RAB PUSKESWAN Final Fix2.xlsx

download RAB PUSKESWAN Final Fix2.xlsx

of 35

description

dinkes

Transcript of RAB PUSKESWAN Final Fix2.xlsx

HBN 1 (2)DAFTAR HARGA SATUAN BAHAN DAN UPAHKABUPATEN SUMEDANGT.A : 2009

RING 2 :buahdua#conggeang#tomo#tanjungkerta#cisitu#sumedang-selatan#darmaraja#rancakalongNo.Jenis Bahan Bangunan Sat.Harga SatuanRp.1234ABAHAN AGREGAT KASAR & BAHAN PEREKAT.TA. 20081Tanah Urugm350,000.0017,800.0012Tanah Berkualitas baikm320,000.0017,800.0013Abu batum3110,000.00150,000.0014Pasir urugm398,000.00110,000.0015Pasir pasangm398,000.00150,000.0016Pasir betonm3128,700.00175,000.0017Pasir batu ( sirtu )m392,900.00100,000.0018Agregat Kasarm3225,600.009Agregat Halusm3246,100.0010Kerikil Sungai Ayak Tanpa Pasirm3149,400.0011Batu belah pondasim3103,100.00135,000.00112Agregat Pokokm3235,900.0013Agregat Penguncim3271,700.0014Agregat Penutupm3121,600.0015Timbunan Pilihan m3100,600.0016Aspal Bitumenkg9,000.0017Material Hotmik AC-WCkg779,000.0018Batu pecah mesin 1/2m3120,000.00140,000.00119Batu pecah mesin 2/3m3128,700.00130,000.00120Batu pecah mesin 3/5m3110,000.00125,000.00121Batu pecah 5/7m3103,100.00125,000.00122Kawat Bronjongkg14,900.0023Abu Genteng m3400,000.00125,000.00124Batu apungkg7,500.007,500.00125Batu templek hitam m2139,500.00139,500.00126Batu templek hijaum227,500.0027,500.00127Batu templek Palimananm280,000.0080,000.00128Batu parasm285,000.0085,000.00129Batu candim280,000.0080,000.00130Batu granitkg20,000.0020,000.00131Kapur Padamm377,450.0077,450.00132Semen PC ( 50 kg)Zak54,000.0033Semen kg1,080.00940.00134Semen putihkg10,000.0010,000.00135Semen warna mudakg10,000.0010,000.00136Semen warna tuakg10,000.0010,000.00137Semen warna khusus ( biru )kg10,000.0010,000.00138Semen Merah, bahan bata merah tumbukm3150,000.00150,000.00139Lem kuningkg31,000.0031,000.00140Lem putih foxkg12,000.0012,000.00141Lem Vinilkg20,000.0020,000.001B.BAHAN PENUTUP DINDING11Bata merah bh400.00400.0012Bata merah berongga, 24 x 11 x 5bh400.00400.0013Bata merah dekoratifbh1,500.001,500.0014Batako kecil uk. 10 x 20 x 8bh400.00400.0015Batako besar uk. 20 x 30 x 8bh750.00750.0016Bata krawangbh3,500.003,500.0017Batako berlobang ( HB. 10 )bh1,350.001,350.0018Batako berlobang ( HB. 15 ) bh1,500.001,500.0019Batako berlobang ( HB. 20 ) bh1,750.001,750.00110Beton rooster, uk. 20 x 20 cmbh3,500.003,500.00111Beton dekoratif, uk. 10 x 20 x 40bh3,500.003,500.00112Beton conblock ( CB. 10 )bh3,500.003,500.00113Beton conblock ( CB. 15 )bh4,000.004,000.00114Beton conblock ( CB. 20 )bh4,500.004,500.00115Batacotekg3,500.003,500.00116I j u k ( 20 kg / m2 )kg3,750.003,750.00117B i l i k, tanpa hinism24,000.004,000.00118B i l i k Dekoratifm24,500.004,500.001C.BAHAN LOGAM11Besi beton U-24, rata - rata uk. dia 8 s/d 16 mmkg11,300.0011,500.0012Besi beton U-24, rata - rata uk. dia 19 s/d 22 mmkg11,300.0011,500.0013Besi beton ulir, rata - rata uk. dia 12 s/d 22 mmkg11,300.0011,500.0014Besi profil siku, rata - rata ex DN- SIIkg11,300.0015,500.0015Besi profil IWF, rata - rata ex DN-SIIkg11,300.0015,500.0016Besi kanal "C" s/d. 150.65.20.3,2kg8,700.008,700.0017Besi kanal "C" 200.75.20.3,2kg8,700.008,700.0018Besi Strip, uk. 3 x 30 mm x 6 m ( 4,21 Kg )Kg8,000.008,000.0019Seng BJLS 0.20, l = 55 cm ( 1 rol = 50 m' )m'17,000.0017,000.00110Seng BJLS 0.30, l = 55 cm ( 1 rol = 50 m' )m'27,000.0027,000.00111Seng plat BJLS 25 uk. 90 x 180 cmlbr37,500.0037,500.00112Seng plat BJLS 30 uk. 90 x 180 cmlbr38,000.0038,000.00113Seng gelombang BJLS 25 uk. 0.90 x 1.80 mlbr43,000.0043,000.00114Seng gelombang BJLS 30 uk. 0.90 x 1.80 mlbr45,000.0045,000.00115Kawat betonkg16,000.0016,000.00116Kawat duri ( 1 rol = 33 m' = 4.5 kg )roll70,000.0070,000.00117Kawat raamm210,000.0010,000.00118Kawat las Listrik kg18,500.0018,500.00119Kawat nyamuk hijaum28,000.008,000.00120Kawat kassa / Harmonika, uk. 2.0 x 2.0 dia 2 mmm26,000.006,000.00121Kawat kassa / Harmonika, uk. 3.0 x 3.0 dia 2 mmm26,000.006,000.00122Kawat kassa / Harmonika, uk. 4.0 x 4.0 dia 2 mmm26,000.006,000.00123Kawat seng galvanis, uk. 3 mmkg4,250.004,250.00124Kawat seng galvanis, uk. 4 mmkg4,250.004,250.00125Kawat seng galvanis, uk. 5 mmkg4,250.004,250.00126Almunium plat 0,25 mm ( 1.00 x 2.00 )lbr34,600.0034,600.00127Almunium plat 0,30 mm ( 1.00 x 2.00 )lbr65,000.0065,000.00128Almunium plat 0,40 mm ( 1.00 x 2.00 )lbr83,000.0083,000.00129Almunium plat 0,50 mm ( 1.00 x 2.00 )lbr100,000.00100,000.00130Almunium plat 0,60 mm ( 1.00 x 2.00 )lbr125,000.00125,000.00131Almunium profil uk.3 " - 4.00 m ( bahan kusen ) ex. EDICO Naturalbtg170,000.00170,000.00132Almunium profil uk.4 " - 4.00 m ( bahan kusen ) ex. EDICO Naturalbtg195,000.00195,000.00133Almunium profil uk.3 " - 4.00 m ( bahan kusen ) ex. EDICO Warnabtg180,000.00180,000.00134Almunium profil uk.4 " - 4.00 m ( bahan kusen ) ex. EDICO Warnabtg200,000.00200,000.00135Almunium profil uk.3 " - 4.00 m ( bahan kusen ) ex. YKK Naturalbtg190,000.00190,000.00136Almunium profil uk.4 " - 4.00 m ( bahan kusen ) ex. YKK Naturalbtg320,000.00320,000.00137Almunium profil uk.3 " - 4.00 m ( bahan kusen ) ex. YKK Warnabtg222,000.00222,000.00138Almunium profil uk.4 " - 4.00 m ( bahan kusen ) ex. YKK Warnabtg326,750.00326,750.00139Almunium profil " T " - 4.00 m ( bahan rangka plafond ) btg60,000.0060,000.00140Panel Sunscreen Aluminium Colourbondm295,000.0095,000.00141Pintu Aluminiumm295,000.0095,000.00142Rolling door biasa, Type Grill aluminiumm2143,750.00143,750.00143Rolling door biasa, Type Selat aluminiumm2172,500.00172,500.00144Rolling door biasa, Type one sheet m2126,500.00126,500.00145Railling tangga besi stainlessm'300,000.00275,000.00146Jendela Nako Lengkap Tralis m255,000.0055,000.00147Paranet m220,000.0020,000.00148Mur BaudKg10,000.0010,000.00149Paku 1/2" - 1"kg19,000.0019,000.00150Paku uk. 2" - 5"kg16,000.0016,000.00151Paku uk. 3" - 6"kg16,000.0016,000.00152Paku Ramset / dina boltbh1,500.001,500.00153Paku anti karat u/ genteng metal ( 35.00 m2 /kg )kg25,000.0025,000.00154Paku sengkg18,750.0018,750.00155Hak kait asbes 7 cm lengkapbh1,500.001,500.00156Paku kait asbes kg7,500.007,500.00157Paku gipsump ( 20.00 m2 / kg )kg18,750.0018,750.00158Paku sekrup bh200.00200.00159Baut Bajakg11,300.0060Paku Jembatankg11,300.00D.BAHAN PENGUNCI / PENGGANTUNG DAN KACA11Engsel pintu nylon besarpsg10,000.0010,000.0012Engsel pintu nylon kecilpsg7,500.007,500.0013Engsel pintu Almunium ( Floor Hinge ), ex DORMA, uk. Pintu Standardbh750,000.00750,000.0014Engsel pintu Almunium ( Floor Hinge ), ex AKN, uk. Pintu Standardbh600,000.00600,000.0015Engsel jendela biasapsg9,500.009,500.0016Engsel anginpsg10,000.0010,000.0017Grendel jendela ( spring knip )bh6,500.006,500.0018Grendel jendela biasabh5,000.005,000.0019Grendel pintu biasa ( selot )bh8,750.008,750.00110Grendel tanam pintu ganda ( espagnolet )bh25,000.0025,000.00111Hak angin stainlessbh15,000.0015,000.00112Hak angin kait biasabh8,000.008,000.00113Kunci pintu Union Type besarbh65,000.0065,000.00114Kunci pintu Union Type kecilbh40,000.0040,000.00115Kunci pintu Cap KUDA TERBANG Type besarbh50,000.0050,000.00116Kunci pintu Cap KUDA TERBANG Type kecilbh56,200.0056,200.00117Kunci pintu SEIS Type besarbh120,000.00120,000.00118Kunci pintu SEIS Type kecilbh56,200.0056,200.00119Kunci pintu KM/WC, ALPHAbh50,000.0050,000.00120Kunci pintu Almunium ALPHA, uk. Pintu standardbh300,000.00300,000.00121Kunci pintu Almunium AKN, uk. Pintu standardbh450,000.00450,000.00122Kunci pintu Lemaribh6,000.006,000.00123Door stop type 013 / GPbh85,000.0085,000.00124Door stop type 013 / Sbh45,000.0045,000.00125Door stop type 014 / US 3bh15,000.0015,000.00126Handle pintu type besarpsg150,000.00150,000.00127Rel pintu dorong Marathon ( 1 pintu )unit137,500.00137,500.00128Handle pintu aluminiumbh255,000.00255,000.00129Door closerbh75,000.0075,000.00130Kaca polos 3 mmm247,000.0047,000.00131Kaca polos 5 mmm264,000.0064,000.00132Kaca polos 8 mmm2115,000.00115,000.00133Kaca Buram 12 mmm2450,000.00450,000.00134Kaca raybend 3 mmm262,000.0062,000.00135Kaca raybend 5 mmm274,000.0074,000.00136Kaca es 3 mmm250,000.0050,000.00137Kaca es 5 mmm280,000.0080,000.00138Kaca patri ex lokalm2450,000.00450,000.00139Jendela Nako Lengkap Tralis 1 DaunBh11,000.0011,000.00140Kaca Cermin 5 mmm2120,000.00120,000.001E.BAHAN KAYU / KAYU LAPIS DAN PLAFOND11Kayu balok Albasiam3909,600.001,150,000.0012Kayu papan Albasiam3909,600.001,000,000.0013Kayu Balok Lokal KLS IIm32,062,700.001,750,000.0014Kayu papan Lokal KLS IIm32,062,700.002,100,000.0015Kayu balok Borneom33,000,000.002,800,000.0016Kayu papan Borneo, uk. 3/20 cmm33,250,000.003,250,000.0017Kayu balok Borneo super ( Meranti ) m34,000,000.004,000,000.0018Kayu papan Borneo super ( Meranti ) uk. 3/20 cmm34,000,000.004,000,000.0019Kayu papan Borneo super ( Meranti ) uk. 3/30 cmm34,000,000.004,000,000.00110Kayu balok kamper Medan ( kruing )m34,000,000.004,000,000.00111Kayu balok kamper Banjarm35,000,000.005,000,000.00112Kayu papan kamper Banjar, uk. 3/20 cmm35,500,000.005,500,000.00113Kayu papan kamper Banjar, uk. 3/30 cmm36,000,000.006,000,000.00114Kayu balok kamper Samarindam37,000,000.007,000,000.00115Kayu papan kamper Samarinda, uk. 3/20 cmm38,000,000.008,000,000.00116Kayu balok jati m310,000,000.0010,000,000.00117Kayu papan jati m310,000,000.0010,000,000.00118Kayu kaso Borneo super ( Meranti ), uk. 5/7 - 4. 00 m'm34,000,000.004,000,000.00119Dolken dia 5 s/d 7 cmbtg25,000.0025,000.00120Dolken dia 8 s/d 10 cmbtg28,700.0025,000.00121Bambu dia 5 - 7 Cmbtg9,300.009,300.00122Bambu dia 7 - 10 Cmbtg10,000.0010,000.00123Bambu Gombongbtg25,000.0025,000.00124Bilik Hinis m245,000.0045,000.00124Pegangan tangga ( balustrade ) profil jatim'85,000.0085,000.00125Pegangan tangga ( balustrade ) kamper Banjarm'27,500.0027,500.00126Triplek 3 mm, uk. 1,20 x 2,40lbr37,500.0037,500.00127Triplek 4 mm, uk. 1,20 x 2,40 lbr48,500.0048,500.00128Triplex 6 mm, uk. 1,20 x 2,40lbr70,000.0070,000.00129Multiplek 9 mm, uk. 1,20 x 2,40lbr100,000.00100,000.00130Multiplek 12 mm, uk. 1,20 x 2,40lbr140,000.00140,000.00131Multiplek 15 mm, uk. 1,20 x 2,40lbr180,000.00180,000.00132Multiplek 18 mm, uk. 1,20 x 2,40lbr200,000.00200,000.00133Teakwood 4 mm, uk. 1,20 x 2,40lbr75,000.0075,000.00134Melamin 4 mm, uk. 1,20 x 2,40lbr65,000.0065,000.00135Formika putih polos, uk. 1,20 x 2,40lbr110,000.00110,000.00136Formika motif, uk. 1,20 x 2,40lbr200,000.00200,000.00137Reng uk. 2/3 kayu Borneo Super ( Meranti ) M'2,250.002,250.00138Reng uk. 2/3 kayu Lokal Kls II M'1,500.001,500.00139Reng uk. 3/4 kayu Borneo Super ( Meranti ) M'2,500.002,500.00140Partikel board, 1.20 x 2.40lbr44,000.0044,000.00141Calci board, 1.20 x 2.40lbr44,000.0044,000.00142Gipsum Jayaboard, uk. 1,20 x 2,40lbr56,200.0056,200.00143GRC, uk. 1,20 x 2,40lbr48,500.0044Dome Gipsump type Merak dia 85 cmbh200,000.00200,000.00145Dome Gipsump type Bunga dia 90 cmbh250,000.00250,000.00146Eternit cap Bola Dunialbr3,750.003,750.00147Eternit cap dua gajahlbr5,500.005,500.00148Eternit hardflex 5 mm, uk. 1.05 x 1.80lbr37,500.0037,500.00149Eternit hardflex 5 mm, uk. 1.05 x 2.40lbr40,000.0040,000.00150Eternit asbes semen,Tebal 3,5 mmlbr12,000.0012,000.00151Eternit asbes semen, Tebal 4,0 mmlbr12,000.0012,000.00152Eternit asbes semen, Tebal mmlbr45,000.0045,000.00153Eternit asbes semen, Tebal 6,0 mmlbr48,500.0048,500.00154Akustik Amstrong NDF. 0,60 X 1,20 x 0,015lbr17,250.0017,250.00155Akustik Amstrong NDF. 0,30 X 0,60 x 0,015lbr9,250.009,250.00156Aclirick ( 1.40 x 2.50 )lbr600,000.00600,000.00157List profil 2 x 2 cmbtg10,000.0010,000.00158List Profil 1 x 3 cmbtg6,000.006,000.00159List Profil 1 x 5 cmbtg8,500.008,500.00160List Kayu 1 x 4 cmbtg7,200.007,200.00161List Kayu 2 x 4 cmbtg5,000.005,000.00161List Gipsump 4 cmm'5,000.0010,000.00162List Gipsump 7 cmm'10,000.0010,000.00162List Gipsump 10 cmm'11,000.0011,000.00163List Gipsump 14 cmm'15,000.0015,000.001F. BAHAN PENUTUP ATAP.11Genteng keramik warna Stand. KIA bh4,000.004,000.0012Genteng keramik warna Khusus. KIA bh8,250.008,250.0013Bubung genteng keramik warna Stand. KIAbh13,250.0013,250.0014Bubung genteng keramik warna Khusus. KIAbh19,500.0019,500.0015Genteng metal Rainbowlbr27,500.0027,500.0016Genteng metal Sakuralbr31,000.0031,000.0017Bubung genteng metal Rainbowbh25,850.0025,850.0018Bubung genteng metal Sakurabh33,000.0033,000.0019Genteng kodok natural, ex jatiwangibh1,600.001,600.00110Genteng kodok glazuur, ex jatiwangibh8,000.008,000.00111Genteng palentong natural, ex Jatiwangibh750.00750.00112Genteng palentong glazuur, ex Jatiwangibh2,000.004,300.00113Genteng palentong super / besar natural, ex Jatiwangibh1,500.001,500.00114Genteng palentong super / besar glazuur, ex Jatiwangibh1,750.001,750.00115Genteng beton natural, Rengganisbh8,800.008,800.00116Genteng beton warna, Rengganisbh3,000.003,000.00117Genteng Morando natural ex Jatiwangibh2,475.002,475.00118Genteng Morando glazuur ex Jatiwangibh3,850.003,850.00119Genteng bubung segi tiga / bulat, natural bh1,600.001,600.00120Genteng bubung segi tiga / bulat, glazuur bh2,800.002,070.00121Genteng bubung beton natural Rengganisbh4,700.004,700.00122Genteng bubung beton warna Rengganisbh4,500.004,500.00123Genteng bubung natural Morandobh3,500.003,500.00124Genteng bubung glazuur Morandobh5,000.005,000.00125Genteng bubung palentong besar natural bh1,500.001,500.00126Genteng bubung palentong besar glazuur bh1,750.001,750.00127Atap genteng asbes, uk. 0.85 x 1.15lbr20,350.0020,350.00128Nok genteng asbes, pj. 1.15 mbh23,000.0023,000.00129Atap asbes gelombang , uk. 1.05 x 1.80 x 4 mmm235,000.0035,000.00130Atap asbes gelombang , uk. 1.05 x 2.10 x 4 mmlbr40,000.0040,000.00131Atap asbes gelombang , uk. 1.05 x 2.40 x 4 mmlbr45,000.0045,000.00132Atap asbes gelombang , uk. 1.05 x 2.70 x 4 mmlbr50,300.0050,300.00133Atap asbes gelombang , uk. 1.05 x 3.00 x 4 mmlbr54,000.0054,000.00134Atap asbes gelombang , uk. 1.10 x 1.80 x 5 mmlbr42,000.0042,000.00135Atap asbes gelombang , uk. 1.10 x 2.00 x 5 mmlbr48,000.0048,000.00136Atap asbes gelombang , uk. 1.10 x 2.25 x 5 mmlbr51,000.0051,000.00137Atap asbes gelombang , uk. 1.10 x 2.50 x 5 mmlbr56,000.0056,000.00138Atap asbes gelombang , uk. 1.10 x 3.00 x 5 mmlbr80,000.0080,000.00139Atap asbes gelombang , uk. 1.10 x 1.80 x 6 mmlbr50,000.0050,000.00140Atap asbes gelombang , uk. 1.10 x 2.00 x 6 mmlbr54,000.0054,000.00141Atap asbes gelombang , uk. 1.10 x 2.25 x 6 mmlbr60,000.0060,000.00142Atap asbes gelombang , uk. 1.10 x 2.50 x 6 mmlbr64,000.0064,000.00143Atap asbes gelombang , uk. 1.10 x 3.00 x 6 mmlbr95,000.0095,000.00144Nok stel gelombang, 0.92 mlbr20,000.0020,000.00145Nok stel gelombang, 1.10 mlbr42,000.0042,000.00146Nok stel rata, 1.10 mlbr22,500.0022,500.00147Nok stel rata, 0.92 mlbr19,000.0019,000.00148Nok paten rata, 1.05 mlbr19,500.0019,500.00149Nok paten gelombang, 0.92 mlbr12,200.0012,200.00150Nok paten gelombang, 1.05 mlbr16,500.0016,500.00151Nok paten gelombang, 1.10 mlbr20,500.0020,500.00152Penutup ataslbr17,000.0017,000.00153Atap Fiber glass tebal, uk. 80 x 180 cmlbr60,000.0060,000.00154Atap aluminium, ULR - 7 ( l = 920 mm x 0.20 mm ) m227,700.0027,700.00155Atap aluminium, ULR - 7 ( l = 920 mm x 0.50 mm ) m2103,250.00103,250.00156Nok atap aluminium std.m258,750.0058,750.00157Almunium foil, uk. 1.25 x 60.00 m m29,000.009,000.00158Almunium foil, uk. 2.50 x 60.00 m m212,500.0012,500.00159Atap sirap ( 1 m2 = 80 - 100 lb )lbr135,200.00135,200.00160Twinlight ( 2.10 x 11.80 )lbr1,980,000.001,980,000.001G.BAHAN PENUTUP LANTAI.11Ubin PC. Abu - abu, 20 x 20 cmBh1,500.001,500.0012Ubin PC. Abu - abu, 30 x 30 cmBh1,500.001,500.0013Ubin PC. Abu - abu, 40 x 40 cmBh2,500.002,500.0014Ubin PC. warna, 20 x 20 cmBh1,500.001,500.0015Ubin PC. warna, 30 x 30 cmBh2,000.002,000.0016Ubin PC. warna, 40 x 40 cmBh3,500.003,500.0017Ubin plint abu - abu, 15 x 20 cmBh1,000.001,000.0018Ubin plint abu - abu, 10 x 30 cmBh1,250.001,250.0019Ubin plint abu - abu, 10 x 40 cmBh1,500.001,500.00110Ubin plint warna, 10 x 20 cmBh1,500.001,500.00111Ubin plint warna, 10 x 30 cmBh1,750.001,750.00112Ubin plint warna, 10 x 40 cmBh2,000.002,000.00113Keramik dinding 20/25, putih polos, Sek. Romanm235,000.0035,000.00114Keramik dinding 20/25, putih polos, Sek. Mulyam235,000.0035,000.00115Keramik dinding 20/25, warna muda / corak, Sek. Romanm238,000.0038,000.00116Keramik dinding 20/25, warna tua / corak, Sek. Romanm239,000.0039,000.00117Keramik dinding 20/25, warna muda / corak, Sek. Mulyam239,000.0039,000.00118Keramik dinding 20/25, warna tua / corak, Sek. Mulyam240,000.0040,000.00119Keramik lantai 30 x30, putih polos Sek. Romanm226,500.0026,500.00120Keramik lantai 30 x30, putih polos Sek. Mulyam227,500.0027,500.00121Keramik lantai 30 x30 warna muda /corak Sek. Romanm227,000.0027,000.00122Keramik lantai 30 x30 warna tua /corak Sek. Romanm229,000.0029,000.00123Keramik lantai 30 x30 warna/corak Sek. Mulyam230,000.0030,000.00124Keramik lantai 20 x 20, putih polos Sek. Romanm235,000.0035,000.00125Keramik lantai 20 x 20, putih polos Sek. Mulyam235,000.0035,000.00126Keramik lantai 20 x 20, warna/corak Sek. Romanm234,000.0034,000.00127Keramik lantai 20 x 20, warna/corak Sek. Mulyam234,000.0034,000.00128Keramik dinding 10 x 20, putihm235,000.0035,000.00129Keramik dinding 10 x 20, warnam237,000.0037,000.00130Keramik dinding 15 x 15, putihm237,000.0037,000.00131Keramik dinding 15 x 15, warnam237,000.0037,000.00132Keramik lantai Mosaik 30 x 30, ex lokalm235,000.0035,000.00133Keramik uk. 11 x 11 cmbh250.00250.00134Lantai Vinil karet, 30 x 30 lbr3,500.003,500.00135Lantai Vinil motif kembang, 30 x 30 lbr4,500.004,500.00136Granito tile essenza 40 x 40 polism2185,000.00185,000.00137Granito tile essenza 40 x 40 unpolism2115,000.00115,000.00138Lantai Marmer Citatah uk. 15/30 m265,000.0065,000.00139Lantai Marmer Citatah uk. 20/30 m275,000.0075,000.00140Lantai Marmer Citatah uk. 30/30 m285,000.0085,000.00141Lantai Marmer Citatah uk. 60/60 m2145,000.00145,000.00142Lantai Parquet motif jati uk. 1.2 x 5.0 x 25.00 cmm288,000.0088,000.00143Lantai Parquet motif jati uk. 1.2 x 5.0 x 30.00 cmm295,000.0095,000.00144Flooring Jati uk. 1.50 x 9.0 x 60/90 - 105.00 cmm2350,000.00350,000.00145Flooring Dedan uk. 1.50 x 9.0 x 60/75/90.00 cmm280,000.0080,000.00146Ongkos pasang + Finishing m280,000.0080,000.00147Lantai kayu HDM ex Germany uk. 18.50 x 118.40 x 7.00 cmm2245,000.00245,000.00148Lem kayu u/ HDM. ( 1 tube /10.00 m2 )Tube65,000.0065,000.00149Wall Paper m225,000.0050,000.00150Karpet ex. Lokal, Long life ( l = 4.00 m )m'50,000.0050,000.00151Karpet ex. Lokal, Wonder ( l = 4.00 m )m'150,000.00150,000.00152Karpet ex. Lokal, Dinasty ( l = 4.00 m )m'75,000.0075,000.00153Paving block segi DELAPAN, t = 6 cm, naturalBh2,000.0054Paving block segi DELAPAN, t = 8 cm, naturalBh2,200.0055Paving block segi DELAPAN, t = 6 cm, WarnaBh2,000.0056Paving block segi DELAPAN, t = 8 cm, WarnaBh2,400.0055Paving block segi ENAM, t = 6 cm, naturalBh2,200.0056Paving block segi ENAM, t = 8 cm, naturalBh2,400.0057Paving block segi ENAM, t = 6 cm, WarnaBh2,400.0058Paving block segi ENAM, t = 8 cm, Warna Bh2,550.0057Paving block Kubus , t = 6 cm, naturalBh425.0058Paving block Kubus , t = 6 cm, WarnaBh450.0059Paving block Kubus , t = 8 cm, naturalBh450.0060Paving block Kubus , t = 8 cm, WarnaBh475.0061Paving block Fullpave t = 6 cm U. 20 x 20 cm Natural Bh4,100.0062Paving block Fullpave t = 6 cm U. 20 x 20 cm WarnaBh4,450.0063Paving block Quatro , t = 6 cm, naturalBh1,200.0064Paving block Quatro , t = 6 cm, WarnaBh1,300.0065Paving block Quatro , t = 8 cm, naturalBh1,300.0066Paving block Quatro , t = 8 cm, WarnaBh1,400.0067Kaansteen uk. 60 x 10/16 x 40 cmbh37,400.0068Kaansteen uk. 60 x 15 x 24 cmbh21,500.0069Kaansteen uk. 60 x 15 x 30 cmbh35,000.0070Kaansteen Saluran uk. 60 x 15 x 30 cmbh35,000.0071Kaansteen Saluran uk. 60 x 10/16 x 40 cmbh50,600.00H.BAHAN FINISHING.11Wall paper biasa, uk. 0.50 x 10.00 m rol21,250.0021,250.0012Wall paper corak, uk. 0.50 x 10.00 m rol200,000.00200,000.0013Cat Jembatankg30,800.004Cat dasar Alkaliltr22,000.0022,000.0015Cat dasar tembok, Indo 9000 Sealer Water Basekg18,100.0018,100.0016Cat dasar Kayultr16,200.0016,200.0017Cat tembok Dulux Interior, warna Stand.ltr27,500.0027,500.0018Cat tembok Dulux Interior, warna Tualtr32,000.0032,000.0019Cat tembok Dulux Exterior, warna Std.ltr42,500.0042,500.00110Cat tembok Catylac Exterior, warna Std.ltr12,500.0012,500.00111Cat tembok Maxilite Exteriorior, warna Std.ltr7,500.007,500.00112Cat kayu DULUX, warna Std.ltr42,000.0042,000.00113Cat kayu DULUX, warna putihltr45,000.0045,000.00114Cat kayu DULUX, warna specialltr47,500.0047,500.00115Cat tembok Sanlexkg16,000.0016,000.00116Cat tembok Sanlex Wonderkg16,000.0016,000.00117Cat tembok Vinilexkg20,000.0020,000.00118Cat tembok Wiratexkg9,500.009,500.00119Cat kayu Seivkg32,500.0032,500.00120Cat Besi Aviankg30,000.0030,000.00121Meni kayu kg12,500.0012,500.00122Meni Besikg12,500.0012,500.00123Soda Coustickg10,000.0010,000.00124Cat sinchromate Bola maskg12,500.0012,500.00125Cat Genteng kg28,750.0025Plint coatltr6,500.006,500.00126Dempul tembok ( plamuur ) Sanlexkg9,500.009,500.00127Dempul kayu cap kucingkg16,000.0016,000.00128Dempul halus Imprakg28,000.0021,500.00129Dempul lilinkg22,500.0022,500.00130Dempul plastik ( Plamur Kayu )kg29,500.0029,500.00131Terpentin ( minyak cat )ltr2,500.002,500.00132Solignem ( 1 blek = 10 liter )ltr2,300.002,300.00133Thiner Altr16,500.0016,500.00134Thiner Bltr15,000.0015,000.00135Okerkg17,500.0017,500.00136Oten ( pewarna plituran )kg1,000.001,000.00137Sirlak ex Indiakg55,000.0055,000.00138Spirtusltr7,500.007,500.00139Woodfiller kg28,000.0040Shanding kg34,000.007,500.00141Woodstain kg37,000.007,500.00142Melamickg34,000.007,500.00143Claim Melamickg34,000.0034,000.00144Plitur jadi DXltr16,500.0016,500.00145Plitur jadi Ultranltr17,500.0017,500.00146Teak Oilltr18,750.0018,750.00147V e r n i sltr20,000.0020,000.00148Soulignum ltr2,000.0020,000.00149Kwasbh5,000.005,000.00150Rol Cat bh15,000.0015,000.00151Amplas Ducolbr2,000.002,000.00152Plamurkg18,100.0018,100.00153Lem Kuning kg28,500.0028,500.00154Lem Kayukg11,000.0011,000.001I.BAHAN PERPIPAAN.11Pipa hitam klas Medium dia 1 "btg195,000.00195,000.0012Pipa hitam klas Medium dia 1 1/4 "btg250,000.00250,000.0013Pipa hitam klas Medium dia 1 1/2 "btg290,000.00290,000.0014Pipa hitam klas Medium dia 2 "btg390,000.00390,000.0015Pipa hitam klas Medium dia 2 1/2 "btg275,000.00275,000.0016Pipa hitam klas Medium dia 3 "btg786,000.00786,000.0017Pipa hitam klas Medium dia 4 "btg1,110,000.001,110,000.0018Pipa hitam klas Medium dia 5 "btg1,445,000.001,445,000.0019Pipa hitam klas Medium dia 6 "btg1,716,000.001,716,000.00110Pipa pralon PVC. ( AW ) dia 1/2 ", sekulaitas Maspion ( Abu - abu )btg15,000.0015,000.00111Pipa pralon PVC. ( AW ) dia 3/4 ", sekulaitas Maspion ( Abu - abu )btg18,000.0018,000.00112Pipa pralon PVC. ( AW ) dia 1 ", sekulaitas Maspion ( Abu - abu )btg25,000.0025,000.00113Pipa pralon PVC. ( AW ) dia 1 1/4 ", sekulaitas Maspion ( Abu - abu )btg33,550.0033,550.00114Pipa pralon PVC. ( AW ) dia 1 1/2 ", sekulaitas Maspion ( Abu - abu )btg38,600.0038,600.00115Pipa pralon PVC. ( AW ) dia 2 ", sekulaitas Maspion ( Abu - abu )btg67,650.0067,650.00116Pipa pralon PVC. ( AW ) dia 2 1/2 ", sekulaitas Maspion ( Abu - abu )btg81,850.0081,850.00117Pipa pralon PVC. ( AW ) dia 3 ", sekulaitas Maspion ( Abu - abu )btg138,350.00138,350.00118Pipa pralon PVC. ( AW ) dia 4 ", sekulaitas Maspion ( Abu - abu )btg204,750.00204,750.00119Pipa pralon PVC. ( AW ) dia 5 ", sekulaitas Maspion ( Abu - abu )btg336,450.00336,450.00120Pipa pralon PVC. ( AW ) dia 5 ", sekulaitas Maspion ( Abu - abu )btg0.0121Pipa pralon PVC. ( D ) dia 1 1/2 ", sekulaitas Maspion btg17,500.0017,500.00122Pipa pralon PVC. ( D ) dia 2 ", sekulaitas Maspion btg38,800.0038,800.00123Pipa pralon PVC. ( D ) dia 2 1/2 ", sekulaitas Maspion btg49,450.0049,450.00124Pipa pralon PVC. ( D ) dia 3 ", sekulaitas Maspion btg68,400.0068,400.00125Pipa pralon PVC. ( D ) dia 4 ", sekulaitas Maspion btg109,550.00109,550.00126Pipa pralon PVC. ( D ) dia 5 ", sekulaitas Maspion btg168,100.00168,100.00127Pipa pralon PVC. ( D ) dia 5 ", sekulaitas Maspion btg350,000.00128Pipa PVC. Pralon S-10 - dia 1/2"m'2,500.002,500.00129Pipa PVC. Pralon S-10 - dia 3/4"m'3,800.003,800.00130Pipa PVC. Pralon S-10 - dia 1"m'6,200.006,200.00131Pipa PVC. Pralon S-10 - dia 1 1/4"m'9,100.009,100.00132Pipa PVC. Pralon S-10 - dia 1 1/2"m'14,300.0014,300.00133Pipa PVC. Pralon S-10 - dia 2"m'22,200.0022,200.00134Pipa PVC. Pralon S-10 - dia 2 1/2"m'31,700.0031,700.00135Pipa PVC. Pralon S-10 - dia 3"m'45,400.0045,400.00136Pipa PVC. Pralon S-10 - dia 4"m'68,100.0068,100.00137Pipa PVC. Pralon S-10 - dia 5"m'109,100.00109,100.00138Pipa PVC. Pralon S-10 - dia 6"m'143,600.00143,600.00139Pipa PVC. Pralon S-10 - dia 8"m'223,600.00223,600.00140Pipa PVC. Pralon S-12,5 - RRJ dia 2"m'18,300.0018,300.00141Pipa PVC. Pralon S-12,5 - RRJ dia 2 1/2"m'25,900.0025,900.00142Pipa PVC. Pralon S-12,5 - RRJ dia 3"m'37,500.0037,500.00143Pipa PVC. Pralon S-12,5 - RRJ dia 4"m'54,900.0054,900.00144Pipa PVC. Pralon S-12,5 - RRJ dia 5"m'89,400.0089,400.00145Pipa PVC. Pralon S-12,5 - RRJ dia 6"m'117,600.00117,600.00146Pipa PVC. Pralon S-12,5 - RRJ dia 8"m'181,700.00181,700.00147Pipa PVC. Pralon S-12,5 - RRJ dia 10"m'283,900.00283,900.00148Pipa PVC. Pralon S-12,5 - RRJ dia12"m'453,600.00453,600.00149Pipa GIP. Medium klas A, dia 1"btg315,000.00315,000.00150Pipa GIP. Medium klas A, dia 1 1/4"btg411,000.00411,000.00151Pipa GIP. Medium klas A, dia 1 1/2 "btg480,000.00480,000.00152Pipa GIP. Medium klas A, dia 2 "btg656,000.00656,000.00153Pipa GIP. Medium klas B, dia 1/2 "btg111,000.00111,000.00154Pipa GIP. Medium klas B, dia 3/4 "btg143,000.00143,000.00155Pipa GIP. Medium klas B, dia 1 "btg217,000.00217,000.00156Pipa GIP. Medium klas B, dia 1 1/4 "btg285,000.00285,000.00157Pipa GIP. Medium klas B, dia 1 1/2 "btg331,000.00331,000.00158Pipa GIP. Medium klas B, dia 2 "btg453,000.00453,000.00159Pipa GIP. Medium klas B, dia 3 "btg768,000.00768,000.00160Pipa GIP. Medium klas B, dia 4 "btg1,110,000.001,110,000.00161Pipa GIP. Medium klas B, dia 5 "btg1,445,000.001,445,000.00162Pipa GIP. Medium klas B, dia 6 "btg1,716,000.001,716,000.00163Pipa GIP. Medium klas B, dia 8 "btg2,680,000.002,680,000.00164Valpe & aksesories, dia 3/4 " ( KITZ )bh65,000.0065,000.00165Valpe & aksesories, dia 1 " ( KITZ )bh90,000.0090,000.00166Valpe & aksesories, dia 1 1/4 " ( KITZ )bh125,000.00125,000.00167Valpe & aksesories, dia 1 1/2 " ( KITZ )bh165,000.00165,000.00168Valpe & aksesories, dia 2 " ( KITZ )bh275,000.00275,000.00169Sealtafebh2,000.002,000.00170Pipa slang PE, dia 1/2 "m'3,500.003,500.00171Pipa slang PE, dia 3/4 "m'4,750.004,750.00172Pipa slang PE, dia 1 "m'5,500.005,500.00173Buis beton dia 20 cm - 1.00 mbh50,000.0050,000.00174Buis beton dia 30 cm - 1.00 mbh66,500.0066,500.00175Buis beton dia 40 cm - 1.00 mbh92,000.0092,000.00176Buis beton dia 60 cm - 1.00 mbh98,000.0098,000.00177Buis beton dia 80 cm - 1.00 mbh115,500.00115,500.00178Buis beton dia 80 cm - 0.50 mbh170,200.00170,200.00179Pipa tanah dia 15 cmbh12,500.0012,500.00180Pipa tanah dia 20 cmbh20,000.0020,000.00181Grevel beton 1/2 dia 20 cmbh25,000.0025,000.00182Grevel beton 1/2 dia 30 cmbh37,500.0037,500.001J.BAHAN / ALAT -ALAT SANITAIR.11Kloset jongkok porselen TOTO, standard lengkap, putihbh146,800.00146,800.0012Kloset jongkok porselen INA, standard lengkap, putihbh92,000.0092,000.0013Kloset duduk porselen TOTO, standard lengkap, putihbh1,500,000.001,500,000.0014Kloset duduk porselen TOTO, standard lengkap, warna tuabh1,600,000.001,600,000.0015Kloset duduk porselen INA, standard lengkap, warna tuabh850,000.00850,000.0016Kloset jongkok terasobh40,000.0040,000.0017Urinoir lengkap standard ex TOTObh400,000.00400,000.0018Penyekat urinoir ex TOTObh155,000.00155,000.0019Bak mandi fibre glass, uk. Kecilbh110,000.00110,000.00110Bak mandi fibre glass, uk. Besarbh140,000.00140,000.00111Bak mandi Terasobh140,000.00140,000.00112Badkip TOTO, FB. 1500 / 1700 STD bh1,850,000.001,850,000.00113Wastafel lengkap + cermin, ex TOTO type L. 529 CFbh865,000.00865,000.00114Wastafel lengkap + cermin, ex TOTO type L. 38 VIbh825,000.00825,000.00115Wastafel lengkap + cermin, ex TOTO type LW. 211 CJbh1,000,000.001,000,000.00116Wastafel lengkap + cermin, ex I N A type LW. 230bh450,000.00450,000.00117Kitchen zink stainless standard 1 lobang ( SAKURA ) uk. 0.80 x 0.50 bh135,000.00135,000.00118Kitchen zink stainless standard 2 lobang ( MAJESTIC )bh367,500.00367,500.00119Bak cuci piring terasobh150,000.00150,000.00120Kran air Sun Ei leher angsa dia 1/2 "bh40,000.0040,000.00121Kran air lokal leher angsa dia 1/2 "bh30,000.0030,000.00122Kran tembok Sun Ei dia 1/2 "bh25,000.0025,000.00123Kran tembok lokal dia 1/2 "bh9,000.009,000.00124Kran panas / dinginbh185,000.00185,000.00125Floor drain San Eibh170,000.00170,000.00126Floor drain Lokalbh18,700.0018,700.00127Pompa lift pump ex SANYO 100 wattunit285,000.00285,000.00128Pompa lift pump ex SANYO 150 wattunit427,500.00427,500.00129Pompa Jet pump HitachiUnit2,750,000.002,750,000.00130Pompa Jet pump SIMIZUUnit1,250,000.001,250,000.00131Pompa jetpump ex NATIONAL 450 wattunit3,250,000.003,250,000.00132Submersible pump, 3/4 PKunit4,125,000.004,125,000.00133Submersible pump, 1 PKunit4,650,000.004,650,000.00134Kabel powerm'4,000.004,000.00135Kabel Elektrodam'7,000.007,000.00136Elektrodabh25,000.0025,000.00137Panel Elektrodaunit975,000.00975,000.00138Tanki air fibre glass kap. 500 liter ex PINGUINbh625,000.00625,000.00139Tanki air fibre glass kap. 1000 liter ex PINGUINbh1,045,000.001,045,000.00140Tanki air fibre glass kap. 2000 liter ex PINGUINbh1,045,000.001,045,000.00141Tanki air stainless kap. 1500 liter bh2,000,000.002,000,000.00142Tanki air stainless kap. 500 liter bh945,000.00945,000.001KBAHAN ELEKTRIKAL11Skring Kas 2 grop Biasaunt30,000.0030,000.0012Saklar Broko Tunggal Standard ( 1 Phase )bh25,000.0025,000.0013Stop Kontak Broko Standard ( 1 Phase )bh25,000.0025,000.0014Instalasi Titik Lampu / Stop Kontak ( Upah dan Alat )ttk81,200.0081,200.0015Lampu pijar 25 Watt s/d 100 Wattbh4,600.004,500.0016Lampu Neon TL Philip 20 Wbh35,000.0035,000.0017Lampu Neon TL Philip 40 Wbh45,000.0045,000.0018Armatur Down Light bh31,200.0031,200.0019Lampu SL Philip 25 Wbh35,000.0035,000.00110Lampu Mercuri 80 Wbh65,000.0065,000.001L.BAHAN BAKAR DAN PELUMAS11Minyak Tanahlt3,500.003,500.0012Minyak Solarlt4,800.005,300.0013Bensin Premiumlt4,500.006,000.0014Pelumaslt25,000.0018,000.001L.LAIN - LAIN.1I.PELAT BETON BERONGGA ( HCS )11Plat beton berongga type 120.05.12m2162,750.00162,750.0012Plat beton berongga type 120.05.14m2170,610.00170,610.0013Plat beton berongga type 120.05.16m2178,500.00178,500.0014Plat beton berongga type 150.05.12m2178,500.00178,500.0015Plat beton berongga type 150.05.14m2186,350.00186,350.0016Plat beton berongga type 150.05.16m2194,250.00194,250.0017Plat beton berongga type 150.05.18m2202,070.00202,070.0018Plat beton berongga type 150.07.12m2205,700.00205,700.0019Plat beton berongga type 150.07.14m2222,650.00222,650.00110Plat beton berongga type 150.07.16m2239,600.00239,600.00111Plat beton berongga type 200.05.12m2187,550.00187,550.00112Plat beton berongga type 200.05.14m2195,450.00195,450.00113Plat beton berongga type 200.05.16m2203,300.00203,300.00114Plat beton berongga type 200.05.18m2211,150.00211,150.00115Plat beton berongga type 200.07.12m2214,800.00214,800.00116Plat beton berongga type 200.07.14m2231,750.00231,750.00117Plat beton berongga type 200.07.16m2248,700.00248,700.00118Plat beton berongga type 200.07.18m2265,600.00265,600.00119Plat beton berongga type 250.07.12m2231,750.00231,750.00120Plat beton berongga type 250.07.14m2248,700.00248,700.00121Plat beton berongga type 250.07.16m2265,600.00265,600.00122Plat beton berongga type 250.07.18m2282,600.00282,600.001II.PANEL DINDING BETON BERONGGA ( WALL )11Type 100.05.8m2162,750.00162,750.001III.HALF SLAB11Type 80.05.5m2107,700.00107,700.001IV.Biaya Pasang ( siang )11Biaya Pasang 120m211,500.0011,500.0012Biaya Pasang 150m212,100.0012,100.0013Biaya Pasang 200m212,705.0012,705.001V.Biaya Pasang ( malam )11Biaya Pasang 120m223,000.0023,000.0012Biaya Pasang 150m223,600.0023,600.0013Biaya Pasang 200m224,200.0024,200.0014Mob/Demob. Dalam kotaunit1,663,750.001,663,750.001VI.PAGAR BETON11Panel 240.40.5lbr60,500.0060,500.001VII.H - BEAM11260btg146,450.00146,450.0012300btg169,400.00169,400.0013340btg192,400.00192,400.0014360btg203,900.00203,900.0015380btg215,400.00215,400.0016420btg238,400.00238,400.001VIII.PONDASI STRAUSZ11Dia 40 - 150ttk197,850.00197,850.0012Dia 40 - 200ttk263,200.00263,200.001IX.PONDASI BATU KALI11Menerusm3360,000.00360,000.001X.BIAYA PASANG 11Biaya pasang kondisi 1m212,100.0012,100.0012Biaya pasang kondisi 2m213,350.0013,350.0013Biaya pasang kondisi 3m214,550.0014,550.001XI.TIANG PANCANG ( PILE )11TRIPLE 28 ( D 16 )m'92,000.0092,000.0012TRIPLE 32 ( D 19 )m'113,750.00113,750.0013TRIPLE 28 ( D 13 )m'81,100.0081,100.0014TRIPLE 32 ( D 16 )m'107,700.00107,700.0015SQUARE 20 ( D 13 )m'88,350.0088,350.0016SQUARE 25 ( D 16 )m'140,400.00140,400.0017Mob/Demob. Dalam kotaunit2,329,250.002,329,250.0018Beton ready mix K-175, berikut pompa/salng dll.m3496,750.00496,750.0019Beton ready mix K-225, berikut pompa/slang dll.m3531,902.00531,902.00110Beton ready mix K-275, berikut pompa/slang dll.m3546,558.00546,558.00

XII.Bahan Non Standard SK Bupati ( Hasil Survey d lapangan )1Exhausfan 300 NX bh205,000.002Exhausfan 200 NX bh170,000.003Kipas GMCbh145,000.004Kipas Panasonicbh350,000.00

1Sumedang, Januari 2009Mengetahui :Disusun Oleh :Kepala Bidang Cipta Karya Kasi Bangunan Gedung Kabupaten Sumedang

HERMAWAN S, BEIr. YUSTISI SAIDAH, MM NIP. 480 076 310NIP. 010 259 741Mengetahui :Kepala Dinas Pekerjaan Umum Kabupaten Sumedang

Ir. H. ATANG RIVAI, CESNIP. 110 017 688

&P

DFTHRGDAFTAR HARGA SATUAN BAHANKABUPATEN BANDUNG TAHUN ANGGARAN 2012No.B A H A NHARGASATUANKETERANGANLIST_BATU1ALKALI (CAT DASAR ICI)47,500LTR2ALUMUNIUM T. 0,2 MM (UKURAN PINTU)30,000LBR3AMPELAS DUCO2,000LBR4ASBES GELOMBANG (105 x 180)35,000LBR5ASBES MOTIP GENTENG25,000BH6BAHAN PLAFON GRC PLAT 4 MM41,000lbr7BAHAN PLAFOND ASBES SEMEN11,000M28BAHAN PLAFOND ETERNIT 4 MM10,000M29BAHAN PLAFOND GIFSUM SEK. JAYA BOARD60,000LBR10BAHAN PLITUR KRIPIK (SIRLAK INDIA)115,000KG11BAJA RINGAN140,000M212BAJA RINGAN (PRIDA)170,000M213BAK KM 60 X 60 FIBRE150,000BH14BAK PENAMPUNG/ROOF TANK KAP. 1 M3950,000BH15BAMBU 23,300BTG16BATA (KOSIM)400BH17BATA MERAH KELAS 1450BH18BATACO2,500BH19BATU APUNG ( GOSOK )18,000KG20BATU BELAH UNTUK PONDASI105,000M321BATU KALI150,000M322BATU KAPUR100,000M323BATU PECAH 1/2181,500M324BATU PECAH 5/7 CM137,500M325BATU PECAH 7/10 CM142,170M326BATU PECAH MESIN 2/3165,000M327BATU PECAH MESIN 3/5165,000M328BATU PECAH TERSARING BERGRADASI (A)142,200M329BATU PECAH TERSARING BERGRADASI (B)155,400M330BATU TEMPLEK HITAM93,500M231BAUD ANGKUR 19 MM3,000BH32BAUD DAN MUR 12 MM1,500BH33BAUD DAN MUR 19 MM3,000BH34BAUD/SKUP50BH35BESI AISAN15,000BH36BESI BETON U 24 (RATA-RATA)9,000KG37BESI BETON U 39/U 32 (RATA-RATA)9,000KG38BESI IWF EX. DN SII9,700KG39BESI PROFIL DN SII9,700KG40BESI SIKU EX DN9,700KG41BESI STRIP9,400KG42BETON READY MIX K-175595,000M343BETON READY MIX K-225600,000M344BIAYA PENYAMBUNGAN725WATT45BONDEK117,370M246BOX MCB (12 GRUP) HAGER121,000BH47BOX MCB (4 GRUP) HAGER60,000BH48BOX MCB (8 GRUP) HAGER75,000BH49BUBUNGAN ASBES25,000BH50BUBUNGAN GENTENG PLENTONG PRES (LOKAL)1,500BH51BUBUNGAN GENTENG PLENTONG PRES EX JATIWANGI2,000BH52BUSA7,500M253CAT BESI (AVIAN)35,000KG54CAT BESI (DECOLUX)40,000KG55CAT BOR/CAT HITAM32,500BH56CAT DUCO - A60,000KG57CAT DUCO - B50,000KG58CAT KAYU (AVIAN)40,000KG59CAT KAYU (DECOLUX)30,000KG60CAT TEMBOK (KATALUX)8,000KG61CAT TEMBOK (KEMTONE EXTERIOR)62,500LTR62CAT TEMBOK (KEMTONE INTERIOR)47,500LTR63CAT TEMBOK (SANLEX)18,150KG64CAT TEMBOK (VINILEX)3,500KG65CAT TEMBOK KTREMTONE EKTERIOR45,200KG66CAT TEMBOK KTREMTONE INTERIOR30,600KG67CLOSET JONGKOK (TOHO)75,000BH68DEMPUL HALUS.IMPRA (WOOD FILLER)40,000KG69DEMPUL KAYU (GENTONG)10,000KG70DEMPUL LILIN17,500KG71DEMPUL PLITUR24,000KG72Dolken 5 s/d 7 cm6,000Btng73Dolken 8 s/d 10 cm7,000Btng74DOWN LIGHT + Frame Eksterior Silver Persegi - 2 lampu (ZETALUX)90,000BH75DOWN LIGHT 4"23,000BH76DOWN LIGHT 5"35,750BH77DOWN LIGHT OUT BOW KOTAK WARNA HITAM (VACOLUX)65,000BH78ENGSEL ANGIN25,000BH79ENGSEL JENDELA Unilon Besar20,000BH80ENGSEL LEMARI 3"2,500PS81ENGSEL PINTU BESI25,000BH82ENGSEL PINTU LEMARI/MEJA30,000PS83ESPAGNOLET/SLOT TANAM25,000BH84FLINGCOAT (GENTONG)10,000LTR85FORMICA (UKURAN PINTU)77,000LBR86GENTENG PLENTONG PRES BAKAR KW I1,400BH87GLASS BLOCK15,000BH88GRAVEL 1/2 20 CM40,000BH89GRAVEL 1/2 30 CM44,000BH90GRAVEL 20 CM75,000BH91GRAVEL 30 CM85,000BH92GRENDEL/SLOT LACI/LEMARI2,000BH93HANDLE/PEGANGAN PINTU ALUMINIUM15,000SET94INJUK12,000KG95JENDELA NAKO7,500DAUN96Kabel NYM 2x1,5 MM (ETERNA)197,500ROL50 M'/ROL97Kabel NYM 2x2,5 MM (ETERNA)275,000ROL50 M'/ROL98Kabel NYM 3x1,5 MM (ETERNA)276,000ROL50 M'/ROL99Kabel NYM 3x2,5 MM (ETERNA)345,000ROL50 M'/ROL100Kabel NYY 2x1,5 MM (ETERNA)238,000ROL50 M'/ROL101Kabel NYY 2x2,5 MM (ETERNA)320,000ROL50 M'/ROL102Kabel NYY 3x1,5 MM (ETERNA)293,000ROL50 M'/ROL103Kabel NYY 4x10 MM (ETERNA)491,250ROL50 M'/ROL104KACA ACRYLIK 5 MM125,000M2105KACA ES 3 MM90,800M2106KACA ES 5 MM125,000M2107KACA POLOS 3 MM48,000M2108KACA POLOS 5 MM 68,000M2109KACA RAYBAND 3 MM71,500M2110KACA RAYBAND 5 MM107,300M2111KAIN STRIMIN15,000ROL10 M'/ROL112KAIT ANGIN (KUNINGAN)7,500BH113KAIT ANGIN (KUNINGAN)150,000BH114KAPE KAYU4,000BH115KAPE TEMBOK5,000BH116KAPUR BAKAR (KAPUR PADAM)135,000M3117KARET JOK HITAM10,000M2118KAWAT BETON15,000KG119KAWAT BRONJONG25,000KG120KAWAT DURI2,600M'1 ROL 25 M'121KAWAT LAS KARBIT19,000KG122KAWAT LAS LISTRIK101,350KG123KAYU BAKAR135,000M3124KAYU BALOK BORNEO SUPER4,000,000M3125KAYU BALOK KAMPER BANJAR6,000,000M3126KAYU BALOK KAMPER SAMARINDA OVEN6,985,000M3127KAYU BALOK MAHONI2,100,000M3128KAYU BALOK MARANTI / BORNEO SUPER4,000,000M3129KAYU KASO BORNEO, UK. 5/7 - 4 M'2,100,000M3130KAYU LOKAL/RAWA (ALBASIAH)1,100,000M3131KAYU PAPAN BORNEO SUPER4,250,000M3132KAYU PAPAN KAMPER BANJAR6,500,000M3133KAYU PAPAN KAMPER SAMARINDA OVEN6,325,000M3134KAYU PAPAN MAHONI2,500,000M3135KAYU PAPAN MARANTI4,125,000M3136KAYU TERENTANG1,300,000M3137KERAMIK 20/20 ANTI SLIP (KM/WC) SEK. MULIA35,500M2138KERAMIK 20/20 DINDING SEK. MULIA27,500M2139KERAMIK 30/30 SEK. MULIA28,000M2140KERAMIK 30/30 WARNA/KASAR SEK. MULIA32,500M2141KERAMIK LIST 4/20 SEK. MULIA1,500BH142KHICEN ZINK125,000BH143KLEM JEPIT15,000BH144KRAN AIR (TOHO)7,500BH145KRAN AIR LEHER ANGSA35,000BH146KUMPON5,000KG147KUNCI KM BULAT (ALFA)99,000BH148KUNCI LACI7,500BH149KUNCI LEMARI ALFA8,000BH150KUNCI TANAM BESAR (ROYAL)82,500BH151KUNCI TANAM BIASA100,000BH152KUNCI TANAM KECIL (ROYAL)71,500BH153KWAS 2"5,000BH154KWAS 3"7,000BH155KWAS 4"12,500BH156LAMLP TL 1 x 20 WATT + ARMATUR TANAM + REFLEKTOR125,000SET157LAMLP TL 3 x 18 WATT + ARMATUR TANAM + REFLEKTOR200,000SET158LAMPU BARET 25 WATT + ARMATUR KOTAK 20 X 20115,000SET159LAMPU PIJAR 25 WATT (Philips)3,500BH160LAMPU SL.14 WATT (Philips)25,400BH161LAMPU SL.15 WATT (Philips)24,000BH162LAMPU SL.23 WATT (Philips)53,300BH163LAMPU SL.9 WATT (Philips)20,000BH164LAMPU TL 1 x 18 WATT LENGKAP (Philips) 80,000BH165LAMPU TL 1 x 20 WATT LENGKAP (Philips) 40,000BH166LAMPU TL 2 x 18 WATT Armatur Aluminium + Reflektor (Philips) 235,000BH167LAMPU TL 2 x 20 WATT LENGKAP (Philips)75,000BH168LAMPU TL 20 Watt (Philips)10,000BH169LAMPU TL 4 x 18 WATT Armatur Aluminium + Reflektor (Philips) 460,000BH170LAMPU TL 40 Watt (Phillips lengkap)85,000BH171LEM KUNING (AICA/AIBON)25,000KG172LEM PARALON5,000TUBE173LEM PLAMIR GIFSUM75,000ZAK30 KG/ZAK174LEM PUTIH (FOX)20,000KG175LIST GIFSUM 10 CM15,000BTG2 M'/BTG176LIST GIFSUM 12 CM25,000BTG2 M'/BTG177LIST GIFSUM 5 CM11,000BTG2 M'/BTG178LIST GRC 10 CM25,000BTG/2,52,5 M'/BTG179LIST GRC 30 CM50,000BTG/2,52,5 M'/BTG180LIST PROFIL3,125M'181LIST PROFIL 1 x 53,750M'182LIST PROFIL 1 x 8 (PLIN)10,000M'183LIST PROFIL UNTUK KUSEN1,500M'184MCB50,000BH185MCB KWALITAS SNI175,000BH186MEGATEAK 4 MM (UKURAN PINTU)125,000LBR187MELAMIK35,000KG188MELAMIN 4 MM (120 x 240 CM)78,100LBR189MENI KAYU/BESI (GENTONG)23,000KG190MINYAK BAKAR PREMIUM4,500LITER191MINYAK BAKAR SOLAR4,500LITER192MINYAK PELUMAS28,000LITER193MINYAK TANAH3,000LITER194MULTIPLEK 12 MM (120 x 240 CM)200,000LBR195MULTIPLEK 15 MM (120 x 240 CM)225,000LBR196MULTIPLEK 18 MM (120 x 240 CM)250,000LBR197MULTIPLEK 9 MM (120 x 240 CM)135,000LBR198OKER (MATAHARI)24,000KG199OTEM (PEWARNA PLITUR)8,250BKS200OYAN2,000BKS201PAKU 1 - 3 Cm15,000KG202PAKU 5 - 7 Cm12,500KG203PAKU 8 - 12 Cm12,500KG204PAKU SUMBAT100BH205PASIR BETON159,500M3206PASIR PASANG108,000M3207PASIR URUG112,000M3208PAVING BLOCK NATURAL 6 CM SEK. CISANGKAN93,500M2209PAVING BLOCK WARNA 6 CM SEK. CISANGKAN112,750M2210PEGANGAN PINTU75,000SET211PENGGANTUNG BOR1,000BH212PINTU KM/WC ALUMINIUM225,000SET213PINTU KM/WC BAHAN PVC (HANYA DAUN PINTU)125,000SET214PINTU KM/WC BAHAN PVC (POLOS)175,000SET215PIPA PERFORATED 4"58,058M'216PIPA PVC 1 1/2" AW (Wavin)8,125M'217PIPA PVC 1 1/4" AW (Wavin)5,682M'218PIPA PVC 1" AW (Wavin)4,374M'219PIPA PVC 1/2" AW (Wavin)2,875M'220PIPA PVC 2 1/2" AW (Wavin)15,417M'221PIPA PVC 2" AW (Wavin)13,023M'222PIPA PVC 3" AW (Wavin)21,965M'223PIPA PVC 3" D (Wavin)16,541M'224PIPA PVC 3/4" AW (Wavin)3,500M'225PIPA PVC 4" AW (Wavin)38,791M'226PIPA PVC 4" D (Wavin)23,353M'227PLAMIR TEMBOK12,500KG228PLAMIR TEMBOK (SANLEX)7,000KG229Plint Kayu Kamper Samarinda finish Melamic ukuran 1,5/10 cm35,000m'230PLITUR JADI (KEMUDI)17,500LTR231POMPA AIR (dorong) DAB TYPT AQUA 175 A650,000KG232POMPA AIR 125 WATT SANYO450,000BH233POMPA AIR JET PUMP GRUNDFOS JDB 5 (500 Watt)2,550,000KG234POMPA TANGAN DRAGON175,000BH235REL PINTU DORONG203,500SET236RODA 3 " UNTUK PINTU DORONG25,000BH237ROL CAT TEMBOK20,000BH238ROSTER/KRAWANG5,200BH239ROSTER/KRAWANG KHUSUS AL-JIHAD7,000BH240SAKLAR DOUBLE15,000BH241SAKLAR DOUBLE (PANASONIC)21,500BH242SAKLAR DOUBLE x 3 PASANG / 6 SERI (PANASONIC)63,500BH243SAKLAR SINGLE12,500BH244SAKLAR SINGLE ENGKEL BESAR (PANASONIC)16,000BH245SARINGAN LANTAI15,000BH246SCRENING155,000M3247SEMEN PC (TIGA RODA - 50 KG/ZAK)58,000ZAK248SEMEN WARNA (DUA GUNUNG)4,400KG249SEMEN WARNA (MITZUBISHI)4,400KG250SENG GELOMBANG BJLS 28 (80 x 180)40,000LBR251SENG PLAT BJLS 30 LEBAR 55 CM (100 M')20,000M'252SENG PLAT BJLS 30 LEBAR 90 CM (100 M')25,000M'253SIRTU DISARING164,560M3254SIRTU TIDAK DISARING145,100M3255SLOT LEMARI7,500BH256SLOT PINTU BESI25,000BH257SLOT/GRENDEL JENDELA DAN PARTISI3,500BH258SODA API2,500BKS259SOLIGNEUM1,785LTR260SPIRTUS8,000LTR261STOP KONTAK15,000BH262STOP KONTAK AC25,000BH263STOP KONTAK AC (CLIPSAL)70,000BH264TALANG PVC10,000M'265TANAH MERAH82,000M3266TANAH URUG (pilihan)40,000M3267TARIKAN LACI (STAINLESS STEEL)3,000BH268TARIKAN LACI STAINLESS7,500BH269TEAKWOOD 3 MM (UKURAN PINTU)75,000LBR270TEAKWOOD 4 MM (120 x 240 CM)95,000LBR271TERPENTIN6,000LTR272TINNER B17,000LTR273TITIK LAMPU75,000TTK274TRIPLEK 3 MM (120 x 240 CM)45,000LBR275TRIPLEK 3 MM (UKURAN PINTU)30,000LBR276TRIPLEK 4 MM (120 x 240 CM)55,000LBR277TRIPLEK 6 MM (120 x 240 CM)90,200LBR31319.4444444444278TRIPLEK 9 MM (120 x 240 CM)155,000LBR279VERNIS (COPAL)15,000LTR280WALLPAPER73,000M2281Water Profing Emulsion " Weldcrete"72,000Kg282WATER PROOFING (AQUA PROF)40,000KG283WATER PROOFING (NO DROP)37,500KG284WIREMESH M835,090M2285WOTER TORN KAP. 500 LTR (EXEL)550,000BH

Harga Satuan Bahan&P

DFTUPHDAFTAR HARGA SATUAN UPAH DAN BAHANKABUPATEN BANDUNG TAHUN ANGGARAN 2012No.UPAHHARGASATUANKETERANGAN1PEKERJA30,0001 Orang/HR2TUKANG GALI50,0002 Orang/HR3KEPALA TUKANG GALI55,0003 Orang/HR4TUKANG BATU50,0004 Orang/HR5KEPALA TUKANG BATU55,0005 Orang/HR6TUKANG KAYU50,0006 Orang/HR7KEPALA TUKANG KAYU55,0007 Orang/HR8TUKANG CAT/PLITUR50,0008 Orang/HR9KEPALA TUKANG CAT/PLITUR55,0009 Orang/HR10TUKANG BESI BETON50,00010 Orang/HR11KEPALA TUKANG BESI BETON55,00011 Orang/HR12TUKANG BESI PROFIL50,00012 Orang/HR13KEPALA TUKANG BESI PROFIL55,00013 Orang/HR14TUKANG PIPA / TUKANG LAS50,00014 Orang/HR15KEPALA TUKANG PIPA / KEPALA TUKANG LAS55,00015 Orang/HR16M A N D O R60,00016 Orang/HR

AN-UM

DAFTAR :ANALISA HARGA SATUANTAHUN 2012 KABUPATEN BANDUNG

KODE ANALISAHARGAJUMLAHNo.URAIANKOEFISIENSATUANSATUAN[4 x 6](Rp.)(Rp.)1223456A.ANALISA UMUMANALISA UMUM1A.001 1 M2 PEK. PENGUKURAN KEMBALI (SITE)a. Tukang Batu0.0100OH50,000.00500.00b. Pekerja0.0200OH30,000.00600.00c. Upah Angkut0.5000Lot1,100.00550.00 Jumlah1,650.00 Keuntungan Max.=10.0000% x1,650.00165.00 Jumlah1,815.00 Dibulatkan1,815.002A.002 1 M' PEK. PASANGAN BOUWPLANK & PENGUKURANa.Kayu Lokal Kelas II 5/70.0070M31,100,000.007,700.00b.Paku Biasa 2" - 5"0.0200Kg15,000.00300.00c.Kayu Papan lokal kelas II0.0070M31,100,000.007,700.00Pekerja0.1000OH30,000.003,000.00Tukang Kayu0.1000OH50,000.005,000.00Kepala Tukang Kayu0.0100OH55,000.00550.00d.Mandor 0.0500OH60,000.003,000.00 Jumlah27,250.00 Keuntungan Max.=10.0000% x27,250.002,725.00 Jumlah29,975.00 Dibulatkan29,975.003A.003 1 M2 LOS KERJA / GUDANGa.Dolken Kayu dia 8 - 10/400 cm1.2500Btg7,000.008,750.00Kayu Borneo 5/70.1860M32,100,000.00390,600.00Paku Biasa 2" - 5"0.3000Kg15,000.004,500.00PC (50 Kg)18.0000Kg1,200.0021,600.00b.Pasir Beton 0.0300M3159,500.004,785.00c.Koral beton0.0500M3165,000.008,250.00d.Seng Gelombang BJLS 251.0000Lbr40,000.0040,000.00e.Tripleks 4 mm1.2000Lbr55,000.0066,000.00f.Pekerja1.0000OH30,000.0030,000.00Tukang Kayu1.2000OH50,000.0060,000.00g.Kepala Tukang Kayu0.1200OH55,000.006,600.00h.Mandor 0.0500OH60,000.003,000.00 Jumlah644,085.00 Keuntungan Max.=10.0000% x644,085.0064,408.50*557# Jumlah708,493.50 Dibulatkan708,493.004A.004 1 M2 PEMB. DIREKSI KEET DENGAN LANTAI DIPLESTERDolken Kayu dia 8 - 10/400 cm1.2500Btng7,000.008,750.00Kayu Borneo 5/70.1800M32,100,000.00378,000.00Paku Biasa 2" - 5"0.8500Kg15,000.0012,750.00Besi Strip1.1000Kg13,420.0014,762.00a. PC 50 Kg35.0000Kg1,200.0042,000.00b.Pasir Pasang0.1500M3108,000.0016,200.00c.Pasir Beton 0.1000M3159,500.0015,950.00d.Koral Beton0.1500M3165,000.0024,750.00e.Bata Merah30.0000Bh450.0013,500.00f.Seng Plat, BJLS 250.2500Lbr40,000.0010,000.00g.Jendela Nako2.0000Bh7,500.0015,000.00h.Kaca Polos0.0800M248,000.003,840.00i.Kunci Tanam0.1500Bh82,500.0012,375.00Playwood 4 mm0.0600Lbr75,000.004,500.00Pekerja1.0000OH30,000.0030,000.00Tukang Kayu1.5000OH50,000.0075,000.00Tukang Batu1.0000OH50,000.0050,000.00Kepala Tukang Kayu0.3000OH55,000.0016,500.00Mandor 0.0500OH60,000.003,000.00 Jumlah746,877.00 Keuntungan Max.=10.0000% x746,877.0074,687.70 Jumlah821,564.70 Dibulatkan821,564.005A.005 1 BH PAPAN NAMA PROYEKa. Kayu Kuat Kelas II (Maranti)0.0060M32,100,000.0012,600.00b. Triplek 3 mm0.3472Lbr165,000.0057,288.00c. Paku 5 - 7 Cm0.2500Kg108,000.0027,000.00d. Cat Minyak1.0000M225,345.0025,345.00e. Penulisan0.1250Ls122,233.0015,279.13f. Ongkos Pasang0.1250Ls137,512.1317,189.02g. Upah Angkut0.0000Lot137,512.130.0 Jumlah` Papan Nama Uk. 1,2 m x 0,8 m0.9600M20.00.0 Kaso 4/6 Kuat Kelas II (Maranti) (Tiang Penyangga)0.0140M34,000,000.0056,000.00 Jumlah56,000.00 Keuntungan Max.=10.0000% x56,000.005,600.00 Jumlah61,600.00 Dibulatkan61,600.006A.006 1 M2 PAGAR PENGAMAN PROYEKa. Seng Gelombang BJLS 28 (80 x 180 cm)1.4300Lbr159,500.00228,085.00b. Kayu Kuat Kelas II (Maranti)0.0360M32,100,000.0075,600.00c. Paku 5 - 7 Cm0.2000Kg108,000.0021,600.00d. Pengecatan Cat Minyak 2x Bag. Luar1.8000M224,158.3343,485.00e. Ongkos Pasang0.2000Ls368,770.0073,754.00f. Upah Angkut0.0000Lot368,770.000.0 Jumlah442,524.00 Keuntungan Max.=10.0000% x442,524.0044,252.40 Jumlah486,776.40 Dibulatkan486,776.007A.007 1 M3 PEK. GALIAN TANAH BIASA MAX. KEDALAMAN 1 M' a. Pekerja0.4000OH30,000.0012,000.00b. Mandor0.0400OH60,000.002,400.00 Jumlah14,400.00 Keuntungan Max.=10.0000% x14,400.001,440.00 Jumlah15,840.00 Dibulatkan15,840.008A.008 1 M3 PEK. GALIAN TANAH BIASA MAX. KEDALAMAN 2 M' a. Pekerja0.5260OH30,000.0015,780.00b. Mandor0.0520OH60,000.003,120.00 Jumlah18,900.00 Keuntungan Max.=10.0000% x18,900.001,890.00 Jumlah20,790.00 Dibulatkan20,790.009A.014 1 M3 PEK. PEMBUANGAN DALAM RADIUS 150 M'a. Pekerja0.5160OH30,000.0015,480.00b. Mandor0.0500OH60,000.003,000.000.76 Jumlah18,480.00 Keuntungan Max.=10.0000% x18,480.001,848.0067 Jumlah20,328.0033.5 Dibulatkan20,328.0010A.015 1 M3 URUGAN TANAH KEMBALI a. Pekerja0.1920OH30,000.005,760.00b. Mandor0.0190OH60,000.001,140.00 Jumlah6,900.00 Keuntungan Max.=10.0000% x6,900.00690.00 Jumlah7,590.00 Dibulatkan7,590.0011A.016 1 M3 PEMADATAN TANAH, TANAH DILOKASIb. Pekerja 0.5000Org30,000.0015,000.00c. Mandor0.0500Org60,000.003,000.00 Jumlah18,000.00 Keuntungan Max.=10.0000% x18,000.001,800.00 Jumlah19,800.00 Dibulatkan19,800.0012A.017 1 M3 URUGAN SIRTUa.Sirtu ( Membeli Sirtu)1.2000M3145,100.00174,120.00b.Tukang Gali0.2500Org50,000.0012,500.00c.Mandor 0.0250Org60,000.001,500.00 Jumlah188,120.00 Keuntungan Max.=10.0000% x188,120.0018,812.00 Jumlah206,932.00 Dibulatkan206,932.0013A.018 1 M3 PEK. GALIAN TANAH SUMURAN MAX. KEDALAMAN 1 M'a. Tukang Gali0.4000OH50,000.0020,000.00b. Mandor0.0400OH60,000.002,400.00 Jumlah22,400.00 Keuntungan Max.=10.0000% x22,400.002,240.00 Jumlah24,640.00 Dibulatkan24,640.0014A.019 1 M3 URUGAN PASIR URUGa. Pasir Urug1.2000M3112,000.00134,400.00b. Pekerja 0.3000OH30,000.009,000.00c. Mandor0.0100OH60,000.00600.00 Jumlah144,000.00 Keuntungan Max.=10.0000% x144,000.0014,400.00 Jumlah158,400.001250 Dibulatkan158,400.0015A.020 1 M3 ADUKKAN BETON TUMBUK CAMP 1PC : 3PS : 5KRLa. Semen PC (@ 50 Kg/Zak)218.0000Kg1,200.00261,600.00b. Split Pecah Mesin 2/30.5200M3165,000.0085,800.00c. Pasir Beton0.8700M3159,500.00138,765.00d. Pekerja 1.6500Org30,000.0049,500.00e. Tukang Batu0.2500Org50,000.0012,500.00f. Kepala Tukang Batu0.0250Org55,000.001,375.00g. Mandor0.0800Org60,000.004,800.00 Jumlah554,340.00 Keuntungan Max.=10.0000% x554,340.0055,434.00 Jumlah609,774.00 Dibulatkan609,774.0016A.021 1 M3 COR BETON SITE MIX K - 175a. Semen PC (@ 50 Kg/Zak) 340.0000Kg1,200.00408,000.00b. Split Pecah Mesin 2/30.8300M3165,000.00136,950.00c. Pasir Beton0.5400M3159,500.0086,130.00d. Pekerja 1.6500Org30,000.0049,500.00e. Tukang Batu0.2500Org50,000.0012,500.00f. Kepala Tukang Batu0.0250Org55,000.001,375.00g. Mandor0.0800Org60,000.004,800.00 Jumlah699,255.00 Keuntungan Max.=10.0000% x699,255.0069,925.50 Jumlah769,180.50 Dibulatkan769,180.0017A.028 1 KG BESI BETON TERPASANG POLOS a. Besi Beton Polos1.0500Kg9,000.009,450.00ERROR:#REF!b. Kawat Beton0.0150Kg15,000.00225.00c. Pekerja0.0070OH30,000.00210.00d. Tukang Besi0.0070OH50,000.00350.00e. Kepala Tukang Besi0.0007OH55,000.0038.5040012.00f. Mandor0.0003OH60,000.0018.00388 Jumlah10,291.50394 Keuntungan Max.=10.0000% x1,029.15 Jumlah11,320.65 Dibulatkan11,320.0018A.029 1 KG BESI BETON TERPASANG U-39 (ULIR)a. Besi Beton rata-rata (U-39/Uril)1.0500Kg9,000.009,450.00b. Kawat Beton0.0150Kg15,000.00225.00413c. Pekerja0.0070OH30,000.00210.00d. Tukang Besi0.0070OH50,000.00350.00e. Kepala Tukang Besi0.0007OH55,000.0038.50f. Mandor0.0003OH60,000.0018.00 Jumlah10,291.50 Keuntungan Max.=10.0000% x1,029.15 Jumlah11,320.65 Dibulatkan11,320.0019A.033 1 M2 BEKISTING DENGAN PAPANa. Kaso 5/7 Kayu Kuat Kelas II (Maranti) Sp (2x pakai) 50%0.0170M32,100,000.0017,850.00b. Papan Kayu Lokal/Rawa (Albasiah) (2 X Pakai) 75 %0.0240M31,100,000.0019,800.00c. Paku0.4000Kg12,500.005,000.00d. Pekerja 0.1200OH30,000.003,600.00e. Tukang Kayu0.2700OH50,000.0013,500.00f. Kepala Tukang Kayu0.1500OH55,000.008,250.00g. Mandor0.0500OH60,000.003,000.00h. Upah Angkut0.0000Lot42,650.000.0 Jumlah71,000.00 Keuntungan Max.=10.0000% x71,000.007,100.00 Jumlah78,100.00 Dibulatkan78,100.0020A.034 1 M2 BEKISTING DENGAN MULTIPLEX 9 MMa. Kaso 5/7 Kayu Kuat Kelas II (Maranti) Sp (2x pakai) 50%0.0170M32,100,000.0017,850.00b. MultIplek 9 mm (2 X Pakai) 75 %0.3470Lbr135,000.0035,133.75c. Paku0.4000Kg12,500.005,000.00d. Pekerja 0.1200OH30,000.003,600.00e. Tukang Kayu0.2700OH50,000.0013,500.00f. Kepala Tukang Kayu0.1500OH55,000.008,250.00g. Mandor0.0500OH60,000.003,000.00h. Upah Angkut0.0000Lot57,983.750.0 Jumlah86,333.75 Keuntungan Max.=10.0000% x86,333.758,633.38 Jumlah94,967.13 Dibulatkan94,967.0021A.035 1 M2 PASANGAN SSTEGER WERK DARI BAMBUa. Bambu1.0000Btg23,300.0011,650.00b. Tali Injuk0.2500Kg12,000.001,500.00d. Pekerja 0.2500OH30,000.007,500.00e. Tukang Kayu0.0170OH50,000.00850.00f. Kepala Tukang Kayu0.0020OH55,000.00110.00g. Mandor1.0000OH60,000.0060,000.00 Jumlah81,610.00 Keuntungan Max.=10.0000% x81,610.008,161.00 Jumlah89,771.00 Dibulatkan89,771.0022A.036 1 M3 PASANGAN BATU KOSONG (AANSTAMPING)a. Batu Belah 15 Cm/ 20 Cm1.2000M3105,000.00126,000.00b. Pasir Urug0.3000M3112,000.0033,600.00c. Pekerja 0.7800OH30,000.0023,400.00d. Tukang Batu0.3900OH50,000.0019,500.00e. Kepala Tukang Batu0.0390OH55,000.002,145.00f. Mandor0.0390OH60,000.002,340.00 Jumlah206,985.00 Keuntungan Max.=10.0000% x206,985.0020,698.50 Jumlah227,683.50 Dibulatkan227,683.0023A.037 1 M3 PASANGAN BATU BELAH, CAMP. 1 PC : 5 PPa. Batu Belah 15 Cm/ 20 Cm1.1000M3105,000.00115,500.00b. Semen PC (@ 50 Kg/Zak)136.0000Kg1,200.00163,200.00c. Pasir Pasang0.5440M3108,000.0058,752.00d. Pekerja 1.5000OH30,000.0045,000.00e. Tukang Batu0.7500OH50,000.0037,500.00f. Kepala Tukang Batu0.0750OH55,000.004,125.00g. Mandor0.0750OH60,000.004,500.00 Jumlah428,577.00 Keuntungan Max.=10.0000% x428,577.0042,857.70 Jumlah471,434.70 Dibulatkan471,434.0024A.038 1 M2 DINDING KERAMIK UKURAN 20 x 20 CM SEK. MULIAa. Keramik Dinding 20 x 20 cm Sek. Mulia1.0100M227,500.0027,775.0015600b. Semen PC (@ 50 Kg/Zak)9.3000Kg1,200.0011,160.00c. Pasir Pasang0.0180M3108,000.001,944.00d. Semen Warna1.5000Kg4,400.006,600.00e. Pekerja0.6000OH30,000.0018,000.00f. Tukang Batu0.4500OH50,000.0022,500.00g. Kepala Tukang Batu0.0450OH55,000.002,475.00h. Mandor0.0300OH60,000.001,800.00 Jumlah92,254.00 Keuntungan Max.=10.0000% x92,254.009,225.40 Jumlah101,479.40 Dibulatkan101,479.0025A.038 1 M2 DINDING KERAMIK UKURAN 30 x 30 CM SEK. MULIAa. Keramik Dinding 30 x 30 cm Sek. Mulia1.0100M228,000.0028,280.003,111.11b. Semen PC (@ 50 Kg/Zak)9.3000Kg1,200.0011,160.001,037.04c. Pasir Pasang0.0180M3108,000.001,944.00d. Semen Warna1.5000Kg4,400.006,600.00e. Pekerja0.6000OH30,000.0018,000.00f. Tukang Batu0.4500OH50,000.0022,500.00g. Kepala Tukang Batu0.0450OH55,000.002,475.00h. Mandor0.0300OH60,000.001,800.00 Jumlah92,759.00 Keuntungan Max.=10.0000% x92,759.009,275.90 Jumlah102,034.90 Dibulatkan102,034.0026A.039 1 M' PLINT KERAMIK 10 x 30 CM DN SEK. MULIAa. Plint Keramik 10 x 40 Sek. Mulia2.6500BH1,037.042,748.15b. Semen PC (@ 50 Kg/Zak)1.2000Kg1,200.001,440.00c. Pasir Pasang0.0300M31,200.0036.00d. Semen Warna0.1000Kg108,000.0010,800.00e. Pekerja0.0800OH30,000.002,400.00f. Tukang Batu0.0400OH50,000.002,000.00g. Kepala Tukang Batu0.0040OH55,000.00220.00h. Mandor0.0040OH60,000.00240.00250,000.00 Jumlah19,884.1525,000.00 Keuntungan Max.=10.0000% x19,884.151,988.412,000.00 Jumlah21,872.561,700.00 Dibulatkan21,872.006,500.0027A.040 1 M' LIST KERAMIK 4 x 20 CM DN BERCORAK/WARNA KM/WC SEK. MULIA800.00a. List Keramik 4 x 20 Bercorak/Warna Sek. Mulia5.0000BH1,500.007,500.00286,000.00300,000.00b. Semen PC (@ 50 Kg/Zak)1.2000Kg1,200.001,440.0014,000.00c. Pasir Pasang0.0300M3108,000.003,240.00d. Semen Warna0.1000Kg4,400.00440.00e. Pekerja0.0800OH30,000.002,400.00f. Tukang Batu0.0400OH50,000.002,000.00g. Kepala Tukang Batu0.0040OH55,000.00220.00h. Mandor0.0040OH60,000.00240.00 Jumlah17,480.00 Keuntungan Max.=10.0000% x17,480.001,748.00 Jumlah19,228.00 Dibulatkan19,228.0028A.041 1 M2 LANTAI KERAMIK UKURAN 20 X 20 CM CORAK/ANTI SLIP SEK. MULIAa. Keramik 20 x 20 Corak/ Anti Slip Sek. Mulia1.0100M235,500.0035,855.00b. Semen PC (@ 50 Kg/Zak)11.3800Kg1,200.0013,656.0011.34112500c. Pasir Pasang0.0420M3108,000.004,536.00422,500.0037,257.50d. Semen Warna1.5000Kg4,400.006,600.00305,500.0026,940.04e. Pekerja0.6200OH30,000.0018,600.00f. Tukang Batu0.3500OH50,000.0017,500.00g. Kepala Tukang Batu0.0350OH55,000.001,925.00h. Mandor0.0300OH60,000.001,800.00 Jumlah100,472.00 Keuntungan Max.=10.0000% x100,472.0010,047.20 Jumlah110,519.20 Dibulatkan110,519.0029A.042 1 M2 LANTAI KERAMIK 30/30CM SEK. MULIAa. Keramik 30 x 30 cm Sek. Mulia1.0100M228,000.0028,280.00b. Semen PC (@ 50 Kg/Zak)11.3800Kg1,200.0013,656.00c. Pasir Pasang0.0420M3108,000.004,536.00d. Semen Warna1.5000Kg4,400.006,600.00e. Pekerja0.6200OH30,000.0018,600.00f. Tukang Batu0.3500OH50,000.0017,500.00167,943.75g. Kepala Tukang Batu0.0350OH55,000.001,925.00h. Mandor0.0300OH60,000.001,800.00 Jumlah92,897.00 Keuntungan Max.=10.0000% x92,897.009,289.70 Jumlah102,186.70 Dibulatkan102,186.0030A.042 1 M2 LANTAI KERAMIK 30/30 CM SEK. MULIA CORAK/WARNA/KASARa. Keramik 40 x 40 cm Sek. Mulia1.0100M232,500.0032,825.00b. Semen PC (@ 50 Kg/Zak)11.3800Kg1,200.0013,656.000.16c. Pasir Pasang0.0420M3108,000.004,536.006.25d. Semen Warna1.5000Kg4,400.006,600.0095000e. Pekerja0.6200OH30,000.0018,600.0015200f. Tukang Batu0.3500OH50,000.0017,500.00g. Kepala Tukang Batu0.0350OH55,000.001,925.00h. Mandor0.0300OH60,000.001,800.00 Jumlah97,442.00 Keuntungan Max.=10.0000% x97,442.009,744.20 Jumlah107,186.20 Dibulatkan107,186.0031A.044 1 M2 PASANGAN DINDING BATA MERAH 1 PC : 3 PP, TEBAL 1/2 BATAa. Bata Merah Kelas 1 (5x11x22 Cm)70.0000Bh450.0031,500.00b. Semen PC (@ 50 Kg/Zak)14.3700Kg1,200.0017,244.00c. Pasir Pasang0.0400M3108,000.004,320.00d. Pekerja0.3200OH4,400.001,408.00e. Tukang Batu0.1000OH30,000.003,000.00f. Kepala Tukang Batu0.0100OH50,000.00500.00g. Mandor0.0150OH55,000.00825.00 Jumlah58,797.00 Keuntungan Max.=10.0000% x58,797.005,879.70 Jumlah64,676.70 Dibulatkan64,676.0032A.045 1 M2 PASANGAN DINDING BATA MERAH 1 PC : 5 PP, TEBAL 1/2 BATAa. Bata Merah (5x11x22 Cm)70.0000Bh450.0031,500.00b. Semen PC (@ 50 Kg/Zak)9.6800Kg1,200.0011,616.00c. Pasir Pasang0.0450M3108,000.004,860.00d. Pekerja0.3200OH4,400.001,408.00e. Tukang Batu0.1000OH30,000.003,000.00f. Kepala Tukang Batu0.0100OH50,000.00500.00g. Mandor0.0150OH55,000.00825.00 Jumlah53,709.00 Keuntungan Max.=10.0000% x53,709.005,370.90 Jumlah59,079.90 Dibulatkan59,079.0033A.046 1 M2 PASANGAN DINDING BATA MERAH, TEBAL 1 BATA 1 PC : 5 PSa. Bata Merah (5x11x22 Cm)140.0000Bh450.0063,000.00b. Semen PC (@ 50 Kg/Zak)2.2200Kg1,200.002,664.00c. Pasir Pasang0.1020M3108,000.0011,016.00d. Pekerja0.6500OH4,400.002,860.00e. Tukang Batu0.2000OH30,000.006,000.00f. Kepala Tukang Batu0.0300OH50,000.001,500.00g. Mandor0.0300OH55,000.001,650.00 Jumlah88,690.00 Keuntungan Max.=10.0000% x88,690.008,869.00 Jumlah97,559.00 Dibulatkan97,559.0034A.047 1 M2 PLESTERAN 1 PC ; 3 PP, TEBAL 1,5 CM a. Semen PC (@ 50 Kg/Zak)6.4800Kg1,200.007,776.00b. Pasir Pasang0.0190M3108,000.002,052.00c. Pekerja0.2000OH4,400.00880.00d. Tukang Batu0.1500OH30,000.004,500.00e. Kepala Tukang Batu0.0150OH50,000.00750.00f. Mandor0.0150OH55,000.00825.00 Jumlah16,783.00 Keuntungan Max.=10.0000% x16,783.001,678.30 Jumlah18,461.30 Dibulatkan18,461.0035A.048 1 M2 PLESTERAN 1 PC ; 4 PP, TEBAL 1,5 CMa. Semen PC (@ 50 Kg/Zak)5.2000Kg1,200.006,240.00b. Pasir Pasang0.0200M3108,000.002,160.00c. Pekerja0.2000OH4,400.00880.00d. Tukang Batu0.1500OH30,000.004,500.00e. Kepala Tukang Batu0.0150OH50,000.00750.00f. Mandor0.0150OH55,000.00825.00 Jumlah15,355.00 Keuntungan Max.=10.0000% x15,355.001,535.50 Jumlah16,890.50 Dibulatkan16,890.0036A.049 1 M2 PLESTERAN 1 PC ; 5 PP, TEBAL 1,5 CMa. Semen PC (@ 50 Kg/Zak)4.3200Kg1,200.005,184.00b. Pasir Pasang0.0220M3108,000.002,376.00c. Pekerja0.2000OH4,400.00880.00d. Tukang Batu0.1500OH30,000.004,500.00e. Kepala Tukang Batu0.0150OH50,000.00750.00f. Mandor0.0150OH55,000.00825.00 Jumlah14,515.00 Keuntungan Max.=10.0000% x14,515.001,451.50 Jumlah15,966.50 Dibulatkan15,966.0037A.050 1 M2 ACIAN DENGAN PC0.66a. Semen PC (@ 50 Kg/Zak)0.0650Zak1,200.0078.00b. Pekerja0.1500OH4,400.00660.00c. Tukang Batu0.1000OH30,000.003,000.00d. Kepala Tukang Batu0.0100OH50,000.00500.00e. Mandor0.0080OH55,000.00440.00 Jumlah4,678.00 Keuntungan Max.=10.0000% x4,678.00467.80 Jumlah5,145.80 Dibulatkan5,145.0038A.050 1 UNIT SEPTICTANK 2 x 1,5 x 1,5 m + REMBESANNYA (UNTUK KANTOR TYPE KECIL)a. Galian Tanah4.5000M318,900.0085,050.00b. Pasir Urug0.2142M3144,000.0030,844.80c. Lantai Kerja t = 10 Cm2.2500M255,434.00124,726.50d. Pas. Bata ad. 1:3 + Plesteran15.0000M275,580.001,133,700.00e. Plat Beton Penutup dan Balok0.3000M31,985,692.50595,707.75f. Pipa PVC 4" Jenis AW + Sambungan5.4000M'68,523.68370,027.88g. Pipa GIP 11/2 " 1.2000btg11,297.6513,557.18h. Galian Tanah untuk Rembesan3.3750M318,900.0063,787.50i. Pas. Injuk5.4000Kg12,000.0064,800.00j. Urugan Kerikil 3,5 cm1.0500M3165,000.00173,250.00k. Pipa PVC 4" Berlubang Jenis AW9.0000M'68,523.68616,713.14l. Urugan Kembali Perataan Tanah1.1250M36,900.007,762.50m. Tambahan Upah0.0920Ls3,279,927.25301,753.31n. Upah Angkut0.0000Lot3,279,927.250.0 Jumlah3,581,680.55 Keuntungan Max.=10.0000% x3,581,680.55358,168.06 Jumlah3,939,848.61 Dibulatkan3,939,848.0039A.052 1 M2 PENGECATAN DINDING KEMTONE ESKTERIOR 3 xa. Cat Tembok Kemtone0.2500LTR62,500.0015,625.00b. Alkali ICI sebelum pengecatan0.1250LTR52,500.006,562.50c. Rol Cat0.0100Bh38,000.00380.00d. Ampelas0.5000Lbr2,000.001,000.00e. Pekerja0.0280OH30,000.00840.00f. Tukang Cat0.0630OH50,000.003,150.00g. Kepala Tukang Cat0.0063OH55,000.00346.50h. Mandor0.0025OH60,000.00150.00 Jumlah28,054.00 Keuntungan Max.=10.0000% x28,054.002,805.40 Jumlah30,859.40 Dibulatkan30,859.0040A.053 1 M2 PENGECATAN DINDING KEMTONE INTERIOR 3 xa. Cat Tembok Kemtone0.2500LTR47,500.0011,875.000.04b. Cat Dasar sebelum pengecatan0.1250LTR47,500.005,937.5025c. Rol Cat0.0100Bh38,000.00380.00d. Ampelas0.5000Lbr2,000.001,000.00e. Pekerja0.0280OH30,000.00840.00f. Tukang Cat0.0630OH50,000.003,150.00g. Kepala Tukang Cat0.0063OH55,000.00346.50h. Mandor0.0025OH60,000.00150.00 Jumlah23,679.00 Keuntungan Max.=10.0000% x23,679.002,367.90 Jumlah26,046.90 Dibulatkan26,046.0041A.054 1 M2 PENGECATAN DINDING VINILEX (3x) a. Cat Tembok Vinilex0.2600Kg24,750.006,435.00b. Plamir Tembok0.1000Kg14,850.001,485.00c. Rol Cat0.0100Bh38,000.00380.00d. Ampelas0.1500Lbr2,000.00300.00e. Pekerja0.0280OH30,000.00840.00f. Tukang Cat0.0630OH50,000.003,150.00g. Kepala Tukang Cat0.0063OH55,000.00346.50h. Mandor0.0025OH60,000.00150.00 Jumlah13,086.50 Keuntungan Max.=10.0000% x13,086.501,308.65 Jumlah14,395.15 Dibulatkan14,395.0042A.055 1 M2 PENGECATAN PLAFOND VINILEX (3x)a. Cat Tembok Vinilex0.2800Kg24,750.006,930.00b. Plamir Tembok0.1000Kg14,850.001,485.00c. Rol Cat0.0100Bh38,000.00380.00d. Ampelas0.1500Lbr2,000.00300.00e. Pekerja0.0300OH30,000.00900.00f. Tukang Cat0.0750OH50,000.003,750.00g. Kepala Tukang Cat0.0075OH55,000.00412.50h. Mandor0.0030OH60,000.00180.00 Jumlah14,337.50 Keuntungan Max.=10.0000% x14,337.501,433.75 Jumlah15,771.25 Dibulatkan15,771.0043A.058 1 M2 PENGECATAN KAYU (3x) a. Meni Kayu0.2000Kg12,500.002,500.00b. Plamir Kayu0.1500Kg12,500.001,875.00c. Cat Kayu Setara Merk Avian0.3500Kg30,000.0010,500.00d. Ampelas Kayu0.1500Lbr2,000.00300.00e. Minyak Cat Terpentin0.1500Ltr5,000.00750.00f. Kwas 3"0.1000Bh17,000.001,700.00g. Pekerja0.0700OH30,000.002,100.00h. Tukang Cat0.1050OH50,000.005,250.00i. Kepala Tukang Cat0.0040OH55,000.00220.00j. Mandor0.0025OH60,000.00150.00 Jumlah25,345.00 Keuntungan Max.=10.0000% x25,345.002,534.50 Jumlah27,879.50 Dibulatkan27,879.0044A.059 1 M2 PENGECATAN BESI (3x)a. Meni Besi0.1670Kg12,500.002,087.50b. Cat Besi Setara Merk Avian0.2000Kg35,000.007,000.00c. Ampelas Besi0.4000Lbr2,000.00800.00d. Minyak Cat (Tinner B)0.1500Ltr15,000.002,250.00e. Kwas 3"0.0500Bh17,000.00850.00f. Pekerja0.2000OH30,000.006,000.00g. Tukang Cat0.3000OH50,000.0015,000.00h. Kepala Tukang Cat0.0300OH55,000.001,650.00i. Mandor0.0100OH60,000.00600.00 Jumlah36,237.50 Keuntungan Max.=10.0000% x36,237.503,623.75 Jumlah39,861.25 Dibulatkan39,861.0045A.060 1 M2 PLITURAN BANGUNAN (BIASA)a. Dempul Plitur (Dempul Dasar)0.0300Kg24,000.00720.00b. Wood Filler (INFRA)0.2000Kg40,000.008,000.00c. Oker Putih0.0200Kg24,000.00480.00d. Oker Warna0.0100Kg24,000.00240.00e. Batu Apung (gosok)0.1000Kg18,000.001,800.00f. Sirlak ex India0.2000Kg115,000.0023,000.00g. Kwas 3"0.0100Bh17,000.00170.00h. Spirtus0.2000Ltr8,000.001,600.00i. Ampelas Kayu0.1000Lbr2,000.00200.00j. Pekerja0.2500OH30,000.007,500.00k. Tukang Cat/ Plitur0.2850OH50,000.0014,250.00l. Kepala Tukang Cat/ Plitur0.0400OH55,000.002,200.00m. Mandor0.0200OH60,000.001,200.00 Jumlah61,360.00 Keuntungan Max.=10.0000% x61,360.006,136.00 Jumlah67,496.00 Dibulatkan67,496.0046A.061 1 M2 PAS. RANGKA PLAFOND KAYU LOKALa. Kayu Lokal, Balok 5/70.0175M31,100,000.0019,250.00b. Paku Biasa 2" - 5"0.1000Kg10,000.001,000.00c. Pekerja0.1500Org30,000.004,500.00d. Tukang Kayu0.2500Org50,000.0012,500.00e. Kepala Tukang Kayu0.0250Org55,000.001,375.00f. Mandor0.0750Org60,000.004,500.00 Jumlah43,125.00 Keuntungan Max.=10.0000% x43,125.004,312.50 Jumlah47,437.50 Dibulatkan47,437.0047A.065 1 M2 PAS. PLAFOND GRC 4 MM + RANGKA KAYU LOKAL KELAS IIa. GRC Plat 4 mm0.3640Lbr41,000.0014,924.00b. RangKa Kayu Kelas II1.0000M243,125.0043,125.00c. Ongkos Pasang + Alat Bantu0.1000Lot58,049.005,804.90 Jumlah63,853.90 Keuntungan Max.=10.0000% x63,853.906,385.39 Jumlah70,239.29 Dibulatkan70,239.0048A.066 1 M' PEK. LISTPLANK KAYU KUAT KELAS II (MAHONI) 3/30a. Kayu Papan 3 x 30 Cm Kayu Kuat Kelas II 0.0100M32,500,000.0025,000.00b. Paku 5 - 7 Cm0.0100Kg10,000.00100.00c. Pekerja0.0700OH30,000.002,100.00d. Tukang Kayu0.2000OH50,000.0010,000.00e. Kepala Tukang Kayu0.0200OH55,000.001,100.00f. Mandor0.0040OH60,000.00240.00g. Upah Angkut0.0000Lot25,100.000.0 Jumlah38,540.00 Keuntungan Max.=10.0000% x38,540.003,854.00 Jumlah42,394.00 Dibulatkan42,394.0049A.068 1 M3 KUSEN KAYU LOKAL KELAS II ( MAHONI )a. Kayu Balok Lokal Kelas II1.1000M32,100,000.002,310,000.00b. Paku 10 Cm1.2500Kg10,000.0012,500.00c. Lem Putih (FOX)1.0000Kg20,000.0020,000.006,955.00d. Pekerja4.0000OH30,000.00120,000.00e. Tukang Kayu15.5000OH50,000.00775,000.00f. Kepala Tukang Kayu2.7000OH55,000.00148,500.00g. Mandor0.5000OH60,000.0030,000.00h. Upah Angkut0.0000Lot2,342,500.000.0 Jumlah3,416,000.00 Keuntungan Max.=10.0000% x3,416,000.00341,600.00 Jumlah3,757,600.00 Dibulatkan3,757,600.0050A.069 1 M2 JENDELA TANPA KACA, KAYU LOKAL KELAS IIa. Kayu Lokal Kelas II, Papan0.0400M32,500,000.00100,000.00c. Pekerja1.0000OH30,000.0030,000.00d. Tukang Kayu3.0000OH50,000.00150,000.00e. Kepala Tukang Kayu0.3000OH55,000.0016,500.00f. Mandor0.0500OH60,000.003,000.00 Jumlah299,500.00 Keuntungan Max.=10.0000% x299,500.0029,950.00 Jumlah329,450.00 Dibulatkan329,450.0051A.071 1 M2 DAUN PINTU PANIL MULTIPLEK 9 MM (RANGKA KAYU KUAT KELAS IIa. Papan Kayu Kuat Kelas II 0.0150M32,500,000.0037,500.00b. Multiplek 18 mm0.5000Lbr250,000.00125,000.00150,000.00c. Lem Putih (FOX)0.0500Kg20,000.001,000.0030,000.00d. List Kayu Profil 4.0000M'1,500.006,000.00e. Pekerja0.3000OH30,000.009,000.00f. Tukang Kayu1.5000OH50,000.0075,000.00g. Kepala Tukang Kayu0.2000OH55,000.0011,000.00h. Mandor0.0200OH60,000.001,200.00i. Upah Angkut0.0000Lot169,500.000.0 Jumlah265,700.00 Keuntungan Max.=10.0000% x265,700.0026,570.00 Jumlah292,270.00 Dibulatkan292,270.0052A.071 1 M2 DAUN PINTU TEAKWOOD RANGKAP, KAYU LOKAL KELAS IIa. Kayu Lokal Kelas II, Papan0.0196M32,500,000.0049,000.00b. Paku biasa 1" - 2"0.5000Kg15,000.007,500.00c. Lem Kayu0.0500Kg20,000.001,000.00d. Teakwood 3 mm1.0000Lbr45,000.0045,000.00e. Pekerja0.3000OH30,000.009,000.00f. Tukang Kayu1.5000OH50,000.0075,000.00g. Kepala Tukang Kayu0.2000OH55,000.0011,000.00h. Mandor0.0200OH60,000.001,200.00i. Upah Angkut0.0000Lot102,500.000.0 Jumlah198,700.00 Keuntungan Max.=10.0000% x198,700.0019,870.00 Jumlah218,570.00 Dibulatkan218,570.0053A.073 1 M2 DAUN PINTU TRIPLEK UKURAN PINTU LAPIS FORMIKA (KM/WC)a. Rangka Papan Kayu Kuat Kelas II0.0150M32,500,000.0037,500.00b. Teakwood 3 mm (ukuran pintu)1.0000Lbr75,000.0075,000.00c. Formika1.0000Lbr77,000.0077,000.00d. Paku Triplek (1-2.5 Cm)0.2000Kg15,000.003,000.00e. Lem Putih (FOX)0.5000Kg20,000.0010,000.00f. Pekerja0.3000OH30,000.009,000.00g. Tukang Kayu1.3000OH50,000.0065,000.00h. Kepala Tukang Kayu0.1300OH55,000.007,150.00i. Mandor0.0130OH60,000.00780.00j. Upah Angkut0.0000Lot202,500.000.0 Jumlah284,430.00 Keuntungan Max.=10.0000% x284,430.0028,443.00 Jumlah312,873.00 Dibulatkan312,873.0054A.074 1 M' SALURAN GRAVEL BETON 1/2 20 CM + PASANGANa. Gravel Beton 20 Cm1.0000Bh35,000.0035,000.00 Pas. Bata + Plesteran 1 : 30.8000M279,963.0063,970.40 Galian Tanah0.1500M320,790.003,118.50b. Upah Kerja0.1500Ls35,000.005,250.00c. Upah Angkut0.0000Lot35,000.000.0 Jumlah107,338.90 Keuntungan Max.10.0000% x107,338.9010,733.89 Jumlah118,072.79 Dibulatkan118,072.0055A.078 1 M3 URUGAN TANAH SETEMPAT DIRATAKANa. Tanah Setempat1.2000M344,000.0052,800.00b. Pekerja 0.5600Org30,000.0016,800.00c. Mandor0.0150Org60,000.00900.00d. Upah Angkut0.0000Lot52,800.000.0 Jumlah70,500.00 Keuntungan Max.=10.0000% x70,500.007,050.00 Jumlah77,550.00 Dibulatkan77,550.0056A.079 1 M3 URUGAN TANAH MERAH DIRATAKANa. Tanah Merah1.2000M382,000.0098,400.00b. Pekerja 0.5600Org30,000.0016,800.00c. Mandor0.0150Org60,000.00900.00d. Upah Angkut0.0000Lot98,400.000.0 Jumlah116,100.00 Keuntungan Max.=10.0000% x116,100.0011,610.00 Jumlah127,710.00 Dibulatkan127,710.0057A.083 1 M' PAS. PIPA PVC TYPE AW 1/2"a. Pipa PVC 1/2"1.2000M'2,875.003,450.00b. Perlengkapan (35 %)1.0000Set1,006.251,006.25harga tanya mega teakc. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00 Jumlah8,974.25 Keuntungan Max.=10.0000% x8,974.25897.43 Jumlah9,871.68 Dibulatkan9,871.0058A.084 1 M' PAS. PIPA PVC TYPE AW 3/4"a. Pipa PVC 3/4"1.2000M'3,500.004,200.00b. Perlengkapan (35 %)1.0000Set1,225.001,225.00c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00 Jumlah9,943.00 Keuntungan Max.=10.0000% x9,943.00994.30 Jumlah10,937.30 Dibulatkan10,937.0059A.085 1 M' PAS. PIPA PVC TYPE AW 1"a. Pipa PVC 1"1.2000M'4,373.975,248.76b. Perlengkapan (35 %)1.0000Set1,530.891,530.89c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00 Jumlah11,297.65 Keuntungan Max.=10.0000% x11,297.651,129.76 Jumlah12,427.41 Dibulatkan12,427.0060A.086 1 M' PAS. PIPA PVC TYPE AW 1 1/4"a. Pipa PVC 1 1/4"1.2000M'5,681.826,818.18b. Perlengkapan (35 %)1.0000Set1,988.641,988.64c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00 Jumlah13,324.82 Keuntungan Max.=10.0000% x13,324.821,332.48 Jumlah14,657.30 Dibulatkan14,657.0061A.087 1 M' PAS. PIPA PVC TYPE AW 1 1/2"DIRUBAH ====>>a. Pipa PVC 1 1/2"1.2000M'8,125.009,750.00b. Perlengkapan (35 %)1.0000Set2,843.752,843.75c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00 Jumlah17,111.75 Keuntungan Max.=10.0000% x17,111.751,711.18 Jumlah18,822.93 Dibulatkan18,822.0062A.088 1 M' PAS. PIPA PVC TYPE AW 2"a. Pipa PVC 2"1.2000M'13,229.3415,875.21b. Perlengkapan (35 %)1.0000Set4,630.274,630.27c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00besare. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00g. Upah Angkut0.0000Lot20,505.480.0 Jumlah25,023.48 Keuntungan Max.=10.0000% x25,023.482,502.35 Jumlah27,525.82besar Dibulatkan27,525.0063A.089 1 M' PAS. PIPA PVC TYPE AW 2 1/2"a. Pipa PVC 2 1/2"1.2000M'15,623.9718,748.76b. Perlengkapan (35 %)1.0000Set5,468.395,468.39c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00g. Upah Angkut0.0000Lot24,217.150.0 Jumlah28,735.15 Keuntungan Max.=10.0000% x28,735.152,873.51 Jumlah31,608.66 Dibulatkan31,608.0064A.090 1 M' PAS. PIPA PVC TYPE D 3" UNTUK PEMBUANGAN KM/WCa. Pipa PVC D 3"1.2000M'24,030.9928,837.19b. Perlengkapan (45 %)1.0000Set10,813.9510,813.95c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00g. Upah Angkut0.0000Lot39,651.140.0 Jumlah44,169.14 Keuntungan Max.=10.0000% x44,169.144,416.91 Jumlah48,586.05 Dibulatkan48,586.0065A.091 1 M' PAS. PIPA PVC TYPE AW 3"a. Pipa PVC AW 3"1.2000M'24,030.9928,837.19b. Perlengkapan (35 %)1.0000Set8,410.858,410.85c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00g. Upah Angkut0.0000Lot37,248.040.0 Jumlah41,766.04 Keuntungan Max.=10.0000% x41,766.044,176.60 Jumlah45,942.64 Dibulatkan45,942.0066A.092 1 M' PAS. PIPA PVC TYPE D 4" UNTUK PEMBUANGAN KM/WCa. Pipa PVC D 4"1.2000M'38,791.3246,549.59b. Perlengkapan (45 %)1.0000Set17,456.1017,456.10c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00g. Upah Angkut0.0000Lot64,005.680.0 Jumlah68,523.68 Keuntungan Max.=10.0000% x68,523.686,852.37 Jumlah75,376.05 Dibulatkan75,376.0067A.093 1 M' PAS. PIPA PVC TYPE AW 4"a. Pipa PVC AW 4"1.2000M'38,791.3246,549.59b. Perlengkapan (35 %)1.0000Set13,576.9613,576.96c. Pekerja0.0360Org30,000.001,080.00d. Tukang Batu0.0600Org50,000.003,000.00e. Kepala Tukang Batu0.0060Org55,000.00330.00f. Mandor0.0018Org60,000.00108.00g. Upah Angkut0.0000Lot60,126.550.0 Jumlah64,644.55 Keuntungan Max.=10.0000% x64,644.556,464.45 Jumlah71,109.00 Dibulatkan71,109.0068A.094 1 BH PAS. KUNCI TANAM a. Kunci 1.0000Bh100,000.00100,000.00b. Pekerja0.0600Org30,000.001,800.00 Tukang Kayu0.6000Org50,000.0030,000.00 Kepala Tukang kayu0.0600Org55,000.003,300.00c. Mandor0.0030Org60,000.00180.00 Jumlah135,280.00 Keuntungan Max.=10.0000% x135,280.0013,528.00 Jumlah148,808.00 Dibulatkan148,808.0069A.095 1 BH PAS. KUNCI SLOT/ESPAGNOLETa. Kunci Slot/Espagnolet1.0000Bh25,000.0025,000.00b. Pekerja0.5000Org30,000.0015,000.00c. Upah Angkut0.0000Lot25,000.000.0 Jumlah40,000.00 Keuntungan Max.=10.0000% x40,000.004,000.00 Jumlah44,000.00 Dibulatkan44,000.0070A.097 1 BH PAS. KUNCI BULAT KM/WCa. Kunci Bulat KM/WC1.0000Bh99,000.0099,000.00b. Pekerja0.5000Org30,000.0015,000.00c. Upah Angkut0.0000Lot99,000.000.0 Jumlah114,000.00 Keuntungan Max.=10.0000% x114,000.0011,400.00 Jumlah125,400.00 Dibulatkan125,400.0071A.098 1 PS PAS. ENGSEL PINTUa. Engsel Pintu1.0000Ps30,000.0030,000.00b. Pekerja0.0600Org30,000.001,800.00 Tukang Kayu0.6000Org50,000.0030,000.00 Kepala Tukang kayu0.0600Org55,000.003,300.00c. Mandor0.0030Org60,000.00180.00 Jumlah65,280.00 Keuntungan Max.=10.0000% x65,280.006,528.00 Jumlah71,808.00 Dibulatkan71,808.0072A.099 1 PS PAS. ENGSEL JENDELAa. Engsel Jendela1.0000Bh20,000.0020,000.00b. Pekerja0.0600Org30,000.001,800.00 Tukang Kayu0.6000Org50,000.0030,000.00 Kepala Tukang kayu0.0600Org55,000.003,300.00c. Mandor0.0030Org60,000.00180.00 Jumlah55,280.00 Keuntungan Max.=10.0000% x55,280.005,528.00 Jumlah60,808.00 Dibulatkan60,808.0073A.100 1 BH PAS. ENGSEL ANGINa. Engsel Angin1.0000Bh25,000.0025,000.00b. Pekerja0.0600Org30,000.001,800.00 Tukang Kayu0.6000Org50,000.0030,000.00 Kepala Tukang kayu0.0600Org55,000.003,300.00c. Mandor0.0030Org60,000.00180.00 Jumlah60,280.00 Keuntungan Max.=10.0000% x60,280.006,028.00 Jumlah66,308.00 Dibulatkan66,308.0074A.101 1 BH PAS. KAIT ANGINa. Kait Angin1.0000Bh7,500.007,500.00b. Pekerja0.0600Org30,000.001,800.00 Tukang Kayu0.6000Org50,000.0030,000.00 Kepala Tukang kayu0.0600Org55,000.003,300.00c. Mandor0.0030Org60,000.00180.00 Jumlah42,780.00 Keuntungan Max.=10.0000% x42,780.004,278.00 Jumlah47,058.00 Dibulatkan47,058.0075A.104 1 M2 PAS. KACA POLOS TEBAL 3 MMa. Kaca Polos 3 mm1.1000M248,000.0052,800.00b. Pekerja0.0600Org30,000.001,800.00 Tukang Kayu0.6000Org50,000.0030,000.00 Kepala Tukang kayu0.0600Org55,000.003,300.00c. Mandor0.0030Org60,000.00180.00 Jumlah88,080.00 Keuntungan Max.=10.0000% x88,080.008,808.00 Jumlah96,888.00 Dibulatkan96,888.0076A.105 1 M2 PAS. KACA POLOS TEBAL 5 MM1a. Kaca Polos 5 mm1.1000M268,000.0074,800.0036b. Pekerja0.0600Org30,000.001,800.0019 Tukang Kayu0.6000Org50,000.0030,000.0014 Kepala Tukang kayu0.0600Org55,000.003,300.006c. Mandor0.0030Org60,000.00180.0011 Jumlah110,080.0026 Keuntungan Max.=10.0000% x110,080.0011,008.0011 Jumlah121,088.00124 Dibulatkan121,088.0077A.111 1 M2 MELABUR DENGAN PLITUR JADIa. Plitur Jadi0.3720Ltr17,500.006,510.00b. Vernis0.1500Ltr15,000.002,250.00c. Dempul Lilin0.0500Kg17,500.00875.00d. Ampelas Kayu0.1000Lbr2,000.00200.00e. Kwas 3"0.0100Bh7,000.0070.00f. Tukang Cat0.1600Org50,000.008,000.00g. Kepala Tukang Cat0.0160Org55,000.00880.00h. Upah Angkut0.0000Lot9,905.000.0 Jumlah18,785.00 Keuntungan Max.=10.0000% x18,785.001,878.50 Jumlah20,663.50 Dibulatkan20,663.0078A.113 1 M2 WATERPROOFING 3 LAPIS + SCREEDING SEK. FOSROCa. Waterproofing 3 Lapis0.5000Kg72,000.0036,000.00b. Screeding 1 : 31.0000M216,783.0016,783.00d. Tukang Batu0.2000OH50,000.0010,000.00e. Kepala Tukang Batu0.3000OH55,000.0016,500.00f. Mandor0.0300OH58,000.001,740.00 Jumlah81,023.00 Keuntungan Max.=10.0000% x81,023.008,102.30 Jumlah89,125.30 Dibulatkan89,125.0079A.146 1 M' SALURAN GRAVEL BETON 1/2 30 CM + PASANGANa. Galian Tanah0.2000M344,000.008,800.00b. Gravel Beton 30 Cm1.0000Bh40,000.0040,000.00c. Pas. Bata + Plesteran 1 : 31.0000M175,580.0075,580.00d. Upah Kerja0.1500Ls48,800.007,320.00e. Upah Angkut0.0000Lot124,380.000.0 Jumlah131,700.00 Keuntungan Max.=10.0000% x131,700.0013,170.00 Jumlah144,870.00 Dibulatkan144,870.0080A.146 1 M3 KOLOM PRAKTIS 12/12 TERPASANG a. Adukan beton K.1751.0000M3699,255.00699,255.00 Bekisting papan & Stootwerk 2x Pakai (62.5%)16.6667M283,971.88874,707.03b. Besi beton U-24218.8889Kg10,291.502,252,695.00 Jumlah3,826,657.03 Keuntungan Max.=10.0000% x3,826,657.03382,665.70 Jumlah4,209,322.73 Dibulatkan4,209,322.0081A.146 1 M3 KOLOM K1 20/20 TERPASANG a. Adukan beton K.1751.0000M3699,255.00699,255.00 Bekisting papan & Stootwerk 2x Pakai (62.5%)12.3333M283,971.88647,283.20b. Besi beton U-24212.5500Kg10,291.502,187,458.33 Jumlah3,533,996.53 Keuntungan Max.=10.0000% x3,533,996.53353,399.65 Jumlah3,887,396.18 Dibulatkan3,887,396.0082A.146 1 M3 KOLOM K2 12/25 TERPASANG a. Adukan beton K.1751.0000M3699,255.00699,255.00 Bekisting papan & Stootwerk 2x Pakai (62.5%)12.3333M283,971.88647,283.20b. Besi beton U-24326.1333Kg10,291.503,356,401.20 Jumlah4,702,939.40 Keuntungan Max.=10.0000% x4,702,939.40470,293.94 Jumlah5,173,233.34 Dibulatkan5,173,233.0083A.146 1 M3 RING BALOK 15/20 TERPASANG a. Adukan beton K.1751.0000M3699,255.00699,255.00 Bekisting papan & Stootwerk 2x Pakai (62.5%)8.3333M283,971.88437,353.52b. Besi beton U-24268.4583Kg10,291.502,762,838.94 Jumlah3,899,447.45 Keuntungan Max.=10.0000% x3,899,447.45389,944.75 Jumlah4,289,392.20 Dibulatkan4,289,392.0084A.146 1 M3 BALOK 12/25 TERPASANG ( B1 )a. Adukan beton K.1751.0000M3699,255.00699,255.00 Bekisting papan & Stootwerk 2x Pakai (62.5%)16.6667M283,971.88874,707.03b. Besi beton U-24200.5667Kg10,291.502,064,131.85 Jumlah3,638,093.88 Keuntungan Max.=10.0000% x3,638,093.88363,809.39 Jumlah4,001,903.27 Dibulatkan4,001,903.0085A.146 1 M3 SLOOF 15/20 TERPASANG a. Adukan beton K.1751.0000M3699,255.00699,255.00 Bekisting papan 2x Pakai (62.5%)5.0000M283,971.88262,412.11b. Besi beton U-24170.6667Kg10,291.501,756,416.00 Jumlah2,718,083.11 Keuntungan Max.=10.0000% x2,718,083.11271,808.31 Jumlah2,989,891.42 Dibulatkan2,989,891.0086A.125 1 M' PEKERJAAN FLASHING TEBAL 0.4 MMa. Flashing Sek. CBM T. 0.4 mm1.0000M'40,800.0040,800.00b. Upah Pasang & Alat Angkkut1.0000Kg10,000.0010,000.00c. Upah Angkut0.0000Lot140,000.000.0 Jumlah50,800.00 Keuntungan Max.=10.0000% x50,800.005,080.00 Jumlah55,880.00 Dibulatkan55,880.0087A.125 1 M2 PASANG ATAP GENTENG PRESS PALENTONG EX. JATIWANGIa. Genteng Press Palentong Ex. Jatiwangi25.0000Bh1,400.0035,000.00b. Pekerja0.1500Oh30,000.004,500.00c. Tukang Kayu0.0750Oh50,000.003,750.00 Kepala Tukang Kayu0.0080Oh55,000.00440.00 Mandor0.0080Oh60,000.00480.00 Jumlah44,170.00 Keuntungan Max.=10.0000% x44,170.004,417.00 Jumlah48,587.00 Dibulatkan48,587.0088A.125 1 M' PASANG BUBUNG GENTENG PRESS PALENTONG EX. JATIWANGIa. Genteng Bubung Palentong5.0000Bh2,000.0010,000.00 Semen Portland8.0000Kg1,200.009,600.00 Pasir Pasang0.0320M3108,000.003,456.00b. Pekerja0.4000Oh30,000.0012,000.00c. Tukang Batu0.2000Oh50,000.0010,000.00 Kepala Tukang Batu0.0200Oh55,000.001,100.00 Mandor0.0020Oh60,000.00120.00 Jumlah46,276.00 Keuntungan Max.=10.0000% x46,276.004,627.60 Jumlah50,903.60 Dibulatkan50,903.0089A.1251 M3 PLAT LANTAI TEBAL 10 CMa. Adukan beton K. 1751.0000M3699,255.00699,255.00 Bekisting Multiplek 9 mm & Stootwerk ( untuk 2x pakai dimbil 62,5% )15.0000M376,305.00715,359.38 Besi beton U-2488.7445Kg10,291.50913,314.02 Jumlah2,327,928.40 Keuntungan Max.=10.0000% x2,327,928.40232,792.84 Jumlah2,560,721.24 Dibulatkan2,560,721.00

2145000

0.00359,800.00179.40

fixing bracket tx 176 c73000slip in connector tx215c67000

853,000.00575,000.00278,000.00165,000.0090,000.0023,000.001,984,000.00

184,500.00200,000.00384,500.00330,000.0054,500.0027,250.00

902,000.00230,000.00117,000.0098,000.0015,000.001,362,000.00

ERROR:#REF!

188705

146,960.00

114,000.0028,500.0085,500.00

96000200,000.0013900061,000.00

DIRUBAH ====>>

76,500.0015,300.0061,200.00

51,000.0010,200.0040,800.00

DIRUBAH ====>>

DDD

DIRUBAH ====>>

AKHIR

&10Analisis Harga Satuan &"Arial Narrow,Regular"&10&P

REKAPAN

REKAPITULASI :ANALISA HARGA SATUANTAHUN 2012 KABUPATEN BANDUNG

KODE ANALISAHARGA SATUANNo.U R A I A N 1223A.ANALISA UMUMANALISA UMUM1A.001 1 M2 PEK. PENGUKURAN KEMBALI (SITE)Rp.1,815.002A.002 1 M' PEK. PASANGAN BOUWPLANK & PENGUKURANRp.29,975.003A.003 1 M2 LOS KERJA / GUDANGRp.708,493.004A.004 1 M2 PEMB. DIREKSI KEET DENGAN LANTAI DIPLESTERRp.821,564.005A.005 1 M2 PAPAN NAMA PROYEKRp.61,600.006A.006 1 M2 PAGAR PENGAMAN PROYEKRp.486,776.007A.007 1 M3 PEK. GALIAN TANAH BIASA MAX. KEDALAMAN 1 M' Rp.15,840.008A.008 1 M3 PEK. GALIAN TANAH BIASA MAX. KEDALAMAN 2 M' Rp.20,790.009A.014 1 M3 PEK. PEMBUANGAN DALAM RADIUS 150 M'Rp.20,328.0010ERROR:#REF! 1 M3 URUGAN TANAH KEMBALI Rp.7,590.0011ERROR:#REF! 1 M3 PEMADATAN TANAH, TANAH DILOKASIRp.19,800.0012ERROR:#REF! 1 M3 URUGAN SIRTURp.206,932.0013ERROR:#REF! 1 M3 PEK. GALIAN TANAH SUMURAN MAX. KEDALAMAN 1 M'Rp.24,640.0014A.014 1 M3 URUGAN PASIR URUGRp.158,400.0015A.015 1 M3 ADUKKAN BETON TUMBUK CAMP 1PC : 3PS : 5KRLRp.609,774.0016A.021 1 M3 COR BETON SITE MIX K - 175Rp.769,180.0017A.028 1 KG BESI BETON TERPASANG POLOS Rp.11,320.0018A.029 1 KG BESI BETON TERPASANG U-39 (ULIR)Rp.11,320.0019A.033 1 M2 BEKISTING DENGAN PAPANRp.78,100.0020A.034 1 M2 BEKISTING DENGAN MULTIPLEX 9 MMRp.94,967.0021A.035 1 M2 PASANGAN SSTEGER WERK DARI BAMBURp.89,771.0022A.036 1 M3 PASANGAN BATU KOSONG (AANSTAMPING)Rp.227,683.0023A.037 1 M3 PASANGAN BATU BELAH, CAMP. 1 PC : 5 PPRp.471,434.0024A.038 1 M2 DINDING KERAMIK UKURAN 20 x 20 CM SEK. MULIARp.101,479.0025 1 M2 DINDING KERAMIK UKURAN 30 x 30 CM SEK. MULIARp.102,034.0026A.039 1 M' PLINT KERAMIK 10 x 30 CM DN SEK. MULIARp.21,872.0027A.040 1 M' LIST KERAMIK 4 x 20 CM DN BERCORAK/WARNA KM/WC SEK. MULIARp.19,228.0028A.041 1 M2 LANTAI KERAMIK UKURAN 20 X 20 CM CORAK/ANTI SLIP SEK. MULIARp.110,519.0029A.042 1 M2 LANTAI KERAMIK 30/30CM SEK. MULIARp.102,186.0030A.043 1 M2 LANTAI KERAMIK 30/30 CM SEK. MULIA CORAK/WARNA/KASARRp.107,186.0031A.044 1 M2 PASANGAN DINDING BATA MERAH 1 PC : 3 PP, TEBAL 1/2 BATARp.64,676.0032A.045 1 M2 PASANGAN DINDING BATA MERAH 1 PC : 5 PP, TEBAL 1/2 BATARp.59,079.0033A.046 1 M2 PASANGAN DINDING BATA MERAH, TEBAL 1 BATA 1 PC : 5 PSRp.97,559.0034A.047 1 M2 PLESTERAN 1 PC ; 3 PP, TEBAL 1,5 CM Rp.18,461.0035A.048 1 M2 PLESTERAN 1 PC ; 4 PP, TEBAL 1,5 CMRp.16,890.0036A.049 1 M2 PLESTERAN 1 PC ; 5 PP, TEBAL 1,5 CMRp.15,966.0037A.050 1 M2 ACIAN DENGAN PCRp.5,145.0038A.050 1 UNIT SEPTICTANK 2 x 1,5 x 1,5 m + REMBESANNYA (UNTUK KANTOR TYPE KECIL)Rp.3,939,848.0039A.052 1 M2 PENGECATAN DINDING KEMTONE ESKTERIOR 3 xRp.30,859.0040A.053 1 M2 PENGECATAN DINDING KEMTONE INTERIOR 3 xRp.26,046.0041A.054 1 M2 PENGECATAN DINDING VINILEX (3x) Rp.14,395.0042A.055 1 M2 PENGECATAN PLAFOND VINILEX (3x)Rp.15,771.0043A.058 1 M2 PENGECATAN KAYU (3x) Rp.27,879.0044A.059 1 M2 PENGECATAN BESI (3x)Rp.39,861.0045A.060 1 M2 PLITURAN BANGUNAN (BIASA)Rp.67,496.0046A.061 1 M2 PAS. RANGKA PLAFOND KAYU BORNEORp.47,437.0047A.065 1 M2 PAS. PLAFOND GRC 4 MM + RANGKA KAYU LOKAL KELAS IIRp.70,239.0048A.066 1 M' PEK. LISTPLANK KAYU KUAT KELAS II (MAHONI) 3/30Rp.42,394.0049A.068 1 M3 KUSEN KAYU LOKAL KELAS II ( MAHONI )Rp.3,757,600.0050 1 M2 JENDELA TANPA KACA, KAYU LOKAL KELAS IIRp.329,450.00

123451 1 M2 DAUN PINTU PANIL MULTIPLEK 9 MM (RANGKA KAYU KUAT KELAS IIRp.292,270.0052A.069 1 M2 DAUN PINTU TEAKWOOD RANGKAP, KAYU LOKAL KELAS IIRp.218,570.0053A.073 1 M2 DAUN PINTU TRIPLEK UKURAN PINTU LAPIS FORMIKA (KM/WC)Rp.312,873.0054A.074 1 M' SALURAN GRAVEL BETON 1/2 20 CM + PASANGANRp.118,072.0055A.078 1 M3 URUGAN TANAH SETEMPAT DIRATAKANRp.127,710.0056A.079 1 M3 URUGAN TANAH MERAH DIRATAKANRp.77,550.0057A.083 1 M' PAS. PIPA PVC TYPE AW 1/2"Rp.9,871.0058A.084 1 M' PAS. PIPA PVC TYPE AW 3/4"Rp.10,937.0059A.085 1 M' PAS. PIPA PVC TYPE AW 1"Rp.12,427.0060A.086 1 M' PAS. PIPA PVC TYPE AW 1 1/4"Rp.14,657.0061A.087 1 M' PAS. PIPA PVC TYPE AW 1 1/2"Rp.18,822.0062A.088 1 M' PAS. PIPA PVC TYPE AW 2"Rp.27,525.0063A.089 1 M' PAS. PIPA PVC TYPE AW 2 1/2"Rp.31,608.0064A.090 1 M' PAS. PIPA PVC TYPE D 3" UNTUK PEMBUANGAN KM/WCRp.48,586.0065A.091 1 M' PAS. PIPA PVC TYPE AW 3"Rp.45,942.0066A.092 1 M' PAS. PIPA PVC TYPE D 4" UNTUK PEMBUANGAN KM/WCRp.75,376.0067A.093 1 M' PAS. PIPA PVC TYPE AW 4"Rp.71,109.0068A.094 1 BH PAS. KUNCI TANAM Rp.148,808.0069A.095 1 BH PAS. KUNCI SLOT/ESPAGNOLETRp.44,000.0070A.097 1 BH PAS. KUNCI TANAM KM/WCRp.125,400.0071A.098 1 BH PAS. ENGSEL PINTURp.71,808.0072A.099 1 BH PAS. ENGSEL JENDELARp.60,808.0073A.100 1 BH PAS. ENGSEL ANGINRp.66,308.0074A.101 1 BH PAS. KAIT ANGINRp.47,058.0075A.104 1 M2 PAS. KACA POLOS TEBAL 3 MMRp.96,888.0076A.105 1 M2 PAS. KACA POLOS TEBAL 5 MMRp.121,088.0077A.111 1 M2 MELABUR DENGAN PLITUR JADIRp.20,663.0078A.113 1 M2 WATERPROOFING 3 LAPIS + SCREEDING SEK. FOSROCRp.89,125.0079 1 M' SALURAN GRAVEL BETON 1/2 30 CM + PASANGANRp.144,870.0080 1 M3 KOLOM PRAKTIS 12/12 TERPASANG Rp.4,209,322.0081 1 M3 KOLOM K1 20/20 TERPASANG Rp.3,887,396.0082 1 M3 KOLOM K2 12/25 TERPASANG Rp.5,173,233.0083 1 M3 RING BALK 15/20 TERPASANG Rp.4,289,392.0084 1 M3 BALOK 12/25 TERPASANG ( B1 )Rp.4,001,903.0085 1 M3 SLOOF 15/20 TERPASANG Rp.2,989,891.0086 1 M' PEKERJAAN FLASHING TEBAL 0.4 MMRp.55,880.0087 1 M2 PASANG ATAP GENTENG PRESS PALENTONG EX. JATIWANGIRp.48,587.0088 1 M' PASANG BUBUNG GENTENG PRESS PALENTONG EX. JATIWANGIRp.50,903.00891 M3 PLAT LANTAI TEBAL 10 CMRp.2,560,721.00

&8Rekapitulasi Analisis Harga Satuan &8&P

RAB PuskeswanRENCANA ANGGARAN BIAYA ( RAB )PEKERJAAN PEMBANGUNAN PUSKESMAS HEWAN ( PUSKESWAN )PANGALENGAN KABUPATEN BANDUNGTAHUN ANGGARAN 2012A.BANGUNAN PUSKESWANNOURAIAN PEKERJAANVOL. KERJAHARGASUB TOTALHARGAJMLSATSATUAN(Rp)TOTAL(Rp)

IPEKERJAAN PERSIAPAN1Pembersihan Lahan & Pembongkaran 1.000ls500,000.00500,000.002Pemasangan Listrik Baru 1300 Watt1.000Ls5,005,000.005,005,000.003Direksikeet/Los Kerja, Gudang & Alat6.000m708,493.004,250,958.004Administrasi dan Dokumentasi / IMB1.000ls3,093,250.003,093,250.005Pasangan Bouwplank / Pengukuran95.050m'29,975.002,849,123.756Pengadaan Air Kerja & Listrik Kerja1.000ls500,000.00500,000.007Papan Nama Proyek1.000Bh61,600.0061,600.00SUB TOTAL I16,259,931.75

IIPEKERJAAN TANAH1Galian Tanah Pondasi57.030m15,840.00903,355.202Urugan Tanah Kembali Pondasi19.010m7,590.00144,285.903Urugan Tanah Peninggian Lantai 25 cm & 65 cm35.640m127,710.004,551,584.404Urugan Pasir di bawah lantai ( t = 7 cm )6.615m158,400.001,047,816.00SUB TOTAL II6,647,041.50

IIIPEKERJAAN PONDASI1Pasangan Pondasi Batu Kali 1 : 532.021m471,434.0015,095,670.262Pasir Urug t = 5 cm3.802m158,400.00602,236.80SUB TOTAL III15,697,907.06

IVPEKERJAAN BETON1Sloof 15/20 SL1 ( 4 12 + 10 - 15 ) 2.852m2,989,891.008,525,674.192Kolom Praktis12/12 KP ( 4 10 + 8 - 20 ) 1.477m4,209,322.006,219,020.703Kolom K1 20/20 ( 4 13 + 8 - 15 ) 0.304m3,887,396.001,181,768.384Kolom K2 12/25 ( 4 10 + 8 - 15 ) 0.456m5,173,233.002,358,994.255RB 1 12/20 ( 4 D 13 + 8 - 15 ) 1.963m4,289,392.008,420,934.376Balok B1 12/25 ( 4 Dia. 13 + 8 - 20 )0.428m4,001,903.001,710,813.537Meja Beton Tebal 10 cm0.342m1,573,643.00538,185.918Dak Beton Tebal 10 cm0.600m2,560,721.001,536,432.60SUB TOTAL IV30,491,823.93

VPEKERJAAN DINDING, PLESTERAN & WATERPROFING1Pasangan Bata Merah 1 PC : 5 Ps257.615m59,079.0015,219,636.592Plesteran Dinding 1 PC : 5 Ps464.640m15,966.007,418,442.243Water Proofing + Screeding 1.5 cm Dak Beton Sek. Fosroc7.000m97,806.00684,642.004Acian Beton + Dak7.000m5,145.0036,015.00SUB TOTAL V23,358,735.83

VIPEKERJAAN LANTAI & KERAMIK1Lantai Kerja 1 Pc : 3 Psr : 5 Krl Tebal 5 cm1.950m609,774.001,189,059.302Keramik Lantai 30/30 Polos Sek. Mulia89.250m107,186.009,566,350.503Keramik Lantai 20/20 Anti Slip Sek. Mulia5.250m110,519.00580,224.754Keramik Dinding 30/30 Polos Sek. Mulia ( R. Periksa )19.523m102,034.001,991,958.775Keramik Dinding KM/WC 20/20 Sek. Mulia23.130m101,479.002,347,209.276Keramik Meja Beton + Dinding 20/20 Sek. Mulia ( R. Lab )5.850m101,479.00593,652.157Keramik Plint 10/30 Polos Sek. Mulia87.450m'