Tugas RAB

81
REKAPITULASI RENCANA PROGRAM : PENYELENGGARAAN PIMPINAN KENEG PEKERJAAN : PEMBANGUNAN GEDUNG PENDIDIKAN LOKASI : JALAN LETDA TANTULAR (YANGBATU) D NO URAIAN PEKERJAAN I PEKERJAAN PERSIAPAN II PEKERJAAN TANAH DAN PASIR III PEKERJAAN PASANGAN DAN PLESTERAN IV PEKERJAAN KAYU DAN PLAFOND V PEKERJAAN BETON VI PEKERJAAN LANTAI VII PEKERJAAN ATAP VIII PEKERJAAN BESI DAN PENGGANTUNG IX PEKERJAAN INSTALASI LISTRIK X PEKERJAAN SANITAIR XI PEKERJAAN FINISHING XII PEKERJAAN STYLE BALI REAL COST (RC) PPN 10 % TOTAL COST (TC) DIBULATKAN

description

Rencana Anggaran Biaya

Transcript of Tugas RAB

REKAP RABREKAPITULASI RENCANA ANGGARAN BIAYA (RAB)

PROGRAM: PENYELENGGARAAN PIMPINAN KENEGARAAN DAN PEMERINTAHPEKERJAAN: PEMBANGUNAN GEDUNG PENDIDIKANLOKASI: JALAN LETDA TANTULAR (YANGBATU) DENPASAR

NOURAIAN PEKERJAANJUMLAH HARGA(Rp)

IPEKERJAAN PERSIAPAN2,093,916.80IIPEKERJAAN TANAH DAN PASIR8,966,540.88IIIPEKERJAAN PASANGAN DAN PLESTERAN84,821,870.67IVPEKERJAAN KAYU DAN PLAFOND79,112,963.39VPEKERJAAN BETON451,304,347.26VIPEKERJAAN LANTAI146,648,372.32VIIPEKERJAAN ATAP68,594,627.14VIIIPEKERJAAN BESI DAN PENGGANTUNG15,941,736.19IXPEKERJAAN INSTALASI LISTRIK8,754,000.00XPEKERJAAN SANITAIR16,562,701.12XIPEKERJAAN FINISHING19,295,187.54XIIPEKERJAAN STYLE BALI32,681,815.00

REAL COST (RC)934,778,078.32PPN 10 %93,477,807.83TOTAL COST (TC)1,028,255,886.15DIBULATKAN1,028,255,000.00

DH :SATU MILYAR DUA PULUH DELAPAN JUTA DUA RATUS LIMA PULUH LIMA RIBU RUPIAH

TIME SCHEDULE

TIME SCHEDULE

PROGRAM: PENYELENGGARAAN PIMPINAN KENEGARAAN DAN PEMERINTAHPEKERJAAN: PEMBANGUNAN GEDUNG PENDIDIKANLOKASI: JALAN LETDA TANTULAR (YANGBATU) DENPASAR

JANGKA WAKTU PELAKSANAAN 120 (SERATUS DUA PULUH) HARI KALENDERNOURAIAN PEKERJAANBOBOT (%)BULAN 1BULAN 2BULAN 3BULAN 4BULAN 5MASAM1M2M3M4M5M6M7M8M9M10M11M12M13M14M15M16M17M18PEMELIHARAAN(1 HARI)180 HARI KALENDER100.00IPEKERJAAN PERSIAPAN0.220.22

IIPEKERJAAN TANAH DAN PASIR0.960.320.320.32

IIIPEKERJAAN PASANGAN DAN PLESTERAN9.070.820.820.820.820.820.820.820.820.820.820.8275.00IVPEKERJAAN KAYU DAN PLAFOND8.460.710.710.710.710.710.710.710.710.710.710.710.71

VPEKERJAAN BETON48.285.365.365.365.365.365.365.365.365.36

VIPEKERJAAN LANTAI15.693.143.143.143.143.1450.00VIIPEKERJAAN ATAP7.341.471.471.471.471.47

VIIIPEKERJAAN BESI DAN PENGGANTUNG1.710.570.570.57

IXPEKERJAAN INSTALASI LISTRIK0.940.090.090.090.090.090.090.090.090.090.0925.00XPEKERJAAN SANITAIR1.770.300.300.300.300.300.30

XIPEKERJAAN FINISHING2.060.340.340.340.340.340.34

XIIPEKERJAAN STYLE BALI3.500.870.870.870.870.00

RENCANA PER MINGGU100.000.546.517.316.997.197.197.287.286.998.463.006.146.537.195.315.310.440.34AKUMULASI0.547.0514.3621.3528.5435.7343.0150.3057.2865.7468.7474.8781.4088.5993.9199.2299.66100.00REALISASI PERMINGGUAKUMULASI

RABRENCANA ANGGARAN BIAYA (RAB)

PROGRAM: PENYELENGGARAAN PIMPINAN KENEGARAAN DAN PEMERINTAHPEKERJAAN: PEMBANGUNAN GEDUNG PENDIDIKANLOKASI: JALAN LETDA TANTULAR (YANGBATU) DENPASAR

HARGAJUMLAHJUMLAHNoURAIANVOLUMESATSATUANHARGAHARGA(Rp)(Rp)(Rp)IPEKERJAAN PERSIAPAN1Pemasangan papan nama proyek1.00bh300,000.00300,000.002Pembersihan lapangan100.00m27,007.00700,700.003Pengukuran dan pemasangan bowplank52.00m121,023.401,093,216.802,093,916.80IIPEKERJAAN TANAH DAN PASIR1Pek. Galian tanah biasa sedalam 1 meter35.53m317,679.20628,141.982Pek. Galian tanah biasa sedalam 2 meter85.12m323,209.341,975,579.023Pek. Urugan tanah kembali 79.41m38,473.08672,847.284Pek. Urugan tanah dipadatkan64.01m374,639.304,777,661.595Pek. Urugan pasir8.45m3107,965.80912,311.018,966,540.88IIIPEKERJAAN PASANGAN DAN PLESTERAN1Pas. Batu kosong8.78m3217,146.121,906,542.932Pas. Batu kali 1Pc : 5Ps36.89m3424,848.0015,672,642.723Pas. Batu bata 1Pc : 5Ps413.41m288,216.1036,469,417.904Pek. Plesteran 1Pc : 5Ps804.32m224,091.8819,377,580.925Pek. Acian804.32m214,168.1011,395,686.1984,821,870.67IVPEKERJAAN KAYU DAN PLAFOND1Pek. Kusen kamper1.63m39,777,684.0015,937,624.922Pek. Daun pintu kamper16.37m2476,539.007,800,943.433Pek. Daun pintu plywood + aluminium kulit jeruk4.56m2368,959.401,682,454.864Pek. Daun ventilasi kamper + kaca bening 5 mm2.63m2452,131.201,189,105.065Pek. Daun jendela kamper + kaca bening 5 mm28.45m2452,131.2012,863,132.646Pas. Plafond gypsum190.60m2118,713.0022,626,697.807Pas. List plafond gypsum 3/7341.18m'6,000.002,047,080.008Pas. List plafond gypsum 15/1543.68m'18,000.00786,240.009Pas. Plafond kalsiboard116.76m2121,443.0014,179,684.6879,112,963.39VPEKERJAAN BETON1Pek. Pelat pondasi Fe 140 kg/m312.20m32,204,898.2026,899,758.042Pek. Sloof 20/35 Fe 140 kg/m32.80m32,434,038.906,815,308.923Pek. Sloof 15/35 Fe 175 kg/m32.47m318,408,795.0045,469,723.654Pek. Balok 25/35 Fe 210 kg/m32.30m321,109,750.0048,552,425.005Pek. Balok 15/35 Fe 345 kg/m31.62m34,760,832.247,712,548.236Pek. Ring 20/30 Fe 155 kg/m32.40m33,383,332.248,119,997.387Pek. Ring 15/20 Fe 345 kg/m31.41m34,760,832.246,712,773.468Pek. Konsol Fe 345 kg/m30.22m34,760,832.241,047,383.099Pek. Tangga Fe 175 kg/m31.51m33,259,606.364,922,005.6010Pek. Pelat lantai Fe 125 kg/m311.88m32,897,106.3634,417,623.5611Pek. Pelat beufel Fe 100 kg/m31.93m32,715,856.365,241,602.7712Pek. Kolom 35/35 Fe 155 kg/m310.94m319,290,750.00211,040,805.0013Pek. Kolom 15/35 Fe 275 kg/m31.35m33,834,684.005,176,823.4014Pek. Kolom 25/25 Fe 225 kg/m33.33m34,305,934.0014,338,760.2215Pek. Kolom 15/15 Fe 160 kg/m30.34m33,834,684.001,303,792.5616Pek. Listplank beton Fe 100 kg/m32.81m32,715,856.367,631,556.3717Pek. Kolom praktis31.00m54,132.741,678,114.9418Pek. Sloof dan ring praktis13.10m50,823.35665,785.8919Pek. Beton rabat10.78m3467,166.905,036,059.1820Pek. Perancah131.10m265,000.008,521,500.00451,304,347.26VIPEKERJAAN LANTAI1Pas. Keramik 20 x 20 lantai KM/WC13.60m21,036,182.2214,092,078.192Pas. Keramik dinding KM/WC 20 x 2541.13m2996,526.1040,987,118.493Pas. Keramik 40 x 40 lantai208.70m2376,182.2278,509,229.314Pas. Frame keramik dinding kamar mandi47.00m22,000.001,034,000.005Pas. Plint keramik 10 x 40146.30m82,200.5912,025,946.32146,648,372.32VIIPEKERJAAN ATAP1Pek. Konst. Kap baja ringan199.00m2228,820.0045,535,180.002Pas. Atap genteng kodok good year249.17m243,660.7410,878,946.593Pek. Bubungan62.88m'58,659.363,688,500.564Pek. Listplank kamper68.00m'90,000.006,120,000.005Pek. Tatab 2/8 kamper68.00m'14,000.00952,000.006Pas. Ikut Teledu8.00bh130,000.001,040,000.007Pas. Murda2.00bh190,000.00380,000.0068,594,627.14VIIIPEKERJAAN BESI DAN PENGGANTUNG1Pas. Engsel pintu28.00bh43,238.701,210,683.602Pas. Engsel jendela52.00bh19,278.701,002,492.403Pas. Engsel ventilasi16.00bh19,278.70308,459.204Pas. Gerendel jendela dan ventilasi34.00bh13,000.00442,000.005Pas. Kunci tanam biasa3.00bh153,238.70459,716.106Pas. Kunci pintu11.00bh153,238.701,685,625.707Pas. Kait angin jendela dan ventilasi68.00bh14,584.69991,759.198Pas. Handle3.00ps90,000.00270,000.009Pas. Espagnolet3.00ps45,000.00135,000.0010Pas. Ralling tangga stainless steel14.00m350,000.004,900,000.0011Pas. Teralis besi25.20m2180,000.004,536,000.0015,941,736.19IXPEKERJAAN INSTALASI LISTRIK1Pas. Penangkal petir1.00bh1,900,000.001,900,000.002Pas. Instalasi titik lampu28.00ttk75,000.002,100,000.003Pas. Saklar tunggal6.00bh13,000.0078,000.004Pas. Saklar ganda11.00bh13,000.00143,000.005Pas. Instalasi stop kontak15.00ttk74,000.001,110,000.006Pas. Stop kontak15.00bh13,000.00195,000.007Pas. MCB4.00grp95,000.00380,000.008Pas. Lampu down light14.00bh90,000.001,260,000.009Pas. Lampu TL 2 x 20 watt14.00bh85,000.001,190,000.0010Pas. Instalasi telpone jack2.00bh125,000.00250,000.0011Pas. Instalasi TV jack2.00bh74,000.00148,000.008,754,000.00XPEKERJAAN SANITAIR1Pas. Pipa air bersih PVC 3/4"57.50m29,319.001,685,842.732Pas. Pipa air kotor PVC 3"31.00m65,130.662,019,050.343Pas. Pipa air kotor PVC 4"31.00m91,449.122,834,922.664Pas. Kran air 1/2"5.00bh36,741.20183,706.005Pas. Kloset duduk3.00bh1,247,486.603,742,459.806Pas. Shower cebok3.00bh97,000.00291,000.007Pas. Bak air fiber2.00bh486,776.80973,553.608Pas. Floor drain3.00bh40,000.00120,000.009Pas. Wastafel KIA2.00bh515,583.001,031,166.0010Pas. Bathube + accessories1.00bh1,650,000.001,650,000.0011Kotak sabun3.00bh27,000.0081,000.0012Pek. Septictank dan 2 peresapan1.00unit1,950,000.001,950,000.0016,562,701.12XIPEKERJAAN FINISHING1Pek. Polituran kayu kusen48.90m239,618.601,937,349.542Pek. Cat tembok804.32m212,029.749,675,760.483Pek. Cat listplank beton28.14m212,029.74338,516.884Pek. Cat plafond307.36m212,029.743,697,460.895Pek. Polituran daun pintu39.41m239,618.601,561,369.036Pek. Polituran daun jendela dan ventilasi18.62m239,618.60737,698.337Pek. Polituran listplank kamper34.00m239,618.601,347,032.4019,295,187.54XIIPEKERJAAN STYLE BALI1Pek. Pasang Paras Kerobokan123.55m2180,000.0022,239,000.002Pek. Pasang Paras Silakarang1.76m2180,000.00316,800.003Pek. Pepalihan Paras Silakarang54.70m45,000.002,461,500.004Pek. Pepalihan beton134.10m40,000.005,364,000.005Pas. Loster Paras Jogja 40 x 4016.00bh50,000.00800,000.006Pas. Loster Paras Jogja 30 x 304.00bh45,000.00180,000.007Pas. Glass blok22.00bh23,000.00506,000.008Pek. Anti lumut125.31m26,500.00814,515.0032,681,815.00

ANALISADAFTAR ANALISA

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)IPEKERJAAN PERSIAPAN11 M2 PENGUKURAN DAN PEMASANGAN BOWPLANK0.0120M3Kayu usuk 5/7550,000.006,600.00-6,600.000.0200KgPaku biasa 2" - 5"12,700.00254.00-254.000.0070M3Kayu papan 3/20 550,000.003,850.00-3,850.000.1000OhTukang kayu56,350.00-5,635.005,635.000.1000OhPekerja37,730.00-3,773.003,773.000.0100OhKepala tukang 58,800.00-588.00588.000.0050OhMandor64,680.00-323.40323.4021,023.4021 M2 MEMBERSIHKAN LAPANGAN DAN PERALATAN0.1000OhPekerja37,730.00-3,773.003,773.000.0500OhMandor64,680.00-3,234.003,234.007,007.00IIPEKERJAAN TANAH11 M3 PEKERJAAN GALIAN TANAH BIASA SEDALAM 1 METER0.4000OhPekerja37,730.00-15,092.0015,092.000.0400OhMandor64,680.00-2,587.202,587.2017,679.2021 M3 PEKERJAAN GALIAN TANAH BIASA SEDALAM 2 METER0.5260OhPekerja37,730.00-19,845.9819,845.980.0520OhMandor64,680.00-3,363.363,363.3623,209.3431 M3 URUGAN KEMBALI0.1920OhPekerja37,730.00-7,244.167,244.160.0190OhMandor64,680.00-1,228.921,228.928,473.0841 M3 URUGAN TANAH DIPADATKAN1.2000M3Tanah Urug53,800.0064,560.00-64,560.000.2500OhPekerja37,730.00-9,432.509,432.500.0100OhMandor64,680.00-646.80646.8074,639.3051 M3 URUGAN PASIR1.2000M3Pasir urug80,000.0096,000.00-96,000.000.3000OhPekerja37,730.00-11,319.0011,319.000.0100OhMandor64,680.00-646.80646.80107,965.80IIIPEKERJAAN PONDASI11 M3 PASANGAN PONDASI BATU KOSONG1.2000M3Batu kali114,900.00137,880.00-137,880.000.3000M3Pasir urug80,000.0024,000.00-24,000.000.3900OhTukang batu53,900.00-21,021.0021,021.000.0390OhKepala tukang 58,800.00-2,293.202,293.200.7800OhPekerja37,730.00-29,429.4029,429.400.0390OhMandor64,680.00-2,522.522,522.52217,146.1221 M3 PASANGAN BATU KALI (1 PC : 5 PS)1.1000M3Batu Kali114,900.00126,390.00-126,390.000.5440M3Pasir pasang 115,000.0062,560.00-62,560.00136.0000KgSemen portland1,019.00138,584.00-138,584.000.6000OhTukang batu53,900.00-32,340.0032,340.000.0600OhKepala tukang 58,800.00-3,528.003,528.001.5000OhPekerja37,730.00-56,595.0056,595.000.0750OhMandor64,680.00-4,851.004,851.00424,848.00IVPEKERJAAN DINDING11 M2 PASAANGAN BATA MERAH TEBAL 1/2 BATA (1 PC : 5 PS)70.0000BhBata merah 5 x 11 x 22 Cm695.0048,650.00-48,650.000.0430M3Pasir pasang115,000.004,945.00-4,945.0011.5000KgSemen portland1,019.0011,718.50-11,718.500.1000OhTukang batu53,900.00-5,390.005,390.000.0100OhKepala tukang 58,800.00-588.00588.000.3200OhPekerja37,730.00-12,073.6012,073.600.0750OhMandor64,680.00-4,851.004,851.0088,216.10V PEKERJAAN PLESTERAN11 M2 PLESTERAN (1 PC : 5 PS) TEBAL 15 MM0.0220M3Pasir pasang 115,000.002,530.00-2,530.004.3200KgSemen portland1,019.004,402.08-4,402.080.1500OhTukang batu53,900.00-8,085.008,085.000.0150OhKepala tukang 58,800.00-882.00882.000.2000OhPekerja37,730.00-7,546.007,546.000.0100OhMandor64,680.00-646.80646.8024,091.8821 M2 PEKERJAAN ACIAN3.7000KgSemen portland1,019.003,770.30-3,770.300.1000OhTukang batu53,900.00-5,390.005,390.000.0100OhKepala tukang 58,800.00-588.00588.000.1000OhPekerja37,730.00-3,773.003,773.000.0100OhMandor64,680.00-646.80646.8014,168.10VIPEKERJAAN KAYU11 M3 PEKERJAAN KUSEN KAYU KAMPER1.2000M3Kayu kamper balok 8/127,000,000.008,400,000.00-8,400,000.0018.0000OhTukang kayu 56,350.00-1,014,300.001,014,300.002.0000OhKepala tukang 58,800.00-117,600.00117,600.006.0000OhPekerja37,730.00-226,380.00226,380.000.3000OhMandor64,680.00-19,404.0019,404.009,777,684.0021 M2 PEKERJAAN PINTU PANIL KAYU KAMPER0.0400M3Kayu kamper papan 3/207,000,000.00280,000.00-280,000.002.5000OhTukang kayu56,350.00-140,875.00140,875.000.2500OhKepala tukang58,800.00-14,700.0014,700.001.0000OhPekerja37,730.00-37,730.0037,730.000.0500OhMandor64,680.00-3,234.003,234.00476,539.0031 M2 PEKERJAAN PINTU DAN JENDELA KACA KAYU KAMPER0.0350M3Kayu kamper papan 3/207,000,000.00245,000.00-245,000.000.8000M2Kaca 5 mm60,000.0048,000.00-48,000.000.1000KgPaku List19,000.001,900.00-1,900.002.0000OhTukang kayu56,350.00-112,700.00112,700.000.2000OhKepala tukang 58,800.00-11,760.0011,760.000.8000OhPekerja37,730.00-30,184.0030,184.000.0400OhMandor64,680.00-2,587.202,587.20452,131.2041 M2 PEKERJAAN PINTU PLYWOOD + ALUMINIUM KULIT JERUK0.0196M3Kayu kamper papan 3/207,000,000.00137,200.00-137,200.001.0000LbrPlywood 4" x 3" x 6 MM54,100.0054,100.00-54,100.000.5000LbrAluminium kulit jeruk50,000.0025,000.00-25,000.000.0300KgPaku biasa 1/2" - 1"12,700.00381.00-381.000.3000LtrLem kayu10,800.003,240.00-3,240.002.0000OhTukang kayu56,350.00-112,700.00112,700.000.2000OhKepala tukang 58,800.00-11,760.0011,760.000.6000OhPekerja37,730.00-22,638.0022,638.000.0300OhMandor64,680.00-1,940.401,940.40368,959.40

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)51 M' PASANG LISPLANG 2 X (3 x 20) CM KAYU KAMPER0.0145M3Kayu kamper papan 7,000,000.00101,500.00-101,500.000.0600KgPaku biasa 2" - 5"12,700.00762.00-762.000.2500OhTukang kayu56,350.00-14,087.5014,087.500.0250OhKepala tukang 58,800.00-1,470.001,470.000.1500OhPekerja37,730.00-5,659.505,659.500.0750OhMandor64,680.00-4,851.004,851.00128,330.0061 M2 PASANG PLAFOND GYPSUM0.3500LbrGypsum45,500.0015,925.00-15,925.001.0000M2Hollow galvalum70,000.0070,000.00-70,000.000.0200KgScrew/baut17,500.00350.00-350.000.2000OhTukang besi53,900.00-10,780.0010,780.000.0200OhKepala tukang58,800.00-1,176.001,176.000.5000OhPekerja37,730.00-18,865.0018,865.000.0250OhMandor64,680.00-1,617.001,617.00118,713.0071 M2 PASANG PLAFOND KALSIBOARD TEBAL 4 mm0.3500LbrKalsiboard53,300.0018,655.00-18,655.001.0000M2Hollow galvalum70,000.0070,000.00-70,000.000.0200KgScrew/baut17,500.00350.00-350.000.2000OhTukang besi53,900.00-10,780.0010,780.000.0200OhKepala tukang58,800.00-1,176.001,176.000.5000OhPekerja37,730.00-18,865.0018,865.000.0250OhMandor64,680.00-1,617.001,617.00121,443.00VIIPEKERJAAN BETON11 M3 BETON COR CAMP 1 : 3 : 50.9700M3Kerikil beton124,900.00121,153.00-121,153.000.5440M3Pasir cor110,000.0059,840.00-59,840.00200.0000KgSemen portland1,019.00203,800.00-203,800.000.2500OhTukang batu53,900.00-13,475.0013,475.000.0250OhKepala tukang58,800.00-1,470.001,470.001.6500OhPekerja37,730.00-62,254.5062,254.500.0800OhMandor64,680.00-5,174.405,174.40467,166.9021 M3 MEMBUAT BETON BERTULANG 1 Pc : 2 Ps : 3 Kr0.7800M3Kerikil beton124,900.0097,422.00-97,422.000.5200M3Pasir cor110,000.0057,200.00-57,200.00232.0000KgSemen portland1,019.00236,408.00-236,408.000.2500OhTukang batu53,900.00-13,475.0013,475.000.0250OhKepala Tukang58,800.00-1,470.001,470.001.6500OhPekerja37,730.00-62,254.5062,254.500.8000OhMandor64,680.00-51,744.0051,744.00519,973.5031 KG PEMBESIAN DENGAN BESI POLOS / ULIR1.0500KgBesi beton 7,250.007,612.50-7,612.500.0150KgKawat beton16,000.00240.00-240.000.0070OhTukang besi53,900.00-377.30377.300.0007OhKepala tukang 58,800.00-41.1641.160.0070OhPekerja37,730.00-264.11264.110.0003OhMandor64,680.00-19.4019.408,554.4741 M2 PASANG BEKISTING UNTUK PONDASI0.0400M3Kayu terentang1,700,000.0068,000.00-68,000.000.3000KgPaku biasa 2' - 5'12,700.003,810.00-3,810.000.1000LtrMinyak bekisting12,000.001,200.00-1,200.000.2600OhTukang kayu56,350.00-14,651.0014,651.000.0260OhKepala Tukang 58,800.00-1,528.801,528.800.3000OhPekerja37,730.00-11,319.0011,319.000.0050OhMandor64,680.00-323.40323.40100,832.20

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)51 M2 PASANG BEKISTING UNTUK SLOOF0.0450M3Kayu terentang1,700,000.0076,500.00-76,500.000.3000KgPaku biasa 2' - 5'12,700.003,810.00-3,810.000.1000LtrMinyak bekisting12,000.001,200.00-1,200.000.2600OhTukang kayu56,350.00-14,651.0014,651.000.0260OhKepala Tukang 58,800.00-1,528.801,528.800.3000OhPekerja37,730.00-11,319.0011,319.000.0050OhMandor64,680.00-323.40323.40109,332.2061 M2 PASANG BEKISTING UNTUK KOLOM0.0400M3Kayu terentang1,700,000.0068,000.00-68,000.000.4000KgPaku biasa 2' - 5'12,700.005,080.00-5,080.000.2000LtrMinyak bekisting12,000.002,400.00-2,400.000.0150M3Kayu usuk 4/6 1,500,000.0022,500.00-22,500.000.3500LbrPlywood tebal 9 mm96,000.0033,600.00-33,600.002.0000BtgDolken kayu 8"-10"/4 m8,000.0016,000.00-16,000.000.3300OhTukang kayu56,350.00-18,595.5018,595.500.0330OhKepala Tukang 58,800.00-1,940.401,940.400.3000OhPekerja37,730.00-11,319.0011,319.000.0060OhMandor64,680.00-388.08388.08179,822.9871 M2 PASANG BEKISTING UNTUK KOLOM0.0400M3Kayu terentang1,700,000.0068,000.00-68,000.000.4000KgPaku biasa 2' - 5'12,700.005,080.00-5,080.000.2000LtrMinyak bekisting12,000.002,400.00-2,400.000.0180M3Kayu usuk 4/6 1,500,000.0027,000.00-27,000.000.3500LbrPlywood tebal 9 mm96,000.0033,600.00-33,600.002.0000BtgDolken kayu 8"-10"/4 m8,000.0016,000.00-16,000.000.3300OhTukang kayu56,350.00-18,595.5018,595.500.0330OhKepala Tukang 58,800.00-1,940.401,940.400.3200OhPekerja37,730.00-12,073.6012,073.600.0060OhMandor64,680.00-388.08388.08185,077.5881 M2 PASANG BEKISTING UNTUK LANTAI0.0400M3Kayu terentang1,700,000.0068,000.00-68,000.000.4000KgPaku biasa 2' - 5'12,700.005,080.00-5,080.000.2000LtrMinyak bekisting12,000.002,400.00-2,400.000.0150M3Kayu usuk 4/6 1,500,000.0022,500.00-22,500.000.3500LbrPlywood tebal 9 mm96,000.0033,600.00-33,600.006.0000BtgDolken kayu 8"-10"/4 m8,000.0048,000.00-48,000.000.3300OhTukang kayu56,350.00-18,595.5018,595.500.0330OhKepala Tukang 58,800.00-1,940.401,940.400.3200OhPekerja37,730.00-12,073.6012,073.600.0060OhMandor64,680.00-388.08388.08212,577.5891 M2 PASANG BEKISTING UNTUK TANGGA0.0300M3Kayu terentang1,700,000.0051,000.00-51,000.000.4000KgPaku biasa 2' - 5'12,700.005,080.00-5,080.000.1500LtrMinyak bekisting12,000.001,800.00-1,800.000.0150M3Kayu usuk 4/6 1,500,000.0022,500.00-22,500.000.3500LbrPlywood tebal 9 mm96,000.0033,600.00-33,600.002.0000BtgDolken kayu 8"-10"/4 m8,000.0016,000.00-16,000.000.3300OhTukang kayu56,350.00-18,595.5018,595.500.0330OhKepala Tukang 58,800.00-1,940.401,940.400.3200OhPekerja37,730.00-12,073.6012,073.600.0060OhMandor64,680.00-388.08388.08162,977.58

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)101 M3 MEMBUATPONDASI BETON BERTULANG (140 KG BESI + BEKESTING)0.2000M3Kayu terentang1,700,000.00340,000.00-340,000.001.5000KgPaku biasa 2' - 5'12,700.0019,050.00-19,050.000.4000LtrMinyak Bekisting12,000.004,800.00-4,800.00140.0000KgBesi beton 7,250.001,015,000.00-1,015,000.002.2500KgKawat beton16,000.0036,000.00-36,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.3500OhTukang batu53,900.00-18,865.0018,865.001.0400OhTukang kayu56,350.00-58,604.0058,604.001.0500OhTukang besi53,900.00-56,595.0056,595.000.2450OhKepala Tukang58,800.00-14,406.0014,406.003.9000OhPekerja37,730.00-147,147.00147,147.000.1650OhMandor64,680.00-10,672.2010,672.202,204,898.20111 M3 MEMBUATPONDASI BETON BERTULANG (140 KG BESI + BEKESTING)0.2700M3Kayu terentang1,700,000.00459,000.00-459,000.002.0000KgPaku biasa 2' - 5'12,700.0025,400.00-25,400.000.6000LtrMinyak Bekisting12,000.007,200.00-7,200.00140.0000KgBesi beton 7,250.001,015,000.00-1,015,000.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.3500OhTukang batu53,900.00-18,865.0018,865.001.5600OhTukang kayu56,350.00-87,906.0087,906.001.4000OhTukang besi53,900.00-75,460.0075,460.000.3310OhKepala Tukang58,800.00-19,462.8019,462.804.8500OhPekerja37,730.00-182,990.50182,990.500.1700OhMandor64,680.00-10,995.6010,995.602,434,038.90121 M3 MEMBUAT SLOOF BETON BERTULANG (175 KG BESI + BEKESTING)0.2700M3Kayu terentang710,000.00191,700.00-191,700.002.0000KgPaku biasa 2' - 5'14,000.0028,000.00-28,000.000.6000LtrMinyak Bekisting12,000.007,200.00-7,200.00175.0000KgBesi beton 8,950.001,566,250.00-1,566,250.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland50,000.0016,150,000.00-16,150,000.000.5200M3Pasir beton 140,000.0072,800.00-72,800.000.7800M3Koral beton75,000.0058,500.00-58,500.000.3500OhTukang batu37,000.00-12,950.0012,950.001.5600OhTukang kayu40,000.00-62,400.0062,400.001.4000OhTukang besi37,000.00-51,800.0051,800.000.3310OhKepala Tukang45,000.00-14,895.0014,895.004.8500OhPekerja28,000.00-135,800.00135,800.000.1700OhMandor50,000.00-8,500.008,500.0018,408,795.00131 M3 MEMBUAT KOLOM BETON BERTULANG (155 KG BESI + BEKESTING)0.4000M3Kayu terentang710,000.00284,000.00-284,000.004.0000KgPaku biasa 2' - 5'14,000.0056,000.00-56,000.002.0000LtrMinyak Bekisting12,000.0024,000.00-24,000.00155.0000KgBesi beton8,950.001,387,250.00-1,387,250.004.5000KgKawat beton16,000.0072,000.00-72,000.00323.0000KgSemen portland50,000.0016,150,000.00-16,150,000.000.5200M3Pasir beton 140,000.0072,800.00-72,800.000.7800M3Koral beton75,000.0058,500.00-58,500.000.1500M3Kayu balok 1,500,000.00225,000.00-225,000.003.5000LbrPlywood tebal 9 cm96,000.00336,000.00-336,000.0020.0000BtgDolken kayu 8"/4 m8,000.00160,000.00-160,000.000.3500OhTukang batu37,000.00-12,950.0012,950.003.3000OhTukang kayu40,000.00-132,000.00132,000.002.1000OhTukang besi37,000.00-77,700.0077,700.000.5700OhKepala tukang45,000.00-25,650.0025,650.007.3000OhPekerja28,000.00-204,400.00204,400.000.2500OhMandor50,000.00-12,500.0012,500.0019,290,750.00

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)141 M3 MEMBUAT KOLOM BETON BERTULANG (225 KG BESI + BEKESTING)0.4000M3Kayu terentang1,700,000.00680,000.00-680,000.004.0000KgPaku biasa 2' - 5'12,700.0050,800.00-50,800.002.0000LtrMinyak Bekisting12,000.0024,000.00-24,000.00225.0000KgBesi beton7,250.001,631,250.00-1,631,250.004.5000KgKawat beton16,000.0072,000.00-72,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1500M3Kayu balok 1,500,000.00225,000.00-225,000.003.5000LbrPlywood tebal 9 cm96,000.00336,000.00-336,000.0020.0000BtgDolken kayu 8"/4 m8,000.00160,000.00-160,000.000.3500OhTukang batu53,900.00-18,865.0018,865.003.3000OhTukang kayu56,350.00-185,955.00185,955.002.1000OhTukang besi53,900.00-113,190.00113,190.000.5700OhKepala tukang58,800.00-33,516.0033,516.007.3000OhPekerja37,730.00-275,429.00275,429.000.2500OhMandor64,680.00-16,170.0016,170.004,305,934.00151 M3 MEMBUAT KOLOM BETON BERTULANG (160 KG BESI + BEKESTING)0.4000M3Kayu terentang1,700,000.00680,000.00-680,000.004.0000KgPaku biasa 2' - 5'12,700.0050,800.00-50,800.002.0000LtrMinyak Bekisting12,000.0024,000.00-24,000.00160.0000KgBesi beton7,250.001,160,000.00-1,160,000.004.5000KgKawat beton16,000.0072,000.00-72,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1500M3Kayu balok 1,500,000.00225,000.00-225,000.003.5000LbrPlywood tebal 9 cm96,000.00336,000.00-336,000.0020.0000BtgDolken kayu 8"/4 m8,000.00160,000.00-160,000.000.3500OhTukang batu53,900.00-18,865.0018,865.003.3000OhTukang kayu56,350.00-185,955.00185,955.002.1000OhTukang besi53,900.00-113,190.00113,190.000.5700OhKepala tukang58,800.00-33,516.0033,516.007.3000OhPekerja37,730.00-275,429.00275,429.000.2500OhMandor64,680.00-16,170.0016,170.003,834,684.00161 M3 MEMBUAT KOLOM BETON BERTULANG (275 KG BESI + BEKESTING)0.4000M3Kayu terentang710,000.00284,000.00-284,000.004.0000KgPaku biasa 2' - 5'14,000.0056,000.00-56,000.002.0000LtrMinyak Bekisting12,000.0024,000.00-24,000.00275.0000KgBesi beton8,950.002,461,250.00-2,461,250.004.5000KgKawat beton16,000.0072,000.00-72,000.00323.0000KgSemen portland50,000.0016,150,000.00-16,150,000.000.5200M3Pasir beton 140,000.0072,800.00-72,800.000.7800M3Koral beton75,000.0058,500.00-58,500.000.1500M3Kayu balok 1,500,000.00225,000.00-225,000.003.5000LbrPlywood tebal 9 cm126,000.00441,000.00-441,000.0020.0000BtgDolken kayu 8"/4 m40,000.00800,000.00-800,000.000.3500OhTukang batu37,000.00-12,950.0012,950.003.3000OhTukang kayu40,000.00-132,000.00132,000.002.1000OhTukang besi37,000.00-77,700.0077,700.000.5700OhKepala tukang45,000.00-25,650.0025,650.007.3000OhPekerja28,000.00-204,400.00204,400.000.2500OhMandor50,000.00-12,500.0012,500.0021,109,750.00

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)171 M3 MEMBUAT KOLOM BETON BERTULANG (210 KG BESI + BEKESTING)0.3200M3Kayu terentang1,700,000.00544,000.00-544,000.003.2000KgPaku biasa 2' - 5'12,700.0040,640.00-40,640.001.6000LtrMinyak Bekisting12,000.0019,200.00-19,200.00210.0000KgBesi beton7,250.001,522,500.00-1,522,500.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1400M3Kayu balok 1,500,000.00210,000.00-210,000.002.8000LbrPlywood tebal 9 cm96,000.00268,800.00-268,800.0016.0000BtgDolken kayu 8"/4 m8,000.00128,000.00-128,000.000.3500OhTukang batu53,900.00-18,865.0018,865.002.8000OhTukang kayu56,350.00-157,780.00157,780.001.4000OhTukang besi53,900.00-75,460.0075,460.000.4550OhKepala tukang58,800.00-26,754.0026,754.005.9600OhPekerja37,730.00-224,870.80224,870.800.2080OhMandor64,680.00-13,453.4413,453.44913,983.24181 M3 MEMBUAT LISPLANG BETON BERTULANG (100 KG BESI + BEKESTING)0.3200M3Kayu terentang1,700,000.00544,000.00-544,000.003.2000KgPaku biasa 2' - 5'12,700.0040,640.00-40,640.001.6000LtrMinyak Bekisting12,000.0019,200.00-19,200.00100.0000KgBesi beton7,250.00725,000.00-725,000.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1400M3Kayu balok 1,500,000.00210,000.00-210,000.002.8000LbrPlywood tebal 9 cm96,000.00268,800.00-268,800.0016.0000BtgDolken kayu 8"/4 m8,000.00128000-1280000.3500OhTukang batu53,900.00-18,865.0018,865.002.8000OhTukang kayu56,350.00-157,780.00157,780.001.4000OhTukang besi53,900.00-75,460.0075,460.000.4550OhKepala tukang58,800.00-26,754.0026,754.005.9600OhPekerja37,730.00-224,870.80224,870.800.2080OhMandor64,680.00-13,453.4413,453.44913,983.24191 M3 MEMBUAT BALOK BETON BERTULANG (345 KG BESI + BEKESTING)0.3200M3Kayu terentang1,700,000.00544,000.00-544,000.003.2000KgPaku biasa 2' - 5'12,700.0040,640.00-40,640.001.6000LtrMinyak Bekisting12,000.0019,200.00-19,200.00345.0000KgBesi beton7,250.002,501,250.00-2,501,250.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1400M3Kayu balok 1,500,000.00210,000.00-210,000.002.8000LbrPlywood tebal 9 cm96,000.00268,800.00-268,800.0016.0000BtgDolken kayu 8"/4 m8,000.00128,000.00-128,000.000.3500OhTukang batu53,900.00-18,865.0018,865.002.8000OhTukang kayu56,350.00-157,780.00157,780.001.4000OhTukang besi53,900.00-75,460.0075,460.000.4550OhKepala tukang58,800.00-26,754.0026,754.005.9600OhPekerja37,730.00-224,870.80224,870.800.2080OhMandor64,680.00-13,453.4413,453.444,760,832.24

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)201 M3 MEMBUAT RING BALOK BETON BERTULANG (135 KG BESI + BEKESTING)0.3200M3Kayu terentang1,700,000.00544,000.00-544,000.003.2000KgPaku biasa 2' - 5'12,700.0040,640.00-40,640.001.6000LtrMinyak Bekisting12,000.0019,200.00-19,200.00135.0000KgBesi beton7,250.00978,750.00-978,750.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1400M3Kayu balok 1,500,000.00210,000.00-210,000.002.8000LbrPlywood tebal 9 cm96,000.00268,800.00-268,800.0016.0000BtgDolken kayu 8"/4 m8,000.00128,000.00-128,000.000.3500OhTukang batu53,900.00-18,865.0018,865.002.8000OhTukang kayu56,350.00-157,780.00157,780.001.4000OhTukang besi53,900.00-75,460.0075,460.000.4550OhKepala tukang58,800.00-26,754.0026,754.005.9600OhPekerja37,730.00-224,870.80224,870.800.2080OhMandor64,680.00-13,453.4413,453.443,238,332.24211 M3 MEMBUAT RING BALOK BETON BERTULANG (155 KG BESI + BEKESTING)0.3200M3Kayu terentang1,700,000.00544,000.00-544,000.003.2000KgPaku biasa 2' - 5'12,700.0040,640.00-40,640.001.6000LtrMinyak Bekisting12,000.0019,200.00-19,200.00155.0000KgBesi beton7,250.001,123,750.00-1,123,750.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1400M3Kayu balok 1,500,000.00210,000.00-210,000.002.8000LbrPlywood tebal 9 cm96,000.00268,800.00-268,800.0016.0000BtgDolken kayu 8"/4 m8,000.00128,000.00-128,000.000.3500OhTukang batu53,900.00-18,865.0018,865.002.8000OhTukang kayu56,350.00-157,780.00157,780.001.4000OhTukang besi53,900.00-75,460.0075,460.000.4550OhKepala tukang58,800.00-26,754.0026,754.005.9600OhPekerja37,730.00-224,870.80224,870.800.2080OhMandor64,680.00-13,453.4413,453.443,383,332.24221 M3 MEMBUAT PELAT BETON BERTULANG (125 KG BESI + BEKESTING)0.2500M3Kayu terentang1,700,000.00425,000.00-425,000.003.0000KgPaku biasa 2' - 5'12,700.0038,100.00-38,100.001.2000LtrMinyak Bekisting12,000.0014,400.00-14,400.00125.0000KgBesi beton7,250.00906,250.00-906,250.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1050M3Kayu balok 1,500,000.00157,500.00-157,500.002.5000LbrPlywood tebal 9 cm96,000.00240,000.00-240,000.0014.0000BtgDolken kayu 8"/4 m8,000.00112,000.00-112,000.000.3500OhTukang batu53,900.00-18,865.0018,865.002.3000OhTukang kayu56,350.00-129,605.00129,605.001.4000OhTukang besi53,900.00-75,460.0075,460.000.4050OhKepala tukang58,800.00-23,814.0023,814.005.6000OhPekerja37,730.00-211,288.00211,288.000.2020OhMandor64,680.00-13,065.3613,065.362,897,106.36

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)231 M3 MEMBUAT PELAT BETON BERTULANG (100 KG BESI + BEKESTING)0.2500M3Kayu terentang1,700,000.00425,000.00-425,000.003.0000KgPaku biasa 2' - 5'12,700.0038,100.00-38,100.001.2000LtrMinyak Bekisting12,000.0014,400.00-14,400.00100.0000KgBesi beton7,250.00725,000.00-725,000.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1050M3Kayu balok 1,500,000.00157,500.00-157,500.002.5000LbrPlywood tebal 9 cm96,000.00240,000.00-240,000.0014.0000BtgDolken kayu 8"/4 m8,000.00112,000.00-112,000.000.3500OhTukang batu53,900.00-18,865.0018,865.002.3000OhTukang kayu56,350.00-129,605.00129,605.001.4000OhTukang besi53,900.00-75,460.0075,460.000.4050OhKepala tukang58,800.00-23,814.0023,814.005.6000OhPekerja37,730.00-211,288.00211,288.000.2020OhMandor64,680.00-13,065.3613,065.362,715,856.36241 M3 MEMBUAT TANGGA BETON BERTULANG (175 KG BESI + BEKESTING)0.2500M3Kayu terentang1,700,000.00425,000.00-425,000.003.0000KgPaku biasa 2' - 5'12,700.0038,100.00-38,100.001.2000LtrMinyak Bekisting12,000.0014,400.00-14,400.00175.0000KgBesi beton7,250.001,268,750.00-1,268,750.003.0000KgKawat beton16,000.0048,000.00-48,000.00323.0000KgSemen portland1,019.00329,137.00-329,137.000.5200M3Pasir beton 110,000.0057,200.00-57,200.000.7800M3Koral beton124,900.0097,422.00-97,422.000.1050M3Kayu balok 1,500,000.00157,500.00-157,500.002.5000LbrPlywood tebal 9 cm96,000.00240,000.00-240,000.0014.0000BtgDolken kayu 8"/4 m8,000.00112,000.00-112,000.000.3500OhTukang batu53,900.00-18,865.0018,865.002.3000OhTukang kayu56,350.00-129,605.00129,605.001.4000OhTukang besi53,900.00-75,460.0075,460.000.4050OhKepala tukang58,800.00-23,814.0023,814.005.6000OhPekerja37,730.00-211,288.00211,288.000.2020OhMandor64,680.00-13,065.3613,065.363,259,606.36251 M' MEMBUAT KOLOM PENGUAT BETON BERTULANG (11 X 11) CM0.0020M3Kayu terentang1,700,000.003,400.00-3,400.000.0100KgPaku biasa 2' - 5'12,700.00127.00-127.003.0000KgBesi beton7,250.0021,750.00-21,750.000.4500KgKawat beton16,000.007,200.00-7,200.004.0000KgSemen portland1,019.004,076.00-4,076.000.0060M3Pasir beton 110,000.00660.00-660.000.0090M3Koral beton124,900.001,124.10-1,124.100.2000OhTukang batu53,900.00-10,780.0010,780.000.0200OhTukang kayu56,350.00-1,127.001,127.000.0200OhTukang besi53,900.00-1,078.001,078.000.0060OhKepala tukang58,800.00-352.80352.800.0600OhPekerja37,730.00-2,263.802,263.800.0030OhMandor64,680.00-194.04194.0454,132.74

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)261 M' MEMBUAT RING BALOK BETON BERTULANG (10 X 15) CM0.0030M3Kayu terentang1,700,000.005,100.00-5,100.000.0200KgPaku biasa 2' - 5'12,700.00254.00-254.003.6000KgBesi beton7,250.0026,100.00-26,100.000.0500KgKawat beton16,000.00800.00-800.005.5000KgSemen portland1,019.005,604.50-5,604.500.0090M3Pasir beton 110,000.00990.00-990.000.0150M3Koral beton124,900.001,873.50-1,873.500.0330OhTukang batu53,900.00-1,778.701,778.700.0330OhTukang kayu56,350.00-1,859.551,859.550.0330OhTukang besi53,900.00-1,778.701,778.700.0100OhKepala tukang58,800.00-588.00588.000.1000OhPekerja37,730.00-3,773.003,773.000.0050OhMandor64,680.00-323.40323.4050,823.35271 M2 PEKERJAAN PERANCAH1.0000SetSewa perancah80,000.00Harga sewa 3 bulan1.0000LsUpah Pasang40,000.001.0000LsAlat Bantu10,000.00130,000.00Penggunaan 50%65,000.00

VIIIPEKERJAAN SANITASI1MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK1.0000BhKloset duduk/monoblok658,300.00658,300.00-658,300.000.6000SetPerlengkapan658,300.00394,980.00-394,980.001.1000OhTukang batu53,900.00-59,290.0059,290.000.0010OhKepala tukang 58,800.00-58.8058.803.3000OhPekerja37,730.00-124,509.00124,509.000.1600OhMandor64,680.00-10,348.8010,348.801,247,486.602MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN1.0000BhKloset jongkok porselin85,000.0085,000.00-85,000.006.0000KgSemen portland1,019.006,114.00-6,114.000.0100M3Pasir pasang 115,000.001,150.00-1,150.001.5000OhTukang batu53,900.00-80,850.0080,850.001.5000OhKepala tukang 58,800.00-88,200.0088,200.001.0000OhPekerja37,730.00-37,730.0037,730.000.1600OhMandor64,680.00-10,348.8010,348.80309,392.803MEMASANG 1 BUAH WASTAFEL KIA1.0000BhWastafel330,000.00330,000.00-330,000.000.1200SetPerlengkapan330,000.0039,600.00-39,600.006.0000KgSemen portland1,019.006,114.00-6,114.000.0100M3Pasir pasang 115,000.001,150.00-1,150.001.4500OhTukang batu53,900.00-78,155.0078,155.000.1500OhKepala tukang58,800.00-8,820.008,820.001.2000OhPekerja37,730.00-45,276.0045,276.000.1000OhMandor64,680.00-6,468.006,468.00515,583.004MEMASANG 1 BUAH BAK MANDI FIBREGLASS1.0000BhBak fibreglass198,700.00198,700.00-198,700.000.1800SetPerlengkapan198,700.0035,766.00-35,766.002.7000OhTukang batu53,900.00-145,530.00145,530.000.5400OhKepala tukang58,800.00-31,752.0031,752.001.8000OhPekerja37,730.00-67,914.0067,914.000.1100OhMandor64,680.00-7,114.807,114.80486,776.80

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)5MEMASANG 1M' PIPA PVC TIPE AW 0,5" -1,5"1.2000M'Pipa PVC15,650.0018,780.00-18,780.000.3500SetPerlengkapan15,650.005,477.50-5,477.500.0600OhTukang batu53,900.00-3,234.003,234.000.0060OhKepala tukang 58,800.00-352.80352.800.0360OhPekerja37,730.00-1,358.281,358.280.0018OhMandor64,680.00-116.42116.4229,319.006MEMASANG 1M' PIPA PVC TIPE AW 3"1.2000M'Pipa PVC37,150.0044,580.00-44,580.000.3500SetPerlengkapan37,150.0013,002.50-13,002.500.0900OhTukang batu53,900.00-4,851.004,851.000.0090OhKepala tukang 53,900.00-485.10485.100.0540OhPekerja37,730.00-2,037.422,037.420.0027OhMandor64,680.00-174.64174.6465,130.667MEMASANG 1M' PIPA PVC TIPE AW 3" - 4"1.2000M'Pipa PVC51,650.0061,980.00-61,980.000.3500SetPerlengkapan51,650.0018,077.50-18,077.500.1350OhTukang batu53,900.00-7,276.507,276.500.0135OhKepala tukang 58,800.00-793.80793.800.0810OhPekerja37,730.00-3,056.133,056.130.0041OhMandor64,680.00-265.19265.1991,449.128MEMASANG 1 BUAH KRAN1.0000BhKran air30,000.0030,000.00-30,000.000.0250BhSeal tape2,500.0062.50-62.500.1000OhTukang batu53,900.00-5,390.005,390.000.0100OhKepala tukang 58,800.00-588.00588.000.0100OhPekerja37,730.00-377.30377.300.0050OhMandor64,680.00-323.40323.4036,741.20IX PEKERJAAN KUNCI11 BUAH PASANG KUNCI TANAM BIASA1.0000BhKunci tanam biasa125,000.00125,000.00-125,000.000.5000OhTukang besi53,900.00-26,950.0026,950.000.0100OhKepala tukang58,800.00-588.00588.000.0100OhPekerja37,730.00-377.30377.300.0050OhMandor64,680.00-323.40323.40153,238.7021 BUAH PASANG ENGSEL PINTU1.0000BhEngsel pintu15,000.0015,000.00-15,000.000.5000OhTukang besi53,900.00-26,950.0026,950.000.0100OhKepala tukang58,800.00-588.00588.000.0100OhPekerja37,730.00-377.30377.300.0050OhMandor64,680.00-323.40323.4043,238.7031 BUAH PASANG ENGSEL JENDELA KUPU-KUPU1.0000BhEngsel jendela12,600.0012,600.00-12,600.000.1000OhTukang besi53,900.00-5,390.005,390.000.0100OhKepala tukang58,800.00-588.00588.000.0100OhPekerja37,730.00-377.30377.300.0050OhMandor64,680.00-323.40323.4019,278.7041 BUAH PASANG KAIT ANGIN1.0000BhKait Angin5,000.005,000.00-5,000.000.1500OhTukang besi53,900.00-8,085.008,085.000.0150OhKepala tukang58,800.00-882.00882.000.0150OhPekerja37,730.00-565.95565.950.0008OhMandor64,680.00-51.7451.7414,584.69

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)XPEKERJAAN LANTAI11 M2 PASANG KERAMIK LANTAI 40 X 406.2500BhKeramik 40 X 4048,000.00300,000.00-300,000.000.0420M3Pasir pasang 115,000.004,830.00-4,830.0011.3800KgSemen portland1,019.0011,596.22-11,596.221.5000KgSemen warna9,000.0013,500.00-13,500.000.3500OhTukang batu53,900.00-18,865.0018,865.000.0350OhKepala Tukang58,800.00-2,058.002,058.000.6200OhPekerja37,730.00-23,392.6023,392.600.0300OhMandor64,680.00-1,940.401,940.40376,182.2221 M2 PASANG KERAMIK DINDING KM/WC 20 X 2520.0000BhKeramik dinding 20 X 2546,000.00920,000.00-920,000.009.3000M3Semen portland1,019.009,476.70-9,476.700.0180KgPasir pasang 115,000.002,070.00-2,070.001.5000KgSemen warna9,000.0013,500.00-13,500.000.4500OhTukang batu53,900.00-24,255.0024,255.000.0450OhKepala Tukang58,800.00-2,646.002,646.000.6000OhPekerja37,730.00-22,638.0022,638.000.0300OhMandor64,680.00-1,940.401,940.40996,526.1031 M2 PASANG KERAMIK LANTAI 20 X 2025.0000BhKeramik 20 X 2038,400.00960,000.00-960,000.000.0420M3Pasir pasang 115,000.004,830.00-4,830.0011.3800KgSemen portland1,019.0011,596.22-11,596.221.5000KgSemen warna9,000.0013,500.00-13,500.000.3500OhTukang batu53,900.00-18,865.0018,865.000.0350OhKepala Tukang58,800.00-2,058.002,058.000.6200OhPekerja37,730.00-23,392.6023,392.600.0300OhMandor64,680.00-1,940.401,940.401,036,182.2241 M' PASANG PLINT KERAMIK 10 X 40 CM2.5000BhPlint keramik30,000.0075,000.00-75,000.000.0032M3Pasir pasang 115,000.00368.00-368.001.6500KgSemen portland1,019.001,681.35-1,681.350.1000KgSemen warna9,000.00900.00-900.000.0300OhTukang batu53,900.00-1,617.001,617.000.0030OhKepala Tukang58,800.00-176.40176.400.0600OhPekerja37,730.00-2,263.802,263.800.0030OhMandor64,680.00-194.04194.0482,200.59XIPENGERJAAN PENGECATAN11 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)0.1000KgPlamir9,600.00960.00-960.000.1000KgCat dasar10,800.001,080.00-1,080.000.2600KgCat penutup 2x 21,600.005,616.00-5,616.000.0630OhTukang cat49,000.00-3,087.003,087.000.0063OhKepala tukang58,800.00-370.44370.440.0200OhPekerja37,730.00-754.60754.600.0025OhMandor64,680.00-161.70161.7012,029.7421 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)0.2000KgCat meni19,290.003,858.00-3,858.000.1500KgDempul19,200.002,880.00-2,880.000.1700KgCat dasar10,800.001,836.00-1,836.000.2600KgCat penutup 2x21,600.005,616.00-5,616.000.0090OhTukang cat49,000.00-441.00441.000.0060OhKepala tukang 58,800.00-352.80352.800.0700OhPekerja37,730.00-2,641.102,641.100.0025OhMandor64,680.00-161.70161.7017,786.60

NOU R A I A NHARGA SATUANHARGA BAHANHARGA UPAHJUMLAH HARGA(Rp)(Rp)(Rp)(Rp)31 M2 PEKERJAAN POLITURAN0.2800KgPolitur mowilex45,000.0012,600.00-12,600.000.1400KgImpra40,900.005,726.00-5,726.001.0000LbrAmplas2,800.002,800.00-2,800.000.2250OhTukang cat49,000.00-11,025.0011,025.000.0225OhKepala tukang58,800.00-1,323.001,323.000.1500OhPekerja37,730.00-5,659.505,659.500.0075OhMandor64,680.00-485.10485.1039,618.60XIIPEKERJAAN ATAP11 M2 PASANG ATAP GENTENG KODOK GOOD YEAR25.0000BhGenteng kodok1,350.0033,750.00-33,750.000.0600OhTukang kayu56,350.00-3,381.003,381.000.0060OhKepala tukang58,800.00-352.80352.800.1500OhPekerja37,730.00-5,659.505,659.500.0080OhMandor64,680.00-517.44517.4443,660.7421 M2 MEMASANG GENTENG BUBUNGAN PLENTONG 4.0000BhBubungan plentong 4,790.0019,160.00-19,160.008.0000KgSemen portland1,019.008,152.00-8,152.000.0320M3Pasir pasang 115,000.003,680.00-3,680.000.2000OhTukang kayu56,350.00-11,270.0011,270.000.0200OhKepala tukang58,800.00-1,176.001,176.000.4000OhPekerja37,730.00-15,092.0015,092.000.0020OhMandor64,680.00-129.36129.3658,659.3631 M2 PEKERJAAN KAP BAJA RINGAN2.2520M'Profil C 850835,000.0078,820.00-78,820.002.5000M'Profil C 850630,000.0075,000.00-75,000.001.0000SetAcesories40,000.0040,000.00-40,000.001.0000M2Screw/baut10,000.0010,000.00-10,000.001.0000M2Ongkos Pasang25,000.00-25,000.0025,000.00228,820.00

BAHAN DAN UPAHDAFTAR HARGA SATUAN BAHAN

NOURAIANSATUANHARGA SATUAN(Rp)12341Batu batabuah695.002Batu kalim3114,900.003Koral betonm3124,900.004Pasir betonm3110,000.005Pasir pasangm3115,000.006Pasir urugm380,000.007Tanah urugm353,800.008Semen portlandkg1,019.009Semen warnakg9,000.0010Besi betonkg7,250.0011Kayu balok kamperm37,000,000.0012Kayu papan kamperm37,000,000.0013Kayu usuk merantim33,250,000.0014Kayu usuk kruingm34,500,000.0015Kayu bekestingm3900,000.0016Dolken kayu 8" - 10"/4 mbtg8,000.0017Kayu terentangm31,700,000.0018Plywood 4' x 3' x 6' mmlbr54,100.0019Plywood 9 mmlbr96,000.0020Aluminium kulit jeruklbr50,000.0021Profil C8508m35,000.0022Profil C8506m30,000.0023Acesories kuda-kudaset40,000.0024Screw / Baut baja ringanm210,000.0025Hollow galvalumm270,000.0026Screw / Baut Hollow galvalumkg17,500.0027Genteng kodok good yearbuah1,350.0028Genteng bubungan Plentongbuah4,790.0029Gypsumlbr45,500.0030Kalsiboardlbr53,300.0031Amplas lbr2,800.0032Kuasbuah5,500.0033Cat dasar (setara Al-tex)kg10,800.0034Cat kayu (emco)kg34,990.0035Cat meni (setara Al-tex) kg19,290.0036Cat tembok (setara vinilex)kg14,990.0037Plamir (setara Tar-tar)kg9,600.0038Dempulkg19,200.0039Politur mowilexkg45,000.0040Imprakg40,900.0041Verniskg32,700.0042Kawat betonkg16,000.0043Paku listkg19,000.0044Paku rengkg12,700.0045Paku biasa 2" - 5"kg12,700.0046Keramik 20 x 20buah38,400.0047Keramik 40 x 40buah48,000.0048Keramik dinding 20 x 25buah46,000.0049Plint keramik 10 x 40buah30,000.0050Kaca bening 5 mmm260,000.0051Minyak bekestingltr12,000.0052Kloset duduk / monoblokbuah658,300.0053Kloset jongkok porselinbuah85,000.0054Wastafel KIAbuah330,000.0055Bak Fibreglassbuah198,700.0056Pipa PVC Tipe AW 0,5" - 1,5"m15,650.0057Pipa PVC Tipe AW 3"m37,150.0058Pipa PVC Tipe AW 3" - 4"m51,650.0059Kran airbuah30,000.0060Seal tapebuah2,500.0061Kunci tanambuah125,000.0062Engsel pintubuah15,000.0063Engsel jendelabuah12,600.0064Kait angin buah5,000.0065Lem kayultr10,800.00

DAFTAR HARGA SATUAN UPAH

NOURAIANSATUANHARGA SATUAN(Rp)12341Tukang batuoh53,900.002Tukang besioh53,900.003Tukang kayuoh56,350.004Tukang catoh49,000.005Kepala tukangoh58,800.006Mandor oh64,680.007Pekerjaoh37,730.00