Rab Sektor 4 Alt 1 Update 310510a

163
DAFTAR HARGA SATUAN ALAT NO JENIS ALAT SAT HARGA SATUAN KET (Rp) a b c d 1 Excavator jam 2 Buldozer jam 3 Walles jam 4 Motor grader jam 5 Vibro roller jam 6 Dump Truck kap 6 m ton jam 7 Asphalt finisher jam 8 Tire roller jam 9 Tandem roller jam 10 Three wheel roller jam 11 Beton mixer jam 12 Beton vibrator jam 13 Stamper jam 14 Pompa air jam 15 AMP jam 16 Loader jam 17 Trick pompa air jam 18 Compressor jam NAMA PT/CV : ALAMAT : NO TELP :

description

biaya

Transcript of Rab Sektor 4 Alt 1 Update 310510a

Sheet4

DAFTAR HARGA SATUAN ALAT

NOJENIS ALATSATHARGA SATUANKET

(Rp)abcd


USER: USER:1Excavatorjam2Buldozerjam3Wallesjam4Motor graderjam5Vibro rollerjam6Dump Truck kap 6 m tonjam7Asphalt finisherjam8Tire rollerjam9Tandem rollerjam10Three wheel rollerjam11Beton mixerjam12Beton vibratorjam13Stamperjam14Pompa airjam15AMPjam16Loaderjam17Trick pompa airjam18Compressorjam

NAMA PT/CV:ALAMAT:NO TELP:

AN ALATANALISA ALATNAMA ALAT:EXCAVATOR PC 200JENIS PEKERJAAN:CUT & FILLSATUAN PEMBAYARAN:M3

NOURAIANSAT / KODENILAIKET

abcd

1Kapasitas Produksi = V x Fb x Fa x 60m3/jam79.28Ts12Kapasitas Bucket (M3)V0.903Faktor BucketFb0.954Faktor Efisiensi alatFa0.855Waktu siklusTs1 = T1 + T2Ts10.55-Menggali (menit)T10.40-Lain-lain (menit)T20.156Kapasitas Mesin (HP)Pw143.007Konsumsi BBM (liter/jam) = (0,125 - 0,175 Pw)BBM25.008Harga BBM/Liter (Rp)HBBM4,500.009Biaya BBM/Jam (Rp) = BBM x HBBMBBBM112,500.0010Sewa Alat (Rp/Jam)Sewa175,000.0011U. Makan Operqator (Rp./Jam)UMOP15,000.0012U. Makan Pembantu Operqator (Rp./Jam)UMPO

AJUMLAH BIAYA ALAT PERJAM (Rp)302,500.00BJUMLAH BIAYA ALAT PER M3 PRODUKSI (Rp)3,815.50

ANALISA ALATNAMA ALAT:BULLDOZER D6DJENIS PEKERJAAN:CUT & FILLSATUAN PEMBAYARAN:M3

NOURAIANSAT / KODENILAIKET

abcd

1Kapasitas Produksi = V x Fa x 60m3/jam111.77Tb x Fx2Faktor Pengembangan BahanFk1.203Faktor BladeFb0.954Faktor Efisiensi alatFa0.905Kecepatan maju (km/jam)F6.006Kecepatan mundur (km/jam)R5.007Lebar Blade (m)B3.428Tinggi Blade (m)H1.239Jarak gusur (m)L50.0010Volume 1 kali gusur (m3) =H x B x FbV3.974.8711Waktu SiklusTb = Tb1 + Tb2 + Tb3Tb1.603.97-Maju (menit)Tb10.501.225-Mundur (menit)Tb20.60-Lain-lain (menit)Tb30.5012Kapasitas Mesin (HP)Pw1.6013Konsumsi BBM (Liter/jam) = (0,125 - 0,175 Pw)BBM27.0014Harga BBM/Liter (Rp)HBBM4,500.0015Biaya BBM/Jam (Rp) = BBM x HBBMBBBM121,500.0016Sewa Alat (Rp/Jam)Sewa200,000.0017U. Makan Operqator (Rp./Jam)UMOP15,000.0018U. Makan Pembantu Operqator (Rp./Jam)UMPO

AJUMLAH BIAYA ALAT PERJAM (Rp)336,500.00BJUMLAH BIAYA ALAT PER M3 PRODUKSI (Rp)3,010.52ANALISA ALATNAMA ALAT:VIBRATOR ROLLER 10 - 22 TonJENIS PEKERJAAN:PEMADATANSATUAN PEMBAYARAN:M2

NOURAIANSAT / KODENILAIKET

abcd

1Kapasitas Produksi = (V x 1000) x b x t x Fam3/jam251.61n2Kecepatan rata-rata alat (km/jam)V3.003Lebar efektif pemadatan (m)b2.134Tebal pemadatant0.355Jumlah lintasan (kali)n8.00Faktor efisiensi alatFa0.90

6Kapasitas Mesin (HP)Pw132.007Konsumsi BBM (liter/jam) = (0,125 - 0,175 Pw)BBM14.008Harga BBM/Liter (Rp)HBBM4,500.009Biaya BBM/Jam (Rp) = BBM x HBBMBBBM63,000.0010Sewa Alat (Rp/Jam)Sewa175,000.0011U. Makan Operqator (Rp./Jam)UMOP3,125.0012U. Makan Pembantu Operqator (Rp./Jam)UMPO

AJUMLAH BIAYA ALAT PERJAM (Rp)241,125.00BJUMLAH BIAYA ALAT PER M3 PRODUKSI (Rp)958.34

Sheet2CHEKKETPEMBANGUNAN RUMAH TYPE 22/72, TYPE 36/112, TYPE 54/144

PEKERJAAN PONDASITP1P2LGalian tanah Pondasi0.450.50Pas. Pondasi batu kali 1:40.400.200.40Pas. Conblock 1:3 pondasi terasCor sloof 15/200.200.15

PEKERJAAN DINDINGPas. dinding trasram 1:33.00T54Pas. dinding conblok 1:42.80T22 & T36kolom Praktis 15/150.150.15Ringbalok 12/150.150.12PlesteranPlesteran dinding diaci 1:3 & 1:4T 22 (Dinding luar depan)T36 (Dd dpn & R.Tamu/Mkn)T54(kecuali Dinding luar blkg)Cor tiang beton teras 15/150.150.15Balok beton dudukan kuda2 depan 15/250.25Roster kayu ukuran 20/300.300.20

Kosen pintu kayu BorneoKosen Jendela kayu BorneoKosen dan daun pintu PVC KM/WC lengkapDaun pintu panil tripleks 4mm P-1 lengkapDaun pintu double tripleks 4mm lengkapDaun jendela lengkap kayu borneoDaun jendela Jalusi lengkap kayu borneo

PEKERJAAN ATAPkuda2 kayu 6/12Gording kayu uk.6/12 + klos kayu MerantiBalok nok kayu uk.8/12 kayu MerantiPas. Papan nok kayu uk.2/20 (ruiter) kayu MerantiRangka atap kayu uk.5/7 & 3/4 kayu MerantiBalok jurai kayu uk.6/12 kayu MerantiPapan jurai 2x2/20 kayu MerantiTalang jurai seng BJLS 22Penutup atap genteng beton Nok genteng beton setara mutiaraPas. Listplank 2/20 kayu Meranti

PEK. PENUTUP ATAP & PLAFONDRangka plafond bagian luar / dalam kayu MerantiTripleks 3 mm plafond bagian luar / dalam

PEKERJAAN LANTAIPas. Keramik 30x30 cm lantai setara royal KW.IIPas. Keramik 20x20 cm lantai dan dinding KM/WC KW.II

INSTALASI LISTRIKT.22T.36T.54Titik lampu+saklar setara cornet star4.007.008.00ttkStop kontak inbow setara cornet star2.005.005.00ttkPas. Box sekering inbow setara broco standar1.001.001.00bh

INSTALASI AIRSaluran air bersih PVC dia. 1/2''8.0012.0016.50mSaluran air limbah PVC dia 4''6.006.007.00mSaluran air kotor PVC dia 3''6.0010.0020.50mKran air biasa1.001.001.00bh1.00PEKERJAAN SANITAIRBak mandi fibreglass 60x60 motif keramik lengkap dudukanCloset jongkok porselin setara INASaringan air (floor drain) stainless steelBeerputMeja dapur lapis keramik 60 x 100 mm

PEKERJAAN PENGECATANCat kayu pada kosen pintu / jendela & daun pintu jendelaCat Plafond setara MetrolitePENGECATANCat dinding setara vinilexT 22 (Dinding luar depan)T36 (Dd dpn & R.Tamu/Mkn)T54(kecuali Dinding luar blkg)

PEKERJAAN LAIN-LAINRabat beton 1:3:5 jalan setapak tebal 6 cmT.22T.36T.54Perapihan dinding pembatas unit7.007.0010.00m

PEMBANGUNAN RUMAH TYPE 36/112

PEKERJAAN PONDASIPas. Pondasi batu kali 1:4Pas. Conblock 1:3 pondasi terasCor sloof 15/20

PEKERJAAN DINDINGPas. dinding trasram 1:3Pas. dinding conblok 1:4kolom Praktis 15/15Ringbalok 12/15Plesteran dinding di aci 1:3(Dinding depan dan R.Tamu/Mkn)Plesteran dinding diaci 1:4(Dinding depan dan R.Tamu/Mkn)Cor tiang beton teras 15/15Balok beton dudukan kuda2 depan 15/25Roster kayu ukuran 20/30

PEKERJAAN ATAPGording kayu uk.6/12 + klos kayu borneoBalok nok kayu uk.8/12 kayu borneoPas. Papan nok kayu uk.2/20 (ruiter) kayu borneoRangka atap kayu uk.5/7 & 3/4 kayu borneoBalok jurai kayu uk.6/12 kayu borneoPapan jurai 2x2/20 kayu borneoTalang jurai seng BJLS 22Penutup atap genteng beton Nok genteng beton setara mutiaraPas. Listplank 2/20 kayu borneo

PEK. PENUTUP ATAP & PLAFONDRangka plafond bagian luar / dalam kayu borneoTripleks 3 mm plafond bagian luar / dalam

PEKERJAAN LANTAIPas. Keramik 30x30 cm lantai setara royal KW.IIPas. Keramik 20x20 cm lantai dan dinding KM/WC setara royal KW.II

INSTALASI LISTRIKTitik lampu+saklar setara cornet starStop kontak inbow setara cornet starPas. Box sekering inbow setara broco standar

INSTALASI AIRSaluran air bersih PVC dia. 1/2''Saluran air limbah PVC dia 4''Saluran air kotor PVC dia 3''Kran air biasa

PEKERJAAN SANITAIRBak mandi fibreglass 60x60 motif keramik lengkap dudukanCloset jongkok porselin setara INASaringan air (floor drain) stainless steelBeerput

PEKERJAAN PENGECATANCat kayu pada kosen pintu / jendela & daun pintu jendela setara kuda terbangCat Plafond setara MetroliteCat dinding setara vinilex(Dinding depan dan R.Tamu/Mkn)

PEKERJAAN LAIN-LAINRabat beton 1:3:5 jalan setapak tebal 6 cmPerapihan dinding pembatas unit

PEMBANGUNAN RUMAH TYPE 54/144

PEKERJAAN PONDASIPas. Pondasi batu kali 1:4Pas. Conblock 1:3 pondasi terasCor sloof 15/20

PEKERJAAN DINDINGPas. dinding trasram 1:3Pas. dinding conblok 1:4kolom Praktis 15/15Ringbalok 12/15Plesteran dinding di aci 1:3(kecuali Dinding luar belakang)Plesteran dinding diaci 1:4(kecuali Dinding luar belakang)Cor tiang beton teras 15/15Balok beton dudukan kuda2 depan 15/25Roster kayu ukuran 20/30

PEKERJAAN ATAPGording kayu uk.6/12 + klos kayu borneoBalok nok kayu uk.8/12 kayu borneoPas. Papan nok kayu uk.2/20 (ruiter) kayu borneoRangka atap kayu uk.5/7 & 3/4 kayu borneoBalok jurai kayu uk.6/12 kayu borneoPapan jurai 2x2/20 kayu borneoTalang jurai seng BJLS 22Penutup atap genteng beton Nok genteng beton setara mutiaraPas. Listplank 2/20 kayu borneo

PEK. PENUTUP ATAP & PLAFONDRangka plafond bagian luar / dalam kayu borneoTripleks 3 mm plafond bagian luar / dalamList profil plafond bag. dalam 5/5 m'List profil plafond bag. luar 3/3 m'

PEKERJAAN LANTAIPas. Keramik 30x30 cm lantai setara royal KW.IIPas. Keramik 20x20 cm lantai dan dinding KM/WC setara royal KW.II

INSTALASI LISTRIKTitik lampu+saklar setara cornet starStop kontak inbow setara cornet starPas. Box sekering inbow setara broco standar

INSTALASI AIRSaluran air bersih PVC dia. 1/2''Saluran air limbah PVC dia 4''Saluran air kotor PVC dia 3''Kran air biasaMeja dapur lapis keramik 60 x 100 mmPEKERJAAN SANITAIRBak mandi fibreglass 60x60 motif keramik lengkap dudukanCloset duduk porselin setara INASaringan air (floor drain) stainless steelBeerput

PEKERJAAN PENGECATANCat kayu pada kosen pintu / jendela & daun pintu jendela setara kuda terbangCat Plafond setara MetroliteCat dinding setara vinilex(kecuali Dinding luar belakang)

PEKERJAAN LAIN-LAINRabat beton 1:3:5 jalan setapak tebal 6 cmPerapihan dinding pembatas unit

Sheet1DAFTAR HARGA SATUAN BAHAN RAB/RAP

NOJENIS BAHAN BANGUNANSATHARGA HARGA HARGA HARGA HARGA HARGA HARGA HARGA RATA2HARGA SATUANSATUANSATUANSATUANSATUANSATUANSATUANSATUANA,B,C,D.E.FSATUANKETRABRAB 1ABCDEFRAP(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)* CORET YG TDK PERLUabcddddddddd

51Portland cement (PC)zak54,000.0052,000.0053,000.0054,000.0053,500.0054,000.0055,000.0053,900.0053,000.0022Portland cement (PC) Warnakg2,000.001,500.003,000.001,500.002,250.001,500.0023Pasir Urugm3110,000.00100,000.00135,000.0090,000.00112,500.00100,000.0014Pasir Urug7.46Reet820,600.00746,000.001,007,100.001,007,100.00746,000.00*Kijang/Engkel DT 5-7/Tronton DT 2035Pasir Pasangm3140,000.00140,000.00135,000.00174,262.73100,000.00136,420.91130,000.0036Pasir Pasang7.46Reet1,044,400.001,044,400.001,007,100.001,300,000.001,200,000.001,169,033.33969,800.00*Kijang/Engkel DT 5-7/Tronton DT 2047Pasir Betonm3140,000.00140,000.00135,000.00174,262.73201,072.39100,000.00152,583.78130,000.0038Pasir Beton7.46Reet1,044,400.001,044,400.001,007,100.001,300,000.001,500,000.001,269,033.33969,800.00*Kijang/Engkel DT 5-7/Tronton DT 2039Sirtu / Krokosm3120,000.00120,000.00110,000.00201,072.3980,000.00130,357.46120,000.00210Sirtu / Krokos7.46Reet895,200.00895,200.00820,600.001,500,000.001,160,300.00895,200.00*Kijang/Engkel DT 5-7/Tronton DT 20411Koral / Splitm3140,000.00140,000.00150,000.00201,072.39201,072.39110,000.00165,536.19130,000.00312Koral / Split7.46Reet1,044,400.001,044,400.001,119,000.001,500,000.001,500,000.001,373,000.00969,800.00*Kijang/Engkel DT 5-7/Tronton DT 20413Batu kali / belahm3140,000.00135,000.00140,000.00174,262.73160,857.9180,000.00138,780.16130,000.00314Batu kali / belah7.46Reet1,044,400.001,007,100.001,044,400.001,300,000.001,200,000.001,181,466.67969,800.00*Kijang/Engkel DT 5-7/Tronton DT 20415Batu Pecah 1/2m3165,000.00165,000.00150,000.00201,072.39201,072.39110,000.00165,536.19150,000.003167.46Reet1,230,900.001,230,900.001,119,000.001,500,000.001,500,000.001,373,000.001,119,000.00*Kijang/Engkel DT 5-7/Tronton DT 20417Batu Pecah 2/3m3165,000.00165,000.00150,000.00201,072.39201,072.3980,000.00158,036.19150,000.003187.46Reet1,230,900.001,230,900.001,119,000.001,500,000.001,500,000.001,373,000.001,119,000.00*Kijang/Engkel DT 5-7/Tronton DT 20419Batu Pecah 3/5m3165,000.00165,000.00150,000.00201,072.39160,857.9185,000.00149,232.57150,000.003207.46Reet1,230,900.001,230,900.001,119,000.001,500,000.001,200,000.001,273,000.001,119,000.00*Kijang/Engkel DT 5-7/Tronton DT 20421Batu Pecah 5/7m3165,000.00165,000.00150,000.00201,072.39160,857.9185,000.00149,232.57150,000.003227.46Reet1,230,900.001,230,900.001,119,000.001,500,000.001,200,000.001,273,000.001,119,000.00*Kijang/Engkel DT 5-7/Tronton DT 20423Abu batum3165,000.00165,000.00140,000.00174,262.73160,857.9190,000.00141,280.16140,000.003247.46Reet1,230,900.001,230,900.001,044,400.001,300,000.001,200,000.001,181,466.671,044,400.00*Kijang/Engkel DT 5-7/Tronton DT 20325Batu Batabh275.00250.00300.00275.00250.00275.00275.00426Conblok / Batakobh1,500.001,400.001,400.001,500.001,400.001,800.001,525.001,400.00127Roster Betonbh3,000.003,000.003,000.003,000.003,000.0028Kayu / Papan bekistingm31,300,000.001,300,000.001,000,000.0029Kayu 5/771.43btg18,200.0018,200.0014,000.0030Kayu 4/6104.17btg12,480.0012,480.009,600.0031Papan 2/2062.50lbr20,800.0020,800.0016,000.00332Kayu Balok Borneo klas III diawetkan m32,600,000.002,600,000.002,500,000.002,800,000.002,500,000.002,600,000.002,500,000.00233Kayu 5/771.43btg36,400.0036,400.0035,000.0040,000.0037,500.0035,000.00234Kayu 4/6104.17btg24,960.0024,960.0024,000.0030,000.0027,000.0024,000.00235Kayu 6/1234.72btg74,880.0074,880.0072,000.0095,000.0083,500.0072,000.00236Kayu 5/1050.00btg52,000.0052,000.0050,000.0056,000.0053,000.0050,000.00337Kayu Papan Borneo Klas IIIm32,600,000.002,600,000.002,500,000.003,125,000.003,000,000.002,875,000.002,500,000.00138Papan 3/2041.67lbr62,400.0062,400.0060,000.0060,000.0060,000.00239Papan 2/2062.50lbr41,600.0041,600.0040,000.0050,000.0045,000.0040,000.00240Kayu Balok Merantim32,200,000.002,200,000.002,000,000.002,300,000.002,150,000.002,100,000.00241Kayu 5/771.43btg30,800.0030,800.0028,000.0032,200.0030,100.0029,400.00242Kayu 4/6104.17btg21,120.0021,120.0020,000.0022,080.0021,040.0020,160.00343Kayu 3/4208.33btg10,560.0010,560.007,500.0011,040.0017,500.0012,013.3310,080.00244Kayu 6/1234.72btg63,360.0063,360.0057,500.0066,240.0061,870.0060,480.00245Kayu 5/1050.00btg44,000.0044,000.0040,000.0046,000.0043,000.0042,000.00246Kayu Papan Merantim32,400,000.002,400,000.002,000,000.002,300,000.002,150,000.002,200,000.00247Papan 3/2041.67lbr57,600.0057,600.0048,000.0055,200.0051,600.0052,800.00248Papan 2/2062.50lbr38,400.0038,400.0032,000.0036,800.0034,400.0035,200.0049Besi Betonkg5,000.005,000.005,000.00450Besi D 6"btg16,000.0012,000.0015,000.0025,000.0012,500.0016,125.0015,000.00451Besi D 8"btg26,000.0025,000.0024,000.0030,000.0024,000.0025,750.0025,000.00452Besi D 10"btg37,500.0032,000.0032,000.0040,000.0035,000.0034,750.0035,000.00453Besi D 12"btg55,000.0042,000.0056,000.0065,000.0050,000.0053,250.0054,000.0054Besi D 16"btg355Kawat Betonkg15,000.0015,000.0014,000.0015,000.0013,000.0014,000.0014,000.0056Angkurbh1,000.001,000.001,000.00457Pakukg12,500.0012,000.0012,000.0011,000.0013,000.0012,000.0012,000.0012,000.00358Paku triplekkg17,500.0017,500.0017,000.0018,000.0016,000.0017,000.0017,000.0059Tempat cuci piringlbr160,000.00150,000.00150,000.00260Seng gelombang minilbr40,000.0040,000.0036,000.0040,000.0038,000.0038,000.00161Genteng morandobh2,750.002,500.001,000.001,000.002,500.00262Nok genteng morandobh3,000.003,000.002,500.002,800.002,650.002,600.00263Nok ujung morandobh5,000.005,000.002,500.004,000.003,250.003,500.00264Genteng tepi morandobh5,000.005,000.003,000.006,000.004,500.004,000.00265Seng plat bjls 22lbr23,000.0023,000.0017,000.0020,000.0018,500.0020,000.00366Minyak catkg10,000.0010,000.0012,000.0020,000.006,000.0012,666.679,000.00367Cat maniekg10,000.0010,000.0015,000.0020,000.0015,000.0016,666.679,000.00468Cat kayukg35,000.0035,000.0030,000.0025,000.0020,000.0015,000.0022,500.0025,000.00169Cat tembokkg6,000.005,000.0013,200.0013,200.005,000.00470Cat tembok25.00Galon150,000.00125,000.00120,000.0060,000.00330,000.0065,000.00143,750.00125,000.00271Kuas 2,5"bh5,000.005,000.007,000.006,000.006,500.005,000.00272Kuas Rollbh12,500.0012,500.0012,500.0010,000.0011,250.0011,500.00273Amplaslbr2,500.002,500.002,000.002,000.002,000.002,000.00374Dempul Plamirkg20,000.0020,000.0017,500.0025,000.0015,000.0019,166.6717,500.0075Teer / Belangkinkg6,000.006,000.006,000.00476Triplek 3mmlbr38,000.0037,500.0037,000.0038,000.0038,000.0040,000.0038,250.0037,500.00377Triplek 4mmlbr45,000.0042,500.0048,000.0048,000.0050,000.0048,666.6742,500.00478Keramik 20x20 KW Idos32,500.0032,500.0032,500.0023,000.0034,000.0037,500.0031,750.0032,000.00179Keramik 20x20 KW IIdos27,500.0032,500.0023,000.0023,000.0024,000.00380Keramik 20x25 KW Idos38,000.0038,000.0025,000.0037,000.0037,500.0033,166.6735,000.00181Keramik 30x30 KW Idos32,500.0030,000.0030,000.0030,000.00382Keramik 30x30 KW IIdos25,000.0024,000.0023,500.0024,000.0026,000.0024,500.0024,000.00183Kaca es 5mmlbr100,000.0060,000.0098,000.0098,000.0098,000.00384Kaca polos 3mmlbr65,000.0060,000.0058,000.0080,000.00110,000.0082,666.6760,000.00385Kaca polos 5mmlbr85,000.0085,000.0073,000.00105,000.00130,000.00102,666.6775,000.0086Kaca rayband 5mmlbr120,000.00120,000.00120,000.0087Kunci tanam 2 slaag besarbh42,500.0040,000.0040,000.00188Kunci tanam 2 slaag kecilbh25,000.0022,500.0022,500.0022,500.0022,500.00289Engsel 4" ARCpsg10,000.007,500.0011,000.0010,000.0010,500.007,500.00390Engsel 3" ARCpsg7,500.005,000.005,000.007,500.007,500.006,666.676,000.00291Grendelbh3,000.001,500.003,000.002,000.002,500.002,500.00292Hak anginbh3,000.001,500.003,000.007,500.005,250.002,500.0093Kawat harmonikam215,000.0015,000.0012,500.00294Tarikan jendelabh7,500.007,500.002,000.004,000.003,000.005,000.00495Bak mandi fiberglassovalbh175,000.00150,000.00170,000.00170,000.00200,000.00215,000.00188,750.00170,000.00196Bak mandi fiberglasskotak125,000.0095,000.0095,000.00100,000.00497Closed jongkok porselainbh65,000.0055,000.0055,000.0065,000.0060,000.0070,000.0062,500.0060,000.0098Closed duduk porselainbh190,000.00185,000.00185,000.00399Saringan air plastikbh7,500.007,500.005,000.004,000.005,000.004,666.675,000.00100Saringan air stainleesbh20,000.0020,000.0017,500.004101Kusen/daun pintu KM/WC PVCbh175,000.00175,000.00165,000.00170,000.00185,000.00160,000.00170,000.00170,000.001102Kran air kuningan bh20,000.0015,000.0020,000.0020,000.0017,500.002103Kran air stainlessteelbh25,000.0025,000.0045,000.0012,500.0028,750.0020,000.00104Kran air leher angsabh55,000.0055,000.0055,000.003105Pipa PVC 4" klas Dbtg45,000.0045,000.0040,000.0050,000.0050,000.0046,666.6742,500.003106Elbow PVC dia. 4"bh10,000.0010,000.0010,000.009,000.0010,000.009,666.679,000.002107Socket PVC dia. 4"bh10,000.0010,000.008,000.0020,000.0014,000.009,000.002108Pipa PVC 3" klas Dbtg35,000.0035,000.0035,000.0030,000.0032,500.0032,500.002109Elbow PVC dia. 3"bh10,000.0010,000.008,000.007,500.007,750.007,500.002110Socket PVC dia. 3"bh10,000.0010,000.007,000.007,500.007,250.007,500.003111Pipa PVC 1/2" klas AWbtg10,000.0010,000.0010,000.009,000.0010,000.009,666.679,000.002112Tee PVC dia. 1/2"bh2,000.002,000.002,000.002,000.002,000.002,000.003113Knee PVC dia. 1/2"bh2,000.002,000.002,000.002,000.002,000.002,000.002,000.002114Socket PVC dia. 1/2"bh2,000.002,000.002,000.002,000.002,000.002,000.00115Pipa galvanis dua. 1,25"m2250,000.00200,000.00200,000.00116Plat besi 0.003x0.15x0.60m2150,000.00150,000.00140,000.00117Plat strip 0.003x0.025x0.40btg7,500.007,500.007,000.002118Kabel NYM 3x2,5mmrol260,000.00260,000.00210,000.00240,000.00225,000.00225,000.002119Kabel NYM 3x2,5mm50.00m'5,200.005,200.004,200.004,800.004,500.004,500.003120Kabel NYM 2x2,5mmrol150,000.00125,000.00125,000.00160,000.00190,000.00158,333.33125,000.003121Kabel NYM 2x2,5mm50.00m'3,000.002,500.002,500.003,200.003,800.003,166.672,500.003122Isolasibh5,000.005,000.005,000.006,000.005,000.005,333.335,000.002123Kabel ardem'8,000.007,500.007,500.007,500.007,500.007,500.002124Besi ardem'45,000.0012,500.0035,000.0045,000.0040,000.0040,000.001125Pipa union dia. 5/8"btg7,500.007,500.005,000.005,000.005,000.004126Stop kontakbh10,000.0010,000.0010,000.006,000.006,000.007,500.007,375.007,500.004127Saklar dobelbh10,000.0010,000.0010,000.006,000.006,500.007,500.007,500.007,500.004128Saklar tunggalbh8,500.008,500.008,500.005,000.005,000.007,500.006,500.006,500.003129Fitting lampubh7,500.007,500.007,000.005,000.004,000.005,333.336,000.003130Box sekering / MCBbh20,000.0075,000.0013,000.0020,000.005,000.0012,666.6715,000.003131Klem kabelbh3,000.00150.002,000.002,500.003,000.002,500.002,500.003132Lem PVCtube5,000.005,000.003,000.006,000.005,000.004,666.675,000.001133Buis beton dia. 80cmbh200,000.00160,000.00350,000.00350,000.00160,000.002134Ijukikat5,000.005,000.007,500.001,500.004,500.004,000.001135Aspaldrum1,425,000.001,425,000.001,200,000.001,200,000.001,200,000.001136Aspal190.00ltr7,500.007,500.006,315.796,315.796,315.79137List profil plafond 5/5btg12,500.0012,500.0010,000.00138List profil plafond 3/3btg10,000.0010,000.009,000.00139Fluxltr20,000.0020,000.0017,500.00140Tanah Urug dari luarm350,000.0050,000.0050,000.00141Solarltr4,500.004,500.004,500.00142Pelumasltr25,000.0025,000.0022,500.001143Kayu bakarm3200,000.00200,000.00147,453.08147,453.08160,857.912144Kayu bakar7.46reet1,492,000.001,492,000.001,100,000.001,200,000.001,150,000.001,200,000.00145Kawat harmonikam215,000.0015,000.0015,000.00146Pupuk kandangm340,000.0040,000.0025,000.00147Pohonbtg15,000.0015,000.0010,000.00148Steger bambu (utk tanaman)btg1,500.001,500.001,200.001149Karet talangm'8,000.007,000.007,000.007,000.00150Alat bantuls2,000.002,000.001,000.00151Pipa Wavin 1/2" RRbtg13,896.0013,896.00152Pipa Wavin 2" RRbtg133,416.00133,416.00153Pipa Wavin 3" RRbtg272,232.00272,232.00154Pipa Wavin 4" RRbtg402,336.00402,336.00155Pipa Wavin 6" RRbtg858,240.00858,240.00156Pipa Wavin 8" RRbtg1,324,152.001,324,152.00Socket PVC 1/2" SCbh3,685.003,685.00157Socket PVC 2" SCbh9,840.009,840.00Socket PVC 3" SCbh30,600.0030,600.00Socket PVC 4" SCbh40,140.0040,140.00Socket PVC 6" RRbh91,860.0091,860.00Socket PVC 8" RRbh312,120.00312,120.00Kenie PVC 1/2" SCbh2,160.002,160.00Kenie PVC 2" SCbh12,180.0012,180.00Kenie PVC 3" SCbh118,800.00118,800.00Kenie PVC 4" SCbh190,800.00190,800.00Kenie PVC 6" CSbh568,800.00568,800.00Kenie PVC 8" CSbh1,185,600.001,185,600.00Tee PVC 1/2"x1/2"x1/2" SCbh2,340.002,340.00Tee PVC 2"x2"x2" SCbh16,080.0016,080.00Tee PVC 2"x1/2"x2" SCbh22,980.0022,980.00Tee PVC 3"x2"x3" SCbh259,440.00259,440.00Tee PVC 3"x3"x3" SCbh150,120.00150,120.00Tee PVC 4"x3"x4" SCbh326,640.00326,640.00Tee PVC 4"x4"x4" SCbh236,280.00236,280.00Tee PVC 6"x6"x6" SCbh706,200.00706,200.00Tee PVC 6"x4"x6" SCbh988,920.00988,920.00Tee PVC 8"x6"x8" SCbh1,185,600.001,185,600.00Lampu jalan double model oktagonalunit6,750,000.006,500,000.00lampu taman Lar F310unit1,500,000.001,500,000.00Tiang listrikunit6,000,000.006,000,000.00Trafo listrikunit137,500,000.00137,500,000.00158lampu peneranganunit1,500,000.001,500,000.00kabel TRm'24,900.00Kabel TMm'60,000.00Fusebh50,000.00158isolatorbh25,260.001511,250,022.17120000036000000inmm125.400.512.70250.80376.204101.606152.408203.20

BUNAMA TOKO BANGUNAN:ttdDAFTAR HARGA BAHAN BANGUNANALAMAT:LOKASI NO TELP:( )TAHUN ANGGARAN

223654212770NOJENIS BAHANSATHARGA SATVOL BAHANTOTAL HARGATYPETYPE 22/72TYPE 36/98TYPE 54/144TYPE 21/70TYPE 27/75( Rp )( Rp )H. BLM PPN24,199,265.0039,598,585.4367,275,375.9226,002,643.8334,268,784.1926,002,643.8334,268,784.1960,890,007.481Tanah uruganM345,625.00H. SDH PPN29,281,000.0047,914,000.0081,403,000.0031,463,000.0041,465,000.0031,463,000.0041,465,000.0073,676,000.002Batu Kali / Batu PecahM3120,000.00PER M2 BLM PPN1,099,966.591,099,960.711,245,840.29481,530.44634,607.111,238,221.131,269,214.23869,857.253Kerikil / Split BetonM3135,000.00PER M2 SDH PPN1,330,954.551,330,944.441,507,462.96582,648.15767,870.371,498,238.101,535,740.741,052,514.294Pasir PasangM3110,000.00BORONGAN/M21,000,000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.005Pasir BetonM3160,000.00JMLH BORONGAN22,000,000.0036,000,000.0054,000,000.000.00.021,000,000.0027,000,000.0070,000,000.006Pasir UrugM360,000.00PROFIT7,281,000.0011,914,000.0027,403,000.0031,463,000.0041,465,000.0010,463,000.0014,465,000.003,676,000.007Batu Bata MerahBh300.00PROSENTASE25%25%34%100%100%33%35%5%8Batu ConblockBh1,800.009Batu TempelM250,000.0024,200,000.0039,600,000.0064,800,000.0010PC ( Portland Cement )Zak52,000.001,100,000.001,100,000.001,200,000.0011Semen WarnaKg1,500.0012Kayu Kls III Awet / BalokM32,050,000.0013Kaso bekistingM3900,000.0014Papan Kls IIIM32,300,000.0015Papan bekistingM3900,000.00SURVEY16Papan 2/20Lbr14,400.00ESTIMASI ULANG RAB PP RENOV SEKTOR 30.01662.517Papan 3/20Lbr21,600.00ESTIMASI ULANG RAB PP RENOV SEKTOR 3FORMAT ANALISA0.02441.666666666718Papan 5/20Lbr36,000.00ESTIMASI ULANG RAP PP RENOV SEKTOR 3FORMAT ANALISA0.042519RengM32,050,000.00ESTIMASI ULANG RAP PP RENOV SEKTOR 3FORMAT ANALISA20Kaca bening 3 mmM255,000.0021Kaca bening 5 mmM265,000.00ESTIMASI RENC RAB PP SEKTOR 4TYPE22Kaca Riben 5 mmM275,000.00TYPE23Kaca Es 5 mmM275,000.00TYPE24List KacaM'8,500.00TYPE25Paku Campur Kg15,000.00TYPE26Paku Campur TriplekKg17,500.0027Angkur KayuBh1,000.00ESTIMASI RENC RAB PP SEKTOR 4PRASARANA28Angkur BesiBh1,500.00PRASARANA29Kawat BetonKg15,000.00PRASARANA30Besi BetonKg9,500.00ESTIMASI RENC RAB PP SEKTOR 4 TYPEREVISI31Besi ArdeBh12,500.00TYPEREVISI32Keramik 20x20M235,000.0030Besi BetonKg9,500.00ESTIMASI RENC RAB PP SEKTOR 4 PRASARANAREVISIPek Sarana pendukung34Keramik 20x25M237,500.00TYPEREVISIPRASARANAREVISI35Keramik PlinM245,000.00ESTIMASI RENC RAP PP SEKTOR 4 TYPE36Triplek 3 mmLbr42,000.00PRASARANA37Triplek 4 mmLbr48,000.0038List Profil Plafond Tripleks 5/5Btg16,500.0039List Profil Plafond Tripleks 3/3Btg15,000.0040Genteng Beton MorandoBh2,500.0041Nok Genteng BetonBh3,500.0042Nok Ujung Genteng BetonBh6,000.0043Nok Tepi Genteng BetonBh5,000.0044Seng Plat BJLS 22M'29,000.0045Kunci Pintu 2 Slaag P1Bh60,000.0046Kunci Pintu 2 Slaag P2Bh35,000.0047Kusen & Daun Pintu PVCBh190,000.0048Grendel JendelaBh5,000.0049Engsel PintuPsg7,500.0050Engsel JendelaPsg6,500.0051Hak AnginBh5,000.0052Cat KayuKg27,500.0053Cat TembokKg12,500.0054Meni KayuKg15,000.0055Plamur KayuKg10,500.0056Plamur DindingKg10,500.0057Minyak Cat / TinnerKg12,500.0058AmplasLbr3,000.0059Kwas RolBh15,000.0060KwasBh6,500.0061Stop KontakBh6,000.0062Kabel NYM 2x2,5 mmRol225,000.0063Kabel NYM 3x2,5 mmRol260,000.0064Kabel ArdeM'7,500.0065IsolasiBh5,000.0066MCBBh45,000.0067Buis Beton dia 80 cm Pj. 50 cmBh130,000.0068SaklarBh5,500.0069Klem PlastikBh50.0070Fitting LampuBh4,500.0071Pipa PVC 1/2 ''Btg17,500.0072Pipa PVC 3''Btg37,500.0073Pipa PVC 4''Btg48,000.0074Pipa Union 5/8''M'7,500.0075Pipa Gip 1/2 ''Btg80,000.0076Pipa Gip 1 1/4 ''Btg85,000.0077Pipa ArdeM'7,500.0078Pipa HawaBh17,500.0079Knee Gip 1 1/4 ''Bh7,000.0080IjukIkat5,000.0081Lem PVCTb5,000.0082Kran 1/2"Bh12,500.0083Seal TapeRol2,000.0084Kran Air Leher AngsaBh45,000.0085Bak Mandi FiberBh245,000.0086Kloset Jongkok PorselinBh75,000.0087Saringan Stainless SteelBh25,500.00

DAFTAR HARGA UPAHLOKASI TAHUN ANGGARAN

NOPEKERJASATHARGA UPAHTOTAL UPAH( Rp )( Rp )

1Tukang BatuHr43,000.002Tukang KayuHr45,000.003Tukang BesiHr42,500.004Tukang ListrikHr45,000.005Tukang CatHr39,000.006PekerjaHr30,000.007MandorHr50,000.00

12Kayu Kls I / BalokM313Kayu Kls 2 / BalokM315Kayu Kls 1 / PapanM316Kayu Kls 2 / PapanM324Kaca Nako + TralisDaun26Paku SengKg27Paku Atap AsbesBh29Besi Beton 6 mm 2,44Kg30Besi Beton 8 mm Kg31Besi Beton 10 mm 6,89Kg32Besi Beton 12 mm Kg33Besi Beton TepakaiKg36Keramik 40x40M240Porselin 11x11M241GRC 4 mmLbr42EternitBh45TRIPLEK 6 mmLbr46TRIPLEK 9 mmLbr49GYPSUM 9 mmLbr61Seng Plat BJLS 20M'62Seng BJLS 30Lbr63Seng Plat BJLS 30M'64Asbes Gel ( Ardek )Lbr65Nok AsbesLbr66Zink / Bak CuciBh67Kunci Tanam 2xBh68KuasBh71WastavelBh72Residu / TerKg75Cat Besi/AtapKg77Meni BesiKgGENTENG BETON MORANDO81DempulKg83Sekring BoxBh88T DoosBh89Inbow DoosBh54Pipa PVC 3/4''Btg56Pipa Gip 1 ''Btg91Kawat NyamukM292Semen WarnaKg93AngkurBh94Lem PutihKg95Mur / BautBh96Kuas RollBh

98Kloset DudukBh99Duiker Dia 60 Cm P. 80 CmBh100Duiker Dia 1 M P. 60 CmBh101Paving BlockBh102Beton Readymix K - 225M3103Beton Readymix K - 250M3104Beton Readymix K - 300M3105Beton Readymix K - 350M3

ANANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN:PEMBANGUNAN RUMAH DI SEKTOR IVLOKASI:PARUNG PANJANG III- PERUM PERUMNAS CABANG PARUNG PANJANG

NOMATERIAL/ UPAHSATINDEX/HARGA JUMLAH HARGA JUMLAH HARGA KOEFSSATUAN ( Rp )BAHAN ( Rp )UPAH ( Rp )

1PEK. BOUWPLANK /M'Papan bekistingM30.0060900,000.005,400.00Kaso bekistingM30.0050900,000.004,500.00Paku Campur Kg0.400015,000.006,000.00PekerjaHr0.050030,000.001,500.00MandorHr0.005050,000.00250.0015,900.001,750.00JUMLAH17,650.00

2PEK. BOUWPLANK 2 x PAKAI/M'Papan bekistingM30.0030900,000.002,700.00Kaso bekistingM30.0025900,000.002,250.00Paku Campur Kg0.200015,000.003,000.00PekerjaHr0.050030,000.001,500.00MandorHr0.005050,000.00250.007,950.001,750.00JUMLAH9,700.00

3PEK. GALIAN TANAH BIASA S/D 1M'/M3PekerjaHr0.500030,000.0015,000.00MandorHr0.025050,000.001,250.000.016,250.00JUMLAH16,250.00

4PEK. URUGAN TANAH KEMBALI/M3PekerjaHr0.250030,000.007,500.00MandorHr0.012550,000.00625.000.08,125.00JUMLAH8,125.00

5PEK. URUGAN TANAH DARI LUAR/M3Tanah uruganM31.100045,625.0050,187.50PekerjaHr0.200030,000.006,000.00MandorHr0.020050,000.001,000.0050,187.507,000.00JUMLAH57,187.50

6PEK. URUGAN PASIR/M3Pasir UrugM31.200060,000.0072,000.00PekerjaHr0.200030,000.006,000.00MandorHr0.015050,000.00750.0072,000.006,750.00JUMLAH78,750.00

7PEK. PONDASI BATU KALI CAMP 1:4/M3PC ( Portland Cement )Zak3.500052,000.00182,000.00Pasir PasangM30.5000110,000.0055,000.00Batu Kali / Batu PecahM31.2000120,000.00144,000.00PekerjaHr1.500030,000.0045,000.00Tukang BatuHr0.500043,000.0021,500.00MandorHr0.050050,000.002,500.00381,000.0069,000.00JUMLAH450,000.00

7PEK. PONDASI BATU KALI CAMP 1:3/M3PC ( Portland Cement )Zak4.040052,000.00210,080.00Pasir PasangM30.4900110,000.0053,900.00Batu Kali / Batu PecahM31.2000120,000.00144,000.00PekerjaHr1.500030,000.0045,000.00Tukang BatuHr0.500043,000.0021,500.00MandorHr0.050050,000.002,500.00407,980.0069,000.00JUMLAH476,980.00

8PEK. PONDASI BATU KALI CAMP 1:5/M3PC ( Portland Cement )Zak3.000052,000.00156,000.00Pasir PasangM30.6000110,000.0066,000.00Batu Kali / Batu PecahM31.2000120,000.00144,000.00PekerjaHr1.500030,000.0045,000.00Tukang BatuHr0.500043,000.0021,500.00MandorHr0.050050,000.002,500.00366,000.0069,000.00JUMLAH435,000.00

9PEK. PASANGAN DINDING CONBLOCK 1:3/M2PC ( Portland Cement )Zak0.200052,000.0010,400.00Pasir PasangM30.0200110,000.002,200.00Batu Kali / Batu PecahBh12.50001,800.0022,500.00PekerjaHr0.250030,000.007,500.00Tukang BatuHr0.050043,000.002,150.00MandorHr0.020050,000.001,000.0035,100.0010,650.00JUMLAH45,750.00

10PEK. PASANGAN DINDING CONBLOCK 1:4/M2PC ( Portland Cement )Zak0.125052,000.006,500.00Pasir PasangM30.0200110,000.002,200.00Batu ConblockBh12.50001,800.0022,500.00PekerjaHr0.250030,000.007,500.00Tukang BatuHr0.050043,000.002,150.00MandorHr0.020050,000.001,000.0031,200.0010,650.00JUMLAH41,850.00

11PEK. PASANGAN BATA 1 : 5/M2PC ( Portland Cement )Zak0.240052,000.0012,480.00Pasir PasangM30.0250110,000.002,750.00Batu Bata MerahBh75.0000300.0022,500.00PekerjaHr0.275030,000.008,250.00Tukang BatuHr0.028043,000.001,204.00MandorHr0.013850,000.00687.5037,730.0010,141.50JUMLAH47,871.50

11PEK. PASANGAN BATA 1 : 4/M2PC ( Portland Cement )Zak0.300052,000.0015,600.00Pasir PasangM30.0400110,000.004,400.00Batu Bata MerahBh75.0000300.0022,500.00PekerjaHr0.275030,000.008,250.00Tukang BatuHr0.028043,000.001,204.00MandorHr0.013850,000.00687.5042,500.0010,141.50JUMLAH52,641.50

12PEK. PASANGAN BATA 1 : 3/M2PC ( Portland Cement )Zak0.375052,000.0019,500.00Pasir PasangM30.0600110,000.006,600.00Batu Bata MerahBh75.0000300.0022,500.00PekerjaHr0.275030,000.008,250.00Tukang BatuHr0.028043,000.001,204.00MandorHr0.013850,000.00687.5048,600.0010,141.50JUMLAH58,741.50

13PEK. PASANGAN BATU TEMPEL PD DINDING/M2Batu TempelM21.100050,000.0055,000.00PC ( Portland Cement )Zak0.235052,000.0012,220.00Pasir PasangM30.0350110,000.003,850.00Semen WarnaKg0.10001,500.00150.00PekerjaHr0.400030,000.0012,000.00Tukang BatuHr0.040043,000.001,720.00MandorHr0.020050,000.001,000.0071,220.0014,720.00JUMLAH85,940.00

14PEK. PONDASI TERAS CONBLOCK/M'Pas Conblock 1:3M20.350045,750.0016,012.5016,012.500.0JUMLAH16,012.50

15PEK. PONDASI ROOLAG BATA/M1Batu Bata MerahBh30.0000300.009,000.00Pasir PasangM30.0300110,000.003,300.00PC ( Portland Cement )Zak0.080052,000.004,160.00PekerjaHr1.500030,000.0045,000.00Tukang BatuHr0.500043,000.0021,500.00MandorHr0.050050,000.002,500.0016,460.0069,000.00JUMLAH85,460.00

16PEK. COR BETON TAK BERTULANG CAMP. 1:3:5/M3PC ( Portland Cement )Zak3.800052,000.00197,600.00Pasir BetonM30.5500160,000.0088,000.00Kerikil / Split BetonM30.9200135,000.00124,200.00PekerjaHr3.000030,000.0090,000.00Tukang BatuHr0.500043,000.0021,500.00MandorHr0.150050,000.007,500.00409,800.00119,000.00JUMLAH528,800.00

17PEK. COR BETON BERTULANG CAMP. 1:2:3/M3PC ( Portland Cement )Zak8.500052,000.00442,000.00Pasir BetonM30.5500160,000.0088,000.00Kerikil / Split BetonM30.8200135,000.00110,700.00Besi BetonKg100.00009,500.00950,000.00Kawat BetonKg5.000015,000.0075,000.00Papan bekistingM30.2000900,000.00180,000.00Paku Campur Kg1.500015,000.0022,500.00Tukang BatuHr1.000043,000.0043,000.00Tukang KayuHr1.000045,000.0045,000.00Tukang BesiHr1.000042,500.0042,500.00PekerjaHr4.000030,000.00120,000.00MandorHr0.500050,000.0025,000.001,868,200.00275,500.00JUMLAH2,143,700.00

18PEK. PAS. BETON LOCIS /Bhbeton tak bertulangM30.0015528,800.00793.20Angkur BesiBh1.00001,500.001,500.002,293.200.0JUMLAH2,293.20

19PEK. PLESTERAN DAN ACI BAND 3x15 CAMP. 1 : 5 /M2PC ( Portland Cement )Zak0.085052,000.004,420.00Pasir PasangM30.0283110,000.003,116.67PekerjaHr0.120030,000.003,600.00Tukang BatuHr0.012043,000.00516.00MandorHr0.006050,000.00300.007,536.674,416.00JUMLAH11,952.67

20PEK. PLESTERAN DAN ACI 1 : 4/M2PC ( Portland Cement )Zak0.200052,000.0010,400.00Pasir PasangM30.0300110,000.003,300.00PekerjaHr0.250030,000.007,500.00Tukang BatuHr0.025043,000.001,075.00MandorHr0.012550,000.00625.0013,700.009,200.00JUMLAH22,900.00

21PEK. PLESTERAN DAN ACI 1 : 3/M2PC ( Portland Cement )Zak0.275052,000.0014,300.00Pasir PasangM30.0300110,000.003,300.00PekerjaHr0.250030,000.007,500.00Tukang BatuHr0.025043,000.001,075.00MandorHr0.012550,000.00625.0017,600.009,200.00JUMLAH26,800.00

22PEK. KERAMIK LANTAI 30/30 POLOS/M2Besi BetonM21.05009,500.009,975.00PC ( Portland Cement )Zak0.300052,000.0015,600.00Pasir PasangM30.0200110,000.002,200.00Semen WarnaKg0.10001,500.00150.00PekerjaHr0.400030,000.0012,000.00Tukang BatuHr0.050043,000.002,150.00MandorHr0.020050,000.001,000.0027,925.0015,150.00JUMLAH43,075.00

23PEK. KERAMIK DINDING 20/25 POLOS/M2Keramik 20x25M21.050037,500.0039,375.00PC ( Portland Cement )Zak0.300052,000.0015,600.00Pasir PasangM30.0200110,000.002,200.00Semen WarnaKg0.10001,500.00150.00PekerjaHr0.400030,000.0012,000.00Tukang BatuHr0.050043,000.002,150.00MandorHr0.020050,000.001,000.0057,325.0015,150.00JUMLAH72,475.00

24PEK. KERAMIK LANTAI 20/20 POLOS/M2Keramik 20x20M21.050035,000.0036,750.00PC ( Portland Cement )Zak0.300052,000.0015,600.00Pasir PasangM30.0200110,000.002,200.00Semen WarnaKg0.10001,500.00150.00PekerjaHr0.400030,000.0012,000.00Tukang BatuHr0.050043,000.002,150.00MandorHr0.020050,000.001,000.0054,700.0015,150.00JUMLAH69,850.00

25PEK. KERAMIK PLIN/M2Keramik PlinM20.102045,000.004,590.00Pasir PasangM30.0030110,000.00330.00PC ( Portland Cement )Zak0.028052,000.001,456.00PekerjaHr0.400030,000.0012,000.00Tukang BatuHr0.050043,000.002,150.00MandorHr0.020050,000.001,000.006,376.0015,150.00JUMLAH21,526.00

26PEMBUATAN KUSEN KAYU KLS III DIAWETKAN/M3Kayu Kls III Awet / BalokM31.10002,050,000.002,255,000.00PekerjaHr10.000030,000.00300,000.00Tukang KayuHr6.000045,000.00270,000.00MandorHr0.300050,000.0015,000.002,255,000.00585,000.00JUMLAH2,840,000.00

27KUSEN KAYU P.1/BhBahan Kayu Klas III M30.04322,840,000.00122,688.00Angkur KayuBh4.00001,000.004,000.00PekerjaHr0.500030,000.0015,000.00Tukang KayuHr0.050045,000.002,250.00MandorHr0.010050,000.00500.00126,688.0017,750.00JUMLAH144,438.00

28KUSEN KAYU P.2/BhBahan Kayu Klas III M30.03962,840,000.00112,464.00Angkur KayuBh4.00001,000.004,000.00PekerjaHr0.500030,000.0015,000.00Tukang KayuHr0.050045,000.002,250.00MandorHr0.010050,000.00500.00116,464.0017,750.00JUMLAH134,214.00

29KUSEN KAYU J.1/BhBahan Kayu Klas III M30.03602,840,000.00102,240.00Angkur KayuBh4.00001,000.004,000.00PekerjaHr0.500030,000.0015,000.00Tukang KayuHr0.050045,000.002,250.00MandorHr0.010050,000.00500.00106,240.0017,750.00JUMLAH123,990.00

30KUSEN KAYU J.2/BhBahan Kayu Klas III M30.03962,840,000.00112,464.00Angkur KayuBh4.00001,000.004,000.00PekerjaHr0.500030,000.0015,000.00Tukang KayuHr0.050045,000.002,250.00MandorHr0.010050,000.00500.00116,464.0017,750.00JUMLAH134,214.00

31KUSEN KAYU PJ.1 /BhBahan Kayu Klas III M30.08402,840,000.00238,560.00Angkur KayuBh4.00001,000.004,000.00PekerjaHr0.500030,000.0015,000.00Tukang KayuHr0.050045,000.002,250.00MandorHr0.010050,000.00500.00242,560.0017,750.00JUMLAH260,310.00

32KUSEN KAYU BV & KACA ES /BhBahan Kayu Klas III M30.03172,840,000.0090,028.00Kaca Es 5 mmM20.280075,000.0021,000.00Angkur KayuBh4.00001,000.004,000.00PekerjaHr0.200030,000.006,000.00Tukang KayuHr0.020045,000.00900.00MandorHr0.010050,000.00500.00115,028.007,400.00JUMLAH122,428.00

33PINTU DOUBLE TRIPLEKS LENGKAP P1/BhTriplek 4 mmLbr2.000048,000.0096,000.00Rangka d.pintuM21.600072,247.00115,595.20Kunci Pintu 2 Slaag P1Bh1.000060,000.0060,000.00Engsel PintuPsg1.00007,500.007,500.00PekerjaHr0.500030,000.0015,000.00Tukang KayuHr0.300045,000.0013,500.00MandorHr0.030050,000.001,500.00279,095.2030,000.00JUMLAH309,095.20

34PINTU DOUBLE TRIPLEKS LENGKAP P2/BhTriplek 4 mmLbr2.000048,000.0096,000.00Rangka d.pintuM21.600072,247.00115,595.20Kunci Pintu 2 Slaag P2Bh1.000035,000.0035,000.00Engsel PintuPsg1.00007,500.007,500.00PekerjaHr0.500030,000.0015,000.00Tukang KayuHr0.300045,000.0013,500.00MandorHr0.030050,000.001,500.00254,095.2030,000.00JUMLAH284,095.20

35PEK. PAS. KUSEN & DAUN PINTU KM/WC LENGKAP/BhKusen & Daun Pintu PVCBh1.0000190,000.00190,000.00Angkur KayuBh4.00001,000.004,000.00PekerjaHr1.000030,000.0030,000.00Tukang BatuHr0.500043,000.0021,500.00MandorHr0.050050,000.002,500.00194,000.0054,000.00JUMLAH248,000.00

36PEMBUATAN RANGKA D. PINTU/D. JENDELA KAYU KLS III/BhBahan Kayu Klas III M30.01582,840,000.0044,872.00PekerjaHr0.750030,000.0022,500.00Tukang KayuHr0.075045,000.003,375.00MandorHr0.030050,000.001,500.0044,872.0027,375.00JUMLAH72,247.00

37DAUN JENDELA KAYU + KACA 3 MM (J-1)/BhRangka daun jendelaM21.041472,247.0075,238.03Engsel JendelaPsg1.00006,500.006,500.00Grendel JendelaBh1.00005,000.005,000.00Hak AnginBh2.00005,000.0010,000.00Kaca bening 3 mmM21.000055,000.0055,000.00PekerjaHr0.300030,000.009,000.00Tukang KayuHr0.030045,000.001,350.00MandorHr0.015050,000.00750.00151,738.0311,100.00JUMLAH162,838.03

38DAUN JENDELA KAYU + KACA 3 MM (J-2)/BhRangka daun jendelaM21.295472,247.0093,588.76Engsel JendelaPsg1.00006,500.006,500.00Grendel JendelaBh1.00005,000.005,000.00Hak AnginBh2.00005,000.0010,000.00Kaca bening 3 mmM21.000055,000.0055,000.00PekerjaHr0.300030,000.009,000.00Tukang KayuHr0.030045,000.001,350.00MandorHr0.015050,000.00750.00170,088.7611,100.00JUMLAH181,188.76

39DAUN JENDELA KAYU + KACA 5 MM (PJ-1)/BhRangka daun jendelaM20.752472,247.0054,358.64Engsel JendelaPsg1.00006,500.006,500.00Grendel JendelaBh1.00005,000.005,000.00Hak AnginBh2.00005,000.0010,000.00Kaca bening 5 mmM21.000065,000.0065,000.00PekerjaHr0.300030,000.009,000.00Tukang KayuHr0.030045,000.001,350.00MandorHr0.015050,000.00750.00140,858.6411,100.00JUMLAH151,958.64

40PAS. KACA RAYBAN 5 MM/M2Kaca Riben 5 mmM21.000075,000.0075,000.00List KacaM'0.25008,500.002,125.00Paku Campur TriplekKg0.050017,500.00875.00PekerjaHr0.300030,000.009,000.00Tukang KayuHr0.030045,000.001,350.00MandorHr0.015050,000.00750.0078,000.0011,100.00JUMLAH89,100.00

41PAS. KACA ES 5 MM/M2Kaca Es 5 mmM21.000075,000.0075,000.00List KacaM'0.25008,500.002,125.00Paku Campur TriplekKg0.050017,500.00875.00PekerjaHr0.300030,000.009,000.00Tukang KayuHr0.030045,000.001,350.00MandorHr0.015050,000.00750.0078,000.0011,100.00JUMLAH89,100.00

42PEK. KONSTRUKSI KUDA-2 KAYU/M3Kayu Kls III Awet / BalokM31.10002,050,000.002,255,000.00alat bantuls1.0000100,000.00100,000.00PekerjaHr5.250030,000.00157,500.00Tukang KayuHr3.500045,000.00157,500.00MandorHr0.250050,000.0012,500.002,355,000.00327,500.00JUMLAH2,682,500.00

43PEK. KUDA2 KUSEN SOPI TERAS/BhKayu Kls III Awet / BalokM30.02702,682,500.0072,427.50Angkur BesiBh2.00001,500.003,000.00PekerjaHr0.200030,000.006,000.00Tukang KayuHr0.020045,000.00900.00MandorHr0.010050,000.00500.0075,427.507,400.00JUMLAH82,827.50

44ROOSTER KAYU 20X30/BhKayu Kls III Awet / BalokM30.02502,682,500.0067,062.50PekerjaHr0.025030,000.00750.00Tukang KayuHr0.002545,000.00112.50MandorHr0.001350,000.0065.0067,062.50927.50JUMLAH67,990.00

45PEK. PAS. BALOK GORDING 6/12/M'0.02880.03840Paku Campur Kg0.050015,000.00750.0034.722222222226.04167Kayu Kls III Awet / BalokM30.00862,050,000.0017,712.000.00860.00648PekerjaHr0.200030,000.006,000.000.01152Tukang KayuHr0.025045,000.001,125.00MandorHr0.002550,000.00125.0018,462.007,250.00JUMLAH25,712.00

45aPEK. PAS. BALOK GORDING 8/12/M'0.02880.03840Paku Campur Kg0.050015,000.00750.0034.722222222226.04167Kayu Kls III Awet / BalokM30.01152,050,000.0023,575.000.01150.00863PekerjaHr0.200030,000.006,000.000.01533Tukang KayuHr0.025045,000.001,125.00MandorHr0.002550,000.00125.0024,325.007,250.00JUMLAH31,575.00

46PEK. PAS. BALOK NOK 6/12/M'Paku Campur Kg0.020015,000.00300.00Kayu Kls III Awet / BalokM30.00862,050,000.0017,712.00PekerjaHr0.200030,000.006,000.00Tukang KayuHr0.025045,000.001,125.00MandorHr0.002550,000.00125.0018,012.007,250.00JUMLAH25,262.00

47PEK. PAS. PAPAN BUBUNGAN 2/20/M'Paku Campur Kg0.020015,000.00300.00Papan Kls IIIM30.01002,300,000.0023,000.00PekerjaHr0.050030,000.001,500.00Tukang KayuHr0.005045,000.00225.00MandorHr0.002550,000.00125.0023,300.001,850.00JUMLAH25,150.00

48PEK. PAS. PAPAN JURAI 2 X 2/20/M'Papan Kls IIIM30.00802,300,000.0018,400.00Paku Campur Kg0.010015,000.00150.00PekerjaHr0.050030,000.001,500.00Tukang KayuHr0.005045,000.00225.00MandorHr0.002550,000.00125.0018,550.001,850.00JUMLAH20,400.00

49PEK. TALANG JURAI SENG BJLS/M'Seng Plat BJLS 22M'1.100029,000.0031,900.00Paku Campur Kg0.083315,000.001,250.00PekerjaHr0.050030,000.001,500.00Tukang KayuHr0.005045,000.00225.00MandorHr0.002550,000.00125.0033,150.001,850.00JUMLAH35,000.00

50PEK. PAS. RANGKA ATAP/M2Kayu Kls III Awet / BalokM30.01052,050,000.0021,525.00RengM30.00522,050,000.0010,660.00Paku Campur Kg0.150015,000.002,250.00PekerjaHr0.250030,000.007,500.00Tukang KayuHr0.025045,000.001,125.00MandorHr0.012550,000.00625.0034,435.009,250.00JUMLAH43,685.00

51PEK. PAS. LISPLANK 3/25/M'Paku Campur Kg0.020015,000.00300.00Papan Kls IIIM30.00902,300,000.0020,700.00PekerjaHr0.200030,000.006,000.00Tukang KayuHr0.020045,000.00900.00MandorHr0.010050,000.00500.0021,000.007,400.00JUMLAH28,400.00

52PEK. PAS. GENTENG BETON MORANDO/M2Genteng Beton MorandoBh11.00002,500.0027,500.00PekerjaHr0.175030,000.005,250.00Tukang KayuHr0.025045,000.001,125.00MandorHr0.025050,000.001,250.0027,500.007,625.00JUMLAH35,125.00

53PEK. PAS. NOK GENTENG BETON /M'Nok Genteng BetonBh3.50003,500.0012,250.00PC ( Portland Cement )Zak0.075052,000.003,900.00Pasir PasangM30.0500110,000.005,500.00PekerjaHr0.150030,000.004,500.00Tukang BatuHr0.050043,000.002,150.00MandorHr0.007550,000.00375.0021,650.007,025.00JUMLAH28,675.00

54PEK. PAS. NOK UJUNG GENTENG BETON /BhNok Ujung Genteng BetonBh1.00006,000.006,000.00PC ( Portland Cement )Zak0.075052,000.003,900.00Pasir PasangM30.0100110,000.001,100.00PekerjaHr0.150030,000.004,500.00Tukang BatuHr0.020043,000.00860.00MandorHr0.007550,000.00375.0011,000.005,735.00JUMLAH16,735.00

55PEK. PAS. GENTENG TEPI BETON /M'Nok Tepi Genteng BetonBh3.50005,000.0017,500.00PC ( Portland Cement )Zak0.075052,000.003,900.00Pasir PasangM30.0100110,000.001,100.00PekerjaHr0.100030,000.003,000.00Tukang BatuHr0.010043,000.00430.00MandorHr0.005050,000.00250.0022,500.003,680.00JUMLAH26,180.00

56PEK. PEK. RANGKA PLAFOND KAYU/M2Kayu Kls III Awet / BalokM30.01202,050,000.0024,600.00Paku Campur Kg0.100015,000.001,500.00PekerjaHr0.200030,000.006,000.00Tukang KayuHr0.025045,000.001,125.00MandorHr0.002550,000.00125.0026,100.007,250.00JUMLAH33,350.00

57PEK. PENUTUP PLAFOND TRIPLEKS 3MM/M2Triplek 3 mmLbr0.350042,000.0014,700.00Paku Campur TriplekKg0.050017,500.00875.00PekerjaHr0.200030,000.006,000.00Tukang KayuHr0.025045,000.001,125.00MandorHr0.002550,000.00125.0015,575.007,250.00JUMLAH22,825.00

58PEK. LIST PROFIL PLAFOND TRIPLEKS 5/5/M'List Profil Plafond Tripleks 5/5Lbr0.250016,500.004,125.00Paku Campur Kg0.010015,000.00150.00PekerjaHr0.010030,000.00300.00Tukang KayuHr0.010045,000.00450.00MandorHr0.005050,000.00250.004,275.001,000.00JUMLAH5,275.00

59LIST PROFIL PLAFOND TRIPLEKS 3/3/M'List Profil Plafond Tripleks 3/3Lbr0.250015,000.003,750.00Paku Campur Kg0.010015,000.00150.00PekerjaHr0.010030,000.00300.00Tukang KayuHr0.010045,000.00450.00MandorHr0.005050,000.00250.003,900.001,000.00JUMLAH4,900.00

60PEK. TITIK LAMPU /1 TITIK/TTKKabel NYM 2x2,5 mmRol0.2000225,000.0045,000.00Pipa Union 5/8''M'1.00007,500.007,500.00Klem PlastikBh10.000050.00500.00Fitting LampuBh1.00004,500.004,500.00SaklarBh1.00005,500.005,500.00IsolasiBh0.02505,000.00125.00Tukang ListrikHr0.555645,000.0025,000.0063,125.0025,000.00JUMLAH88,125.00

61PEK. STOP KONTAK/1 TITIk/TTKKabel NYM 2x2,5 mmRol0.2000225,000.0045,000.00Pipa Union 5/8''M'2.00007,500.0015,000.00Klem PlastikBh10.000050.00500.00Stop KontakBh1.00006,000.006,000.00IsolasiBh0.02505,000.00125.00Tukang ListrikHr0.444445,000.0020,000.0066,625.0020,000.00JUMLAH86,625.00

62PEK. PAS BOX SIKRING LENGKAP/TTKKabel NYM 3x2,5 mmRol0.2500260,000.0065,000.00Kabel ArdeBtg4.00007,500.0030,000.00Pipa ArdeM'0.50007,500.003,750.00Besi ArdeBh1.500012,500.0018,750.00MCBBh1.000045,000.0045,000.00Klem PlastikBh10.000050.00500.00IsolasiBh0.02505,000.00125.00Tukang ListrikHr0.555645,000.0025,000.00163,125.0025,000.00JUMLAH188,125.00

63PEK. PAS. PIPA LEIDENG GIP 1/2"/M'Pipa Gip 1/2 ''Btg0.170080,000.0013,600.00Seal Taperol0.25002,000.00500.00PekerjaHr0.050030,000.001,500.00MandorHr0.002550,000.00125.0014,100.001,625.00JUMLAH15,725.00

64PEK. PAS. PIPA PVC 1/2"/M'Pipa PVC 1/2 ''Btg0.250017,500.004,375.00Lem PVCtb0.25005,000.001,250.00PekerjaHr0.250030,000.007,500.00MandorHr0.025050,000.001,250.005,625.008,750.00JUMLAH14,375.00

65PEK. PAS. PIPA PVC 4"/M'Pipa PVC 4''Btg0.250048,000.0012,000.00Lem PVCtb0.25005,000.001,250.00PekerjaHr0.250030,000.007,500.00MandorHr0.025050,000.001,250.0013,250.008,750.00JUMLAH22,000.00

66PEK. PAS. PIPA PVC 3"/M'Pipa PVC 3''Btg0.250037,500.009,375.00Lem PVCtb0.25005,000.001,250.00PekerjaHr0.250030,000.007,500.00MandorHr0.025050,000.001,250.0010,625.008,750.00JUMLAH19,375.00

67PEK. PAS. KRAN AIR BIASA/BhKran 1/2"Bh 1.000012,500.0012,500.00Seal TapeRol0.25002,000.00500.00PekerjaHr0.050030,000.001,500.00MandorHr0.025050,000.001,250.0013,000.002,750.00JUMLAH15,750.00

68PEK. PAS. KRAN AIR ANGSA/BhKran Air Leher AngsaBh 1.000045,000.0045,000.00Seal TapeRol0.25002,000.00500.00PekerjaHr0.250030,000.007,500.00MandorHr0.012550,000.00625.0045,500.008,125.00JUMLAH53,625.00

69PAS. BAK MANDI FIBERGLASS 60X60 CM + DUDUKAN/BhBak Mandi FiberBh1.0000245,000.00245,000.00PC ( Portland Cement )Zak0.500052,000.0026,000.00Pasir PasangM30.1500110,000.0016,500.00Batu ConblockBh12.50001,800.0022,500.00PekerjaHr0.500030,000.0015,000.00Tukang BatuHr0.250043,000.0010,750.00MandorHr0.025050,000.001,250.00310,000.0027,000.00JUMLAH337,000.00

70PAS. BAK MANDI DINDING Bata merah 60X60 CM LAPIS KERAMIK/BhBatu Bata Merah128Bh96.0000300.0028,800.00PC ( Portland Cement )0.3333333333Zak0.250052,000.0013,000.00Pasir Pasang0.0266666667M30.0200110,000.002,200.00Pas Keramik 25X204.512Bh3.384072,475.00245,255.40Pekerja3.6096Hr0.750030,000.0022,500.00MandorHr0.037550,000.001,875.00289,255.4024,375.00JUMLAH313,630.40

71PAS. CLOSET JONGKOK PORSELIN/BhKloset Jongkok PorselinBh1.000075,000.0075,000.00PC ( Portland Cement )Zak0.200052,000.0010,400.00Pasir PasangM30.1500110,000.0016,500.00Batu ConblockBh12.50001,800.0022,500.00PekerjaHr0.300030,000.009,000.00Tukang BatuHr0.250043,000.0010,750.00MandorHr0.025050,000.001,250.00124,400.0021,000.00JUMLAH145,400.00

72PAS. FLOOR DRAIN /BhSaringan Stainless SteelBh1.000025,500.0025,500.00PekerjaHr0.050030,000.001,500.00MandorHr0.005050,000.00250.0025,500.001,750.00JUMLAH27,250.00

73PEK. BEERPUT/CUBLUK / UNITgalian tanahM31.500016,250.0024,375.00Buis Beton dia 80 cm Pj. 50 cmBh1.0000130,000.00130,000.00Batu ConblockBh30.00001,800.0054,000.00Pipa PVC 4''Btg0.500048,000.0024,000.00PC ( Portland Cement )Zak0.750052,000.0039,000.00Pasir BetonM30.1000160,000.0016,000.00Kerikil / Split BetonM30.2000135,000.0027,000.00Besi BetonKg6.00009,500.0057,000.00Kawat BetonKg0.600015,000.009,000.00Pipa HawaBh1.000017,500.0017,500.00Ijukikat5.00005,000.0025,000.00PekerjaHr2.500030,000.0075,000.00Tukang BatuHr1.500043,000.0064,500.00MandorHr0.150050,000.007,500.00422,875.00147,000.00JUMLAH569,875.00

74PEK. EPTIC TANK LENGKAP REMBESAN/ UNITgalian tanahM34.000016,250.0065,000.00Batu Bata MerahBh350.0000300.00105,000.00Pipa PVC 4''Btg0.500048,000.0024,000.00PC ( Portland Cement )Zak8.250052,000.00429,000.00Pasir PasangM30.6000110,000.0066,000.00Kerikil / Split BetonM30.8200135,000.00110,700.00Besi BetonKg20.00009,500.00190,000.00Kawat BetonKg2.000015,000.0030,000.00Pipa Gip 1 1/4 ''Btg0.250085,000.0021,250.00Knee Gip 1 1/4 ''Bh2.00007,000.0014,000.00Ijukikat10.00005,000.0050,000.00PekerjaHr3.500030,000.00105,000.00MandorHr0.175050,000.008,750.001,104,950.00113,750.00JUMLAH1,218,700.00

75PEK. CAT DINDING/M2Plamur DindingKg0.100010,500.001,050.00Cat TembokKg0.270012,500.003,375.00Kwas RolBh0.030015,000.00450.00KwasBh0.05006,500.00325.00AmplasLbr0.07503,000.00225.00Tukang CatHr0.150039,000.005,850.00MandorHr0.015050,000.00750.005,425.006,600.00JUMLAH12,025.00

76PEK. PENGECATAN KAYU/M2Meni KayuKg0.100015,000.001,500.00Plamur KayuKg0.100010,500.001,050.00Cat KayuKg0.270027,500.007,425.00Minyak Cat / TinnerKg0.150012,500.001,875.00KwasBh0.02006,500.00130.00AmplasLbr0.04003,000.00120.00Tukang CatHr0.150039,000.005,850.00MandorHr0.015050,000.00750.0012,100.006,600.00JUMLAH18,700.00

77PEK. PENGECATAN KAYU LIST PLAFOND/M'Cat kayuM20.075018,700.001,402.501,402.500.0JUMLAH1,402.50

78PEK. PERAPIHAN PEMBATAS UNIT / M'PC ( Portland Cement )Zak0.100052,000.005,200.00Pasir PasangM30.0500110,000.005,500.00PekerjaHr0.250030,000.007,500.00MandorHr0.025050,000.001,250.0010,700.008,750.00JUMLAH19,450.00

79PEK. MEJA DAPUR LAPIS KERAMIK 60 x 120 / BhBeton bertulangM30.07202,143,700.00154,346.40pas. bata 1:5M20.960047,871.5045,956.64plesteran 1:3M20.960026,800.0025,728.00pas.keramik 20x20M20.720069,850.0050,292.00276,323.040.0JUMLAH276,323.04

80PEK. MEJA DAPUR LAPIS KERAMIK 60 x 100 / BhBeton bertulangM30.06002,143,700.00128,622.00pas. bata 1:5M20.960047,871.5045,956.64plesteran 1:3M20.960026,800.0025,728.00pas.keramik 20x20M20.600069,850.0041,910.00242,216.640.0JUMLAH242,216.64

PAGAR PROYEK ( TINGGI 1,8M RANGKA KAYU )/M'Seng gelombangLbr1.250029,000.0036,250.00Balok 5/7M31.5000900,000.001,350,000.00Paku campurKg0.040015,000.00600.00Pondasi/perkuatan tiang pagarM30.02700.00.0 PekerjaHr30,000.000.0MandorHr50,000.000.01,386,850.000.0JUMLAH1,386,850.00

PONDASI PLAT K - 225/M3PC ( Portland Cement )Zak6.400052,000.00332,800.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.12Btg14.00000.00.0Kawat betonKg3.500015,000.0052,500.00Papan cor 2/20Lbr6.000014,400.0086,400.00Paku campurKg0.250015,000.003,750.00PekerjaHr30,000.000.0MandorHr50,000.000.0662,950.000.0JUMLAH662,950.00

SLOOF BETON 13/20 K - 225/M3PC ( Portland Cement )Zak6.800052,000.00353,600.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.8Btg12.80000.00.0Besi beton d.6Btg12.80000.00.0Kawat betonKg3.000015,000.0045,000.00Papan cor 2/20Lbr6.000014,400.0086,400.00Paku campurKg0.250015,000.003,750.00PekerjaHr30,000.000.0MandorHr50,000.000.0676,250.000.0JUMLAH676,250.00DIBULATKAN676,200.00

SLOOF BETON 15/20 K - 225/M3PC ( Portland Cement )Zak6.800052,000.00353,600.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.10Btg12.80000.00.0Besi beton d.6Btg12.80000.00.0Kawat betonKg3.000015,000.0045,000.00Papan cor 2/20Lbr6.000014,400.0086,400.00Paku campurKg0.250015,000.003,750.00PekerjaHr30,000.000.0MandorHr50,000.000.0676,250.000.0JUMLAH676,250.00DIBULATKAN676,200.00

SLOOF BETON 15/25 K - 225/M3PC ( Portland Cement )Zak6.800052,000.00353,600.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.12Btg14.00000.00.0Besi beton d.8Btg11.90000.00.0Kawat betonKg3.000015,000.0045,000.00Papan cor 2/20Lbr6.000014,400.0086,400.00Paku campurKg0.250015,000.003,750.00PekerjaHr30,000.000.0MandorHr50,000.000.0676,250.000.0JUMLAH676,250.00DIBULATKAN676,200.00

KOLOM BETON PRAKTIS 11/11 K - 175/M3PC ( Portland Cement )Zak5.600052,000.00291,200.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.8Btg15.90000.00.0Besi beton d.6Btg17.24000.00.0Kawat betonKg3.500015,000.0052,500.00Papan cor 2/20Lbr0.185014,400.002,664.00Paku campurKg0.240015,000.003,600.00PekerjaHr30,000.000.0MandorHr50,000.000.0537,464.000.0JUMLAH537,464.00DIBULATKAN537,400.00

SLOOF BETON 15/25 K - 225/M3PC ( Portland Cement )Zak6.800052,000.00353,600.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.12Btg15.90000.00.0Besi beton d.8Btg17.24000.00.0Kawat betonKg3.500015,000.0052,500.00Kasau borneoM30.1850900,000.00166,500.00Papan cor borneo superM30.240014,400.003,456.00Paku campurKg1.000015,000.0015,000.00PekerjaHr30,000.000.0MandorHr50,000.000.0778,556.000.0JUMLAH778,556.00DIBULATKAN778,500.00

BALOK BETON STRUKTUR K - 225/M3Beton Ready mix K - 225M31.00000.00.0Besi beton d.12Btg8.00000.00.0Besi beton d.8Btg8.70000.00.0Kawat betonKg3.500015,000.0052,500.00Kasau BorneoM30.1850900,000.00166,500.00Papan cor borneo superM30.240014,400.003,456.00Paku campurKg1.500015,000.0022,500.00PekerjaHr30,000.000.0MandorHr50,000.000.0244,956.000.0JUMLAH244,956.00DIBULATKAN244,900.00

BALOK BETON STRUKTUR K -225 ( 1 LT )/M3PC ( Portland Cement )Zak6.800052,000.00353,600.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.8Btg8.00000.00.0Besi beton d.6Btg8.70000.00.0Kawat betonKg3.500015,000.0052,500.00Kasau borneoM30.1850900,000.00166,500.00Papan cor borneo superM30.240014,400.003,456.00Paku campurKg1.000015,000.0015,000.00PekerjaHr30,000.000.0MandorHr50,000.000.0778,556.000.0JUMLAH778,556.00DIBULATKAN778,500.00

RING BALK BETON K - 175 11/11/M3PC ( Portland Cement )Zak5.600052,000.00291,200.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.8Btg31.00000.00.0Besi beton d.6Btg21.00000.00.0Kawat betonKg3.000015,000.0045,000.00Papan cor 2/20Lbr8.000014,400.00115,200.00Paku campurKg0.500015,000.007,500.00PekerjaHr30,000.000.0MandorHr50,000.000.0646,400.000.0JUMLAH646,400.00DIBULATKAN646,400.00

RING BALK BETON K - 175 13/15/M3PC ( Portland Cement )Zak5.600052,000.00291,200.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.8Btg18.00000.00.0Besi beton d.6Btg12.00000.00.0Kawat betonKg3.000015,000.0045,000.00Papan cor 2/20Lbr8.000014,400.00115,200.00Paku campurKg0.500015,000.007,500.00PekerjaHr30,000.000.0MandorHr50,000.000.0646,400.000.0JUMLAH646,400.00DIBULATKAN646,400.00

PLAT BETON t = 12 CM/M3Beton Ready mix K - 225M31.00000.00.0Besi beton d.8Btg15.00000.00.0Kawat betonKg3.500015,000.0052,500.00Kasau BorneoM30.1850900,000.00166,500.00Papan cor borneo superM30.240014,400.003,456.00Paku campurKg1.500015,000.0022,500.00PekerjaHr30,000.000.0MandorHr50,000.000.0244,956.000.0JUMLAH244,956.00DIBULATKAN244,900.00

PLAT BETON t = 12 cm ( 1 Lt )/M3PC ( Portland Cement )Zak6.800052,000.00353,600.00Pasir betonM30.6000110,000.0066,000.00Batu Pecah/splitM30.9000135,000.00121,500.00Besi beton d.8Btg15.00000.00.0Kawat betonKg3.500015,000.0052,500.00Kasau borneoM30.1850900,000.00166,500.00Papan cor borneo superM30.240014,400.003,456.00Paku campurKg1.500015,000.0022,500.00PekerjaHr30,000.000.0MandorHr50,000.000.0786,056.000.0JUMLAH786,056.00DIBULATKAN786,000.00

TALANG BETON K =175/M3PC ( Portland Cement )Zak0.428052,000.0022,256.00Pasir betonM30.0470110,000.005,170.00Batu Pecah/splitM30.0690135,000.009,315.00Besi beton d.8Btg0.68000.00.0Besi beton d.6Btg0.59800.00.0Kawat betonKg0.271014,400.003,902.40Kasau borneoM30.015015,000.00225.00Papan cor borneo superM30.017030,000.00510.00Paku campurKg0.051015,000.00765.00PekerjaHr30,000.000.0MandorHr50,000.000.042,143.400.0JUMLAH42,143.40DIBULATKAN42,100.00

TANGGA BETON BERTULANG/M3PC ( Portland Cement )Zak6.800052,000.00353,600.00Pasir betonM30.5600110,000.0061,600.00Batu Pecah/splitM30.8500135,000.00114,750.00Besi beton d.12Btg12.00000.00.0Besi beton d.8Btg14.00000.00.0Kawat betonKg3.000014,400.0043,200.00Kasau borneoM30.190015,000.002,850.00Papan cor borneo superM30.224030,000.006,720.00Paku campurKg1.000015,000.0015,000.00PekerjaHr30,000.000.0MandorHr50,000.000.0597,720.000.0JUMLAH597,720.00DIBULATKAN597,700.00

PASANGAN BATU TELA 1 : 5/M2Batu telaBh20.500045,625.00935,312.50PC ( Portland Cement )Zak0.058052,000.003,016.00Pasir pasangM30.0300110,000.003,300.00PekerjaHr0.4000ERROR:#REF!ERROR:#REF!Tukang batuHr0.0400ERROR:#REF!ERROR:#REF!MandorHr0.0200ERROR:#REF!ERROR:#REF!941,628.50ERROR:#REF!JUMLAHERROR:#REF!

PASANGAN BATACO 1 : 5/M2BatacoBh12.500050,000.00625,000.00PC ( Portland Cement )Zak0.058052,000.003,016.00Pasir pasangM30.0300110,000.003,300.00PekerjaHr0.4000ERROR:#REF!ERROR:#REF!Tukang batuHr0.0400ERROR:#REF!ERROR:#REF!MandorHr0.0200ERROR:#REF!ERROR:#REF!631,316.00ERROR:#REF!JUMLAHERROR:#REF!

PLAFOND DATAR GRC 4 MM/M2Kasau borneo super 4/6M30.01000.0GRC 4 mmLbr0.34700.00.0Manie rangka plafondls1.000015,000.0015,000.00Paku campurKg0.200015,000.003,000.00PekerjaHr30,000.000.0MandorHr50,000.000.018,000.000.0JUMLAH18,000.00DIBULATKAN18,000.00

PLAFOND DATAR GIPSUM 9 MM/M2Kasau borneo super 4/6M30.01000.00.0Gypsum 9 mmLbr0.36500.00.0Manie rangka plafondls1.000015,000.0015,000.00Paku campurKg0.200015,000.003,000.00PekerjaHr30,000.000.0MandorHr50,000.000.018,000.000.0JUMLAH18,000.00DIBULATKAN18,000.00

PLAFOND DATAR TRIPLEK 6 MM/M2Kasau borneo super 4/6M30.01000.00.0Tripleks 6 mmLbr0.34700.00.0Manie rangka plafondls1.000015,000.0015,000.00Paku campurKg0.200015,000.003,000.00PekerjaHr30,000.000.0MandorHr50,000.000.018,000.000.0JUMLAH18,000.00DIBULATKAN18,000.00

PLAFOND DATAR TRIPLEK 4 MM/M2Kasau borneo super 4/6M30.01000.00.0Tripleks 4 mmLbr0.365048,000.0017,520.00Manie rangka plafondls1.000015,000.0015,000.00Paku campurKg0.200015,000.003,000.00PekerjaHr30,000.000.0MandorHr50,000.000.035,520.000.0JUMLAH35,520.00DIBULATKAN35,500.00

RANGKA ATAP PRATAMA/M2Kasau borneo super 4/6M30.00600.00.0Reng borneo super 3/4M30.00500.00.0Genteng keramik PratamaBh20.00002,500.0050,000.00ResiduKg0.20000.00.0Paku campurKg0.350015,000.005,250.00PekerjaHr30,000.000.0MandorHr50,000.000.055,250.000.0JUMLAH55,250.00DIBULATKAN55,200.00

GENTENG TEPI PRATAMA/M2Genteng keramik PratamaBh4.00002,500.0010,000.00Paku campurKg0.040015,000.00600.00PekerjaHr30,000.000.0MandorHr50,000.000.010,600.000.0JUMLAH10,600.00DIBULATKAN10,600.00NOK/KARPUS PRATAMA/M'Besi beton d.6M'1.50000.00.0Kawat ayamM'0.20000.00.0Nok genteng keramik PRATAMABh4.00003,500.0014,000.00Pasir ekstra betonM30.0450ERROR:#REF!ERROR:#REF!PC @50KgZak0.240052,000.0012,480.00PekerjaHr30,000.000.0MandorHr50,000.000.0ERROR:#REF!0.0JUMLAHERROR:#REF!DIBULATKANERROR:#REF!

NOK 3 ARAH PRATAMA/BhNok genteng PratamaBh1.00003,500.003,500.00Pasir pasangM30.0200110,000.002,200.00PC @ 50KgZak0.080052,000.004,160.00PekerjaHr30,000.000.0MandorHr50,000.000.09,860.000.0JUMLAH9,860.00DIBULATKAN9,800.00

NOK UJUNG /BhNok ujung genteng PRATAMABh1.00003,500.003,500.00Pasir pasangM30.0450110,000.004,950.00PC ( Portland Cement )Zak0.072052,000.003,744.00PekerjaHr30,000.000.0MandorHr50,000.000.012,194.000.0JUMLAH12,194.00DIBULATKAN12,100.00

INSTALASI PENERANGAN/TTKKabel NYM 2x2,5M'10.0000225,000.002,250,000.00PVC dia 5/8"M'2.00007,500.0015,000.00Isolasi rol0.10005,000.00500.00LasdopBh4.00005,500.0022,000.00KlemBh20.000050.001,000.00T doosBh1.00000.00.0Inbouw doosBh1.00000.00.0Fittingunit1.00004,500.004,500.00PekerjaHr30,000.000.0MandorHr50,000.000.02,293,000.000.0JUMLAH2,293,000.00DIBULATKAN2,293,000.00

INSTALASI STOPKONTAK/TTKKabel NYM 2x2,5M'10.0000225,000.002,250,000.00PVC dia 5/8"M'4.00007,500.0030,000.00Isolasi rol0.10005,000.00500.00LasdopBh4.00005,500.0022,000.00KlemBh21.000050.001,050.00T doosBh1.00000.00.0Inbouw doosBh1.00000.00.0PekerjaHr30,000.000.0MandorHr50,000.000.02,303,550.000.0JUMLAH2,303,550.00DIBULATKAN2,303,500.00

ANALISADAFTAR HARGA SATUAN UPAH

NOPEKERJASATHARGATOTALTOTALTOTALTOTALTOTALTOTALTOTALUPAHH. UPAHH. UPAHH. UPAHH. UPAHH. UPAHH. UPAHH. UPAHTYPE 22/72TYPE 36/98TYPE 54/144PRASARANATYPE 21/70TYPE 27/75(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)abcd1236345

1Pekerjahr40,000.004,006,511.966,928,765.1211,946,926.361,052,900,342.405,031,599.006,690,504.882Tukang Batuhr60,000.00572,712.00905,478.301,545,825.3098,441,985.60757,568.25948,304.203Tukang Kayuhr60,000.00528,638.40791,677.501,532,043.9047,686,680.00691,869.00938,615.104Tukang Besihr60,000.00117,600.00180,600.00382,800.0042,551,928.00171,900.00238,140.005Tukang Cathr50,000.00501,675.001,126,125.002,907,174.380.0537,866.25720,375.006Mandorhr75,000.00677,916.381,234,119.342,096,346.83126,418,089.98786,786.581,078,972.437Upah pasang listrikls45,000.00225,000.00360,000.00360,000.000.0225,000.00270,000.008Upah pasang stop kontakls45,000.0090,000.00225,000.00225,000.000.0135,000.00180,000.009Upah hamparm22,000.000.00.00.032,376,200.000.00.010Operatorhr120,000.000.00.00.091,150,200.000.00.011Surveyorhr50,000.000.00.00.01,122,547,916.130.00.012Upah tanam Ls1,500.000.00.00.03,979,500.000.00.013PemeliharaanLs5,000.000.00.00.013,265,000.000.00.0Upah pasang tiangLs750,000.000.011,250,000.00Upah pasang Lampu Taman300,000.000.06,000,000.00

6,720,053.7411,751,765.2620,996,116.761,634,898,846.408,337,589.0811,064,911.610.0DAFTAR HARGA SATUAN BAHAN

NOJENIS BAHAN BANGUNANSATHARGA VOLUMEHARGAVOLUMEHARGAVOLUMEHARGAVOLUMEHARGATOTALVOLUMEHARGAVOLUMEHARGASATUANBAHANBAHANBAHANBAHANBAHANBAHANBAHANBAHANHARGABAHANBAHANBAHANBAHANTYPE 22/72TYPE 22/72TYPE 36/98TYPE 36/98TYPE 54/144TYPE 54/144PRASARANAPRASARANABAHANTYPE 21/70TYPE 21/70TYPE 27/75TYPE 27/75(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)abcd123456111278910 1Portland cement (PC)zak54,000.0050.112,705,813.1091.104,919,140.80162.248,761,043.7028,971.011,564,434,513.0068.503,699,004.0592.735,007,437.552Portland cement (PC) Warnakg2,000.002.925,844.004.859,708.006.7713,546.000.00.05.5011,004.007.2514,504.003Pasir Urugm3110,000.002.00220,220.003.47381,150.004.59504,570.00674.2974,171,620.601.88207,333.502.73300,806.004Pasir Pasangm3140,000.004.48627,004.009.011,261,239.0016.492,308,649.003,084.28431,799,482.805.72801,300.687.741,083,205.385Pasir Betonm3140,000.001.19166,446.001.72240,408.002.76386,792.00381.2453,373,040.001.64230,258.002.20307,538.006Sirtu / Krokosm3120,000.000.00.00.00.00.00.012,153.361,458,403,200.000.00.00.00.07Koral / Splitm3140,000.001.95273,022.402.80391,395.204.48626,684.807,882.251,103,514,944.002.68375,155.203.56498,803.208Batu kali / belahm3140,000.004.19586,320.006.55917,280.008.521,192,800.007,041.92985,869,360.003.99558,096.005.62786,240.009Batu Pecah 1/2m3165,000.000.00.00.00.00.00.0860.86142,042,395.000.00.00.00.010Batu Pecah 2/3m3165,000.000.00.00.00.00.00.01,519.17250,663,050.000.00.00.00.011Batu Pecah 3/5m3165,000.000.00.00.00.00.00.00.00.00.00.00.00.012Batu Pecah 5/7m3165,000.000.00.00.00.00.00.00.00.00.00.00.00.013Abu batum3165,000.000.00.00.00.00.00.00.00.00.00.00.00.014Batu Batabh275.000.00.00.00.00.00.066,639.2818,325,802.000.00.00.00.015Conblok / Batakobh1,500.00926.561,389,843.751,917.532,876,296.882,238.473,357,703.130.00.01,008.131,512,187.501,622.942,434,406.2516Batu tempelbh4,000.000.00.00.00.00.00.00.00.00.00.00.00.017Roster Betonbh3,000.000.00.00.00.00.00.00.00.00.00.00.00.018Kayu / Papanm31,300,000.000.851,107,600.001.061,380,600.001.812,347,800.0030,720.991,658,933,252.031.031,342,900.001.251,629,940.0019Kayu Balok klas III Borneom32,600,000.000.36928,957.740.521,361,404.201.002,605,695.140.00.00.621,607,921.740.812,109,818.7820Kayu Papan Klas III Borneom32,600,000.000.00.00.00.00.06156,000.000.00.00.00.00.00.021Kayu Balok Merantim32,200,000.001.292,838,737.001.964,304,363.803.497,671,523.200.00.01.383,042,094.001.703,747,774.8022Kayu Papan Merantim32,400,000.000.19455,760.000.20478,800.000.631,505,040.000.00.00.17406,080.000.22532,320.0023Besi Betonkg5,000.00202.001,010,000.00307.001,535,000.00495.002,475,000.0072,904.20364,521,000.00292.501,462,500.00402.902,014,500.0024Kawat Betonkg15,000.004.5267,800.006.6299,300.0010.38155,700.001,457.5621,863,340.006.3394,950.008.54128,070.0025Angkurbh1,000.0030.0030,000.0036.0036,000.0056.0056,000.000.00.048.0048,000.0062.0062,000.0026Pakukg12,500.0018.88236,027.0726.44330,531.2545.44568,060.3530,720.991,658,933,252.0321.36267,049.9826.90336,237.4827Paku triplekkg17,500.001.5627,352.502.5043,662.503.7765,992.500.00.01.5527,063.752.1537,572.5028Seng gelombang minilbr40,000.000.00.00.00.00.00.086.403,456,000.000.00.00.00.029Tempat cuci piringlbr160,000.000.00.00.00.01.00160,000.000.00.00.00.00.00.030Genteng morandobh2,750.00387.451,065,487.50605.431,664,932.50925.202,544,300.000.00.0414.901,140,975.00516.781,421,145.0031Nok genteng morandobh3,000.0021.7065,100.0023.6370,875.0061.29183,855.000.00.021.0063,000.0033.2599,750.0032Nok ujung morandobh5,000.002.0010,000.002.0010,000.004.0020,000.000.00.02.0010,000.002.0010,000.0033Genteng tepi morandobh5,000.000.00.00.00.00.00.00.00.00.00.00.00.034Seng plat bjls 22lbr23,000.004.1896,140.000.00.017.60404,800.00289.306,653,900.006.60151,800.006.60151,800.0035Minyak catkg10,000.003.6336,330.005.3453,430.009.5795,689.880.00.03.9439,402.006.1161,065.0036Cat maniekg10,000.002.4224,220.003.5635,620.006.3863,793.2530,720.991,658,933,252.032.6326,268.004.0740,710.0037Cat kayukg35,000.006.54228,879.009.62336,609.0017.22602,846.210.00.07.09248,232.6010.99384,709.5038Cat tembokkg6,000.0011.5269,125.4030.92185,538.6087.43524,604.600.00.012.2773,624.9514.9489,650.8039Kuas 2,5"bh5,000.000.834,128.801.638,143.203.8719,332.530.00.00.894,444.701.266,284.6040Kuas Rollbh12,500.000.344,267.000.9211,453.002.5932,383.000.00.00.364,544.750.445,534.0041Amplaslbr2,500.002.686,689.006.0115,015.0015.5038,762.330.00.02.877,171.553.849,605.0042Dempul Plamirkg20,000.006.20124,092.0014.30286,052.0037.49749,729.200.00.06.65132,923.808.79175,816.0043Teer / Belangkinkg6,000.000.00.00.00.00.00.00.00.00.00.00.00.044Triplek 3mmlbr38,000.0010.94415,758.0017.47663,670.0026.401,003,086.001.4454,720.0010.83411,369.0015.03571,102.0045Triplek 4mmlbr45,000.006.00270,000.008.00360,000.0010.00450,000.000.00.06.00270,000.008.00360,000.0046Keramik 20x20 KW Idos32,500.000.00.00.00.00.00.00.00.08.70282,896.258.70282,896.2547Keramik 20x20 KW IIdos27,500.008.19225,225.008.70239,373.7513.73377,685.000.00.08.70239,373.758.70239,373.7548Keramik 30x30 KW Idos32,500.000.00.00.00.057.381,864,931.250.00.020.18655,882.5029.37954,476.2549Keramik 30x30 KW IIdos25,000.0022.49562,275.0042.261,056,562.500.00.00.00.020.18504,525.0029.37734,212.5050Kaca es 5mmlbr100,000.000.2828,000.000.00.00.00.00.00.00.2828,000.000.00.051Kaca polos 3mmlbr65,000.000.00.00.00.00.00.01.92124,800.000.00.00.00.052Kaca polos 5mmlbr85,000.002.00170,000.005.00425,000.007.00595,000.000.00.02.00170,000.003.00255,000.0053Kaca rayband 5mmlbr120,000.000.00.00.00.00.00.00.00.00.00.00.00.054Kunci tanam 2 slaag besarbh42,500.001.0042,500.001.0042,500.001.0042,500.000.00.02.0085,000.003.00127,500.0055Kunci tanam 2 slaag kecilbh25,000.002.0050,000.003.0075,000.004.00100,000.003.6090,000.001.0025,000.001.0025,000.0056Engsel 4" ARCpsg10,000.003.0030,000.004.0040,000.005.0050,000.000.00.03.0030,000.004.0040,000.0057Engsel 3" ARCpsg7,500.002.0015,000.005.0037,500.007.0052,500.000.00.02.0015,000.003.0022,500.0058Grendelbh3,000.002.006,000.005.0015,000.007.0021,000.000.00.02.006,000.003.009,000.0059Hak anginbh3,000.004.0012,000.0010.0030,000.0014.0042,000.000.00.04.0012,000.006.0018,000.0060Kawat harmonikam215,000.000.00.00.00.00.00.048.00720,000.000.00.00.00.061Tarikan jendelabh7,500.000.00.00.00.00.00.00.00.00.00.00.00.062Bak mandi fiberglass ovalbh175,000.000.00.01.00175,000.001.00175,000.000.00.01.00175,000.001.00175,000.0063Bak mandi fiberglass kotakbh125,000.001.00125,000.000.00.00.00.00.00.01.00125,000.001.00125,000.0064Closed jongkok porselainbh65,000.001.0065,000.001.0065,000.000.00.00.00.01.0065,000.001.0065,000.0065Closed duduk porselainbh190,000.000.00.00.00.01.00190,000.000.00.00.00.00.00.066Saringan air plastikbh7,500.001.007,500.001.007,500.002.0015,000.000.00.01.007,500.001.007,500.0067Saringan air stainless steelbh20,000.000.00.00.00.00.00.00.00.01.0020,000.001.0020,000.0068Kusen/daun pintu KM/WC PVCbh175,000.001.00175,000.001.00175,000.001.00175,000.000.00.01.00175,000.001.00175,000.0069Kran air kuningan bh20,000.001.0020,000.001.0020,000.001.0020,000.000.00.01.0020,000.001.0020,000.0070Kran air stainlessteelbh25,000.000.00.00.00.01.0025,000.000.00.00.00.00.00.071Kran air leher angsabh55,000.000.00.00.00.00.00.00.00.00.00.00.00.072Pipa PVC 4" klas Dbtg45,000.002.0090,000.002.0090,000.002.25101,250.000.00.03.75168,750.003.75168,750.0073Elbow PVC dia. 4"bh10,000.000.00.00.00.00.00.00.00.00.00.00.00.074Socket PVC dia. 4"bh10,000.000.00.00.00.00.00.00.00.00.00.00.00.075Pipa PVC 3" klas Dbtg35,000.001.5052,500.002.5087,500.005.13179,375.000.00.00.00.00.00.076Elbow PVC dia. 3"bh10,000.000.00.00.00.00.00.00.00.00.00.00.00.077Socket PVC dia. 3"bh10,000.000.00.00.00.00.00.00.00.00.00.00.00.078Pipa PVC 1/2" klas AWbtg10,000.003.0030,000.004.0040,000.005.1351,250.000.00.03.5035,000.003.5035,000.0079Tee PVC dia. 1/2"bh2,000.000.00.00.00.00.00.00.00.00.00.00.00.080Knee PVC dia. 1/2"bh2,000.000.00.00.00.00.00.00.00.00.00.00.00.081Socket PVC dia. 1/2"bh2,000.000.00.00.00.00.00.00.00.00.00.00.00.082Pipa galvanis dua. 1,25"m2250,000.000.00.00.00.00.00.028.007,000,000.000.083Plat besi 0.003x0.15x0.60m2150,000.000.00.00.00.00.00.05.04756,000.000.084Plat strip 0.003x0.025x0.40btg7,500.000.00.00.00.00.00.0112.00840,000.000.085Kabel NWM 3x2,5mmrol260,000.000.0615,600.000.0615,600.000.0615,600.000.00.00.0615,600.000.0615,600.0086Kabel NWM 2x2,5mmrol150,000.001.00150,000.001.96294,000.001.96294,000.000.00.01.14171,000.001.46219,000.0087Isolasibh5,000.000.432,125.000.582,875.000.834,125.000.00.00.452,250.000.502,500.0088Kabel ardem'8,000.004.0032,000.004.0032,000.004.0032,000.000.00.04.0032,000.004.0032,000.0089Besi ardem'45,000.001.5067,500.001.5067,500.001.5067,500.000.00.01.5067,500.001.5067,500.0090Pipa union dia. 5/8"btg7,500.0010.0075,000.0019.00142,500.0019.00142,500.000.00.012.0090,000.0015.00112,500.0091Stop kontakbh10,000.002.0020,000.005.0050,000.005.0050,000.000.00.03.0030,000.004.0040,000.0092Saklar dobelbh10,000.000.00.00.00.00.00.00.00.00.00.00.00.093Saklar tunggalbh8,500.004.0034,000.007.0059,500.007.0059,500.000.00.04.0034,000.005.0042,500.0094Fitting lampubh7,500.004.0030,000.007.0052,500.007.0052,500.000.00.04.0030,000.005.0037,500.0095Box sekering / MCBbh20,000.001.0020,000.001.0020,000.001.0020,000.000.00.01.0020,000.001.0020,000.0096Klem kabelbh3,000.0070.00210,000.00130.00390,000.00130.00390,000.000.00.080.00240,000.00100.00300,000.0097Lem PVCtube5,000.005.0025,000.007.0035,000.0011.0055,000.000.00.05.7528,750.005.7528,750.0098Buis beton dia. 80cmbh200,000.001.00200,000.001.00200,000.001.00200,000.000.00.01.00200,000.001.00200,000.0099Ijukikat5,000.005.0025,000.005.0025,000.005.0025,000.000.00.05.0025,000.005.0025,000.00100Aspalltr7,500.000.00.00.00.00.00.0202,556.001,519,170,000.000.00.00.00.0101List profil plafond 5/5btg12,500.000.00.00.00.011.18139,687.500.00.00.00.00.00.0102List profil plafond 3/3btg10,000.000.00.00.00.07.8078,025.000.00.00.00.00.00.0103Fluxltr20,000.000.00.00.00.00.00.020,255.60405,112,000.000.00.00.00.0104Tanah Urug dari luarm350,000.000.00.00.00.00.00.00.00.00.00.00.00.0105Solarltr4,500.000.00.00.00.00.00.060,766.80273,450,600.000.00.00.00.0106Pelumasltr25,000.000.00.00.00.00.00.0759.5918,989,625.000.00.00.00.0107Kayu bakarm3200,000.000.00.00.00.00.00.0354.4770,894,600.000.00.00.00.0108Kawat harmonikam215,000.000.00.00.00.00.00.048.00720,000.00109Pupuk kandangm340,000.000.00.00.00.00.00.0171.916,876,576.000.00.00.00.0110Pohonbtg15,000.000.00.00.00.00.00.02,653.0039,795,000.000.00.00.00.0111Steger bambu (utk tanaman)btg1,500.000.00.00.00.00.00.010,612.0015,918,000.000.00.00.00.0112Karet talangm'8,000.000.00.00.00.00.00.00.00.0113Hotmixm225,000.000.00.00.00.0114Alat bantuls2,000.000.14272.000.21416.000.49976.0050,639.00101,278,000.000.19376.000.13262.00114Pipa Wavin 1/2" RRbtg13,896.000.00.00.00.0115Pipa Wavin 2" RRbtg133,416.00116Pipa Wavin 3" RRbtg272,232.00117Pipa Wavin 4" RRbtg402,336.00118Pipa Wavin 6" RRbtg858,240.00119Pipa Wavin 8" RRbtg1,324,152.00120Socket PVC 1/2" SCbh3,685.00121Socket PVC 2" SCbh9,840.00122Socket PVC 3" SCbh30,600.00123Socket PVC 4" SCbh40,140.00124Socket PVC 6" RRbh91,860.00125Socket PVC 8" RRbh312,120.00126Kenie PVC 1/2" SCbh2,160.00127Kenie PVC 2" SCbh12,180.00128Kenie PVC 3" SCbh118,800.00129Kenie PVC 4" SCbh190,800.00130Kenie PVC 6" CSbh568,800.00130Kenie PVC 8" CSbh1,185,600.00131Tee PVC 1/2"x1/2"x1/2" SCbh2,340.00132Tee PVC 2"x2"x2" SCbh16,080.00133Tee PVC 2"x1/2"x2" SCbh22,980.00134Tee PVC 3"x2"x3" SCbh259,440.00135Tee PVC 3"x3"x3" SCbh150,120.00136Tee PVC 4"x3"x4" SCbh326,640.00137Tee PVC 4"x4"x4" SCbh236,280.00138Tee PVC 6"x6"x6" SCbh706,200.00139Tee PVC 6"x4"x6" SCbh988,920.00139Tee PVC 8"x6"x8" SCbh1,185,600.00Fire Hydrantbh3,000,000.00Lampu jalan double model oktagonalunit6,750,000.00lampu taman Lar F310unit1,500,000.00Tiang listrikunit6,000,000.00Trafo listrikunit137,500,000.00lampu peneranganunit1,500,000.00kabel TRm'24,900.00Kabel TMm'60,000.00Fusebh50,000.00isolatorbh25,260.00

17,709,461.2628,275,445.1847,355,686.5610,255,793,552.8022,108,058.2429,060,666.58DAFTAR HARGA SATUAN ALAT

NOJENIS ALATSATHARGA VOLUMETOTALSATUANALATHARGAPRASARANAALAT(Rp)(Rp)abcd12

1Excavator250000 / jamjam250,000.0019,600.004,900,000,000.002Buldozer300000 / jamjam300,000.002,183.40655,020,000.003Walles300000 / jamjam300,000.000.00.04Motor grader250000 / jamjam250,000.000.00.05Mesin gilas300000 / jamhr1,800,000.00759.591,367,253,000.006Dump Truck kap 6 m ton110000 / jamjam110,000.0015,200.001,672,000,000.007Asphalt finisher400000 / jamjam400,000.000.00.08Tire roller65000 / jamjam65,000.000.00.09Tandem roller160000 / jamjam160,000.000.00.010Three wheel roller150000 / jamjam150,000.000.00.011Beton mixer40000 / jamjam40,000.000.00.012Beton vibrator25000 / jamjam25,000.000.00.013Stamper25000 / jamjam25,000.000.00.014Pompa air25000 / jamjam25,000.000.00.015AMP900000 / jamjam900,000.000.00.016Loader175000 / jamjam175,000.000.00.017Trick pompa air50000 / jamjam50,000.000.00.018Compressor25000 / jamjam25,000.000.00.0

8,594,273,000.00DAFTAR HARGA SATUAN PEKERJAAN

NOJENIS PEKERJAANSATHARGA VOLUMEHARGAVOLUMEHARGAVOLUMEHARGAVOLUMEHARGAVOLUMEHARGAVOLUMEHARGASATUANPEKERJAANPEKERJAANPEKERJAANPEKERJAANPEKERJAANPEKERJAANPEKERJAANPEKERJAANPEKERJAANPEKERJAANPEKERJAANPEKERJAANTYPE 22/72TYPE 22/72TYPE 36/98TYPE 36/98TYPE 54/144TYPE 54/144PrasaranaPrasaranaTYPE 21/70TYPE 21/70TYPE 27/75TYPE 27/75(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)abcd1234567878910

1Sablon / cetaK hurufLs10,000.0000.000.000.0265326,530,000.0000.000.02Pengecetan / sablonLs50,000.0000.000.000.0562,800,000.0000.000.0

29,330,000.00ANALISA HARGA SATUAN PEKERJAAN

NOSATURAIAN PEKERJAANKOEFHARGAHARGA HARGAJUMLAHVOLUMEVOLUMEVOLUMEVOLUMEVOLUMEVOLUMESATUANUPAHBAHANHARGATYPE 22TYPE 36TYPE 54PRASARANATYPE 21TYPE 27(Rp)(Rp)(Rp)(Rp)abcdefgh123645

M'Pek.Pas. Bowplank (2xpakai)34,587.5020.000020.000036.000020.000020.0000m3Kayu / Papanpapan0.00301,300,000.003,900.003,900.000.06000.06000.10800.06000.0600m3Kayu / Papankaso0.02001,300,000.0026,000.0026,000.000.40000.40000.72000.40000.4000kgPaku0.200012,500.002,500.002,500.004.00004.00007.20004.00004.0000hrPekerja0.050040,000.002,000.002,000.001.00001.00001.80001.00001.0000hrMandor0.002575,000.00187.50187.500.05000.05000.09000.05000.0500

M3Pek.Galian tanah Pondasi21,875.006.140011.430014.40006.46139.8113hrPekerja0.500040,000.0020,000.0020,000.003.07005.71507.20003.23064.9056hrMandor0.025075,000.001,875.001,875.000.15350.28580.36000.16150.2453

M3Pek.Galian tanah21,875.000.00.00.00.00.0hrPekerja0.500040,000.0020,000.0020,000.000.00.00.00.00.0hrMandor0.025075,000.001,875.001,875.000.00.00.00.00.0

M3Pek.Urugan tanah bekas galian7,290.501.97004.84005.77002.49934.1563hrPekerja0.166740,000.006,668.006,668.000.32840.80680.96190.41660.6928hrMandor0.008375,000.00622.50622.500.01640.04020.04790.02070.0345

M3Pek.Urugan pasir bawah pondasi125,375.000.68001.14001.43000.64000.9750m3Pasir Urug1.1000110,000.00121,000.00121,000.000.74801.25401.57300.70401.0725hrPekerja0.100040,000.004,000.004,000.000.06800.11400.14300.06400.0975hrMandor0.005075,000.00375.00375.000.00340.00570.00720.00320.0049

M3Pek.Urugan pasir bawah lantai125,375.001.14002.01002.74001.07351.5110m3Pasir Urug1.1000110,000.00121,000.00121,000.001.25402.21103.01401.18091.6621hrPekerja0.100040,000.004,000.004,000.000.11400.20100.27400.10740.1511hrMandor0.005075,000.00375.00375.000.00570.01010.01370.00540.0076

M3Pek.Pas. Pondasi batu kali 1:4457,650.003.49005.46007.10003.32204.6800m3Batu kali / belah1.2000140,000.00168,000.00168,000.004.18806.55208.52003.98645.6160zakPortland cement (PC)3.250054,000.00175,500.00175,500.0011.342517.745023.075010.796515.2100m3Pasir Pasang0.4600140,000.0064,400.0064,400.001.60542.51163.26601.52812.1528hrPekerja1.000040,000.0040,000.0040,000.003.49005.46007.10003.32204.6800hrTukang Batu0.100060,000.006,000.006,000.000.34900.54600.71000.33220.4680hrMandor0.050075,000.003,750.003,750.000.17450.27300.35500.16610.2340

M3Pek.Pas. Batu kali 1:4457,650.000.00.00.00.00.0m3Batu kali / belah1.2000140,000.00168,000.00168,000.000.00.00.00.00.0zakPortland cement (PC)3.250054,000.00175,500.00175,500.000.00.00.00.00.0m3Pasir Pasang0.4600140,000.0064,400.0064,400.000.00.00.00.00.0hrPekerja1.000040,000.0040,000.0040,000.000.00.00.00.00.0hrTukang Batu0.100060,000.006,000.006,000.000.00.00.00.00.0hrMandor0.050075,000.003,750.003,750.000.00.00.00.00.0

M3Pek.Pas. Pondasi batu kali 1:5449,750.000.00.00.00.00.0m3Batu kali / belah1.2000140,000.00168,000.00168,000.000.00.00.00.00.0zakPortland cement (PC)3.000054,000.00162,000.00162,000.000.00.00.00.00.0hrPasir Pasang0.5000140,000.0070,000.0070,000.000.00.00.00.00.0hrPekerja1.000040,000.0040,000.0040,000.000.00.00.00.00.0hrTukang Batu0.100060,000.006,000.006,000.000.00.00.00.00.0hrMandor0.050075,000.003,750.003,750.000.00.00.00.00.0

M2Pek.Pas. Dinding batu bata 1 : 458,995.000.00.00.00.00.00.0zakPortland cement (PC)0.350054,000.0018,900.0018,900.000.00.00.00.00.00.0m3Pasir Pasang0.0410140,000.005,740.005,740.000.00.00.00.00.00.0bhBatu Bata75.0000275.0020,625.0020,625.000.00.00.00.00.00.0hrPekerja0.275040,000.0011,000.0011,000.000.00.00.00.00.00.0hrTukang Batu0.028060,000.001,680.001,680.000.00.00.00.00.00.0hrMandor0.014075,000.001,050.001,050.000.00.00.00.00.00.0

M2Pek.Pas. Conblock 1:343,295.000.00.00.00.00.0zakPortland cement (PC)0.200054,000.0010,800.0010,800.000.00.00.00.00.0m3Pasir Pasang0.0200140,000.002,800.002,800.000.00.00.00.00.0bhConblok / Batako12.50001,500.0018,750.0018,750.000.00.00.00.00.0hrPekerja0.220040,000.008,800.008,800.000.00.00.00.00.0hrTukang Batu0.022060,000.001,320.001,320.000.00.00.00.00.0hrMandor0.011075,000.00825.00825.000.00.00.00.00.0

M2Pek.Pas. dinding trasram 1:343,295.006.830012.860018.44007.910012.3375zakPortland cement (PC)0.200054,000.0010,800.0010,800.001.36602.57203.68801.58202.4675m3Pasir Pasang0.0200140,000.002,800.002,800.000.13660.25720.36880.15820.2468bhConblok / Batako12.50001,500.0018,750.0018,750.0085.3750160.7500230.500098.8750154.2188hrPekerja0.220040,000.008,800.008,800.001.50262.82924.05681.74022.7143hrTukang Batu0.022060,000.001,320.001,320.000.15030.28290.40570.17400.2714hrMandor0.011075,000.00825.00825.000.07510.14150.20280.08700.1357

M2Pek.Pas. dinding conblok 1:437,895.0061.6000134.8300154.300066.0800110.8025zakPortland cement (PC)0.100054,000.005,400.005,400.006.160013.483015.43006.608011.0803m3Pasir Pasang0.0200140,000.002,800.002,800.001.23202.69663.08601.32162.2161bhConblok / Batako12.50001,500.0018,750.0018,750.00770.00001,685.37501,928.7500826.00001,385.0313hrPekerja0.220040,000.008,800.008,800.0013.552029.662633.946014.537624.3766hrTukang Batu0.022060,000.001,320.001,320.001.35522.96633.39461.45382.4377hrMandor0.011075,000.00825.00825.000.67761.48311.69730.72691.2188

M2Pek.Pas. dinding conblok 1:343,295.000.00.00.00.00.0zakPortland cement (PC)0.200054,000.0010,800.0010,800.000.00.00.00.00.0m3Pasir Pasang0.0200140,000.002,800.002,800.000.00.00.00.00.0bhConblok / Batako12.50001,500.0018,750.0018,750.000.00.00.00.00.0hrPekerja0.220040,000.008,800.008,800.000.00.00.00.00.0hrTukang Batu0.022060,000.001,320.001,320.000.00.00.00.00.0hrMandor0.011075,000.00825.00825.000.00.00.00.00.0

M2Pek.Pas. dinding conblok 1:536,545.000.00.00.00.00.0zakPortland cement (PC)0.075054,000.004,050.004,050.000.00.00.00.00.0m3Pasir Pasang0.0200140,000.002,800.002,800.000.00.00.00.00.0bhConblok / Batako12.50001,500.0018,750.0018,750.000.00.00.00.00.0hrPekerja0.220040,000.008,800.008,800.000.00.00.00.00.0hrTukang Batu0.022060,000.001,320.001,320.000.00.00.00.00.0hrMandor0.011075,000.00825.00825.000.00.00.00.00.0

M2Pek.Pas. conblok 1:536,545.000.00.00.00.00.0zakPortland cement (PC)0.075054,000.004,050.004,050.000.00.00.00.00.0m3Pasir Pasang0.0200140,000.002,800.002,800.000.00.00.00.00.0bhConblok / Batako12.50001,500.0018,750.0018,750.000.00.00.00.00.0hrPekerja0.220040,000.008,800.008,800.000.00.00.00.00.0hrTukang Batu0.022060,000.001,320.001,320.000.00.00.00.00.0hrMandor0.011075,000.00825.00825.000.00.00.00.00.0

M'Pek.Pas. Conblock 1:3 pondasi teras15,153.253.70003.75005.65003.60003.7000m2Pas. Conblock 1:30.350043,295.0015,153.2515,153.251.29501.31251.97751.26001.2950Portland cement (PC)0.200054,000.0010,800.0010,800.000.25900.26250.39550.25200.2590Pasir Pasang0.0200140,000.002,800.002,800.000.02590.02630.03960.02520.0259Conblok / Batako12.50001,500.0018,750.0018,750.0016.187516.406324.718815.750016.1875Pekerja0.220040,000.008,800.008,800.000.28490.28880.43510.27720.2849Tukang Batu0.022060,000.001,320.001,320.000.02850.02890.04350.02770.0285Mandor0.011075,000.00825.00825.000.01420.01440.02180.01390.0142

M3Pek.Beton tak bertulang572,250.000.00.00.00.00.0zakPortland cement (PC)3.800054,000.00205,200.00205,200.000.00.00.00.00.0m3Pasir Beton0.5500140,000.0077,000.0077,000.000.00.00.00.00.0m3Koral / Split0.9200140,000.00128,800.00128,800.000.00.00.00.00.0hrPekerja3.000040,000.00120,000.00120,000.000.00.00.00.00.0hrTukang Batu0.500060,000.0030,000.0030,000.000.00.00.00.00.0hrMandor0.150075,000.0011,250.0011,250.000.00.00.00.00.0

M3Pek.Rabat beton 1:3:5 jalan setapak tebal 6 cm572,250.000.18000.18000.36000.18000.1800zakPortland cement (PC)3.800054,000.00205,200.00205,200.000.68400.68401.36800.68400.6840m3Pasir Beton0.5500140,000.0077,000.0077,000.000.09900.09900.19800.09900.0990m3Koral / Split0.9200140,000.00128,800.00128,800.000.16560.16560.33120.16560.1656hrPekerja3.000040,000.00120,000.00120,000.000.54000.54001.08000.54000.5400hrTukang Batu0.500060,000.0030,000.0030,000.000.09000.09000.18000.09000.0900hrMandor0.150075,000.0011,250.0011,250.000.02700.02700.05400.02700.0270

M3Pek.Cor sloof 15/201,811,000.000.81001.22001.70000.76801.1700zakPortland cement (PC)8.500054,000.00459,000.00459,000.006.885010.370014.45006.52809.9450m3Pasir Beton0.5000140,000.0070,000.0070,000.000.40500.61000.85000.38400.5850m3Koral / Split0.8000140,000.00112,000.00112,000.000.64800.97601.36000.61440.9360kgBesi Beton100.00005,000.00500,000.00500,000.0081.0000122.0000170.000076.8000117.0000kgKawat Beton2.000015,000.0030,000.0030,000.001.62002.44003.40001.53602.3400m3Kayu / Papan0.20001,300,000.00260,000.00260,000.000.16200.24400.34000.15360.2340kgPaku2.000012,500.0025,000.0025,000.001.62002.44003.40001.53602.3400hrTukang Batu1.000060,000.0060,000.0060,000.000.81001.22001.70000.76801.1700hrTukang Kayu1.000060,000.0060,000.0060,000.000.81001.22001.70000.76801.1700hrTukang Besi1.000060,000.0060,000.0060,000.000.81001.22001.70000.76801.1700hrPekerja4.000040,000.00160,000.00160,000.003.24004.88006.80003.07204.6800hrMandor0.200075,000.0015,000.0015,000.000.16200.24400.34000.15360.2340

M3Pek.kolom Praktis 15/151,811,000.000.00.01.49000.63000.8190zakPortland cement (PC)8.500054,000.00459,000.00459,000.000.00.012.66505.35506.9615m3Pasir Beton0.5000140,000.0070,000.0070,000.000.00.00.74500.31500.4095m3Koral / Split0.8000140,000.00112,000.00112,000.000.00.01.19200.50400.6552kgBesi Beton100.00005,000.00500,000.00500,000.000.00.0149.000063.000081.9000kgKawat Beton2.000015,000.0030,000.0030,000.000.00.02.98001.26001.6380m3Kayu / Papan0.20001,300,000.00260,000.00260,000.000.00.00.29800.12600.1638kgPaku2.000012,500.0025,000.0025,000.000.00.02.98001.26001.6380hrTukang Batu1.000060,000.0060,000.0060,000.000.00.01.49000.63000.8190hrTukang Kayu1.000060,000.0060,000.0060,000.000.00.01.49000.63000.8190hrTukang Besi1.000060,000.0060,000.0060,000.000.00.01.49000.63000.8190hrPekerja4.000040,000.00160,000.00160,000.000.00.05.96002.52003.2760hrMandor0.200075,000.0015,000.0015,000.000.00.00.29800.12600.1638

M3Pek.kolom Praktis 10/101,811,000.000.28000.51000.00.00.0zakPortland cement (PC)8.500054,000.00459,000.00459,000.002.38004.33500.00.00.0m3Pasir Beton0.5000140,000.0070,000.0070,000.000.14000.25500.00.00.0m3Koral / Split0.8000140,000.00112,000.00112,000.000.22400.40800.00.00.0kgBesi Beton100.00005,000.00500,000.00500,000.0028.000051.00000.00.00.0kgKawat Beton2.000015,000.0030,000.0030,000.000.56001.02000.00.00.0m3Kayu / Papan0.20001,300,000.00260,000.00260,000.000.05600.10200.00.00.0kgPaku2.000012,500.0025,000.0025,000.000.56001.02000.00.00.0hrTukang Batu1.000060,000.0060,000.0060,000.000.28000.51000.00.00.0hrTukang Kayu1.000060,000.0060,000.0060,000.000.28000.51000.00.00.0hrTukang Besi1.000060,000.0060,000.0060,000.000.28000.51000.00.00.0hrPekerja4.000040,000.00160,000.00160,000.001.12002.04000.00.00.0hrMandor0.200075,000.0015,000.0015,000.000.05600.10200.00.00.0

M3Pek.Ringbalok 12/151,811,000.000.00.00.00.57600.9000zakPortland cement (PC)8.500054,000.00459,000.00459,000.000.00.00.04.89607.6500m3Pasir Beton0.5000140,000.0070,000.0070,000.000.00.00.00.28800.4500m3Koral / Split0.8000140,000.00112,000.00112,000.000.00.00.00.46080.7200kgBesi Beton100.00005,000.00500,000.00500,000.000.00.00.057.600090.0000kgKawat Beton2.000015,000.0030,000.0030,000.000.00.00.01.15201.8000m3Kayu / Papan0.20001,300,000.00260,000.00260,000.000.00.00.00.11520.1800kgPaku2.000012,500.0025,000.0025,000.000.00.00.01.15201.8000hrTukang Batu1.000060,000.0060,000.0060,000.000.00.00.00.57600.9000hrTukang Kayu1.000060,000.0060,000.0060,000.000.00.00.00.57600.9000hrTukang Besi1.000060,000.0060,000.0060,000.000.00.00.00.57600.9000hrPekerja4.000040,000.00160,000.00160,000.000.00.00.02.30403.6000hrMandor0.200075,000.0015,000.0015,000.000.00.00.00.11520.1800

M3Pek.Ringbalok 12/201,811,000.000.57000.98001.36000.00.0zakPortland cement (PC)8.500054,000.00459,000.00459,000.004.84508.330011.56000.00.0m3Pasir Beton0.5000140,000.0070,000.0070,000.000.28500.49000.68000.00.0m3Koral / Split0.8000140,000.00112,000.00112,000.000.45600.78401.08800.00.0kgBesi Beton100.00005,000.00500,000.00500,000.0057.000098.0000136.00000.00.0kgKawat Beton2.000015,000.0030,000.0030,000.001.14001.96002.72000.00.0m3Kayu / Papan0.20001,300,000.00260,000.00260,000.000.11400.19600.27200.00.0kgPaku2.000012,500.0025,000.0025,000.001.14001.96002.72000.00.0hrTukang Batu1.000060,000.0060,000.0060,000.000.57000.98001.36000.00.0hrTukang Kayu1.000060,000.0060,000.0060,000.000.57000.98001.36000.00.0hrTukang Besi1.000060,000.0060,000.0060,000.000.57000.98001.36000.00.0hrPekerja4.000040,000.00160,000.00160,000.002.28003.92005.44000.00.0hrMandor0.200075,000.0015,000.0015,000.000.11400.19600.27200.00.0

M3Pek.Cor tiang beton teras 15/151,811,000.000.13000.13000.14000.12600.1260zakPortland cement (PC)8.500054,000.00459,000.00459,000.001.10501.10501.19001.07101.0710m3Pasir Beton0.5000140,000.0070,000.0070,000.000.06500.06500.07000.06300.0630m3Koral / Split0.8000140,000.00112,000.00112,000.000.10400.10400.11200.10080.1008kgBesi Beton100.00005,000.00500,000.00500,000.0013.000013.000014.000012.600012.6000kgKawat Beton2.000015,000.0030,000.0030,000.000.26000.26000.28000.25200.2520m3Kayu / Papan0.20001,300,000.00260,000.00260,000.000.02600.02600.02800.02520.0252kgPaku2.000012,500.0025,000.0025,000.000.26000.26000.28000.25200.2520hrTukang Batu1.000060,000.0060,000.0060,000.000.13000.13000.14000.12600.1260hrTukang Kayu1.000060,000.0060,000.0060,000.000.13000.13000.14000.12600.1260hrTukang Besi1.000060,000.0060,000.0060,000.000.13000.13000.14000.12600.1260hrPekerja4.000040,000.00160,000.00160,000.000.52000.52000.56000.50400.5040hrMandor0.200075,000.0015,000.0015,000.000.02600.02600.02800.02520.0252

M3Pek.Balok beton dudukan kuda2 depan 15/251,811,000.000.17000.17000.14000.13500.1350zakPortland cement (PC)8.500054,000.00459,000.00459,000.001.44501.44501.19001.14751.1475m3Pasir Beton0.5000140,000.0070,000.0070,000.000.08500.08500.07000.06750.0675m3Koral / Split0.8000140,000.00112,000.00112,000.000