charged on straight line method with 10 % residual value as approved by the GOI Gazette Notification No. S.O.No.266E dated 29th
March 1994 on the historical cost of the assets.
Depreciation on revalued assets provided based on straight line method on the values and at the rates given by the valuer. The difference between
depreciation provided based on revalued amount and that on historical cost is charged to the Revaluation Reserve Account.
Depreciation on fixed assets is charged in the revenue account on pro-rate basis from/up to the month in which the assets is available for use/
disposal/discarded/demolished. However, discloser in the Accounts of the Corporation will be made, if the net surplus or deficiency of any
depreciable assets disposed off discarded, demolished or destroyed, is material
Depreciation on assets purchased during the year costing less than Rs.5000/- shall be fully depreciated during the year with Re.1/- as a balance value.
Miscellaneous expenditure having medium term benefit for sustenance of operations are amortised over a period of five years.
Lump sum compensation paid, on compassionate ground in lieu of employment are amortised over a period of five years.
Cost of software recognized as intangible asset, is amortised over a period of legal right to use or 3 years which ever is less.
In case of existing projects commissioned earlier, carpet coal is charged off coal consumption. Incase of new projects under contruction carpet coal is
retained in inventories and capitalised in the first year of commercial operation.
Annual Financial Statement 2018-19 Page 13 of 65
Damodar Valley Corporation
Notes to the financial statements for the year ended 31st March 2019
1. Significant Accounting Policies
15.3
16 Diverted In/ Out Wagons
16.1
16.2
17 Impairment
17.1
18 Provisions and Contingent Liabilities
18.1
18.2
18.3
A provision is recognized when the company has a present obligation as a result of a past event and it is probable that an outflow of resources will be
required to settle the obligation and in respect of which a reliable estimate can be made. Provisions are determined based on management estimate
required to settle the obligation at the balance sheet date and are not discounted to present value. Contingent Liabilities are disclosed on the basis of
judgment of the management/independent experts. These are reviewed at each Balance Sheet date and are adjusted to reflect the current management
estimate.
Provision is made for other doubtful debts on case to case basis. Debt declared as bad will be written off subject to approval of appropriate authority.
In case of dues for supply of water for industrial & domestic purpose, provisions are made for dues outstanding for more than three years.
Short term employee benefits: Leave Travel Assistance, Re- imbursement of medical expenses and post retirement medical facilities are recognized as
an expense at the undiscounted amount in the statement of Profit & Loss in the year in which they are paid.
For Diverted-out/Missing wagons 'Railway Claim Account will be debited with the cost of coal and freight attributable to the wagons. In case missing
wagons are received subsequently, Railway Claim Account shall be credited. Missing wagons for a period of more than three years will be provided
for.
For Diverted-in wagons, the credit will be given to Railway Claim Account with the amount of coal cost & freight attributable to these wagons and no
payment will be made.
The carrying amount of cash generating units is reviewed at each balance sheet date where is any indication of impairment based on internal/external
indicators. An impairment loss is recognized in the statement of Profit & Loss where the carrying amount exceeds the recoverable amount and such
loss either no longer exists or has decreased.
Annual Financial Statement 2018-19 Page 14 of 65
Damodar Valley Corporation
2. CapitalRs. in Crore
As at
Particulars Power Irrigation Flood Control Total Power Irrigation Flood Control Total
Central Govt.
Opening Balance 1,813.67 - 7.00 1,820.67 1,813.67 - 7.00 1,820.67
Add Transfer From Revenue A/c - -
Sub Total 1,813.67 - 7.00 1,820.67 1,813.67 - 7.00 1,820.67
West Bengal Govt.
Opening Balance 1,486.69 447.96 12.47 1,947.12 1,486.69 397.91 12.47 1,897.07
Add Transfer From Revenue A/c 93.88 93.88 - 50.05 - 50.05
Sub Total 1,486.69 541.84 12.47 2,041.00 1,486.69 447.96 12.47 1,947.12
Bihar Govt.
Opening Balance 1,781.28 0.27 - 1,781.55 1,781.28 0.27 - 1,781.55
Add Transfer From Revenue A/c - -
Sub Total 1,781.28 0.27 - 1,781.55 1,781.28 0.27 - 1,781.55
Total 5,081.64 542.11 19.47 5,643.22 5,081.64 448.23 19.47 5,549.34
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 15 of 65
Damodar Valley Corporation
2. Capital
Notes
4. During the current year in terms of Corporation Resolution, an amount of Rs 93.88 Crs ( previous year Rs. 50.05 Crs) were transferred to capital Accounts of
Govt. of West Bengal under Irrigation object on account of Capital Expenditure made by Govt. of W. Bengal for the year 2016-17.
5. Corporation has sought for necessary decision in terms of the Bihar Re-organisation Act, from Government of India for reallocation of capital account of the
erstwhile Bihar Government, which is still awaited.
1. As per DVC Act 1948 (DVC Act), Capital requirement of the Damodar Valley Corporation (Corporation) is to be provided by the participating member
Governments. The Capital provided upto 1968-69 amounted to Rs. 214.72 Crores. Thereafter, no capital was provided by the participating member Governments
by way of direct contribution,but capital growth has been taken place by plough back of share of profit of these Governments with credit to their respective
Capital Account.
2. With the amendment of DVC Act,1948 by Parliament in 2011, as published in Gazette of India on 9th January 2012, DVC Board has been restructured and will
be represented by ten members consisting of Chairman, Member (Technical),Member (Finance), Member (Secretary), one representative each from Central Govt.,
West Bengal and Jharkhand Government and three independent experts from the field of Irrigation,water supply and generation or transmission or distribution of
electricity.
3. DVC Board approve the transfer of plough back profit and retained interest to the respective Capital Accounts of the three Governments. The Annual
Reports are also sent for approval of the respective State and Central Legislature through the respective Participating Member Governments .
Annual Financial Statement 2018-19 Page 16 of 65
Damodar Valley Corporation
3. Reserves & Surplus Rs. in Crore
As at
Particulars Power Irrigation Flood Control Total Power Irrigation Flood Control Total
Reserves
Capital Reserve
Sub Total - - - - - - - -
Revaluation Reserve
As per Last Balance Sheet 5,127.31 - - 5,127.31 5,127.31 - - 5,127.31
Less: Tranasfer to Depriciation
Reserve during the Year - -
Sub Total 5,127.31 - - 5,127.31 5,127.31 - - 5,127.31
Sinking Fund Reserve
As per Last Balance Sheet 2,048.15 - - 2,048.15 1,625.54 - - 1,625.54
Add: Interest Credited 143.37 - - 143.37 113.79 - - 113.79
Add: Transfer from Surplus - -
Add: Transfer from General
Reserve 308.82 - - 308.82 308.82 - - 308.82
Less: Transfer To General Reserve
on Redemption - - - - -
Sub Total 2,500.34 - - 2,500.34 2,048.15 - - 2,048.15
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 17 of 65
Damodar Valley Corporation
3. Reserves & Surplus Rs. in Crore
As at
Particulars Power Irrigation Flood Control Total Power Irrigation Flood Control Total
31.03.2019 31.03.2018
Ash Utilization Reserve
As per Last Balance Sheet: 13.76 - - 13.76 - - - -
Add: Addition During The Year: 17.33 - - 17.33 13.76 - - 13.76
Sub Total 31.09 - - 31.09 13.76 - - 13.76
General Reserve
As per Last Balance Sheet 3,774.08 - - 3,774.08 4,082.90 - - 4,082.90
Add: Transfer from Sinking Fund
on Redemption - - - -
Less: Transfer to Sinking Fund 308.82 - - 308.82 308.82 - - 308.82
Sub Total 3,465.26 - - 3,465.26 3,774.08 - - 3,774.08
Surplus (Govt. Current Capital
Account)
As per Last Balance Sheet:
Central Govt. (1,601.50) - - (1,601.50) (1,268.46) - - (1,268.46)
West Bengal Govt. (1,201.78) 72.38 (23.37) (1,152.77) (1,119.79) 273.11 (49.97) (896.65)
Bihar Govt. (1,614.84) - - (1,614.84) (1,278.61) 0.10 - (1,278.51)
Sub Total (4,418.12) 72.38 (23.37) (4,369.11) (3,666.86) 273.21 (49.97) (3,443.62)
Annual Financial Statement 2018-19 Page 18 of 65
Damodar Valley Corporation
3. Reserves & Surplus Rs. in Crore
As at
Particulars Power Irrigation Flood Control Total Power Irrigation Flood Control Total
31.03.2019 31.03.2018
Adjustment during the Year
Central Govt. 21.38 - - 21.38 (63.20) - - (63.20)
West Bengal Govt. 26.45 19.67 0.39 46.51 187.85 (186.68) 50.35 51.52
Bihar Govt. 18.65 0.01 0.01 18.67 (66.39) (0.09) - (66.48)
Sub Total 66.48 19.68 0.40 86.56 58.26 (186.77) 50.35 (78.16)
Appropriation of Net Profit/ Loss
(as per Statement of Profit & Loss)
for the year
Central Govt. (385.43) - - (385.43) (269.84) - - (269.84)
West Bengal Govt. (385.43) 48.05 (6.99) (344.37) (269.84) (14.05) (23.75) (307.64)
Bihar Govt. (385.43) 0.15 - (385.28) (269.84) (0.01) - (269.85)
Sub Total (1,156.29) 48.20 (6.99) (1,115.08) (809.52) (14.06) (23.75) (847.33)
Closing Balance
Central Govt (1,965.55) - - (1,965.55) (1,601.50) - - (1,601.50)
West Bengal Govt. (1,560.76) 140.10 (29.97) (1,450.63) (1,201.78) 72.38 (23.37) (1,152.77)
Bihar Govt. (1,981.62) 0.16 0.01 (1,981.45) (1,614.84) - - (1,614.84)
Sub Total (5,507.93) 140.26 (29.96) (5,397.63) (4,418.12) 72.38 (23.37) (4,369.11)
Total 5,616.07 140.26 (29.96) 5,726.37 6,545.18 72.38 (23.37) 6,594.19
Annual Financial Statement 2018-19 Page 19 of 65
Damodar Valley Corporation
3. Reserves & Surplus
3. Ash Utilization Reserve
The balance of Ash Utilization Reserve of Rs. 31.09 Cr. (Previous Year Rs. 13.76 Cr.) as on 31-03-2019 is on account of unspent balance of sale proceeds from Dry fly ash.
1. Appropration of Profit/ Adjustment of Loss
1.4. In case of Government of Bihar, share of surplus/deficit on irrigation object is adjusted against interest accrued on capital provided by them. Balance Interest amountavailable after adjustment of above along with 1/3 share of distributable power surplus taken together is considered as ploughed back fund in respect of Government of Biharand transferred to the respective Capital Account in the following year with approval of the Corporation. The net deficit on power shall be made good by the governmentconcerned in proportion to their respective shares in total capital cost attributed to the power object.
2. Sinking Fund & Debenture Redemption Reserve
Opening Balance as on 1st April, 2018 was Rs.2048.15 Crs. (previous year Rs. 1625.54 Crs.) During the year an amount of Rs. 143.37 Crs. (previous year Rs.113.79 Crs.) wascredited on account of interest @ 7% p.a. During the year an amount of Rs. 308.82 Crs (previous year Rs. 308.82 Crs.) , has been contributed from General Reserve toSinking Fund Account. The fund is fully utilised by the Corporation instead of depositing the same in seperate fund account to be managed and governed through EscrowMechanism.
1.1 As prescribed by C&AG in terms of provisions of Section 40 of the DVC Act , Sinking Fund has a first charge towards available profit of Power for the year. 55% of thePower Surplus available after appropriation towards sinking fund is transferred to General Reserve. Balance 45% is considered as distributable surplus divided equallyamong the three participating Governments viz– Central Government, West Bengal Government and Bihar Government. In case of deficit on power the same is dividedequally among the participating Governments for reimbursement /adjustment in terms of Sec 37(2) of the DVC Act.
1.2 In case of Government of India, 1/3 share of available surplus in power business after appropriation of Sinking Fund and General Reserve, if any, Interest on Capital areconsidered as ploughed back fund and transferred to the respective Capital Account in the following year with approval of the Corporation. As per DVC Act, net deficit onpower shall be made good by the government concerned in proportion to their respective shares in total capital cost attributed to the power object. However, in absence ofany fund contributed by the participating Govts. the net revenue deficit on power object is adjusted from share of their dues credited to the participating Govts. either in thesame accounting year and / or in future years. In the event of receipt of revenue deficit fund from participating Govts. in subsequent years, the same will be ploughed back inthe respective Capital Account of the Govts.
1.3 In case of Government of West Bengal, share of surplus/deficit on irrigation object, entire deficit on flood control object and water dues receivable from Govt. of WestBengal for supply of agricultural water is adjusted against interest on capital and balance if any is adjusted against Share of Power Surplus/ Deficit. The Net balance availablethereafter is considered as Ploughed Back Fund and transferred to the respective Capital Account in the following year with approval of the Corporation. The net deficit onpower shall be made good by the government concerned in proportion to their respective shares in total capital cost attributed to the power object.
Annual Financial Statement 2018-19 Page 20 of 65
Damodar Valley Corporation
4. Long Term BorrowingsRs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities Total Power Irrigation
Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities Total
Long term Borrowings
Bond
Secured Bond
9.30% GoI Guaranteed Secured
redeemable non-convertible non-
cumulative taxable bonds in the
nature of debenture (Series-14A and
14B) of Rs 10,00,000/- each
aggregating to Rs 4400 Cr. (private
placement basis). Redeemable 30% on
30th March 2025, 30% on 30th March
2026 and 40% on 30th March 2027.
4,400.00 4,400.00 4,400.00 - - - - - 4,400.00
Unsecured Bond
8.69% GoI Guaranteed Unsecured
redeemable non-convertible non-
cumulative taxable bonds in the
nature of debenture (Series-15) of Rs
10,00,000/- each for Cash at Par
aggregating to Rs. 2600 Cr. (private
placement basis). Redeemable 30% on
30th March 2026, 30% on 30th March
2027 and 40% on 30th March 2028.
2,600.00 2,600.00 2,600.00 - - - - - 2,600.00
31.03.2018 31.03.2019
Annual Financial Statement 2018-19 Page 21 of 65
Damodar Valley Corporation
4. Long Term BorrowingsRs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities Total Power Irrigation
Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities Total
31.03.2018 31.03.2019
Term Loans from Banks (Rupee Loan)
Secured 614.22 614.22 966.20 - - - - - 966.20
Term Loan from Bank (Foreign
Currency)
Unsecured - 4.19 - - - - - 4.19
Term Loans from Financial
Institutions
Secured 10,822.31 10,822.31 11,067.66 - - - - - 11,067.66
Loan from GOI
Unsecured - - - 2.34 53.58 - 55.92 - - - 2.62 37.20 - 39.82
Total Long Term Borrowings 18,436.53 - - 2.34 53.58 - 18,492.45 19,038.05 - - 2.62 37.20 - 19,077.87
Less : Current Maturity of Long term
Loan - taken in Note 10 1,254.04 0.29 1,254.33 1,235.24 0.29 1,235.53
Net Long Term Borrowing - (Non
Current) 17,182.49 - - 2.05 53.58 - 17,238.12 17,802.81 - - 2.33 37.20 - 17,842.34
Annual Financial Statement 2018-19 Page 22 of 65
Damodar Valley Corporation
4. Long term Borrowings
Rs. in Crore
As at
Non Current Current Non Current Current
Bonds
4,400.00 4,400.00 -
Term Loans from Banks/ FI's
- 0.12
376.56 50.21 426.77 50.21
- 65.85
As at 31.03.2019 As at 31.03.2018
1) Renovation and Modernisation (R&M) Loan from PFC for Chandrapura
TPS (Unit no 4 to 6) -Retainer consultancy. Secured by way of
Hypothecation of Fixed Assets of Chandrapura TPS (Unit no 4 to 6).
2) Project Loan from PFC for Mejia TPS (Unit no 5&6). Secured by way of
Hypothecation of present and future Fixed and movable Assets of Mejia
TPS (Unit no 5&6) .
A. Details of Secured Loan ( Long term)
1) 9.30% GoI Guaranteed Bonds (Series 14A & 14B) secured non cumulative
non convertible redeemable taxable Bonds of Rs 10,00,000/- each
redeemable at par in March'2025 (30%), March 2026 (30%) and March 2027
(40%) (Private Placement). The Bonds are secured by way of hypothecation
of Fixed Assets of the Thermal Power Projects (excluding land) of the
Corporation namely MTPS (Unit no 5&6), CTPS (Unit no 7&8), KTPS (Unit
no 1&2) and DSTPS (Unit no 1&2), ranking Pari Passu among the lenders.
3) Project Loan for Chandrapure TPS (Unit no 7&8). Secured by way of
hypothecation of present and future fixed and movable assets of
Chandrapura TPS (Unit no 7&8) as first charge, ranking pari Passu among
the lenders (Consortium of Banks).
Annual Financial Statement 2018-19 Page 23 of 65
Damodar Valley Corporation
4. Long term Borrowings
Rs. in Crore
As at
Non Current Current Non Current Current
As at 31.03.2019 As at 31.03.2018
1,876.72 278.53 2,155.25 278.53
200.00 25.00
1,797.16 135.63 1,932.79 135.64
631.97 52.66 684.63 52.66
245.55 327.40 572.95 327.40
0.41 40.86 - -
5) Additional term loan from WBIDFCL for construction of Railway Track,
Water System, Township etc for Raghunathpur Thermal Power Station.
Secured by pari-passu charge on plant & machinery, machinery spares, tool
& accessories and other assets of RTPS.
4) Project Loan for Raghunathpur Thermal Power Station, Phase-I (Unit no
1&2), Secured by way of Hypothecation of present and future fixed and
movable assets of Raghunathpur TPS Phase-I, ( Unit no 1&2) as first charge,
ranking pari Passu among the lenders (PFC and West Bengal Infrastructure
Development Finance Corporation Ltd).
6) Project Loan from PFC for Durgapur Steel TPS (Unit no 1&2), Secured by
way of Hypothecation of present and future Fixed and movable Assets of
DSTPS ( Unit no 1&2).
8) Project Loan for Mejia TPS (Unit no 7&8), Secured by way of
Hypothecation of present an future fixed and movable Assets of Mejia TPS
(Unit no 7&8) as first charge, ranking pari Passu among the lenders
(Consortium of Banks).
7) Project Loan for T&D Projects of DVC secured by way of hypothecation
of present and future fixed and movable assets of T&D Projects of DVC.
Sole lender is REC.
9) Additional Term Loan for MTPS for construction of Railway Track, Ash
Pond and Other Construction works (Consortium of Banks). Secured by a
charge on those assets of MTPS.
Annual Financial Statement 2018-19 Page 24 of 65
Damodar Valley Corporation
4. Long term Borrowings
Rs. in Crore
As at
Non Current Current Non Current Current
As at 31.03.2019 As at 31.03.2018
2,374.29 155.69 2,285.95 140.67
1,618.75 113.60 1,732.34 113.60
1,061.09 74.46 1,012.13 66.37
14,582.50 1,254.04 15,202.81 1,231.05
- 4.19
GOI Loan for DRIP 53.58 - 37.20
2.04 0.29 2.33 0.29
Total ( Secured Loan ) ( A)
RVP Loan from GOI
10) Project Loan for BTPS A taken from REC, Secured by way of
Hypothecation of present and future fuxed and movable Assets of BTPS A
as first charge
12) Project Loan from PFC for KTPS for financing the enhanced project cost,
secured by way of hypothecation of present and future assets of KTPS
11) Project Loan from PFC for KTPS, secured by way of hypothecation of
present and future assets of KTPS
B. Details of Unsecured Loans (Long-Term)
Foreign Currency Loan ( Guaranteed by GOI- EXIM Bank Loan)
Annual Financial Statement 2018-19 Page 25 of 65
Damodar Valley Corporation
4. Long term Borrowings
Rs. in Crore
As at
Non Current Current Non Current Current
As at 31.03.2019 As at 31.03.2018
Unsecured Bonds - - - -
2,600.00 - 2,600.00 -
2,655.62 0.29 2,639.53 4.48
17,238.12 1,254.33 17,842.34 1,235.53
Notes
8.69% Bonds Guaranteed by GOI
Grand Total ( A+B)
i) Secured long term rupee loans carry fixed/ floating rate of interest ranging from 8.55% p.a to 10.3% p.a with monthly/ quarterly/ half yearly rests. These loans are
repayable in quarterly/ half yearly/ annual installments as per the respective loan agreements. The repayment period extends from ten to fifteen years after a
moratorium period of three and half years.
ii) Unsecured rupee loan from GOI under RVP scheme carry fixed rate of interest of 9% p.a. with monthly rests. Repayable in Annual installments for 20 years.
iii) Loan from Exim Bank, USA taken for Maithon Gas Turbine amounting to US $ 1,28,94,106.07 was borrowed @ 2% p.a, repayable in 40 semi annual instalments
commencing from July 1999. The loan has been repaid in full in January 2019. During the year exchange fluctuation amounting to Rs. 0.31 Crs. (previous year Rs. 0.09
Crs.) has been adjusted with the Loan account and corresponding Statement of Profit & Loss.
Total ( Unsecured Loan) (B)
Annual Financial Statement 2018-19 Page 26 of 65
Damodar Valley Corporation
5. Deferred Tax LiabilitiesRs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Deferred Tax Liabilities 516.34 516.34 516.34 - - - - - 516.34
Add Deferred Tax
Liabilities 2,220.43 2,220.43 2,220.43 - - - - - 2,220.43
Less Deferred Tax Assets 2,736.77 2,736.77 2,220.43 - - - - - 2,220.43
Total - - - - - - - 516.34 - - - - - 516.34
Note
6. Other Long Term LiabilitiesRs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Trade Payable (Long
term)
Payable for Capital
Expenditure by Govt. - 73.48 - - - - 73.48 - 167.37 - - - - 167.37
Security Deposit &
Retention (Non current) 613.31 11.64 - - 0.21 - 625.16 405.11 10.53 - - 0.21 - 415.85
Interest Payable to
Participating Govt. 39.47 29.56 0.60 - - - 69.63 61.39 26.68 0.60 - - - 88.67
Govt Grant PSDF for
Acquiring Fixed Assets 38.29 - - - - - 38.29 16.86 16.86
Payable for Capital
Expenditures (Non
Current) 2.90 - - - - - 2.90 3.43 - - - - - 3.43
Total 693.97 114.68 0.60 - 0.21 - 809.46 486.79 204.58 0.60 - 0.21 - 692.18
31.03.2019 31.03.2018
Deferred Tax Assets on Unabsorbed Depreciation and brought forward Buisness Loss has been considered partly to the extent of Deferred Tax Liability arising on account of Timing Difference of
Depreciation.
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 27 of 65
Damodar Valley Corporation
Note
7. Long Term ProvisionsRs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Long-term Provisions -
Others 4.81 4.81 4.81 - - - - - 4.81
Provision for Leave
Encashment 87.59 87.59 - - - - - 87.59 87.59
Add: Liabilities for
Current Year 61.44 61.44 - - - - - 54.79 54.79
Less: Benefits Paid 61.44 61.44 - - - - - 54.79 54.79
Closing Balance 4.81 - - - - 87.59 92.40 4.81 - - - - 87.59 92.40
8. Short Term BorrowingsRs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Bank (Cash Credit) 3,791.45 - - - - - 3,791.45 2,893.54 - - - - - 2,893.54
Line of Credit (Short
Term Bank Borrowings) 5,100.00 - - - - - 5,100.00 4,100.00 - - - - - 4,100.00
Total 8,891.45 - - - - - 8,891.45 6,993.54 - - - - - 6,993.54
Interest on Capital : In terms of Section 38 of the DVC Act, the Corporation shall pay interest on the amount of Capital provided by the Participating Governments at such rate as may, from time to time, be
fixed by the Central Government and such interest shall be deemed to be part of the expenditure of the Corporation. Accordingly, DVC has considered interest as a statutory expenditure during 2018-19 at
the Rate of 5.75% p.a., as last rate fixed by the Central Government, on the Net Capital provided by the Participating Governments after adjustment of accumulated losses.
31.03.2019 31.03.2018
31.03.2019 31.03.2018
Short Term Bank Borrowing (Cash Credit):
Short term bank borrowing (Cash Credit) of Rs. 3,791.45 Crs. (previous year was Rs.2,893.54 Crs.) for working capital, Secured against Hypothecation of Stock of Raw material, Consumable stores and Book
Debts of O&M Projects of the Corporation as first charge, both present and future.
Short Term Bank Borrowing (Line of Credit):
Short term Line of Credit of Rs.5,100Crs. for financing overdues of Jharkhand State Electricity Board (previous year was Rs. 4,100 Crs.) of which includes Canara Bank Rs 1,250 Crs , Union Bank of India Rs.
200 Crs., Bank of India Rs 1,500 Crs., Syndicate Bank Rs 100 Crs.,Andhra Bank Rs.500 Crs., Vijaya Bank Rs. 900 Crs., PNB Rs. 450 Cr., Punjab & Sind Bank Rs. 100 Cr. and WB Co-Op Bank Rs. 100 Cr.) is
secured against subservient charge on residual value of Fixed Asset. Interest rate varies from 8.45% to 9.55% p.a. repayable within six months to one year.
Annual Financial Statement 2018-19 Page 28 of 65
Damodar Valley Corporation
9. Trade Payable
Rs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Fuel 3,119.80 - - - - - 3,119.80 3,945.23 - - - - - 3,945.23
Purchase of Power & UI 417.48 - - - - - 417.48 243.50 - - - - - 243.50
Works Contracts 36.19 0.03 - - 0.20 0.45 36.87 27.45 0.03 - - 0.07 0.08 27.63
Consumables Supply &
Others Misc 244.17 - - 0.20 2.57 7.30 254.24 390.40 - - 0.08 4.66 8.47 403.61
Total 3,817.64 0.03 - 0.20 2.77 7.75 3,828.39 4,606.58 0.03 - 0.08 4.73 8.55 4,619.97
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 29 of 65
Damodar Valley Corporation
10. Other Current Liabilities
Rs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Interest Accrued but not due
on borrowing 162.29 - - - - 0.06 162.35 168.62 - - - - 0.06 168.68
Interest Payable to Lenders 0.08 - - - - - 0.08 1.35 - - - - - 1.35
Payable for Capital Goods
Supply and Capital Works 292.04 0.02 - 0.06 - 0.19 292.31 232.04 0.02 - 0.06 - 0.10 232.22
Advance from Consumers and
Others 1.01 - - - - - 1.01 0.59 - - - - - 0.59
Deposit, Retention Money 597.53 0.06 - 2.91 5.96 17.99 624.45 738.34 0.05 - 2.79 6.50 22.98 770.66
TDS (Income Tax) Payable 9.15 - 0.21 0.53 0.95 - 10.84 7.35 0.02 0.12 0.46 0.66 0.30 8.91
Co-Operative Society 0.02 - - 0.01 - - 0.03 0.03 - - 0.01 - - 0.04
Professional Tax 0.27 - - 0.02 - - 0.29 0.26 - - 0.02 - - 0.28
Electricity Duty 164.80 - - - - - 164.80 201.03 - - - - - 201.03
Sales & Commercial Taxes 8.45 0.03 - 0.05 0.31 - 8.84 4.64 0.03 - 0.03 0.90 - 5.60
ESI Recovery - - - - - - - - - - - - 0.01 0.01
Family Welfare Scheme 1.68 - - 0.05 0.11 - 1.84 1.00 - - 0.04 0.03 0.37 1.44
Retrenchment Benefit 4.45 - - - - - 4.45 4.25 - - - - - 4.25
Amount Payable to Pension
Trust 140.80 140.80 - - - - - 413.96 413.96
Compassionate Fund for HB - - - - - 0.69 0.69 - - - - - 0.69 0.69
Salaries Wages Payable 42.42 0.01 0.04 0.04 0.03 0.01 42.55 128.70 - 0.04 1.30 1.38 5.18 136.60
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 30 of 65
Damodar Valley Corporation
10. Other Current Liabilities
Rs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
31.03.2019 31.03.2018
Deposit Work -REP-Current
Liabilities 1,151.43 - - - - - 1,151.43 1,151.43 - - - - - 1,151.43
Building & Const Workers
Welf Cess 0.13 - - 0.01 - - 0.14 0.38 - - - 0.16 - 0.54
Other Misc Liabilities -
General 385.05 - - 3.72 6.59 38.62 433.98 333.81 - - 3.35 2.80 27.75 367.71
Estimated Provident Fund
Contribution Liability 0.26 - - - - 83.86 84.12 0.23 - - - - 0.43 0.66
SubTotal 2,821.06 0.12 0.25 7.40 13.95 282.22 3,125.00 2,974.05 0.12 0.16 8.06 12.43 471.83 3,466.65
Unmatched Liability -
Provident Fund and Provident
Fund Investment - - - - - -
Provident Fund - - - - - 991.49 991.49 - - - - - 1,046.51 1,046.51
Less: Provident Fund
Investment - - - - - 969.55 969.55 - - - - - 930.22 930.22
SubTotal - - - - - 21.94 21.94 - - - - - 116.29 116.29
Add : Current Maturity of
Long Term Borrowings - From
Note -4 1,254.04 - - 0.29 - - 1,254.33 1,235.24 - - 0.29 - - 1,235.53
Total 4,075.10 0.12 0.25 7.69 13.95 304.16 4,401.27 4,209.29 0.12 0.16 8.35 12.43 588.12 4,818.47
Annual Financial Statement 2018-19 Page 31 of 65
Damodar Valley Corporation
11. Short Term ProvisionsRs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Provision for employee
benefits
As per last balance sheet - - - - - 14.37 14.37 0.12 - - - - 0.02 0.14
Additions during the year 34.01 - - - 0.03 0.02 34.06 - - - - - 14.37 14.37
less: Amounts adjusted during
the year - 0.12 - - - - 0.02 0.14
Sub Total: 34.01 - - - 0.03 14.39 48.43 - - - - - 14.37 14.37
Provision for tariff adjustment
As per last balance sheet 151.02 - - - - - 151.02 151.02 - - - - - 151.02
Additions during the year - -
less:Amounts adjusted during
the year - - - -
Sub Total: 151.02 - - - - - 151.02 151.02 - - - - - 151.02
Provision for Compensation-
in lieu of Compassionate
Employment
As per last balance sheet - - - - - 27.54 27.54 - - - - - 27.54 27.54
Sub Total: - - - - - 27.54 27.54 - - - - - 27.54 27.54
Total 185.03 - - - 0.03 41.93 226.99 151.02 - - - - 41.91 192.93
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 32 of 65
Damodar Valley Corporation
12. Fixed Assets- Tangible & Intangible Assets
Rs. in Crore
Net Block
As at 31.03.2018 Additions/
Adjustments
As at 31.03.2019 As at 31.03.2018 Additions/
Adjustments
As at 31.03.2019 As at 31.03.2019
i) Tangible Assets
Land & Land Rights 1,406.90 239.64 1,646.54 6.69 12.97 19.66 1,626.88
Buildings 3,896.14 30.18 3,926.32 1,542.45 238.59 1,781.04 2,145.28
Road Culverts & Rly. Sidings 926.05 9.38 935.43 233.53 29.29 262.82 672.61
Dam and Spillway 38.13 38.13 22.91 0.75 23.66 14.47
Barrage, Gates & Others 1,501.24 19.67 1,520.91 571.69 106.79 678.48 842.43
Regulators,Lock Falls Etc. 12.84 - 12.84 9.55 0.36 9.91 2.93
Canals & Service Roads 315.10 - 315.10 39.30 10.36 49.66 265.44
Plant & Machinery 30,447.60 286.98 30,734.58 11,438.58 2,246.80 13,685.38 17,049.20
Less: Impairment 35.23 35.23 - - - 35.23
Net Plant & Machinery 30,412.37 286.98 30,699.35 11,438.58 2,246.80 13,685.38 17,013.97
Plant & Machinery(Mining &
Ropeway) 0.85 0.85 0.34 0.34 0.51
Sub Station Equip 1,356.72 6.92 1,363.64 866.85 71.92 938.77 424.87
Switch Gear 480.79 3.47 484.26 218.60 31.24 249.84 234.42
Gross Block Depreciation Block
Particulars
Annual Financial Statement 2018-19 Page 33 of 65
Damodar Valley Corporation
12. Fixed Assets- Tangible & Intangible Assets
Rs. in Crore
Net Block
As at 31.03.2018 Additions/
Adjustments
As at 31.03.2019 As at 31.03.2018 Additions/
Adjustments
As at 31.03.2019 As at 31.03.2019
Gross Block Depreciation Block
Particulars
Tower Poles & Fixtures 1,359.80 25.06 1,384.86 565.88 89.93 655.81 729.05
Construction Equipment 27.72 - 27.72 19.30 2.16 21.46 6.26
Other Assets 353.67 4.30 357.97 278.67 14.51 293.18 64.79
Assets Held for Disposal (FA) 98.17 (0.59) 97.58 - - 97.58
Total Fixed Asset Cost (Historical Value) 42,186.49 625.01 42,811.50 15,814.34 2,855.67 18,670.01 24,141.49
Revaluation of Assets - Increase in Assets
Value 15,461.04 15,461.04 10,333.72 10,333.72 5,127.32
Gross Total Fixed Asset Cost (Historical &
Revaluation Value) 57,647.53 625.01 58,272.54 26,148.06 2,855.67 29,003.73 29,268.81
Less: Provision against loss on Fixed
Assets 180.47 180.47 - - 180.47
Net Total Fixed Asset Cost (Historical &
Revaluation Value) 57,467.06 625.01 58,092.07 26,148.06 2,855.67 29,003.73 29,088.34
Previous Year 57,433.96 33.10 57,467.06 23,734.12 2,413.94 26,148.06 31,319.00
ii) Intangible Assets 15.12 4.42 19.54 4.99 1.15 6.14 13.40
Previous Year 6.14 8.98 15.12 3.84 1.15 4.99 10.13
Annual Financial Statement 2018-19 Page 34 of 65
Damodar Valley Corporation
13. Capital Work- in- Progress & Intangible Assets under Development
Rs. in Crore
Particulars As at 31.03.2018 Additions/ Adjustments As at 31.03.2019
i) Capital Work- in- Progress
Land & Land Rights 140.62 (140.29) 0.33
Buildings 126.52 98.31 224.83
Road Culverts & Rly. Sidings 389.24 122.08 511.32
Dam and Spillway 58.00 22.16 80.16
Barrage, Gates & Others 0.24 - 0.24
Power House Plant & Machinery 86.54 16.77 103.31
Sub Station Equip 117.47 21.73 139.20
Tower Poles & Fixtures 186.53 78.89 265.42
Renovation & Upgradation of Transmission System - 12.37 12.37
Other Assets 0.51 (0.01) 0.50
Incidental Exp. During Con. (WIP) -Overhead 93.53 (29.37) 64.16
Annual Financial Statement 2018-19 Page 35 of 65
Damodar Valley Corporation
13. Capital Work- in- Progress & Intangible Assets under Development
Rs. in Crore
Particulars As at 31.03.2018 Additions/ Adjustments As at 31.03.2019
Interest During Construction - 5.79 5.79
Preliminary Survey & Investigation & Clg Overhead - Old Ledgers 31.50 0.39 31.89
New Thermal Projects-Turnkey -EPC 364.18 (208.01) 156.17
New Thermal Projects-Turnkey -Non EPC 131.71 (12.03) 119.68
Capital Stock - Construction and O&M Projects 65.50 26.36 91.86
Development of Coal Block 165.92 38.59 204.51
Total CWIP Asset Value 1,958.01 53.73 2,011.74
Previous Year 1,728.52 229.49 1,958.01
ii) Intangible Assets under Development
IT Software - -
Total Intangible Asset under Development - - -
Previous Year - - -
Annual Financial Statement 2018-19 Page 36 of 65
Damodar Valley Corporation
14. Non Current Investments
Rs. in Crore
As at
Investments in Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Equity (fully paid up-
unless otherwise stated)
JV Companies 547.23 - - - - 547.23 580.90 - - - - - 580.90
other companies 10.00 - - - - - 10.00 10.00 - - - - - 10.00
Total 557.23 - - - - - 557.23 590.90 - - - - - 590.90
15. Long Term Loans & AdvancesRs. in Crore
As at
Particulars Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Capital Advances
Unsecured considered
good 678.68 - - - 0.47 3.93 683.08 561.71 - - - - 3.93 565.64
Security Deposits-
Unsecured - -
Deposits - Unsecured,
considered good 7.92 - - - 0.20 1.08 9.20 7.17 - - - 0.20 1.01 8.38
Loans
Loans to Employees -
Secured 0.04 - - 0.01 0.02 0.02 0.09 0.04 - - 0.01 0.02 0.03 0.10
Total 686.64 - - 0.01 0.69 5.03 692.37 568.92 - - 0.01 0.22 4.97 574.12
31.03.2019 31.03.2018
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 37 of 65
Damodar Valley Corporation
16. Other Non Current Assets
Rs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Unamortized Expenses - -
Total - - - - - - - - - - - - - -
17. Current InvestmentRs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Investments in Equity
Instruments - - -
Investments in Short-
term Deposits with Bank
and FIs 4.31 4.31 4.11 4.11
Total 4.31 - - - - - 4.31 4.11 - - - - - 4.11
31.03.2019 31.03.2018
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 38 of 65
Damodar Valley Corporation
18. Inventories
Rs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Stock
Fuel Oil 92.20 - - - - - 92.20 59.04 - - - - - 59.04
Fuel Coal 618.19 - - - - - 618.19 251.72 - - - - - 251.72
Loose Tools 1.06 - - 0.04 0.01 - 1.11 1.06 - - 0.03 0.01 - 1.10
Others 0.19 - - - - - 0.19 0.03 - - - 0.03 0.02 0.08
Stores & Spares 835.54 - - 0.55 0.75 3.11 839.95 825.39 - - 0.55 0.77 3.10 829.81
Naptha 0.33 - - - - - 0.33 0.33 - - - - - 0.33
Less: Provisions for
Shortage, Obsolescence,
etc. 186.49 - - 0.04 0.49 1.80 188.82 186.23 - - 0.04 0.49 1.80 188.56
Total 1,361.02 - - 0.55 0.27 1.31 1,363.15 951.34 - - 0.54 0.32 1.32 953.52
Notes
Inventories
1. Stock of coal and oil are valued at cost.
2. Realisable value of disposable/unusable stores will be assessed.
3. Values of insurance spares as included in inventories are not separately identified.
4. Stores & Spares includes Stock-in-Transit for Rs. 0.33 Cr.
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 39 of 65
Damodar Valley Corporation
19. Trade RecivablesRs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Debts outstanding for a
period exceeding six
months
Unsecured considered
good 4,930.41 64.20 - - - - 4,994.61 3,290.38 72.37 - - - - 3,362.75
Considered doubtful 936.27 67.64 - - - - 1,003.91 852.26 41.62 - - - - 893.88
Less: Provision for Bad
& Doubtful Debts 936.27 67.64 - - - - 1,003.91 852.26 41.62 - - - - 893.88
Debts outstanding for a
period not exceeding six
months
Other Debts-Unsecured -
considered good 2,219.37 3.55 - - - - 2,222.92 2,368.90 6.74 - - - - 2,375.64
Considered doubtful - -
Less: Provision for Bad
& Doubtful Debts - -
Total 7,149.78 67.75 - - - - 7,217.53 5,659.28 79.11 - - - - 5,738.39
Notes
Sundry Debtors
2. Total outstanding amount of Rs. 135.39 Crs. (previous year Rs. 120.73 Crs. ) for water supply as on 31.03.2019 does not include unbilled revenue Rs 5.66 Crs (previous year Rs. 5.89 Crs.)
Out of total dues of Rs. 135.39 Cr. (previous year Rs. 120.73 Crs. ) an amount of Rs. NIL (previous year Rs. 2.12 Crs. ) is due from the Government of West Bengal.
31.03.2019 31.03.2018
1. Total outstanding amount of Rs 8,086.05 Crs. ( previous year Rs. 6,511.54 Crs.) as on 31.03.2019 on account of sundry debtors for power supplied does not include unbilled revenue of Rs.
1,463.07 Crs.(previous year Rs. 1,854.76 Crs.)
Annual Financial Statement 2018-19 Page 40 of 65
Damodar Valley Corporation
20. Cash & Cash Equivalent
Rs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Cash & Cash Equivalents
Current Account 19.10 - - - 1.98 78.13 99.21 13.92 - - - 1.23 49.40 64.55
Cash Balance 0.07 - - - 0.02 - 0.09 0.10 - - - 0.02 - 0.12
Imprest 0.09 - - 0.01 - 0.06 0.16 0.08 - - 0.01 - 0.05 0.14
Cash in Transit - -
Cash & Cash Equivalent- as
per AS 3 19.26 - - 0.01 2.00 78.19 99.46 14.10 - - 0.01 1.25 49.45 64.81
Other Bank Balances
Bank Deposits with more
than three months Maturity - -
Total 19.26 - - 0.01 2.00 78.19 99.46 14.10 - - 0.01 1.25 49.45 64.81
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 41 of 65
Damodar Valley Corporation
21. Short Term Loans & Advances
Rs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
A. Loans
i) Related Parties -
Un-Secured 6.00 - - - - - 6.00 -
Sub Total 6.00 - - - - - 6.00
ii) Employees
Secured - - - - - 0.05 0.05 - - - - 0.01 0.10 0.11
Un Secured 1.56 - - 1.14 0.05 0.84 3.59 - - - - - - -
Sub Total 1.56 - - 1.14 0.05 0.89 3.64 - - - - 0.01 0.10 0.11
B. Advances
i) Contractors & Suppliers,
including material issued on
loan
Unsecured(Considered Good) 1,474.35 - - 0.72 0.91 0.73 1,476.71 1,938.53 - - 0.72 0.92 1.03 1,941.20
Considered Doubtful 10.62 - - - 1.12 - 11.74 10.62 - - - 1.12 - 11.74
Less: Provision for Bad and
Doubtful Advances 10.62 - - - 1.12 - 11.74 10.62 - - - 1.12 - 11.74
Sub Total 1,474.35 - - 0.72 0.91 0.73 1,476.71 1,938.53 - - 0.72 0.92 1.03 1,941.20
ii) Advance tax deposit & tax
deducted at source 105.64 - - - - - 105.64 68.45 - - - - - 68.45
iii) Advance (Others) 0.11 - - - - 25.57 25.68 0.12 - - - - 7.39 7.51
iv) Related Parties- Unsecured 33.67 - - - - - 33.67
Total 1,621.33 - - 1.86 0.96 27.19 1,651.34 2,007.10 - - 0.72 0.93 8.52 2,017.27
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 42 of 65
Damodar Valley Corporation
22. Other Current Assets
Rs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Unbilled Revenue
Sale of Power 1,463.07 - - - - - 1,463.07 1,854.76 - - - - - 1,854.76
Unbilled Revenue
Sale of Water - 5.66 - - - - 5.66 - 5.89 - - - - 5.89
Interest Accrued on Bonds - - - - - - - -
on Term deposits 0.02 - - - - 0.02 0.04 0.02 - - - - - 0.02
on others - - - - - 28.07 28.07 - - - - - 20.60 20.60
Claims Recoverable
From Related Parties 28.33 - - - - - 28.33 28.16 - - - - - 28.16
Temporary advance 0.27 - - - 0.03 0.10 0.40 0.16 - - - 0.04 0.19 0.39
Deposit Work - REP - Current
Assets 1,156.09 - - - - - 1,156.09 1,156.09 - - - - - 1,156.09
Receivable from Non Core
Activities -Unsecured
Considered Good 2.88 - - 0.05 0.01 - 2.94 4.16 - - 0.05 0.01 1.74 5.96
Considered Doubtful - - - 0.74 - - 0.74 - - - 0.74 - - 0.74
Less: Provision for Loss against
other Receivables - - - 0.74 - - 0.74 - - - 0.74 - - 0.74
Sub Total 2.88 - - 0.05 0.01 - 2.94 4.16 - - 0.05 0.01 1.74 5.96
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 43 of 65
Damodar Valley Corporation
22. Other Current Assets
Rs. in Crore
As at
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
31.03.2019 31.03.2018
Receivable from Misc Others -
Unsecured Considered Good 1,409.60 - - 0.42 1.65 52.85 1,464.52 1,462.46 - - 0.43 0.31 138.67 1,601.87
Considered Doubtful 93.93 - - - 0.89 - 94.82 47.45 - - - 0.89 - 48.34
Less: Provision for Loss against
other Receivables 93.93 - - - 0.89 - 94.82 47.45 - - - 0.89 - 48.34
Sub Total 1,409.60 - - 0.42 1.65 52.85 1,464.52 1,462.46 - - 0.43 0.31 138.67 1,601.87
Deposits- Secured 5.04 - - - 0.03 4.61 9.68 4.05 - - - 0.03 3.62 7.70
Total 4,065.30 5.66 - 0.47 1.72 85.65 4,158.80 4,509.86 5.89 - 0.48 0.39 164.82 4,681.44
Annual Financial Statement 2018-19 Page 44 of 65
Damodar Valley Corporation
23. Revenue from Operations
Rs. in Crore
For the year ended
Income from
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Supply of Power 15,489.18 - - - - - 15,489.18 14,865.86 - - - - - 14,865.86
Supply of Water - 128.53 - - - - 128.53 - 127.98 - - - - 127.98
Total 15,489.18 128.53 - - - - 15,617.71 14,865.86 127.98 - - - - 14,993.84
Notes
A. Tariff
31.03.2019 31.03.2018
a) Supreme Court vide its order dated 03.12.2018 in Civil Appeal No.4881 of 2010 (2nd Appeal) upheld the judgement of the Appellate Tribunal dated 10.05.2010 in Appeal No.146 of 2009(1st Appeal against CERC order dated 06.08.2009 w.r.t. generation and Transmission Tariff) related to the tariff period FY 2006-07 to FY 2008-09.
b) JSERC, in the meanwhile, issued retail tariff order (True-up for FY 2015-16, MYT 2016-21 including true up for 2006-07 to 2014-15) on 18.05.2018 wherein the State Commissiondetermined the Revenue Surplus of around Rs.1287 Crs. from FY 2006-07 to FY 2014-15 (including the aforesaid period of FY 2006-07 to FY 2008-09 considering the tariff allowed by CERCvide order dated 06.08.2009 which was the subject matter of Civil Appeal No.4881 of 2010). While arriving at such Revenue Surplus, JSERC purportedly disallowed some of the legitimateclaims of DVC and considered the carrying cost at compound rate of interest ignoring the mandate of the Electricity Act, 2003.
c) Aggrieved by such order of JSERC, DVC filed an Appeal Petition before the Appellate Tribunal for Electricity which is pending before the Tribunal. Moreover, the Revenue Surplus ofaround Rs.1287 Crs. as determined by JSERC includes a substantial part (around 40%) payable to JBVNL, dues for whom for the period from October, 2001 to September, 2015 has alreadybeen settled under the “Uday” Scheme of Govt. of India as full and final in which DVC has waived a substantial amount. Hence, the portion of Surplus amount, depending upon thejudgement of the Appellate Tribunal, on account of JBVNL is not legally refundable by DVC.
Annual Financial Statement 2018-19 Page 45 of 65
Damodar Valley Corporation
23. Revenue from Operations
B. Revenue from Operation- PowerRs. in Crore
Particulars 2018-19 2017-18
Firm Sale 8,120.57 9,024.37
Bi- lateral Export 5,361.28 4,911.38
STOA 1,258.42 313.76
Sale through Exchange & Others 748.91 616.35
Total 15,489.18 14,865.86
d) WBERC is yet to determine the Revenue Gap/Surplus for the tariff period FY 2006-07 to FY 2008-09 for which impact of the same is unknown as on date. Further,
WBERC in its order dated 24.08.2015, decided to retain the accumulated Revenue Gap to be considered for adjustment after finalisation of APR for FY 2009-10 to FY 2012-
13. Power Supply bills for firm consumers in the State of West Bengal are being raised based on the WBERC order dated 03.03.2017 for the period FY 2016-2017. No
further retail tariff order of WBERC has yet been received.
F. Electricity duty on power sale amounting to Rs.220.51 Crs. (previous year Rs.284.65 Crs.) has been reduced from sales in the statement of profit and loss.
e) While issuing the final Tariff order for the period 2009-14(True-up) and Provisional Tariff order for 2014-19 period for each thermal & Hydel Generating Station as
well as T & D system, CERC did not consider the claim of DVC on Pension & Gratuity (P & G) account to be recovered through tariff. Not being satisfied with those
orders, DVC preferred to file Appeal Petition before Appellate Tribunal for Electricity which are still in the process of hearing. However, DVC has also filed a
miscellaneous Petition before CERC claiming the expenditure on P & G account for the period 2014-19 to be recovered through Tariff. Hearing for the said Petition at
CERC is complete and order is reserved.
D. Water tariff for supply of water for Industrial use has been revised and bills were raised on the basis of metered / extracted quantity at revised rate with effect from
October’2012.
E. Water Tariff for domestic supply remains unaltered.
C. Power sale through Exchange are made on Day Ahead basis and rates are determined through bidding process.
Annual Financial Statement 2018-19 Page 46 of 65
Damodar Valley Corporation
24. Other Income
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Revenue from Non-Core
Activities - - - 0.04 - 0.04 0.08 0.02 - - 0.03 - 0.05 0.10
a) Interest
from Employees Loan and
Advances 0.45 - - - - 0.25 0.70 0.59 - - - - 0.17 0.76
from Non Current
Investment 1.70 - - - - - 1.70 1.36 - - - - - 1.36
on IT Refund - 123.87 - - - - - 123.87
Intt. on Bonanja A/C 0.61 - - - - - 0.61 - - - - - - -
Intt on Security Deposit-
Other than Purchase of
Power - - - - - 0.03 0.03 - - - - - 0.03 0.03
Intt on Security Deposit -
Purchase of Power - 0.19 - - - - - 0.19
Intt on Short Term Deposit 0.67 - - - - 0.04 0.71 0.04 - - - - 0.02 0.06
b) Dividend
Dividend - Non Current
Investment 54.14 - - - - - 54.14 27.28 - - - - - 27.28
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 47 of 65
Damodar Valley Corporation
24. Other Income
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
31.03.2019 31.03.2018
c) Other non-operating
Income
Delay Payment Surcharge 324.08 - - - - - 324.08 616.96 - - - - - 616.96
Income from Service
Charges 0.05 - - - - - 0.05 0.04 - - - - - 0.04
Profit on Disposal of Fixed
Assets 3.90 - - - 1.39 - 5.29 0.79 - - - - - 0.79
Provision - Written Back -
Doubtful Debts - 58.86 - - - - - 58.86
Provision - Income Tax -
Written Back - 228.75 - - - - - 228.75
Other Misc. Income 34.07 0.12 - 1.09 0.30 11.64 47.22 54.76 0.29 - 1.04 0.42 8.61 65.12
Sub Total- Direct 419.67 0.12 - 1.13 1.69 12.00 434.61 1,113.51 0.29 - 1.07 0.42 8.88 1,124.17
Sh. of Rev. Income
Inter Head Transfer 13.72 0.51 0.60 (1.13) (1.69) (12.00) 0.01 9.91 0.25 0.20 (1.07) (0.42) (8.88) (0.01)
Common Service (0.10) - - - - - (0.10) (0.06) - - - - - (0.06)
Capitalized (1.20) - - - - - (1.20) (0.11) - - - - - (0.11)
Total Share 12.42 0.51 0.60 (1.13) (1.69) (12.00) (1.29) 9.74 0.25 0.20 (1.07) (0.42) (8.88) (0.18)
Total - Direct & Share 432.09 0.63 0.60 - - - 433.32 1,123.25 0.54 0.20 - - - 1,123.99
Notes: Delay Payment Surcharge has been accounted for based on CERC and SERC Regulations.
Annual Financial Statement 2018-19 Page 48 of 65
Damodar Valley Corporation
25. Cost of Power Purchased
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Scheduled Purchase 1,088.44 - - - - - 1,088.44 796.58 796.58
Transmission &
Reactive Charges 117.50 - - - - - 117.50 107.61 107.61
UI Import 201.67 - - - - - 201.67 48.19 48.19
Purchase of Power
through Exchange 0.12 - - - - - 0.12 -
Total 1,407.73 - - - - - 1,407.73 952.38 - - - - - 952.38
26. Cost of Fuel
Rs. in Crore
For the year ended
Consumption
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Coal 8,041.32 8,041.32 7,220.30 7,220.30
Oil 101.39 101.39 106.14 106.14
Total 8,142.71 - - - - - 8,142.71 7,326.44 - - - - - 7,326.44
31.03.2019 31.03.2018
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 49 of 65
Damodar Valley Corporation
27. Employee Benefit Expenses
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Salary, Wages & Allowances
Basic Pay 518.91 - 0.49 9.30 3.82 102.89 635.41 410.68 - 0.40 9.87 8.48 103.16 532.59
Dearness Allowance 48.64 - 0.04 0.92 0.53 8.47 58.60 71.51 - 0.06 1.45 0.98 12.64 86.64
House Rent Allowance 18.54 - - 0.45 0.15 12.00 31.14 14.97 - - 0.38 0.15 9.64 25.14
Field Compensatory Allowance 43.12 - 0.03 0.73 0.64 3.36 47.88 41.73 - 0.03 0.78 0.67 3.39 46.60
Other Allowances 96.30 - 0.03 1.75 1.58 20.91 120.57 99.75 - 0.05 2.04 1.26 18.85 121.95
Sub Total 725.51 - 0.59 13.15 6.72 147.63 893.60 638.64 - 0.54 14.52 11.54 147.68 812.92
Contribution To Provident Fund 25.82 - 0.02 0.09 0.32 2.74 28.99 20.13 - 0.02 0.06 0.30 2.79 23.30
Contribution to PG Fund 1.57 - - - - 140.80 142.37 2.17 - - - - 763.96 766.13
CPF-GPF Interest Payable - - - - - 83.67 83.67 - - - - - 74.73 74.73
Less: Interest Recoverable on
Investment - - - - - (86.70) (86.70) - - - - - (64.77) (64.77)
Sub Total 27.39 - 0.02 0.09 0.32 140.51 168.33 22.30 - 0.02 0.06 0.30 776.71 799.39
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 50 of 65
Damodar Valley Corporation
27. Employee Benefit Expenses
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
31.03.2019 31.03.2018
Welfare Expenses
Staff- Welfare 13.62 - - - 0.18 6.95 20.75 12.83 - - 0.01 0.30 6.66 19.80
Compensation 0.90 - - 0.15 - 0.54 1.59 0.65 - - - 0.55 0.65 1.85
Consumables -Medicine and
Medical Reimbursement 18.97 - - 0.37 0.49 26.03 45.86 17.68 - - 0.32 0.39 22.30 40.69
Sub Total 33.49 - - 0.52 0.67 33.52 68.20 31.16 - - 0.33 1.24 29.61 62.34
Provision for Leave Encashment 33.84 - - - - - 33.84 - - - - - - -
Sub Total 33.84 - - - - - 33.84 - - - - - - -
Total Direct Emp Cost 820.23 - 0.61 13.76 7.71 321.66 1,163.97 692.10 - 0.56 14.91 13.08 954.00 1,674.65
Sh of Emp. Rem.
Inter Head Transfer 339.41 1.40 2.47 (13.76) (7.71) (321.81) - 954.75 13.88 13.55 (14.91) (13.08) (954.19) -
Bermo (12.73) - - - - - (12.73) (13.59) - - - - - (13.59)
CSO (0.28) - - - - 0.15 (0.13) (0.27) - - - - 0.19 (0.08)
Capitalized (54.14) - - - - - (54.14) (42.89) - - - - - (42.89)
Total Share 272.26 1.40 2.47 (13.76) (7.71) (321.66) (67.00) 898.00 13.88 13.55 (14.91) (13.08) (954.00) (56.56)
Total - Direct & Share 1,092.49 1.40 3.08 - - - 1,096.97 1,590.10 13.88 14.11 - - - 1,618.09
Annual Financial Statement 2018-19 Page 51 of 65
Damodar Valley Corporation
28. Finance Costs
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Interest on
Banks 689.89 - - - - - 689.89 660.05 - - - - - 660.05
Others 1.87 - - - - - 1.87 1.03 - - - - - 1.03
Sinking Fund 143.37 - - - - - 143.37 113.79 - - - - - 113.79
Term Loan 1,154.54 - - - - - 1,154.54 1,268.08 - - - - - 1,268.08
Foreign Currency Loan 0.05 - - - - - 0.05 0.13 - - - - - 0.13
Bonds 635.14 - - 0.24 - - 635.38 635.14 - - 0.26 - - 635.40
Capital 44.36 24.67 0.60 - - - 69.63 66.28 21.79 0.60 - - - 88.67
Sub Total 2,669.22 24.67 0.60 0.24 - - 2,694.73 2,744.50 21.79 0.60 0.26 - - 2,767.15
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 52 of 65
Damodar Valley Corporation
28. Finance Costs
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
31.03.2019 31.03.2018
Other Borrowing Cost
Bonds Servicing Expenses 0.19 - - - - - 0.19 0.26 - - - - - 0.26
Guarantee Fee 70.05 - - - - - 70.05 66.25 - - - - - 66.25
Other Misc Borrowing Expenses 2.77 - - - - - 2.77 48.76 - - - - - 48.76
Sub Total 73.01 - - - - - 73.01 115.27 - - - - - 115.27
Total Direct Expenses 2,742.23 24.67 0.60 0.24 - - 2,767.74 2,859.77 21.79 0.60 0.26 - - 2,882.42
Inter Head Transfer 0.26 (0.02) - (0.24) - - - 0.26 - - (0.26) - - -
Total Share 0.26 (0.02) - (0.24) - - - 0.26 - - (0.26) - - -
Total - Direct & Share 2,742.49 24.65 0.60 - - - 2,767.74 2,860.03 21.79 0.60 - - - 2,882.42
Annual Financial Statement 2018-19 Page 53 of 65
Damodar Valley Corporation
29. Operation & Maintenance and General Administration Charges
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood Control Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
Consumption of Stores and
Spare Parts 181.40 - - 0.35 0.26 0.38 182.39 170.68 - - 0.38 0.34 0.37 171.77
Repairs & Maintainance
Bulidings 51.01 - - 0.54 0.61 1.45 53.61 46.80 - - 0.02 0.57 1.32 48.71
Plant & Machinery 208.86 - - 5.01 - 0.08 213.95 164.85 - - 1.15 - 0.05 166.05
Construction Equipment 14.08 - - - - 0.01 14.09 5.41 - - - - - 5.41
Others 135.78 - - 1.88 2.58 15.28 155.52 153.74 69.61 - 1.99 3.04 18.56 246.94
Water Charges 59.98 - - - - - 59.98 57.65 - - - - 0.34 57.99
Taxes & Duties 5.37 - - 0.14 0.01 0.74 6.26 33.19 - - 0.20 0.15 2.01 35.55
Ash Evaquation and
Utilization Expenses 80.14 - - - - - 80.14 115.57 - - - - - 115.57
Telephone Charges 1.84 - - 0.02 0.02 0.31 2.19 1.96 - - 0.02 0.01 0.36 2.35
Official Language
Promotional Exp 0.05 - - 0.02 0.01 0.12 0.20 0.04 - - - - 0.11 0.15
Bank Charges 0.73 - - - - 2.42 3.15 2.37 - - - - 0.84 3.21
Legal Expenses 3.75 - - 0.02 0.01 5.10 8.88 7.76 - - 0.01 0.02 2.38 10.17
CISF and Other Security
Expenses 221.71 - - 0.41 0.58 40.02 262.72 197.14 - - 0.35 13.92 24.07 235.48
Environment Protection and
Other State Cess 0.32 - - - - - 0.32 0.16 - - - - - 0.16
31.03.2019 31.03.2018
Annual Financial Statement 2018-19 Page 54 of 65
Damodar Valley Corporation
29. Operation & Maintenance and General Administration Charges
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood Control Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
31.03.2019 31.03.2018
Repair & Maintenance and
Hiring of Vehicle 17.22 - - 0.20 0.31 2.42 20.15 17.52 - - 0.19 0.15 2.60 20.46
Insurance 7.57 - - 0.01 - 0.66 8.24 19.71 - - 0.01 - 0.73 20.45
Audit Charges 0.08 - - - - 6.88 6.96 0.07 - - - - 6.05 6.12
Rebate & Discount Allowed 126.32 - - - - - 126.32 104.84 - - - - - 104.84
SIP Expenses on Other
schemes 5.85 - - 1.08 0.70 0.34 7.97 5.76 - - 0.54 1.37 0.43 8.10
Gain/ Loss on Foreign
Currency Transaction -Other
than taken in Finance Cost 0.31 - - - - - 0.31 1.75 - - - - - 1.75
Misc. General Overhead 7.61 - - - 0.01 0.51 8.13 0.43 - - - 0.02 0.39 0.84
Jubilee & Other Celebration
Exp 0.10 - - - - - 0.10 0.07 - - - - - 0.07
Printing & Stationary 1.07 - - 0.02 0.04 0.65 1.78 0.99 - - 0.01 0.05 0.74 1.79
Postage & Telegraph 0.34 - - - - 0.05 0.39 0.22 - - - - 0.06 0.28
Rent 0.31 - - - - 0.77 1.08 0.22 - - - - 1.81 2.03
Annual Financial Statement 2018-19 Page 55 of 65
Damodar Valley Corporation
29. Operation & Maintenance and General Administration Charges
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood Control Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
31.03.2019 31.03.2018
Publicity & Advertisement 2.61 - - 0.02 - 0.66 3.29 3.37 - - 0.02 - 0.50 3.89
Entertainment 0.43 - - - 0.03 0.94 1.40 0.47 - - - 0.03 0.30 0.80
Outsourced Computerised
Job - - - - - - - 0.06 - - - - - 0.06
Other General Office
Expenses 4.70 - 0.01 0.14 0.08 2.47 7.40 4.00 - 0.01 0.14 0.09 3.34 7.58
Electricity Charges to
Outside Service Providers 0.51 - - - - 1.70 2.21 0.90 - - - - 1.94 2.84
Professional and
Consultancy Charges 0.03 - - - - - 0.03 1.41 - - - - - 1.41
Brokerage and Commission 29.85 - - - - 0.01 29.86 22.97 - - - - 0.19 23.16
Meteorological Centre
Expenses - - - - 2.60 - 2.60 - - - - - 2.49 2.49
Loss on Sale of Fixed Assets -
written Off 0.79 - - - - - 0.79 0.03 - - - - - 0.03
Bad Debts - written off 0.99 - - - - - 0.99 39.43 - - - - - 39.43
Written off losses -others 0.02 - - - - - 0.02 29.50 - - - - - 29.50
Total Direct O&M Exp 1,171.73 - 0.01 9.86 7.85 83.97 1,273.42 1,211.04 69.61 0.01 5.03 19.76 71.98 1,377.43
Annual Financial Statement 2018-19 Page 56 of 65
Damodar Valley Corporation
29. Operation & Maintenance and General Administration Charges
Rs. in Crore
For the year ended
Particulars
Power Irrigation Flood
Control
Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total Power Irrigation Flood Control Subsidiary
Activities
Multipurpose
Dams
Over head
Activities
Total
31.03.2019 31.03.2018
Provision for Loss On Fixed
Assets - 42.93 - - - - - 42.93
Provision for Doubtful
Claims and Advances (Rev
Exp) - 26.02 - - - - 26.02 - 5.72 - - - - 5.72
Provision for Doubtful
Debts (Rev Exp) 82.99 - - - - - 82.99 416.57 - - - - - 416.57
Provision for Shortage/
Obsolescence in stores (Rev
Exp) 0.24 0.24 1.28 - - - - - 1.28
Total Provisions 83.23 26.02 - - - - 109.25 460.78 5.72 - - - - 466.50
Sh of O&M Exp.
Transfer to Fuel (4.15) - - - - - (4.15) (50.58) - - - - - (50.58)
Capitalized (10.95) - - - - - (10.95) (4.41) - - - - - (4.41)
CSO (1.08) - - - - 0.02 (1.06) (0.59) - - - - 0.02 (0.57)
Bermo (3.35) - - - - - (3.35) (1.57) - - - - - (1.57)
Inter Head Transfer 96.26 2.15 3.29 (9.86) (7.85) (83.99) - 81.01 7.12 8.66 (5.03) (19.76) (72.00) -
Total Share 76.73 2.15 3.29 (9.86) (7.85) (83.97) (19.51) 23.86 7.12 8.66 (5.03) (19.76) (71.98) (57.13)
Total - Direct & Share 1,331.69 28.17 3.30 - - - 1,363.16 1,695.68 82.45 8.67 - - - 1,786.80
Annual Financial Statement 2018-19 Page 57 of 65
Damodar Valley Corporation
Disclosure
Employee Benefits
Accounting Methodology
2. New Pension Scheme: Corporation’s contribution at stipulated rate is charged to Profit & Loss Account and deposited regularly, as per guidelines of Pension
Fund Regulatory and Development Authority (PFRDA), on monthly basis in respect of employees who have joined on or after 01.01.2004.
Pursuant to Gazette Notification of Government of India vide O.M no. GI/Sectt/ Gazette Notification-1249 dated 12th November 2012, the Balance Sheet and
Statement of Profit & Loss of the Corporation is prepared on the basis of new formats as prescribed under Annexure – I & II of the Gazette Notification which is
in line with the requirements of the Revised Schedule VI under the Companies Act of 1956.
The amount of Exchange Difference (net) debited/(credited) to the Statement of Profit & Loss is Rs. 0.31 Crs.as against previous year credit of Rs. (0.09) Crs. on
account of Foreign Currency loan was taken for Maithon Gas Turbine Project.
3. Gratuity: Corporation has a defined benefit gratuity plan. Every employee who has rendered continuous service of five years or more is entitled to get
gratuity at 15 days salary (15/30 x last drawn Basic Salary +Dearness Allowance) for each completed year of service subject to a maximum of Rs.20 lakhs on
superannuation, resignation, termination, disablement or on death.
4. Pension: Corporation has a pension scheme as per the GOI rules for employees who have joined before 01.01.2004. The existing scheme is funded by the
Corporation and managed by a separate trust and liability has been recognized on the basis of actuarial valuation. The actuarial liability on account of pension
and gratuity up to March’2019 has been assessed at Rs. 6,194.20 Cr. The amount has been provided in full in the Accounts and the liability to the extent of Rs.6,053.40 Cr. has been paid to the Trust upto March,2019 and the balance amount of Rs.140.80 Cr . will be contributed during the FY 2019-20.
1. Revenue grants recognized during the year Rs. 0.60 crore (previous year Rs. 0.85 Crore) on account of Soil Conservation Training Scheme.
2. Grants received in earlier years on Capital Assets are distributed over the useful life of the Assets. The amount of Capital Grant as credited to the Statement of
Profit & Loss is Rs. 0.06 Crs. (previous year Rs. NIL).
1. Contributory Provident Fund: Corporation contributed at a predetermined rate to Contributory Provident Fund (CPF), which is charged to Profit & Loss
Account. The fund is managed by the Corporation and invested in Govt. Securities, PSU Bonds as per investment pattern of GOI notification. Corporation has to
ensure a minimum rate of return to the members as specified by the Govt. of India.
Disclosure as per Accounting Standard -12 on Accounting for Government Grant
Disclosure as per Accounting Sandard-11 on Effects of change in Foreign exchange Rates
Disclosure as per Accounting Standard -15 Employee Benefits
Annual Financial Statement 2018-19 Page 58 of 65
Damodar Valley Corporation
Disclosure
1. Related parties 2. Key Management Personnel
Maithon Power Limited S. Halder, Member (Finance)
DVC EMTA Coal Mines Ltd. P. Dutta, ED (Operation)
Damodar Valley Tourism Development Company Private Limited A. Debnath, ED (System)
Bokaro Power Supply Company (P) Limited S. N. Jha, ED (Fuel)
National High Power Testing Laboratory Private Limited A. K. Jha ED (System)
P. P. Chakraborty, Addl. Secretary
S. K. Dutta ED (Commercial)
B. N. Shah, ED (Fuel)
S. K. Seth, Sr. GM (Finance)
J. Mukherjee, Sr. GM (Finance)
C. B. Dey, DGM (Finance)
M. K. Singh, CE (Fuel)
Borrowing Cost capitalized during the year is Rs 5.79 Cr. (previous year Rs. NIL)
5. Earned leave is credited for 30 days annually, for each employee, which can be accumulated maximum up to 300 days at any point of service. Employee is
entitled to en-cash, once in particular calender year, 50% of his leave at his credit on the date intended to encash, subject to maximum of 20 days. On
superannuation, an employee is also entitled to en-cash unutilized earned leave up to 300 days.
Disclosure as per Accounting Standard -16 on Borrowing Cost
Disclosure as per Accounting Standard - 18 on ‘Related Party Disclosures
Annual Financial Statement 2018-19 Page 59 of 65
Damodar Valley Corporation
Disclosure
3. Transactions with related parties at 1 above are as follows: Rs. in Crore
Related Party
Contracts for
works/
Services
rendered by
the
Corporation
Loan/
Advance
Dividend
Received
Purchase of
Power/ Coal
Sale of
Power
Sale of
Water
Recoverable
for Contracts
for Works/
Services
rendered
Payable for
Contracts for
Works/
Services
received
Recoverable
on account of
deputation of
employees
Payable for
Purchase of
Power /
Coal
Recoverable
for Sale of
Power
Recoverable
for Sale of
Water
Maithon Power Ltd 0.25 Nil 37.74 397.27 0.35 9.31 25.71 Nil Nil 323.71 Nil 1.42
Previous Year 0.21 Nil 11.88 327.69 0.40 9.57 25.71 Nil Nil 194.84 Nil 0.81
DVC EMTA Coal Mines
Ltd.Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil
Previous Year Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil
Damodar Valley Tourism
Development Pvt. LtdNil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil
Previous Year Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil
Bokaro Power Supply
Company (P) LimitedNil Nil 12.40 Nil Nil Nil Nil Nil Nil Nil Nil Nil
Previous Year 0.08 Nil 12.40 Nil Nil Nil 0.08 Nil Nil Nil Nil Nil
National High Power Test
Laboratory Private Limited0.59 6.00 Nil Nil Nil Nil 0.26 Nil Nil Nil Nil Nil
Previous Year Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil
Annual Financial Statement 2018-19 Page 60 of 65
Damodar Valley Corporation
Disclosure
Disclosure as per Accounting Standard - 27 on ‘Financial Reporting of Interest in Joint Ventures
Company
No. of
Shares (in
Lakh)
Face Value
(Rs. per
Share)
31.03.2019
(Rs. in
Crore)
Maithon Power Limited…………………………………………………… 3923.20 10 392.32
Bokaro Power Supply Company (P) Limited…………………………….. 1240.25 10 124.02
DVC EMTA Coal Mines Ltd……………………………………………….. 2.60 10 0.26
Damodar Valley Tourism Development Company Private Limited……. 0.25 10 0.03
Project Development Fund 0.20
National High Power Test Laboratory Private Limited………………. 304.00 10 30.40
b. Land of 1116 acres comprising Raiyati Land (565 acres), GM (115 acres) and Forest Land (436 acres) for MPL was acquired by DVC for construction of Maithon
Right Bank Thermal Power Station (2x525MW). For Raiyati Land, Corporation has entered into an Indenture Deed for lease, pending mutation of the said Land in
the Name of DVC. Regarding GM land and Forest Land, Corporation has approached the Government of Jharkhand (GoJ) seeking necessary permission for sub-
leasing / Right to use etc. in favour of Maithon Power Limited. GoJ has turned down the request. Similar arrangement of land for construction of railway track
connecting to the MPL plant has also been made.
a. Remuneration to key management personnel for the year is (Nil) previous Year (Nil) and no amount there against is outstanding to the Corporation as on 31st
March 2019 (previous year- Nil).
Annual Financial Statement 2018-19 Page 61 of 65
Damodar Valley Corporation
Disclosure
Proportion of Ownership Interest in Joint Ventures
Joint Venture Entities
Proportion ( % age ) of ownership interest as on………………………….31.03.2019 31.03.2018
Maithon Power Limited……………………………………………………. 26 26
Bokaro Power Supply Company (P) Limited…………………………….. 50 50
DVC EMTA Coal Mines Ltd……………………………………………….. 26 26
Damodar Valley Tourism Development Company Private Limited…… 50 50
National High Power Test Laboratory Private Limited……………… 20 20
Other Notes
1. Out of total requirement of land of 1,888 acres for Koderma TPS (including Railway infrastructure), posession of about 4.5 acres of Raiyati Land has not been
received by DVC till March 2019. Payment process for Rayati land are continued and abouit 50% payment has been made to the land owners. Out of total
requirement of land of 2056 acres for Raghunathpur TPS, possession of land of 31 acres has not been completed till March,2019.
2. As per Section 30 of DVC Act, the respective participating Governments have accumulated liabilities towards capital contribution amounting to Rs. 40,038 Crs.
(Pr. Yr. Rs.39,332 Crs.) on account of cumulative capital expenditure incurred by the Corporation till 31st March, 2019 besides reversal of Irrigation Assets for Rs.
521 Cr.
3. Estimated amount of major contracts remaining to be executed on capital account and not provided for is Rs. 2,057 Crores as on 31.03.2019 (previous year Rs.
3,175 Crores).
4. Gross generation of Power through system during the current financial year is 36,864 MKWH (P.Y. 35.958 MKWH) and Import of Power (including
Unscheduled Interchange) is 3,168 MKWH (P.Y. 2,064 MKWH). Total quantity of Power Sale is 36,770 MKWH (P.Y. 34,780 MKWH).
5. Quantity of water supplied during 2018-19 for Industrial & domestic purpose is 464.55 MKL (previous year 435 MKL ) at average rate of Rs. 2.77 per KL
(previous year Rs. 2.89 Per KL)
6. Advance recoverable includes payment of Rs 5.47 Crores against Land and Land Rights of 65 hectares of Land at Bokaro TPS for which the right/title ofposession is yet to be transferred in favour of the Corporation
7. Investments are intended for long term and are carried at cost. Since, there is no diminution, other than temporary in the value of investment, carrying
amount has not been reduced as per accounting policy.
Annual Financial Statement 2018-19 Page 62 of 65
Damodar Valley Corporation
Disclosure
12. Amount received for Deposit Work, for construction of Transmission and distribution line , from consumers is initially accounted for as “Liability “ and
on completion of the job, the Liability Account is adjusted with the actual expenditure incurred on Deposit Work.
13. Dam Rehabilitation and Improvement Project (DRIP) has undertaken by Central Water Commission (CWC) ,Ministry of Water Resources (MoR), GOI with
loan assistance of World Bank for rehabilitation and improvement of dams of various States and Central Agencies. Based on DVC’s request , three dams viz.
Konar, Maithon and Panchet have been approved by the CWC for rehabilitation under DRIP Scheme with an estimated cost of Rs. 139.35 crore. Under the
scheme 40% of total cost will be funded by IBRD loan and IDA credit each and balance 20% through equity. Expenditure incurred towards DRIP scheme up to
the March 2019 is Rs.75.51 Cr. and booked under Capital Works-in Progress. Fund received from World Bank in the form of Credit Assistance through CWC up to
Mar'2019 is Rs. 53.58 Cr.
14. A Memorandum of Agreement (MOA) is made between the Ministry of Water Resources, River Development & Ganga Rejuvenation (MoWR,RD&GR), GOI
and DVC under MoP for implementation of National Hydrology Project (NHP) from 2016-17 to 2023-24 as a Central Sector Scheme with World Bank Assistance.
The fund will be provided by the World Bank as 100 % Grant-in-aid. During the FY 2018-19, amount of Rs.1.25 Cr. (cumulative Rs. 3.65 Cr.) has been received as
Grant -in-aid through MoWR and shown as “Receipt of Govt. Grant for NHP’ under Current Liability group. Expenditure incurred towards NHP during FY
2018-19 amounting to Rs.1.24 Cr. (cumulative Rs. 2.07 Cr.) shown as “Amount Receivable for NHP’ under Current Asset group.
15. MOP , GOI has sanctioned two grant from Power System Development Fund (PSDF ) towards Renovation and Upgradation of control and protection
system and Replacement of substation equipments of 220KV/132KV/33KV Ramgarh substation of the Corporation. The sanctioned amount of Estimated costs
for Renovation and Upgradation of control and protection system and replacement of substation equipment of 220KV/132KV/33KV Ramgarh substation areRs. 156.11 Cr. and Rs. 28.85 Cr. respectively. The value of grants sanctioned are Rs.144.71 Cr. and Rs. 25.96 Cr. being 90% of the estimated sanctioned cost. During
the FY 2018-19 Grant of Rs. 5.09 Cr. (Cumulative Rs. 7.69 Cr.) and Rs. 16.33 Cr. ( Cumulative Rs. 30.38 Cr.) has been received from PSDF for replacement of
substation equipment of 220KV/ 132KV/ 33KV Ramgarh substation and Renovation and Upgradation of control and protection system.
10. The amount of Claim of Rs 55.11 Crores lodged to Railway Authority on account of missing wagon was rejected by Rail on the ground of being time barred.
The matter is being taken up with the appropriate Railway Athority.
11. The Leasehold Land of Bermo Mines, being the Captive coal mine has expired in December, 2015. DVC has made an application for renewal of Lease. Ministry
of Power has already taken up the issue with Ministry of Coal for its speedy disposal.
8. The value of assets does not include the interest bearing securities deposited by the contractors and others and not accounted for in Financial Accounts.
9. Compensation paid in lieu of compassionate employment has been accounted for at the time of final settlement as recognised by the management. The
management estimate for existing liability of Rs. 27.54 Crs. for lumpsum compensation on compassionate ground has been existing in the Books of Accounts of
DVC from 01.04.2010. As the corporation could not made a reliable estimate of present obligation as on the Balance Sheet date, the current payment are charged
directly in the Statement of Profit & loss.
Annual Financial Statement 2018-19 Page 63 of 65
Damodar Valley Corporation
Disclosure
17. In terms of provision of gazette notification dated 3rd November’2009 issued by Ministry of Environment and Forests, Government of India, sale proceeds of
fly ash is to be accounted separately and to be utilised towards expenditure on development of infrastructure/facilities, promotion and facilitation activities for
use of fly ash. During the FY 2018-19 sale of fly ash amounted to Rs. 17.33 Crs.
18. In respect of Diverted out/Missing wagon , Railway Claim Account due for more than three years , not acknowledged by Railway Authority will be
considered for provision.
16. With a view to induct the Supercritical technology through bulk tendering , GOI in October 2009 approved installation of project (RTPS –Phase-II) of 1320
MW (2X660MW) for DVC at Raghunathpur. In absence of long-term PPA and sluggish demand for power and paucity of fund, Corporation in July 2016
accorded approval for termination of contracts for RTPS Phase-II. However, considering the status of the project initiation process for revival plan of
Raghunathpur TPS Ph-II (2X660MW-Supercrical) has been approved by the DVC Board in March 2018. M/S Deloitte is engaged for due dilligence of the project,
final report for the same is awaited.
19. Ministry of Coal, GOI has allotted two Coal Mines to DVC , Khagra Joydev Coal Mine (West Bengal) and Tubed Coal Mine (Jharkhand) for coal linkage
of MTPS (Unit -7&8) and CTPS (unit-8). Mine Developer cum Operator (MDO) for the two coal blocks have been engaged and the process for acquisition of land
for development of coal mines is in progress.
20. As per Jharkhand Resettlement & Rehabilitation Policy, 2008, Corporation is required to procure annuity policy to the unit head of project affected families
(PAF) of Koderma Thermal Power Station for a period of 30 (thirty) years for disbursement of Rs. 12,000 per annum per acre with a provision of enhanced annuity
of Rs. 500 per annum in every two years. Accordingly Corporation has agreed to award the contract to M/s Life Insurance Corporation (LIC) to disburse the
annuity of 7,232 no. of PAFs with an estimated expenditure of Rs. 163.19 crore out of which Rs. 69.69 Crore has been paid to LIC against purchase of Annuity for
3758 PAF up to March, 2019.
21. Corporation has made a deposit of Rs. 4.00 Cr. with Jharkhand Commercial Tax Department against demand for Electricity duty and the same is being
contested.
Annual Financial Statement 2018-19 Page 64 of 65
Damodar Valley Corporation
Disclosure
Contingent Liabilities
a) Works Contract
b) Others
S. Halder Gurdeep SinghMember (Finance) Chairman
ii) In respect of claims made by various Private Companies /Private Parties etc. and by others contingent liability of Rs.1.50 Crs. (previous year Rs.1.29 Crs.) has
been estimated.
1. Claim against the Company not acknowledged as debts in respect of
i) Some of the contractors for supply and installation of equipment and execution of works have lodged claim on the Company for Rs238.20 Crs. (Previous year
Rs. 155.78 Crs.) seeking enhancement of the contract price, revision of work schedule with price escalation, compensation for the extended period of work etc.
These claims are being contested by the Company as being not admissible in terms of the provisions of the respective contracts.
ii) The Company is pursuing various options under the dispute resolution mechanism available in the contracts for settlement of these claims. It is not practicable
to make a realistic estimate of the outflow of resources if any, for settlement of such claims pending resolution.
i) In respect of claims made by various States/Central Government departments /Authorities towards fees, penalty, tax, cess etc. and by others contingent
liability of Rs.493.89 Crs. (previous year Rs. 491.00 Crs.) has been estimated.
Annual Financial Statement 2018-19 Page 65 of 65