rabRENCANA ANGGARAN BIAYAPEMBANGUNAN MASJID DESA BROKOHTAHUN 2009Desa: BrokohKecamatan: WonotunggalKabupaten: BatangPropinsi: Jawa TengahNOURAIANSATVOLHARGA SATUANJUMLAH HARGA123456IPEKERJAAN PERSIAPAN1Air KerjaIs600,000.00600,000.002Alat KerjaIs4,000,000.004,000,000.00SUB TOTAL I4,600,000.00IIPEKERJAAN TANAH1Galian Tanahm3256.0012,000.003,072,000.002Uruga Tanahm362.009,000.00558,000.003Pas. Bt Kali 1 . 6m356.70263,057.2014,915,343.24SUB TOTAL II18,545,343.24IIIPEKERJAAN PASANGAN1Pas Bata 1 : 6m2642.0053,215.0034,164,030.002Plesteran 1 : 6m21386.0020,202.5028,000,665.003Pas. Sloof 15/20m314.603,368,905,2949,186,017.234Fot platm314.403,368,905.2948,512,236.185Kolom 40/40m340.693,368,905,29137,080,756.256Balok Lantai 50/30m331.353,368,905.29105,615,180.847Plat Lantai 15 cmm336.103,368,905,29121,617,480.978Balok Dag 20/35m314.603,368,905,2949,186,017.239Plat dag 10 cmm337.103,368,905,29124,986,386.2610Tanggam36.203,368,905,2920,887,212.8011Luifel 8 cmm38.223,368,905,2927,692,401.4812Kubah 12 cmm319.453,368,905,2965,525,207.89SUB TOTAL III812,453,592.14IVPEKERJAAN PALFON1Plafon Gipsum 9 mm + CATm22.90100,665.00291,899.502Titik Lamputtk45.0080,000.003,600,000.003Stop Kontakttk4.0065,000.00260,000.004MCBttk1.001,260,000.001,260,000.00SUB TOTAL IV5,411,899.50VPEKERJAAN LANTAI + ROSTER1Lantai Keramik 60/60m262675,811.2547,457,842.502Rosterbh4817,500.00840,000.003Pas. Lantai rabat 1 . 3 . 5 = 5 cmm2162.0032,598.755,280,997,50SUB TOTAL V53,578,840.00VIPEKERJAAN PINTU JENDELA1Kosen kayu bengkiraim35.108,731,250.0044,529,375.002Daun pintu panil ky bengkiraim222.40399,135.008,940,624.003Daun jendela kaca bengkiraim212.28342,150.004,201,602.004Engsel jendelabh64.003,000.00192,000.005Grendel jendelabh32.004,000.00128,000.006Engsel pintubh30.003,000.0090,000.007Kunci pintibh6.0060,000.00360,000.008kait anginbh64.003,000.00192,000.009Pas kacam286.0067,042.505,765,655.00SUB TOTAL VI$64,399,256VIIPEKERJAAN PENGECATAN + RAILING1Cat Kayum292.0018,468.911,699,139.722Cat Dindingm21386.0020,579.3528,522,979.103Railing Tangga Besi 80 cmm'53.70485,000.0026,044,500.00SUB TOTAL VII56,266,618.82TOTAL1,015,225,549.70

depanREKAPITULASI RENCANA ANGGARAN BIAYAPEMBANGUNAN MASJID DESA BROKOHTAHUN 2009Desa: BrokohKecamatan: WonotunggalKabupaten: BatangPropinsi: Jawa TengahSUB TOTALIPEKERJAAN PERSIAPANRp46,00,000,00SUB TOTALIIPEKERJAAN TANAHRp18,454,343,14SUB TOTALIIIPEKERJAAN PASANGANRp812,453,592,14SUB TOTALIVPEKERJAAN PLAFONRp5,411,899,50SUB TOTALVPEKERJAAN LANTAI + ROSTERRp53,578,840,00SUB TOTALVIPEKERJAAN PINTU JENDELARp64,399,256,00SUB TOTALVIIPEKERJAAN PENGECATAN + RAILINGRp56,266,618,82JumlahRp1,015,255,549,70DibulatkanRp1,015,255,000,00Terbilang : Satu milyar lima belas juta dua ratus lima puluh lima ribu rupiahPANITIA REAHAB MASJID JAMI'" DARUL MUTTAQIN "Desa Brokoh Kecamatan Wonotunggal Kab. BatangKetuaSekretarisH. THOYIBINSUHARDI

Sheet3DAFTAR DONATUR REHAB MASJID JAMI'DARUL MUTTAQINDESA BROKOH KECAMATAN WONOTUNGGALSekretariat : Jl. Raya Brokoh Km. 1 Wonotunggal - BatangNONAMA DONATURJUMLAHKETERANGAN1234567891011121314151617181920212223242526272829303132333435