Template Daily Prod. Rigid Pavement

download Template Daily Prod. Rigid Pavement

of 88

description

konstruksi

Transcript of Template Daily Prod. Rigid Pavement

RAB

Project: Jalan Concrete PT. ZAYAN PUTRA PERKASAPackage: InfastructureClient: PT. Krakatau EngineeringLocation: RMH

RENCANA ANGGARAN BIAYANoUraian PekerjaanVolumeSatuanMatrialUpahAlatHarga SatuanTotalRemark1Mob demob1.00ls5,000,0005,000,0002Formwork81.750m2160,00045,0005,000210,00017,167,500Material By ZPP3Plastik cor1,800.00m22,5001,0000.03,5006,300,000Material By ZPP4Wiremesh1,962.00m21,0006,0005007,50014,715,0005Dowel (panjang 60cm + pipa pvc 1 1/4")1,174.69kg17,9001,2001,00020,10023,611,229Material By ZPP6Siku L50x50x5654.00m150,0008,0005,00063,00041,202,000Material By ZPP7Concrete496.386m380035,00052,00087,80043,582,6918Styrofoam, t=1 cm13.00m215,0005,00050045,000585,000Material By ZPP9Asphalt327.00m110,0003,0001,00013,0004,251,000Material By ZPPJumlah 156,414,420Dibulatkan 156,414,000

Prepared ByPT. ZAYAN PUTRA PERKASA

Epy Saefullah, SH.Director Comm. & Business Unit

RAP

Project: Jalan Concrete PT. ZAYAN PUTRA PERKASAPackage: InfastructureClient: PT. Krakatau EngineeringLocation: RMH

RENCANA ANGGARAN BIAYANoUraian PekerjaanVolumeSatuanMatrialUpahAlatHarga SatuanTotalRemark1Mob demob1.00ls5,000,0005,000,0002Formwork6.000m2160,00045,0005,000105,000630,000Material By ZPP3Plastik cor1,962.00m22,5001,0000.0183.49360,000Material By ZPP4Wiremesh1,962.00m21,0006,0005000.05Dowel (panjang 60cm + pipa pvc 1 1/4")176.41kg17,9001,2001,0002,232393,700Material By ZPP6Siku L50x50x5654.00m150,0008,0005,00063,00041,202,000Material By ZPP7Concrete496.386m380035,00052,0000.08Styrofoam, t=1 cm13.00m215,0005,0005009,000117,000Material By ZPP9Asphalt327.00m110,0003,0001,00010,0003,270,000Material By ZPPJumlah 50,972,700Dibulatkan 50,972,000

Prepared ByPT. ZAYAN PUTRA PERKASA

WIENASTRIA M.CHIEF. ENGINEERING

Kurva S

Project: Jalan Concrete PT. ZAYAN PUTRA PERKASAPackage: InfastructureClient: PT. Krakatau EngineeringLocation: RMH

RENCANA ANGGARAN BIAYAMARET 2014APRIL 2014NoUraian PekerjaanVolumeSatuanMatrialUpahAlatHarga SatuanTotalBobot (%)242526272829303112345671Mob demob1.00ls5,000,0005,000,0003.1970.210.210.210.210.210.210.210.210.210.210.210.210.210.210.21progress0.210.212Formwork81.750m2160,00045,0005,000210,00017,167,50010.9762.742.742.742.74progress0000000000000003Plastik cor1,800.00m22,5001,0000.03,5006,300,0004.0281.011.011.011.01progress4Wiremesh1,962.00m21,0006,0005007,50014,715,0009.4082.352.352.352.35progress5Dowel (panjang 60cm + pipa pvc 1 1/4")1,174.69kg17,9001,2001,00020,10023,611,22915.0953.773.773.773.77progress6Siku L50x50x5654.00m150,0008,0005,00063,00041,202,00026.3426.596.596.596.59progress7Concrete496.386m380035,00052,00087,80043,582,69127.8646.976.976.976.97progress8Styrofoam, t=1 cm13.00m215,0005,00050045,000585,0000.3740.090.090.090.09progress9Asphalt327.00m110,0003,0001,00013,0004,251,0002.7180.680.680.680.68progressJumlah 156,414,420100.000Progress Rencana Harian156,414,0007.815.310.3118.555.990.3118.555.990.3123.640.9910.950.890.210.21Progress Kumulatif Rencana7.8113.1113.4231.9737.9538.2656.8162.7963.1086.7487.7398.6899.5799.79100.00Progress Aktual HarianPrepared By0.210.210.00.00.00.00.00.00.00.00.00.00.00.00.0Progress Kumulatif AktualPT. ZAYAN PUTRA PERKASA0.210.430.430.430.430.430.430.430.430.430.430.430.430.430.43

Epy Saefullah, SH.Director Comm. & Business Unit

Harga MaterialDAFTAR HARGA CONSUMABLEmultiplex 9mmplastik cor burampaku 7paku 10paku 12Bendraatbesi 19pipa 1"siku 50x50x5styrofoamAsphaltSemen

160,00017,50014,00014,00014,00014,0009,8008,000230,00015,0007,50055,000

Absensi

ABSENSI PEKERJA HARIANProject Rigid PavementKS - POSCO area RMHTAHUN 2014

NoNamaJabatanBulan MaretBulan AprilTOTAL HARI Kerja RegulerTOTAL Over Time (hour(s))TOTAL GAJI Kerja RegulerTOTAL Tunjangan Over TimeTOTAL YG DITERIMA24252627282930311234Reg.ovt.Reg.ovt.Reg.ovt.Reg.ovt.Reg.ovt.Reg.ovt.Reg.ovt.Reg.ovt.Reg.ovt.Reg.ovt.Reg.ovt.Reg.harijamharijamharijamharijamharijamharijamharijamharijamharijamharijamharijamOvt.(1)(2)(3)(4)(3)+(4)1Sudarmanto (TOMPEL)Harian11111142260,00020,000280,0002Agus S.Harian11111142260,00020,000280,0003a10.11065,0001,42966,4294b10.11065,0001,42966,4295c10.11065,0001,42966,4296d10.11065,0001,42966,4297e10.11065,0001,42966,4298f10.11065,0001,42966,4299g10.11065,0001,42966,42910h10.11065,0001,42966,429110.00.00.00.00.0120.00.00.00.00.0130.00.00.00.00.01,091,429

Others MaterialPEMBELIAN MATERIAL "OTHER MATERIALS"PROYEK "RIGID CONCRET"

TanggalMaterialQtyUnitHarga JumlahTotalToko

22-maret-14pipa 1" intilon btg25,0000.0Mutiarakawat bendratroll350,0000.0Mutiaraplastik cor buremkg17,5000.0Mutiaralakban kertas bagus 2"10bh12,000120,000Mutiaracutting well 14"1pcs35,00035,000Mutiarasterofoam 1cmlbr15,0000.0Mutiara155,00024-maret-14sarung tanan 4 benang golden key1pak22,50022,500Mutiarapylok merah2bh23,00046,000Mutiaramasker suster1pak35,00035,000Mutiaragembok DW hasp1bh5,0005,000Mutiaraskrup kayu kecil 10bh2002,000Mutiaramesin cutting weld 14"1unit1,250,0001,250,000Maju bersama1,360,50025-maret-14palu kayu GS1bh37,50037,500Mutiaraplastik cor burem kg17,5000.0Mutiarakikir stanfik 4"1bh20,00020,000Mutiaragegep 2bh12,50025,000Mutiara82,50026-maret-14spatu forly4psg60,000240,000Mutiaraspatu forbely6psg45,000270,000Mutiarabenang nilon2pcs5,00010,000Mutiarahelem FSA10pcs25,000250,000Mutiarasarung tangan 4 benang2lsn22,50045,000Mutiaraterepal 4x61bh144,000144,000Mutiarapipa pvc sperintilon 1"btg25,0000.0Mutiarasepidol paint marku2pcs12,50025,000andika984,00027-maret-14pacul+gagang hitam4bh50,000200,000mutiaraselang terepal sami house 3" x100m1roll960,000960,000mutiara1,160,00028-maret-14sterofoam 1cmlebr15,0000.0mutiara benang nilon2bh5,00010,000mutiara 10,00029-maret-14sarung tangan golden key 4 benang 2pak22,50045,000mutiara45,0002-Apr-14pelastk cor burem 8.7kgroll17,5000.0mutiarapipa PVC 1" S.intilon AWbtg25,0000.0mutiara0.0

TOTAL3,797,0003,797,000

M24Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (kg)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial StockIncoming Material50.401.0020.005.002.00Ending Stock0.00.00.00.00.00.880.020.000.05.000.00.0

ABILL OF QUANTITY1Mob demob0.07ls333,333.332Formworkm20.03Plastik cor630.00m22,205,000.0050.404Wiremesh360.00m22,700,000.000.135Dowel (panjang 50cm + pipa pvc 1")kg0.06Siku L50x50x5m10.07Concretem30.02.008Styrofoam, t=1 cmm20.09Asphaltm10.0

TOTAL BOQ5,238,333B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others1,515,500.005EntertainmentTotal Quantity0.050.400.00.00.00.130.00.00.00.00.02.00Total Stock Quantity0.00.00.00.00.00.880.020.000.05.000.00.0Total Expence4,629,250.000.0882,000.000.00.00.01,750.000.00.00.00.00.0110,000.00420,000.001,400,000.00300,000.001,515,500.00Total Productivity Value5,238,333.33Total Material Stock Value247,250.000.00.00.00.00.012,250.000.0160,000.000.075,000.000.00.0Total Progress ( % )3.35

M25Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (kg)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.880.020.000.05.000.00.0Incoming Material110.00Ending Stock0.059.600.00.00.00.750.015.500.04.000.00.0

ABILL OF QUANTITY1Mob demob0.07ls333,333.332Formworkm20.03Plastik cor630.00m22,205,000.0050.404Wiremesh360.00m22,700,000.000.135Dowel (panjang 50cm + pipa pvc 1")16.96kg340,946.004.506Siku L50x50x5m10.07Concretem30.08Styrofoam, t=1 cm2.00m290,000.001.009Asphaltm10.0

TOTAL BOQ5,669,279B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others82,500.005EntertainmentTotal Quantity0.050.400.00.00.00.130.04.500.01.000.00.0Total Stock Quantity0.059.600.00.00.00.750.015.500.04.000.00.0Total Expence3,137,250.000.0882,000.000.00.00.01,750.000.036,000.000.015,000.000.00.0420,000.001,400,000.00300,000.0082,500.00Total Productivity Value5,669,279.33Total Material Stock Value1,237,500.000.01,043,000.000.00.00.010,500.000.0124,000.000.060,000.000.00.0Total Progress ( % )3.62

M26Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (roll)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.059.600.00.00.00.750.015.500.04.000.00.0Incoming Material24.003.00Ending Stock0.019.000.00.00.00.380.017.000.03.400.01.00

ABILL OF QUANTITY1Mob demob0.07ls333,333.332Formworkm20.03Plastik cor507.50m21,776,250.0040.604Wiremesh180.00m21,350,000.000.385Dowel (panjang 50cm + pipa pvc 1")50.89kg1,022,838.0022.506Siku L50x50x5m10.07Concretem30.02.008Styrofoam, t=1 cm1.20m254,000.000.609Asphaltm10.0

TOTAL BOQ4,536,421B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others984,000.005EntertainmentTotal Quantity0.040.600.00.00.00.380.022.500.00.600.02.00Total Stock Quantity0.019.000.00.00.00.380.017.000.03.400.01.00Total Expence4,118,750.000.0710,500.000.00.00.05,250.000.0180,000.000.09,000.000.0110,000.00420,000.001,400,000.00300,000.00984,000.00Total Productivity Value4,536,421.33Total Material Stock Value579,750.000.0332,500.000.00.00.05,250.000.0136,000.000.051,000.000.055,000.00Total Progress ( % )2.90

M27Daily Productivity735123NoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (roll)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.019.000.00.00.00.380.017.000.03.400.01.00Incoming MaterialEnding Stock0.010.000.00.00.00.380.017.000.02.400.01.00

ABILL OF QUANTITY1Mob demob0.07ls333,333.332Formworkm20.03Plastik cor112.50m2393,750.009.004Wiremeshm20.05Dowel (panjang 50cm + pipa pvc 1")kg0.06Siku L50x50x5240.00m115,120,000.007Concrete147.00m312,906,600.008Styrofoam, t=1 cm1.20m254,000.001.009Asphaltm10.0

TOTAL BOQ28,807,683B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others1,160,000.005EntertainmentTotal Quantity0.09.000.00.00.00.00.00.00.01.000.00.0Total Stock Quantity0.010.000.00.00.00.380.017.000.02.400.01.00Total Expence3,452,500.000.0157,500.000.00.00.00.00.00.00.015,000.000.00.0420,000.001,400,000.00300,000.001,160,000.00Total Productivity Value28,807,683.33Total Material Stock Value407,250.000.0175,000.000.00.00.05,250.000.0136,000.000.036,000.000.055,000.00Total Progress ( % )18.42

M28Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (kg)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.010.000.00.00.00.380.017.000.02.400.01.00Incoming Material5.00Ending Stock0.00.00.00.00.00.250.09.500.07.400.01.00

ABILL OF QUANTITY1Mob demob0.07ls333,333.332Formworkm20.03Plastik cor125.00m2437,500.0010.004Wiremesh360.00m22,700,000.000.135Dowel (panjang 50cm + pipa pvc 1")33.92kg681,892.007.506Siku L50x50x5m10.07Concretem30.08Styrofoam, t=1 cmm20.09Asphaltm10.0

TOTAL BOQ4,152,725B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others10,000.005EntertainmentTotal Quantity0.010.000.00.00.00.130.07.500.00.00.00.0Total Stock Quantity0.00.00.00.00.00.250.09.500.07.400.01.00Total Expence2,366,750.000.0175,000.000.00.00.01,750.000.060,000.000.00.00.00.0420,000.001,400,000.00300,000.0010,000.00Total Productivity Value4,152,725.33Total Material Stock Value245,500.000.00.00.00.00.03,500.000.076,000.000.0111,000.000.055,000.00Total Progress ( % )2.65

M29Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (roll)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.250.09.500.07.400.01.00Incoming MaterialEnding Stock0.00.00.00.00.00.130.02.000.04.400.01.00

ABILL OF QUANTITY1Mob demob0.10ls500,000.002Formworkm20.03Plastik corm20.04Wiremesh360.00m22,700,000.000.135Dowel (panjang 50cm + pipa pvc 1")33.92kg681,892.007.506Siku L50x50x5m10.07Concretem30.08Styrofoam, t=1 cm4.80m2216,000.003.009Asphaltm10.0

TOTAL BOQ4,097,892B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others45,000.005EntertainmentTotal Quantity0.00.00.00.00.00.130.07.500.03.000.00.0Total Stock Quantity0.00.00.00.00.00.130.02.000.04.400.01.00Total Expence2,271,750.000.00.00.00.00.01,750.000.060,000.000.045,000.000.00.0420,000.001,400,000.00300,000.0045,000.00Total Productivity Value4,097,892.00Total Material Stock Value138,750.000.00.00.00.00.01,750.000.016,000.000.066,000.000.055,000.00Total Progress ( % )2.62

M30Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (roll)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.130.02.000.04.400.01.00Incoming MaterialEnding Stock0.00.00.00.00.00.130.02.000.04.400.00.0

ABILL OF QUANTITY1Mob demob0.10ls500,000.002Formworkm20.03Plastik corm20.04Wiremeshm20.05Dowel (panjang 50cm + pipa pvc 1")kg0.06Siku L50x50x5240.00m115,120,000.007Concrete126.00m311,062,800.001.008Styrofoam, t=1 cmm20.09Asphaltm10.0

TOTAL BOQ26,682,800B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others5EntertainmentTotal Quantity0.00.00.00.00.00.00.00.00.00.00.01.00Total Stock Quantity0.00.00.00.00.00.130.02.000.04.400.00.0Total Expence2,175,000.000.00.00.00.00.00.00.00.00.00.00.055,000.00420,000.001,400,000.00300,000.000.0Total Productivity Value26,682,800.00Total Material Stock Value83,750.000.00.00.00.00.01,750.000.016,000.000.066,000.000.00.0Total Progress ( % )17.06

M31Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (roll)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.130.02.000.04.400.00.0Incoming MaterialEnding Stock0.00.00.00.00.00.130.02.000.04.400.00.0

ABILL OF QUANTITY1Mob demob0.10ls500,000.002Formworkm20.03Plastik corm20.04Wiremeshm20.05Dowel (panjang 50cm + pipa pvc 1")kg0.06Siku L50x50x5m10.07Concretem30.08Styrofoam, t=1 cmm20.09Asphaltm10.0

TOTAL BOQ500,000B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others5EntertainmentTotal Quantity0.00.00.00.00.00.00.00.00.00.00.00.0Total Stock Quantity0.00.00.00.00.00.130.02.000.04.400.00.0Total Expence2,120,000.000.00.00.00.00.00.00.00.00.00.00.00.0420,000.001,400,000.00300,000.000.0Total Productivity Value500,000.00Total Material Stock Value83,750.000.00.00.00.00.01,750.000.016,000.000.066,000.000.00.0Total Progress ( % )0.32

Last MonthDaily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (kg)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.130.02.000.04.400.00.0Incoming Material0.0160.400.00.00.01.000.044.000.010.000.05.00Ending Stock0.00.00.00.00.00.130.02.000.04.400.00.0

ABILL OF QUANTITY1Mob demob0.63ls3,166,666.670.00.00.00.00.00.00.00.00.00.00.00.02Formwork0.0m20.00.00.00.00.00.00.00.00.00.00.00.00.03Plastik cor2,005.00m27,017,500.000.0160.400.00.00.00.00.00.00.00.00.00.04Wiremesh1,620.00m212,150,000.000.00.00.00.00.00.880.00.00.00.00.00.05Dowel (panjang 50cm + pipa pvc 1")135.70kg2,727,567.990.00.00.00.00.00.00.042.000.00.00.00.06Siku L50x50x5480.00m130,240,000.000.00.00.00.00.00.00.00.00.00.00.00.07Concrete273.00m323,969,400.000.00.00.00.00.00.00.00.00.00.00.05.008Styrofoam, t=1 cm9.20m2414,000.000.00.00.00.00.00.00.00.00.05.600.00.09Asphalt0.0m10.00.00.00.00.00.00.00.00.00.00.00.00.0

TOTAL BOQ79,685,135B.OVERHEAD AND OTHERS1Over Head Staff 3 Person3,360,000.002Man Power Cost 10 Person11,200,000.003Operasional2,400,000.004Others3,797,000.005Entertainment7,968,513.47Total Quantity0.0160.400.00.00.00.880.042.000.05.600.05.00Total Stock Quantity0.00.00.00.00.00.130.02.000.04.400.00.0Total Expence32,239,763.470.02,807,000.000.00.00.012,250.000.0336,000.000.084,000.000.0275,000.003,360,000.0011,200,000.002,400,000.0011,765,513.47Total Productivity Value79,685,134.66Total Material Stock Value83,750.000.00.00.00.00.01,750.000.016,000.000.066,000.000.00.0Total Progress ( % )50.94

AP01Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (roll)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.130.02.000.04.400.00.0Incoming MaterialEnding Stock0.00.00.00.00.00.130.02.000.01.400.00.0

ABILL OF QUANTITY1Mob demob0.10ls500,000.002Formworkm20.03Plastik corm20.04Wiremeshm20.05Dowel (panjang 50cm + pipa pvc 1")kg0.06Siku L50x50x5m10.07Concretem30.08Styrofoam, t=1 cm2.40m2108,000.003.009Asphaltm10.0

TOTAL BOQ608,000B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others5EntertainmentTotal Quantity0.00.00.00.00.00.00.00.00.03.000.00.0Total Stock Quantity0.00.00.00.00.00.130.02.000.01.400.00.0Total Expence2,165,000.000.00.00.00.00.00.00.00.00.045,000.000.00.0420,000.001,400,000.00300,000.000.0Total Productivity Value608,000.00Total Material Stock Value38,750.000.00.00.00.00.01,750.000.016,000.000.021,000.000.00.0Total Progress ( % )0.39

AP02Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (kg)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.130.02.000.01.400.00.0Incoming Material8.204.00Ending Stock0.00.00.00.00.00.00.06.000.01.400.00.0

ABILL OF QUANTITY1Mob demob0.10ls500,000.002Formworkm20.03Plastik cor102.50m2358,750.008.204Wiremesh180.00m21,350,000.000.135Dowel (panjang 50cm + pipa pvc 1")kg0.06Siku L50x50x5m10.07Concretem30.08Styrofoam, t=1 cmm20.09Asphaltm10.0

TOTAL BOQ2,208,750B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others0.05EntertainmentTotal Quantity0.08.200.00.00.00.130.00.00.00.00.00.0Total Stock Quantity0.00.00.00.00.00.00.06.000.01.400.00.0Total Expence2,265,250.000.0143,500.000.00.00.01,750.000.00.00.00.00.00.0420,000.001,400,000.00300,000.000.0Total Productivity Value2,208,750.00Total Material Stock Value69,000.000.00.00.00.00.00.00.048,000.000.021,000.000.00.0Total Progress ( % )1.41

AP03Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (kg)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.00.06.000.01.400.00.0Incoming Material1.00Ending Stock0.00.00.00.00.00.00.00.00.00.00.00.0

ABILL OF QUANTITY1Mob demob0.10ls500,000.002Formworkm20.03Plastik cor0.0m20.04Wiremesh180.00m21,350,000.005Dowel (panjang 50cm + pipa pvc 1")33.92kg681,892.006.006Siku L50x50x5120.00m17,560,000.007Concrete87.00m37,638,600.001.008Styrofoam, t=1 cm2.40m2108,000.001.409Asphaltm10.0

TOTAL BOQ17,838,492B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others5EntertainmentTotal Quantity0.00.00.00.00.00.00.06.000.01.400.01.00Total Stock Quantity0.00.00.00.00.00.00.00.00.00.00.00.0Total Expence2,244,000.000.00.00.00.00.00.00.048,000.000.021,000.000.055,000.00420,000.001,400,000.00300,000.000.0Total Productivity Value17,838,492.00Total Material Stock Value0.00.00.00.00.00.00.00.00.00.00.00.00.0Total Progress ( % )11.40

AP04Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (kg)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers

Produksi :Initial Stock0.00.00.00.00.00.00.00.00.00.00.00.0Incoming MaterialEnding Stock0.00.00.00.00.00.00.00.00.00.00.00.0

ABILL OF QUANTITY1Mob demobls0.02Formworkm20.03Plastik cor0.0m20.04Wiremeshm20.05Dowel (panjang 50cm + pipa pvc 1")kg0.06Siku L50x50x5m10.07Concretem30.08Styrofoam, t=1 cmm20.09Asphaltm10.0

TOTAL BOQ0.0B.OVERHEAD AND OTHERS1Over Head Staff 3 Person420,000.002Man Power Cost 10 Person1,400,000.003Operasional300,000.004Others5EntertainmentTotal Quantity0.00.00.00.00.00.00.00.00.00.00.00.0Total Stock Quantity0.00.00.00.00.00.00.00.00.00.00.00.0Total Expence2,120,000.000.00.00.00.00.00.00.00.00.00.00.00.0420,000.001,400,000.00300,000.000.0Total Productivity Value0.0Total Material Stock Value0.00.00.00.00.00.00.00.00.00.00.00.00.0Total Progress ( % )0.0

COMPLETED

Project: Rigid Pavement/ ConcretePT. ZAYAN PUTRA PERKASAPackage: InfrastructureClient: PT. Krakatau EngineeringArea: RMH KS-POSCO

Daily ProductivityNoDescriptionQtySatuanTagihan multiplex 9mm (lbr)plastik cor buram (kg)paku 7 (kg)paku 10 (kg)paku 12 (kg)Bendraat (roll)besi 19 (kg)pipa pvc 1" (m')siku 50x50x5 (btg)styrofoam (lbr)Asphalt (kg)Semen (Zak)StafMPOperationalOthers & ent.

Produksi :Initial Stock0.00.00.00.00.00.00.00.00.00.00.00.0Incoming Material0.0168.600.00.00.01.000.048.000.010.000.06.00Ending Stock0.00.00.00.00.00.00.00.00.00.00.00.0

ABILL OF QUANTITY1Mob demob0.93ls4,666,666.670.00.00.00.00.00.00.00.00.00.00.00.02Formwork0.0m20.00.00.00.00.00.00.00.00.00.00.00.00.03Plastik cor2,107.50m27,376,250.000.0168.600.00.00.00.00.00.00.00.00.00.04Wiremesh1,980.00m214,850,000.000.00.00.00.00.01.000.00.00.00.00.00.05Dowel (panjang 50cm + pipa pvc 1")169.62kg3,409,459.990.00.00.00.00.00.00.048.000.00.00.00.06Siku L50x50x5600.00m137,800,000.000.00.00.00.00.00.00.00.00.00.00.00.07Concrete360.00m331,608,000.000.00.00.00.00.00.00.00.00.00.00.06.008Styrofoam, t=1 cm14.00m2630,000.000.00.00.00.00.00.00.00.00.010.000.00.09Asphaltm10.00.00.00.00.00.00.00.00.00.00.00.00.0

TOTAL BOQ100,340,377B.OVERHEAD AND OTHERS1Over Head Staff 3 Person5,040,000.002Man Power Cost 10 Person19,916,000.003Operasional3,600,000.004Others3,797,000.005Entertainment20,068,075.33Total Quantity0.0168.600.00.00.01.000.048.000.010.000.06.00Total Stock Quantity0.00.00.00.00.00.00.00.00.00.00.00.0Total Expence56,249,575.330.02,950,500.000.00.00.014,000.000.0384,000.000.0150,000.000.0330,000.005,040,000.0019,916,000.003,600,000.0023,865,075.33Total Productivity Value100,340,376.65Total Material Stock Value0.00.00.00.00.00.00.00.00.00.00.00.00.0Total Progress ( % )99.10

Cilegon, Prepared ByEngineering

Sheet1RIGID PAVEMENT/ CONCRETE

KRAKATAU POSCO

AREA RAW MATERIAL HANDLING

P1403