Data GP Untuk NPV

278
acak chNoTandaj kodeblok _35G0MU5BW 89 T1/OLV/01 _35G0NFSDH 89 T1/OLV/01 _35G0NGXDL 89 T1/OLV/01 #N/A _35G0OE9IG 90 #N/A _35G0VXSWJ 89 T1/OLV/01 #N/A _35I0JXGFD 40 #N/A _35I0LGIVF 73 T1/OLV/15 _35I0Y8ZXQ 61 T1/EBY/10 _35I10CJ9K 61 T1/EBY/10 _35J0M5J5K 91 T1/RED/12 _35K0N3QTE 85 T1/MAG/26 _35K0VKPHL 92 T1/OAK/15 _35N0ND1LH 54 T1/OAK/20 _35V0UGVYE 30 #N/A _35V0V22PL 15 T1/ROS/12 _35V0VFXO9 49 T1/OAK/08 _35V0VVWQY 93 T1/OAK/06 _35V0WAKB5 83 T1/MAG/16 _35V0X17Q7 59 T1/RED/17 _35W0TRAK0 61 T1/EBY/10 _35Z0LDHDK 98 T1/ACA/08 _35Z0LUMKR 99 T1/MAG/03 _3600UTSAP 89 T1/OLV/01 _3600VKQAL 22 T1/ACA/01 _3600WF3JS 40 #N/A _36111F2BB 17 T1/ACA/09

description

npv

Transcript of Data GP Untuk NPV

Page 1: Data GP Untuk NPV

acak chNoTandaj kodeblok nama

_35G0MU5BW 89 T1/OLV/01 KIKY SUHERLAN

_35G0NFSDH 89 T1/OLV/01 KIKY SUHERLAN

_35G0NGXDL 89 T1/OLV/01 KIKY SUHERLAN

#N/A #N/A

_35G0OE9IG 90 #N/A #N/A

_35G0VXSWJ 89 T1/OLV/01 KIKY SUHERLAN

#N/A #N/A

_35I0JXGFD 40 #N/A #N/A

_35I0LGIVF 73 T1/OLV/15 WINARTO PURNOMO

_35I0Y8ZXQ 61 T1/EBY/10 ABUN SANDA, SH

_35I10CJ9K 61 T1/EBY/10 ABUN SANDA, SH

_35J0M5J5K 91 T1/RED/12 NERY POLIM

_35K0N3QTE 85 T1/MAG/26 DRS. TJIKI HARYANTO

_35K0VKPHL 92 T1/OAK/15 TINAWATY WIBOWO

_35N0ND1LH 54 T1/OAK/20 JELIBSEDA S.SI

_35V0UGVYE 30 #N/A #N/A

_35V0V22PL 15 T1/ROS/12 GUNAWAN PERAJOGO & SUKIANTO

_35V0VFXO9 49 T1/OAK/08 INDRA WIDJAJA ANTONO

_35V0VVWQY 93 T1/OAK/06 RIVANO J.SUSILO DAN YULIANA,SH

_35V0WAKB5 83 T1/MAG/16 FRANSISCA MAGDALENA. K

_35V0X17Q7 59 T1/RED/17 ZUCHRIZAN ZAIN

_35W0TRAK0 61 T1/EBY/10 ABUN SANDA, SH

_35Z0LDHDK 98 T1/ACA/08 DAVID

_35Z0LUMKR 99 T1/MAG/03 IR. G PRAMUDYA

_3600UTSAP 89 T1/OLV/01 KIKY SUHERLAN

_3600VKQAL 22 T1/ACA/01 ALAMSJAH

_3600WF3JS 40 #N/A #N/A

_36111F2BB 17 T1/ACA/09 TJEE ELFINA

Page 2: Data GP Untuk NPV

_3640V082A 73 T1/OLV/15 WINARTO PURNOMO

_3640VQOY4 61 T1/EBY/10 ABUN SANDA, SH

_36E0LFTHS 61 T1/EBY/10 ABUN SANDA, SH

_36E0MITC6 3 T2/CHW/02 VICTOR ABADI

_36G0KW4NZ 106 #N/A #N/A

_36G0LHFW7 111 T1/MAG/02 OLIVIA

_36G0MDJ3W 105 #N/A #N/A

_36G0NIL48 103 #N/A #N/A

_36G0OTIXZ 109 #N/A #N/A

_36G0PRTWB 102 #N/A #N/A

_36G0QXXYV 59 T1/RED/17 ZUCHRIZAN ZAIN

_36G0RCB10 107 #N/A #N/A

_36I0TCTUO 90 #N/A #N/A

#N/A #N/A

_36R0KIS73 112 T1/OLV/03 ELLY HANDOJO PANGESTU

_36T0WO61U 105 #N/A #N/A

_3710PGDL0 5 T1/OAK/03 CENDRAKASIH SUNANTO

_3760PAW2R 115 T1/BLD/17 RUDDY TJANAKA & LANNY ERMAWATI

_3760TIANO 113 T1/ROS/09 DJOHAN TIRTOWIDJOJO

_37A0P9WDG 160 #N/A #N/A

_37A0S7OWO 165 T2/PAL/05 EKO WIRIA ATMADJA

_37A0T7DDZ 127 T2/PAL/09 SUPARMAN KUSUMA

_37A0TQ8IC 126 T2/PIN/20 DEWIYARTI WIDJAJA

_37A11G9B2 133 T2/PAL/15 GANIJOSO

_37A121WDY 130 #N/A #N/A

_37A12DRBZ 136 T2/WAL/35 GANIJOSO

_37E0TB7AA 169 T1/BLD/09 HO TJE MING

_37E0UPJ90 121 T2/PIN/16 SIENNY SUTARKO

_37E0VB6CR 119 T2/PIN/03 HELEN RUSIANTO

Page 3: Data GP Untuk NPV

_37E0W5TZ8 157 T2/IRW/07 DANIEL WINOTO

_37E0ZC785 118 T2/PIN/07 HAUW WENNY GUNAWAN

_37E0ZTL60 151 T2/PIN/18 FLORENCE HALIM

_37E109ZVM 158 T2/IRW/17 IE KIANG GING

_37E10IHOB 154 T2/IRW/09 INGE SULISTIO

_37F0WJQ40 155 T2/WAL/38 INGE SULISTIO

_37F0WXL33 163 T2/PIN/09 HELLEN CHANDRA HADIPURNOMO

#N/A #N/A

_37F0X18BI 161 T2/WAL/39 DAYU KAKARTOLO NJOTO

_37F0XHE27 162 T1/BLD/19 INGE SULISTIO

_37F0XUIRK 116 T2/PIN/01 HELEN RUSIANTO

_37F0Y3B2A 159 #N/A #N/A

_37I0WWWFG 134 T2/PAL/16 AGUSTINA

_37I0X7LW6 170 #N/A #N/A

_37J0UPB7W 130 #N/A #N/A

_37J0VSR0Z 136 T2/WAL/35 GANIJOSO

_37J0W6BZ3 133 T2/PAL/15 GANIJOSO

_37L0VZYWO 149 T2/IRW/01 BENYAMIN SUTRISNO

_37V0Y7ASR 172 T2/PIN/06 IR ANG LIA SAPUTRA

_37W0Q6MBU 84 T1/ROS/18 FREDY SOEKENDRO

#N/A #N/A

_37Z0XL86F 168 T1/BLD/11 H. VALHAN HAMDIANA R.SIP

_3810KD9W7 174 T1/ACA/28 AIRIA HARDIANTO,BA

_3821EZ45W 159 #N/A #N/A

_38300MEH0 184 T2/WAL/03 INDRAWATY ONGKOWIDJOJO

_38300X6OP 183 T2/WAL/02 RICKY JOHNSON ONGOJOYO

_383027YSQ 175 T1/OLV/08 TELLYANA RANTUNG

_3830XXVFB 186 T2/PAL/32 HO MELY SURYANI

_38312WHMQ 183 T2/WAL/02 RICKY JOHNSON ONGOJOYO

Page 4: Data GP Untuk NPV

_383136F06 184 T2/WAL/03 INDRAWATY ONGKOWIDJOJO

_3850TJHOQ 187 T2/PAL/17 JULYANNA ONGKOWIDJOJO

_3850UQ73J 188 T2/WAL/08 IENAWATI CHANDRA

_3850V8IER 189 T2/WAL/09 JULIANA ONG PEI I

_3850VNU56 190 #N/A #N/A

_3850W3XMA 176 T2/PAL/31 BOYD SEDIONO

_3870P9U51 100 #N/A #N/A

_387109BUS 179 T2/IRW/06 ARDY DJUMANTARA SUTANTO

_38710YFF2 180 #N/A #N/A

_3890YK2GQ 152 T1/BLD/23 CHOW HOK MUI

_3890Z0IN7 21 T1/BLD/07 FAUZIAH AMI

_38912839L 178 T2/WAL/01 NIKOLAS NUGRAHA HALIM

_38P0NZI92 194 T2/WAL/23 JOHNY

_38Q0KJM0G 193 T1/MAG/21 ARDIAN SAPUTRA

_38T0K8XI0 22 T1/ACA/01 ALAMSJAH

_38T0LJSQV 195 T2/PAL/18 WENNY CHRISTANTY KUSNADI DAN RIC

_38T0M9HDC 182 T2/PAL/28 WINDA TANTIANA

_38T0UUMPC 73 T1/OLV/15 WINARTO PURNOMO

_3900K36PZ 196 T1/OLV/07 RIDWANTO SUWONO DAN MICHAEL

_3900X12DZ 197 T2/WAL/36 HERDI

_3900XR8PL 178 T2/WAL/01 NIKOLAS NUGRAHA HALIM

_3900XRDKH 178 T2/WAL/01 NIKOLAS NUGRAHA HALIM

_3900Z3TMY 138 T2/WAL/10 RYNI RAHMAWATI

_39213JTPS 198 T1/MAG/32 INDRAJAYA

_3940O3AFT 149 T2/IRW/01 BENYAMIN SUTRISNO

_3960Z2PY4 200 #N/A #N/A

_39812SGPT 201 #N/A #N/A

_39D0M1NRC 107 #N/A #N/A

_39E0N0K7Y 202 #N/A #N/A

Page 5: Data GP Untuk NPV

_39F0V23CI 157 T2/IRW/07 DANIEL WINOTO

_39F0VDKK1 161 T2/WAL/39 DAYU KAKARTOLO NJOTO

_39F0VLHEA 188 T2/WAL/08 IENAWATI CHANDRA

_39F0W1L2V 187 T2/PAL/17 JULYANNA ONGKOWIDJOJO

_39F0W91BV 189 T2/WAL/09 JULIANA ONG PEI I

_39F0WIVD4 183 T2/WAL/02 RICKY JOHNSON ONGOJOYO

_39F0WQA02 184 T2/WAL/03 INDRAWATY ONGKOWIDJOJO

_39I0PVLOC 203 #N/A #N/A

_39I11PK0Z 206 #N/A #N/A

_39I128G79 207 #N/A #N/A

_39L11527L 181 T2/IRW/10 SRI REZEKI DEWI

_39U12DW1O 210 #N/A T2/IRW/12 #N/A

_39U12VJWY 210 #N/A T2/IRW/12 #N/A

_39Z0QVIX7 212 T1/BLD/03 T1/BLD/03 NY. LIMINA

_3A40JDY00 7 T1/ACA/23 T1/MAG/23 ANDREAS

_3A40K3Y2C 201 #N/A T1/BLD/07 #N/A

_3A40UJOXT 126 T2/PIN/20 T2/PIN/20 DEWIYARTI WIDJAJA

_3A40UY7N3 127 T2/PAL/09 T2/PAL/09 SUPARMAN KUSUMA

_3A70NNYVW 214 T2/PAL/20 T2/PAL/20 WIDYATMIKO BAPANG , SH

_3A80WCUHH 220 #N/A T2/SUN/33 #N/A

_3A80WNYOL 219 T2/WAL/18 T2/WAL/18 SYLVIA SIANANDAR

_3AD0KBS8S 13 T2/IRW/05 T1/MAG/29 GANIJOSO

_3AD0KU6EW 210 #N/A T2/IRW/12 #N/A

_3AD1229CC 177 T2/IRW/02 T2/IRW/02 YOVITA MARIA FERLIANA, S.PSI

_3AF10454I 222 T1/ACA/11 T1/ACA/11 LIE SIOE SAN

_3AG0X9V5Y 223 T1/BLD/25 T1/BLD/25 RIZAL PRAWIRA

_3AI0OV8L6 224 T1/BLD/27 T1/BLD/27 STEVENS OSCAR

_3AJ0WROJM 177 T2/IRW/02 T2/IRW/02 YOVITA MARIA FERLIANA, S.PSI

_3AJ146IA1 225 T2/WAL/19 T2/WAL/19 THIO LIAN NIO

Page 6: Data GP Untuk NPV

_3AL12H3H0 226 T2/SUN/20 T2/SUN/20 MUHAMMAD REZA RIZALI

_3AO12U0SH 226 T2/SUN/20 T2/SUN/20 MUHAMMAD REZA RIZALI

_3AQ0QDT4Q 212 T1/BLD/03 T1/BLD/03 NY. LIMINA

_3AQ142DKW 229 T2/PAL/37 T2/PAL/37 ANDREAS SOLIHIN HALIM

#N/A #N/A

_3AR0SDYDJ 163 T2/PIN/09 T2/PIN/09 HELLEN CHANDRA HADIPURNOMO

_3AX0V7I86 231 T2/BLD/10 T2/BLD/10 ALIF AKBAR

_3AY11LXIF 232 #N/A T2/PAL/38 #N/A

_3B410UQI4 233 T2/SUN/19 T2/SUN/17 NY.H.SITI FATIMAH, SE

_3B512TOKX 234 T1/MAG/18 T1/MAG/18 SUINAH DJOHAN

_3B513LDY7 230 #N/A T2/PAL/19 #N/A

_3B712379N 235 T2/WAL/30 T2/WAL/30 DAVID LIGA

_3B90UMBDK 213 T2/BLD/18 T2/BLD/18 MARAL BIMANTI JUBILINE D

_3BF0JI2LE 237 T2/SUN/05 T2/SUN/05 IR. ARIF SETIAWAN

_3BF12ELDW 235 T2/WAL/30 T2/WAL/30 DAVID LIGA

_3BF12FDRN 236 T2/BLD/16 T2/BLD/16 AGATHA LIE

_3BI0QEM11 153 T1/MAG/08 T1/MAG/08 MELLIANA SUSILO

_3BL13E415 238 T2/PAL/06 T2/PAL/06 ANDRE

_3BO0XF99J 151 T2/PIN/18 T2/PIN/18 FLORENCE HALIM

_3BY0S0FH2 236 T2/BLD/16 T2/BLD/16 AGATHA LIE

_3C50YWM0S 177 T2/IRW/02 T2/IRW/02 YOVITA MARIA FERLIANA, S.PSI

_3CB0ZEFX3 140 #N/A T1/ACA/20 #N/A

_3CB0ZHN9V 213 T2/BLD/18 T2/BLD/18 MARAL BIMANTI JUBILINE D

_3CG118B59 241 T2/SUN/31 T2/SUN/31 TITI MARIA RUSLI

_3CG13YXVU 243 T2/SUN/09 T2/SUN/09 KONG HENNY ERICKA SOETIKNO

_3CH0YN88V 240 #N/A T2/SUN/27 #N/A

_3CL19GZX6 244 T2/SUN/03 T2/SUN/03 HERLINA SURYA

_3CO11UODY 245 T2/SUN/07 T2/SUN/07 HENDRA WARSITO

_3CQ0UN55X 246 T2/CHW/08 T2/CHW/08 HOWARD KASIMA

Page 7: Data GP Untuk NPV

_3CQ0YHV2J 249 T2/SUN/28 T2/SUN/28 WONG GRACE KURNIAWATI

_3CQ0YOYCY 248 T2/CHW/05 T2/CHW/05 ANNA

_3CQ0YVPS5 250 #N/A T2/SUN/12 #N/A

_3CS0L0NSY 252 T2/CHW/03 T2/CHW/03 JENTI

_3CU0TUEKU 256 T2/PAL/27 T2/PAL/27 AMESTI ARUM LESTARI

_3CW0W8H2G 253 T2/SUN/08 T2/SUN/08 ERIYANTOUW WAHID

_3CW0ZS6P0 259 T1/ACA/12 T1/ACA/12 LINDA OCTAVIA SILANNO

_3CW108ANO 260 #N/A T2/CHW/11 #N/A

_3CW14SNET 262 T2/SUN/06 T2/SUN/06 IVAN LEONARD

_3CW14UJ3W 261 T2/SUN/30 T2/SUN/30 MARGARETH THADDEUS

_3CW1628IL 263 T2/SUN/10 T2/SUN/10 YANTI

_3CX0VD12N 251 T2/SUN/21 T2/SUN/38 WILINA

_3CY0XE3EK 233 T2/SUN/19 T2/SUN/19 NY.H.SITI FATIMAH, SE

_3CZ11YVX8 258 T2/CHW/16 T2/CHW/16 YULIANA SUTIOSO

_3CZ12A2A2 251 T2/SUN/21 T2/SUN/21 WILINA

_3D00V2IMK 267 T2/SUN/26 T2/SUN/26 MARIANA WARMIN

_3D10PNZ5K 246 T2/CHW/08 T2/CHW/08 HOWARD KASIMA

_3D10Y3ZW8 266 T2/BLD/12 T2/BLD/12 TONNY RUNGKAT

_3D112MKKR 268 T2/BLD/28 T2/BLD/28 MAGGIE WIDJAJA

_3D112N17E 269 T2/SUN/18 T2/SUN/18 MAGGIE WIDJAJA

_3D113ZT04 270 #N/A T2/SUN/32 #N/A

_3D20XG1JC 272 T2/SUN/36 T2/SUN/36 SONYA IRAWATI GUNAWAN

_3D20XGHN4 271 T2/PAL/25 T2/PAL/25 MIRANA GANETTASARI

_3D20YYSYD 98 T1/ACA/08 T1/ACA/08 DAVID

_3D212I694 273 T2/BLD/32 T2/BLD/32 DIANA PRASETIO

_3D2133PKM 208 #N/A T2/WAL/16 #N/A

_3D214F7U0 274 T2/PAL/21 T2/PAL/21 ARISTIDES BERNARDO YUDA DAN TAN S

_3D31101I0 213 T2/BLD/18 T2/BLD/18 MARAL BIMANTI JUBILINE D

_3DA0U85Z5 271 T2/PAL/25 T2/PAL/25 MIRANA GANETTASARI

Page 8: Data GP Untuk NPV

_3DA0UGPDF 250 #N/A T2/SUN/12 #N/A

_3DA0Z3SV0 255 T2/BLD/20 T2/BLD/20 JESSICA ONG

_3DA0ZFBFG 246 T2/CHW/08 T2/CHW/08 HOWARD KASIMA

_3DB10OCE0 98 T1/ACA/08 T1/ACA/08 DAVID

_3DH0UBTBD 277 T2/BLD/36 T2/BLD/36 DARMAWAN SURYADI SM DAN JAP ASTR

_3DI0ZXM79 275 T2/SUN/38 T2/SUN/38 INDRIATI ALPHI

_3DJ0Y7L00 242 T2/SUN/29 T2/SUN/29 BENNI CHRISTOPHER R SITANGGANG

_3DP0Y1HI7 278 T2/SUN/25 T2/SUN/25 PHOEBE WIDODO

_3DZ10XBIY 281 T2/CHW/09 T2/CHW/09 LYNN RAMLI

_3E00MAYHS 282 T2/CHW/21 T2/CHW/21 SARI SUWADI

_3E10X174L 261 T2/SUN/30 T2/SUN/30 MARGARETH THADDEUS

_3E20Z0I7W 40 #N/A T1/RED/07 #N/A

_3E20Z28MP 107 #N/A T1/RED/10 #N/A

_3E61113O3 285 T2/WAL/40 T2/WAL/40 IRA SUSANTI

_3E610S64A 284 T2/BLD/08 T2/BLD/08 IRA SUSANTI

_3EE0WTFY6 286 T2/PAL/38 T2/PAL/38 DANIEL BASTIAN TANDJUNG

_3EF12UJDY 252 T2/CHW/03 T2/CHW/03 JENTI

_3EI0XUHHL 261 T2/SUN/30 T2/SUN/30 MARGARETH THADDEUS

_3EJ0T97AH 181 T2/IRW/10 T2/IRW/10 SRI REZEKI DEWI

_3EN11TRRF 261 T2/SUN/30 T2/SUN/30 MARGARETH THADDEUS

_3EU0UW5ID 69 T1/ROS/17 T1/ROS/17 TEDDY SUSANTO

_3EW0Y7LOQ 289 T2/SUN/35 T2/SUN/35 HASAN SURYADI KAUW

_3EX0X8PZ7 290 #N/A T1/EBY/18 #N/A

_3F00VIYO8 291 T2/BLD/30 T2/BLD/30 MARIA GUNAWAN

_3F210J225 292 T2/PAL/33 T2/PAL/33 SITI SUKAMTI, SH

_3F80Y5C2R 168 T1/BLD/11 T1/BLD/11 H. VALHAN HAMDIANA R.SIP

_3F80YFRHX 290 #N/A T2/SUN/37 #N/A

_3FW0WVUXV 296 T1/EBY/11 T1/EBY/11 EVI GUNAWAN

_3G116RTOE 299 T2/BLD/38 ANG HAK KIAM DAN HARTATI MULYO

Page 9: Data GP Untuk NPV

_3G214TBWZ 298 T2/WAL/26 YANSEN TJAHJADI

_3G2151ZVN 298 T2/WAL/26 YANSEN TJAHJADI

_3G30QE8JD 298 T2/WAL/26 T2/WAL/26 YANSEN TJAHJADI

_3G710AOQB 248 T2/CHW/05 T2/CHW/05 ANNA

_3GH14LRDB 300 #N/A T2/CHW/02 #N/A

_3GK12FOVW 55 T1/OAK/07 T1/OAK/07 LINDA WATI PHOENG

_3GM0QRBXL 158 T2/IRW/17 T2/IRW/17 IE KIANG GING

_3GQ0XIE20 302 #N/A T2/CHW/06 #N/A

#N/A #N/A

_3GQ10P6BU 303 #N/A T2/SUN/01 #N/A

_3GR11K7BP 300 #N/A T2/CHW/02 #N/A

_3GT0LMPJ8 304 #N/A T2/SUN/39 #N/A

_3H10WJ59Z 305 #N/A T2/BLD/06 #N/A

_3H50XJ7EU 238 T2/PAL/06 T2/PAL/06 ANDRE

_3H60X4HLE 258 T2/CHW/16 T2/CHW/16 YULIANA SUTIOSO

_3HM0V8SW1 104 #N/A T1/ROS/10 #N/A

_3I611CKT8 29 T1/OAK/02 T1/OAK/02 TEDDY TJANDRA

_3I80P5ADP 306 #N/A T2/SUN/40 #N/A

_3IK11B9EO 135 T2/PIN/10 T2/PIN/10 ADDOLINA NUR RAY

_3IL11X2P6 307 #N/A T2/SUN/40 #N/A

_3IM0ZQUCV 155 T2/WAL/38 T2/WAL/38 INGE SULISTIO

_3IM10309A 162 T1/BLD/19 T1/BLD/19 INGE SULISTIO

_3IM10EWE3 154 T2/IRW/09 T2/IRW/09 INGE SULISTIO

_3IN0VV71O 309 #N/A T2/WAL/05 #N/A

_3J00Z3QF9 213 T2/BLD/18 T2/BLD/18 MARAL BIMANTI JUBILINE D

_3J3123RQ8 310 #N/A T2/WAL/06 #N/A

_3J410KFW8 129 T2/PAL/08 T2/PAL/08 DING JIE

_3JA12V4JS 131 T2/PIN/05 T2/PIN/05 RAYMOND DALE GUNAWAN

_3JL0ZFJFC 311 T2/BLD/06 T2/BLD/06 ARDJIL TAHIR

Page 10: Data GP Untuk NPV

_3L10WJ8U4 132 T2/PIN/11 T2/PIN/11 STANLY GUNAWAN

_3LS0P7A87 28 T1/OAK/01 T1/OAK/01 SHERLEY VERONICA TAN & FREDDY

_3LU0Z9DJ1 299 T2/BLD/38 T2/BLD/38 ANG HAK KIAM DAN HARTATI MULYO

_3LW0THYS0 299 T2/BLD/38 T2/BLD/38 ANG HAK KIAM DAN HARTATI MULYO

_3LX0XHMCT 61 T1/EBY/10 T1/EBY/10 ABUN SANDA, SH

_3MH0XWL7P 251 T2/SUN/21 T2/SUN/21 WILINA

_3ML0P1WI2 86 T1/ACA/16 T1/ACA/16 RUBBY INDRA DJAJA WIDJAJA & ANTH

Page 11: Data GP Untuk NPV

no_fpk tg_fpk masalah

00001/FPK.OFF/02/11 2/16/2011

00002/FPK.OFF/02/11 2/16/2011

00003/FPK.OFF/02/11 2/16/2011

00005/FPK.OFF/02/11 2/16/2011

00006/FPK.OFF/02/11 2/16/2011

00008/FPK.OFF/02/11 2/18/2011

00009/FPK.OFF/02/11 2/18/2011

00010/FPK.OFF/02/11 2/18/2011

00011/FPK.OFF/02/11 2/18/2011

00012/FPK.OFF/02/11 2/19/2011

00013/FPK.OFF/02/11 2/20/2011

00014/FPK.OFF/02/11 2/20/2011

00015/FPK.OFF/02/11 2/23/2011

00016/FPK.OFF/03/11 3/3/2011

00017/FPK.OFF/03/11 3/3/2011

00018/FPK.OFF/03/11 3/3/2011

00019/FPK.OFF/03/11 3/3/2011

00020/FPK.OFF/03/11 3/3/2011

00021/FPK.OFF/03/11 3/3/2011

00022/FPK.OFF/03/11 4/3/2011

00023/FPK.OFF/03/11 7/3/2011

00024/FPK.OFF/03/11 7/3/2011

00025/FPK.OFF/03/11 8/3/2011

00026/FPK.OFF/03/11 8/3/2011

00027/FPK.OFF/03/11 8/3/2011

00028/FPK.OFF/03/11 9/3/2011

Harga Rp. 2.200.146.000Booking fee Rp. 25.000.000 (9 Feb 2011)-DP 1-3 Rp. 103.757.000 (16 Feb'11 - 16 April'11)-DP 4 Rp. 103.758.800 (16 Mei'11)-Angsuran 1-25 Rp. 67.697.000 (16 Juni'11 - jatuh tempo setiap tgl 16)-Angsuran 26 Rp. 67.691.800 (16 Juli'13)

HARGA = Rp. 2.940.124.000,- ( T2/CHW/07 )

BOOKING FEE = Rp. 25.000.000,- ( 29 FEB 2012 )DP 1 - 3 =Rp. 140.756.000,- ( 7 Mar 2012 - 7 Mei 2012 )DP 4 Rp. 140.756.800,- ( 7 Juni 2012 )Pelunasan KPR Rp. 2.352.099.200,- ( 21 Juni 2012 )

Harga Rp. 2.150.552.000Booking fee Rp. 25.000.000 (9 Feb 2011)-DP 1-3 Rp. 101.278.000 (16 Feb 2011 - 16 April 2011)-DP 4 Rp. 101.276.400 (16 Mei 2011)-Angsuran 1-25 Rp. 66.171.000 (16 Juni 2011 - jatuh tempo setiap tgl 16)-Angsuran 26 Rp. 66.166.600 (16 Juli 2013)Harga Rp. 2.200.146.000Booking Fee Rp. 25.000.000 (9 Feb 2011)-DP 1-3 RP. 103.757.000 (16 Feb 2011 - 16 April 2011)-DP 4 Rp. 103.758.800 (16 Mei 2011)-Angsuran 1-25 Rp. 67.697.000 (16 Juni 2011 - jatuh tempo setiap tgl 16)-Angsuran 26 Rp. 67.691.800 (16 Juli 2013)Harga Rp. 2.745.002.000Booking Fee Rp. 25.000.000 (29 Jan 2011)-DP 1 - 3 Rp. 131.000.000 (05 Feb 2011 - April 2011)-DP 4 Rp. 131.000.400 (05 Mei 2011)-Angsuran 1 - 25 Rp. 84.462.000 (05 Juni 2011 - 05 Juni 2013)-Angsuran 26 Rp. 84.451.600 (05 Juli 2013)

PL Rp. 1.524.493.000 BF Rp. 25.000.000 (30/01/2011) DP 1 Rp. 69.975.000 (06/02/2011) DP 2 - 4 Rp. 69.975.000 (06/03/2011 - SELESAI) ANGSRN 1 Rp. 46.907.000 (06/06/2011) ANGSRN 2 - 26 Rp. 46.907.000 (06/07/2011 - SETERUSNYA SETIAP TGL 06)

HARGA PL Rp. 1.505.776.000

BF Rp. 25.000.000 (30/01/2011)DP 1 - 3 Rp. 69.039.000 (06/02/2011 - 06/04/2011)DP 4 Rp. 69.038.200 (06/05/2011)ANGS 1 - 25 Rp. 46.332.000 (06/06/2011 - 06/06/2013)ANGS 26 Rp. 46.320.800 (06/07/2013)

HARGA PL Rp. 1.505.776.000 DISC 5% Rp. 1.430.487.200

BF Rp. 25.000.000 (30/01/2011)ANGS 1 - 47 Rp. 29.280.983 (01/03/2011 - 01/01/2015)ANGS 48 Rp. 29.280.999 (01/02/2015)

HARGA PL Rp. 2.120.297.000BF Rp. 25.000.000 (12/02/2011)DP 1 - 3 Rp. 99.765.000 (19/02/2011 - 19/04/2011)DP 4 Rp. 99.764.400 (19/05/2011)ANGS 1 - 25 Rp. 65.240.000 (19/06/2011 - 19/06/2013)ANGS 26 Rp. 65.237.600 (19/07/2013)

HARGA PL Rp. 1.202.278.000

BF Rp. 25.000.000 (05/02/2011)DP 1 Rp. 53.863.900 (12/02/2011)DP 2 - 4 Rp. 53.863.900 (12/03/2011 - 12/07/2011)ANGS 1 - 26 Rp. 36.993.169 (SETIAP TANGGAL 12, DST)

HARGA PL Rp. 2.120.297.000

BOOKING FEE Rp. 25.000.000 (12 Feb' 11)DP 1 Rp. 99.764.850 (19 Feb' 11)DP 2 - 4 Rp. 99.764.850 (19 Mar' 11 - 19 Mei' 11)ANGSURAN 1 - 26 Rp. 65.239.908 (19 Juni' 11, JATUH TEMPO SETIAP TANGGAL 19)

HARGA Rp. 2.868.190.000

BOOKING FEE Rp. 25.000.000 (30 JAN'11)DP 1 - 3 Rp. 137.160.000 (6 FEB'11 - 6 APRIL'11)DP 4 Rp. 137.158.000 (6 MEI'11)ANGSURAN 1 - 26 Rp. 88.252.000 (6 JUN'11 - 6 JULI'13)

HARGA PRICE LIST = Rp. 1.585.254.000,-

BOOKING FEE = Rp. 25.000.000,- (29/01/2011)DP 1 - 3 = Rp. 73.013.000,- (05/02/2011 s/d 05/04/2011)DP 4 = Rp. 73.011.800,- (05/05/2011)ANGS 1 - 25 = Rp. 48.777.000,- (05/06/2011 s/d 05/06/2013)ANGS 26 = Rp. 48.778.200,- (05/07/2013)

HARGA PRICE LIST Rp. 1.306.808.000,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1-3 Rp. 59.090.000,- (05/02/2011 s/d 05/04/2011)DP 4 Rp. 59.091.600,- (05/05/2011)ANGS 1-25 Rp. 40.209.000,- (05/06/2011 s/d 05/06/2013)ANGS 26 Rp. 40.221.400,- (05/07/2013)

HARGA PRICE LIST Rp. 2.120.297.000,- DISC 5% (OAK/06) Rp. 2.014.282.150,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1-3 Rp. 44.107.000,- (01/03/2011 s/d 01/05/2011)DP 4 Rp. 44.107.215,- (01/06/2011)ANGS 1-43 Rp. 18.312.000,- (01/07/2011 s/d 01/01/2015)ANGS 44 Rp. 18.296.860,- (01/02/2015)PELUNASAN Rp. 1.007.141.075,- (01/03/2015)

HARGA PRICE LIST Rp. 2.120.297.000,- DISC 5% T1/ROS/12 Rp. 2.014.282.150,-

BOOKING FEE Rp. 25.000.000,- (19/02/2011)DP 1-3 Rp. 44.107.000,- (01/03/2011 s/d 01/05/2011)DP 4 Rp. 44.107.215,- (01/06/2011)ANGS 1-43 Rp. 18.312.000,- (01/07/2011 s/d 01/01/2015)ANGS 44 Rp. 18.296.860,- (01/02/2015)PELUNASAN Rp. 1.007.141.075,- (01/03/2015)

HARGA PRICE LIST Rp. 1.524.493.000,- DISC 5% Rp. 1.448.268.350,-

BOOKING FEE Rp. 25.000.000,- (30/01/2011)DP 1-3 Rp. 29.957.000,- (01/03/2011 s/d 01/05/2011)DP 4 Rp. 29.955.832,- (01/06/2011)ANGS 1-43 Rp. 13.166.000,- (01/07/2011 s/d 01/01/2015)ANGS 44 Rp. 13.169.343,- (01/02/2015)PELUNASAN Rp. 724.134.175,- (01/03/2015)

HARGA Rp. 2.868.190.000,-

BOOKING FEE Rp.25.000.000,- (30 JAN'11)DP 1-3 Rp. 137.160.000,- (6 FEB'11 s/d 6 APRIL'11)DP 4 Rp. 137.158.000,- (6 MEI'11)ANGSURAN 1-26 Rp. 88.252.000,- (6 JUNI'11 s/d 6 JULI'13)

HARGA PL Rp. 1.505.776.000 DISC 5% Rp. 1.430.487.200

BF Rp. 25.000.000 (30/01/2011)ANGS 1 - 47 Rp. 29.280.983 (01/03/2011 - 01/01/2015)ANGS 48 Rp. 29.280.999 (01/02/2015)

Harga Rp. 1.616.667.000,-

Booking Fee Rp. 25.000.000,- (02/03/2011)DP 1 Rp. 74.583.000,- (08/03/2011)DP 2 & 3 Rp. 74.583.000,- (08/04/2011 - 08/05/2011)DP 4 Rp. 74.584.400,- (08/06/2011)Angsuran 1 - 25 Rp. 49.744.000,- (08/07/2011 - 08/07/2013)Angsuran 26 Rp. 49.733.600,- (08/08/2013)

Harga Rp. 1.547.723.000,-

BF Rp. 25.000.000,- (03/03/2011)DP 1 Rp. 71.136.000,- (10/03/2011)DP 2 Rp. 71.136.000,- (10/04/2011)DP 3 Rp. 71.136.000,- (10/05/2011)DP 4 Rp. 71.136.000,- (10/06/2011)Angsuran 1 - 25 Rp. 47.622.000,- setiap tgl 10Angsuran 26 Rp. 47.628.400,- (10/08/2013)

HARGA Rp. 2.200.146.000,- LUAS TANAH : 165 M2

BF Rp. 25.000.000,- (09/02/2011)DP 1 - 3 Rp. 103.757.000,- (01/03/2011 - 01/05/2011)DP 4 Rp. 103.758.200,- (01/06/2011)ANGS 1 - 25 Rp. 67.697.000,- (01/07/2011 - 01/07/2013)ANGS 26 Rp. 67.691.800,- (01/08/2013)

HARGA Rp. 2.637.668.000,- LUAS : 166,10 M2

BF Rp. 25.000.000,- (29/01/2011)DP 1 - 3 Rp. 125.633.000,- (05/02/2011 - 05/04/2011)DP 4 Rp. 125.634.600,- (05/05/2011)ANGS 1 - 25 Rp. 81.159.000,- (05/06/2011 - 05/06/2013)ANGS 26 Rp. 81.159.400,- (05/07/2013)

HARGA PRICE LIST Rp. 2.141.393.000,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011) DP 1 - 3 Rp. 100.820.000,- (05/02/2011 - 05/04/2011) DP 4 RP. 100.818.600,- (12/04/2011) ANGS 1 - 25 Rp. 65.889.000,- (12/05/2011 s/d SELESAI, SETIAP TGL 12) ANGS 26 Rp. 65.889.400,- (12/06/2013)

HARGA PRICE LIST Rp. 1.549.247.000,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1 - 3 Rp. 71.212.000,- (05/02/2011 s/d 05/04/2011)DP 4 Rp. 71.213.400,- (05/05/2011)ANGS 1 - 25 Rp. 47.669.000,- (05/06/2011 s/d 05/06/2013)ANGS 26 Rp. 47.612.600,- (05/07/2013)

Page 12: Data GP Untuk NPV

00029/FPK.OFF/03/11 12/3/2011

00030/FPK.OFF/03/11 12/3/2011

00031/FPK.OFF/03/11 3/22/2011

00032/FPK.OFF/03/11 3/22/2011

00033/FPK.OFF/03/11 3/24/2011

00034/FPK.OFF/03/11 3/24/2011

00035/FPK.OFF/03/11 3/24/2011

00036/FPK.OFF/03/11 3/24/2011

00037/FPK.OFF/03/11 3/24/2011

00038/FPK.OFF/03/11 3/24/2011

00039/FPK.OFF/03/11 3/24/2011

00040/FPK.OFF/03/11 3/24/2011

00041/FPK.OFF/03/11 3/26/2011

00043/FPK.OFF/04/11 4/4/2011

00044/FPK.OFF/04/11 6/4/2011

00045/FPK.OFF/04/11 4/14/2011

00046/FPK.OFF/04/11 4/19/2011

00047/FPK.OFF/04/11 4/19/2011

00048/FPK.OFF/04/11 4/23/2011

00049/FPK.OFF/04/11 4/23/2011

00050/FPK.OFF/04/11 4/23/2011

00051/FPK.OFF/04/11 4/23/2011

00052/FPK.OFF/04/11 4/23/2011

00053/FPK.OFF/04/11 4/23/2011

00054/FPK.OFF/04/11 4/23/2011

00055/FPK.OFF/04/11 4/27/2011

00056/FPK.OFF/04/11 4/27/2011

00057/FPK.OFF/04/11 4/27/2011

HARGA PRICE LIST Rp. 1.841.693.000,- (LUAS BANGUNAN : 122M)

BF Rp. 25.000.000,- (30/01/2011)DP 1 - 4 Rp. 85.834.650,- (06/02/2011 - 06/05/2011)ANGS 1 - 25 Rp. 56.667.477,- (06/06/2011 - 06/06/2013)ANGS 26 Rp. 56.667.475,- (06/07/2013)

HARGA PRICE LIST Rp. 1.505.776.000,- DISC 5% Rp. 1.430.487.200,-

BOOKING FEE Rp. 25.000.000,- (30/01/2011)ANGSURAN 1 - 47 Rp. 29.280.983,- (05/03/2011 s/d 05/01/2015)ANGSURAN 48 Rp. 29.280.999,- (05/02/2015)HARGA Rp. 1.279.909.600,-

BOOKING FEE Rp. 25.000.000,- (30/01/2011)ANGS 1 - 48 Rp. 26.143.950,- (05/03/2011 - 05/02/2015)

HARGA PRICE LIST Rp. 1.222.745.000,- (KB 30X)

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1 - 3 Rp. 54.887.000,- (05/02/2011 - 05/04/2011)DP 4 Rp. 54.888.000,- (05/05/2011)ANGS 1 - 25 Rp. 37.623.000,- (05/06/2011 - 05/06/2013)ANGS 26 Rp. 37.621.000,- (05/07/2013)

HARGA Rp. 1.713.897.000,- LB = 150 M2

BOOKING FEE Rp. 25.000.000,- (20/03/2011)DP 1 - 3 Rp. 79.445.000,- (27/03/2011 s/d 27/05/2011)DP 4 Rp. 79.444.400,- (27/06/2011)ANGS 1 - 25 Rp. 52.735.000,- (27/07/2011 s/d 27/07/2013)ANGS 26 Rp. 52.742.600,- (27/08/2013)

HARGA Rp. 1.524.493.000,-

BOOKING FEE Rp. 25.000.000,- (23 MARET '11)DP 1 Rp. 69.974.650,- (30 MARET '11)DP 2 - 4 Rp. 69.974.650,- (30 APRIL s/d 30 JUNI '11)ANGS 1 - 26 Rp. 46.907.477,- (TGL 30 JULI, DST)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (20 MARET '11)DP 1 Rp. 99.764.850,- (27 MARET '11)DP 2 - 4 Rp. 99.764.850,- (27 APRIL s/d 27 JUNI '11)ANGS 1 - 25 Rp. 65.240.000,- (27 JULI '11, JATUH TEMPO SETIAP TGL 27)ANGS 26 Rp. 65.237.600,- (SETIAP TGL 27)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (19 MAR '11)DP 1 Rp. 99.765.000,- (26 MAR '11)DP 2 - 3 Rp. 99.765.000,- (26 APRIL - 26 MEI '11)DP 4 Rp. 99.764.400,- (26 JUNI '11)ANGS 1 - 25 Rp. 65.240.000,- (26 JULI '11 s/d 26 JULI '13)ANGS 26 Rp. 65.237.600,- (26 AGUST '13)

HARGA PRICE LIST Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (22 MARET '11)DP 1 Rp. 99.764.850,- (29 MARET '11)DP 2 - 4 Rp. 99.764.850,- (29 APRIL '11)ANGS 1 Rp. 65.239.908,- (29 JULI '11)ANGS 2 - 26 Rp. 65.239.908,- (29 AGUST '11, DST JATUH TEMPO SETIAP TGL 29)

HARGA Rp. 2.284.017.000,-

BOOKING FEE Rp. 25.000.000,- (17 MAR '11)DP 1 Rp. 107.950.850,- (24 MAR '11)DP 2 - 4 Rp. 107.950.850,- (24 APR s/d 24 JUNI '11)ANGSURAN 1 - 26 Rp. 70.277.446,- (24 JULI '11, DST JATUH TEMPO SETIAP TGL 24)

HARGA CK Rp. 2.868.190.000,- DISC 12.5% Rp. 2.509.666.250,-

BOOKING FEE Rp. 25.000.000,- (30 JAN '11)DP 1 Rp. 137.160.000,- (6 FEB '11)DP 2 Rp. 1.000.000.000,- (10 MAR '11)PELUNASAN Rp. 1.347.506.250,- (15 MAR '11)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (20 MARET '11)DP 1 Rp. 99.764.850,- (27 MARET '11)DP 2 - 4 Rp. 99.764.850,- (27 APRIL '11 - 27 JUNI '11)ANGSURAN 1 - 26 Rp. 65.239.908,- (27 JULI '11, DST)

HARGA PRICE LIST Rp. 2.024.299.000,- (LT/LB : 214 M2 / 166 M2)

BOOKING FEE = Rp. 25.000.000,- (09/02/2011)DP 1 - 3 = Rp. 101.278.000,- (01/03/2011 - 01/05/2011)DP 4 = Rp. 101.276.400,- (01/06/2011)ANGS 1 - 25 = Rp. 66.171.000,- (01/07/2011 - 01/07/2013)ANGS 26 = Rp. 66.166.600,- (01/08/2013)

HARGA Rp. 1.524.493.000,-

BF Rp. 25.000.000,- (28/03/2011)DP 1 - 3 Rp. 69.975.000,- (04/04/2011 - 04/06/2011)DP 4 Rp. 69.973.600,- (04/07/2011)ANGSURAN 1 - 25 Rp. 46.907.000,- (04/08/2011 - 04/08/2013)ANGSURAN 26 Rp. 46.919.400,- (04/09/2013)

HARGA Rp. 2.120.297.000,- DISC 4.25 % Rp. 2.030.184.377,-

BOOKING FEE Rp. 25.000.000,- (20 Mar'11)DP 1 Rp. 198.018.438,- (30 Mar'11)DP 2 Rp. 792.073.000,- (30 Mar'11)ANGS 1 - 27 Rp. 36.253.000,- (30 Mei'11 - 30 Jul'13)ANGS 28 Rp. 36.261.939,- (30 Agus'13)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1 - 3 Rp. 99.765.000,- (05/02/2011 - 05/04/2011)DP 4 Rp. 99.764.400,- (05/05/2011)ANGS 1 - 25 Rp. 65.240.000,- (05/06/2011 - 05/06/2013)ANGS 26 Rp. 65.237.600,- (05/07/2013)

HARGA ; Rp. 3.168.874.000,-

BOOKING FEE = Rp. 25.000.000,- (09 APR 2011)DP 1 - 4 = Rp. 152.193.700,- (16 APR 2011 - 16 JULI 2011)ANGS 1 - 26 = Rp. 97.503.815,- (16 AGT 2011 - 16 SEPT 2013)

HARGA : Rp. 2.141.393.000,-

BOOKING FEE = Rp . 25.000.000,- (31/03/2011)DP 1 - 3 = Rp . 100.820.000,- (07/04/2011 - 07/06/2011)DP 4 = Rp. 100.818.600,- (07/07/2011)ANGS 1 - 25 = Rp. 65.889.000,- (07/08/2011 = 07/08/2013)ANGS 26 = Rp. 65.889.400,- (07/09/2013)

HARGA Rp. 1.584.854.000,-

BOOKING FEE Rp. 25.000.000,- (17 Apr 2011)DP 1 - 3 Rp. 72.993.000,- (24 Apr 2011 - 24 Jun 2011)DP 4 Rp. 72.991.800,- (24 Jul 2011)ANGS 1 - 25 Rp. 48.765.000,- (24 Aug 2011 - 24 Aug 2013)ANGS 26 Rp. 48.758.200,- (24 Sep 2013)

HARGA Rp. 1.569.381.000,- Disc 12.5% Rp. 1.373.208.375,-

BOOKING FEE Rp. 25.000.000,- ( 23 Apr'11 )DP 1 Rp. 112.321.000,- ( 30 Apr'11 )DP 2 Rp. 137.320.674,- ( 07 Mei'11 )PELUNASAN Rp. 1.098.566.701,- ( 07 Jun'11 )

HARGA Rp. 1.600.594.000,-

BOOKING FEE Rp. 25.000.000,- ( 17 April'11 )DP 1 - 3 Rp. 73.780.000,- ( 24 April'11 - 24 Juni'11 )DP 4 Rp. 73.778.800,- ( 24 Juli'11 )ANGS 1 - 25 Rp. 49.249.000,- ( 24 Aug'11 - 24 Aug'13 )ANGS 26 Rp. 49.250.200,- ( 24 Sep'13 )

HARGA Rp. 3.011.124.000,-

BOOKING FEE Rp. 25.000.000,- ( 17 Apr'11 )DP 1 - 3 Rp. 144.306.000,- ( 24 Apr'11 - 24 Jun'11 )DP 4 Rp. 144.306.800,- ( 24 Jul'11 )ANGS 1 - 25 Rp. 92.650.000,- ( 24 Aug'11 - 24 Aug'13 )ANGS 26 Rp. 92.649.200,- ( 24 Sep'13 )

HARGA Rp. 1.584.854.000

BOOKING FEE Rp. 25.000.000 ( 17/04/2011 )DP 1 - 3 Rp. 72.993.000 ( 24/04/2011 - 24/06/2011 )DP 4 Rp. 72.991.800 ( 24/07/2011 )ANGS 1 - 25 Rp. 48.765.000 ( 24/08/2011 - 24/08/2013 )ANGS 26 Rp. 48.758.200 ( 24/09/2013 )

HARGA Rp. 2.225.860.000

BOOKING FEE Rp. 25.000.000 ( 17/04/2011 )DP 1 - 3 Rp. 105.043.000 ( 24/04/2011 - 24/06/2011 )DP 4 Rp. 105.043.000 ( 24/07/2011 )ANGS 1 - 25 Rp. 68.488.000 ( 24/08/2011 - 24/08/2013 )ANGS 26 Rp. 68.488.000 ( 24/09/2013 )

HARGA Rp. 1.600.194.000

BOOKING FEE Rp. 25.000.000 ( 17/04/2011 )DP 1 - 3 Rp. 73.760.000 ( 24/04/2011 - 24/06/2011 )DP 4 Rp. 73.758.800 ( 24/07/2011 )ANGS 1 - 25 Rp. 49.237.000 ( 24/08/2011 - 24/08/2013 )ANGS 26 Rp. 49.230.200 ( 24/09/2013 )

HARGA = Rp. 3.519.739.000,-

BOOKING FEE = Rp. 25.000.000,- (27/04/2011)DP 1 - 3 = Rp. 169.737.000,- (04/05/2011 - 04/07/2011)DP 4 = Rp. 169.736.800,- (04/08/2011)ANGSURAN 1 - 25 = Rp. 108.300.000,- (04/09/2011 - 04/09/2013)ANGSURAN 26 = Rp. 108.291.200,- (04/10/2013)HARGA = Rp. 2.225.860.000,-

BOOKING FEE = Rp. 25.000.000,- (16/04/2011)DP 1 - 4 = Rp. 105.043.000,- (23/04/2011 - 23/07/2011)ANGS 1 - 26 = Rp. 68.488.000,- (23/08/2011 - dan seterusnya setiap tgl 23)

HARGA = Rp. 2.225.860.000,-

BOOKING FEE = Rp. 25.000.000,- (16/04/2011)DP 1 - 4 = Rp. 105.043.000,- (23/04/2011 - 23/07/2011)ANGS 1 - 26 = Rp. 68.488.000,- (23/08/2011 - 23/09/2013)

Page 13: Data GP Untuk NPV

00058/FPK.OFF/04/11 4/27/2011

00059/FPK.OFF/04/11 4/27/2011

00060/FPK.OFF/04/11 4/27/2011

00061/FPK.OFF/04/11 4/27/2011

00062/FPK.OFF/04/11 4/27/2011

00063/FPK.OFF/04/11 4/28/2011

00064/FPK.OFF/04/11 4/28/2011

00066/FPK.OFF/04/11 4/28/2011

00067/FPK.OFF/04/11 4/28/2011

00068/FPK.OFF/04/11 4/28/2011

00069/FPK.OFF/04/11 4/28/2011

00070/FPK.OFF/05/11 1/5/2011

00071/FPK.OFF/05/11 1/5/2011

00072/FPK.OFF/05/11 2/5/2011

00073/FPK.OFF/05/11 2/5/2011

00074/FPK.OFF/05/11 2/5/2011

00075/FPK.OFF/05/11 4/5/2011

00076/FPK.OFF/05/11 5/14/2011

00077/FPK.OFF/05/11 5/15/2011

00079/FPK.OFF/05/11 5/18/2011

00080/FPK.OFF/05/11 5/20/2011

00081/FPK.OFF/05/11 5/22/2011

00082/FPK.OFF/05/11 5/22/2011

00083/FPK.OFF/05/11 5/22/2011

00084/FPK.OFF/05/11 5/22/2011

00085/FPK.OFF/05/11 5/22/2011

00086/FPK.OFF/05/11 5/22/2011

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 106.149.200,- (24/07/2011)ANGS 1 - 25 = Rp. 69.170.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 69.158.800,- (24/09/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (16/04/2011)DP 1 - 3 = Rp. 106.151.000,- (23/04/2011 - 23/06/2011)DP 4 = Rp. 106.149.200,- (23/07/2011)ANGS 1 - 25 = Rp. 69.170.000,- (23/08/2011 - 23/08/2013)ANGS 26 = Rp. 69.158.800,- (23/09/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 106.149.200,- (24/07/2011)ANGS 1 - 25 = Rp. 69.170.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 69.158.800,- (24/09/2013)

ARGA = Rp. 3.040.830.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 145.792.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 145.790.000,- (24/07/2011)ANGS 1 - 26 = Rp. 93.564.000,- (24/08/2011 - 24/09/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (24/04/2011 - DST)DP 4 = Rp. 106.149.200,- (24/07/2011)ANGS 1 - 25 = Rp. 69.170.000,- (24/08/2011 - DST)ANGS 26 = Rp. 69.158.800,- (24/09/2013)

HARGA = Rp. 1.616.088.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 74.554.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 74.555.600,- (24/07/2011)ANGS 1 - 25 = Rp. 49.726.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 49.720.400,- (24/09/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 106.149.200,- (24/07/2011)ANGS 1 - 25 = Rp. 69.170.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 69.158.800,- (24/09/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 106.149.200,- (24/07/2011)ANGS 1 - 25 = Rp. 69.170.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 69.158.800,- (24/09/2013)

HARGA = Rp. 1.637.139.000,- (WALNUT/15)

BF = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 75.607.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 75.606.800,- (24/07/2011)ANGS 1 - 25 = Rp. 50.374.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 50.361.200,- (24/09/2013)

HARGA = Rp. 1.620.164.000,- (WALNUT 16)

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 74.758.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 74.758.800,- (24/07/2011)ANGS 1 - 25 = Rp. 49.851.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 49.856.200,- (24/09/2013)

HARGA = Rp. 2.881.785.000,-

BOOKING FEE = Rp. 25.000.000,- (16/04/2011)DP 1 - 3 = Rp. 137.839.000,- (23/04/2011 - 23/06/2011)DP 4 = Rp. 137.840.000,- (23/07/2011)ANGS 1 - 25 = Rp. 88.670.000,- (23/08/2011 - 23/08/2013)ANGS 26 = Rp. 88.678.000,- (23/09/2013)

HARGA = Rp. 1.616.088.000,- (WALNUT 39)

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 74.554.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 74.555.600,- (24/07/2011)ANGS 1 - 25 = Rp. 49.726.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 49.720.400,- (24/09/2013)

HARGA KB = Rp. 1.584.854.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 72.993.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 72.991.800,- (24/07/2011)ANGS 1 - 25 = Rp. 48.765.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 48.758.200,- (24/09/2013)

HARGA = Rp. 1.616.667.000,-

BOOKING FEE = Rp. 25.000.000,- (01/05/2011)DP 1 - 3 = Rp. 74.583.000,- (08/05/2011 - 08/07/2011)DP 4 = Rp. 74.584.400,- (08/08/2011)ANGS 1 - 25 = Rp. 49.744.000,- (08/09/2011 - DST)ANGS 26 = Rp. 49.733.600,- (SETIAP TGL 08)

HARGA Rp. 2.225.860.000

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL '11 )DP 1 - 4 Rp. 105.043.000,- ( 1 MEI - 1 AUG '11 )ANGSURAN 1 - 26 Rp. 68.488.000,- ( 1 SEP '11 - 1 OCT '13 )

HARGA Rp. 1.600.194.000,-

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL '11 )DP 1 - 3 Rp. 73.760.000,- ( 1 MEI - 1 JULI '11 )DP 4 Rp. 73.758.800,- ( 1 AUG '11 )ANGS 1 - 25 Rp. 49.237.000,- ( 1 SEP '11 - 1 SEP '13 )ANGS 26 Rp. 49.230.200,- ( 1 OCT '13 )

HARGA Rp. 1.584.854.000,-

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL '11 )DP 1 - 3 Rp. 72.993.000,- ( 1 MEI - 1 JULY '11 )DP 4 Rp. 72.991.800,- ( 1 AUG '11 )ANGS 1 - 25 Rp. 48.765.000,- ( 1 SEP - 1 SEP '13 )ANGS 26 Rp. 48.758.200,- ( 1 OCT '13 )

HARGA Rp. 2.881.785.000

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 - 3 Rp. 137.839.000,- ( 24/04/2011 - 24/06/2011 )DP 4 Rp. 137.840.000,- ( 24/07/2011 )ANGS 1 -25 Rp. 88.670.000,- ( 24/08/2011 - 24/08/2013 )ANGS 26 Rp. 88.678.000,- ( 24/09/2013 )

HARGA = Rp. 2.225.860.000,-

BOOKING FEE = Rp. 25.000.000,- (10 MEI 2011)DP 1 - 4 = Rp. 105.043.000,- (17 MEI - 17 AGUST 2011)ANGS 1 - 26 = Rp. 68.488.000,- (17 SEPT 2011, DST JATUH TEMPO SETIAP TGL 17)

Harga Rp. 2.141.393.000,-

Booking Fee Rp.25.000.000,- (01/02/2011)DP 1 Rp. 100.820.000 (08/02/2011)DP 2-3 Rp.100.820.000 (08/03-08/04/2011)DP 4 Rp.100.818.600 (08/05/2011)Angsuran 1-25 Rp. 65.889.000 (08/06/2011-08/06/2013)Angsuran 26 Rp.65.889.400 (08-07/2013)HARGA = Rp. 3.589.219.000,-

BOOKING FEE = Rp. 25.000.000,- (26 APR 2011)DP 1 - 4 = Rp. 173.210.950,- (03 MEI, DST)ANGS 1 - 26 = Rp. 110.437.508,- (03 SEPT 2011 - DST)

HARGA = Rp. 2.150.066.000,-

BOOKING FEE = Rp. 25.000.000,- (19 MEI 2011)DP 1 - 4 = Rp. 101.253.300,- (26 MEI - 26 AGUST 2011)ANGS 1 - 26 = Rp. 66.155.877,- (26 SEPT 2011 - DST)

HARGA WALNUT 31 Rp. 1.600.194.000,-

BOOKING FEE Rp. 25.000.000,- (17/04/2011)DP 1 - 4 Rp. 73.759.700,- (01/05/2011 - 01/08/2011)ANGS 1 - 25 Rp. 49.236.738,- (01/09/2011 - 01/09/2013)ANGS 26 Rp. 49.236.750,- (01/10/2013)

HARGA Rp. 1.663.560.000,-

BOOKING FEE Rp. 25.000.000,- (21/05/2011)DP 1 Rp. 76.928.000,- (28/05/2011)DP 2 - 4 Rp. 76.928.000,- (28/06/2011)ANGS 1 - 25 Rp. 51.186.000,- (28/09/2011 - 28/09/2013)ANGS 26 Rp. 51.198.000,- (28/10/2013)

HARGA Rp. 1.663.560.000,-

BOOKING FEE Rp. 25.000.000,- (21/05/2011)DP 1 - 4 Rp. 76.928.000,- (28/05/2011 - 28/08/2011)ANGS 1 - 25 Rp. 51.186.000,- (28/09/2011 - 28/09/2013)ANGS 26 Rp. 51.198.000,- (28/10/2013)

HARGA Rp. 1.822.856.000,-

BOOKING FEE Rp. 25.000.000,- (21/05/2011)DP 1 - 3 Rp. 84.893.000,- (28/05/2011 - 28/07/2011)DP 4 Rp. 84.892.200,- (28/08/2011)ANGS 1 - 25 Rp. 56.088.000,- (28/09/2011 - 28/09/2013)ANGS 26 Rp. 56.084.800,- (28/10/2013)

HARGA Rp. 1.774.108.000,- ( PL TAHAP 2 EXTENTION TGL 19 MEI 2011 )

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 4 Rp. 82.455.400,- (29/05/2011 - 29/08/2011)ANGS 1 - 25 Rp. 54.588.000,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 54.586.400,- (29/10/2013)

HARGA Rp. 1.663.560.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 4 Rp. 76.928.000,- (29/05/2011 - 29/08/2011)ANGS 1 - 25 Rp. 51.186.000,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 51.198.000,- (29/10/2013)

Page 14: Data GP Untuk NPV

00087/FPK.OFF/05/11 5/22/2011

00088/FPK.OFF/05/11 5/24/2011

00089/FPK.OFF/05/11 5/24/2011

00090/FPK.OFF/05/11 5/24/2011

00091/FPK.OFF/05/11 5/24/2011

00092/FPK.OFF/05/11 5/24/2011

00093/FPK.OFF/05/11 5/26/2011

00094/FPK.OFF/05/11 5/26/2011

00095/FPK.OFF/05/11 5/26/2011

00096/FPK.OFF/05/11 5/28/2011

00097/FPK.OFF/05/11 5/28/2011

00098/FPK.OFF/05/11 5/28/2011

00099/FPK.OFF/06/11 6/13/2011

00100/FPK.OFF/06/11 6/14/2011

00101/FPK.OFF/06/11 6/17/2011

00102/FPK.OFF/06/11 6/17/2011

00103/FPK.OFF/06/11 6/17/2011

00104/FPK.OFF/06/11 6/17/2011

00105/FPK.OFF/06/11 6/24/2011

00106/FPK.OFF/06/11 6/24/2011

00107/FPK.OFF/06/11 6/24/2011

00108/FPK.OFF/06/11 6/24/2011

00109/FPK.OFF/06/11 6/24/2011

00110/FPK.OFF/06/11 6/26/2011

00111/FPK.OFF/06/11 6/28/2011

00112/FPK.OFF/06/11 6/30/2011

00113/FPK.OFF/07/11 2/7/2011

00114/FPK.OFF/07/11 7/7/2011

00115/FPK.OFF/07/11 8/7/2011

HARGA Rp. 1.663.560.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 4 Rp. 76.928.000,- (29/05/2011 - 29/08/2011)ANGS 1 - 25 Rp. 51.186.000,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 51.198.000,- (29/10/2013)

HARGA Rp. 1.680.088.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 4 Rp. 77.754.400,- (29/05/2011 - 29/08/2011)ANGS 1 - 26 Rp. 51.695.015,- (29/09/2011 - 29/10/2013)

HARGA Rp. 1.600.594.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 Rp. 73.779.700,- (29/05/2011)DP 2 - 4 Rp. 73.779.700,- (29/06/200 - 29/08/2011)ANGS 1 - 25 Rp. 49.249.046,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 49.249.046,- (29/10/2011)

HARGA Rp. 1.609.967.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 Rp. 74.248.350,- (29/05/2011)DP 2 - 4 Rp. 74.248.350,- (29/06/2011 - 29/08/2011)ANGS 1 - 25 Rp. 49.537.446,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 49.537.446,- (29/10/2013)

HARGA Rp. 1.766.110.000,-

BOOKING FEE Rp. 25.000.000,- (23/05/2011)DP 1 - 4 Rp. 82.055.500,- (30/05/2011 - DST)ANGS 1 - 26 Rp. 54.341.846,- (SETIAP TGL 30)

HARGA Rp. 1.775.078.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 4 Rp. 82.503.900,- (29/05/2011 - 29/08/2011)ANGS 1 - 26 Rp. 54.617.785,- (29/09/2011 - 29/10/2013)

HARGA Rp. 3.137.605.000,-

BOOKING FEE Rp. 25.000.000,- (05 MAR'11)DP 1 Rp. 150.630.250,- (12 MAR'11)DP 2 - 4 Rp. 150.630.250,- (12 APRIL - 12 JUNI'11)ANGS 1 - 26 Rp. 96.541.692,- (12 JULI '11, DST JATUH TEMPO SETIAP TGL 12)

HARGA Rp. 2.336.484.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 3 Rp. 110.574.000,- (29/05/2011 - 29/07/2011)DP 4 Rp. 110.574.800,- (29/08/2011)ANG 1 - 25 Rp. 71.892.000,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 71.887.200,- (29/10/2013)

HARGA Rp. 2.359.741.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 3 Rp. 111.737.000,- (29/05/2011 - 29/07/2011)DP 4 Rp. 111.737.200,- (29/08/2011)ANGS 1 - 25 Rp. 72.607.000,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 72.617.800,- (29/10/2013)

HARGA Rp. 3.137.605.000,-

BOOKING FEE Rp. 25.000.000,- (17 APRIL' 11)DP 1 - 3 Rp. 150.630.000,- (24 APRIL' 11 - 24 JUNI' 11)DP 4 Rp. 150.631.000,- (24 JULI' 11)ANGS 1 - 25 Rp. 96.542.000,- (24 AUG' 11 - 24 AUG' 13)ANGS 26 Rp. 96.534.000,- (24 SEP' 13)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (29 JAN' 11)DP 1 - 3 Rp. 99.765.000,- (5 FEB - 5 APRIL' 11)DP 4 Rp. 99.764.400,- (5 MEI' 11)ANGS 1 - 25 Rp. 65.240.000,- (5 JUNI' 11 - 5 JUNI' 13)ANGS 26 Rp. 65.237.600,- (5 JULY' 13)

HARGA Rp. 2.369.489.000,-

BOOKING FEE Rp. 25.000.000,- (22 MEI 2011)DP 1 - 3 Rp. 112.224.000,- (29 MEI 2011 - 29 JUL 2011)DP 4 Rp. 112.225.800,- (29 AUG 2011)ANGS 1 - 25 Rp. 72.907.000,- (29 SEPT 2011 - 29 SEPT 2013)ANGS 26 Rp. 72.916.200,- (29 OKT 2013)

HARGA Rp. 1.680.088.000,-

BOOKING FEE Rp. 25.000.000,- (12/06/2011)DP 1 - 3 Rp. 77.754.000,- (19/06/2011 - 19/08/2011)DP 4 Rp. 77.755.600,- (19/09/2011)ANGS 1 - 25 Rp. 51.695.000,- (19/10/2011 - 19/10/2013)ANGS 26 Rp. 51.695.400,- (19/11/2013)

HARGA = Rp. 2.435.265.000,-

BOOKING FEE = Rp. 25.000.000,- (09/06/2011)DP 1 - 4 = Rp. 115.513.250,- (16/06/2011 - 16/09/2011)ANGS 1 - 25 = Rp. 74.931.231,- (16/10/2011 - 16/10/2013)ANGS 26 = Rp. 74.931.225,- (16/11/2013)

HARGA Rp. 2.637.176.000,-

BOOKING FEE Rp. 25.000.000,- ( 29 Jan'11 )DP 1 Rp. 125.633.000,- ( 5 Feb'11 )DP 2 - 3 Rp. 125.609.000,- ( 5 Mar'11 - 5 Apr'11 )DP 4 Rp. 125.584.200,- ( 5 Mei'11 )ANGS 1 - 25 Rp. 81.144.000,- ( 5 Jun'11 - 5 Jun'13 )ANGS 26 Rp. 81.140.800,- ( 5 Jul'13 )

HARGA Rp. 1.960.831.000,-

BOOKING FEE Rp. 25.000.000,- ( 15/06 '11 )DP 1 - 3 Rp. 91.792.000,- ( 22/06 '11 - 22/08 '11 )DP 4 Rp. 91.790.200,- ( 22/09 '11 )ANGS 1 - 25 Rp. 60.333.000,- ( 22/10 '11 - 22/10 '13 )ANGS 26 Rp. 60.339.800,- ( 22/11 '13 )

HARGA Rp 1.735.512.000,-

BOOKING FEE Rp. 25.000.000,- ( 22 Mei '11 )DP 1 - 3 Rp. 80.526.000,- ( 29 Mei '11 - 29 Jul '11 )DP 4 Rp. 80.524.400,- ( 29 Aug '11 )ANGS 1 - 25 Rp. 53.400.000,- ( 29 Sep '11 - 29 Sep '13 )ANGS 26 Rp. 53.409.600,- ( 29 Okt '13 )

HARGA PRICE LIST Rp. 1.901.693.000,-

BOOKING FEE Rp. 25.000.000,- ( 30/01/2011 )DP 1 - 2 Rp. 85.834.650,- ( 06/02/2011 - 06/03/2011 )DP 3 - 4 Rp. 91.834.650,- ( 06/04/2011 - 06/05/2011 )ANGS 1 - 25 Rp. 58.513.000,- ( 06/06/2011 - 06/06/2013 )ANGS 26 Rp. 58.529.400,- ( 06/07/2013 )

HARGA = Rp. 2.090.927.000,-

BOOKING FEE = Rp. 25.000.000,- (23 JUNI 2011)DP 1 - 4 = Rp. 98.296.350,- (30 JUNI - 30 SEPT 2011)ANGS 1 - 26 = Rp. 64.336.215,- (30 OKTOBER - DST, JATUH TEMPO SETIAP TGL 30)

HARGA = Rp. 2.181.621.000,-

BOOKING FEE = Rp. 25.000.000,- (24 JUNI 2011)DP 1 = Rp. 102.831.050,- (01 JULI 2011)DP 2 - 4 = Rp. 102.831.050,- (01 AGUST - 01 OKT 2011)ANGS 1 - 26 = Rp. 67.126.800,- (01 NOV 2011, DST JATUH TEMPO SETIAP TGL 01)

HARGA = Rp. 2.369.489.000,-

BOOKING FEE = Rp. 25.000.000,- (22 MEI 2011)DP 1 - 3 = Rp. 112.224.000,- (06 JUNI 2011 - 06 AGUST 2011)DP 4 = Rp. 112.225.800,- (06 SEPT 2011)ANGS 1 - 25 = Rp. 72.907.000,- (06 OKT 2011 - 06 OKT 2013)ANGS 26 = Rp. 72.916.200,- (06 NOV 2013)

HARGA = Rp. 1.613.600.000,-

BOOKING FEE = Rp. 25.000.000,- (17 APR 2011)DP 1 - 4 = Rp. 74.430.000,- (24 APR 2011 - 24 JUL 2011)ANGS 1 - 25 = Rp. 49.649.000,- (24 AGUST 2011 - 24 AGUST 2013)ANGS 26 = Rp. 49.655.000,- (24 SEPT 2013)

Harga Jual (Kontan Bertahap) = Rp. 1.748.964.000Harga Jual (Cash Keras) setelah disc 12.5% = Rp. 1.530.343.500

Booking Fee = Rp. 25.000.000 (25 Juni 2011)DP 1 = Rp. 128.034.000 (02 Juli 2011)DP 2 = Rp. 153.034.700 (09 Juli 2011)Pelunasan = Rp. 1.224.274.800 (06 Agustus 2011)

HARGA = Rp. 2.881.785.000,- / 1.05 ( GROSS UP PL TAHAP 2 DIKELUARKAN ) = Rp. 2.744.557.143,- DISC 5% = Rp. 2.607.329.285,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 124.116.500,- (01/07/2011 s/d 01/09/2011)DP 4 = Rp. 124.116.357,- (01/10/2011)ANGS 1 - 25 = Rp. 80.225.600,- (01/11/2011 s/d 01/11/2013)ANGS 26 = Rp. 80.223.428,- (01/12/2013)

HARGA Rp. 1.616.088.000,-

BF Rp. 25.000.000,- ( 30/06/2011 )DP 1 - 4 Rp. 74.554.400,- ( 07/07/2011 - 07/10/2011 )ANG 1 - 25 Rp. 49.725.785,- ( 07/11/2011 - 07/11/2013 )ANGS 26 Rp. 49.725.775,- ( 07/12/2013 )

HARGA PRICE LIST Rp. 3.168.874.000,-

BF Rp. 25.000.000,- ( 01/07/2011 )DP 1 - 3 Rp. 152.194.000,- ( 08/07/2011 - 08/09/2011 )DP 4 Rp. 152.192.800,- ( 08/10/2011 )ANGS 1 - 25 Rp. 97.504.000,- ( 08/11/2011 - 08/11/2013 )ANGS 26 Rp. 97.499.200,- ( 08/12/2013 )

TOTAL HARGA Rp. 2.120.297.000,-

BOOKING FEE 20/03/2011 Rp. 25.000.000,-DP 1 27/03/2011 Rp. 99.764.850,-DP 2 27/04/2011 Rp. 99.764.850,-DP 3 27/05/2011 Rp. 99.764.850,-DP 4 27/06/2011 Rp. 99.764.850,-ANGSURAN KPR 04/07/2011 Rp. 1.696.237.600,-

HARGA = Rp. 2.351.450.000,-

BOOKING FEE = Rp. 25.000.000,- (07/07/2011)DP 1 - 4 = Rp. 111.322.500,- (14/07/2011 - 14/10/2011)ANGS 1 - 26 = Rp. 72.352.308,- (14/11/2011 - 14/12/2013)

Page 15: Data GP Untuk NPV

00116/FPK.OFF/07/11 9/7/2011

00117/FPK.OFF/07/11 9/7/2011

00118/FPK.OFF/07/11 9/7/2011

00119/FPK.OFF/07/11 9/7/2011

00120/FPK.OFF/07/11 9/7/2011

00121/FPK.OFF/07/11 9/7/2011

00122/FPK.OFF/07/11 9/7/2011

00123/FPK.OFF/07/11 12/7/2011

00124/FPK.OFF/07/11 12/7/2011

00125/FPK.OFF/07/11 12/7/2011

00126/FPK.OFF/07/11 7/15/2011

00127/FPK.OFF/07/11 7/24/2011

00128/FPK.OFF/07/11 7/24/2011

00129/FPK.OFF/07/11 7/29/2011

00130/FPK.OFF/08/11 3/8/2011

00131/FPK.OFF/08/11 3/8/2011

00132/FPK.OFF/08/11 3/8/2011

00133/FPK.OFF/08/11 3/8/2011

00134/FPK.OFF/08/11 6/8/2011

00135/FPK.OFF/08/11 7/8/2011

00136/FPK.OFF/08/11 7/8/2011

00137/FPK.OFF/08/11 12/8/2011

00138/FPK.OFF/08/11 12/8/2011

00139/FPK.OFF/08/11 12/8/2011

00140/FPK.OFF/08/11 8/14/2011

00141/FPK.OFF/08/11 8/15/2011

00142/FPK.OFF/08/11 8/17/2011

00143/FPK.OFF/08/11 8/18/2011

00144/FPK.OFF/08/11 8/18/2011

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 = Rp. 106.151.000,- (01/05/2011)DP 2 - 3 = Rp. 106.151.000,- (01/062011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)ANGS 1 - 25 = Rp. 69.170.000,- (01/09/2011 s/d 01/09/2013)ANGS 26 = Rp. 69.158.800,- (01/10/2013)

HARGA = Rp. 1.600.594.000,-

BOOKING FEE = Rp. 25.000.000,- (22/05/2011)DP 1 = Rp. 49.186.467,- (01/06/2011)DP 2 - 5 = Rp. 49.186.467,- (01/07/2011 s/d 01/10/2011)DP 6 = Rp. 49.186.465,- (01/11/2011)ANGS 1 - 25 = Rp. 49.249.046,- (01/12/2011 s/d 01/12/2013)ANGS 26 = Rp. 49.249.050,- (01/01/2014)

Harga Pricelist = Rp. 1.680.088.000 Setelah disc 2.5% = Rp. 1.638.085.800

Booking Fee = Rp. 25.000.000 (22 Mei 2011)DP 1 - 5 = Rp. 50.436.200 (01 Juni 2011 - 01 Okt 2011)DP 6 = Rp. 50.436.160 (01 Nov 2011)Angs 1 -25 = Rp. 50.402.600 (01 Des 2011 - 01 Des 2013)Angs 26 = Rp. 50.403.640 ( 01 Jan 2014)

HARGA = Rp. 1.609.967.000,-

BOOKING FEE = Rp. 25.000.000,- (22/05/2011)DP 1 - 6 = Rp. 49.498.900,- (01/06/2011 - 01/11/2011)ANGS 1 - 25 = Rp. 49.537.446,- (01/12/2011 - 01/12/2013)ANGS 26 = Rp. 49.537.450,- (01/01/2014)

HARGA = Rp. 1.663.560.000,- DISC 2.5 % = Rp. 1.621.971.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 5 Rp. 49.899.000,- (01/06/2011 - 01/10/2011)DP 6 Rp. 49.899.200,- (01/11/2011)ANGS 1 - 26 Rp. 49.906.800,- (01/12/2011 - 01/01/2014)

HARGA = Rp. 1.663.560.000,- DISC 2.5 % = Rp. 1.621.971.000,-

BOOKING FEE = Rp. 25.000.000,- (22/05/2011)DP 1 - 5 = Rp. 49.899.000,- (01/06/2011 - 01/10/2011)DP 6 = Rp. 49.899.200,- (01/11/2011)ANGS 1 - 26 = Rp. 49.906.800,- (01/12/2011 - 01/01/2014)

HARGA PRICE LIST Rp. 3.679.037.000,-

BF Rp. 25.000.000,- (10/07/2011)DP 1 - 3 Rp. 177.702.000,- (17/07/2011 - 17/09/2011)DP 4 Rp. 177.701.400,- (17/10/2011)ANGS 1 - 25 Rp. 113.201.000,- (17/11/2011 - 17/11/2013)ANGS 26 Rp. 113.204.600,- (17/12/2011)

HARGA = Rp. 1.637.139.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (12/07/2011)DP 1 - 3 = Rp. 75.607.000,- (19/07/2011 s/d 19/09/2011)DP 4 = Rp. 75.606.800,- (19/10/2011)ANGS 1 - 25 = Rp. 50.374.000,- (19/11/2011 s/d 19/11/2013)ANGS 26 = Rp. 50.361.200,- (19/12/2013)

HARGA = Rp. 1.680.088.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (12/07/2011)DP 1 - 3 = Rp. 77.754.000,- (19/07/2011 s/d 19/09/2011)DP 4 = Rp. 77.755.600,- (19/10/2011)ANGS 1 - 25 = Rp. 51.695.000,- (19/11/2011 s/d 19/11/2013)ANGS 26 = Rp. 51.695.400,- (19/12/2013)

LT = 251.03 M2 LB = 212 M2TOTAL HARGA Rp. 2.814.047.000,-

BF Rp. 25.0000.000,- (22/05/2011)DP 1 - 3 Rp. 134.452.000,- (29/05/2011 - 29/07/2011)DP 4 Rp. 134.453.400,- (29/08/2011)ANGSURAN 1 - 25 Rp. 86.586.000,- (29/09/2011 - 29/09/2013)ANGSURAN 26 Rp. 86.587.600,- (29/10/2013)

Harga Jual Rp.2.873.500.000

Booking Fee = Rp. 25.000.000,- (24/07/11)DP 1-4 = Rp. 137.425.000 (31/07/11-31/10/11)Angsuran 1-25 = Rp.88.415.000 (30/11/11-30/11/13)Angsuran 26 = Rp. 88.425.000 (30/12/13)

Harga Jual Rp. 2.873.500.000Disc 13.5% menjadi Rp. 2.485.577.500

Booking Fee = Rp. 25.000.000 (24/07/11)DP 1 = Rp. 223.558.000 (31/07/11)DP 2 = Rp. 248.557.500 (07/08/11)Pelunasan = Rp. 1.988.462.000 (04/09/11)HARGA PL TGL 11 JULI 11 = Rp. 3.231.696.000,-

BOOKING FEE = Rp. 25.000.000,- (29/07/2011)DP 1 - 4 = Rp. 155.334.800,- (05/08/2011 - 05/11/2011)ANGS 1 - 26 = Rp. 99.436.800,- (05/12/2011 - 05/01/2014)

HARGA Rp. 1.295.724.000,-

BOOKING FEE Rp. 25.000.000,- (29 JAN'11)DP 1 - 3 Rp. 58.536.000,- (5 FEB - 5 APRIL'11)DP 4 Rp. 58.536.800,- (5 MEI'11)ANGS 1 - 25 Rp. 39.868.000,- (5 JUNI'11 - 5 JUNI'13)ANGS 26 Rp. 39.879.200,- (5 JULI'13)

HARGA Rp. 3.168.874.000,-

BOOKING FEE Rp. 25.000.000,- (01/07/2011)DP 1 - 3 Rp. 152.194.000,- (01/08/2011 - 01/10/2011)DP 4 Rp. 152.192.800,- (01/11/2011)ANGS 1 - 25 Rp. 97.504.000,- (01/12/2011 - 01/12/2013)ANGS 26 Rp. 97.499.200,- (01/01/2014)

HARGA Rp. 3.011.124.000,-

BOOKING FEE Rp. 25.000.000,- (17/04/2011)DP 1 Rp. 50.000.000,- (24/04/2011)DP 2 Rp. 238.612.400,- (24/05/2011)DP 3 - 4 Rp. 144.306.200,- (24/06/2011 - 24/07/2011)ANGS 1 - 25 Rp. 92.650.000,- (24/08/2011 - 24/08/2013)ANGS 26 Rp. 92.649.200,- (24/09/2013)

HARGA Rp. 1.600.594.000,-

BOOKING FEE Rp. 25.000.000,- (17/04/2011)DP 1 Rp. 50.000.000,- (24/04/2011)DP 2 Rp. 97.559.400,- (24/05/2011)DP 3 - 4 Rp. 73.779.700,- (24/06/2011 - 24/07/2011)ANGS 1 - 25 Rp. 49.249.000,- (24/08/2011 - 24/08/2013)ANGS 26 Rp. 49.250.200,- (24/09/2013)

HARGA Rp. 2.081.230.000,-

BOOKING FEE Rp. 25.000.000,- (5 AGUST 2011)DP 1 - 3 Rp. 97.812.000,- (12 AGUST 2011 - 12 OKT 2011)DP 4 Rp. 97.810.000,- (12 NOV 2011)ANGS 1 - 25 Rp. 64.038.000,- (12 DES 2011 - 12 DES 2013)ANGS 26 Rp. 64.034.000,- (12 JAN 2014)

HARGA Rp. 2.414.444.000,-

BOOKING FEE Rp. 25.000.000,- (7 AUG' 2011)DP 1 - 4 Rp. 114.472.200,- (14 AUG - 14 NOV' 2011)ANGS 1 - 26 Rp. 74.290.585,- (14 DES' 2011, JATUH TEMPO SETIAP TGL 14)

HARGA KB Rp. 1.757.758.000,-

BOOKING FEE Rp. 25.000.000,- (07/08/2011)DP 1 - 4 Rp. 81.637.900,- (14/08/2011 - 14/11/2011)ANGS 1 - 25 Rp. 54.085.000,- (14/12/2011 - 14/12/2013)ANGS 26 Rp. 54.081.400,- (14/01/2014)

HARGA Rp. 1.305.586.000,-

BOOKING FEE Rp. 25.000.000,- (29 JAN'11)DP 1 - 3 Rp. 59.029.000,- (5 FEB'11 - 5 APR'11)DP 4 Rp. 59.030.200,- (5 MEI'11)ANG 1 - 25 Rp. 40.172.000,- (5 JUN'11 - 5 JUN'13)ANGS 26 Rp. 40.168.800,- (5 JULI'13)

HARGA Rp. 2.873.500.000,- DISC. 13.5% Rp. 2.485.577.500,-

BOOKING FEE Rp. 25.000.000,- (24/07/2011)DP 1 Rp. 236.057.750,- (01/08/2011)DP 2 Rp. 236.057.750,- (08/08/2011)PELUNASAN Rp. 1.988.462.000,- (15/09/2011)

Harga Rp. 3.025.196.000

Booking Fee Rp. 25.000.000 (22/05/11)DP 1-3 Rp. 145.010.000 (29/5/11-29/07/11)DP 4 Rp. 145.009.200 (29/08/11)Angs 1-25 Rp. 93.083.000 (29/9/11-29/9/13)Angs 26 Rp. 93.081.800 (29/10/13)

Harga Rp. 3.611.292.000

Booking Fee Rp. 25.000.000 (14/8/11)DP 1-3 Rp. 174.315.000 (21/8/11-21/10/11)DP 4 Rp. 174.313.400 (21/11/11)Angs 1-25 Rp. 111.117.000 (21/12/11-21/12/13)Angs 26 Rp. 111.108.600 (21/01/14)

HARGA Rp. 3.231.696.000,-

BOOKING FEE Rp. 25.000.000,- (15/08/2011)DP 1 - 4 Rp. 155.334.800,- (22/08/2011 - 22/11/2011)ANGS 1 - 26 Rp. 99.436.800,- (22/12/2011 - 22/01/2014)

Harga Rp. 3.296.113.000

Booking Fee Rp. 25.000.000 (15/8/11)DP 1-4 Rp. 158.555.650 (22/8/11-22/11/11)Angs 1-25 Rp. 101.418.862 (22/12/11-22/12/13)Angs 26 Rp. 101.418.850 (22/1/14)

HARGA Rp. 3.025.196.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 3 Rp. 145.010.000,- (29/05/2011 - 29/07/2011)DP 4 Rp. 145.009.200,- (29/08/2011)TITIPAN ANGSURAN KPR Rp. 2.420.156.800,- (29/09/2011)

Harga Rp. 1.938.455.000

Booking Fee Rp. 25.000.000 (18/8/11)DP 1-3 Rp. 90.673.000 (25/8/11-25/10/11)DP 4 Rp. 90.672.000 (25/11/11)Angs 1-25 Rp. 59.645.000 (25/12/11-25/12/13)Angs 26 Rp. 59.639.000 (25/01/14)

Page 16: Data GP Untuk NPV

00145/FPK.OFF/08/11 8/20/2011

00146/FPK.OFF/08/11 8/23/2011

00147/FPK.OFF/08/11 8/25/2011

00148/FPK.OFF/08/11 8/25/2011

00150/FPK.OFF/08/11 8/26/2011

00151/FPK.OFF/09/11 1/9/2011

00152/FPK.OFF/09/11 2/9/2011

00153/FPK.OFF/09/11 8/9/2011

00154/FPK.OFF/09/11 9/9/2011

00155/FPK.OFF/09/11 9/9/2011

00156/FPK.OFF/09/11 11/9/2011

00157/FPK.OFF/09/11 9/13/2011

00158/FPK.OFF/09/11 9/19/2011

00159/FPK.OFF/09/11 9/19/2011

00160/FPK.OFF/09/11 9/19/2011

00161/FPK.OFF/09/11 9/22/2011

00162/FPK.OFF/09/11 9/25/2011

00163/FPK.OFF/09/11 9/28/2011

00164/FPK.OFF/10/11 8/10/2011

00165/FPK.OFF/10/11 10/15/2011

00166/FPK.OFF/10/11 10/21/2011

00167/FPK.OFF/10/11 10/21/2011

00168/FPK.OFF/10/11 10/26/2011

00169/FPK.OFF/10/11 10/26/2011

00170/FPK.OFF/10/11 10/27/2011

00171/FPK.OFF/10/11 10/31/2011

00172/FPK.OFF/11/11 3/11/2011

00173/FPK.OFF/11/11 5/11/2011

Harga Rp. 2.414.444.000

Booking Fee Rp. 25.000.000 (20/08/11)DP 1-4 Rp. 114.472.200 (27/8/11-27/11/11)Angs 1-26 Rp. 74.290.585 (27/12/11-27/01/14)HARGA Rp. 2.414.444.000,-

BOOKING FEE Rp. 25.000.000,- (20 Aug 2011)ANGS 1 - 29 Rp. 80.000.000,- (5 Sept 2011 - 5 Jan 2014)ANGS 30 Rp. 69.444.000,- (5 Feb 2014)

Harga Rp. 3.106.228.950

Booking Fee Rp. 25.000.000 (29/7/11)DP 1-3 Rp. 149.061.000 (5/8/11-5/10/11)DP 4 Rp. 149.062.788 (5/11/11)Angs 1-25 Rp. 95.576.000 (5/12/11-5/12/13)Angs 26 Rp. 95.583.162 (5/01/14)

HARGA = Rp. 1.816.647.000,-

BOOKING FEE = Rp. 25.000.000,- (25 AGST 2011)DP 1 - 4 = Rp. 84.582.350,- (01 SEPT 2011 - 01 DES 2011)ANGS 1 - 25 = Rp. 55.896.831,- (01 JAN 2012 - DST)ANGS 26 = Rp. 55.896.825,- (01 FEB 2014)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)ANGS 1 - 25 = Rp. 69.170.000,- (01/09/2011 - 01/09/2013)ANGS 26 = Rp. 69.158.800,- (01/10/2013)

Harga Rp. 3.561.760.000

Booking Fee Rp. 25.000.000 (01/9/11)DP 1-4 Rp. 171.838.000 (08/09/11-08/12/11)Angs 1-26 Rp. 109.592.615 (08/01/12, jatuh tempo setiap tgl 8)

Harga Rp. 1.852.671.000

Booking Fee Rp. 25.000.000 (02/9/11)DP 1-3 Rp. 86.384.000 (9/9/11-9/11/11)DP 4 Rp. 86.382.200 (9/12/11)Angs 1-25 Rp. 57.005.000 (9/1/12-9/1/14)Angs 26 Rp. 57.011.800 (9/2/14)

HARGA PL Rp. 2.438.481.000,- T2/SUN/17 DISC Rp. 480.822.650 + DISC KARYAWAN 5% LT = 171 M2 HARGA Rp. 1.859.775.432,- LB = 190 M2

BOOKING FEE Rp. 25.000.000,- (08/09/2011)DP 1 - 4 (10%) Rp. 40.244.386,- (30/09/2011 - 30/12/2011)ANGS 1 - 44 (40%) Rp. 16.907.050,- (30/01/2012 - 30/08/2015)PELUNASAN (50%) Rp. 929.887.688,- (30/09/2015)

HARGA PL = Rp. 2.068.267.000,-

BOOKING FEE = Rp. 25.000.000,- (09/09/2011)DP 1 - 4 = Rp. 97.163.350,- (16/09/2011 - 16/12/2011)ANGS 1 - 26 = Rp. 63.638.985,- (16/01/2012 - 16/02/2014)

HARGA = Rp. 2.167.699.000,-

BOOKING FEE = Rp. 25.000.000,- (26/08/2011)DP 1 - 3 = Rp. 102.135.000,- (02/09/2011 - 02/11/2011)DP 4 = Rp. 102.134.800,- (02/12/2011)ANGS 1 - 25 = Rp. 66.698.000,- (02/01/2012 - 02/01/2014)ANGS 26 = Rp. 66.709.200,- (02/02/2014)

Harga Rp. 1.647.929.000

Booking Fee = Rp. 25.000.000 (11/09/11)DP 1-3 = Rp. 76.146.000 (18/09/11-18/11/11)DP 4 = Rp. 76.147.800 (18/12/11)Angs 1-25 = Rp. 50.706.000 (18/01/12-18/01/14)Angs 26 = Rp. 50.693.200 (18/02/14)

HARGA Rp. 4.510.321.000,- ( UNIT T2/BLD/16 ), LT = 366 : LB = 348

BOOKING FEE Rp. 25.000.000,- (31/07/2011)DP 1 - 3 Rp. 219.266.000,- (07/08/2011 - 07/10/2011)DP 4 Rp. 219.266.200,- (07/11/2011)ANGS 1 - 25 Rp. 138.779.000,- (07/12/2011 - 07/12/2013)ANGS 26 Rp. 138.781.800,- (07/01/2014)

HARGA = Rp. 2.414.444.000,-

BOOKING FEE = Rp. 25.000.000,- (18/09/2011)DP 1 = Rp. 114.472.200,- (25/09/2011)DP 2 - 4 = Rp. 114.472.200,- (25/10/2011 s/d 25/12/2011)ANGS 1 - 25 = Rp. 74.291.000,- (SETIAP TGL 25)ANGS 26 = Rp . 74.280.200,- (25/02/2014)

HARGA = Rp. 1.647.929.000,- - DISC 1% = Rp. 1.631.449.710,-

BOOKING FEE = Rp. 25.000.000,- (11/09/2011)DP 1 - 3 = Rp. 75.323.000,- (18/09/2011 - 18/11/2011)DP 4 = Rp. 75.320.942,- (18/12/2011)ANGS 1 - 25 = Rp. 50.199.000,- (18/01/2012 - 18/01/2014)ANGS 26 = Rp. 50.184.768,- (18/02/14)

HARGA = Rp. 4.510.321.000,-

BOOKING FEE = Rp. 25.000.000,- (16/09/2011)DP 1 - 3 = Rp. 219.266.000,- (23/09/2011 - 23/11/2011)DP 4 = Rp. 219.266.200,- (23/12/2011)ANGS 1 - 25 = Rp. 138.779.000,- (23/01/2012 - 23/01/2014)ANGS 26 = Rp. 138.781.800,- (23/02/2014)

HARGA Rp. 1.654.141.000,- ( KB 30X )

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL 2011 )DP 1 - 3 Rp. 76.457.000,- ( 24 APRIL - 24 JUNI 2011 )DP 4 Rp. 76.457.200,- ( 24 JULI 2011 )ANGS 1 - 25 Rp. 50.897.000,- ( 24 AGT 2011 - 24 AGT 2013 )ANGS 26 Rp. 50.887.800,- ( 24 SEP 2013 )

HARGA = Rp. 2.527.242.000,-

BOOKING FEE = Rp. 25.000.000,- (25 SEP 2011)DP 1 - 3 = Rp. 120.112.000,- (02 OKT 2011 - 02 DES 2011)DP 4 = Rp. 120.112.400,- (02 JAN 2012)ANGS 1 - 25 = Rp. 77.761.000,- (02 FEB 2012 - 02 FEB 2014)ANGS 26 = Rp. 77.768.600,- (02 MARET 2014)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)ANGS 1 - 25 = Rp. 69.170.000,- (01/09/2011 - 01/09/2013)ANGS 26 = Rp. 69.158.800,- (01/10/2013)

Harga Cash Keras = Rp. 3.946.530.875

BOOKING FEE = Rp. 25.000.000,- (16/09/2011)DP 1 = Rp. 369.653.087,- (23/09/2011)DP 2 = Rp. 394.653.088,- (30/09/2011)PELUNASAN = Rp. 3.157.224.700,- (30/10/2011)HARGA Rp. 3.025.196.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 2 Rp. 145.010.000,- (29/05/2011 - 29/06/2011)PELUNASAN KPR Rp. 2.710.176.000,- (29/08/2011)

HARGA = Rp. 1.770.254.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 82.263.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 82.261.800,- (24/07/2011)ANGS 1 - 25 = Rp. 54.469.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 54.478.200,- (24/09/2013)

HARGA Rp. 4.474.825.000,-

BOOKING FEE Rp. 25.000.000,- (31/07/2011)DP 1 Rp. 219.266.000,- (07/08/2011)DP 2 Rp. 215.716.000,- (07/09/2011)DP 3 Rp. 217.491.000,- (07/10/2011)DP 4 Rp. 217.492.000,- (07/11/2011)ANGSURAN 1-25 Rp. 137.687.000,- (07/12/2011 - 07/12/2013)ANGSURAN 26 Rp. 137.685.000,- (07/01/2014)

HARGA Rp. 2.462.464.000,-

BOOKING FEE Rp. 25.000.000,- (26/10/2011)DP 1 - 4 Rp. 116.873.200,- (02/11/2011 - 02/02/2012)ANGSURAN 1 - 25 Rp. 75.768.500,- (02/03/2012 - 02/03/2014)ANGSURAN 26 Rp. 75.758.700,- (02/04/2014)

HARGA Rp. 2.486.981.000,-

BOOKING FEE Rp. 25.000.000,- (26/10/2011)DP 1 Rp. 118.099.000,- (02/11/2011)DP 2 - 3 Rp. 118.099.000,- (02/12/2011 - 02/01/2012)DP 4 Rp. 118.099.200,- (02/02/2012)ANGS 1 - 25 Rp. 76.522.000,- (02/03/2012 - 02/03/2014)ANGS 26 Rp. 76.534.800,- (02/04/2014)

HARGA = Rp. 2.486.981.000,-

BOOKING FEE = Rp. 25.000.000,- (25/10/2011)DP 1 - 3 = Rp. 118.099.000,- (01/11/2011 - 01/01/2012)DP 4 = Rp. 118.099.200,- (01/02/2012)ANGS 1 - 25 = Rp. 76.522.000,- (01/03/2012 - 01/03/2014)ANGS 26 = Rp. 76.534.800,- (01/04/2014)

HARGA = Rp. 2.462.464.000,-

BOOKING FEE = Rp. 25.000.000,- (31 OKT 2011)DP 1 - 4 = Rp. 116.873.200,- (07 NOV 2011 - DST)ANGS 1 - 26 = Rp. 75.768.123,- (07 MAR 2012 - DST)

HARGA = Rp. 2.486.981.000,-

BOOKING FEE = Rp . 25.000.000,- (03 NOV 11)DP 1 - 3 = Rp. 118.100.000,- (10 NOV 2011 - 10 JAN 2012)DP 4 = Rp. 118.096.200,- (10 FEB 2012)ANGS 1 - 25 = Rp. 76.523.000,- (10 MAR 2012 - 10 MAR 2014)ANGS 26 = Rp. 76.509.800,- (10 APR 2014)

HARGA = Rp.1.641.409.000

BF = Rp. 25.000.000 (5/11/11)DP 1-3 = Rp. 75.820.000 (12/11/11-12/1/12)DP 4 = Rp. 75.821.800 (12/2/12)Angs 1-25 = Rp. 50.505.000 (12/3/12-12/3/14)Angs 26 = Rp. 50.502.200 (12/4/14)

Page 17: Data GP Untuk NPV

00174/FPK.OFF/11/11 5/11/2011

00175/FPK.OFF/11/11 5/11/2011

00176/FPK.OFF/11/11 5/11/2011

00177/FPK.OFF/11/11 6/11/2011

00178/FPK.OFF/11/11 9/11/2011

00179/FPK.OFF/11/11 7/11/2011

00180/FPK.OFF/11/11 11/11/2011

00181/FPK.OFF/11/11 11/11/2011

00182/FPK.OFF/11/11 11/11/2011

00183/FPK.OFF/11/11 11/11/2011

00184/FPK.OFF/11/11 11/11/2011

00185/FPK.OFF/11/11 12/11/2011

00186/FPK.OFF/11/11 11/13/2011

00187/FPK.OFF/11/11 11/14/2011

00188/FPK.OFF/11/11 11/14/2011

00189/FPK.OFF/11/11 11/15/2011

00190/FPK.OFF/11/11 11/16/2011

00191/FPK.OFF/11/11 11/16/2011

00192/FPK.OFF/11/11 11/16/2011

00193/FPK.OFF/11/11 11/16/2011

00194/FPK.OFF/11/11 11/16/2011

00195/FPK.OFF/11/11 11/17/2011

00196/FPK.OFF/11/11 11/17/2011

00197/FPK.OFF/11/11 11/17/2011 FPK Batal

00198/FPK.OFF/11/11 11/17/2011

00199/FPK.OFF/11/11 11/17/2011

00200/FPK.OFF/11/11 11/17/2011

00201/FPK.OFF/11/11 11/18/2011

00202/FPK.OFF/11/11 11/25/2011

HARGA Rp. 2.486.981.000

BF Rp. 25.000.000 (5/11/11)DP 1-3 Rp. 118.099.000 (12/11/11-12/1/12)DP 4 Rp. 118.099.200 (12/2/12)Angs 1-25 Rp. 76.522.000 (12/3/12-12/3/14)Angs 26 Rp. 76.534.800 (12/4/14)

HARGA Rp. 1.625.264.000

BF Rp. 25.000.000 (5/11/11)DP 1-3 Rp. 75.013.000 (12/11/11-12/01/12)DP 4 Rp. 75.013.800 (12/2/12)Angs 1-25 Rp. 50.008.000 (12/3/12-12/3/14)Angs 26 Rp. 50.011.200 (12/4/14)

HARGA = Rp. 2.462.464.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (05 NOV 2011)DP 1 - 3 = Rp. 116.873.000,- (12 NOV 2011 - 12 JAN 2012)DP 4 = Rp. 116.873.800,- (12 FEB 2012)ANGS 1 - 25 = Rp. 75.768.000,- (12 MAR 2012 - 12 MAR 2014)ANGS 26 = Rp. 75.771.200,- (12 APR 2014)

HARGA = Rp. 1.625.264.000,-

BOOKING FEE = Rp. 25.000.000,- (06/11/2011)DP 1 - 3 = Rp. 75.013.000,- (13/11/2011 - 13/01/2012)DP 4 = Rp. 75.013.800,- (13/02/2012)ANGS 1 - 25 = Rp. 50.008.000,- (13/03/2012 - 13/03/2014)ANGS 26 = Rp. 50.011.200,- (13/04/2014)

HARGA Rp. 2.306.996.000,-

BOOKING FEE Rp. 25.000.000,- (09/11/2011)DP 1 - 3 Rp. 109.100.000,- (16/11/2011 - 16/01/2012)DP 4 Rp. 109.099.200,- (16/02/2012)ANGS 1 - 25 Rp. 70.984.000,- (16/03/2012 - 16/03/2014)ANGS 26 Rp. 70.996.800,- (16/04/2014)

HARGA Rp. 2.486.981.000,-

BOOKING FEE Rp. 25.000.000,- (07/11/2011)DP 1 - 3 Rp. 118.099.000,- (14/11/2011 - 14/01/2012)DP 4 Rp. 118.099.200,- (14/02/2012)ANGS 1 - 25 Rp. 76.522.000,- (14/03/2012 - 14/03/2014)ANGS 26 Rp. 76.534.800,- (14/04/2014)

HARGA Rp. 3.586.529.000,-

BOOKING FEE Rp. 25.000.000,- (11 NOV 2011)DP 1 - 4 Rp. 173.076.450,- (18 NOV 2011 - 18 FEB 2012)ANGS 1 - 26 Rp. 110.354.738,- (18 MAR 2012 - DST)

HARGA Rp. 1.625.264.000,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 - 4 Rp. 75.013.200,- (18/11/2011 - 18/02/2012)ANGS 1 - 26 Rp. 50.008.123,- (18/03/2012 - DSTNY SETIAP TGL 18)

HARGA Rp. 2.462.464.000,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 116.873.000,- (18/11/2011)DP 2 - 3 Rp. 116.873.000,- (18/12/2011 - 18/01/2012)DP 4 Rp. 116.873.800,- (18/02/2012)ANGS 1 - 25 Rp. 75.768.000,- (18/03/2012 - 18/03/2014)Angs 26 Rp. 75.771.200 ( 18/04/2014)

HARGA Rp. 2.462.464.000,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 - 4 Rp. 116.873.200,- (18/11/2011 - 18/02/2011)ANGS 1 - 26 Rp. 75.768.123,- (18/03/2011 - JATUH TEMPO SETIAP TGL 18)

HARGA Rp. 2.462.464.000,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 116.873.000,- (18/11/2011)DP 2 - 3 Rp. 116.873.000,- (18/12/2011 - 18/01/2012)DP 4 Rp. 116.873.800,- (18/02/2012)ANGS 1 - 25 Rp. 75.768.000,- (18/03/2012 - 18/03/2014)Angs 26 Rp. 75.771.200 ( 18/04/2014)

Harga Rp. 2.486.981.000

Booking Fee Rp. 25.000.000 (6/11/11)DP 1-3 Rp. 118.099.000 (13/11/11-13/01/12)DP 4 Rp. 118.099.200 (13/2/12)Angs 1-25 Rp. 76.522.000 (13/3/12-13/3/14)Angs 26 Rp. 76.534.800 (13/4/14)

HARGA PL Rp. 2.438.481.000,- T2/SUN/17 DISC Rp. 480.822.650 + DISC KARYAWAN 5% LT = 171 M2 HARGA Rp. 1.859.775.432,- LB = 190 M2

BOOKING FEE Rp. 25.000.000,- (08/09/2011)DP 1 - 4 (10%) Rp. 40.244.386,- (30/09/2011 - 30/12/2011)ANGS 1 - 44 (40%) Rp. 16.907.050,- (30/01/2012 - 30/08/2015)PELUNASAN (50%) Rp. 929.887.688,- (30/09/2015)

HARGA = Rp. 1.625.264.000,- (UNIT CHERRY WOOD 21, LT = 108 M2, LB = 131 M2)

BOOKING FEE = Rp. 25.000.000,- (09/11/2011)DP 1 - 3 = Rp. 75.013.000,- (16/11/2011 - 16/01/2012)DP 4 = Rp. 75.013.800,- (16/02/2012)ANGS 1 - 25 = Rp. 50.008.000,- (16/03/2012 - 16/03/2014)ANGS 26 = Rp. 50.011.200,- (16/04/2014)

Harga Rp. 2.486.981.000,- (SUNSET/38, LT = 171 M2, LB = 190 M2)

Booking Fee Rp. 25.000.000,- (06 Nov 2011)DP 1 - 3 Rp. 118.099.000,- (18 Nov 2011 - 18 Jan 2012)DP 4 Rp. 118.099.200,- (18 Feb 2012)Angs 1 - 25 Rp. 76.522.000,- (18 Mar 2012 - dst)Angs 26 Rp. 76.534.800,- (18 Apr 2014)

HARGA = Rp. 2.462.464.000,-

BOOKING FEE = Rp. 25.000.000,- (15/11/2011)DP 1 - 3 = Rp. 116.873.000,- (22/11/2011 - 22/01/2012)DP 4 = Rp. 116.873.800,- (22/02/2012)ANGS 1 - 25 = Rp. 75.768.000,- (22/03/2012 - 22/03/2014)ANGS 26 = Rp. 75.771.200,- (22/04/2014)

HARGA = Rp.1.641.409.000,- DISC 12.5% + 1% = Rp. 1.421.870.547,- (CK)

BF = Rp. 25.000.000,- (5/11/2011)PELUNASAN = Rp. 1.396.870.547,- (15/11/2011)

HARGA = Rp. 2.486.981.000,- (UNIT T2/SUN/38, LT = 171 M2, LB = 190 M2)

BOOKING FEE = Rp. 25.000.000,- (14/11/2011)DP 1 - 3 = Rp. 118.099.000,- (21/11/2011 s/d 21/01/2012)DP 4 = Rp. 118.099.200,- (21/02/2012)ANGS 1 - 25 = Rp. 76.522.000,- (21/03/2012 - 21/03/2014)ANGS 26 = Rp. 76.534.800,- (21/04/2014)

HARGA = Rp. 4.189.410.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (16/11/2011)DP 1 - 4 = Rp. 203.220.500,- (23/11/2011 - 23/02/2012)ANGS 1 - 26 = Rp. 128.904.923,- (23/03/2012 DST JATUH TEMPO SETIAP TGL 23)HARGA = Rp. 3.096.411.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (16 NOP 11)DP 1 - 4 = Rp. 148.570.550,- (23 NOP 11 - 23 FEB 12)ANGS 1 - 26 = Rp. 95.274.185,- (23 MAR 12, DST JATUH TEMPO SETIAP TGL 23)

HARGA = Rp. 2.462.464.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (16/11/2011)DP 1 - 3 = Rp. 116.873.000,- (23/11/2011 - 23/01/2012)DP 4 = Rp. 116.873.800,- (23/02/2012)ANGS 1 - 25 = Rp. 75.768.000,- (23/03/2012 - 23/03/2014)ANGS 26 = Rp. 75.771.200,- (23/04/2014)

HARGA = Rp. 2.462.464.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (17/11/2011)DP 1 - 3 = Rp. 116.873.000,- (24/11/2011 - 24/01/2012)DP 4 = Rp. 116.873.800,- (24/02/2012)ANGS 1 - 25 = Rp. 75.768.000,- (24/03/2012 - 24/03/2014)ANGS 26 = Rp. 75.771.200,- (24/04/2014)

HARGA = Rp. 2.156.574.000,-

BOOKING FEE = Rp. 25.000.000,- (16/11/2011)DP 1 - 3 = Rp. 101.579.000,- (23/11/2011 s/d 23/01/2012)DP 4 = Rp. 101.577.800,- (23/02/2012)ANGS 1 - 25 = Rp. 66.356.000,- (23/03/2012 s/d 23/03/2014)ANGS 26 = Rp. 66.359.200,- (23/04/2014)HARGA = Rp. 3.945.824.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (17 NOV 2011)DP 1 - 4 = Rp. 191.041.200,- (24 NOV 2011 - 24 FEB 2012)ANGS 1 - 26 = Rp. 121.409.969,- (24 MARET 2012, DST JATUH TEMPO SETIAP TGL 24)

HARGA = Rp. 1.620.164.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (13 JULI 2011)DP 1 - 3 = Rp. 74.758.000,- (20 JULI 2011 - 20 SEP 2011)DP 4 = Rp. 74.758.800,- (20 OKT 2011)ANGS 1 - 25 = Rp. 49.851.000,- (20 NOV 2011 - 20 NOV 2013)ANGS 26 = Rp. 49.856.200,- (20 DES 2013)HARGA = Rp. 2.126.336.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (17 NOV 2011)DP 1 - 4 = Rp. 100.066.800,- (24 NOV 2011 - 24 FEB 2012)ANGS 1 - 26 = Rp. 65.425.723,- (24 MAR 2012, DST JATUH TEMPO SETIAP TGL 24)HARGA = Rp. 2.156.574.000,-

BOOKING FEE = Rp. 25.000.000,- (16/11/2011)DP 1 - 3 = Rp. 101.579.000,- (23/11/2011 s/d 23/01/2012)DP 4 = Rp. 101.577.800,- (23/02/2012)PELUNASAN VIA KPR = Rp. 1.725.259.200,- (08/03/2012)

Page 18: Data GP Untuk NPV

00203/FPK.OFF/11/11 11/25/2011

00204/FPK.OFF/11/11 11/25/2011

00205/FPK.OFF/11/11 11/25/2011

00206/FPK.OFF/11/11 11/26/2011

00207/FPK.OFF/12/11 2/12/2011

00208/FPK.OFF/12/11 3/12/2011

00209/FPK.OFF/12/11 4/12/2011

00210/FPK.OFF/12/11 10/12/2011

00211/FPK.OFF/12/11 12/20/2011

00212/FPK.OFF/12/11 12/21/2011

00213/FPK.OFF/12/11 12/22/2011

00214/FPK.OFF/12/11 12/23/2011 HARGA

00215/FPK.OFF/12/11 12/23/2011

00216/FPK.OFF/12/11 12/27/2011

00217/FPK.OFF/12/11 12/27/2011

00218/FPK.OFF/01/12 2/1/2012

00219/FPK.OFF/01/12 3/1/2012

00220/FPK.OFF/01/12 6/1/2012

00221/FPK.OFF/01/12 7/1/2012

00222/FPK.OFF/01/12 11/1/2012

00223/FPK.OFF/01/12 1/18/2012

00224/FPK.OFF/01/12 1/20/2012

00225/FPK.OFF/01/12 1/21/2012

00226/FPK.OFF/01/12 1/24/2012

00227/FPK.OFF/01/12 1/26/2012

00228/FPK.OFF/02/12 1/2/2012

00229/FPK.OFF/02/12 1/2/2012

00230/FPK.OFF/02/12 2/25/2012

00231/FPK.OFF/03/12 1/3/2012

HARGA = Rp. 2.462.464.000,- (KB 36X)

BOOKING FEE = Rp. 25.000.000,- (05 NOV 2011)DP 1 - 3 = Rp. 116.873.000,- (12 NOV 2011 - 12 JAN 2012)DP 4 = Rp. 116.873.800,- (12 FEB 2012)ANGS 1 - 32 = Rp. 61.561.600,- (12 MAR 2012 - 12 OKT 2014)

HARGA KB 30X = Rp. 3.847.113.000,-

BOOKING FEE = Rp. 25.000.000,- (08/11/2011)DP 1 - 3 = Rp. 186.106.000,- (15/11/2011 - 15/01/2012)DP 4 = Rp. 186.104.600,- (15/02/2012)ANGS 1 - 25 = Rp. 118.373.000,- (15/03/2012 - 15/03/2014)ANGS 26 = Rp. 118.365.400,- (15/04/2014)

HARGA = Rp.1.641.409.000,- (KB 30X)

BF = Rp. 25.000.000,- (5/11/2011)DP 1 = Rp. 75.820.000,- (15/11/2011)DP 2 - 3 = Rp. 75.820.000,- (12/12/2011 - 12/01/2012)DP 4 = Rp. 75.821.800,- (12/2/2012)Angs 1-25 = Rp. 50.505.000,- (12/3/2012-12/3/2014)Angs 26 = Rp. 50.502.200,- (12/4/2014)

HARGA KB Rp. 1.616.667.000,-

BOOKING FEE Rp. 25.000.000,- (2/3/11)DP 1 Rp. 49.723.650 (8/3/11)DP 2-6 Rp. 49.722.000 (8/4/11-8/8/11)Angs 1-23 Rp. 53.888.900 (8/9/11-8/7/13)Angs 24 Rp. 53.888.650 (8/8/13)

HARGA Rp. 4.048.395.000,-

BOOKING FEE Rp. 25.000.000,- (2/12/2011)DP 1 - 3 Rp. 196.170.000,- (9/12/2011 - 9/02/2012)DP 4 Rp. 196.169.000,- (9/03/2012)ANGS 1 -26 Rp. 124.566.000,- (9/04/2012 - 9/05/2014)

Harga KB 30x Rp. 2.486.981.000,-

Booking Fee Rp. 25.000.000 (20/11/11)DP 1 - 3 Rp. 118.099.000 (27/11/11-27/1/12)DP 4 Rp. 118.099.200 (27/2/12)Angs 1-25 Rp. 76.522.000 (27/3/12-27/3/14) Angs 26 Rp. 76.534.800 (27/4/14)

Harga Rp. 2.486.981.000,-

BF Rp. 25.000.000 (26/10/11)DP 1-3 Rp. 118.099.000 (2/11/11-2/1/12)DP 4 Rp. 118.099.200 (2/2/12)Angs 1-25 Rp. 76.522.000 (2/3/12-2/3/14)Angs 26 Rp. 76.534.800 (2/4/14)Harga Rp. 2.462.464.000,-

BF Rp. 25.000.000 (10/12/11)DP 1-3 Rp. 116.873.000 (17/12/11-17/2/12)DP 4 Rp. 116.873.800 (17/3/12)Angs 1-25 Rp. 75.768.000 (17/4/12-17/4/14)Angs 26 Rp. 75.771.200 (17/5/14)

HARGA Rp. 1.641.409.000,-

BOOKING FEE Rp. 25.000.000,- ( 20 DES 2011 )DP 1 - 3 Rp. 75.820.000,- ( 27 DES 2011 - 27 FEB 2012 )DP 4 Rp. 75.821.800,- ( 27 MAR 2012 )ANG 1 - 25 Rp. 50.505.000,- ( 27 APR 2012 - 27 APR 2014 )ANGS 26 Rp. 50.502.200,- ( 27 MAY 2014 )

HARGA Rp. 1.625.264.000,-

BOOKING FEE Rp. 25.000.000,- ( 21 DES 2011 )DP 1 - 4 Rp. 75.013.200,- ( 28 DES 2011 - DST )ANGS 1 - 26 Rp. 50.008.123,- ( 28 APR 2012 DSTNYA )

HARGA Rp. 2.462.464.000,- disc 12.5%, + 1% Rp. 2.133.109.440,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 275.000.000,- (14/11/2011)PELUNASAN Rp. 1.833.109.440,- (25/11/2011)HARGA Rp. 2.120.297.000,- (KB 30X)

BOOKING FEE Rp. 25.000.000,- (20/03/2011)DP 1 - 4 Rp. 99.764.850,- (27/03/2011 - 27/06/2011)ANGS 1 - 25 Rp. 65.240.000,- (27/07/2011 - 27/07/2013)ANGS 26 Rp. 65.237.600,- (27/08/2013)

HARGA = Rp. 2.949.036.000,-

BOOKING FEE = Rp. 25.000.000,- (27/12/2011)DP 1 - 3 = Rp. 141.202.000,- (03/01/2012 - 03/03/2012)DP 4 = Rp. 141.201.200,- (03/04/2012)ANGS 1 - 25 = Rp. 90.740.000,- (03/05/2012 - 03/05/2014)ANGS 26 = Rp. 90.728.800,- (03/06/2014)

HARGA = Rp. 3.668.849.000,-

BOOKING FEE = Rp. 25.000.000,- (27/12/2011)DP 1 - 3 = Rp. 177.192.000,- (03/01/2012 - 03/03/2012)DP 4 = Rp. 177.193.800,- (03/04/2012)ANGS 1 - 25 = Rp. 112.888.000,- (03/05/2012 - 03/05/2014)ANGS 26 = Rp. 112.879.200,- (03/06/2014)

HARGA (KB 30X) = Rp. 1.889.432.000

BF = Rp. 25.000.000 (2/1/12)DP 1-4 = Rp. 88.221.600 (9/1/12-9/4/12)Angs 1-26 = Rp. 58.136.369 (9/5/12-9/6/14)

HARGA = Rp. 1.625.264.000,-

BOOKING FEE = Rp. 25.000.000,- (06/11/2011)DP 1 - 3 = Rp. 75.013.000,- (13/11/2011 - 13/01/2012)DP 4 = Rp. 75.013.800,- (13/02/2012)KPR = Rp. 1.300.211.200,- (13/03/2012)

Harga Rp. 2.462.464.000,- DISC 12.5 % + 1 % Rp. 2.133.109.440,-

BF Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 275.000.000,- (14/11/2011)DP 2 Rp. 1.350.000.000,- (22/11/2011)KPR Rp. 483.109.440,- (25/01/2012)

Harga Rp. 2.950.628.000,-

BF = Rp.25.000.000 (22/5/11)DP 1 - 2 = Rp. 134.452.000 (29/5/11-29/6/11)DP 3 - 4 = Rp. 148.110.800 (29/7/11-29/8/11)Angs 1 - 25 = Rp. 90.788.000 (29/9/11-29/9/13)Angs 26 = Rp. 90.802.400 (29/10/13)

HARGA Rp. 2.462.464.000,- DISC 12.5 % + 1 % Rp. 2.133.109.440,-

BF Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 275.000.000,- (14/11/2011)DP 2 Rp. 1.350.000.000,- (22/12/2011)DP 3 Rp. 153.109.440,- (11/01/2012)KPR Rp. 330.000.000,- (25/01/2012)

Harga Rp.2.896.480.000,-

Booking Fee Rp. 25.000.000 (30/01/11)DP 1-4 Rp. 138.574.000 (06/02/11-06/05/11)Angs 1-25 Rp. 89.122.000 (06/06/11-06/06/13)Angs 26 Rp. 89.134.000 (06/07/13)HARGA = Rp. 2.462.464.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (20/01/2012)DP 1 - 4 = Rp. 116.873.200,- (27/01/2012 - 27/04/2012)ANGS 1 - 26 = Rp. 75.768.123,- (27/05/2012 - 27/06/2014)

HARGA = Rp. 2.234.402.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (21/01/2012)DP 1 - 3 = Rp. 105.470.000,- (28/01/2012 - 28/03/2012)DP 4 = Rp. 105.470.400,- (28/04/2012)ANGS 1 - 25 = Rp. 68.751.000,- (28/05/2012 - 28/05/2014)ANGS 26 = Rp. 68.746.600,- (28/06/2014)

HARGA = Rp. 3.923.172.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (24 JAN 2012)DP 1 - 4 = Rp. 189.908.600,- (31 JAN - 30 APRIL 2012)ANGS 1 - 26 = Rp. 120.712.985,- (31 MEI 2012, JATUH TEMPO SETIAP TGL 31)

HARGA Rp. 2.893.029.000,-

BOOKING FEE Rp. 25.000.000,- ( 26/01/2012 )DP 1 - 4 Rp. 138.401.450,- ( 02/02/2012 - 02/05/2012 )ANGS 1 - 26 Rp. 89.016.277,- ( 02/06/2012 - 02/07/2014 )

HARGA Rp. 3.589.219.000,-

BOOKING FEE Rp. 25.000.000,- ( 26 APR 11 )DP Rp. 692.843.800,- ( 25 MEI 11 )ANGS 1 - 25 Rp. 110.438.000,- ( 25 JUN 11 - DST )ANGS 26 Rp. 110.425.200,- ( 25 JUL 13 )

HARGA Rp. 2.234.402.000,- DISC.6% ( EBONY 18 ) Rp. 2.100.337.880,-

BOOKING FEE Rp. 25.000.000,- ( 21/01/2012 )DP 1 - 4 Rp. 217.190.200,- ( 28/01/2012 - 28/04/2012 )ANGS 1 - 19 Rp. 60.330.000,- ( 28/05/2012 - 28/11/2013 )ANGS 20 Rp. 60.307.080,- ( 28/12/2013 )

HARGA PRICE LIST = Rp. 2.422.200.000,- (KB 30X)

BOOKING FEE = Rp. 25.0000.000,- (25/02/2012)DP 1 - 4 = Rp. 114.860.000,- (03/03/2012 - 03/06/2012)ANGS 1 - 26 = Rp. 74.529.231,- (03/07/2012 - DST, JATUH TEMPO SETIAP TGL 3)

HARGA Rp. 3.898.580.000,- ( Price List tgl 16 Jan 2012 )

Booking Fee Rp. 25.000.000,- ( 1 Mar 2012 )DP 1 - 4 Rp. 188.679.000,- ( 8 Mar 2012 - 8 Jun 2012 )Angs 1 - 26 Rp. 119.956.308,- ( 8 Jul 2012 - 8 Aug 2014 )

Page 19: Data GP Untuk NPV

00232/FPK.OFF/03/12 2/3/2012

00233/FPK.OFF/03/12 2/3/2012

00234/FPK.OFF/03/12 3/3/2012

00235/FPK.OFF/03/12 7/3/2012

00236/FPK.OFF/03/12 3/17/2012

00237/FPK.OFF/03/12 3/20/2012

00238/FPK.OFF/03/12 3/22/2012

00239/FPK.OFF/03/12 3/26/2012

H

00241/FPK.OFF/03/12 3/26/2012

00242/FPK.OFF/03/12 3/27/2012

00243/FPK.OFF/03/12 3/29/2012

00244/FPK.OFF/04/12 6/4/2012

00245/FPK.OFF/04/12 10/4/2012

00246/FPK.OFF/04/12 11/4/2012

00247/FPK.OFF/04/12 4/27/2012

00248/FPK.OFF/05/12 5/17/2012

00249/FPK.OFF/05/12 5/19/2012

00250/FPK.OFF/05/12 5/31/2012

00251/FPK.OFF/06/12 1/6/2012

00252/FPK.OFF/06/12 2/6/2012

00253/FPK.OFF/06/12 2/6/2012

00254/FPK.OFF/06/12 2/6/2012

00255/FPK.OFF/06/12 3/6/2012

00256/FPK.OFF/06/12 6/16/2012

00257/FPK.OFF/06/12 6/19/2012

00258/FPK.OFF/06/12 6/20/2012

00259/FPK.OFF/06/12 6/26/2012

00260/FPK.OFF/07/12 7/7/2012

HARGA = Rp. 2.940.124.000,-

BOOKING FEE = Rp. 25.000.000,- (29 FEB 2012)DP 1 - 4 = Rp. 140.756.200,- (07 MAR 2012 - DSTNYA SETIAP TGL 07)ANGS 1 - 25 = Rp. 90.465.354,- (07 JULI 2012 - DSTNYA SETIAP TGL 07)ANGS 26 = Rp. 90.465.350,- (SETIAP TGL 07)

HARGA = Rp. 2.940.124.000,- (T2/CHW/07)

BOOKING FEE = Rp. 25.000.000,- (29 FEB 2012)DP 1 - 3 = Rp. 140.756.000,- (07 MAR 2012 - 07 MEI 2012)DP 4 = Rp. 140.756.800,- (07 JUNI 2012)PELUNASAN VIA KPR = Rp. 2.352.099.200,- (21 JUNI 2012)HARGA = Rp. 3.369.440.000,-

BOOKING FEE = Rp. 25.000.000,- (29 FEB 2012)DP 1 - 4 = Rp. 162.222.000,- (07 MAR 2012 - 07 JUNI 2012)PELUNASAN VIA KPR = Rp. 2.695.552.000,- (21 JUNI 2012)

HARGA Rp. 1.625.264.000,-

BOOKING FEE Rp. 25.000.000,- (05 NOV 2011)DP 1 - 3 Rp. 75.013.000,- ( 12 NOV 2011 - 12 JAN 2012 )DP 4 Rp. 75.013.800,- ( 12 FEB 2012 )PELUNASAN KPR Rp. 1.300.211.200,- ( 12 MAR 2012 )

HARGA Rp. 1.657.501.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/03/2012 )DP 1 - 3 Rp. 76.625.000,- ( 24/03/2012 - 24/05/2012 )DP 4 Rp. 76.625.200,- ( 24/06/2012 )ANGS 1 - 19 Rp. 66.300.000,- ( 24/07/2012 - 24/01/2014 )ANGS 20 Rp. 66.300.800,- ( 24/02/2014 )

HARGA Rp. 2.141.393.000,-

Booking Fee Rp. 25.000.000,- ( 30 Jan 2011 )DP 1 - 3 Rp. 100.820.000,- ( 6 Feb 2011 - 6 Apr 2011 )DP 4 Rp. 100.818.600,- ( 6 Mei 2011 )Angs 1 - 25 RP. 65.889.000,- ( 6 Jun 2011 - dst )Angs 26 Rp. 65.889.400,- ( 6 Jul 2013 )

HARGA Rp. 3.040.830.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 - 3 Rp. 145.792.000,- ( 01/05/2011 - 01/07/2011 )DP 4 Rp. 145.790.000,- ( 01/08/2011 )ANGS 1 - 26 Rp. 93.564.000,- ( 01/09/2011 - 01/10/2013 )

HARGA Rp. 2.975.027.000,-

Booking Fee Rp. 25.000.000,- ( 26/03/2012 )DP 1 - 4 Rp. 142.501.350,- ( 02/04/2012 - 02/07/2012 )Angs 1 - 20 Rp. 119.001.080,- ( 02/08/2012 dst )HARGA Rp. 3.623.285.000,-

Booking Fee Rp. 25.000.000,- ( 26/03/2012 )DP 1 - 4 Rp. 174.914.250,- ( 02/04/2012 - 02/07/2012 )Angs 1 - 20 Rp. 144.931.400,- ( 02/08/2012 - DSTNYA )

HARGA = Rp. 1.657.501.000,-

BOOKING FEE = Rp. 25.000.000,- (17/03/2012)DP 1 = Rp. 76.625.000,- (30/03/2012)DP 2 - 3 = Rp. 76.625.000,- (24/04/2012 - 24/05/2012)DP 4 = Rp. 76.625.200,- (24/06/2012)ANGS 1 - 19 = Rp. 66.300.000,- (24/07/2012 - 24/01/2014)ANGS 20 = Rp. 66.300.800,- (24/02/2014 )

HARGA = Rp. 2.716.024.000,-

BOOKING FEE = Rp. 25.000.000,- (29/03/2012)DP 1 - 4 = Rp. 129.551.200,- (05/04/2012 - 05/07/2012)ANGS 1 - 20 = Rp. 108.640.960,- (05/08/2012 - 05/03/2014)

HARGA Rp. 3.975.019.000,-

BOOKING FEE Rp. 25.000.000,- ( 06-Apr-12 )DP 1 - 4 Rp. 192.500.950,- ( 13-Apr-12 - 13-Jul-12 )ANGS 1 - 20 Rp. 159.000.760,- ( 13-Aug-12 - 13-Mar-14 )

HARGA = Rp. 2.527.242.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (25 SEP 2011)DP 1 = Rp. 120.112.000,- (09 OKT 2011)DP 2 - 3 = Rp. 120.112.000,- (02 NOV 2011 - 02 DES 2011)DP 4 = Rp. 120.112.400,- (02 JAN 2012)ANGS 1 - 25 = Rp. 77.761.000,- (02 FEB 2012 - 02 FEB 2014)ANGS 26 = Rp. 77.768.600,- (02 MARET 2014)

HARGA Rp. 1.625.264.000,-

BOOKING FEE Rp. 25.000.000,- (09/11/2011)DP 1 - 3 Rp. 75.013.000,- (16/11/2011 - 16/01/2012)DP 4 Rp. 75.013.800,- (16/02/2012)ANGS 1 - 25 Rp. 50.008.000,- (16/03/2012 - 16/03/2014)ANGS 26 Rp. 50.011.200,- (16/04/2014)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (20-Mar-2011)DP 1 - 3 Rp. 99.765.000,- (27-Mar-2011 - 27-May-2011)DP 4 Rp. 99.764.400,- (27-Jun-2011)ANGS 1 - 25 Rp. 65.240.000,- (27-Jul-2011 - 27-Jul-2013)ANGS 26 Rp. 65.237.600,- (27-Aug-2013)

HARGA = Rp. 2.745.002.000,- DISC 7,5% = Rp. 2.539.127.000,-

BOOKING FEE = Rp. 25.000.000,- (29 JAN 2011)DP 1 = Rp. 114.456.000,- (05 FEB 2011)DP 2 = Rp. 114.456.700,- (05 MARET 2011)ANGS 1 - 27 = Rp. 81.615.000,- (05 APR 2011 - 05 JUNI 2013)ANGS 28 = Rp. 81.609.300,- (05 JULI 2013)

HARGA Rp. 3.832.823.000,- SUNSET BOULEVARD 40

BOOKING FEE Rp. 25.000.000,- ( 14/05/2012 )DP 1 - 3 Rp. 185.391.000,- ( 21/05/2012 - 21/07/2012 )DP 4 Rp. 185.391.600,- ( 21/08/2012 )ANGS 1 - 19 Rp. 153.313.000,- ( 21/09/2012 - 21/03/2014 )ANGS 20 Rp. 153.311.400,- ( 21/04/2014 )

HARGA = Rp. 2.225.860.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 4 = Rp. 105.043.000,- (24/04/2011 - 24/07/2011)ANGS 1 - 26 = Rp. 68.488.000,- (24/08/2011 - 24/09/2013)

HARGA = Rp. 3.832.823.000,- (KB 24X)

BOOKING FEE = Rp. 25.000.000,- (01/06/2012)DP 1 - 4 = Rp. 185.391.150,- (08/06/2012 - 08//09/2012)ANGS 1 - 20 = Rp. 153.312.920,- (08/10/2012 - 08/05/2014)

HARGA Rp. 1.616.088.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 - 5 Rp. 51.700.000,- ( 01/05/2011 - 01/09/2011 )DP 6 Rp. 39.717.600,- ( 01/10/2011 )ANGS 1 - 25 Rp. 50.200.500,- ( 01/11/2011 - 01/11/2013 )ANGS 26 Rp. 37.857.900,- ( 01/12/2013 )

HARGA Rp. 3.168.874.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 -5 Rp. 101.500.500,- ( 01/05/2011 - 01/09/2011 )DP 6 Rp. 101.272.300,- ( 01/10/2011 )ANGS 1 - 25 Rp. 97.508.000,- ( 01/11/2011 - 01/11/2013 )ANGS 26 Rp. 97.399.200,- ( 01/12/2013 )

HARGA Rp. 2.248.011.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 - 5 Rp. 70.767.000,- ( 01/05/2011 - 01/09/2011 )DP 6 Rp. 70.767.200,- ( 01/10/2011 )ANGS 1 - 25 Rp. 69.170.000,- ( 01/11/2011 - 01/11/2013 )ANGS 26 Rp. 69.158.000,- ( 01/12/2013 )HARGA = Rp. 2.827.445.000,- (KB 24X)

BOOKING FEE = Rp. 25.000.000,- (03/06/2012)DP 1 - 4 = Rp. 135.122.250,- (10/06/2012 - 10/09/2012)ANGS 1 - 20 = Rp. 113.097.800,- (10/10/2012 - DST)

HARGA Rp. 4.474.825.000,- (KB 30X)

BOOKING FEE Rp. 25.000.000,- (31/07/2011)DP 1 Rp. 219.266.000,- (07/08/2011)DP 2 Rp. 215.716.000,- (07/09/2011)DP 3 Rp. 217.491.000,- (07/10/2011)DP 4 Rp. 217.492.000,- (26/11/2011)ANGSURAN 1-25 Rp. 137.687.000,- (26/12/2011 - 26/12/2013)ANGSURAN 26 Rp. 137.685.000,- (26/01/2014)

HARGA Rp. 2.827.445.000,- (KB 24X)

BOOKING FEE Rp. 25.000.000,- (19 Jun 2012)DP 1 - 3 Rp. 135.122.000,- (26 Jun - 26 Aug 2012)DP 4 Rp. 135.123.000,- (26 Sep 2012)ANGS 1 - 19 Rp. 113.098.000,- (26 Okt 2012 - 26 Apr 2014)ANGS 20 Rp. 113.094.000,- (26 Mei 2014)

HARGA = Rp. 1.600.594.000,- (KB 30X)

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 73.780.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 73.778.800,- (24/07/2011)ANGS 1 - 25 = Rp. 49.249.000,- (24/08/2011 - 24/08/2013)ANGS 26 = Rp. 49.250.200,- (24/09/2013)

HARGA Rp. 2.225.860.000,- (KB 30X)

Booking Fee Rp. 25.000.000,- ( 17 Apr 2011 )DP 1 - 4 Rp. 105.043.000,- ( 24 Apr 2011 - 24 Jul 2011 )Angs 1 - 29 Rp. 68.488.000,- ( 24 Aug 2011 - 24 Aug 2013 )Angs 30 Rp. 68.488.000,- ( 24 Sep 2013 )

HARGA = Rp. 4.054.086.000,- (KB 18X)

BOOKING FEE = Rp. 25.000.000,- (07/07/2012)DP 1 - 4 = Rp. 196.454.300,- (14/07/2012 - 14/10/2012)ANGS 1 - 14 = Rp. 231.662.057,- (14/11/2012 - 14/12/2013)

Page 20: Data GP Untuk NPV

00261/FPK.OFF/08/12 8/28/2012

00262/FPK.OFF/09/12 9/24/2012

00263/FPK.OFF/09/12 9/26/2012

00264/FPK.OFF/09/12 9/28/2012

00265/FPK.OFF/09/12 9/29/2012

00266/FPK.OFF/10/12 10/19/2012

00267/FPK.OFF/10/12 10/23/2012

Harga Rp. 2.225.860.000,-

Booking fee Rp. 25.000.000,- (17/04/2011)DP 1 - 4 Rp. 105.043.000,- (24/04/2011 - 24/07/2011)Angs 1 - 26 Rp. 68.488.000,- (24/08/2011 - 24/09/2013)

Harga = Rp. 2.745.002.000,- Disc 7.5 % = Rp. 2.539.127.000,-

Booking Fee Rp. 25.000.000,- (29/01/2011)Dp 1 Rp. 114.456.000,- (05/02/2011)Dp 2 Rp. 114.456.700,- (05/03/2011)Angs 1 - 27 Rp. 81.615.000,- (05/04/2011 - 05/06/2013)Angs 28 Rp. 81.609.300,- (05/07/2013)

HARGA = Rp. 3.976.508.000,- DISC Rp. 77.928.000,- Rp. 3.898.580.000,-

BOOKING FEE Rp. 25.000.000,- (1 MAR 2012)DP 1 - 6 Rp. 125.786.000,- (8 MAR 2012 - 8 AGUST 2012)ANGS KPR Rp. 3.118.864.000,- (22 AGUST 2012)

HARGA = Rp. 3.976.508.000,- DISC Rp. 77.928.000,- Rp. 3.898.580.000,-

BOOKING FEE Rp. 25.000.000,- (1 MAR 2012)DP 1 - 6 Rp. 125.786.000,- (8 MAR 2012 - 8 AGUST 2012)ANGS KPR Rp. 3.118.864.000,- (22 AGUST 2012)HARGA Rp. 1.279.909.600,-

BOOKING FEE Rp. 25.000.000,- ( 30 JAN 2011 )ANGS 1 - 50 Rp. 25.098.192,- ( 5 MAR 2011 - 5 APR 2015 )

HARGA Rp. 3.066.160.000,-

Booking Fee Rp. 25.000.000,- ( 6 Nov 2011 )DP 1 - 4 Rp. 147.058.000,- ( 18 Nov 2011 - 18 Feb 2012 )Angs 1 - 25 Rp. 94.343.000,- ( 18 Mar 2012 - 18 Mar 2014 )Angs 26 Rp. 94.353.000,- ( 18 Apr 2014 )

HARGA = Rp. 1.199.215.000,- DISC. 5% = Rp. 1.139.254.250,-

BOOKING FEE = Rp. 25.000.000,- (05 FEB 2011)DP 1 - 3 = Rp. 22.231.000,- (01 MAR 2011 - 01 MEI 2011)DP 4 = Rp. 22.232.424,- (01 JUNI 2011)ANGS 1 - 43 = Rp. 10.357.000,- (01 JULI 2011 - 01 JAN 2015)ANGS 44 = Rp. 10.350.701,- (01 FEB 2015)PELUNASAN = Rp. 569.627.125,- (01 MAR 2015)

Page 21: Data GP Untuk NPV

pselesai

Harga Rp. 2.200.146.000Booking fee Rp. 25.000.000 (9 Feb 2011)-DP 1-3 Rp. 103.757.000 (1 Maret'11 - 1 Mei'11)-DP 4 Rp. 103.758.200 (1 Juni'11)-Angsuran 1-25 Rp. 67.697.000 (1 Juli'11 - 1 Juli'13)-Angsuran 26 Rp. 67.691.800 (1 Agustus'13)

HARGA PL Rp. 3.096.411.000,- + DISC KARYAWAN 5% LT = 245 M2 HARGA Rp. 2.291.137.236,- LB = 191 M2

BOOKING FEE Rp. 25.000.000,- (08/09/2011)DP 1 - 2 Rp. 40.244.386,- (30/09/2011 - 30/10/2011)DP 3 Rp. 72.596.521,- (30/11/2011)DP 4 Rp. 51.028.431,- (30/12/2011)ANGS 1 - 43 Rp. 20.828.520,- (30/01/2012 - 30/07/2015)ANGS 44 Rp. 20.828.534,- (30/08/2015)PELUNASAN Rp. 1.145.568.618,- (30/09/2015)

Harga Rp. 2.150.552.000Booking fee Rp. 25.000.000 (9 Feb 2011)-DP 1-3 Rp. 101.278.000 (1 Maret 2011 - 1 Mei 2011)-DP 4 Rp. 101.276.400 (1 Juni 2011)-Angsuran 1-25 Rp. 66.171.000 (1 Juli 2011 - jatuh tempo setiap tgl 1)-Angsuran 26 Rp. 66.166.600 (1 Agustus 2013)

Harga Rp. 2.200.146.000Booking Fee Rp. 25.000.000 (9 Feb 2011)-DP 1-3 RP. 103.757.000 (1 Maret 2011 - 1 Mei 2011)-DP 4 Rp. 103.758.200 (1 Juni 2011)-Angsuran 1-25 Rp. 67.697.000 (1 Juli 2011 - 1 Juli 2013)-Angsuran 26 Rp. 67.691.800 (1 Agustus 2013)

PL = Rp. 1.841.693.000,-

BOOKING FEE = Rp. 25.000.000,- (30/01/2011)DP 1 - 4 = Rp. 85.834.650,- (06/02/2011 - 06/05/2011)ANGS 1 - 25 = Rp. 56.667.477,- (06/06/2011 dst, setiap tgl 06)ANGS 26 = Rp. 56.667.475,- (06/07/2013)

Harga Rp. 2.141.393.000Booking Fee Rp. 25.000.000 (29 Jan 2011)-DP 1 - 3 Rp. 100.820.000 (05 Feb 2011 - April 2011)-DP 4 Rp. 100.818.600 (12 April 2011)-Angsuran 1 - 25 Rp. 65.889.000 (12 Mei 2011 - 12 Mei 2013)-Angsuran 26 Rp. 65.889.400 (12 Juni 2013)

PL Rp. 1.841.693.000 BF Rp. 25.000.000 (30/01/2011) DP 1 - 4 Rp. 85.834.650 (06/02/2011 - 06/05/2011) ANGSRN 1 - 25 Rp. 56.667.477 (06/06/2011 DST, SETIAP TGL 06) ANGSRN 26 Rp. 56.667.475 (06/07/2013)

HARGA PL Rp. 1.505.776.000 DISC 5% Rp. 1.430.487.200

BF Rp. 25.000.000 (30/01/2011)ANGS 1 - 47 Rp. 29.280.983 (05/03/2011 s/d 05/01/2015)ANGS 48 Rp. 29.280.999 (05/02/2015)

HARGA PL Rp. 1.505.776.000 DISC 5% Rp. 1.430.487.200

BF Rp. 25.000.000 (30/01/2011)ANGS 1 - 47 Rp. 29.280.983 (05/03/2011 s/d 05/01/2015)ANGS 48 Rp. 29.280.999 (05/02/2015)

HARGA PL Rp. 2.120.297.000 DISC 12.5% Rp. 1.855.259.875BF Rp. 25.000.000 (12/02/2011)DP 1 Rp. 173.025.988 (19/02/2011)DP 2 Rp. 173.025.987 (26/02/2011)PELUNASAN Rp. 1.484.207.900 (26/03/2011)

HARGA PL Rp. 1.202.278.000 DISC 12.5 % + 2 % Rp. 1.030.953.385

BF Rp. 25.000.000 (05/02/2011)DP Rp. 490.476.693 (12/02/2011)PELUNASAN Rp. 515.476.692 (19/02/2011)

HARGA PL Rp. 2.120.297.000

BOOKING FEE Rp. 25.000.000 (12 Feb' 11)DP 1 Rp. 99.764.850 (26 Feb' 11)DP 2 - 4 Rp. 99.764.850 (26 Mar' 11 - 26 Mei' 11)ANGSURAN 1 - 26 Rp. 65.239.908 (26 Juni' 11, JATUH TEMPO SETIAP TANGGAL 26)

HARGA Rp. 2.868.190.000 DISC 12.5% Rp. 2.509.666.250

BOOKING FEE Rp. 25.000.000 (30 JAN'11)DP 1 Rp. 137.160.000 (6 FEB'11)DP 2 Rp. 1.000.000.000 (10 MART'11)PELUNASAN Rp. 1.347.506.250 (14 MART'11)

HARGA PRICE LIST = Rp. 1.585.254.000,- DISC. 5% = Rp. 1.505.991.300,-

BOOKING FEE = Rp. 25.000.000,- (29/01/2011)DP 1 - 3 = Rp. 31.399.700,- (01/03/2011 s/d 01/05/2011)DP 4 = Rp. 31.400.030,- (01/06/2011)ANGS 1 - 44 = Rp. 13.690.830,- (01/07/2011 s/d 01/02/2015)PELUNASAN = Rp. 752.995.650,- (01/03/2015)

HARGA PRICE LIST Rp. 1.306.808.000,- DISC 5% Rp. 1.241.467.600,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1-3 Rp. 24.786.000,- (01/03/2011 s/d 01/05/2011)DP 4 Rp. 24.788.760,- (01/06/2011)ANGS 1-43 Rp. 11.286.000,- (01/07/2011 s/d 01/01/2015)ANGS 44 Rp. 11.289.040,- (01/02/2015)PELUNASAN Rp. 620.733.800,- (01/03/2015)

HARGA PRICE LIST Rp. 2.141.393.000,- DISC 5% (OAK/08) Rp. 2.034.323.350,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1-3 Rp. 44.608.000,- (01/03/2011 s/d 01/05/2011)DP 4 Rp. 44.608.335,- (01/06/2011)ANGS 1-43 Rp. 18.493.850,- (01/07/2011 s/d 01/01/2015)ANGS 44 Rp. 18.493.790,- (01/02/2015)PELUNASAN Rp. 1.017.161.675,- (01/03/2015)

HARGA PRICE LIST Rp. 2.120.297.000,- DISC 5% T1/OAK/06 Rp. 2.014.282.150,-

BOOKING FEE Rp. 25.000.000,- (19/02/2011)DP 1-3 Rp. 44.107.000,- (01/03/2011 s/d 01/05/2011)DP 4 Rp. 44.107.215,- (01/06/2011)ANGS 1-43 Rp. 18.312.000,- (01/07/2011 s/d 01/01/2015)ANGS 44 Rp. 18.296.860,- (01/02/2015)PELUNASAN Rp. 1.007.141.075,- (01/03/2015)

HARGA PRICE LIST Rp. 1.524.493.000,- DISC 5% Rp. 1.448.268.350,-

BOOKING FEE Rp. 25.000.000,- (30/01/2011)ANGS 1-47 Rp. 14.565.295,- (28/02/2011 s/d 28/01/2014)ANGS 48 Rp. 14.565.310,- (28/01/2015)PELUNASAN Rp. 724.134.175,- (28/02/2015)

HARGA Rp. 2.868.190.000,- DISC 12.5% Rp. 2.509.666.250,-

BOOKING FEE Rp.25.000.000,- (30 JAN'11)DP 1 Rp. 137.160.000,- (6 FEB'11)DP 2 Rp. 1.000.000.000,- (10 MARET'11)PELUNASAN Rp. 1.347.506.250,- (15 MARET'11)

HARGA PL Rp. 1.505.776.000 DISC 5% Rp. 1.430.487.200

BF Rp. 25.000.000 (30/01/2011)ANGS 1 - 47 Rp. 29.280.983 (05/03/2011 s/d 05/01/2015)ANGS 48 Rp. 29.280.999 (05/02/2015)

Harga Rp. 1.616.667.000,-

Booking Fee Rp. 25.000.000,- (02/03/2011)DP 1 Rp. 49.723.650,- (08/03/2011)DP 2 - 6 Rp. 49.722.000,- (08/04/2011 - 08/08/2011)Angsuran 1 - 23 Rp. 53.888.900,- (08/09/2011 - 08/07/2013)Angsuran 24 Rp. 53.888.650,- (08/08/2013)

Harga Rp. 1.547.723.000,-

BF Rp. 25.000.000,- (03/03/2011)DP 1 Rp. 56.908.900,- (10/03/2011)DP 2 Rp. 56.908.900,- (01/04/2011)DP 3 Rp. 56.908.900,- (23/04/2011)DP 4 Rp. 56.908.900,- (16/05/2011)DP 5 Rp. 56.909.000,- (09/06/2011) Pelunasan 80% via Bank Permata tgl 25/06/2011 Rp. 1.238.178.400,- (Proses KPR)

HARGA Rp. 2.205.111.000,- LUAS TANAH : 166 M2

BF Rp. 25.000.000,- (09/02/2011)DP 1 - 3 Rp. 104.006.000,- (01/03/2011 - 01/05/2011)DP 4 Rp. 104.004.200,- (01/06/2011)ANGS 1 - 25 Rp. 67.850.000,- (01/07/2011 - 01/07/2013)ANGS 26 Rp. 67.838.800,- (01/08/2013)

HARGA Rp. 2.637.176.000,- LUAS : 166 M2

BF Rp. 25.000.000,- (29/01/2011)DP 1 Rp. 125.633.000,- (05/02/2011)DP 2 - 3 Rp. 125.609.000,- (05/03/2011 - 05/04/2011)DP 4 Rp. 125.584.200,- (05/05/2011)ANGS 1 - 25 Rp. 81.144.000,- (05/06/2011 - 05/06/2013)ANGS 26 Rp. 81.140.800,- (05/07/2013)

HARGA PRICE LIST Rp. 2.141.393.000,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011) DP 1 - 3 Rp. 100.820.000,- (05/02/2011 - 05/04/2011) DP 4 RP. 100.818.600,- (05/05/2011) ANGS 1 - 25 Rp. 65.889.000,- (05/06/2011 s/d SELESAI, SETIAP TGL 05) ANGS 26 Rp. 65.889.400,- (05/07/2013)

HARGA PRICE LIST Rp. 1.549.247.000,- DISC 12.5 % Rp. 1.355.591.125,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP Rp. 71.212.000,- (05/02/2011)PELUNASAN Rp. 1.259.379.125,- (14/03/2011)

Page 22: Data GP Untuk NPV

HARGA PRICE LIST Rp. 1.905.594.000,- DISC Rp. 3.901.000,- (LUAS BANGUNAN : 135M)HARGA SETELAH DISC Rp. 1.901.693.000,-

BF Rp. 25.000.000,- (30/01/2011)DP 1 - 2 Rp. 85.834.650,- (06/02/2011 - 06/03/2011)DP 3 - 4 Rp. 91.834.650 (06/04/2011 - 06/05/2011)ANGS 1 - 25 Rp. 58.513.000,- (06/06/2011 - 06/06/2013)ANGS 26 Rp. 58.529.400,- (06/07/2013)

HARGA PRICE LIST Rp. 1.505.776.000,- DISC 15% Rp. 1.279.909.600,-

BOOKING FEE Rp. 25.000.000,- (30/01/2011)ANGSURAN 1 - 48 Rp. 26.143.950,- (05/03/2011 s/d 05/02/2015)HARGA Rp. 1.279.909.600,-

BOOKING FEE Rp. 25.000.000,- (30/01/2011)ANGS 1 - 50 Rp. 25.098.192,- (05/03/2011 - 05/04/2015)

HARGA PRICE LIST Rp. 1.222.745.000,- (KB 36X)

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1 - 3 Rp. 54.887.000,- (05/02/2011 - 05/04/2011)DP 4 Rp. 54.888.000,- (05/05/2011)ANGS 1 - 32 Rp. 30.568.625,- (05/06/2011 - 05/01/2014)

HARGA Rp. 1.713.897.000,- LB = 158 M2

BOOKING FEE Rp. 25.000.000,- (20/03/2011)DP 1 - 3 Rp. 79.445.000,- (27/03/2011 s/d 27/05/2011)DP 4 Rp. 79.444.400,- (27/06/2011)ANGS 1 - 25 Rp. 52.735.000,- (27/07/2011 s/d 27/07/2013)ANGS 26 Rp. 52.742.600,- (27/08/2013)

HARGA Rp. 1.524.493.000,- DISC Rp. 24.493.000,-HARGA BARU Rp. 1.500.000.000,-

BOOKING FEE Rp. 25.000.000,- (23 MARET '11)DP 1 Rp. 68.750.000,- (30 MARET '11)DP 2 - 4 Rp. 68.750.000,- (30 APRIL s/d 30 JUNI '11)ANGS 1 - 25 Rp. 46.153.000,- (30 JULI, DST)ANGS 26 Rp. 46.175.000,- (JATUH TEMPO TGL 30)

HARGA Rp. 2.120.297.000,- DISC 4.25%HARGA BARU Rp. 2.030.184.377,-

BOOKING FEE Rp. 25.000.000,- (20 MARET '11)DP 1 Rp. 198.018.438,- (30 MARET '11)DP 2 Rp. 792.073.751,- (30 APRIL '11)ANGS 1 - 27 Rp. 36.253.000,- (30 MEI '11 - 30 JULI '13)ANGS 28 Rp. 36.261.188,- (30 AGUST '13)

HARGA Rp. 2.120.297.000,- DISC 7.5%HARGA BARU Rp. 1.961.274.725,-

BOOKING FEE Rp. 25.000.000,- (19 MAR '11)DP 1 Rp. 91.813.000,- (26 MAR '11)DP 2 - 3 Rp. 91.813.000,- (26 APRIL - 26 MEI '11)DP 4 Rp. 91.815.944,- (26 JUNI '11)ANGS 1 - 25 Rp. 60.347.000,- (26 JULI '11 s/d 26 JULI '13)ANGS 26 Rp. 60.344.781,- (26 AGUST '13)

HARGA PRICE LIST Rp. 2.120.297.000,- DISC 14%HARGA BARU Rp. 1.823.455.420,-

BOOKING FEE Rp. 25.000.000,- (22 MARET '11)DP 1 Rp. 169.845.542,- (29 MARET '11)DP 2 Rp. 169.845.542,- (05 APRIL '11)PELUNASAN Rp. 1.458.764.336,- (12 APRIL '11)

HARGA Rp. 2.284.017.000,- DISC 2%HARGA BARU Rp. 2.238.336.660,-

BOOKING FEE Rp. 25.000.000,- (17 MAR '11)DP 1 Rp. 105.666.000,- (24 MAR '11)DP 2 - 3 Rp. 105.666.000,- (24 APR - 24 MEI '11)DP 4 Rp. 105.669.332,- (24 JUNI '11)ANGSURAN 1 - 25 Rp. 68.871.000,- (24 JULI '11 - 24 JULI '13)ANGSURAN 26 Rp. 68.894.328,- (24 AGUST '13)

HARGA CK Rp. 2.868.190.000,- DISC 12.5% Rp. 2.509.666.250,-

BOOKING FEE Rp. 25.000.000,- (30 JAN '11)DP 1 Rp. 137.160.000,- (6 FEB '11)DP 2 Rp. 1.000.000.000,- (10 MAR '11)PELUNASAN Rp. 1.347.506.250,- (24 MAR '11)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (20 MARET '11)DP 1 Rp. 99.764.850,- (27 MARET '11)DP 2 - 4 Rp. 99.764.850,- (27 APRIL '11 - 27 JUNI '11)PELUNASAN VIA KPR Rp. 1.696.237.600,- (4 JULI '11)

HARGA PRICE LIST Rp. 2.120.297.000,- (LT/LB : 212 M2 / 180 M2)

BOOKING FEE = Rp. 25.000.000,- (09/02/2011)DP 1 = Rp. 101.253.000,- (01/03/2011)DP 2 - 4 = Rp. 99.268.800,- (01/04/2011 - 01/06/2011)ANGS 1 - 25 = Rp. 65.240.000,- (01/07/2011 - 01/07/2013)ANGS 26 = Rp. 65.237.600,- (01/08/2013)

HARGA PL Rp. 3.096.411.000,- + DISC KARYAWAN 5% LT = 245 M2 HARGA Rp. 2.291.137.236,- LB = 191 M2

BOOKING FEE Rp. 25.000.000,- (08/09/2011)DP 1 - 2 Rp. 40.244.386,- (30/09/2011 - 30/10/2011)DP 3 Rp. 72.596.521,- (30/11/2011)DP 4 Rp. 51.028.431,- (30/12/2011)ANGS 1 - 43 Rp. 20.828.520,- (30/01/2012 - 30/07/2015)ANGS 44 Rp. 20.828.534,- (30/08/2015)PELUNASAN Rp. 1.145.568.618,- (30/09/2015)

HARGA Rp. 1.524.493.000,-

BF Rp. 25.000.000,- (28/03/2011)DP 1 - 3 Rp. 69.975.000,- (05/04/2011 - 05/06/2011)DP 4 Rp. 69.973.600,- (05/07/2011)ANGSURAN 1 - 25 Rp. 46.907.000,- (05/08/2011 - 05/08/2013)ANGSURAN 26 Rp. 46.919.400,- (05/09/2013)

HARGA Rp. 2.120.297.000,- DISC 12.5 % + 1 % Rp. 1.836.707.276,-

BOOKING FEE Rp. 25.000.000,- (20 Mar'11)DP 1 Rp. 171.170.727,- (30 Mar'11)DP 2 Rp. 171.170.727,- (06 April'11)PELUNASAN Rp. 1.469.365.822,- (06 Mei'11)

HARGA Rp. 2.120.297.000,- BUNGA 1.25%HARGA SETELAH BUNGA Rp. 2.146.800.713,-

BOOKING FEE Rp. 25.000.000,- (29/01/2011)DP 1 - 3 Rp. 99.765.000,- (05/02/2011 - 05/04/2011)DP 4 Rp. 126.268.113,- (05/05/2011)ANGS 1 - 32 Rp. 53.007.425,- (05/06/2011 - 05/01/2014)

HARGA : Rp. 3.168.874.000,-DISCOUNT 2,5% + Rp. 852.150,-HARGA SETELAH DISC = Rp. 3.088.800.000,-

BOOKING FEE = Rp. 25.000.000,- (09 APR 2011)DP 1 = Rp. 148.190.000,- (16 APR 2011)DP 2 - 4 = Rp. 148.190.000,- (16 MEI 2011 - 16 JULI 2011)ANGS 1 - 26 = Rp. 95.040.000,- (16 AGT 2011 - 16 SEPT 2013)

HARGA : Rp. 2.141.393.000,-

BOOKING FEE = Rp. 25.000.000,- (31/03/2011)DP 1 - 3 = Rp. 100.820.000,- (12/04/2011 - 12/06/2011)DP 4 = Rp. 100.818.600,- (12/07/2011)ANGS 1 - 25 = Rp. 65.889.000,- (12/08/2011 - 12/08/2013)ANGS 26 = Rp. 65.889.400,- (12/09/2013)

HARGA Rp. 1.584.854.000,-

BOOKING FEE Rp. 25.000.000,- (17 Apr 2011)DP 1 - 3 Rp. 72.993.000,- (01 Mei 2011 - 01 Jul 2011)DP 4 Rp. 72.991.800,- (01 Aug 2011)ANGS 1 - 25 Rp. 48.765.000,- (01 Sep 2011 - 01 Sep 2013)ANGS 26 Rp. 48.758.200,- (01 Okt 2013)

HARGA Rp. 1.569.381.000,- Disc 12.5% Rp. 1.373.208.375,-

BOOKING FEE Rp. 25.000.000,- ( 23 Apr'11 )DP 1 Rp. 112.321.000,- ( 02 Mei'11 )DP 2 Rp. 137.320.674,- ( 09 Mei'11 )PELUNASAN Rp. 1.098.566.701,- ( 09 Jun'11 )

HARGA Rp. 1.600.594.000,-

BOOKING FEE Rp. 25.000.000,- ( 17 April'11 )DP 1 Rp. 50.000.000,- ( 24 April'11 )DP 2 Rp. 97.559.400,- ( 24 Mei'11 )DP 3 - 4 Rp. 73.779.700,- ( 24 Juni'11 - 24 Juli'11 )ANGS 1 - 25 Rp. 49.249.000,- ( 24 Aug'11 - 24 Aug'13 )ANGS 26 Rp. 49.250.200,- ( 24 Sep'13 )

HARGA Rp. 3.011.124.000,-

BOOKING FEE Rp. 25.000.000,- ( 17 Apr'11 )DP 1 Rp. 50.000.000,- ( 24 Apr'11 )DP 2 Rp. 238.612.400,- ( 24 Mei'11 )DP 3 - 4 Rp. 144.306.200,- ( 24 Jun'11 - 24 Jul'11 )ANGS 1 - 25 Rp. 92.650.000,- ( 24 Aug'11 - 24 Aug'13 )ANGS 26 Rp. 92.649.200,- ( 24 Sep'13 )

HARGA CK Rp. 1.584.854.000,- DISC 13% Rp. 1.378.822.980,-

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL '11 )DP Rp. 250.764.596,- ( 1 MEI '11 )PELUNASAN Rp. 1.103.058.384,- ( 1 JUNI '11 )

HARGA Rp. 2.225.860.000

BOOKING FEE Rp. 25.000.000 ( 17/04/2011 )DP 1 - 3 Rp. 105.043.000 ( 01/05/2011 - 01/07/2011 )DP 4 Rp. 105.043.000 ( 01/08/2011 )ANGS 1 - 25 Rp. 68.488.000 ( 01/09/2011 - 01/09/2013 )ANGS 26 Rp. 68.488.000 ( 01/10/2013 )

HARGA Rp. 1.600.194.000

BOOKING FEE Rp. 25.000.000 ( 17/04/2011 )DP 1 - 3 Rp. 73.760.000 ( 01/05/2011 - 01/07/2011 )DP 4 Rp. 73.758.800 ( 01/08/2011 )ANGS 1 - 25 Rp. 49.237.000 ( 01/09/2011 - 01/09/2013 )ANGS 26 Rp. 49.230.200 ( 01/10/2013 )

HARGA = Rp. 3.519.739.000,-

BOOKING FEE = Rp. 25.000.000,- (27/04/2011)DP 1 - 3 = Rp. 169.737.000,- (09/05/2011 - 09/07/2011)DP 4 = Rp. 169.736.800,- (09/08/2011)ANGSURAN 1 - 25 = Rp. 108.300.000,- (09/09/2011 - 09/09/2013)ANGSURAN 26 = Rp. 108.291.200,- (09/10/2013)

HARGA = Rp. 2.225.860.000,- DISC 2% = Rp. 2.181.342.800,-

BOOKING FEE = Rp. 25.000.000.- (16/04/2011)DP 1 - 4 = Rp. 102.817.140,- (23/04/2011 - 23/07/2011)ANGS 1 = Rp. 67.118.240,- (23/08/2011)ANGS 2 - 26 = Rp. 67.118.240,- setiap tgl 23

HARGA = Rp. 2.225.860.000,-

BOOKING FEE = Rp. 25.000.000,- (16/04/2011)DP 1 - 4 = Rp. 105.043.000,- (01/05/2011 - 01/08/2011)ANGS 1 - 26 = Rp. 68.488.000,- (01/09/25011 - 01/10/2013)

Page 23: Data GP Untuk NPV

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)ANGS 1 - 25 = Rp. 69.170.000,- (01/09/2011 - 01/09/2013)ANGS 26 = Rp. 69.158.800,- (01/10/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (16/04/2011)DP 1 - 3 = Rp. 106.151.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)ANGS 1 - 25 = Rp. 69.170.000,- (01/09/2011 - 01/09/2013)ANGS 26 = Rp. 69.158.800,- (01/10/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)ANGS 1 - 25 = Rp. 69.170.000,- (01/09/2011 - 01/09/2013)ANGS 26 = Rp. 69.158.800,- (01/10/2013)

HARGA = Rp. 3.040.830.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 145.792.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 145.790.000,- (01/08/2011)AGNS 1 - 26 = Rp. 93.564.000,- (01/09/2011 - 01/10/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 5 = Rp. 70.767.000,- (01/05/2011 - DST)DP 6 = Rp. 70.767.200,- (01/10/2011)ANGS 1 - 25 = Rp. 69.170.000,- (01/11/2011 - DST)ANGS 26 = Rp. 69.158.800,- (01/12/2013)

HARGA = Rp. 1.616.088.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 5 = Rp. 51.700.000,- (01/05/2011 - DST)DP 6 = Rp. 39.717.600,- (01/10/2011)ANGS 1 - 25 = Rp. 50.200.500,- (01/11/2011 - 01/11/2013)ANGS 26 = Rp. 37.857.900,- (01/12/2013)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)ANGS 1 - 25 = Rp. 69.170.000,- (01/09/2011 - 01/09/2013)ANGS 26 = Rp. 69.158.800,- (01/10/2013)

HARGA PL Rp. 3.096.411.000,- + DISC KARYAWAN 5% LT = 245 M2 HARGA Rp. 2.291.137.236,- LB = 191 M2

BOOKING FEE Rp. 25.000.000,- (08/09/2011)DP 1 - 2 Rp. 40.244.386,- (30/09/2011 - 30/10/2011)DP 3 Rp. 72.596.521,- (30/11/2011)DP 4 Rp. 51.028.431,- (30/12/2011)ANGS 1 - 43 Rp. 20.828.520,- (30/01/2012 - 30/07/2015)ANGS 44 Rp. 20.828.534,- (30/08/2015)PELUNASAN Rp. 1.145.568.618,- (30/09/2015)

HARGA = Rp. 1.616.088.000,- (WALNUT 39)

BF = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 74.554.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 74.555.600,- (01/08/2011)ANGS 1 - 25 = Rp. 49.726.000,- (01/09/2011 - DST)ANGS 26 = Rp. 49.720.400,- (01/10/2013)

HARGA = Rp. 3.168.874.000,- (BOULEVARD 19)

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 5 = Rp. 101.500.500,- (01/05/2011 - DST)DP 6 = Rp. 101.272.300,- (01/10/2011)ANGS 1 - 25 = Rp. 97.508.000,- (01/11/2011 - DST)ANGS 26 = Rp. 97.399.200,- (01/12/2013)

HARGA = Rp. 2.881.785.000,-

BOOKING FEE = Rp. 25.000.000,- (16/04/2011)DP 1 - 3 = Rp. 137.839.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 137.840.000,- (01/08/2011)ANGS 1 - 25 = Rp. 88.670.000,- (01/09/2011 - 01/09/2013)ANGS 26 = Rp. 88.678.000,- (01/10/2013)

HARGA = Rp. 1.600.194.000,- (WALNUT/31)

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 4 = Rp. 73.759.700,- (01/05/2011 - 01/08/2011)ANGS 1 - 26 = Rp. 49.236.738,- (01/09/2011 - 01/10/2013)

HARGA CK = Rp. 1.584.854.000,- DISC 12,5% = Rp. 1.386.747.250,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 = Rp. 72.993.000,- (25/04/2011)DP 2 = Rp. 179.356.450,- (02/05/2011)PELUNASAN = Rp. 1.109.397.800,- (09/06/2011)

HARGA CK = Rp. 1.616.667.000,- DISC 15% = Rp. 1.374.166.950,-

BOOKING FEE = Rp. 25.000.000,- (01/05/2011)DP 1 = Rp . 124.916.695,- (01/06/2011)DP 2 = Rp . 124.916.695,- (01/07/2011)PELUNASAN = Rp. 1.099.333.560,- (01/08/2011)

HARGA CK Rp. 2.225.860.000 DISC 13% Rp. 1.936.498.200

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL '11 )DP Rp. 362.299.640,- ( 1 MEI '11 )PELUNASAN Rp. 1.549.198.560,- ( 1 JUNI '11 )

HARGA CK Rp. 1.600.194.000,- DISC 13% Rp. 1.392.168.780,-

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL '11 )DP Rp. 253.433.756,- ( 1 MEI '11 )PELUNASAN Rp. 1.113.735.024,- ( 1 JUNI '11 )

HARGA CK Rp. 1.584.854.000,- DISC 13% Rp. 1.378.822.980,-

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL '11 )DP Rp. 250.764.596,- ( 1 MEI '11 )PELUNASAN Rp. 1.103.058.384,- ( 1 JUNI '11 )

HARGA Rp. 2.881.785.000 DISC 5 % Rp. 2.737.695.750

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 - 3 Rp. 130.634.800,- ( 01/05/2011 - 01/07/2011 )DP 4 Rp. 130.634.750,- ( 01/08/2011 )ANGS 1 -25 Rp. 84.236.800,- ( 01/09/2011 - 01/09/2013 )ANGS 26 Rp. 88.236.600,- ( 01/10/2013 )

HARGA = Rp. 2.225.860.000,-

BOOKING FEE = Rp. 25.000.000,- (10 MEI 2011)DP 1 - 2 = Rp. 214.253.000,- (17 MEI - 17 JUNI 2011)DP 3 = Rp. 214.252.000,- (17 JULI 2011)ANGS 1 - 29 = Rp. 51.937.000,- (17 AGUST 2011 DST)ANGS 30 = Rp. 51.929.000,- (SETIAP TGL 17)

Harga Rp. 2.141.393.000,-

Booking Fee Rp.25.000.000,- (01/02/2011)DP 1 Rp.100.820.000 (08/02/2011)DP 2 Rp.100.820.000 (08/03/2011)KPR Rp. 1.914.753.000 (08/04/2011)Harga Rp. 3.589.219.000

Booking Fee : Rp. 25.000.000 (26/04/2011)

HARGA = Rp. 3.589.219.000,-

BOOKING FEE = Rp. 25.000.000,- (26 APR 2011)DP = Rp. 692.843.800,- (25 MEI 2011)ANGS 1 - 25 = Rp. 110.438.000,- (25 JUNI 2011 - DST)ANGS 26 = Rp. 110.425.200,- (25 JULI 2013)HARGA = Rp. 2.150.066.000,-

BOOKING FEE = Rp. 25.000.000,- (19 MEI 2011)ANGS 1 - 30 = Rp. 70.835.534,- (26 MEI 2011 - DST)

HARGA WALNUT 15 Rp. 1.637.139.000,-

BOOKING FEE Rp. 25.000.000,- (17/04/2011)DP 1 - 3 Rp. 75.607.000,- (01/05/2011 - 01/07/2011)DP 4 Rp. 75.606.800,- (01/08/2011)ANGS 1 - 25 Rp. 50.374.000,- (01/09/2011 - 01/09/2013)ANGS 26 Rp. 50.361.200,- (01/10/2013)

HARGA Rp. 1.663.560.000,- DISC 2.5 % = Rp. 1.621.971.000,-

BOOKING FEE Rp. 25.000.000,- (21/05/2011)DP 1 - 5 Rp. 49.899.000,- (28/05/2011 - 28/09/2011)DP 6 Rp. 49.899.200,- (28/10/2011)ANGS 1 - 26 Rp. 49.906.800,- (28/11/2011 - 28/12/2013)

HARGA Rp. 1.663.560.000,- DISC 2.5 % =Rp. 1.621.971.000,-

BOOKING FEE Rp. 25.000.000,- (21/05/2011)DP 1 - 5 Rp. 49.899.000,- (28/05/2011 - 28/09/2011)DP 6 Rp. 49.899.200,- (28/10/2011)ANGS 1 - 26 Rp. 49.906.800,- (28/11/2011 - 28/12/2013)

HARGA Rp. 1.822.856.000,-

BOOKING FEE Rp. 25.000.000,- (21/05/2011)DP 1 - 3 Rp. 84.893.000,- (01/06/2011 - 01/08/2011)DP 4 Rp. 84.892.200,- (01/09/2011)ANGS 1 - 25 Rp. 56.088.000,- (01/10/2011 - 01/10/2013)ANGS 26 Rp. 56.084.800,- (01/11/2013)

HARGA Rp. 1.774.108.000,- / 1.05 ( GROSS UP PL TAHAP 2 EXTENSION DI KELUARKAN ) = Rp. 1.689.626.667,- DISC 5 % ( DISCOUNT KARYAWAN ) = Rp. 1.605.145.334,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 3 Rp. 33.879.000,- (22/06/2011 - 22/08/2011)DP 4 Rp. 33.877.532,- (22/09/2011)ANGS 1 - 44 Rp. 14.592.000,- (22/10/2011 - 22/05/2015)ANGS Rp. 802.582.802,- (22/06/2015)

HARGA Rp. 1.663.560.000,- 2.5 % =Rp. 1.621.971.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 5 Rp. 49.899.000,- (01/06/2011 - 01/10/2011)DP 6 Rp. 49.899.200,- (01/11/2011)ANGS 1 - 26 Rp. 49.906.800,- (01/12/2011 - 01/01/2014)

Page 24: Data GP Untuk NPV

HARGA Rp. 1.663.560.000,- DISC 2.5 % =Rp. 1.621.971.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 5 Rp. 49.899.000,- (01/06/2011 - 01/10/2011)DP 6 Rp. 49.899.200,- (01/11/2011)ANGS 1 - 26 Rp. 49.906.800,- (01/12/2011 - 01/01/2014)

HARGA Rp. 1.680.088.000,- DISC 2.5 % Rp. 1.638.085.800,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 Rp. 50.436.200,- (01/06/2011)DP 2 - 5 Rp. 50.436.200,- (01/07/2011 - 01/10/2011)DP 6 Rp. 50.436.160,- (01/11/2011)ANGS 1 - 25 Rp. 50.402.600,- (01/12/2011 - 01/12/2013)ANGS 26 Rp. 50.403.640,- (01/01/2014)

HARGA Rp. 1.600.594.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 Rp. 49.186.467,- (01/06/2011)DP 2 - 5 Rp. 49.186.467,- (setiap tgl 1)DP 6 Rp. 49.186.467,- (01/11/2011)ANGS 1 - 26 Rp. 49.249.046,- (setiap tgl 1)HARGA Rp. 1.609.967.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 6 Rp. 49.498.900,- (01/06/2011 - dst)ANGS 1 - 26 Rp. 49.537.446,- (setiap tgl 1)

HARGA Rp. 1.766.110.000,-

BOOKING FEE Rp. 25.000.000,- (23/05/2011)DP 1 Rp. 82.055.500,- (01/06/2011)DP 2 - 4 Rp. 82.055.500,- (01/07/2011 - 01/09/2011)ANGS 1 Rp. 54.341.850,- (01/10/2011)ANGS 2 - 25 Rp. 54.341.850,- (01/11/2011 - 01/10/2013)ANGS 26 Rp. 54.341.750,- (01/11/2013)

HARGA Rp. 1.775.078.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 3 Rp. 82.504.000,- (03/06/2011 - 03/08/2011)DP 4 Rp. 82.503.600,- (03/09/2011)ANGS 1 - 25 Rp. 54.618.000,- (03/10/2011 - 03/10/2013)ANGS 26 Rp. 54.612.400,- (03/11/2013)

HARGA Rp. 3.137.605.000,- DISC 5 % Rp. 2.980.724.750,-

BOOKING FEE Rp. 25.000.000,- (05 MAR'11)DP 1 Rp. 142.786.238,- (12 MAR'11)DP 2 - 4 Rp. 142.786.238,- (12 APRIL - 12 JUNI'11)ANGS 1 - 26 Rp. 91.714.607,- (12 JULI '11, DST JATUH TEMPO SETIAP TGL 12)

HARGA Rp. 2.336.484.000,- DISC 2.5 % = Rp. 2.278.071.900,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 3 Rp. 107.653.000,- (29/05/2011 - 29/07/2011)DP 4 Rp. 107.655.380,- (29/08/2011)ANG 1 - 25 Rp. 70.095.000,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 70.082.520,- (29/10/2013)

HARGA Rp. 2.359.741.000,- DISC 2.5 % = Rp. 2.300.747.475,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 3 Rp. 108.787.000,- (29/05/2011 - 29/07/2011)DP 4 Rp. 108.788.495,- (29/08/2011)ANGS 1 - 25 Rp. 70.792.000,- (29/09/2011 - 29/09/2013)ANGS 26 Rp. 70.797.980,- (29/10/2013)

HARGA Rp. 3.137.605.000,-

BOOKING FEE Rp. 25.000.000,- (17 APRIL' 11)DP 1 Rp. 150.630.000,- (24 APRIL' 11)DP 2 - 3 Rp. 150.630.000,- (30 MEI' 11 - 30 JUNI' 11)DP 4 Rp. 150.631.000,- (30 JULY' 11)ANGS 1 - 25 Rp. 96.542.000,- (30 AUG' 11 - 30 AUG' 13)ANGS 26 Rp. 96.534.000,- (30 SEP' 13)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (29 JAN' 11)DP 1 - 3 Rp. 99.765.000,- (5 FEB - 5 APRIL' 11)DP 4 Rp. 99.764.400,- (5 MEI' 11)PELUNASAN KPR Rp. 1.696.237.600,- (5 JUNI' 11)

HARGA Rp. 2.369.489.000,-

BOOKING FEE Rp. 25.000.000,- (22 MEI 2011)DP 1 - 3 Rp. 112.224.000,- (6 JUN 2011 - 6 AUG 2011)DP 4 Rp. 112.225.800,- (6 SEPT 2011)ANGS 1 - 25 Rp. 72.907.000,- (6 OKT 2011 - 6 OKT 2013)ANGS 26 Rp. 72.916.200,- (6 NOV 2013)

HARGA Rp. 1.680.088.000,- DISC 1 % = Rp. 1.663.287.120,-

BOOKING FEE Rp. 25.000.000,- (12/06/2011)DP 1 - 3 Rp. 76.914.000,- (19/06/2011 - 19/08/2011)DP 4 Rp. 76.915.424,- (19/09/2011)ANGS 1 - 25 Rp. 51.178.000,- (19/10/2011 - 19/10/2013)ANGS 26 Rp. 51.179.696,- (19/11/2013)

HARGA = Rp. 2.435.265.000,- DISC. 12,5% = Rp. 2.130.856.875,-

BOOKING FEE = Rp. 25.000.000,- (09/06/2011)DP 1 = Rp. 188.086.000,- (16/06/2011)DP 2 = Rp. 213.085.374,- (23/06/2011)PELUNASAN = Rp. 1.704.685.501,- (21/07/2011)

HARGA Rp. 2.637.176.000,-

BOOKING FEE Rp. 25.000.000,- ( 29 Jan'11 )DP 1 Rp. 125.633.000,- ( 5 Feb'11 )DP 2 Rp. 125.609.000,- ( 5 Mar'11 )DP 3 Rp. 125.609.000,- ( 5 Apr'11 )DP 4 Rp. 125.584.200,- ( 5 Mei'11 )PELUNASAN KPR Rp. 2.109.740.800,- ( 24 Jun'11 )

HARGA Rp. 1.960.831.000,-

BOOKING FEE Rp. 25.000.000,- ( 15/06 '11 )DP 1 Rp. 45.895.700,- ( 22/06 '11 )DP 2 Rp. 45.895.850,- ( 03/07 '11 )DP 3 - 5 Rp. 91.791.550,- ( 03/08 '11 - 03/10 '11 )ANGS 1 - 25 Rp. 60.333.200,- ( 03/11 '11 - 03/11 '13 )ANGS 26 Rp. 60.334.800,- ( 03/12 '13 )

HARGA Rp 1.735.512.000,-

BOOKING FEE Rp. 25.000.000,- ( 22 Mei '11 )DP 1 Rp. 80.526.000,- ( 29 Mei '11 )DP 2 Rp. 415.127.600,- ( 17 Jun '11 )PELUNASAN KPR Rp. 1.214.858.400,- ( 17 Jul '11 )

HARGA PRICE LIST Rp. 1.901.693.000,-

BOOKING FEE Rp. 25.000.000,- ( 30/01/2011 )DP 1 - 2 Rp. 85.834.650,- ( 06/02/2011 - 06/03/2011 )DP 3 - 4 Rp. 91.834.650,- ( 06/04/2011 - 06/05/2011 )DP 5 Rp. 58.513.000,- ( 06/06/2011 )DP 6 Rp. 131.656.300,- ( 15/06/2011 )PELUNASAN VIA BANK ( KPR ) Rp. 1.331.185.100,- ( 15/07/2011 )

HARGA = Rp. 2.090.927.000,- DISC 12,5% - DISC 2,5% = Rp. 1.783.822.097,-

BOOKING FEE = Rp. 25.000.000,- (23 JUNI 2011)DP 1 = Rp. 158.000.000,- (27 JUNI 2011)DP 2 = Rp. 200.000.000,- (25 JULI 2011)PELUNASAN = Rp. 1.400.822.097,- (24 AGUST 2011)

HARGA = Rp. 2.181.621.000,- DISC 12 JUTA (POTONG DI DP 1) = Rp. 2.169.621.000,-

BOOKING FEE = Rp. 25.000.000,- (24 JUNI 2011)DP 1 = Rp. 102.831.000,- -12.000.000 (DISC) = Rp. 90.831.000,- (03 JULI 2011)DP 2 - 3 = Rp. 102.831.000,- (03 AGUST - 03 SEPT 2011)DP 4 = Rp. 102.831.200,- (03 OKTOBER 2011)ANGS 1 - 25 = Rp. 67.127.000,- (03 NOV 2011 DST, JATUH TEMPO SETIAP TGL 03)ANGS 26 = Rp. 67.121.800,- (JATUH TEMPO SETIAP TLG 03)

HARGA = Rp. 2.369.489.000,-

BOOKING FEE = Rp. 25.000.000,- (22 MEI 2011)DP 1 - 3 = Rp. 112.224.000,- (16 JUNI 2011 - 16 AGUST 2011)DP 4 = Rp. 112.225.800,- (16 SEPT 2011)ANGS 1 - 25 = Rp. 72.907.000,- (16 OKT 2011 - 16 OKT 2013)ANGS 26 = Rp. 72.916.200,- (16 NOV 2013)

HARGA = Rp. 1.613.600.000,-

BOOKING FEE = Rp. 25.000.000,- (17 APR 2011)DP 1 - 4 = Rp. 74.430.000,- (24 APR 2011 - 24 JULI 2011)PELUNASAN KPR = Rp. 1.290.880.000,- (04 AGUST 2011)

Harga Jual KB Setelah disc 14.5% = Rp. 1.495.364.220

Booking Fee = Rp. 25.000.000 (25 Juni 2011)DP 1 = Rp. 124.536.500 (02 Juli 2011)DP 2 = Rp. 149.536.500 (09 Juli 2011)Pelunasan = Rp. 1.196.291.220 (09 Agustus 2011)

HARGA = Rp. 2.881.785.000,- / 1,05 (GROSS UP PL TAHAP 2 DIKELUARKAN) = Rp. 2.744.557.143,- DISC 5% = Rp. 2.607.329.285,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 124.116.500,- (20/07/2011 s/d 20/09/2011)DP 4 = Rp. 124.116.357,- (20/10/2011)ANGS 1 - 25 = Rp. 80.225.600,- (20/11/2011 s/d 20/11/2013)ANGS 26 = Rp. 80.223.428,- (20/12/2013)

HARGA Rp. 1.616.088.000,- DISC 5 % Rp. 1.535.283.600,-

BF Rp. 25.000.000,- ( 30/06/2011 )DP 1 (20 % ) Rp. 282.056.720,- ( 07/07/2011 )ANG 1 - 29 Rp. 40.941.000,- ( 07/08/2011 - 07/12/2013 )ANGS 30 Rp. 40.937.880,- ( 07/01/2014 )

HARGA PRICE LIST Rp. 3.168.874.000,-

BF Rp. 25.000.000,- ( 01/07/2011 )DP 1 - 3 Rp. 152.194.000,- ( 01/08/2011 - 01/10/2011 )DP 4 Rp. 152.192.800,- ( 01/11/2011 )ANGS 1 - 25 Rp. 97.504.000,- ( 01/12/2011 - 01/12/2013 )ANGS 26 Rp. 97.499.200,- ( 01/01/2014 )

TOTAL HARGA Rp. 2.120.297.000,-

BOOKING FEE 20/03/2011 Rp. 25.000.000,-DP 1 27/03/2011 Rp. 99.764.850,-DP 2 27/04/2011 Rp. 99.764.850,-DP 3 27/05/2011 Rp. 99.764.850,-DP 4 27/06/2011 Rp. 99.764.850,-ANGSURAN 1 - 25 Rp. 65.240.000,- ( 27/07/2011 - 27/07/2013 )ANGSURAN 26 Rp. 65.237.600,- ( 27/08/2013 )

HARGA = Rp. 2.351.450.000,- DISC. Rp. 51.450.000,- = Rp. 2.300.000.000,-

BOOKING FEE = Rp. 25.000.000,- (07/07/2011)DP 1 - 4 = Rp. 175.000.000,- (14/07/2011 - 14/10/2011)ANGS 1 - 25 = Rp. 60.577.000,- (14/11/2011 - 14/11/2013)ANGS 26 = Rp. 60.575.000,- (14/12/2013)

Page 25: Data GP Untuk NPV

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 = Rp. 106.151.000,- (29/07/2011)DP 2 - 3 = Rp. 106.151.000,- (29/08/2011 - 29/09/2011)DP 4 = Rp. 106.149.200,- (29/10/2011)ANGS 1 - 25 = Rp. 69.170.000,- (SETIAP TGL 29)ANGS 26 = Rp. 69.158.800,- (SETIAP TGL 29)

HARGA = Rp. 1.600.594.000,-

BOOKING FEE = Rp. 25.000.000,- (22/05/2011)DP 1 = Rp. 49.186.467,- (30/06/2011)DP 2 - 5 = Rp. 49.186.467,- (01/08/2011 s/d 01/11/2011)DP 6 = Rp. 49.186.465,- (01/12/2011)ANGS 1 - 25 = Rp. 49.249.046,- (01/01/2012 s/d 01/01/2014)ANGS 26 = Rp. 49.249.050,- (01/02/2014)

Harga Pricelist = Rp. 1.680.088.000Setelah disc 2.5% = Rp. 1.638.085.800

Booking Fee = Rp. 25.000.000 (22 Mei 2011)DP 1 - 5 = Rp. 50.436.200 (01 Juli 2011 - 01 Nov 2011)DP 6 = Rp. 50.436.160 (01 Des 2011)Angs 1 -25 = Rp. 50.402.600 (01 Jan 2012 - 01 Jan 2014)Angs 26 = Rp. 50.403.640 ( 01 Feb 2014)

HARGA = Rp. 1.609.967.000,-

BOOKING FEE = Rp. 25.000.000,- (22/05/2011)DP 1 = Rp. 49.498.900,- (30/06/2011)DP 2 - 6 = Rp. 49.498.900,- (01/08/2011 - 01/12/2011)ANGS 1 - 25 = Rp. 49.537.446,- (01/01/2012 - 01/01/2014)ANGS 26 = Rp. 49.537.450,- (01/02/2014)

HARGA = Rp. 1.663.560.000,- DISC 2.5 % = Rp. 1.621.971.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 5 Rp. 49.899.000,- (01/07/2011 - 01/11/2011)DP 6 Rp. 49.899.200,- (01/12/2011)ANGS 1 - 26 Rp. 49.906.800,- (01/01/2012 - 01/02/2014)

HARGA = Rp. 1.663.560.000,- DISC 2.5 % = Rp. 1.621.971.000,-

BOOKING FEE = Rp. 25.000.000,- (22/05/2011)DP 1 - 5 = Rp. 49.899.000,- (01/07/2011 - 01/11/2011)DP 6 = Rp. 49.899.200,- (01/12/2011)ANGS 1 - 26 = Rp. 49.906.800,- (01/01/2012 - 01/02/2014)

HARGA PRICE LIST Rp. 3.679.037.000,- DISC 1% = Rp. 3.642.246.630,-

BF Rp. 25.000.000,- (10/07/2011)DP 1 - 3 Rp. 50.000.000,- (17/07/2011)DP 2 Rp. 301.726.000,- (17/08/2011)DP 3 Rp. 175.863.000,- (17/09/2011) DP 4 Rp. 175.860.326,- (17/10/2011)ANGS 1 - 29 Rp. 97.127.000,- (17/11/2011 - 17/03/2014)ANGS 30 Rp. 97.114.304,- (17/04/2014)

HARGA = Rp. 1.637.139.000,- DISC. 14% (CK) = Rp. 1.407.939.540,-

BOOKING FEE = Rp. 25.000.000,- (12/07/2011)PELUNASAN = Rp. 1.382.939.540,- (15/07/2011)

HARGA = Rp. 1.680.088.000,- DISC 14% (CK) = Rp. 1.444.875.680,-

BOOKING FEE = Rp. 25.000.000,- (12/07/2011)PELUNASAN = Rp. 1.419.875.680,- (15/07/2011)

LT = 251 M2 LB = 238 M2TOTAL HARGA Rp. 2.950.628.000,-

BF Rp. 25.0000.000,- (22/05/2011)DP 1 - 2 Rp. 134.452.000,- (29/05/2011 - 29/06/2011)DP 3 - 4 Rp. 148.110.800,- (29/07/2011 - 29/08/2011)ANGSURAN 1 - 25 Rp. 90.788.000,- (29/09/2011 - 29/09/2013)ANGSURAN 26 Rp. 90.802.400,- (29/10/2013)

Harga Jual Rp. 2.873.500.000Disc 13.5% menjadi Rp. 2.485.577.500

Booking Fee = Rp. 25.000.000 (24/07/11)DP 1 = Rp. 223.558.000 (31/07/11)DP 2 = Rp. 248.557.500 (07/08/11)Pelunasan = Rp. 1.988.462.000 (04/09/11)

Harga Jual Rp. 2.873.500.000Disc 13.5% menjadi Rp. 2.485.577.500

Booking Fee = Rp. 25.000.000 (24/07/11)DP 1 = Rp. 236.057.750 (01/08/11)DP 2 = Rp. 236.057.750 (08/08/11)Pelunasan = Rp. 1.988.462.000 (15/09/11)

HARGA PL TGL 11 JULI '11 = Rp. 3.231.696.000,- - Rp. 94.091.000,-HARGA PL TGL 25 JAN '11 = Rp. 3.137.605.000,- DISC 1% = Rp. 3.106.228.950,-

BOOKING FEE = Rp. 25.000.000,- (29/07/2011)DP 1 - 3 = Rp. 149.061.000,- (05/08/2011 - 05/10/2011)DP 4 = Rp. 149.062.788,- (05/11/2011)ANGS 1 - 25 = Rp. 95.576.000,- (05/12/2011 - 05/12/2013)ANGS 26 = Rp. 95.583.162,- (05/01/2014)

HARGA Rp. 1.295.724.000,- DISC. 8% Rp. 1.192.066.080,-

BOOKING FEE Rp. 25.000.000,- (29 JAN'11)DP 1 - 3 Rp. 58.536.000,- (5 FEB - 5 APRIL'11)DP 4 Rp. 58.536.800,- (5 MEI'11)ANGS 1 - 2 Rp. 39.868.000,- (5 JUNI'11 - 5 JULI'11)PELUNASAN Rp. 853.185.280,- (5 AGUSTUS'11)

HARGA Rp. 3.168.874.000,- DISC CASH KERAS 12.5% Rp. 2.772.764.750,-

BOOKING FEE Rp. 25.000.000,- (01/07/2011)PELUNASAN Rp. 2.747.764.750,- (05/08/2011)

HARGA Rp. 3.011.124.000,-

BOOKING FEE Rp. 25.000.000,- (17/04/2011)DP 1 Rp. 50.000.000,- (24/04/2011)DP 2 Rp. 238.612.400,- (24/05/2011)DP 3 - 4 Rp. 144.306.200,- (24/06/2011 - 24/07/2011)ANGS 1 - 25 Rp. 92.650.000,- (29/08/2011 - 29/08/2013)ANGS 26 Rp. 92.649.200,- (29/09/2013)

HARGA Rp. 1.600.594.000,-

BOOKING FEE Rp. 25.000.000,- (17/04/2011)DP 1 Rp. 50.000.000,- (24/04/2011)DP 2 Rp. 97.559.400,- (24/05/2011)DP 3 - 4 Rp. 73.779.700,- (24/06/2011 - 24/07/2011)ANGS 1 - 25 Rp. 49.249.000,- (29/08/2011 - 29/08/2013)ANGS 26 Rp. 49.250.200,- (29/09/2013)

HARGA Rp. 2.081.230.000,- DISC 12.5% Rp. 1.821.076.250,-

BOOKING FEE Rp. 25.000.000,- (5 AGUST 2011)DP (30% - BF) Rp. 521.322.875,- (20 OKT 2011)PELUNASAN Rp. 1.274.753.375,- (31 OKT 2011)

HARGA Rp. 2.414.444.000,- DISC. Rp. 14.444.000,- Rp. 2.400.000.000,-

BOOKING FEE Rp. 25.000.000,- (7 AUG' 2011)DP 1 - 4 Rp. 113.750.000,- (14 AUG - 14 NOV' 2011)ANGS 1 - 25 Rp. 73.847.000,- (14 DES' 2011, JATUH TEMPO SETIAP TGL 14)ANGS 26 Rp. 73.825.000,- (JATUH TEMPO SETIAP TGL 14)

HARGA KB Rp. 1.757.758.000,- DISC. 12.5% Rp. 1.538.038.250,- DISC. TAMBAHAN 1% Rp. 1.522.657.868,-

BOOKING FEE Rp. 25.000.000,- (07/08/2011)DP 1 Rp. 127.266.000,- (14/08/2011)DP 2 Rp. 152.265.572,- (21/08/2011)PELUNASAN Rp. 1.218.126.296,- (21/09/2011)

HARGA Rp. 1.305.586.000,- DISC 8% Rp. 1.201.139.120,-

BOOKING FEE Rp. 25.000.000,- (29 JAN'11)DP 1 - 3 Rp. 59.029.000,- (5 FEB'11 - 5 APR'11)DP 4 Rp. 59.030.200,- (5 MEI'11)ANG 1 - 2 Rp. 40.172.000,- (5 JUN'11 - 5 JUL'11)PELUNASAN Rp. 859.677.920,- (18 AGT'11)

HARGA Rp. 2.873.500.000,- DISC. 13.5% Rp. 2.485.577.500,-

BOOKING FEE Rp. 25.000.000,- (24/07/2011)DP 1 Rp. 236.057.750,- (01/08/2011)DP 2 Rp. 236.057.750,- (08/08/2011)PELUNASAN 1 Rp. 994.231.000,- (15/09/2011)PELUNASAN 2 Rp. 994.231.000,- (15/10/2011)

Harga Rp. 3.025.196.000

Booking Fee Rp. 25.000.000 (22/05/11)DP 1-3 Rp. 145.010.000 (29/5/11-29/7/11)DP 4 Rp. 145.009.200 (29/8/11)Pelunasan KPR Rp. 2.420.156.800 (29/09/11)

Harga Rp. 3.611.292.000 - Rp. 36.112.920 (disc 1%) = Rp. 3.575.179.080

Booking Fee Rp. 25.000.000 (14/8/11)DP 1-3 Rp. 172.509.000 (21/8/11-21/10/11)DP 4 Rp. 172.508.816 (21/11/11)Angs 1-25 Rp. 110.006.000 (21/12/11-21/12/13)Angs 26 Rp. 109.993.264 (21/01/14)

HARGA Rp. 3.231.696.000,-

BOOKING FEE Rp. 25.000.000,- (15/08/2011)DP 1 - 3 Rp. 155.335.000,- (22/08/2011 - 22/10/2011)DP 4 Rp. 155.334.200,- (22/11/2011)ANGS 1 - 28 Rp. 89.150.000,- (22/12/2011 - 22/03/2014)ANGS 29 Rp. 89.156.800,- (22/04/2014)

Harga Rp. 3.296.113.000

Booking Fee Rp. 25.000.000 (15/8/11)DP 1-3 Rp. 158.555.000 (22/8/11-22/10/11)DP 4 Rp. 158.557.600 (22/11/11)Angs 1-28 Rp. 90.928.000 (22/12/11-22/3/14)Angs 29 Rp. 90.906.400 (22/4/14)

HARGA Rp. 3.025.196.000,-

BOOKING FEE Rp. 25.000.000,- (22/05/2011)DP 1 - 2 Rp. 145.010.000,- (29/05/2011 - 29/06/2011)PELUNASAN KPR Rp. 2.710.176.000,- (29/08/2011)

Harga Rp. 1.938.455.000 - disc 5% = Rp. 1.841.532.250

Booking Fee Rp. 25.000.000 (18/8/11)DP 1 Rp. 456.727.500 (25/8/11)DP 2 Rp. 456.727.500 (6/9/11)Angs 1-29 Rp. 30.103.000 (25/9/11-25/1/14)Angs 30 Rp. 30.090.250 (25/2/14)

Page 26: Data GP Untuk NPV

Harga Rp. 2.414.444.000

Booking Fee Rp. 25.000.000 (20/8/11)Angs 1-29 Rp. 80.000.000 (05/9/11-05/1/14)Angs 30 Rp. 69.444.000 (05/02/14)

HARGA Rp. 2.414.444.000,- DISC 2% Rp. 2.366.155.120,-

BOOKING FEE Rp. 25.000.000,- (20 Aug 2011)ANGS 1 - 22 Rp. 102.000.000,- (5 Sept 2011 - 5 Jun 2013)ANGS 23 Rp. 97.155.120,- (5 Jul 2013)

Harga Rp. 3.106.228.950

Booking Fee Rp. 25.000.000 (29/7/11)DP 1 Rp. 149.061.000 (5/8/11)DP 2-3 Rp. 149.061.000 (26/9/11-26/10/11)DP 4 Rp. 149.062.788 (26/11/11)Angs 1-25 Rp. 95.576.000 (26/12/11-26/12/13)Angs 26 Rp. 95.583.162 (26/1/14)

HARGA = Rp. 1.816.647.000,- DISC Rp. 16.647.000,- = Rp. 1.800.000.000,-

BOOKING FEE = Rp. 25.000.000,- (25 AGST 2011)DP 1 - 4 = Rp. 83.750.000,- (05 SEPT 2011 - 05 DES 2011)ANGS 1 - 25 = Rp. 55.385.000,- (05 JAN 2012 - DST)ANGS 26 = Rp. 55.375.000,- (05 FEB 2014)

HARGA PL Rp. 3.096.411.000,- + DISC KARYAWAN 5% LT = 245 M2 HARGA Rp. 2.291.137.236,- LB = 191 M2

BOOKING FEE Rp. 25.000.000,- (08/09/2011)DP 1 - 2 Rp. 40.244.386,- (30/09/2011 - 30/10/2011)DP 3 Rp. 72.596.521,- (30/11/2011)DP 4 Rp. 51.028.431,- (30/12/2011)ANGS 1 - 43 Rp. 20.828.520,- (30/01/2012 - 30/07/2015)ANGS 44 Rp. 20.828.534,- (30/08/2015)PELUNASAN Rp. 1.145.568.618,- (30/09/2015)

HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)ANGS KPR = Rp. 1.798.408.800,- (12/09/2011)

Harga Rp. 3.561.760.000

Booking Fee Rp. 25.000.000 (01/9/11)DP 1 Rp. 171.838.000 (15/09/11)DP 2-4 Rp. 171.838.000 (08/10/11-08/12/11)Angs 1-25 Rp.109.593.000 (08/01/12, jatuh tempo setiap tgl 8 dst)Angs 26 Rp. 109.583.000 (jatuh tempo tgl 8)

Harga Rp. 1.852.671.000

Booking Fee Rp. 25.000.000 (02/9/11)DP 1-3 Rp. 86.384.000 (10/9/11-10/11/11)DP 4 Rp. 86.382.200 (10/12/11)Angs 1-25 Rp. 57.005.000 (10/1/12-10/1/14)Angs 26 Rp. 57.011.800 (10/2/14)

HARGA PL Rp. 3.096.411.000,- DISC Rp. 684.687.594,- + DISC KARYAWAN 5% T2/SUN/19 HARGA Rp. 2.291.137.236,- LT = 245 M2 LB = 191 M2BOOKING FEE Rp. 25.000.000,- (08/09/2011)DP 1 - 2 Rp. 40.244.386,- (30/09/2011 - 30/10/2011)DP 3 Rp. 72.596.521,- (30/11/2011)DP 4 Rp. 51.028.431,- (30/12/2011)ANGS 1 - 43 Rp. 20.828.520,- (30/01/2012 - 30/07/2015)ANGS 44 Rp. 20.828.534,- (30/08/2015)PELUNASAN Rp. 1.145.568.618,- (30/09/2015)

HARGA PL = Rp. 2.068.267.000,-

BOOKING FEE = Rp. 25.000.000,- (09/09/2011)DP 1 - 3 = Rp. 97.165.000,- (23/09/2011 - 23/11/2011)DP 4 = Rp. 97.158.400,- (23/12/2011)ANGS 1 - 25 = Rp. 63.639.000,- (23/01/2012 - 23/01/2014)ANGS 26 = Rp. 63.638.600,- (23/02/2014)

HARGA = Rp. 2.167.699.000,- DISC 12,5% = Rp. 1.896.736.625,-

BOOKING FEE = Rp. 25.000.000,- (26/08/2011)DP 1 - 3 = Rp. 88.586.831,- (02/09/2011 - 02/11/2011)DP 4 = Rp. 88.586.832,- (02/12/2011)ANGS 1 - 35 = Rp. 42.149.703,- (02/01/2012 - 02/11/2014)ANGS 36 = Rp. 42.149.695,- (02/12/2014)

Harga Rp. 1.647.929.000 - Disc 1% = Rp. 1.631.449.710

Booking Fee = Rp. 25.000.000 (11/09/11)DP 1-3 = Rp. 75.323.000 (18/09/11-18/11/11)DP 4 = Rp. 75.320.942 (18/12/11)Angs 1-25 = Rp. 50.199.000 (18/01/12-18/01/14)Angs 26 = Rp. 50.184.768 (18/02/14)

HARGA Rp. 4.474.825.000,- (T2/BLD/18), LT = 365.45 : LB = 334

BOOKING FEE Rp. 25.000.000,- (31/07/2011)DP 1 Rp. 219.266.000,- (07/08/2011)DP 2 Rp. 215.716.000,- (07/09/2011)DP 3 Rp. 217.491.000,- (07/10/2011)DP 4 Rp. 217.492.000,- (07/11/2011)ANGS 1 - 25 Rp. 137.687.000,- (07/12/2011 - 07/12/2013)ANGS 26 Rp. 137.685.000,- (07/01/2014)

HARGA = Rp. 2.414.444.000,- DISC 1% = Rp. 2.390.299.560,-

BOOKING FEE = Rp. 25.000.000,- (18/09/2011)DP 1 - 3 = Rp. 113.265.000,- (25/09/2011 s/d 25/11/2011)DP 4 = Rp. 113.264.912,- (25/12/2011)ANGS 1 = Rp. 73.547.600,- (25/01/2012)ANGS 2 - 25 = Rp. 73.547.600,- (25/02/2012 s/d 25/01/2014)ANGS 26 = Rp. 73.549.648,- (25/02/2014)

HARGA = Rp. 1.647.929.000 - DISC 12,5% + DISC 1% = Rp. 1.427.518.497,-

BOOKING FEE = Rp. 25.000.000,- (11/09/2011)DP 1 = Rp. 75.323.000,- (18/09/2011)DP 2 = Rp. 42.428.850,- (19/09/2011)DP 3 = Rp. 142.751.850,- (25/09/2011)PELUNASAN = Rp. 1.142.014.797,- (25/10/2011)

HARGA = Rp. 4.510.321.000,- DISC 12,5% = Rp. 3.946.530.875,-

BOOKING FEE = Rp. 25.000.000,- (16/09/2011)DP 1 = Rp. 369.653.087,- (23/09/2011)DP 2 = Rp. 394.653.088,- (30/09/2011)PELUNASAN = Rp. 3.157.224.700,- (30/10/2011)

HARGA Rp. 1.654.141.000,- ( KPR )

BOOKING FEE Rp. 25.000.000,- ( 17 APRIL 2011 )DP 1 - 3 Rp. 76.457.000,- ( 24 APRIL - 24 JUNI 2011 )DP 4 Rp. 76.457.200,- ( 24 JULI 2011 )DP 5 Rp. 50.897.000,- ( 24 AGT 2011 )KPR Rp. 1.272.415.800,- ( 24 SEP 2011 )

HARGA = Rp. 2.527.242.000,-

BOOKING FEE = Rp. 25.000.000,- (25 SEP 2011)DP 1 = Rp. 120.112.000,- (09 OKT 2011)DP 2 - 3 = Rp. 120.112.000,- (02 NOV 2011 - 02 DES 2011)DP 4 = Rp. 120.112.400,- (02 JAN 2012)ANGS 1 - 25 = Rp. 77.761.000,- (02 FEB 2012 - 02 FEB 2014)ANGS 26 = Rp. 77.768.600,- (02 MARET 2014)HARGA = Rp. 2.248.011.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 106.151.000,- (01/05/2011 - 01/07/2011)DP 4 = Rp. 106.149.200,- (01/08/2011)KPR = Rp. 1.798.408.800 (30/09/2011)

Harga Kontan Bertahap = Rp. 4.510.321.000,-

BOOKING FEE = Rp. 25.000.000,- (16/09/2011)DP 1 = Rp. 369.653.087,- (23/09/2011)DP 2 = Rp. 394.653.088,- (30/09/2011)DP 3 = Rp. 112.758.025,- (23/12/2011)ANGS 1 - 25 = Rp. 138.779.000,- (23/01/2012 - 23/01/2014)ANGS 26 = Rp. 138.781.800,- (23/02/2014)

Harga Rp. 3.025.196.000

Booking Fee Rp. 25.000.000 (22/05/11)DP 1-3 Rp. 145.010.000 (29/5/11-29/07/11)DP 4 Rp. 145.009.200 (29/08/11)Angs 1-25 Rp. 93.083.000 (29/9/11-29/9/13)Angs 26 Rp. 93.081.800 (29/10/13)

HARGA = Rp. 1.770.254.000,-

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 82.263.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 82.261.800,- (24/07/2011)ANGS 1 - 2 = Rp. 54.469.000,- (24/08/2011 - 24/09/2011)ANGS 3 - 25 = Rp. 54.469.000,- (01/11/2011 - 01/09/2013)ANGS 26 = Rp. 54.478.200,- (01/10/2013)

HARGA Rp. 4.474.825.000,-

BOOKING FEE Rp. 25.000.000,- (31/07/2011)DP 1 Rp. 219.266.000,- (07/08/2011)DP 2 Rp. 215.716.000,- (07/09/2011)DP 3 Rp. 217.491.000,- (07/10/2011)DP 4 Rp. 217.492.000,- (26/11/2011)ANGSURAN 1-25 Rp. 137.687.000,- (26/12/2011 - 26/12/2013)ANGSURAN 26 Rp. 137.685.000,- (26/01/2014)

HARGA Rp. 2.462.464.000,- DISC 2% Rp. 2.413.214.720,-

BOOKING FEE Rp. 25.000.000,- (26/10/2011)DP 1 - 3 Rp. 114.411.000,- (02/11/2011 - 02/01/2012)DP 4 Rp. 114.409.944,- (02/02/2012)ANGSURAN 1 - 25 Rp. 74.253.000,- (02/03/2012 - 02/03/2014)ANGSURAN 26 Rp. 74.246.776,- (02/04/2014)

HARGA Rp. 2.486.981.000,-

BOOKING FEE Rp. 25.000.000,- (26/10/2011)DP 1 - 6 Rp. 78.732.700,- (02/11/2011 - 02/04/2012)PELUNASAN KPR Rp. 1.989.584.800,- (09/04/2012)

HARGA = Rp. 2.486.981.000,- DISC 12,5% = Rp. 2.176.108.375,-

BOOKING FEE = Rp. 25.000.000,- (25/10/2011)DOWN PAYMENT = Rp. 1.500.000.000,- (27/10/2011)PELUNASAN = Rp. 651.108.375,- (06/01/2012)

HARGA = Rp. 2.462.464.000,- DISC 3% = Rp. 2.388.590.080,-

BF = Rp. 25.000.000,- (31 OKT 2011) ANGS 5 - DST = Rp. 42.739.000,- (25 APR 2012 - DST) DP 1 = Rp. 500.000.000,- (11 NOV 2011) *SETIAP BULAN MARET, ANGS = Rp. 85.500.000,- DP 2 = Rp. 325.000.000,- (21 NOV 2011) ANGS 33 = Rp. 42.659.080,- (25 AGUST 2014) ANGS 1 = Rp. 42.739.000,- (25 NOV 2011)ANGS 2-3 = Rp. 42.739.000,- (25 JAN 2012 - 25 FEB 2012)ANGS 4 = Rp 85.500.000,- (25 MAR 2012)

HARGA CK = Rp. 2.486.981.000,- DISC 14% = Rp. 2.138.803.660,-

BOOKING FEE = Rp. 25.000.000,- (03 NOV 2011)PELUNASAN 1 = Rp. 1.056.901.830,- (24 NOV 2011)PELUNASAN 2 = Rp. 1.056.901.830,- (28 NOV 2011)HARGA = Rp.1.641.409.000 disc 12.5% + 1% = Rp. 1.421.870.547

BF = Rp. 25.000.000 (5/11/11)PELUNASAN = Rp. 1.396.870.547 (15/11/11)

Page 27: Data GP Untuk NPV

<Long Text>

HARGA Rp. 2.486.981.000

BF Rp. 25.000.000 (5/11/11)DP 1-3 Rp. 118.099.000 (12/11/11-12/1/12)DP 4 Rp. 118.099.200 (12/2/12)Angs 1-31 Rp. 62.175.000 (12/3/12-12/9/14)Angs 32 Rp. 62.159.800 (12/10/14)

HARGA Rp. 1.625.264.000

BF Rp. 25.000.000 (5/11/11)DP 1-3 Rp. 75.013.000 (12/11/11-12/01/12)DP 4 Rp. 75.013.800 (12/2/12)KPR Rp. 1.300.211.200 (12/3/12)

HARGA = Rp. 2.462.464.000,- (KB 36X)

BOOKING FEE = Rp. 25.000.000,- (05 NOV 2011)DP 1 - 3 = Rp. 116.873.000,- (12 NOV 2011 - 12 JAN 2012)DP 4 = Rp. 116.873.800,- (12 FEB 2012)ANGS 1 - 32 = Rp. 61.561.600,- (12 MAR 2012 - 12 OKT 2014)

HARGA = Rp. 1.625.264.000,-

BOOKING FEE = Rp. 25.000.000,- (06/11/2011)DP 1 - 3 = Rp. 75.013.000,- (13/11/2011 - 13/01/2012)DP 4 = Rp. 75.013.800,- (13/02/2012)KPR = Rp. 1.300.211.200,- (13/03/2012)

HARGA Rp. 2.306.996.000,-

BOOKING FEE Rp. 25.000.000,- (09/11/2011)DP 1 - 7 Rp. 54.550.000,- (16/11/2011 - 16/05/2012)DP 8 Rp. 54.549.200,- (16/06/2012)ANGS 1 - 25 Rp. 70.984.000,- (16/07/2012 - 16/07/2014)ANGS 26 Rp. 70.996.800,- (16/08/2014)

HARGA Rp. 2.486.981.000,-

BOOKING FEE Rp. 25.000.000,- (07/11/2011)DP 1 - 4 Rp. 94.480.000,- (14/11/2011 - 14/02/2012)DP 5 Rp. 94.476.200,- (14/03/2012)ANGS 1 - 25 Rp. 76.522.000,- (14/04/2012 - 14/04/2014)ANGS 26 Rp. 76.534.800,- (14/05/2014)

HARGA Rp. 3.586.529.000,- DISC 12.5% + 2.5% Rp. 3.059.757.553,-

BOOKING FEE Rp. 25.000.000,- (11 NOV 2011)PELUNASAN Rp. 3.034.757.553,- (12 NOV 2011)

HARGA Rp. 1.625.264.000,- DISC 1% + 1% (LOYAL CUSTMR) Rp. 1.592.921.246,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 73.400.000,- (18/11/2011)DP 2 - 3 Rp. 73.400.000,- (02/12/2011 - 02/01/2012)DP 4 Rp. 73.384.249,- (02/02/2012)ANGS 1 - 25 Rp. 49.100.000,- (02/03/2012 - 02/03/2014)ANGS 26 Rp. 46.836.997,- (02/04/2014)

HARGA Rp. 2.462.464.000,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 116.873.000,- (18/11/2011)DP 2 - 3 Rp. 116.873.000,- (18/12/2011 - 18/01/2012)DP 4 Rp. 116.873.800,- (18/02/2012)ANGS 1 - 35 Rp. 54.722.000,- (18/03/2012 - 18/01/2015)ANGS 36 Rp. 54.701.200,- (18/02/2015)

HARGA Rp. 2.462.464.000,- disc 12.5%, + 1% Rp. 2.133.109.440,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 275.000.000,- (14/11/2011)PELUNASAN Rp. 1.833.109.440,- (25/11/2011)

HARGA Rp. 2.462.464.000,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 116.873.000,- (18/11/2011)DP 2 - 3 Rp. 116.873.000,- (18/12/2011 - 18/01/2012)DP 4 Rp. 116.873.800,- (18/02/2012)ANGS 1 - 35 Rp. 54.722.000,- (18/03/2012 - 18/01/2015)ANGS 36 Rp. 54.701.200,- (18/02/2015)

Harga Rp. 2.486.981.000

Booking Fee Rp. 25.000.000 (6/11/11)DP 1-3 Rp. 118.099.000 (18/11/11-18/01/12)DP 4 Rp. 118.099.200 (18/2/12)Angs 1-25 Rp. 76.522.000 (18/3/12-18/3/14)Angs 26 Rp. 76.534.800 (18/4/14)

HARGA = Rp. 1.625.264.000,- (UNIT CHERRY WOOD 16, LT = 108 M2, LB = 131 M2)

BOOKING FEE = Rp. 25.000.000,- (09/11/2011)DP 1 - 3 = Rp. 75.013.000,- (16/11/2011 - 16/01/2012)DP 4 = Rp. 75.013.800,- (16/02/2012)ANGS 1 - 25 = Rp. 50.008.000,- (16/03/2012 - 16/03/2014)ANGS 26 = Rp. 50.011.200,- (16/04/2014)

Harga Rp. 3.066.160.000,- (SUNSET/21, LT = 245 M2, LB = 191 M2)

Booking Fee Rp. 25.000.000,- (06 Nov 2011)DP 1 - 4 Rp. 147.058.000,- (18 Nov 2011 - 18 Feb 2012)Angs 1 - 25 Rp. 94.343.000,- (18 Mar 2012 - dst)Angs 26 Rp. 94.353.000,- (18 Apr 2014)

HARGA = Rp. 2.462.464.000,- DISC 3% = Rp. 2.388.590.080,-

BOOKING FEE = Rp. 25.000.000,- (15/11/2011)DP 1 - 3 = Rp. 113.180.000,- (22/11/2011 - 22/01/2012)DP 4 = Rp. 113.178.016,- (22/02/2012)ANGS 1 - 25 = Rp. 73.495.000,- (22/03/2012 - 22/03/2014)ANGS 26 = Rp. 73.497.064,- (22/04/2014)

HARGA = Rp.1.641.409.000,- (KB 30X)

BF = Rp. 25.000.000,- (5/11/2011)DP 1 = Rp. 75.820.000,- (15/11/2011)DP 2 - 3 = Rp. 75.820.000,- (12/12/2011 - 12/01/2012)DP 4 = Rp. 75.821.800,- (12/2/2012)Angs 1-25 = Rp. 50.505.000,- (12/3/2012-12/3/2014)Angs 26 = Rp. 50.502.200,- (12/4/2014)

HARGA = Rp. 3.632.630.000,- (UNIT T2/BLD/12, LT = 230 M2, LB = 323 M2)

BOOKING FEE = Rp. 25.000.000,- (14/11/2011)DP 1 - 4 = Rp. 175.381.500,- (21/11/2011 s/d 21/02/2012)ANGS 1 - 25 = Rp. 111.773.000,- (21/03/2012 s/d 21/03/2014)ANGS 26 = Rp. 111.779.000,- (21/04/2014)

HARGA = Rp. 4.189.410.000,- DISC 20% (CK) = Rp. 3.351.528.000,-

BOOKING FEE = Rp. 25.000.000,- (16/11/2011)PELUNASAN = Rp. 3.326.528.000,- (16/11/2011)

HARGA = Rp. 3.096.411.000,- DISC 20% (CK) = Rp. 2.477.128.800,-

BOOKING FEE = Rp. 25.000.000,- (16 NOP 11)DP = Rp. 1.952.128.800,- (16 NOP 11)PELUNASAN = Rp. 500.000.000,- (23 NOP 11)

HARGA = Rp. 2.462.464.000,- DISC 12% (CK) = Rp. 2.166.968.320,-

BOOKING FEE = Rp. 25.000.000,- (16/11/2011)DOWN PAYMENT = Rp. 975.000.000,- (22/11/2011)PELUNASAN = Rp. 1.166.968.320,- (10/02/2012)

HARGA = Rp. 2.462.464.000,-

BOOKING FEE = Rp. 25.000.000,- (17/11/2011)ANGS 1 - 35 = Rp. 68.000.000,- (01/12/2011 - 01/10/2014)ANGS 36 = Rp. 57.464.000,- (01/11/2014)

HARGA = Rp. 2.156.574.000,-

BOOKING FEE = Rp. 25.000.000,- (16/11/2011)DP 1 - 3 = Rp. 101.579.000,- (23/11/2011 s/d 23/01/2012)DP 4 = Rp. 101.577.800,- (23/02/2012)PELUNASAN VIA KPR = Rp. 1.725.259.200,- (08/03/2012)HARGA = Rp. 3.945.824.000,- DISC 20% = Rp. 3.156.659.200,- (CK)

BOOKING FEE = Rp. 25.000.000,- (17 NOV 2011)PELUNASAN = Rp. 3.131.659.200,- (17 NOV 2011)

HARGA = Rp. 1.620.164.000,- (KPR)

BOOKING FEE = Rp. 25.000.000,- (13 JULI 2011)DP 1 - 3 = Rp. 74.758.000,- (20 JULI 2011 - 20 SEP 2011)DP 4 = Rp. 74.758.800,- (20 OKT 2011)DP 5 = Rp. 31.200,- (17 NOV 2011)PELUNASAN VIA KPR = Rp. 1.296.100.000,- (28 NOV 2011)

HARGA = Rp. 2.126.336.000,- DISC 10% = Rp. 1.913.702.400,- (CK)

BOOKING FEE = Rp. 25.000.000,- (17 NOV 2011)DP = Rp. 975.000.000,- (24 NOV 2011)PELUNASAN = Rp. 913.702.400,- (15 FEB 2012)

HARGA = Rp. 2.156.574.000,-

BOOKING FEE = Rp. 25.000.000,- (16/11/2011)DP 1 = Rp. 101.579.000,- (30/11/2011)DP 2 - 3 = Rp. 101.579.000,- (23/12/2011 s/d 23/01/2012)DP 4 = Rp. 101.577.800,- (23/02/2012)PELUNASAN VIA KPR = Rp. 1.725.259.200,- (08/03/2012)

Page 28: Data GP Untuk NPV

HARGA = Rp. 2.462.464.000,- (KB 36X)

BOOKING FEE = Rp. 25.000.000,- (05 NOV 2011)DP 1 = Rp. 116.873.000,- (24 NOV 2011)DP 2 - 3 = Rp. 116.873.000,- (12 DES 2011 - 12 JAN 2012)DP 4 = Rp. 116.873.800,- (12 FEB 2012)ANGS 1 - 32 = Rp. 61.561.600,- (12 MAR 2012 - 12 OKT 2014)

HARGA KB 30X = Rp. 3.847.113.000,- DISC 20% = Rp. 3.077.690.400,- BOOKING FEE = Rp. 25.000.000,- (08/11/2011)DP 1 = Rp. 696.975.000,- (17/11/2011)DP 2 = Rp. 697.475.000,- (17/11/2011)DP 3 = Rp. 433.380.000,- (18/11/2011)DP 4 = Rp. 373.000.000,- (18/11/2011)DP 5 = Rp. 349.500.000,- (22/11/2011)DP 6 = Rp. 491.725.000,- (22/11/2011)PELUNASAN = Rp. 10.635.400,- (25/11/2011)

HARGA = Rp.1.641.409.000,- (KB 30X)

BF = Rp. 25.000.000,- (5/11/2011)DP 1 = Rp. 75.820.000,- (15/11/2011)DP 2 - 3 = Rp. 75.820.000,- (17/12/2011 - 17/01/2012)DP 4 = Rp. 75.821.800,- (17/2/2012)Angs 1-25 = Rp. 50.505.000,- (17/3/2012-17/3/2014)Angs 26 = Rp. 50.502.200,- (17/4/2014)

HARGA KB Rp. 1.616.667.000,-

BOOKING FEE Rp. 25.000.000,- (2/3/11)DP 1 Rp. 49.723.650 (8/3/11)DP 2-6 Rp. 49.722.000 (8/4/11-8/8/11)Angs 1-3 Rp. 53.888.900 (8/9/11-8/11/11)Angs 4 Rp. 666.650 (8/12/11)Pelunasan via KPR Rp. 1.131.000.000 (8/12/11)

HARGA Rp. 4.048.395.000,- DISC Rp. 48.395.000,- = Rp. 4.000.000.000,-

BOOKING FEE Rp. 25.000.000,- (2/12/2011)DP 1 - 4 Rp. 193.750.000,- (9/12/2011 - 9/02/2012)ANGS 1 -25 Rp. 123.077.000,- (9/04/2012 - 9/04/2014)ANGS 26 Rp. 123.075.000,- (9/05/2014)

Harga Rp. 2.486.981.000 disc 12.5% = Rp. 2.176.108.375,-

Booking Fee Rp. 25.000.000 (20/11/11)DP 1 Rp. 205.110.837 (27/11/11)DP 2 Rp. 205.110.838 (4/12/11)DP 3 Rp. 1.140.886.700 (4/1/12)Pelunasan Rp. 600.000.000 (10/1/12)

Harga Rp. 2.486.981.000,- disc 2% = Rp. 2.437.241.380,-

BF Rp. 25.000.000 (26/10/11)DP 1 Rp. 118.099.000 (2/11/11)DP 2 Rp. 113.125.000 (2/12/11)DP 3 Rp. 115.612.000 (2/1/12)DP 4 Rp. 115.612.276 (2/2/12)Angs 1-25 Rp. 74.992.000 (2/3/12-2/3/14)Angs 26 Rp. 74.993.104 (2/4/14)Harga Rp. 2.462.464.000,-

BF Rp. 25.000.000 (10/12/11)DP 1-4 Rp. 116.873.200 (17/12/11-17/3/12)Angs 1-32 Rp. 61.561.600 (17/4/12-17/11/14)

HARGA Rp. 1.641.409.000,-

BOOKING FEE Rp. 25.000.000,- ( 20 DES 2011 )DP 1 - 3 Rp. 75.820.000,- ( 28 DES 2011 - 28 FEB 2012 )DP 4 Rp. 75.821.800,- ( 28 MAR 2012 )ANG 1 - 25 Rp. 50.505.000,- ( 28 APR 2012 - 28 APR 2014 )ANGS 26 Rp. 50.502.200,- ( 28 MAY 2014 )

HARGA Rp. 1.625.264.000,- DISC 7.5% Rp. 1.503.369.200,-

BOOKING FEE Rp. 25.000.000,- ( 21 DES 2011 )DP Rp. 1.028.369.200,- ( 4 JAN 2012 )PELUNASAN KPR Rp. 450.000.000,- ( 4 FEB 2012 )

HARGA Rp. 2.462.464.000,- disc 12.5%, + 1% Rp. 2.133.109.440,-

BOOKING FEE Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 275.000.000,- (14/11/2011)DP 2 Rp. 1.350.000.000,- (22/12/2011)KPR Rp. 483.109.440,- (25/01/2012)HARGA Rp. 2.120.297.000,- (KPR)

BOOKING FEE Rp. 25.000.000,- (20/03/2011)DP 1 - 4 Rp. 99.764.850,- (27/03/2011 - 27/06/2011)ANGS 1 - 6 Rp. 65.240.000,- (27/07/2011 - 27/12/2011)PELUNASAN KPR Rp. 1.304.797.600,- (27/01/2012)

HARGA = Rp. 2.949.036.000,- DISC 15% = Rp. 2.506.680.600,-

BOOKING FEE = Rp. 25.000.000,- (27/12/2011)DP = Rp. 434.000.000,- (27/12/2011)PELUNASAN = Rp. 2.047.680.600,- (03/01/2012)

HARGA = Rp. 3.668.849.000,- DISC 15% = Rp. 3.118.521.650,-

BOOKING FEE = Rp. 25.000.000,- (27/12/2011)DP = Rp. 434.000.000,- (27/12/2011)PELUNASAN = Rp. 2.659.521.650,- (03/01/2012)

HARGA (KB 32X) = Rp. 1.889.432.000

BF = Rp. 25.000.000 (2/1/12)DP 1-4 = Rp. 88.221.600 (9/1/12-9/4/12)Angs 1-27 = Rp. 53.985.000 (9/5/12-9/7/14)Angs 28 = Rp. 53.950.600 (9/8/14)

HARGA = Rp. 1.625.264.000,-

BOOKING FEE = Rp. 25.000.000,- (06/11/2011)DP 1 - 3 = Rp. 75.013.000,- (13/11/2011 - 13/01/2012)DP 4 = Rp. 75.013.800,- (13/02/2012)ANGS 1 - 25 = Rp. 50.009.000,- (13/03/2012 - 13/03/2014)ANGS 26 = Rp. 49.986.200,- (13/04/2014)

Harga Rp. 2.462.464.000,- DISC 12.5 % + 1 % Rp. 2.133.109.440,-

BF Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 275.000.000,- (14/11/2011)DP 2 Rp. 1.350.000.000,- (22/11/2011)DP 3 Rp. 153.109.440,- (11/01/2012)KPR Rp. 330.000.000,- (25/01/2012)

Harga Rp. 2.950.628.000,-

BF = Rp.25.000.000 (22/5/11)DP 1 - 2 = Rp. 134.452.000 (29/5/11-29/6/11)DP 3 - 4 = Rp. 148.110.800 (29/7/11-29/8/11)Angs 1 - 4 = Rp. 90.788.000 (29/9/11-29/12/11)Angs 5 = Rp. 92.350.400 (29/1/12)KPR = Rp. 1.905.000.000 (29/2/12)

HARGA Rp. 2.462.464.000,- DISC 12.5 % + 1 % Rp. 2.133.109.440,-

BF Rp. 25.000.000,- (11/11/2011)DP 1 Rp. 275.000.000,- (14/11/2011)DP 2 Rp. 1.350.000.000,- (22/12/2011)DP 3 Rp. 203.109.440,- (12/01/2012)KPR Rp. 280.000.000,- (25/01/2012)

Harga Rp.2.896.480.000,-

Booking Fee Rp. 25.000.000 (30/01/11)DP 1-4 Rp. 138.574.000 (06/02/11-06/05/11)Angs 1-4 Rp. 89.122.000 (06/06/11-06/09/11)Angs 5 Rp. 64.216.000 (20/01/12)Pelunasan KPR Rp. 1.896.480.000 (03/02/12)

HARGA = Rp. 2.462.464.000,- (KB 36X)

BOOKING FEE = Rp. 25.000.000,- (20/01/2012)DP 1 - 3 = Rp. 116.875.000,- (27/01/2012 - 27/03/2012)DP 4 = Rp. 116.867.800,- (27/04/2012)ANGS 1 - 31 = Rp. 61.562.000,- (27/05/2012 - 27/11/2014)ANGS 32 = Rp. 61.549.200,- (27/12/2014)

HARGA = Rp. 2.234.402.000,- DISC 6% (KB 24X) = Rp. 2.100.337.880,-

BOOKING FEE = Rp. 25.000.000,- (21/01/2012)DP 1 - 4 = Rp. 217.190.200,- (28/01/2012 - 28/04/2012)ANGS 1 - 19 = Rp. 60.330.000,- (28/05/2012 - 28/11/2013)ANGS 20 = Rp. 60.307.080,- (28/12/2013)

HARGA = Rp. 3.923.172.000,- DISC 6% (KB 26X) = Rp. 3.687.781.680,-

BOOKING FEE = Rp. 25.000.000,- (24 JAN 2012)DP 1 - 5 = Rp. 303.150.000,- (31 JAN - 31 MEI 2012)DP 6 = Rp. 303.140.840,- (30 JUNI 2012)ANGS 1 - 19 = Rp. 92.200.000,- (31 JULI 2012, JATUH TEMPO TGL 31 SETIAP BULANNYA)ANGS 20 = Rp. 92.090.840,- (28 FEB 2014)

HARGA Rp. 2.893.029.000,- DISC. 15% Rp. 2.459.074.650,-

BOOKING FEE Rp. 25.000.000,- ( 26/01/2012 )DP Rp. 2.100.000.000,- ( 27/01/2012 )PELUNASAN Rp. 334.074.650,- ( 16/02/2012 )

HARGA Rp. 3.589.219.000,- DISC 7% Rp. 3.337.973.670,-

BOOKING FEE Rp. 25.000.000,- ( 26 APR 11 )DP Rp. 692.843.800,- ( 25 MEI 11 )ANGS 1 - 8 Rp. 110.438.000,- ( 25 JUN 11 - 25 JAN 12 )PELUNASAN Rp. 1.736.625.870,- ( 31 JAN 12 )

HARGA Rp. 2.499.881.000,- DISC.6% ( SUNSET 37 ) Rp. 2.349.888.140,-

BOOKING FEE Rp. 25.000.000,- ( 21/01/2012 )DP 1 - 3 Rp. 243.739.000,- ( 28/01/2012 - 28/03/2012 )DP 4 Rp. 243.735.400,- ( 28/04/2012 )ANGS 1 - 19 Rp. 67.497.000,- ( 28/05/2012 - 28/11/2013 )ANGS 20 Rp. 67.492.740,- ( 28/12/2013 )

HARGA PRICE LIST = Rp. 2.422.200.000,- DISC 12.5% + 2.5% = Rp. 2.066.439.375,-

BOOKING FEE = Rp. 25.000.000,- (25/02/2012)PELUNASAN = Rp. 2.041.439.375,- (27/02/2012)

HARGA Rp. 3.976.508.000,- ( Price List tgl 1 Maret 2012 ) disc Rp. 77.928.000,-HARGA setelah disc Rp. 3.898.580.000,-

Booking Fee Rp. 25.000.000,- ( 1 Mar 2012 )DP 1 - 6 Rp. 125.786.000,- ( 8 Mar 2012 - 8 Aug 2012 )Pelunasan Via KPR Rp. 3.118.864.000,- ( 22 Aug 2012 )

Page 29: Data GP Untuk NPV

HARGA = Rp. 2.940.124.000,-

BOOKING FEE = Rp. 25.000.000,- (29 FEB 2012)DP 1 - 3 = Rp. 140.756.000,- (07 MAR 2012 - 07 MEI 2012)DP 4 = Rp. 140.756.800,- (07 JUNI 2012)PELUNASAN VIA KPR = Rp. 2.352.099.200,- (21 JUNI 2012)HARGA = Rp. 3.369.440.000,- (T2/WAL/26)

BOOKING FEE = Rp. 25.000.000,- (29 FEB 2012)DP 1 - 4 = Rp. 162.222.000,- (07 MAR 2012 - 07 JUNI 2012)PELUNASAN VIA KPR = Rp. 2.695.552.000,- (21 JUNI 2012)

HARGA = Rp. 3.369.440.000,-

BOOKING FEE = Rp. 25.000.000,- (29 FEB 2012)DP 1 - 4 = Rp. 162.222.000,- (07 MAR 2012 - 07 JUN 2012)ANGS 1 - 25 = Rp. 103.680.000,- (07 JUL 2012, DSTNYA JATUH TEMPO SETIAP TGL 07)ANGS 26 = Rp. 103.552.000,- (JATUH TEMPO SETIAP TGL 07)

HARGA Rp. 1.625.264.000,-

BOOKING FEE Rp. 25.000.000,- (05 NOV 2011)DP 1 - 3 Rp. 75.013.000,- ( 12 NOV 2011 - 12 JAN 2012 )DP 4 Rp. 75.013.800,- ( 12 FEB 2012 )ANGS 1 - 25 Rp. 50.008.000,- ( 12 MAR 2012 - 12 MAR 2014 )ANGS 26 Rp. 50.011.200,- ( 12 APR 2014 )

HARGA Rp. 1.657.501.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/03/2012 )DP 1 Rp. 76.625.000,- ( 30/03/2012 )DP 2 - 3 Rp. 76.625.000,- ( 24/04/2012 - 24/05/2012 )DP 4 Rp. 76.625.200,- ( 24/06/2012 )ANGS 1 - 19 Rp. 66.300.000,- ( 24/07/2012 - 24/01/2014 )ANGS 20 Rp. 66.300.800,- ( 24/02/2014 )

HARGA Rp. 2.141.393.000,-

Booking Fee Rp. 25.000.000,- ( 30 Jan 2011 )DP 1 - 3 Rp. 100.820.000,- ( 6 Feb 2011 - 6 Apr 2011 )DP 4 Rp. 100.818.600,- ( 6 Mei 2011 )Angs 1 - 9 RP. 65.889.000,- ( 6 Jun 2011 - 6 Feb 2012 )Angs 10 Rp. 65.889.000,- ( 20 Mar 2012 )Angs 11 - 25 RP. 65.889.000,- ( 6 Apr 2012 - 6 Jun 2013 )Angs 26 Rp. 65.889.400,- ( 6 Jul 2013 )

HARGA Rp. 3.040.830.000,- DISC 7.5 % = Rp. 228.062.250,-HARGA SETELAH DISC Rp. 2.812.767.750,-

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 - 3 Rp. 145.792.000,- ( 01/05/2011 - 01/07/2011 )DP 4 Rp. 145.790.000,- ( 01/08/2011 )ANGS 1 - 4 Rp. 93.564.000,- ( 01/09/2011 - 01/12/2011 )PELUNASAN Rp. 1.830.345.750,- ( 26/03/2012 )

HARGA Rp. 2.975.027.000,-

Booking Fee Rp. 25.000.000,- ( 26/03/2012 )DP 1 - 6 Rp. 95.000.900,- ( 31/03/2012 - 31/08/2012 )Angs 1 - 19 Rp. 119.000.000,- ( 30/09/2012 - 31/03/2014 )Angs 20 Rp. 119.021.600,- ( 30/04/2014 )HARGA Rp. 3.623.285.000,-

Booking Fee Rp. 25.000.000,- ( 26/03/2012 )DP 1 - 6 Rp. 116.609.500,- ( 31/03/2012 - 31/08/2012 )Angs 1 - 19 Rp. 144.932.000,- ( 30/09/2012 - 31/03/2014 )Angs 20 Rp. 144.920.000,- ( 30/04/2014 )

HARGA = Rp. 1.657.501.000,-

BOOKING FEE = Rp. 25.000.000,- (17/03/2012)DP 1 - 3 = Rp. 76.625.000,- (30/03/2012 - 30/05/2012)DP 4 = Rp. 76.625.200,- (30/06/2012)ANGS 1 - 19 = Rp. 66.300.000,- (30/07/2012 - 30/01/2014)ANGS 20 = Rp. 66.300.800,- (28/02/2014 )

HARGA = Rp. 2.716.024.000,-

BOOKING FEE = Rp. 25.000.000,- (29/03/2012)DP 1 - 6 = Rp. 74.030.000,- (29/03/2012 - 29/08/2012)DP 7 = Rp. 74.024.800,- (29/09/2012)ANGS 1 - 20 = Rp. 103.468.000,- (29/10/2012 - DAN SETERUSNYA SETIAP TGL 29)ANGS 21 = Rp. 103.459.200,- (29/06/2014)

HARGA Rp. 3.975.019.000,- DISC. 1% Rp. 3.935.268.810,-

BOOKING FEE Rp. 25.000.000,- ( 06-Apr-12 )DP 1 Rp. 70.000.000,- ( 13-Apr-12 )DP 2 Rp. 84.000.000,- ( 01-Mei-12 )DP 3 - 5 Rp. 154.000.000,- ( 01-Jun-12 - 01-Aug-12 )DP 6 Rp. 154.003.800,- ( 01-Sep-12 )ANGS 1 - 19 Rp. 157.014.000,- ( 01-Oct-12 - 01-Apr-14 )ANGS 20 Rp. 156.999.010,- ( 01-Mei-14 )

HARGA = Rp. 2.527.242.000,- (KPR)

BOOKING FEE = Rp. 25.000.000,- (25 SEP 2011)DP 1 = Rp. 120.112.000,- (09 OKT 2011)DP 2 - 3 = Rp. 120.112.000,- (02 NOV 2011 - 02 DES 2011)DP 4 = Rp. 120.112.400,- (02 JAN 2012)ANGS 1 - 3 = Rp. 77.761.000,- (02 FEB 2012 - 02 APR 2012)ANGS 4 = Rp. 165.510.600,- (09 APR 2012)KPR = Rp. 1.623.000.000,- (20 APR 2012)

HARGA Rp. 1.625.264.000,-

BOOKING FEE Rp. 25.000.000,- (09/11/2011)DP 1 - 3 Rp. 75.013.000,- (16/11/2011 - 16/01/2012)DP 4 Rp. 75.013.800,- (16/02/2012)ANGS 1 Rp. 50.008.000,- (16/03/2012)KPR Rp. 1.250.203.200,- (20/04/2012)

HARGA Rp. 2.120.297.000,-

BOOKING FEE Rp. 25.000.000,- (20-Mar-2011)DP 1 - 3 Rp. 99.765.000,- (27-Mar-2011 - 27-May-2011)DP 4 Rp. 99.764.400,- (27-Jun-2011)ANGS 1 - 10 Rp. 65.240.000,- (27-Jul-2011 - 27-Apr-2012)ANGS 11 Rp. 343.837.600,- (30-Apr-2012)PELUNASAN KPR Rp. 700.000.000,- (30-May-2012)

HARGA = Rp. 2.745.002.000,- DISC 7,5% = Rp. 2.539.127.000,-

BOOKING FEE = Rp. 25.000.000,- (29 JAN 2011)DP 1 = Rp. 114.456.000,- (05 FEB 2011)DP 2 = Rp. 114.456.700,- (05 MARET 2011)ANGS 1 - 13 = Rp. 81.615.000,- (05 APR 2011 - 05 APR 2012)ANGS 14 = Rp. 81.615.000,- (22 MEI 2012)KPR = Rp. 1.142.604.300,- (25 JUNI 2012)

HARGA Rp. 3.732.475.000,- BOULEVARD 40

BOOKING FEE Rp. 25.000.000,- ( 14/05/2012 )DP 1 - 4 Rp. 180.373.750,- ( 21/05/2012 - 21/08/2012 )ANGS 1 - 20 Rp. 149.299.000,- ( 21/09/2012 - 21/04/2014 )

HARGA = Rp. 2.225.860.000,- (KPR)

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 4 = Rp. 105.043.000,- (24/04/2011 - 24/07/2011)ANGS 1 - 10 = Rp. 68.488.000,- (24/08/2011 - 24/05/2012)KPR = Rp. 1.095.808.000,- (24/06/2012)

HARGA = Rp. 3.832.823.000,- DISC 12,5% = Rp. 3.353.720.125,-

BOOKING FEE = Rp. 25.000.000,- (01/06/2012)DP 1 - 3 = Rp. 832.180.000,- (06/06/2012 - 06//08/2012)PELUNASAN = Rp. 832.180.125,- (06/09/2012)

HARGA Rp. 1.616.088.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 - 5 Rp. 51.700.000,- ( 01/05/2011 - 01/09/2011 )DP 6 Rp. 39.717.600,- ( 01/10/2011 )ANGS 1 - 7 Rp. 50.200.500,- ( 01/11/2011 - 01/05/2012 )ANGS 8 - 25 Rp. 50.200.500,- ( 30/06/2012 - 30/11/2013 )ANGS 26 Rp. 37.857.900,- ( 30/12/2013 )

HARGA Rp. 3.168.874.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 -5 Rp. 101.500.500,- ( 01/05/2011 - 01/09/2011 )DP 6 Rp. 101.272.300,- ( 01/10/2011 )ANGS 1 - 7 Rp. 97.508.000,- ( 01/11/2011 - 01/05/2012 )ANGS 8 - 25 Rp. 97.508.000,- ( 30/06/2012 - 30/11/2013 )ANGS 26 Rp. 97.399.200,- ( 30/12/2013 )

HARGA Rp. 2.248.011.000,-

BOOKING FEE Rp. 25.000.000,- ( 17/04/2011 )DP 1 - 5 Rp. 70.767.000,- ( 01/05/2011 - 01/09/2011 )DP 6 Rp. 70.767.200,- ( 01/10/2011 )ANGS 1 - 7 Rp. 69.170.000,- ( 01/11/2011 - 01/05/2012 )ANGS 8 - 25 Rp. 69.170.000,- ( 30/06/2012 - 30/11/2013 )ANGS 26 Rp. 69.158.800,- ( 30/12/2013 )

HARGA = Rp. 2.827.445.000,- (KB 24X) DISC 0,5% = Rp. 2.813.307.775,-

BOOKING FEE = Rp. 25.000.000,- (03/06/2012)DP 1 - 3 = Rp. 134.416.000,- (10/06/2012 - 10/08/2012)DP 4 = Rp. 134.413.555,- (10/09/2012)ANGS 1 - 19 = Rp. 112.533.000,- (10/10/2012 - 10/04/2014)ANGS 20 = Rp. 112.519.220,- (10/05/2014)

HARGA Rp. 4.474.825.000,- (KPR)BOOKING FEE Rp. 25.000.000,- (31/07/2011)DP 1 Rp. 219.266.000,- (07/08/2011)DP 2 Rp. 215.716.000,- (07/09/2011)DP 3 Rp. 217.491.000,- (07/10/2011)DP 4 Rp. 217.492.000,- (26/11/2011)ANGSURAN 1 - 3 Rp. 137.687.000,- (26/12/2011 - 26/02/2012)ANGSURAN 4 Rp. 16.240.000,- (26/03/2012)KPR Rp. 3.150.559.000,- (26/06/2012)

HARGA Rp. 2.827.445.000,- DISC 12.5% (CK) Rp. 2.474.014.375,-

BOOKING FEE Rp. 25.000.000,- (19 Jun 2012)DP 1 Rp. 222.402.000,- (26 Jun 2012)DP 2 Rp. 247.402.000,- (03 Jul 2012)PELUNASAN Rp. 1.979.210.375,- (03 Aug 2012)

HARGA = Rp. 1.600.594.000,- (KPR)

BOOKING FEE = Rp. 25.000.000,- (17/04/2011)DP 1 - 3 = Rp. 73.780.000,- (24/04/2011 - 24/06/2011)DP 4 = Rp. 73.778.800,- (24/07/2011)ANGS 1 - 10 = Rp. 49.249.000,- (24/08/2011 - 24/05/2012)KPR = Rp. 787.985.200,- (24/06/2012)

HARGA Rp. 2.225.860.000,- (KPR)

Booking Fee Rp. 25.000.000,- ( 17 Apr 2011 )DP 1 - 4 Rp. 105.043.000,- ( 24 Apr 2011 - 24 Jul 2011 )Angs 1 - 15 Rp. 68.488.000,- ( 24 Aug 2011 - 24 Okt 2012 )Angs 16 Rp. 53.368.000,- ( 24 Nov 2012 )Pelunasan Via Bank Rp. 700.000.000,- ( 24 Des 2012 )

HARGA = Rp. 4.054.086.000,- DISC 12,5% (CK) = Rp. 3.547.325.250,-

BOOKING FEE = Rp. 25.000.000,- (07/07/2012)PELUNASAN = Rp. 3.522.325.250,- (26/07/2012)

Page 30: Data GP Untuk NPV

Harga Rp. 2.225.860.000,-

Booking fee Rp. 25.000.000,- (17/04/2011)DP 1 - 4 Rp. 105.043.000,- (24/04/2011 - 24/07/2011)Angs 1 - 13 Rp. 68.488.000,- (24/08/2011 - 24/08/2012)Angs 14 Rp. 140.344.000,- (24/09/2012)Pelunasan KPR Rp. 750.000.000,- (24/10/2012)

Harga = Rp. 2.745.002.000,- Disc 7.5 % = Rp. 2.539.127.000,-

Booking Fee Rp. 25.000.000,- (29/01/2011)Dp 1 Rp. 114.456.000,- (05/02/2011)Dp 2 Rp. 114.456.700,- (05/03/2011)Angs 1 - 14 Rp. 81.615.000,- (05/04/2011 - 05/05/2012)Angs 15 Rp. 81.614.300,- (05/06/2012)Angsuran KPR Rp. 1.060.990.000,- (05/10/2012)

HARGA = Rp. 3.976.508.000,- DISC Rp. 77.928.000,- Rp. 3.898.580.000,-

BOOKING FEE Rp. 25.000.000,- (1 MAR 2012)DP 1 - 6 Rp. 125.786.000,- (8 MAR 2012 - 8 AGUST 2012)ANGS 1 - 2 Rp. 129.952.667,- (25 SEPT 2012 - 25 OKT 2012)ANGS 3 Rp. 129.952.666,- (25 NOV 2012)ANGS KPR Rp. 2.729.006.000,- (9 DES 2012)

HARGA = Rp. 3.976.508.000,- DISC Rp. 77.928.000,- Rp. 3.898.580.000,-

BOOKING FEE Rp. 25.000.000,- (1 MAR 2012)DP 1 - 6 Rp. 125.786.000,- (8 MAR 2012 - 8 AGUST 2012)ANGS 1 - 2 Rp. 129.952.667,- (25 SEPT 2012 - 25 OKT 2012)ANGS 3 Rp. 129.952.666,- (25 NOV 2012)ANGS KPR Rp. 3.118.864.000,- (22 AGUST 2012)

HARGA Rp. 1.279.909.600,-

BOOKING FEE Rp. 25.000.000,- ( 30 JAN 2011 )ANGS 1 - 19 Rp. 25.098.192,- ( 5 MAR 2011 - 5 SEPT 2012 )ANGS 20 - 70 Rp. 15.000.000,- ( 5 OKT 2012 - 5 DES 2016 )ANGS 71 Rp. 13.043.952,- ( 5 JAN 2017 )

HARGA Rp. 3.066.160.000,-

Booking Fee Rp. 25.000.000,- ( 6 Nov 2011 )DP 1 - 4 Rp. 147.058.000,- ( 18 Nov 2011 - 18 Feb 2012 )Angs 1 - 7 Rp. 94.343.000,- ( 18 Mar 2012 - 18 Sep 2012 )Angsuran KPR Rp. 1.792.527.000,- ( 18 Nov 2012 )

HARGA = Rp. 1.199.215.000,- DISC. 5% = Rp . 1.139.254.250,-

BOOKING FEE = Rp. 25.000.000,- (05 FEB 2011)DP 1 - 3 = Rp. 22.231.000,- (01 MAR 2011 - 01 MEI 2011)DP 4 = Rp. 22.232.424,- (01 JUNI 2011)ANGS 1 - 16 = Rp. 10.357.000,- (01 JULI 2011 - 01 OKT 2012)PELUNASAN = Rp. 859.616.826,- (22 OKT 2012)

Page 31: Data GP Untuk NPV

kesimpulan

Pembayaran DP & Angsuran mundur 15 thn menjadi setiap tgl 01

Pembayaran DP & Angsuran mundur 15 hari menjadi setiap tgl 01

Pembayaran DP & Angsuran mundur 15 hari menjadi setiap tgl 01

Pindah unit dari Redwood/01 ke Redwood/07 karena customer mau luasan dan harga yang sudah tetap. Luasan dan harga hook masih ada perubahan (+/-)

YANG BERSANGKUTAN MAU UNIT HOOK (LEBIH BESAR)

RELASI TOP MANAGEMENT

RELASI TOP MANAGEMENT

RUBAH CARA BAYAR DARI KB KE CASH KERAS

PROGRAM KARYAWAN

PROGRAM KARYAWAN

PROGRAM KARYAWAN KHUSUS

Unit tusuk sate, customer minta pembayaran DP 20% dari harga pengikatan dibagi dalam 3 bulan 1 minggu, sisa 80% via Bank Permata (KPR) start bayar tgl 25/06/2011

PINDAH UNIT DARI REDWOOD/01 KE REDWOOD/07 KARENA CUSTOMER MAU LUASAN DAN HARGA YANG SUDAH TETAP. LUASAN DAN HARGA HOOK MASIH ADA PERUBAHAN (+/-)

HARGA JUAL Rp. 3.040.830.000,- DISC 7.5% ( Rp. 228.062.250 ) = Rp. 2.812.767.750,-. PERUBAHAN CARA BAYAR, SISA ANGSURAN Rp. 1.830.345.750,- DILUNASI PADA TGL 26/03/2012.

HARGA JUAL Rp. 3.040.830.000,- DISC 7.5% ( Rp. 228.062.250 ) = Rp. 2.812.767.750,-. PERUBAHAN CARA BAYAR, SISA ANGSURAN Rp. 1.830.345.750,- DILUNASI PADA TGL 26/03/2012.

PERUBAHAN CARA BAYAR DARI KB KE CASH KERAS, TAMBAHAN DISC 2% ; 12.5% + 2% (TS)

UNIT TUSUK SATEPEMBAYARAN DP 1 - 4 MUNDUR 1 MINGGU DARI TANGGAL JATUH TEMPO 19 SETIAP BULAN MENJADI TGL 26, TERMASUK ANGSURAN 1 - 26.CUSTOMER BAYAR CASH UNTUK PELUNASAN UNIT OAK/20, DISC. 12.5%, KB KE CK.TERLAMPIR SURAT PERMOHONAN DARI YBS.

PROGRAM KARYAWAN

PROGRAM KARYAWAN

CUSTOMER BAYAR CASH UNTUK PELUNASAN UNIT REDWOOD/17, DISC 12.5%, KB KE CK.TERLAMPIR SURAT PERMOHONAN DARI YBS.RELASI TOP MANAGEMENT

Permintaan Customer DP 4X menjadi DP 6X bayar (5 bulan 1 minggu), Angsuran 26X bayar menjadi 24X bayar,supaya tidak berat di DP.

PERUBAHAN LUASAN DARI LT 165 M2 MENJADI 166 M2 (HOOK 7 X 18)PERUBAHAN DAN SP DICETAK TGL 08/03/2011 DIKARENAKAN SEBELUMNYA ADA PENYEMPURNAAN SISTEM OLEH IT.PERUBAHAN LUASAN DARI LT 166,10 M2 MENJADI 166 M2 (HOOK TYPE 7 X 18, IRREGULAR) ACACIA/01PERUBAHAN DAN SP DICETAK TGL 08/03/2011 DIKARENAKAN SEBELUMNYA ADA PENYEMPURNAAN SISTEM OLEH IT

PERMINTAAN CUSTOMER DARI KB MENJADI CK (MELALUI PANIN, PERMOHONAN SURAT TGL 22 Feb'11). SEDANG DALAM PROSES PPJB OLEH LEGAL.

Page 32: Data GP Untuk NPV

TYPE 6 X 18 (HOOK), SELISIH LB: 122 M2 MENJADI 135 M2 = + 13 M2 DENGAN HARGA Rp. 1.841.693.000,- MENJADI Rp. 1.905.594.000,- = + Rp. 63.901.000,- , DISC Rp. 3.901.000,-. TERLAMPIR PERMOHONAN DARI CUSTOMER, SURAT TGL 9 MARET 2011.

KEBIJAKAN KHUSUS DARI TOP MANAJEMEN

RELASI TOP MANAGEMENT

TERLAMPIR SURAT PERMOHONAN DAN APPROVAL DARI MANAJEMEN (PAK ARIESMAN DAN PAK INDRA)

YBS MINTA DISC Rp. 24.493.000,- JADI HARGA JUAL SETELAH DISC Rp. 1.500.000.000,- MAGNOLIA/02 (LEBAR 7, TUSUK SATE). PEMBAYARAN CICILAN 30X.

YBS BAYAR 50% DP, 50% ANGSURAN, CICILAN 30X, DISC 4.25%. TGL BAYAR DARI 27 MENJADI 30 SETIAP BULAN (MUNDUR 3 HARI, SETIAP BULAN)

RELASI TOP MANAGEMENT, DISC 7.5%, CARA BAYAR STANDART 30X

CASH KERAS DISC 14% DILUNASI DALAM WAKTU 3 MINGGU

EBONY/02 HARGA HOOK Rp. 2.284.017.000,- , YBS MINTA DISC 2%.

TERLAMPIR PERMOHONAN DARI YBS UNTUK MUNDUR WAKTU PELUNASAN Rp. 1.347.506.250,- SELAMA 9 HARI MENJADI TGL 24 MAR '11.

PERMINTAAN DARI YBS 20% DP MENJADI 1 MINGGU 3 BULAN (@ 5%), 80% ANGSURAN MENJADI KPR, DARI DP 4 TGL BAYAR 27 JUNI '11, 1 MINGGU KEMUDIAN TGL 4 JULI '11 LANGSUNG BAYAR ANGS 1 MELALUI KPR.

YBS MINTA MUNDUR TGL BAYAR DARI TGL 4 SETIAP BULAN MENJADI TGL 5 ( MUNDUR 1 HARI, TIDAK MAU TGL 4)

Pembukaan Tahap 1 bulan Jan'11, ybs kenalin teman, Wilson Effendi MAG/10, ybs juga sudah ambil ROS/12 pada tanggal 20/03/11 dengan cara bayar : DP 50 % (30/03/11 dan 30/04/11) dan Angs (28x bayar). Ybs ingin ubah cara bayar dari KB ke CK (47 hari lunas) jadi permintaannya disc CK 12.5 % + 1 % menjadi Harga J

YBS PERMOHONAN MELALUI SURAT TGL 4 APRIL, SEBELUMNYA SUDAH DISAMPAIKAN KEINGINAN PERPANJANG ANGSURAN 80 % MENJADI 32X ( DP 1 - 4, 4X ; ANGS 32X ) MELALUI PAK WINOTO. YBS MOHON BUNGA 2.5 % MENJADI 1.25 % Rp. 26.503.713,- DIBAYARKAN LANGSUNG BERSAMAAN DENGAN DP 4 Rp. 126.

Permintaan dari ybs, jatuh tempo pembayaran setiap tgl 24 mundur 1 minggu menjadi tgl 1, mulai dari DP 1 dstnya.

PEMBAYARAN CASH KERAS HJ - 12.5% = Rp. 1.373.208.375,- YBS MINTA MUNDUR 2 HARI UNTUK DP 1, DP 2 DAN PELUNASAN. JADI PEMBAYARAN CASH KERAS MENJADI 47 HARI PELUNASAN ( NORMAL 45 HARI PELUNASAN )

TERLAMPIR SURAT PERMOHONAN DARI YBS TGL 16/04/2011. BGB JOHAN WIDJAJA RED/16. DP 1 BAYAR Rp. 50.000.000,- , DP 2 BAYAR Rp. 97.559.400,- , DP 3 DSTNYA NORMAL. PEMBELIAN 2 UNIT PINEWOOD 20

TERLAMPIR SURAT PERMOHONAN DARI YBS TGL 16/04/2011. BGB JOHAN WIDJAJA RED/16. DP 1 BAYAR Rp. 50.000.000,- , DP 2 BAYAR Rp. 238.612.400,- , DP 3 DSTNYA NORMAL. PEMBELIAN 2 UNIT PINEWOOD 09

TERLAMPIR SURAT PERMOHONAN DARI YBS TGL 21/04/2011. PEMBELIAN 3 UNIT : IRON/05, WAL/35 DAN PALM/15. JATUH TEMPO DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 ( MUNDUR 1 MINGGU ) DSTNYA, TGL 01 SETIAP BULAN.

TERLAMPIR SURAT PERMOHONAN DARI YBS TGL 21/04/2011. PEMBELIAN 3 UNIT : IRON/05, WAL/35 DAN PALM/15. JATUH TEMPO DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 ( MUNDUR 1 MINGGU ) DSTNYA, TGL 01 SETIAP BULAN.

TERLAMPIR SURAT PERMOHONAN DARI YBS TGL 21/04/2011. PEMBELIAN 3 UNIT : IRON/05, WAL/35 DAN PALM/15. JATUH TEMPO DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 ( MUNDUR 1 MINGGU ) DSTNYA, TGL 1 SETIAP BULAN.

PERUBAHAN DI SISTEM ADM MARKETING UNTUK LUASAN LB 150 M2 MENJADI 158 M2 KARENA DI PRICE LIST SUDAH UPDATE DENGAN LB 158 M2 HARGA JUAL Rp. 1.713.897.000,-. JADI HANYA PERUBAHAN (UPDATE) DI SISTEM ADM SAJA, KHUSUS UNTUK LB.

MENGETAHUI,

(ROBERTO)

PERMOHONAN DARI YBS U/ PINDAH UNIT DR ACACIA / 28 KE REDWOOD / 06, PPN BOOKING FEE HANGUS. 25/03'11

HARGA JUAL Rp. 3.040.830.000,- DISC 7.5% ( Rp. 228.062.250 ) = Rp. 2.812.767.750,-. PERUBAHAN CARA BAYAR, SISA ANGSURAN Rp. 1.830.345.750,- DILUNASI PADA TGL 26/03/2012.

RELASI TOP MANAJEMEN, HARGA JUAL - DISC 2,5% - Rp. 852.150,- = Rp. 3.088.800.000,-CARA BAYAR KB 30X

YBS MINTA MUNDUR TGL JATUH TEMPO PEMBAYARAN SETIAP BULAN DR TGL 7 MENJADI TGL 12 (MUNDUR 5 HARI)

YBS MINTA TGL JTH TEMPO PEMBAYARAN SETIAP TGL 9 (SAMA DGN NO RUMAH) MUNDUR 5 HARI DARI DP1 TGL 04/05/11 DAN SETERUSNYA

RELASI TOP MANAGEMENT, DISC 2%, HARGA JUAL Rp. 2.181.342.800,- DP 1 TGL 23/04/11 MENJADI TGL 01/05/11 (MUNDUR 1 MINGGU), JATUH TEMPO PEMBAYARAN TGL 01 SETIAP BULANIOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)

Page 33: Data GP Untuk NPV

DP 1 TGL 23/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU), JATUH TEMPO PEMBAYARAN TGL 01 SETIAP BULAN, IOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)

YBS BAYAR CASH KERAS 3 UNIT ( IRONWOOD/05, WALNUT/35, DAN PALM/15 ) DISC 13%, HARGA JUAL Rp. 1.936.498.200 ( LUNAS 45 HARI )

YBS BAYAR CASH KERAS 3 UNIT ( IRONWOOD/05, WALNUT/35, DAN PALM/15 ) DISC 13%, HARGA JUAL Rp. 1.392.168.780 ( LUNAS 45 HARI )

YBS BAYAR CASH KERAS 3 UNIT ( IRONWOOD/05, WALNUT/35, DAN PALM/15 ) DISC 13%, HARGA JUAL Rp. 1.378.822.980 ( LUNAS 45 HARI )

Perubahan dari KB menjadi KPR, ybs karyawan BII

YBS MINTA PINDAH DARI WALNUT/31 KE WALNUT/15 DIKARENAKAN WALNUT/31 DIANGGAP TUSUK SATE KE BADAN RUMAH

BGB INGE SULISTIO, HARGA JUAL TAHAP 3 DISC 2.5 %, DP 20 % DIBAGI 6X BAYAR, ANGSURAN 80 % DIBAGI 26X BAYAR. IOM 006/IOM/GP-ADM/V/II

BGB INGE SULISTIO, HARGA JUAL TAHAP 3 DISC 2.5 %, DP 20 % DIBAGI 6X BAYAR, ANGSURAN 80 % DIBAGI 26X BAYAR. IOM 006/IOM/GP-ADM/V/II.

YBS MINTA JATUH TEMPO PEMBAYARAN DP 1 TGL 01/06/2011 DSTNYA ( DARI TGL 28/05/2011 MENJADI 01/06/2011 MUNDUR 4 HARI )

HJ TAHAP 2 UNIT PALM/32 + PROGRAM KARYAWAN

BGB INGE SULISTIO, HARGA JUAL TAHAP 3 DISC 2.5 %, DP 20 % DIBAGI 6X BAYAR, ANGSURAN 80 % DIBAGI 26X BAYAR. IOM = 006/IOM/GP-ADM/V/II.

DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU), JATUH TEMPO PEMBAYARAN TGL 01 SETIAP BULAN, IOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)

DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU), JATUH TEMPO PEMBAYARAN TGL 01 SETIAP BULAN, IOM NO 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)

DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU), JATUH TEMPO PEMBAYARAN TGL 01 SETIAP BULAN, IOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)

PERMINATAAN YBS U/ WAL/38, IRON/09, BLD/19 DP 4X MENJADI DP 6X, ANGS TETAP 26X, JATUH TEMPO PEMBAYARAN DP 1 TGL 24 MENJADI TGL 01 (MUNDUR 1 MINGGU) DSTNYA. YBS TDK MENGINGINKAN ANGKA 4. SD TGL 25/04/2011 TOTAL GRUOP BGB INGE SULISTIO ADA 12 UNIT, TERLAMPIR IOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1

PERMINTAAN YBS UTK WAL/38, IRON/09, BLVD 19 DP 4X MENJADI DP 6X, ANGS TETAP 26X. JATUH TEMPO PEMBAYARAN DP 1 TGL 24 MENJADI TGL 01 (MUNDUR 1 MINGGU) DSTNYA. YBS TIDAK MENGINGINKAN ANGKA 4, S.D TGL 25/04/2011 TOTAL GROUP BGB INGE SULISTIO ADA 12 UNIT, TERLAMPIR IOM NO.002/IOM/GP-ADM/IV/11_REVISI 1

DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU), JATUH TEMPO PEMBAYARAN TGL 01 SETIAP BULAN, IOM NO 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)HARGA JUAL Rp. 3.040.830.000,- DISC 7.5% ( Rp. 228.062.250 ) = Rp. 2.812.767.750,-. PERUBAHAN CARA BAYAR, SISA ANGSURAN Rp. 1.830.345.750,- DILUNASI PADA TGL 26/03/2012.

DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU) DSTNYA JATUH TEMPO SETIAP TGL 01, IOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)

DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU), JATUH TEMPO PEMBAYARAN TGL 01 SETIAP BULAN, IOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)

DP 1 TGL 23/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU), JTH TEMPO PEMBAYARAN TGL 01 SETIAP BULAN, IOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)

DP 1 TGL 24/04/2011 MENJADI TGL 01/05/2011 (MUNDUR 1 MINGGU), JATUH TEMPO PEMBAYARAN TGL 1 SETIAP BULAN, IOM NO. 002/IOM/GP-ADM/IV/11_REVISI 1 (GROUP BGB INGE SULISTIO)YBS BAYAR CASH KERAS DISC 12,5% HARGA JUAL MENJADI Rp. 1.386.747.250,-(MUNDUR 1 MINGGU DARI WAKTU PELUNASAN 02 JUNI 2011)

TAMBAHAN DISC CASH 2,5%

YBS TIDAK MENDAPATKAN UNIT PILIHAN (HOOK EAGLE) DI TAHAP 1, RELASI TOP MANAJEMEN, DISC 5% DARI HARGA JUAL TAHAP 2 Rp. 2.737.695.750,- JATUH TEMPO DP 1 TGL 1 MEI 2011 DSTNYA.

RELASI TOP MANAGEMENT, YBS MINTA DP 30% 3X, ANGS 70% 30X

HARGA JUAL Rp. 3.040.830.000,- DISC 7.5% ( Rp. 228.062.250 ) = Rp. 2.812.767.750,-. PERUBAHAN CARA BAYAR, SISA ANGSURAN Rp. 1.830.345.750,- DILUNASI PADA TGL 26/03/2012.

YBS BAYAR DP 20% SEKALIGUS PADA TGL 25/05/2011, ANGSURAN 80% 26X BAYAR DIMULAI TGL 25/06/2011 DSTNYA

YBS MINTA PEMBAYARAN DIBAGI RATA, HJ DIBAGI 30X BAYAR @ Rp. 70.835.534,-

Page 34: Data GP Untuk NPV

BGB INGE SULISTIO, HARGA JUAL TAHAP 3 DISC 2.5 %, DP 20 % DIBAGI 6X BAYAR, ANGSURAN 80 % DIBAGI 26X BAYAR. IOM = 006/IOM/GP-ADM/V/II.

BGB INGE SULISTIO (TOTAL SD TGL 23/05/2011 ADA 20 UNIT). TERLAMPIR IOM 006/IOM/GP-ADM/V/11 TGL 23/05/2011. WALNUT/08 Rp. 1.600.594.000,- DP 20 % 6X, ANGS 80 % 26X (32X BAYAR). DP 1 START 1 JUN 2011 DSTNYA (MUNDUR 3 HARI).

BGB INGE SULISTIO (TOTAL SD TGL 23/05/2011 ADA 20 UNIT). TERLAMPIR IOM 006/IOM/GP-ADM/V/11 TGL 23/05/2011. WALNUT/09 Rp. 1.609.967.000,- DP 20 % 6X, ANGS 80 % 26X (32X BAYAR). DP 1 START 1 JUN 2011 DSTNYA (MUNDUR 3 HARI).

BGB INGE SULISTIO (TOTAL SD TGL 23/05/2011 ADA 20 UNIT). TERLAMPIR IOM 006/IOM/GP-ADM/V/11 TGL 23/05/2011. PALM/30 Rp. 1.766.110.000,- DP 1 START 1 JUN 2011 DSTNYA (MUNDUR 2 HARI).

BGB INGE SULISTIO (TOTAL SD TGL 23/05/2011 ADA 20 UNIT). TERLAMPIR IOM 006/IOM/GP-ADM/V/11 TGL 23/05/2011. PALM/31 Rp. 1.775.078.000,- DP 1 START 3 JUN 2011 DSTNYA (MUNDUR 5 HARI). YBS SUDAH AMBIL PINEWOOD/17 (HOOK EAGLE TAHAP 2)

LOYAL CUSTOMER APL, SALAH SATU DARI SEASON CITY. YBS MENGAJUKAN DISC 5 % X HJ = Rp. 2.980.724.750,- ( DP 4X, ANGS 26X)

LOYAL CUSTOMER APL, SALAH SATU DARI PAKUBUWONO RESIDENCES, DLL. YBS MENGAJUKAN DISC 2.5 % X HJ = Rp. 2.278.071.900,- ( DP 4X, ANGS 26X)

LOYAL CUSTOMER APL, SALAH SATU DARI PAKUBUWONO RESIDENCES, DLL. YBS MENGAJUKAN DISC 2.5 % X HJ = Rp. 2.300.747.475,- (DP 4X, ANGS 26X)

YBS ADA KENDALA CASH FLOW, MINTA MUNDUR SEMUA PEMBAYARAN DI AKHIR BULAN DIMULAI DARI DP 2 TGL 24/05' 11 DIUBAH MENJADI TGL 30/05' 11 DSTNYA ( MUNDUR 6 HARI)

YBS IKUT KPR ( 80 % )

YBS MINTA JATUH TEMPO PEMBAYARAN AWAL BULAN, MULAI DP 1 TGL 6 JUN' 11 DSTNYA ( MUNDUR 8 HARI)

YBS DIBERIKAN DISC 1 % DARI HARGA JUAL KARENA ADA REKOMENDASI HOT PROSPEK BLD/3 DAN 7

TERLAMPIR SURAT PERMOHONAN DARI YBS, DIUBAH MENJADI KPR CIMB NIAGA. AKAD KREDIT TGL 24 JUNI'11

PERMINTAAN YBS DP 1 DIBAGI 2X BAYAR : 22/06 '11 ( 50% ) DAN 03/07 '11 ( 50% ), DP 3 DSTNYA DIBAYAR TGL 03/08 '11 SD 03/12 '13

PEMBAYARAN MELALUI KPR CIMB NIAGA ; 30 % DP LUNAS 17/06 '11, KPR MULAI 17/07 '11

YBS UBAH CARA BAYAR DARI KB KE KPR ( PERMATA )

HJ Rp. 1.616.088.000 DISC 5 % = Rp. 1.535.283.600, DP 20 % DIBAYARKAN SEKALIGUS TGL 07/07/2011, ANGS 80 % 30X BAYAR DARI TGL 07/08/2011 DSTNYA.

Angsuran dr DP 1 s/d seterusnya mundur 3 minggu.

YBS TIDAK JADI KPR, TETAP KB

DP 1 jatuh tempo tgl 01/06/11 menjadi tgl 01/07/11 dan seterusnya. Terlampir surat permohonan dari ybs. IOM No. 009/IOM/GP-ADM/VII/11.

PEMBAYARAN CASH KERAS DISC 12.5 % ( LUNAS 45 HARI )

OLIVE / 7 HOOK CASSOWARY HADAP BARAT, CASH KERAS HJ DISC 12,5% - 2,5% = Rp. 1.783.822.097,-

TYPE HOOK CASSOWARY (TAHAP 2) Rp. 2.181.621.000,- (DISC Rp. 12 JUTA POTONG DI DP 1), JATUH TEMPO PEMBAYARAN TGL 03 SETIAP BULAN, DP 1 TGL 03 JULI 2011 DSTNYA.

TERLAMPIR SURAT PERMOHONAN DR Bp. NIKOLAS TGL 20/06/2011, JATUH TEMPO PEMBAYARAN TGL 16 SETIAP BULAN, DP 1 TGL 16/06/2011 DSTNYA.PERUBAHAN DARI KB KE KPR PERMATA, PROSES AKAD SEGERA

Type Albatros (Hook), Cash Keras lunas 45 hari tgl 09/08/11, disc 14.5% = HJ Rp.1.495.364.220

TERLAMPIR IOM NO. 002/IOM-CEO/VI/II TGL 08/06/2011, DP 1 JATUH TEMPO TGL 20/07/2011 DSTNYA.

HJ Rp. 2.351.450.000,- - Rp. 51.450.000,- (+/- 2,2% DISC) = Rp. 2.300.000.000,-HOOK BARAT CASSOWARY (TAHAP 2), DP 30% (4X) ANGS 70% (26X)

Page 35: Data GP Untuk NPV

HJ Rp. 3.679.037.000,- ( 10 X 25.96 m ), THP 2 EXT, DISC 1 % MENJADI Rp. 3.642.246.630,- , DP 1 Rp. 50.000.000,- TGL 17/07/2011, DP 2 Rp. 301.726.000,- TGL 17/08/2011, DP 3 DSTNYA NORMAL

PERUBAHAN LB DARI 212 M2 KE 238 M2 KARENA UKURAN TANAH IRREGULAR/KHUSUS SEHINGGA LAYOUT MAKSIMAL

PELUNASAN SEKETIKA UNTUK SISA ANGSURAN SEBESAR Rp. 853.185.280,- PADA TGL 5 AGUSTUS'11. HARGA JUAL Rp. 1.295.724.000 - DISC 8% = Rp. 1.192.066.080,-

YBS BAYAR CASH KERAS LUNAS TGL 05/08/2011 HARGA JUAL Rp. 3.168.874.000,- DISC 12.5% MENJADI Rp. 2.772.764.750,-

PERUBAHAN TGL JATUH TEMPO PEMBAYARAN MULAI ANGSURAN 1 TGL 24/08/2011 MENJADI TGL 29/08/2011 DSTNYA, TERLAMPIR SURAT PERMOHONAN YBS TGL 30/07/2011.

PERUBAHAN TGL JATUH TEMPO PEMBAYARAN MULAI ANGSURAN 1 TGL 24/08/2011 MENJADI 29/08/2011 DSTNYA, TERLAMPIR SURAT PERMOHONAN YBS TGL 30/07/2011.

HARGA JUAL Rp. 2.081.230.000,- DISC 12.5% = Rp. 1.821.076.250,- CASH KERAS 2 BULAN 26 HARI. HARGA JUAL TGL 27 JUL'11. (NPV MINUS 1.88%)

HARGA JUAL Rp. 2.414.444.000,- DISC Rp. 14.444.000,- MENJADI Rp. 2.400.000.000,- CASH BERTAHAP 30X. ( NPV MINUS 0.60%)

HARGA JUAL Rp. 1.757.758.000,- DISC 12.5% + 1% MENJADI HARGA JUAL Rp. 1.522.657.868,- CASH KERAS 45 HARI, P. LIST TAHAP 2 EXT 27 JUL'11. (NPV MINUS 1.30%)

PELUNASAN SEKETIKA UNTUK SISA ANGSURAN SEBESAR Rp. 859.677.920,- PADA TGL 18/08/2011. HARGA JUAL Rp. 1.305.586.000,- DISC 8% = Rp. 1.201.139.120,-

PELUNASAN AKHIR PADA TGL 15/10/2011 DIKARENAKAN YBS ADA KEPERLUAN KELUARGA (MENDESAK).

HARGA JUAL Rp. 3.231.696.000,- DP 20% 4X, ANGS 80% 29X (33X BAYAR)

KPR VIA BNI, DP 10% SISANYA KPR TGL PELUNASAN 29/08/2011

DP 1 JATUH TEMPO TGL 01/05/2011 MENJADI TGL 29/07/2011 DSTNYA. TERLAMPIR SURAT PERMOHONAN DR YBS TGL 01/07/2011

DP 1 JATUH TEMPO TGL 01/06/2011 MENJADI TGL 30/06/2011, DP 2 JATUH TEMPO TGL 01/07/2011 MENJADI TGL 01/08/2011 DSTNYA. TERLAMPIR SURAT PERMOHONAN DR YBS, IOM NO. 009/IOM/GP-ADM/VII/11DP 1 jatuh tempo tgl 01/06/11 menjadi tgl 01/07/11 dan seterusnya. Terlampir surat permohonan dari ybs.IOM No. 009/IOM/GP-ADM/VII/11.

DP 1 JATUH TEMPO TGL 01/06/2011 MENJADI TGL 30/06/2011, DP 2 JATUH TEMPO TGL 01/07/2011 MENJADI TGL 01/08/2011 DSTNYA. TERLAMPIR SURAT PERMOHONAN DR YBS, IOM NO. 009/IOM/GP-ADM/VII/11

DP 1 JATUH TEMPO TGL 01/06/2011 MENJADI TGL 01/07/2011 DSTNYA. TERLAMPIR SURAT PERMOHONAN DR YBS. IOM NO. 009/IOM/GP-ADM/VII/11

DP 1 JATUH TEMPO TGL 01/06/2011 MENJADI TGL 01/07/2011 DSTNYA. TERLAMPIR SURAT PERMOHONAN DR YBS. IOM NO. 009/IOM/GP-ADM/VII/11

HJ (PRICE LIST TGL 15 MARET 2011) Rp. 1.637.139.000,- DISC 14%CASH KERAS 3 HARI, PELUNASAN TGL 15/07/2011HJ (PRICE LIST TGL 19 MEI 2011) Rp. 1.680.088.000,- DISC 14%CASH KERAS 3 HARI, PEUNASAN TGL 15/07/2011

IRW/12 Eagle Hook Irregular, ybs bayar Cash Keras, HJ Rp. 2.873.500.000,- disc. 13.5% menjadi Rp. 2.485.577.500,-Waktu Pelunasan CK tgl 15/09/11 (mundur 11 hari).

IRW/12 Eagle Hook Irregular, ybs bayar Cash Keras, HJ Rp. 2.873.500.000,- disc. 13.5% menjadi Rp. 2.485.577.500,-Waktu pelunasan CK tgl 1509/11 (mundur 11 hari).

Permintaan ybs untuk perubahan tgl bayar DP 2 dari 05/9/11 menjadi 26/9/11 dstnya.(NPV minus 1.69%)

Perubahan dari Cash Bertahap ke KPR (BNI)T1/ACA/11 type Eagle Hook (khusus) Rp. 3.611.292.000 disc 1% = HJ Rp. 3.575.179.080,-(NPV minus 1%)

HJ Rp. 3.296.113.000,- DP 20% 4x, Angs 80% 29x (Total 33x bayar).(NPV Minus 1.18%)

HJ Rp. 1.938.455.000 - disc 5% = Rp. 1.841.532.250.DP 2x @ Rp. 456.727.500,- dan Angsuran 30x bayar.

Page 36: Data GP Untuk NPV

HARGA JUAL Rp. 2.414.444.000,- DISC 2% MENJADI Rp. 2.366.155.120,- DIBAGI 23X BAYAR.

PINDAH UNIT DARI BLD/16 KE BLD/18 KARENA BLD/18 BARU DIBUKA DARI HOLD PERENCANAAN.

PERUBAHAN DARI KB KE KPR ( UOB )

PERUBAHAN TANGGAL BAYAR, MULAI DP4 TGL 26/11/2011 DSTNYA ( TGL 07/11/2011 DIUBAH MENJADI TGL 26/11/2011 ). TERLAMPIR SURAT PERMOHONAN DARI YBS.

PEMBAYARAN MELALUI KPR BANK

HJ Rp. 2.414.444.000 dibagi 30x bayar tanpa DP.(NPV minus 1.20%)Permintaan ybs untuk perubahan tgl bayar DP 2 dari 05/9/11 menjadi 26/9/11 dstnya.(NPV minus 1.69%)

PALM/37 TUSUK SATE, HJ RP. 1.816.647.000,- DISC RP. 16.647.000,- MENJADI RP. 1.800.000.000,- (NPV MINUS 1,05%)HARGA JUAL Rp. 3.040.830.000,- DISC 7.5% ( Rp. 228.062.250 ) = Rp. 2.812.767.750,-. PERUBAHAN CARA BAYAR, SISA ANGSURAN Rp. 1.830.345.750,- DILUNASI PADA TGL 26/03/2012.

PERUBAHAN CARA BAYAR DARI CASH BERTAHAP KE KPR (UOB)Pembayaran KB 30x, DP 1 tgl 15/09/11 (mundur 7 hari), DP 2 tgl 8/10/11 dstnya, normal.(NPV minus 0.01%)DP 1 tgl jatuh tempo 09/09/11 menjadi 10/09/11, dstnya.

(NPV minus 0.04%)TERLAMPIR IOM NO. 003/IOM-CEO/VIII/11 TGL 10/08/2011

(NPV minus 42.27%)JATUH TEMPO DP 1 TGL 16/09/2011 MENJADI TGL 23/09/2011 DSTNYA.

(NPV minus 0.25%)APPROVAL TOP MANAGEMENT TERLAMPIR

(NPV minus 15.87%)HJ Rp. 1.647.929.000 disc 1% menjadi Rp. 1.631.449.710.WAL/30 (tusuk sate)

(NPV minus 1%)

NEW EAGLE SUNSET BOULEVARD Rp. 2.414.444.000,- DISC 1%NPV MINUS 1%HJ Rp. 1.647.929.000,- DISC CASH KERAS 45 HARI 12,5% + 1% Rp. 1.427.518.497,- WALNUT 30 (TUSUK SATE)NPV MINUS 1,30%HJ Rp. 4.510.321.000,- DISC 12,5% CASH KERAS 45 HARI, BOULEVARD 16 HOOK Rp. 3.946.530.875,-NPV MINUS 0,28%

HARGA JUAL Rp. 2.527.242.000,- (PRICELIST 27 JULI 2011), DP 1 TGL 02 OKT 2011 MENJADI 09 OKT 2011 (MUNDUR 1 MINGGU), DP 2 TGL 02 NOV 2011 DSTNYA NORMAL.PALM/06 HOOK HADAP BARAT(NPV minus 0.01%)Perubahan dari KB menjadi KPR via Permata Bank.

Perubahan dari Cash Keras menjadi Kontan Bertahap 29x.

Perubahan dari KPR menjadi KB, atas permintaan dari ybs.PERUBAHAN TGL BAYAR, MULAI ANGS 3 TGL 01/11/2011 DSTNYA (TGL 24/10/2011 DIUBAH MENJADI TGL 01/11/2011) TERLAMPIR SURAT PERMOHONAN DARI YBS

DISC 2% HARGA JUAL Rp. 2.462.464.000,- MENJADI Rp. 2.413.214.720,-NPV MINUS 2%

PEMBAYARAN CASH KERAS DISC 12,5%,. (DOWN PAYMENT Rp. 1.500.000.000,- BAYAR TGL 27/10/2011, Rp. 651.108.375,- BAYAR TGL 06/01/2012)DISC 3% KARENA DP DIPERBESAR, PV TERLAMPIRNPV MINUS 0,47%

PEMBAYARAN CK DSIC 14%, PELUNASAN 25 HARI NPV MINUS 1,50%Cash Keras, Pelunasan tgl 15/11/11 (10 Hari dari Booking Fee)

NPV Minus 0.33%

Page 37: Data GP Untuk NPV

PELUNASAN KPR TGL 13/03/2012

PALM/27 IRREGULAR, HARGA THP 2 EXTENSION, DP 8X (20%). ANGS 26X (80%), PV TERLAMPIR. (MINUS 3.73 %)

PEMBAYARAN CASH KERAS 1 HARI DAN UNIT IRREGULAR, DISC 12.5% + 2.5% (TAMBAHAN). (MINUS 1.51%)

LC 1%, TAMBAHAN DISC 1%. (NPV MINUS 1.45%)

Pindah unit dari Sunset/17 ke Sunset/19 (hook)

PERUBAHAN DARI KB MENJADI KPR

CK 90 HARI DISC 10%. PERHITUNGAN PV TERLAMPIR.

KB 36x, harga normal (1 group dgn SUN/12). PV terlampir minus 2.34%Pelunasan KPR Tgl 12/3/12KB 36x, harga normal (1 group dgn SUN/28)PV terlampir minus 2.34%

SUNSET BLVD/08 Rp. 2.486.981.000,- , DP 20% 5X, ANGS 80% 26X. PV TERLAMPIR MINUS 0.95%

Penjualan untuk 2 unit (SUN/6 dan SUN/10), DP 20% 4x, Angs 80% 36xPV Terlampir, minus 3.85%CK 14 hari disc 12.5% + 1%, CK 45 hari (standard) disc 12.5%.

PV minus 0.41%Penjualan untuk 2 unit (SUN/6 dan SUN/10), DP 20% 4x, Angs 80% 36xPV Terlampir, minus 3.85%Perubahan tgl bayar DP1 dari 13/11/11 menjadi tgl 18/11/11, dstnya (mundur 5 hari).PV minus 0.18%

Permintaan dari Ybs ( terlampir surat tgl 12/11/2011) untuk pindah unit dari Cherry/21 ke Cherry/16.

Permintaan dari Ybs (terlampir surat tgl 13/11/2011) untuk pindah unit dari Sunset/38 ke Sunset/21 (Hook).KB DISC 3%, DP 4X, ANGS 26X (NORMAL), 1 GROUP DGN GP BLVD/32, SUNSET/18, SUNSET/28, SUNSET/12, GP BLVD/28.(PERHITUNGAN PV TERLAMPIR, NPV MINUS 3%)PERUBAHAN DARI CK KE KB NORMALNPV MINUS 0,01%

PERMINTAAN YBS PINDAH UNIT DARI SUNSET BLVD/38 KE BOULEVARD/12CK LANGSUNG (1 HARI) DISC 20%, 1 GROUP DGN GP BLVD/32, SUNSET/18, SUNSET/26, SUNSET/28, SUNSET/12(PERHITUNGAN PV TERLAMPIR, PV MINUS 7,62%)NOTE : DISC STANDARD CK (45 HARI) 12,5% PLUS 5% UPPING PRICECK LANGSUNG DISC 20%, 1 GROUP DGN GP BLVD/32, SUNSET/18, SUNSET/26, SUNSET/28, SUNSET/12.(PERHITUNGAN PV TERLAMPIR, NPV MINUS 7,67%)NOTE : DISC STANDARD CK (45 HARI) 12,5% PLUS 5% UPPING PRICECK DISC 12%, PELUNASAN TGL 10/02/2012 (80 HARI)NPV MINUS 0,13%KB 36X FLAT, START BYR TGL 01/12/2011 DSTNYA (HARGA NORMAL)1 GROUP DENGAN BLVD/28, BLVD/32, SUNSET 18, 12, 26, 28, 36.(PERHITUNGAN PV TERLAMPIR, NPV MINUS 4,09%)

PELUNASAN KPR MELALUI UOB

CK LANGSUNG (1 HARI) DISC 20%, 1 GROUP DENGAN GP BLD/28, SUNSET/12, SUNSET/18, SUNSET/26, SUNSET/28 (PERHITUNGAN PV TERLAMPIR). NOTE : DISC STANDARD CK (45 HARI) 12.5% PLUS 5% UPPING PRICE. NPV MINUS 7,62%

JATUH TEMPO DP 1 TGL 23/11/2011 MENJADI TGL 30/11/2011 DIKARENAKAN PROSES KPR UOB U/ DP 2 TGL 23/12/2011 DSTNYA NORMAL. PELUNASAN KPR TGL 08/03/2012PERHITUNGAN PV TERLAMPIR

Page 38: Data GP Untuk NPV

Perubahan dari KB ke KPR (Permata Bank)

PERUBAHAN KB 27X KE KB 10X, DISC 7% DARI HARGA JUAL, BLVD GP/11, HOOK.

PINDAH UNIT DARI EBONY/18 KE SUNSET/37 ( LEBIH BESAR ), CARA BAYAR SAMA : HJ DISC 6%, DP 40% DR HJ 4X, ANGS 60% 20X. NPV MINUS 0.81%

JATUH TEMPO DP 1 TGL 12/11/2011 MENJADI TGL 24/11/2011, DP 2 TGL 12/12/2011 DSTNYA NORMAL.KB CARA BAYAR 20% DP 4X, 80% ANGS 32X, 1 GROUP DGN GP BLVD / 20, 28, 32, SUNSET / 26, 28, 18, 36(BGB DARI SUNSET / 28)NPV MINUS 2,37%CK 17 HARI DISC 20%, CK 45 HARI DISC 12,5% (NORMAL) PLUS UPPING PRICE 5% JADI TAMBAHAN DISC HANYA 2,5% DARI P/L INTERNAL.1 GRUP DGN GP BLVD/28, 32, SUNSET/12, 18, 26, 28, 36NPV MINUS 7,96%Perubahan tgl byr DP 2 dari tgl 12/12/11 menjadi tgl 17/12/11 dstnya.(Ybs sudah titip BG sd Angs 2)

NPV minus 0.17%

PERUBAHAN DARI KB KE KPR CIMB NIAGA, PELUNASAN TGL 08/12/2011BLD/36 Rp. 4.048.395.000,- (unit irregular) disc Rp. 48.395.000,- = Rp. 4.000.000.000,- KB Normal, Perhitungan PV terlampir.

NPV minus 1.20%Perubahan dari KB ke CK 51 hari (normal 45 hari) disc 12.5%.Perhitungan PV dan surat permohonan dari ybs terlampir.

NPV minus 0.38%NPV minus 2%1 Group dengan SUN/12, 18, 26, 28, 36, dan BLD/20, 28, 32.

NPV minus 2.34%PERUBAHAN TGL JATUH TEMPO DP 1 27 DES'11 MENJADI 28 DES'11 DSTNYA.NPV MINUS 0,3%DP Rp. 1.053.369.200,- (LUNAS 2 MINGGU), DISC 7,5% DR HJ, SISA Rp. 450.000.000,- PELUNASAN VIA KPR (TOTAL PELUNASAN DLM 45 HARI)DP Rp. 1.650.000.000,- (LUNAS 41 HARI), DISC 12,5% + 1% DR HJ, SISA Rp. 483.109.440,- PELUNASAN VIA KPR (TOTAL PELUNASAN DLM 75 HARI) NPV MINUS 1,50%

PELUNASAN VIA KPR Rp. 1.304.797.600,-CK DP Rp. 459.000.000,- 27/12/2011, PELUNASAN Rp. 2.047.680.600,- 03/01/2012 (CK 1 MINGGU) DISC 15%PEMBELIAN 2 UNIT WAL/40 DAN BLD/08NPV MINUS 2,05%CK DP Rp. 459.000.000,- 27/12/2011, PELUNASAN Rp. 2.659.521.650,- 03/01/2012 (CK 1 MINGGU) DISC 15%PEMBELIAN 2 UNIT BLD/08 DAN WAL/40 NPV MINUS 2,06%Perubahan untuk Angs 80% 26x menjadi 28x (penambahan 2x), harga normal, PALM/38 (tusuk sate).

NPV minus 0.79%

PERUBAHAN DARI KPR KE KBPERUBAHAN JUMLAH KPR DARI Rp. 483.109.440,- MENJADI Rp. 330.000.000,-NPV MINUS 1,47 %

RE-SCHEDULE KPR, NILAI DAN TANGGAL BAYAR DP 3NPV MINUS 1,46%Perubahan cara bayar dari KB ke KPR (Bank BII)

KB 36X, HARGA NORMAL, 1 GROUP DENGAN SUN/12, 18, 25, 26, 28, 36 DAN BLD/20, 28, 32

KB 24X : DP 40% DARI HARGA KB NORMAL Rp. 2.234.402.000,- DIBAGI 4X, ANGSURAN DIBAGI 20X

KB DENGAN KONDISI 50% DP 6X, 50% ANGS 20X, DISC 6% DARI HARGA JUAL (UNIT IRREGULAR)CK DISC 15 % DR HARGA JUAL, BF 25 JT TGL 26/01/2012, DP 2.1 M TGL 27/01/2012, PELUNASAN Rp 334.074.650,- TGL 16/02/2012 (PALM/33, HOOK).Note : CK 3 MINGGU

CK 3 HARI, PELUNASAN TGL 27/02/2012, HARGA JUAL - (12,5% + 2,5%) U/ UNIT EBY/11 HOOK DAN IRREGULARHJ Rp. 3.976.508.000,- DISC Rp. 77.928.000,- = Rp. 3.898.580.000,-(ACUAN PL TGL 16/01/2012). BLD/38 FLAMINGO HOOK IRREGULARPERHITUNGAN PV TERLAMPIR

Page 39: Data GP Untuk NPV

PERUBAHAN CARA BAYAR DARI KPR KE KB 30X

TGL JATUH TEMPO DP1 24/03/2012 MENJADI 30/03/2012, DP2 TGL 24/04/2012 DSTNYA.

Perubahan tgl jatuh tempo Angs 10 dari 6 Mar 2012 menjadi 20 Mar 2012. Angs 11 tgl 6 Apr 2012 dstnya.

HARGA JUAL Rp. 3.040.830.000,- DISC 7.5% ( Rp. 228.062.250 ) = Rp. 2.812.767.750,-. PERUBAHAN CARA BAYAR, SISA ANGSURAN Rp. 1.830.345.750,- DILUNASI PADA TGL 26/03/2012.

PERUBAHAN DARI KB 30X KE KPR BUANA

Perubahan dari KB 30X ke KPR ( Bank UOB)

PINDAH UNIT DARI SUNSET/40 KE GP BLVD/40 KARENA KEBUTUHAN AKAN LUAS BANGUNAN YANG LEBIH BESAR.

PERUBAHAN TGL JATUH TEMPO (BAYAR) ANGSURAN 8 TGL 01/06/2012 MENJADI 30/06/2012 DSTNYA. TERLAMPIR SURAT PERMOHONAN YBS.

PERUBAHAN TGL JATUH TEMPO (BAYAR) ANGSURAN 8 TGL 01/06/2012 MENJADI 30/06/2012 DSTNYA. TERLAMPIR SURAT PERMOHONAN YBS.

PERUBAHAN TGL JATUH TEMPO (BAYAR) ANGSURAN 8 TGL 01/06/2012 MENJADI 30/06/2012 DSTNYA. TERLAMPIR SURAT PERMOHONAN YBS.

PELUNASAN MELALUI KPR

PINDAH UNIT DARI CHERRYWOOD/07 KE WALNUT/26 (HOOK YANG LEBIH BESAR)PELUNASAN MELALUI KPR

PERUBAHAN CARA BAYAR DARI KPR MENJADI KB 30X

Perubahan DP 4x menjadi 6x ( +2x ), Angsuran 20x ( normal ). Harga jual normal, Cherry/06 hook.

Perubahan DP 4x menjadi 6x ( +2x ), Angsuran 20x (normal). Harga jual normal, Sunset/01 hook.

PERUBAHAN TGL JATUH TEMPO DP 2 DARI TGL 24/04/2012 MENJADI TGL 30/04/2012 (MUNDUR 1 MINGGU)DSTNYA ATAS PERMINTAAN YBS, TERLAMPIR SURAT DR YBS.PERUBAHAN TGL DAN CARA BAYAR : DP 1 TGL 05/04/2012 MENJADI TGL 29/03/2012 (DIPERCEPAT 1 MINGGU) DSTNYA,DP 4X MENJADI 7X ( +3X ) DAN ANGS 20X MENJADI 21X ( +1X )BLVD GP/6 IRREGULAR, DP 20.2 % 6X BAYAR (+2), ANGS 80% 20X BAYAR. PERHITUNGAN PV TERLAMPIR.

PERUBAHAN CARA BAYAR DR KB 30X KE KPR BNI

PERUBAHAN CARA BAYAR DARI KB KE KPR BANK PERMATA

PERUBAHAN CARA BAYAR DR KB 30X KE KPR (UOB)

PEMBAYARAN CASH 45 HARI MENJADI +/- 3 BULAN

HARGA JUAL DISC 0,5% MENJADI Rp. 2.813.307.775,- T2/WAL/05 UNIT IRREGULAR

PERUBAHAN CARA BAYAR DARI KB KE KPR

CASH KERAS 45 HARI DISC 12,5%, UNIT T2/WAL/06 IRREGULAR

PERUBAHAN CARA BAYAR DARI KB KE KPR (UOB)

Perubahan cara bayar KB ke pelunasan Via CitibankPEMBAYARAN CASH KERAS DISC 12,5% LUNAS TGL 26 JULI 2012 (19 HARI)BLVD GP / 06 UNIT IRREGULAR

Page 40: Data GP Untuk NPV

Perubahan cara bayar dari KB ke KPR (UOB)

PERUBAHAN CARA BAYAR / RESCHEDULE MULAI ANGSURAN 20 DSTNYA.

PERUBAHAN CARA BAYAR DARI KB KE KPR ( CIMB NIAGA )

PERUBAHAN CARA BAYAR DARI KB KE KPR BANK PERMATANPV MINUS 2,25%

PERUBAHAN SCHEDULE KPR DIKARENAKAN PERUBAHAN DARI BANK PERMATA KE BANK CIMB NIAGA

PERUBAHAN SCHEDULE KPR DIKARENAKAN PERUBAHAN DARI BANK PERMATA KE BANK CIMB NIAGA

PELUNASAN(NPV MINUS 4,52%)

Page 41: Data GP Untuk NPV

ttd1 ttd2 ttd3 nobatal

00001/FPK.OFF.B02/11

Page 42: Data GP Untuk NPV
Page 43: Data GP Untuk NPV
Page 44: Data GP Untuk NPV
Page 45: Data GP Untuk NPV
Page 46: Data GP Untuk NPV
Page 47: Data GP Untuk NPV
Page 48: Data GP Untuk NPV

00001/FPK.OFF.B12/11

Page 49: Data GP Untuk NPV
Page 50: Data GP Untuk NPV

00001/FPK.OFF.B09/12

Page 51: Data GP Untuk NPV

tgbatal batal ketbatal cprin

0 7

2/16/2011 1 0

2/16/2011 1 0

0 0

0 1

0 1

0 0

0 2

0 0

0 11

0 2

0 3

0 1

0 1

0 3

0 1

0 5

0 1

0 1

0 1

0 1

0 2

0 1

0 4

0 2

0 2

0 1

0 2

Page 52: Data GP Untuk NPV

0 4

0 2

0 3

0 1

0 3

0 1

0 2

0 1

0 1

0 1

0 1

0 1

0 1

0 0

0 1

0 3

0 1

0 1

0 1

0 1

0 2

0 1

0 1

0 1

0 2

0 1

0 3

0 1

0 2

Page 53: Data GP Untuk NPV

0 3

0 3

0 1

0 1

0 1

0 1

0 1

0 0

0 1

0 3

0 1

0 2

0 1

0 1

0 1

0 1

0 1

0 3

0 1

0 2

0 0

0 4

0 1

0 5

0 2

0 2

0 1

0 2

0 1

Page 54: Data GP Untuk NPV

0 4

0 2

0 1

0 2

0 2

0 3

0 1

0 2

0 1

0 1

0 2

0 1

0 2

0 1

0 2

0 5

0 2

0 3

0 1

0 1

0 0

0 2

0 1

0 3

0 7

0 1

0 1

0 1

0 1

Page 55: Data GP Untuk NPV

0 2

0 0

0 1

0 5

0 1

0 1

0 1

0 1

0 2

0 4

0 2

0 1

0 1

0 3

0 2

0 1

0 1

0 1

0 4

0 3

0 3

0 1

0 1

0 2

0 4

0 1

0 2

0 1

0 2

Page 56: Data GP Untuk NPV

0 1

0 1

0 6

0 2

0 0

0 1

0 3

0 1

0 4

0 3

0 2

0 2

0 1

0 3

0 2

0 2

0 1

0 2

0 1

0 1

0 1

0 1

0 3

0 3

0 1

0 1

0 2

0 3

0 1

Page 57: Data GP Untuk NPV

0 3

0 1

0 1

0 2

0 2

0 2

0 3

0 2

0 1

0 2

0 1

0 1

0 2

0 2

0 2

0 1

0 1

0 1

0 1

0 1

0 2

0 2

0 1

0 0

0 1

0 2

0 3

0 0

0 1

Page 58: Data GP Untuk NPV

0 1

0 3

0 1

0 1

0 1

0 1

0 1

0 1

0 2

0 3

0 2

12/23/2011 1 0

0 4

0 4

0 2

0 1

0 1

0 3

0 1

0 3

0 1

0 1

0 1

0 2

0 3

0 4

0 3

0 1

0 2

Page 59: Data GP Untuk NPV

0 0

0 1

0 1

0 2

0 1

0 3

0 1

0 4

0 0

0 2

0 2

0 1

0 3

0 2

0 1

0 1

0 1

0 2

0 1

0 1

0 1

0 1

0 1

0 1

0 1

0 1

0 1

0 4

0 1

Page 60: Data GP Untuk NPV

0 1

0 2

0 2

9/28/2012 1 0

0 1

0 2

0 1

Page 61: Data GP Untuk NPV

chNoGanti dtTglGanti chKodeUnitLama chKodeUnitBaru jns_Ganti7 3/2/2011 T1/MAG/16 T1/MAG/16 28 5/2/2011 T1/OAK/03 T1/OAK/03 59 6/2/2011 T1/ROS/01 T1/ROS/01 5

10 6/2/2011 T1/ACA/05 T1/ACA/05 511 8/2/2011 T1/OAK/10 T1/OAK/10 512 9/2/2011 T1/MAG/26 T1/MAG/26 313 9/2/2011 T1/MAG/26 T1/MAG/26 3

1 1/29/2011 T1/ROS/06 T1/ROS/06 42 1/30/2011 T1/RED/01 T1/RED/07 13 1/30/2011 T1/OAK/18 T1/OAK/18 54 1/30/2011 T1/ACA/26 T1/ACA/26 55 1/2/2011 T1/MAG/02 T1/OLV/15 16 3/2/2011 T1/MAG/15 T1/MAG/15 2

15 10/2/2011 T1/ACA/28 T1/ACA/28 216 10/2/2011 T1/OLV/01 T1/OLV/01 217 2/16/2011 T1/MAG/15 T1/MAG/15 619 2/16/2011 T1/MAG/16 T1/MAG/16 620 2/18/2011 T1/EBY/10 T1/EBY/10 321 2/19/2011 T1/RED/12 T1/RED/12 222 2/20/2011 T1/MAG/26 T1/MAG/26 223 2/20/2011 T1/MAG/15 T1/MAG/15 424 2/21/2011 T1/ACA/25 T1/ACA/25 425 2/21/2011 T1/OLV/08 T1/OLV/08 426 2/23/2011 T1/OAK/20 T1/OAK/20 227 1/3/2011 T1/RED/07 T1/RED/07 628 1/3/2011 T1/RED/17 T1/RED/17 230 1/3/2011 T1/EBY/10 T1/EBY/10 631 2/3/2011 T1/OAK/08 T1/OAK/08 432 2/3/2011 T1/EBY/03 T1/EBY/03 233 2/3/2011 T1/MAG/31 T1/MAG/31 234 2/3/2011 T1/OAK/06 T1/OAK/08 135 2/3/2011 T1/ROS/12 T1/OAK/06 137 4/3/2011 T1/EBY/16 T1/EBY/16 438 4/3/2011 T1/ROS/05 T1/ROS/05 439 4/3/2011 T1/ACA/01 T1/ACA/01 340 4/3/2011 T1/ACA/28 T1/ACA/28 341 4/3/2011 T1/OLV/01 T1/OLV/01 342 4/3/2011 T1/OLV/15 T1/OLV/15 343 4/3/2011 T1/OLV/01 T1/OLV/01 544 6/3/2011 T1/ACA/08 T1/ACA/08 645 6/3/2011 T1/MAG/03 T1/MAG/03 246 7/3/2011 T1/OLV/01 T1/OLV/01 347 8/3/2011 T1/MAG/31 T1/MAG/31 248 9/3/2011 T1/ACA/01 T1/ACA/01 349 9/3/2011 T1/MAG/11 T1/MAG/11 250 10/3/2011 T1/ACA/02 T1/ACA/02 551 10/3/2011 T1/MAG/12 T1/MAG/12 5

Page 62: Data GP Untuk NPV

52 11/3/2011 T1/EBY/10 T1/EBY/10 253 3/21/2011 T1/MAG/09 T1/MAG/09 754 3/21/2011 T1/EBY/10 T1/EBY/10 655 3/22/2011 T1/OLV/12 T1/OLV/12 656 3/22/2011 T1/RED/17 T1/RED/17 657 3/22/2011 T1/OLV/12 T1/OLV/12 658 3/23/2011 T1/OLV/03 T1/OLV/03 459 3/23/2011 T1/OLV/03 T1/OLV/03 460 3/23/2011 T1/ROS/05 T1/ROS/05 361 3/25/2011 T1/MAG/11 T1/MAG/11 262 3/25/2011 T1/ACA/28 T1/RED/06 163 3/29/2011 T1/ROS/09 T1/ROS/09 464 3/29/2011 T1/ROS/18 T1/ROS/18 265 3/30/2011 T1/ROS/12 T1/ROS/12 266 9/4/2011 T1/MAG/31 T1/MAG/31 467 9/4/2011 T1/MAG/31 T1/MAG/31 468 11/4/2011 T1/ROS/09 T1/ROS/09 669 4/13/2011 T1/OAK/03 T1/OAK/03 370 4/14/2011 T1/OAK/02 T1/OAK/02 471 4/16/2011 T2/PIN/05 T2/PIN/05 472 4/17/2011 T2/PAL/05 T2/WAL/12 173 4/23/2011 T2/PAL/11 T2/PAL/11 674 4/23/2011 T2/PAL/09 T2/PAL/09 275 4/23/2011 T2/PIN/20 T2/PIN/20 276 4/23/2011 T2/IRW/05 T2/IRW/05 677 4/23/2011 T2/WAL/35 T2/WAL/35 678 4/23/2011 T2/PAL/15 T2/PAL/15 679 4/25/2011 T2/IRW/09 T2/IRW/09 680 4/25/2011 T2/WAL/38 T2/WAL/38 681 4/25/2011 T2/WAL/39 T2/WAL/39 682 4/25/2011 T2/WAL/39 T2/WAL/31 193 4/26/2011 T2/WAL/31 T2/WAL/31 384 4/25/2011 T2/WAL/15 T2/WAL/39 185 4/25/2011 T2/PIN/01 T2/PIN/01 686 4/25/2011 T2/WAL/16 T1/BLD/19 187 4/25/2011 T2/PIN/03 T2/PIN/03 688 4/25/2011 T2/PIN/07 T2/PIN/07 689 4/25/2011 T2/PIN/18 T2/PIN/18 690 4/25/2011 T2/IRW/07 T2/IRW/07 691 4/25/2011 T2/PIN/09 T2/PIN/09 692 4/25/2011 T2/IRW/17 T2/IRW/17 694 4/29/2011 T2/WAL/31 T2/WAL/31 695 1/5/2011 T2/PAL/16 T2/PAL/16 296 1/5/2011 T1/ACA/28 T1/ACA/28 497 1/5/2011 T2/PAL/03 T2/PAL/03 498 2/5/2011 T2/IRW/05 T2/IRW/05 299 2/5/2011 T2/WAL/35 T2/WAL/35 2

100 2/5/2011 T2/PAL/15 T2/PAL/15 2

Page 63: Data GP Untuk NPV

101 2/5/2011 T2/IRW/05 T2/IRW/05 2102 4/5/2011 T2/IRW/01 T2/IRW/01 3103 5/22/2011 T2/WAL/31 T2/WAL/15 1105 5/26/2011 T2/PAL/10 T2/PAL/10 5106 5/26/2011 T2/IRW/06 T2/IRW/06 3107 5/26/2011 T2/IRW/08 T2/IRW/08 3108 5/30/2011 T1/RED/11 T1/RED/11 2109 5/30/2011 T1/BLD/23 T1/BLD/23 6111 5/30/2011 T2/PAL/31 T2/PAL/31 6112 5/30/2011 T2/WAL/01 T2/WAL/01 6116 5/30/2011 T2/PAL/17 T2/PAL/17 3118 5/30/2011 T2/WAL/09 T2/WAL/09 6119 5/30/2011 T2/WAL/08 T2/WAL/08 6121 4/6/2011 T2/PAL/30 T2/PAL/30 5122 6/13/2011 T1/MAG/21 T1/MAG/21 3123 6/17/2011 T1/OLV/15 T1/OLV/15 2124 6/17/2011 T1/ACA/01 T1/ACA/01 2125 6/17/2011 T2/PAL/28 T2/PAL/28 2126 6/27/2011 T2/WAL/01 T2/WAL/01 6127 6/27/2011 T2/WAL/10 T2/WAL/10 2128 6/27/2011 T1/MAG/32 T1/MAG/32 3129 6/28/2011 T2/IRW/01 T2/IRW/01 3130 6/28/2011 T2/IRW/01 T2/IRW/01 6131 11/7/2011 T2/IRW/07 T2/IRW/07 6132 11/7/2011 T1/RED/10 T1/RED/10 2133 11/7/2011 T2/PAL/17 T2/PAL/17 6134 11/7/2011 T2/WAL/02 T2/WAL/02 6135 11/7/2011 T2/WAL/08 T2/WAL/08 6137 11/7/2011 T2/WAL/09 T2/WAL/09 6138 12/7/2011 T2/WAL/15 T2/WAL/15 4139 7/13/2011 T2/IRW/07 T2/IRW/07 6140 7/13/2011 T2/WAL/03 T2/WAL/03 6141 7/18/2011 T1/BLD/07 T1/BLD/07 6143 7/19/2011 T2/IRW/10 T2/IRW/10 7144 7/19/2011 T2/IRW/10 T2/IRW/10 3145 7/25/2011 T2/IRW/12 T2/IRW/12 6146 2/8/2011 T1/ACA/27 T1/ACA/27 5147 3/8/2011 T1/BLD/07 T1/BLD/07 2149 3/8/2011 T1/MAG/23 T1/MAG/23 2150 9/8/2011 T2/PIN/20 T2/PIN/20 6151 9/8/2011 T2/PAL/09 T2/PAL/09 6152 11/8/2011 T1/MAG/29 T1/MAG/29 2153 12/8/2011 T1/MAG/23 T1/MAG/23 2154 12/8/2011 T2/IRW/12 T2/IRW/12 3155 8/13/2011 T2/IRW/02 T2/IRW/02 2156 8/19/2011 T2/IRW/02 T2/IRW/02 6157 8/23/2011 T2/SUN/20 T2/SUN/20 6158 8/26/2011 T2/PIN/09 T2/PIN/09 2

Page 64: Data GP Untuk NPV

159 12/9/2011 T2/BLD/16 T2/BLD/18 1160 12/9/2011 T2/PAL/19 T2/PAL/19 3161 9/20/2011 T2/BLD/16 T2/BLD/16 2162 9/20/2011 T2/WAL/30 T2/WAL/30 2163 9/22/2011 T1/MAG/08 T1/MAG/08 2164 9/28/2011 T2/PIN/18 T2/PIN/18 2165 7/10/2011 T2/SUN/03 T2/SUN/03 4166 7/10/2011 T2/SUN/25 T2/SUN/25 4167 10/10/2011 T2/BLD/16 T2/BLD/16 2168 10/16/2011 T2/IRW/02 T2/IRW/02 2169 10/19/2011 T1/OLV/03 T1/OLV/03 5170 10/21/2011 T2/BLD/18 T2/BLD/18 6171 10/21/2011 T1/ACA/20 T1/ACA/20 6172 10/27/2011 T2/SUN/27 T2/SUN/27 2173 12/11/2011 T2/SUN/38 T2/SUN/38 6176 11/13/2011 T2/SUN/17 T2/SUN/19 1177 11/14/2011 T2/CHW/21 T2/CHW/16 1179 11/14/2011 T2/SUN/38 T2/SUN/21 1180 11/16/2011 T2/CHW/08 T2/CHW/08 2181 11/16/2011 T2/SUN/38 T2/BLD/12 1182 11/17/2011 T2/WAL/16 T2/WAL/16 2183 11/25/2011 T2/SUN/12 T2/SUN/12 6184 11/25/2011 T2/PAL/25 T2/PAL/25 6185 11/26/2011 T1/ACA/08 T1/ACA/08 2186 11/28/2011 T2/CHW/08 T2/CHW/08 6187 3/12/2011 T2/BLD/20 T2/BLD/20 2188 3/12/2011 T2/SUN/38 T2/SUN/38 2189 5/12/2011 T2/SUN/29 T2/SUN/29 3190 12/20/2011 T2/PAL/38 T2/PAL/38 4192 12/20/2011 T2/CHW/09 T2/CHW/09 4193 12/22/2011 T2/SUN/30 T2/SUN/30 2194 12/23/2011 T1/RED/10 T1/RED/10 2195 4/1/2012 T2/CHW/03 T2/CHW/03 2196 6/1/2012 T2/SUN/30 T2/SUN/30 6197 7/1/2012 T2/IRW/10 T2/IRW/10 2198 12/1/2012 T2/SUN/30 T2/SUN/30 6199 1/18/2012 T1/ROS/17 T1/ROS/17 2200 1/31/2012 T1/EBY/18 T2/SUN/37 1201 1/2/2012 T1/BLD/11 T1/BLD/11 2202 11/2/2012 T2/CHW/10 T2/CHW/10 4203 2/27/2012 T1/BLD/03 T1/BLD/03 6204 2/3/2012 T2/CHW/07 T2/WAL/26 1205 4/3/2012 T2/WAL/26 T2/WAL/26 2206 8/3/2012 T2/CHW/05 T2/CHW/05 2207 3/21/2012 T1/OAK/07 T1/OAK/07 6208 3/26/2012 T2/IRW/17 T2/IRW/17 6209 3/28/2012 T2/CHW/02 T2/CHW/02 6210 10/4/2012 T2/PAL/06 T2/PAL/06 2

Page 65: Data GP Untuk NPV

211 11/4/2012 T2/CHW/16 T2/CHW/16 2212 4/27/2012 T1/ROS/10 T1/ROS/10 2213 5/19/2012 T1/OAK/02 T1/OAK/02 2214 5/19/2012 T2/SUN/40 T2/BLD/40 1216 5/31/2012 T2/BLD/06 T2/BLD/06 4217 5/31/2012 T2/PIN/10 T2/PIN/10 2218 2/6/2012 T1/BLD/19 T1/BLD/19 6219 2/6/2012 T2/IRW/09 T2/IRW/09 6220 2/6/2012 T2/WAL/38 T2/WAL/38 6221 6/16/2012 T2/BLD/18 T2/BLD/18 2222 6/20/2012 T2/PAL/08 T2/PAL/08 2223 6/27/2012 T2/PIN/05 T2/PIN/05 2224 11/7/2012 T2/PIN/05 T2/PIN/05 2225 8/28/2012 T2/PIN/11 T2/PIN/11 2226 9/28/2012 T1/OAK/01 T1/OAK/01 2227 9/28/2012 T2/BLD/38 T2/BLD/38 6228 2/10/2012 T1/EBY/10 T1/EBY/10 6229 10/10/2012 T1/OAK/01 T1/OAK/01 5230 10/19/2012 T2/SUN/21 T2/SUN/21 2231 10/23/2012 T1/ACA/16 T1/ACA/16 6

Page 66: Data GP Untuk NPV

vcKetGanti chUserGanti inHargaJuaLamaTIDAK JADI ANNEKE 1524493000GANTI NAMA DARI SUAMI KE ISTRI (FREE) MADE 2120297000GANTI NAMA DARI SUAMI KE ISTRI, (FREE ADMIN) MADE 2745002000GANTI NAMA DARI KAKAK KE ADIK (FREE ACC RIW) MADE 1616667000GANTI NAMA DR SUAMI KE ISTRI (DIREKSI, ACC RIW) EMMA 2120297000

EMMA 1202278000EMMA 1202278000

tidak jadi beli pembayaran dipindah ke unit T1/RED15EMMA 2120297000PINDAH UNIT DARI T1/RED/01 KE T1/RED/07, ACC RIW DOMINIC 2745002000KOREKSI NAMA SESUAI KTP DARI JAHJA MENJADI JAHJA WDOMINIC 2141393000GANTI NAMA MENJADI NAMA ANAKNYA DARI JAHJA MDOMINIC 1495104000PINDAH UNIT KE YG LBH BESAR TI/OLV/15 (FREE) ACC RIW MADE 1524493000TIDAK JADI ANNEKE 1524493000GANTI CARA BAYAR MADE 2150552000Tgl Pembayaran Mundur 15 Hari MADE 2200146000TIM AUDITOR (TIDAK JADI) EMMA 1524493000TIM AUDITOR MADE 1524493000RELASI TOP MANAGEMENT MADE 1505776000RUBAH CARA BAYAR DARI KB KE CK MADE 2120297000GANTI KETERANGAN TULISAN DARI KB KE CK MADE 1202278000BATAL TERJUAL KEMBALI MADE 1524493000BATAL SESUAI IOM NO. 007/MKT/II/2011 MADE 1495104000BATAL SESUAI IOM NO. 007/MKT/II/2011 MADE 1758323000GANTI CARA BAYAR DARI KB KE CK MADE 2868190000KESALAHAN INPUT TGL MADE 2141393000DARI KB KE CK DISC 12,5% MADE 2868190000RELASI TOP MANAGEMENT MADE 1505776000UNIT DIREKTUR FINANCE EMMA 2141393000UNIT KARYAWAN EMMA 1585254000UNIT KARYAWAN EMMA 1306808000UNIT DIREKSI, ACC RIW EMMA 2120297000UNIT PENGACARA APL, ACC TKH EMMA 2120297000IOM BATAL NO. 0001/IOM-DirMkt/GP/BTL/II/11 MADE 1498733000IOM BATAL NO. 0001/IOM-DirMkt/GP/BTL/II/11 MADE 2120297000GANTI LUASAN DAN HARGA MADE 2637668000GANTI LUASAN DAN HARGA MADE 2150552000GANTI LUASAN DAN HARGA (TIDAK JADI KARENA BELUMMADE 2200146000GANTI LUASAN DAN HARGA MADE 1841693000GANTI NAMA, ACC IWA MADE 2200146000

MADE 1616667000MADE 1547723000

GANTI LUASAN DAN HARGA MADE 2200146000GANTI KETERANGAN CARA BAYAR MADE 1306808000KOREKSI EMMA 2637176000DR KB KE CK EMMA 1549247000BEBAS BIAYA ADM,TANPA POTONG PPH DAN PPN (ACC.IWA) EMMA 1616667000BEBAS BIAYA ADM,TANPA POTONG PPH DAN PPN (ACC.IWA) EMMA 1524493000

Page 67: Data GP Untuk NPV

RELASI TOP MANAGEMENT EMMA 1505776000GANTI LUASAN MADE 1713897000relasi top management EMMA 1505776000MUNDUR CARA BAYAR DARI 30X MENJADI 36X (SISTEM ERRMADE 1222745000MUNDUR TGL PELUNASAN PEMBAYARAN MADE 2509666250MUNDUR CARA BAYAR DARI 30X MENJADI 36X MADE 1222745000(TIDAK JADI SYSTEM ERROR) EMMA 2637176000IOM MENYUSUL EMMA 1524493000RELASI TOP MANAGEMENT DISC 7,5% EMMA 2120297000HANYA GANTI TULISAN NAMA CR BYR SAJA MADE 1355591125PINDAH UNIT, ACC RIW EMMA 2150552000IOM NO. 009/MKT/III/2011 MADE 2141393000GANTI CARA BAYAR DARI KB KE KPR MADE 2141393000GANTI CARA BAYAR DARI KB KE CK MADE 2120297000IOM NO. 013/MKT/IV/2011 (SISTEM ERROR) MADE 2637176000IOM NO.013/MKT/IV/2011 MADE 1306808000

MADE 2141393000PERPANJANG PEMBAYARAN DENGAN BUNGA 1.25% EMMA 2120297000

EMMA 2745002000BTL REFUND UANG KEMBALI ACC BU CW (TDK HITUNG BTL) EMMA 2225860000GANTI UNIT ACC RIW ANNEKE 1569381000

MADE 1584854000MADE 1600594000MADE 3011124000MADE 2225860000MADE 1600194000MADE 1584854000

IOM NO.002/GP-ADM/IV/11_REVISI 1 ACC RIW MADE 2248011000ACC RIW MADE 1616088000"SALAH INPUT DATA SEHARUSNYA PINDAH UNIT" MADE 1616088000PINDAH UNIT ACC RIW EMMA 1616088000

MADE 1600194000GANTI UNIT ACC RIW MADE 1637139000IOM NO.002/IOM/GP-ADM/IV/11_REVISI 1 ACC RIW MADE 2881785000GANTI UNIT ACC RIW MADE 1620164000IOM NO.002/IOM/GP-ADM/IV/11_REVISI 1 ACC RIW MADE 2225860000IOM NO.002/IOM/GP-ADM/IV/11_REVISI 1 ACC RIW MADE 2248011000

MADE 2248011000IOM NO.002/GP-ADM/IV/11_REVISI 1 ACC RIW MADE 2248011000IOM NO.002/IOM/GP-ADM/IV/11_REVISI 1 ACC RIW MADE 2248011000IOM NO.002/IOM/GP-ADM/IV/11_REVISI 1 ACC RIW MADE 3040830000

EMMA 1600194000ACC RIW EMMA 1584854000NO. 017/MKT/IV/2011 EMMA 2150066000No. 017/MKT/IV/2011 EMMA 1569381000DARI KB KE CK ACC RIW MADE 2225860000DARI KB KE CK ACC RIW MADE 1600194000DARI KB KE CK ACC RIW MADE 1584854000

Page 68: Data GP Untuk NPV

ACC RIW MADE 0ACC RIW MADE 2881785000ACC RIW MADE 1600194000BEBAS BIAYA ADM, TANPA POT PPN & PPH, ACC IWA DAN WEMMA 1584854000

EMMA 2336484000EMMA 2359741000

DARI KB KE KPR EMMA 2120297000EMMA 3137605000

IOM NO.006/IOM/GP-ADM/V/11 EMMA 1775078000EMMA 2369489000

IOM NO.006/GP-ADM/V/11 EMMA 1680088000ACC RIW DAN IWA EMMA 1609967000ACC RIW DAN IWA EMMA 1600594000FREE GN DR ISTRI KE SUAMI (ACC RIW) EMMA 1766110000

MADE 2435265000MADE 1905594000EMMA 2637176000MADE 1735512000

mundur pembayaran 25hr dr BF Acc. RIW MADE 2369489000GCB dr KB ke KPR Acc. RIW MADE 1613600000CK disc 14,5% dr harga KB Acc. RIW MADE 1748964000Relasi Top Management Acc. Bp TKH EMMA 2881785000mundur tgl pembayaran MADE 2881785000IOM NO.009/IOM/GP-ADM/VII/11 MADE 2248011000GCB dr KPR ke KB 30X Acc RIW EMMA 2120297000IOM NO.009/IOM/GP-ADM/VII/11 EMMA 1680088000IOM NO.009/IOM/GP-ADM/VII/11 EMMA 1663560000IOM NO.009/IOM/GP-ADM/VII/11 MADE 1600594000

MADE 1609967000IOM BATAL NO. 0007/IOM-CEO/GP/BTL/VII/11(uangEMMA 1637139000MUNDUR TGL ACC RIW EMMA 2248011000IOM NO. 009/IOM/GP-ADM/VII/11 EMMA 1663560000

EMMA 3168874000RUBAH LUASAN ACC RIW MADE 2814047000KOREKSI HARGA JUAL ACC RIW MADE 2814047000

EMMA 2873500000FREE GN DR ORTU KE ANAK ACC RIW EMMA 1509948000GANTI CARA BAYAR ACC RIW MADE 3168874000ACC RIW MADE 1295724000MUNDUR TANGGAL BAYAR ACC RIW MADE 3011124000MUNDUR TGL BAYAR ACC RIW MADE 1600594000KE CASH KERAS ACC RIW EMMA 1305586000GANTI NAMA CARA BAYAR MADE 1295724000

MADE 2873500000ACC RIW MADE 3025196000

MADE 3025196000MADE 2414444000EMMA 2248011000

Page 69: Data GP Untuk NPV

ACC RIW MADE 4510321000ACC BP WALUYO MADE 2167699000ACC RIW EMMA 4510321000ACC RIW EMMA 1647929000

MADE 1654141000VIVI 2248011000

ACC IWA EMMA 2414444000ACC IWA EMMA 2414444000 EMMA 4510321000

EMMA 3025196000GANTI NAMA DR ANAK KE ORTU (FREE ADM) VIVI 1524493000ACC RIW EMMA 4474825000ACC RIW EMMA 1770254000

EMMA 2486981000mundur 5 hari acc RIW VIVI 2486981000

MADE 2438481000PPN & PPH BLM DISETOR (ACC RIW) EMMA 1625264000PPN & PPH BLM DISETOR (ACC RIW) EMMA 2486981000

EMMA 1641409000ACC RIW EMMA 2486981000

EMMA 1620164000EMMA 2462464000EMMA 2156574000

GANTI KE KPR VIVI 1616667000MADE 1641409000

GANTI KE CK 17HR, ACC IWA VIVI 3847113000DARI KB KE CK VIVI 2486981000

EMMA 2486981000IOM NO. 0009/IOM-CEO/GP/BTL/XII/11 MADE 1852671000IOM NO. 0009/IOM-CEO/GP/BTL/XII/11 MADE 1641409000RUBAH DARI CK KE KPR VIVI 2462464000GANTI CARA BAYAR DARI KB KE KPR ACC RIW VIVI 2120297000DR KPR KE KB ACC RIW EMMA 1625264000DP menjadi 3x VIVI 2462464000

VIVI 2950628000NILAI DAN TANGGAL BAYAR DP3 EMMA 2462464000DARI KB KE KPR VIVI 2896480000 EMMA 2234402000ACC RIW MADE 3589219000acc riw MADE 1625264000

EMMA 3231696000ACC RIW MADE 2940124000ACC RIW MADE 3369440000ACC RIW MADE 1625264000ACC RIW MADE 2141393000ACC RIW MADE 3040830000

EMMA 1657501000EMMA 2527242000

Page 70: Data GP Untuk NPV

ACC RIW MADE 1625264000ACC RIW MADE 2120297000ACC RIW MADE 2745002000ACC RIW MADE 3832823000IOM 0002/IOM-CEO/GP/BTL/V/12 EMMA 3975019000ACC RIW EMMA 2225860000ACC RIW EMMA 3168874000ACC RIW EMMA 2248011000ACC RIW EMMA 1616088000

EMMA 4474825000EMMA 1600594000

ACC RIW MADE 2225860000HANYA GANTI KET CR BYR SAJA EMMA 2225860000ACC RIW MADE 2225860000

EMMA 2745002000EMMA 3976508000MADE 1505776000

HAPUS SLH SATU NAMA (SUAMI ISTRI) EMMA 2745002000ACC RIW MADE 3066160000PERCEPATAN PEMBAYARAN EMMA 1199215000

Page 71: Data GP Untuk NPV

inDiscRpLama inNetPriceLama inHargaPP inPrsPPnL inHargaAkhLama inPPnBML chNoTandaJns_GantiA76224650 1448268350 0 0 1448268350 0 83

0 2120297000 0 0 2120297000 0 50 2745002000 0 0 2745002000 0 570 1616667000 0 0 1616667000 0 14

106014850 2014282150 0 0 2014282150 0 48171324615 1030953385 0 0 1030953385 0 85150284750 1030953365 0 0 1030953365 0 85

0 2120297000 0 0 2120297000 0 200 2745002000 0 0 2745002000 0 400 2141393000 0 0 2141393000 0 430 1495104000 0 0 1495104000 0 420 1524493000 0 0 1524493000 0 73

76224650 1448268350 0 0 1448268350 0 500 2150552000 0 0 2150552000 0 900 2200146000 0 0 2200146000 0 89

76224650 1448268350 0 0 1448268350 0 5076224650 1448268350 0 0 1448268350 0 83

0 1505776000 0 0 1505776000 0 610 2120297000 0 0 2120297000 0 91

150284750 1030953385 0 0 1030953385 0 8576224650 1448268350 0 0 1448268350 0 50

0 1495104000 0 0 1495104000 0 740 1758323000 0 0 1758323000 0 720 2868190000 0 0 2868190000 0 540 2141393000 0 0 2141393000 0 400 2868190000 0 0 2868190000 0 59

75288800 1430487200 0 0 1430487200 0 61107069650 2034323350 0 0 2034323350 0 47

0 1585254000 0 0 1585254000 0 300 1306808000 0 0 1306808000 0 15

106014850 2014282150 0 0 2014282150 0 49106014850 2014282150 0 0 2014282150 0 93

0 1498733000 0 0 1498733000 0 630 2120297000 0 0 2120297000 0 620 2637668000 0 0 2637668000 0 220 2150552000 0 0 2150552000 0 900 2200146000 0 0 2200146000 0 890 1841693000 0 0 1841693000 0 730 2200146000 0 0 2200146000 0 890 1616667000 0 0 1616667000 0 980 1547723000 0 0 1547723000 0 990 2200146000 0 0 2200146000 0 89

65340400 1241467600 0 0 1241467600 0 150 2637176000 0 0 2637176000 0 220 1549247000 0 0 1549247000 0 170 1616667000 0 0 1616667000 0 380 1524493000 0 0 1524493000 0 39

Page 72: Data GP Untuk NPV

0 1430487200 0 0 1430487200 0 610 1713897000 0 0 1713897000 0 106

225866400 1279909600 0 0 1279909600 0 610 1222745000 0 0 1222745000 0 30 2509666250 0 0 2509666250 0 590 1222745000 0 0 1222745000 0 30 2637176000 0 0 2637176000 0 220 1524493000 0 0 1524493000 0 600 2120297000 0 0 2120297000 0 1030 1355591125 0 0 1355591125 0 170 2150552000 0 0 2150552000 0 900 2141393000 0 0 2141393000 0 90 2141393000 0 0 2141393000 0 84

90112623 2030184377 0 0 2030184377 0 1050 2637176000 0 0 2637176000 0 22

65340400 1241467600 0 0 1241467600 0 150 2141393000 0 0 2141393000 0 1130 2120297000 0 0 2120297000 0 5

205875000 2539127000 0 0 2539127000 0 290 2225860000 0 0 2225860000 0 1170 1569381000 0 0 1569381000 0 1470 1584854000 0 0 1584854000 0 1600 1600594000 0 0 1600594000 0 1270 3011124000 0 0 3011124000 0 1260 2225860000 0 0 2225860000 0 1300 1600194000 0 0 1600194000 0 1360 1584854000 0 0 1584854000 0 1330 2248011000 0 0 2248011000 0 1540 1616088000 0 0 1616088000 0 1550 1616088000 0 0 1616088000 0 1590 1616088000 0 0 1616088000 0 1590 1600194000 0 0 1600194000 0 1590 1637139000 0 0 1637139000 0 1610 2881785000 0 0 2881785000 0 1160 1620164000 0 0 1620164000 0 1620 2225860000 0 0 2225860000 0 1190 2248011000 0 0 2248011000 0 1180 2248011000 0 0 2248011000 0 1510 2248011000 0 0 2248011000 0 1570 2248011000 0 0 2248011000 0 1630 3040830000 0 0 3040830000 0 1580 1600194000 0 0 1600194000 0 1590 1584854000 0 0 1584854000 0 1340 2150066000 0 0 2150066000 0 141

78469050 1490911950 0 0 1490911950 0 1560 2225860000 0 0 2225860000 0 1300 1600194000 0 0 1600194000 0 1360 1584854000 0 0 1584854000 0 133

Page 73: Data GP Untuk NPV

289361800 -289361800 0 0 -289361800 0 1300 2881785000 0 0 2881785000 0 1490 1600194000 0 0 1600194000 0 1590 1584854000 0 0 1584854000 0 1390 2336484000 0 0 2336484000 0 1790 2359741000 0 0 2359741000 0 1800 2120297000 0 0 2120297000 0 210 3137605000 0 0 3137605000 0 1520 1775078000 0 0 1775078000 0 1760 2369489000 0 0 2369489000 0 1780 1680088000 0 0 1680088000 0 1870 1609967000 0 0 1609967000 0 1890 1600594000 0 0 1600594000 0 1880 1766110000 0 0 1766110000 0 1900 2435265000 0 0 2435265000 0 193

3901000 1901693000 0 0 1901693000 0 730 2637176000 0 0 2637176000 0 220 1735512000 0 0 1735512000 0 1820 2369489000 0 0 2369489000 0 1780 1613600000 0 0 1613600000 0 138

218620500 1530343500 0 0 1530343500 0 198144089250 2737695750 0 0 2737695750 0 149137227857 2607329285 0 0 2607329285 0 149

0 2248011000 0 0 2248011000 0 1570 2120297000 0 0 2120297000 0 107

42002200 1638085800 0 0 1638085800 0 18741589000 1621971000 0 0 1621971000 0 183

0 1600594000 0 0 1600594000 0 1880 1609967000 0 0 1609967000 0 1890 1637139000 0 0 1637139000 0 1590 2248011000 0 0 2248011000 0 157

41589000 1621971000 0 0 1621971000 0 1840 3168874000 0 0 3168874000 0 2010 2814047000 0 0 2814047000 0 1810 2814047000 0 0 2814047000 0 181

387922500 2485577500 0 0 2485577500 0 21075497400 1434450600 0 0 1434450600 0 87

0 3168874000 0 0 3168874000 0 2010 1295724000 0 0 1295724000 0 70 3011124000 0 0 3011124000 0 1260 1600594000 0 0 1600594000 0 1270 1305586000 0 0 1305586000 0 13

103657920 1192066080 0 0 1192066080 0 7387922500 2485577500 0 0 2485577500 0 210

0 3025196000 0 0 3025196000 0 1770 3025196000 0 0 3025196000 0 1770 2414444000 0 0 2414444000 0 2260 2248011000 0 0 2248011000 0 163

Page 74: Data GP Untuk NPV

0 4510321000 0 0 4510321000 0 2130 2167699000 0 0 2167699000 0 2300 4510321000 0 0 4510321000 0 236

16479290 1631449710 0 0 1631449710 0 2350 1654141000 0 0 1654141000 0 1530 2248011000 0 0 2248011000 0 1510 2414444000 0 0 2414444000 0 2180 2414444000 0 0 2414444000 0 217

563790125 3946530875 0 0 3946530875 0 2360 3025196000 0 0 3025196000 0 1770 1524493000 0 0 1524493000 0 1120 4474825000 0 0 4474825000 0 2130 1770254000 0 0 1770254000 0 1400 2486981000 0 0 2486981000 0 2400 2486981000 0 0 2486981000 0 251

480822650 1859775432 0 0 1859775432 0 2330 1625264000 0 0 1625264000 0 2580 2486981000 0 0 2486981000 0 251

205176125 1421870547 0 0 1421870547 0 2460 2486981000 0 0 2486981000 0 2660 1620164000 0 0 1620164000 0 2080 2462464000 0 0 2462464000 0 2500 2156574000 0 0 2156574000 0 2710 1616667000 0 0 1616667000 0 980 1641409000 0 0 1641409000 0 2460 3847113000 0 0 3847113000 0 2550 2486981000 0 0 2486981000 0 2750 2486981000 0 0 2486981000 0 2420 1852671000 0 0 1852671000 0 2320 1641409000 0 0 1641409000 0 247

307808000 2133109440 0 0 2133109440 0 2610 2120297000 0 0 2120297000 0 1070 1625264000 0 0 1625264000 0 252

307808000 2133109440 0 0 2133109440 0 2610 2950628000 0 0 2950628000 0 1810 2133109440 0 0 2133109440 0 2610 2896480000 0 0 2896480000 0 69

134064120 2100337880 0 0 2100337880 0 2900 3589219000 0 0 3589219000 0 1680 1625264000 0 0 1625264000 0 280

94091000 3106228950 0 0 3106228950 0 2120 2940124000 0 0 2940124000 0 2980 3369440000 0 0 3369440000 0 2980 1625264000 0 0 1625264000 0 2480 2141393000 0 0 2141393000 0 550 3040830000 0 0 3040830000 0 1580 1657501000 0 0 1657501000 0 3000 2527242000 0 0 2527242000 0 238

Page 75: Data GP Untuk NPV

0 1625264000 0 0 1625264000 0 2580 2120297000 0 0 2120297000 0 104

205875000 2539127000 0 0 2539127000 0 290 3832823000 0 0 3832823000 0 306

39750190 3935268810 0 0 3935268810 0 3050 2225860000 0 0 2225860000 0 1350 3168874000 0 0 3168874000 0 1620 2248011000 0 0 2248011000 0 1540 1616088000 0 0 1616088000 0 1550 4474825000 0 0 4474825000 0 2130 1600594000 0 0 1600594000 0 1290 2225860000 0 0 2225860000 0 1310 2225860000 0 0 2225860000 0 1310 2225860000 0 0 2225860000 0 132

205875000 2539127000 0 0 2539127000 0 2877928000 3898580000 0 0 3898580000 0 299

225866400 1279909600 0 0 1279909600 0 61205875000 2539127000 0 0 2539127000 0 28

0 3066160000 0 0 3066160000 0 25159960750 1139254250 0 0 1139254250 0 86

Page 76: Data GP Untuk NPV

inHargaJuainDiscRpBainNetPrice inHargaPP inPrsPPnBainHargaAk inPPnBMBachSalesLa chSalesBarchKodePeg1.52E+09 76224650 1.45E+09 0 0 1.45E+09 0 2.12E+09 0 2.12E+09 0 0 2.12E+09 0 AG0012.75E+09 0 2.75E+09 0 0 2.75E+09 0 SI000201 1.62E+09 0 1.62E+09 0 0 1.62E+09 0 SI0003 2.12E+09 1.06E+08 2.01E+09 0 0 2.01E+09 0

1.2E+09 1.5E+08 1.03E+09 0 0 1.03E+09 0 SI000202 1.2E+09 1.5E+08 1.03E+09 0 0 1.03E+09 0 SI000202

2.12E+09 0 2.12E+09 0 0 2.12E+09 0 SI0002 2.14E+09 0 2.14E+09 0 0 2.14E+09 0 R00122.14E+09 0 2.14E+09 0 0 2.14E+09 0 R0012

1.5E+09 0 1.5E+09 0 0 1.5E+09 0 R00121.84E+09 0 1.84E+09 0 0 1.84E+09 0 SI000202 1.52E+09 76224650 1.45E+09 0 0 1.45E+09 0 2.15E+09 0 2.15E+09 0 0 2.15E+09 0 SI000302

2.2E+09 0 2.2E+09 0 0 2.2E+09 0 SI000302 1.52E+09 76224650 1.45E+09 0 0 1.45E+09 0 1.52E+09 76224650 1.45E+09 0 0 1.45E+09 0 1.51E+09 75288800 1.43E+09 0 0 1.43E+09 0 SI000201 1.86E+09 0 1.86E+09 0 0 1.86E+09 0 SI000201 1.05E+09 21039865 1.03E+09 0 0 1.03E+09 0 SI000202 1.52E+09 76224650 1.45E+09 0 0 1.45E+09 0

1.5E+09 0 1.5E+09 0 0 1.5E+09 0 SI0003 1.76E+09 0 1.76E+09 0 0 1.76E+09 0 SI000301 2.51E+09 0 2.51E+09 0 0 2.51E+09 0 SI0003 2.14E+09 0 2.14E+09 0 0 2.14E+09 0 R00122.51E+09 0 2.51E+09 0 0 2.51E+09 0 R00141.51E+09 0 1.43E+09 0 0 1.43E+09 0 SI000201 2.14E+09 1.07E+08 2.03E+09 0 0 2.03E+09 0 1.59E+09 79262700 1.51E+09 0 0 1.51E+09 0 R00131.31E+09 65340400 1.24E+09 0 0 1.24E+09 0 R00152.14E+09 1.07E+08 2.03E+09 0 0 2.03E+09 0 2.12E+09 1.06E+08 2.01E+09 0 0 2.01E+09 0

1.5E+09 0 1.5E+09 0 0 1.5E+09 0 SI0002 2.12E+09 0 2.12E+09 0 0 2.12E+09 0 SI000301 2.64E+09 0 2.64E+09 0 0 2.64E+09 0 KI0002 2.15E+09 0 2.15E+09 0 0 2.15E+09 0 SI000302 2.21E+09 0 2.21E+09 0 0 2.21E+09 0 SI000302 1.91E+09 3901000 1.9E+09 0 0 1.9E+09 0 SI000302 2.21E+09 0 2.21E+09 0 0 2.21E+09 0 SI000302 1.62E+09 0 1.62E+09 0 0 1.62E+09 0 SI000301 1.55E+09 0 1.55E+09 0 0 1.55E+09 0 SI0002 M00062.21E+09 0 2.21E+09 0 0 2.21E+09 0 SI000302 1.31E+09 65340400 1.24E+09 0 0 1.24E+09 0 R00132.64E+09 0 2.64E+09 0 0 2.64E+09 0 KI0002 1.36E+09 0 1.36E+09 0 0 1.36E+09 0 KI0004 1.62E+09 0 1.62E+09 0 0 1.62E+09 0 R00121.52E+09 0 1.52E+09 0 0 1.52E+09 0 R0012

Page 77: Data GP Untuk NPV

1.51E+09 2.26E+08 1.28E+09 0 0 1.28E+09 0 SI000201 1.71E+09 0 1.71E+09 0 0 1.71E+09 0 SI000203 1.51E+09 2.26E+08 1.28E+09 0 0 1.28E+09 0 SI000201 1.22E+09 0 1.22E+09 0 0 1.22E+09 0 R00112.51E+09 0 2.51E+09 0 0 2.51E+09 0 R00141.22E+09 0 1.22E+09 0 0 1.22E+09 0 R00112.64E+09 0 2.64E+09 0 0 2.64E+09 0 KI0002 1.52E+09 0 1.52E+09 0 0 1.52E+09 0 SI000302 2.12E+09 1.59E+08 1.96E+09 0 0 1.96E+09 0 SI000301 1.55E+09 1.94E+08 1.36E+09 0 0 1.36E+09 0 KI0004 2.12E+09 0 2.12E+09 0 0 2.12E+09 0 SI000302 2.14E+09 0 2.14E+09 0 0 2.14E+09 0 R00102.14E+09 0 2.14E+09 0 0 2.14E+09 0 SI000303 1.86E+09 18552599 1.84E+09 0 0 1.84E+09 0 SI0003 M00082.64E+09 0 2.64E+09 0 0 2.64E+09 0 KI0002 1.31E+09 65340400 1.24E+09 0 0 1.24E+09 0 R00132.14E+09 0 2.14E+09 0 0 2.14E+09 0 SI000303 2.15E+09 0 2.15E+09 0 0 2.15E+09 0 KI0002 2.75E+09 2.06E+08 2.54E+09 0 0 2.54E+09 0 SI0004 B00102.23E+09 0 2.23E+09 0 0 2.23E+09 0 R00121.64E+09 0 1.64E+09 0 0 1.64E+09 0 SI000202 1.58E+09 0 1.58E+09 0 0 1.58E+09 0 SI000201

1.6E+09 0 1.6E+09 0 0 1.6E+09 0 SI000303 B00123.01E+09 0 3.01E+09 0 0 3.01E+09 0 SI000303 B00122.23E+09 0 2.23E+09 0 0 2.23E+09 0 SI000303

1.6E+09 0 1.6E+09 0 0 1.6E+09 0 SI000303 1.58E+09 0 1.58E+09 0 0 1.58E+09 0 SI000303 2.25E+09 0 2.25E+09 0 0 2.25E+09 0 B00131.62E+09 0 1.62E+09 0 0 1.62E+09 0 SI000201 1.62E+09 0 1.62E+09 0 0 1.62E+09 0 SI000201 B0013

1.6E+09 0 1.6E+09 0 0 1.6E+09 0 SI000201 B00131.6E+09 0 1.6E+09 0 0 1.6E+09 0 SI000201 B0013

1.62E+09 0 1.62E+09 0 0 1.62E+09 0 SI0001 2.88E+09 0 2.88E+09 0 0 2.88E+09 0 R00123.17E+09 0 3.17E+09 0 0 3.17E+09 0 SI0001 2.23E+09 0 2.23E+09 0 0 2.23E+09 0 R00122.25E+09 0 2.25E+09 0 0 2.25E+09 0 R00122.25E+09 0 2.25E+09 0 0 2.25E+09 0 SI0002 2.25E+09 0 2.25E+09 0 0 2.25E+09 0 B00132.25E+09 0 2.25E+09 0 0 2.25E+09 0 B00133.04E+09 0 3.04E+09 0 0 3.04E+09 0 B0013

1.6E+09 0 1.6E+09 0 0 1.6E+09 0 SI000201 B00131.58E+09 1.98E+08 1.39E+09 0 0 1.39E+09 0 SI000301 2.15E+09 0 2.15E+09 0 0 2.15E+09 0 SI0003 1.57E+09 78469000 1.49E+09 0 0 1.49E+09 0

0 2.89E+08 -2.89E+08 0 0 -2.89E+08 0 SI000303 M00191.6E+09 2.08E+08 1.39E+09 0 0 1.39E+09 0 SI000303 M0019

1.58E+09 2.06E+08 1.38E+09 0 0 1.38E+09 0 SI000303 M0019

Page 78: Data GP Untuk NPV

2.23E+09 2.89E+08 1.94E+09 0 0 1.94E+09 0 SI000303 M00192.88E+09 1.44E+08 2.74E+09 0 0 2.74E+09 0 R00101.64E+09 0 1.64E+09 0 0 1.64E+09 0 SI000201 B00131.58E+09 0 1.58E+09 0 0 1.58E+09 0 SI000201 2.34E+09 58412100 2.28E+09 0 0 2.28E+09 0 SI000303 2.36E+09 58993525 2.3E+09 0 0 2.3E+09 0 SI000303 2.12E+09 0 2.12E+09 0 0 2.12E+09 0 SI0003 3.14E+09 0 3.14E+09 0 0 3.14E+09 0 SI000301 1.78E+09 0 1.78E+09 0 0 1.78E+09 0 SI000203 B00132.37E+09 0 2.37E+09 0 0 2.37E+09 0 SI000201 M00231.68E+09 42002200 1.64E+09 0 0 1.64E+09 0 B00131.61E+09 0 1.61E+09 0 0 1.61E+09 0 B0013

1.6E+09 0 1.6E+09 0 0 1.6E+09 0 B00131.77E+09 0 1.77E+09 0 0 1.77E+09 0 SI0002 B00132.44E+09 3.04E+08 2.13E+09 0 0 2.13E+09 0 SI000201

1.9E+09 0 1.9E+09 0 0 1.9E+09 0 SI000302 2.64E+09 0 2.64E+09 0 0 2.64E+09 0 KI0002 1.74E+09 0 1.74E+09 0 0 1.74E+09 0 SI0003 R00132.37E+09 0 2.37E+09 0 0 2.37E+09 0 SI000201 M00231.61E+09 0 1.61E+09 0 0 1.61E+09 0 SI000201 1.75E+09 2.54E+08 1.5E+09 0 0 1.5E+09 0 SI000201 2.88E+09 1.37E+08 2.61E+09 0 0 2.61E+09 0 SI0004 2.88E+09 1.37E+08 2.61E+09 0 0 2.61E+09 0 SI0004 2.25E+09 0 2.25E+09 0 0 2.25E+09 0 SI000202 B00132.12E+09 0 2.12E+09 0 0 2.12E+09 0 SI000301 1.68E+09 0 1.64E+09 0 0 1.64E+09 0 SI0002 B00131.66E+09 0 1.62E+09 0 0 1.62E+09 0 SI0002 B0013

1.6E+09 0 1.6E+09 0 0 1.6E+09 0 SI0002 B00131.61E+09 0 1.61E+09 0 0 1.61E+09 0 SI0002 B00131.64E+09 0 1.64E+09 0 0 1.64E+09 0 SI000202 B00132.25E+09 0 2.25E+09 0 0 2.25E+09 0 SI000202 B00131.66E+09 41589000 1.62E+09 0 0 1.62E+09 0 SI0002 B00133.17E+09 0 3.17E+09 0 0 3.17E+09 0 SI000302 2.81E+09 0 2.81E+09 0 0 2.81E+09 0 SI000301 2.95E+09 0 2.95E+09 0 0 2.95E+09 0 SI000301 2.87E+09 3.88E+08 2.49E+09 0 0 2.49E+09 0 SI000203 M00251.51E+09 75497400 1.43E+09 0 0 1.43E+09 0 3.17E+09 3.96E+08 2.77E+09 0 0 2.77E+09 0 SI000302

1.3E+09 1.04E+08 1.19E+09 0 0 1.19E+09 0 KI0004 3.01E+09 0 3.01E+09 0 0 3.01E+09 0 SI000303 B0012

1.6E+09 0 1.6E+09 0 0 1.6E+09 0 SI000303 B00121.31E+09 1.04E+08 1.2E+09 0 0 1.2E+09 0 KI0004

1.3E+09 1.04E+08 1.19E+09 0 0 1.19E+09 0 KI0004 2.87E+09 0 2.49E+09 0 0 2.49E+09 0 SI000203 M00253.03E+09 0 3.03E+09 0 0 3.03E+09 0 SI000303 3.03E+09 0 3.03E+09 0 0 3.03E+09 0 SI000303 2.41E+09 48288880 2.37E+09 0 0 2.37E+09 0 SI000201 M00292.25E+09 0 2.25E+09 0 0 2.25E+09 0 SI000203 B0013

Page 79: Data GP Untuk NPV

4.47E+09 0 4.47E+09 0 0 4.47E+09 0 SI000204 2.17E+09 2.71E+08 1.9E+09 0 0 1.9E+09 0 SI000301 4.51E+09 5.64E+08 3.95E+09 0 0 3.95E+09 0 SI000301 M00171.65E+09 2.06E+08 1.43E+09 0 0 1.43E+09 0 SI000201 1.65E+09 0 1.65E+09 0 0 1.65E+09 0 KI0005 2.25E+09 0 2.25E+09 0 0 2.25E+09 0 SI000203 B00132.41E+09 0 2.41E+09 0 0 2.41E+09 0 SI000201 2.41E+09 0 2.41E+09 0 0 2.41E+09 0 SI000201 M00294.51E+09 0 4.51E+09 0 0 4.51E+09 0 SI000301 M00173.03E+09 0 3.03E+09 0 0 3.03E+09 0 SI000303 1.52E+09 0 1.52E+09 0 0 1.52E+09 0 SI000303 4.47E+09 0 4.47E+09 0 0 4.47E+09 0 SI000204 1.77E+09 0 1.77E+09 0 0 1.77E+09 0 SI000203 2.49E+09 3.11E+08 2.18E+09 0 0 2.18E+09 0 SI000203 2.49E+09 0 2.49E+09 0 0 2.49E+09 0 SI000201 M0018

3.1E+09 6.85E+08 2.29E+09 0 0 2.29E+09 0 1.63E+09 0 1.63E+09 0 0 1.63E+09 0 SI000304 3.07E+09 0 3.07E+09 0 0 3.07E+09 0 SI000201 M00181.64E+09 0 1.64E+09 0 0 1.64E+09 0 SI000301 3.63E+09 0 3.63E+09 0 0 3.63E+09 0 SI000201 B00181.62E+09 0 1.62E+09 0 0 1.62E+09 0 SI000304 2.46E+09 0 2.46E+09 0 0 2.46E+09 0 SI0001 B00202.16E+09 0 2.16E+09 0 0 2.16E+09 0 SI000204 1.62E+09 0 1.62E+09 0 0 1.62E+09 0 SI000301 1.64E+09 0 1.64E+09 0 0 1.64E+09 0 SI000301 3.85E+09 7.69E+08 3.08E+09 0 0 3.08E+09 0 SI0001 B00192.49E+09 3.11E+08 2.18E+09 0 0 2.18E+09 0 SI000301 2.49E+09 49739620 2.44E+09 0 0 2.44E+09 0 SI0001 R00231.85E+09 0 1.85E+09 0 0 1.85E+09 0 SI000201 1.64E+09 0 1.64E+09 0 0 1.64E+09 0 SI000304 2.46E+09 3.08E+08 2.13E+09 0 0 2.13E+09 0 SI000302 2.12E+09 0 2.12E+09 0 0 2.12E+09 0 SI000301 1.63E+09 0 1.63E+09 0 0 1.63E+09 0 SI000303 2.46E+09 0 2.13E+09 0 0 2.13E+09 0 SI000302 2.95E+09 0 2.95E+09 0 0 2.95E+09 0 SI000301 2.46E+09 3.08E+08 2.13E+09 0 0 2.13E+09 0 SI000302

2.9E+09 0 2.9E+09 0 0 2.9E+09 0 SI0001 2.5E+09 1.5E+08 2.35E+09 0 0 2.35E+09 0 SI000301

3.59E+09 2.51E+08 3.34E+09 0 0 3.34E+09 0 SI000201 M00181.63E+09 0 1.63E+09 0 0 1.63E+09 0 SI000303 M00333.23E+09 94091000 3.11E+09 0 0 3.11E+09 0 SI000303 R00223.37E+09 0 3.37E+09 0 0 3.37E+09 0 SI000301 M00443.37E+09 0 3.37E+09 0 0 3.37E+09 0 SI000301 M00441.63E+09 0 1.63E+09 0 0 1.63E+09 0 SI000201 M00352.14E+09 0 2.14E+09 0 0 2.14E+09 0 SI000201 3.04E+09 2.28E+08 2.81E+09 0 0 2.81E+09 0 SI000203 B00131.66E+09 0 1.66E+09 0 0 1.66E+09 0 SI000201 M00182.53E+09 0 2.53E+09 0 0 2.53E+09 0 SI000301

Page 80: Data GP Untuk NPV

1.63E+09 0 1.63E+09 0 0 1.63E+09 0 SI000304 2.12E+09 0 2.12E+09 0 0 2.12E+09 0 SI000203 2.75E+09 2.06E+08 2.54E+09 0 0 2.54E+09 0 SI0004 B00103.73E+09 0 3.73E+09 0 0 3.73E+09 0 SI000204 M00393.98E+09 39750190 3.94E+09 0 0 3.94E+09 0 SI000301 2.23E+09 0 2.23E+09 0 0 2.23E+09 0 SI000301 3.17E+09 0 3.17E+09 0 0 3.17E+09 0 SI000201 B00132.25E+09 0 2.25E+09 0 0 2.25E+09 0 SI000201 B00131.62E+09 0 1.62E+09 0 0 1.62E+09 0 SI000201 4.47E+09 0 4.47E+09 0 0 4.47E+09 0 SI000204

1.6E+09 0 1.6E+09 0 0 1.6E+09 0 SI000303 B00122.23E+09 0 2.23E+09 0 0 2.23E+09 0 SI000302 M00142.23E+09 0 2.23E+09 0 0 2.23E+09 0 SI000302 M00142.23E+09 0 2.23E+09 0 0 2.23E+09 0 SI000302 M00142.75E+09 2.06E+08 2.54E+09 0 0 2.54E+09 0 SI0004 B00103.98E+09 77928000 3.9E+09 0 0 3.9E+09 0 SI000201 M00291.51E+09 0 1.28E+09 0 0 1.28E+09 0 SI000201 2.75E+09 2.06E+08 2.54E+09 0 0 2.54E+09 0 SI0004 B00103.07E+09 0 3.07E+09 0 0 3.07E+09 0 SI000201 M0018

1.2E+09 59960750 1.14E+09 0 0 1.14E+09 0

Page 81: Data GP Untuk NPV

chKodePegchKodeCarchKodeCarinDiscountinDiscoun inDiscountinDiscoun2inDiscRP2 inDiscRP2BchnomorgaKB KB 5 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB KB 5 0 5 0 0 0KB30X KB30X 0 0 12.5 2 0 21039885KB30X KB30X 12.5 2 12.5 2 21039885 21039865KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB KB 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB KB 0 0 5 0 0 0KB KB 5 0 5 0 0 0KB30X KB30X 0 0 5 0 0 0KB30X CK 0 0 0 0 0 0KB30X CK 12.5 2 2 0 21039865 0KB KB 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X CK 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X CK 0 0 0 0 0 0KB30X KB30X 5 0 5 0 0 0KB KB 5 0 5 0 0 0KB30X KB 0 0 5 0 0 0KB30X KB30X 0 0 5 0 0 0KB KB 5 0 5 0 0 0KB KB 5 0 5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB 5 0 5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X CK 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0

Page 82: Data GP Untuk NPV

KB30X KB 5 0 15 0 0 0KB30X KB30X 0 0 0 0 0 0KB KB 15 0 15 0 0 0KB30X KB30X 0 0 0 0 0 0CK CK 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 7.5 0 0 0CK KPR 0 0 12.5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30XDP2XCK 4.25 0 1 0 0 0KB30X KB30X 0 0 0 0 0 0KB KB 5 0 5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30XDP2XKB30XDP2X7.5 0 7.5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X CK 0 0 12.5 0 0 0KB30X KB30X 0 0 0 0 0 0KB KB 5 0 5 0 0 0KB30X CK 0 0 0 0 0 0KB30X CK 0 0 13 0 0 0KB30X CK 0 0 13 0 0 0

Page 83: Data GP Untuk NPV

CK CK 0 0 13 0 0 0KB30X KB30X 0 0 5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 2.5 0 0 0KB30X KB30X 0 0 2.5 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 2.5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0CK CK 0 0 12.5 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0CK CK 12.5 0 14.5 0 0 0KB30X KB30X 5 0 0 5 0 1.37E+08KB30X KB30X 0 5 0 5 1.37E+08 1.37E+08KB30X KB30X 0 0 0 0 0 0KPR KB30X 0 0 0 0 0 0KB30X KB30X 2.5 0 2.5 0 0 0KB30X KB30X 2.5 0 2.5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 2.5 0 2.5 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0CK CK 13.56 0 13.5 0 0 0KB KB 0 0 0 0 0 0KB30X CK 0 0 12.5 0 0 0KB30X KB30X 0 0 8 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X CK 0 0 8 0 0 0KB30X CK 8 0 8 0 0 0CK CK 13.5 0 13.5 0 0 0KB30X KPR 0 0 0 0 0 0KPR KPR 0 0 0 0 0 0KB30X KB30X 0 0 2 0 0 0KB30X KPR 0 0 0 0 0 0

Page 84: Data GP Untuk NPV

KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 12.5 0 0 0KB30X CK 0 0 12.5 0 0 0KB30X CK 1 0 12.5 1 0 14419378KB30X KPR 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0CK KB30X 12.5 0 0 0 0 0KPR KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X CK 0 0 12.5 0 0 0KB30X KB30X 0 0 0 0 0 0KB KB 0 5 0 5 97882918 1.21E+08KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0CK KB30X 12.5 1 0 0 14362328 0KB30X KB30X 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KPR KPR 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X CK 0 0 20 0 0 0KB30X CK 0 0 0 0 0 0KB30X KB30X 0 0 2 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0CK KPR 12.5 1 12.5 1 21546560 21546560KB30X KPR 0 0 0 0 0 0KPR KB30X 0 0 0 0 0 0KPR KPR 12.5 1 12.5 1 21546560 0KB30X KPR 0 0 0 0 0 0KPR KPR 12.5 1 12.5 1 0 21546560KB30X KPR 0 0 0 0 0 0KB30X KB30X 6 0 6 0 0 0KB30X CK 0 0 7 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 1 0 1 31376050 31376050KPR KPR 0 0 0 0 0 0KPR KB30X 0 0 0 0 0 0KPR KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 7.5 0 0 0KB 24X KB 24X 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0

Page 85: Data GP Untuk NPV

KB30X KPR 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30XDP2XKPR 7.5 0 7.5 0 0 0KB 24X KB 24X 0 0 0 0 0 0KB 24X KB 24X 1 0 1 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KB30X 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30X KPR 0 0 0 0 0 0KB30XDP2XKPR 7.5 0 7.5 0 0 0KPR KPR 0 0 0 0 0 0KB KB 15 0 15 0 0 0KPR KPR 7.5 0 7.5 0 0 0KB30X KPR 0 0 0 0 0 0KB KB 5 0 5 0 0 0

Page 86: Data GP Untuk NPV

chKodeCuschKodeCusProses inBF NoGanti dtTglInPut ManualLa chNoTandainLuasTan inLuasBanL0005 L0005 0 25000000 50027781 3/2/2011 1 5774Z16C 126 150D0001 C0003 1 25000000 58809968 5/2/2011 0 8594Y0NA 180 212N0001 Y0002 1 25000000 38900025 6/2/2011 0 7024Z0NBY 260 235A0004 A0010 1 25000000 40692999 6/2/2011 0 5934Y0Q0L 140 151A0006 S0003 1 25000000 55607000 8/2/2011 1 6094Y12US 180 212D0004 D0004 1 25000000 38098547 9/2/2011 0 187550OL 118.44 111D0004 D0004 1 25000000 39622642 9/2/2011 1 187550OL 118.44 111C0001 C0001 1 25000000 48729047 1/29/2011 0 1874Y0R0S 180 212E0005 E0005 1 25000000 38013453 1/30/2011 0 1564Y0ZD 260 235J0006 J0009 1 25000000 58836906 1/30/2011 0 7654Y13VV 180 212J0006 E0011 1 25000000 58889437 1/30/2011 0 5464Y13X6 126 150W0003 W0003 1 25000000 58303874 1/2/2011 0 5164Z0S80 126 150L0003 L0003 0 25000000 47921062 3/2/2011 1 4994Y17Y7 126 150M0006 M0006 1 25000000 53136199 ### 0 012590WK 214 166.1V0005 V0005 1 25000000 56412233 ### 0 570590WI 216 165L0003 L0003 0 25000000 44466703 2/16/2011 1 4994Y17Y7 126 150L0005 L0005 1 25000000 51408735 2/16/2011 1 5774Z16C 126 150A0007 A0007 1 25000000 56940453 2/18/2011 0 6244Z0NU127.75 150N0004 N0004 1 25000000 38040406 2/19/2011 0 7325C0K50 180 212D0004 D0004 1 25000000 39768374 2/20/2011 1 187550OL 118.44 111L0003 L0003 1 25000000 43831486 2/20/2011 1 4994Y17Y7 126 150N0002 N0002 1 25000000 54666782 2/21/2011 0 2194Z0SR7 126 150T0004 T0004 1 25000000 54720297 2/21/2011 0 9064Z0SBP 180 122J0008 J0008 1 25000000 39858671 2/23/2011 0 7654Z0MD 280 235E0005 E0005 1 25000000 49249461 1/3/2011 1 1564Y0ZD 180 212Z0001 Z0001 1 25000000 49538778 1/3/2011 0 7804Z0N0 280 235A0007 A0007 1 25000000 49951739 1/3/2011 1 6244Z0NU127.75 150H0002 H0002 1 25000000 59106109 2/3/2011 1 9374Y12Z4 180 212L0002 L0002 1 25000000 59979156 2/3/2011 0 3124Y0UU 140 151A0003 A0003 1 25000000 60212610 2/3/2011 0 8284Y0PKF123.57 111I0003 I0003 1 25000000 63839358 2/3/2011 1 3594Y12Q 180 212R0011 R0011 1 25000000 66525718 2/3/2011 1 1305J0OW 180 212E0009 E0009 1 25000000 53045156 4/3/2011 0 3744Z0ON126.6 150M0003 M0003 1 25000000 53945906 4/3/2011 0 2814Z0O0P 180 212A0005 A0005 1 25000000 55244060 4/3/2011 0 7654Y0RGF319.52 166.1M0006 M0006 0 25000000 55432771 4/3/2011 1 012590WK 214 166.1V0005 V0005 0 25000000 55853367 4/3/2011 1 570590WI 216 165W0003 W0003 1 25000000 56010907 4/3/2011 1 5164Z0S80 196 122V0005 K0002 1 25000000 60020156 4/3/2011 1 570590WI 216 165D0006 D0006 1 25000000 58267769 6/3/2011 1 8005U0RZ7 140 151I0005 I0005 1 25000000 58501113 6/3/2011 0 6885V0X0L128.2 152K0002 K0002 1 25000000 55235656 7/3/2011 1 570590WI 216 165A0003 A0003 1 25000000 37637390 8/3/2011 1 8284Y0PKF123.57 111A0005 A0005 1 25000000 55418343 9/3/2011 1 7654Y0RGF319.52 166I0002 I0002 1 25000000 61200281 9/3/2011 0 8904Y0PR 128.42 152J0004 P0002 1 25000000 32026359 ### 0 1874Y0YI1 140 151J0004 P0002 1 25000000 32113656 ### 0 5934Y0YG 126 150

Page 87: Data GP Untuk NPV

A0007 A0007 1 25000000 41169605 ### 1 6244Z0NU127.75 150J0011 J0011 1 25000000 48529093 3/21/2011 0 4266C0ZQ 163.69 150A0007 A0007 1 25000000 61012359 3/21/2011 1 6244Z0NU127.75 150B0002 B0002 1 25000000 37516331 3/22/2011 0 6404Y0N1 108 111Z0001 Z0001 1 25000000 38481653 3/22/2011 1 7804Z0N0 280 235B0002 B0002 1 25000000 41780855 3/22/2011 1 6404Y0N1 108 111A0005 A0005 0 25000000 37903218 3/23/2011 1 7654Y0RGF319.52 166E0008 E0008 1 25000000 45132234 3/23/2011 0 5304Z0NH 126 150I0008 I0008 1 25000000 55919235 3/23/2011 0 1776B104 180 212I0002 I0002 1 25000000 41788959 3/25/2011 1 8904Y0PR 128.42 152M0006 M0006 1 25000000 54810831 3/25/2011 1 012590WK 214 166.1B0010 B0010 1 25000000 40623177 3/29/2011 0 0154Y0ON 180 212F0002 F0002 1 25000000 44742523 3/29/2011 0 501510N7 180 212G0003 G0003 1 25000000 47855883 3/30/2011 1 8476C0YU7 180 212A0005 A0005 0 25000000 46393109 9/4/2011 1 7654Y0RGF319.52 166A0003 A0003 1 25000000 46617109 9/4/2011 1 8284Y0PKF123.57 111D0007 D0007 1 25000000 65179781 ### 0 7856N14X 180 212C0003 C0003 1 25000000 52906234 4/13/2011 0 8594Y0NA 180 212T0002 T0002 0 25000000 55626582 4/14/2011 0 6254Y0TBP 260 235S0005 S0005 1 25000000 71275859 4/16/2011 0 771730O9 180 212M0008 M0008 1 25000000 79760562 4/17/2011 0 234740MX 126 150K0003 K0003 1 25000000 42000378 4/23/2011 0 347740ZYL 126 150S0008 S0008 1 25000000 48375653 4/23/2011 0 031740LXO 126 150D0008 D0008 1 25000000 48686463 4/23/2011 0 844740LM 280 235G0004 G0004 1 25000000 59344869 4/23/2011 0 750740MK 180 212G0004 G0004 1 25000000 59469759 4/23/2011 0 234740O5 126 150G0004 G0004 1 25000000 59524212 4/23/2011 0 797740NT 126 150I0012 I0012 1 25000000 52979129 4/25/2011 0 328740UX 180 212I0012 I0012 1 25000000 53176501 4/25/2011 0 891740UT 126 150D0011 D0011 1 25000000 62095230 4/25/2011 0 268740ZFC 126 150D0011 D0011 1 25000000 63188745 4/25/2011 1 268740ZFC 126 150D0011 D0011 1 25000000 69239897 4/26/2011 1 268740ZFC 126 150D0012 D0012 1 25000000 67148604 4/25/2011 0 4467411W0134.09 150H0008 H0008 1 25000000 67212390 4/25/2011 0 037730NZJ 260 235I0012 I0012 1 25000000 67331471 4/25/2011 0 7907411Y 131.46 150H0009 H0009 1 25000000 67486781 4/25/2011 0 678730OR 180 212W0004 W0004 1 25000000 67611297 4/25/2011 0 209730NR 180 212F0005 F0005 1 25000000 67749968 4/25/2011 0 109740RSV 180 212E0014 E0014 1 25000000 67868250 4/25/2011 0 174740ZE 180 212N0005 N0005 1 25000000 67985125 4/25/2011 0 6487414T 180 212I0013 I0013 1 25000000 68179531 4/25/2011 0 768740ZER 280 235D0011 D0011 1 25000000 48012437 4/29/2011 1 268740ZFC 126 150A0016 A0016 1 25000000 41525602 1/5/2011 0 906740NO 126 150I0010 I0010 1 25000000 51360285 1/5/2011 0 875740OE 214 166H0015 H0015 1 25000000 51411437 1/5/2011 0 250740X6U 126 150G0004 G0004 1 25000000 50374342 2/5/2011 1 750740MK 180 212G0004 G0004 1 25000000 50889942 2/5/2011 1 234740O5 126 150G0004 G0004 1 25000000 51213854 2/5/2011 1 797740NT 126 150

Page 88: Data GP Untuk NPV

G0004 G0004 1 25000000 57191914 2/5/2011 1 750740MK 180 212B0010 B0010 1 25000000 53476546 4/5/2011 0 578740Q4 260 235D0011 D0011 1 25000000 53476701 5/22/2011 1 268740ZFC 126 150W0005 G0005 1 25000000 34483079 5/26/2011 0 797740M4 126 150A0021 A0021 1 25000000 35658672 5/26/2011 0 798830Q8 180 212A0021 A0021 1 25000000 36181407 5/26/2011 0 954830Q5L 180 212C0002 C0002 1 25000000 51275531 5/30/2011 0 8594Y0R6S 180 212H0010 H0010 1 25000000 52365624 5/30/2011 0 718740S29 230 323B0012 B0012 1 25000000 53524984 5/30/2011 0 202830IJF5136.57 151N0007 N0007 1 25000000 53729421 5/30/2011 0 781830NA 214 166I0016 I0016 1 25000000 58181491 5/30/2011 0 9698313EC 126 150Y0008 Y0008 1 25000000 59513200 5/30/2011 0 3758313GL127.44 150I0017 I0017 1 25000000 61126996 5/30/2011 0 5478313I4 126 150K0004 Y0009 1 25000000 49858093 4/6/2011 1 335840X9D135.28 151A0024 A0024 1 25000000 35937735 6/13/2011 0 3698L0WA310.78 135W0003 W0003 1 25000000 49628317 6/17/2011 1 5164Z0S80 196 135A0005 A0005 1 25000000 58023003 6/17/2011 1 7654Y0RGF319.52 166W0006 W0006 1 25000000 58454500 6/17/2011 0 877830RWT128.42 151N0007 N0007 1 25000000 34916686 6/27/2011 1 781830NA 214 166R0015 R0015 1 25000000 35216530 6/27/2011 0 063740OID130.45 150I0018 I0018 1 25000000 35395702 6/27/2011 0 2669111TX192.89 135B0010 B0010 1 25000000 38129828 6/28/2011 1 578740Q4 260 235B0010 B0010 1 25000000 55600639 6/28/2011 1 578740Q4 260 235E0014 D0011 1 25000000 41135825 ### 1 174740ZE 180 212A0012 A0012 1 25000000 41719767 ### 1 2396C10B 180 212I0016 I0016 1 25000000 41895494 ### 1 9698313EC 126 150D0013 D0013 1 25000000 42404352 ### 1 506830T66 126 150I0017 I0017 1 25000000 46676210 ### 1 5478313I4 126 150Y0008 Y0008 1 25000000 48620928 ### 1 3758313GL127.44 150D0011 D0011 1 25000000 50980328 ### 1 268740ZFC134.09 150D0011 D0011 1 25000000 38551468 7/13/2011 1 174740ZE 180 212I0015 I0015 1 25000000 56611230 7/13/2011 1 303830T8 126 150F0006 F0006 1 25000000 54544953 7/18/2011 1 1259716SG 230 323S0011 S0011 1 25000000 59196405 7/19/2011 0 861830QC 251.03 212S0011 S0011 1 25000000 59895923 7/19/2011 0 861830QC 251 238C0004 C0004 1 25000000 41441648 7/25/2011 0 8029U0SSA255.18 218N0003 R0017 1 25000000 52840362 2/8/2011 1 146550VW 126 150F0006 F0006 1 25000000 56804531 3/8/2011 1 1259716SG 230 323E0004 E0004 1 25000000 57353358 3/8/2011 0 7504Y0NM121.77 111D0008 D0008 1 25000000 33871984 9/8/2011 1 844740LM 280 235S0008 S0008 1 25000000 34400765 9/8/2011 1 031740LXO 126 150E0003 E0003 1 25000000 43958874 ### 0 5474Y0NJJ121.29 111E0004 E0004 1 25000000 36657390 ### 1 7504Y0NM121.77 111C0004 C0004 1 25000000 54424857 ### 1 8029U0SSA255.18 218Y0007 Y0007 1 25000000 35953953 8/13/2011 0 952830IZ2 260 235Y0007 Y0007 1 25000000 41722821 8/19/2011 1 952830IZ2 260 235A0025 A0025 1 25000000 63780358 8/23/2011 1 710AL10X0 171 190N0005 N0005 1 25000000 47364016 8/26/2011 1 6487414T 180 212

Page 89: Data GP Untuk NPV

M0013 M0013 1 25000000 33954687 ### 0 682A10Z6 366 348T0011 T0011 1 25000000 34683468 ### 0 484AR0ZAL186.37 152A0028 A0028 1 25000000 37233093 9/20/2011 0 244BC0NI 366 348D0019 D0019 1 25000000 40388609 9/20/2011 1 577B70ZD 126 150M0011 M0011 1 25000000 44382658 9/22/2011 0 624740V9K 154 157F0005 F0005 1 25000000 59915278 9/28/2011 1 109740RSV 180 212J0014 J0014 1 25000000 51377403 ### 0 158A80NA 171 190Y0012 Y0012 1 25000000 51412880 ### 0 406A80KN 171 190A0028 A0028 1 25000000 33591468 ### 1 244BC0NI 366 348Y0007 Y0007 1 25000000 37838888 10/16/201 1 952830IZ2 260 235B0007 E0016 1 25000000 49700260 10/19/201 1 7936K0ZIB 126 150M0013 M0013 1 25000000 60583405 10/21/201 1 682A10Z6 365.45 334D0010 D0010 1 25000000 60854939 10/21/201 0 234740OW 180 135M0015 M0015 1 25000000 58791995 10/27/201 0 863CF10EB 171 190W0011 W0011 1 25000000 53065739 ### 0 681CR0UOI 171 190H0002 H0002 1 25000000 54885711 11/13/201 1 868B40YO 171 190Y0013 Y0013 1 25000000 58672716 11/14/201 0 072CU12D 108 131W0011 W0011 1 25000000 61873076 11/14/201 1 681CR0UOI 171 190H0022 H0022 1 25000000 41009933 11/16/201 1 944CQ0PL 108 131T0015 T0015 1 25000000 54904979 11/16/201 0 016CZ120J 171 190I0019 I0019 1 25000000 65250209 11/17/201 0 4089J0MTC131.46 150J0015 J0015 1 25000000 49954940 11/25/201 1 512CQ0XN 171 190M0020 M0020 1 25000000 50246231 11/25/201 0 028D114L 179.71 151D0006 D0006 1 25000000 62355625 11/26/201 1 8005U0RZ7 140 151H0022 H0022 1 25000000 56901421 11/28/201 1 944CQ0PL 108 131J0017 J0017 1 25000000 37406907 ### 0 640CT0V57257.39 323I0022 I0022 1 25000000 61883110 ### 0 765D50RC 171 190B0013 B0013 1 25000000 32570484 ### 0 456CG11Y9 171 190V0008 V0008 1 25000000 42425609 12/20/201 1 163AY107Z 140 151S0016 S0016 1 25000000 42816770 12/20/201 0 230CQ0QN 108 131M0016 M0016 1 25000000 55514206 12/22/201 1 403CW13B 171 190A0012 A0012 1 25000000 59346611 12/23/201 1 2396C10B 180 212J0016 J0016 1 25000000 33389625 4/1/2012 1 573CR0W0 108 131M0016 M0016 1 25000000 56974087 6/1/2012 1 403CW13B 171 190S0011 S0011 1 25000000 49750904 7/1/2012 1 861830QC 251 238M0016 M0016 1 25000000 35978843 ### 1 403CW13B 171 190T0003 T0003 1 25000000 51929540 1/18/2012 0 8284Z0PU1 280 235A0035 A0035 1 25000000 33891595 1/31/2012 1 317EX0PYX233.2 166Y0006 Y0006 1 25000000 56770234 1/2/2012 1 5497D0WG389.16 348H0024 H0024 1 25000000 40782250 ### 0 449DV11M 108 131S0012 S0012 1 25000000 40651693 2/27/2012 0 8919Z0OQ 230 323H0026 H0026 1 25000000 63140484 2/3/2012 0 746G00XE 231.28 183H0026 H0026 1 25000000 33620109 4/3/2012 1 746G00XE 331.66 166A0031 A0031 1 25000000 52709218 8/3/2012 1 824CQ0VX 108 131D0002 L0013 1 25000000 44402091 3/21/2012 0 7334Z0M9 180 212I0013 I0013 1 25000000 47047325 3/26/2012 1 768740ZER 280 235V0009 V0009 1 25000000 35733580 3/28/2012 1 575GH13H 108 131A0030 A0030 1 25000000 53262933 ### 1 578BL12O4229.86 166

Page 90: Data GP Untuk NPV

Y0013 Y0013 1 25000000 52242059 ### 1 072CU12D 108 131M0007 M0007 1 25000000 57760201 4/27/2012 0 3196C0L2I 180 212T0002 T0002 1 25000000 41067665 5/19/2012 0 6254Y0TBP 260 235A0036 A0036 1 25000000 41903086 5/19/2012 0 028I310PS334.33 191I0025 I0025 1 25000000 61519005 5/31/2012 1 062H10TD263.78 323A0017 A0017 1 25000000 62675969 5/31/2012 0 797740NZF 180 212I0012 I0012 1 25000000 61200874 2/6/2012 1 7907411Y 230 323I0012 I0012 1 25000000 61716126 2/6/2012 1 328740UX 180 212I0012 I0012 1 25000000 61860998 2/6/2012 1 891740UT 126 150M0013 M0013 1 25000000 58309997 6/16/2012 1 682A10Z6 365.45 334D0009 D0009 1 25000000 43530296 6/20/2012 0 750740LY8 126 150R0014 R0014 1 25000000 33959020 6/27/2012 0 672740N0 180 212R0014 R0014 1 25000000 55704209 ### 1 672740N0 180 212S0009 S0009 1 25000000 58881896 8/28/2012 0 281740N6 180 212S0001 S0001 1 25000000 42762979 9/28/2012 0 5474Y0TDA 260 235H0027 H0027 1 25000000 51320461 9/28/2012 1 187G116H259.05 323A0007 A0007 1 25000000 50810799 ### 1 6244Z0NU127.75 150S0001 S0021 1 25000000 63136132 ### 1 5474Y0TDA 260 235W0011 W0011 1 25000000 55631188 10/19/201 1 681CR0UOI 245 191R0010 W0012 1 25000000 43597794 10/23/201 1 085550VLH 108 111

Page 91: Data GP Untuk NPV

inLuasTanainLuasBangvcNamaPevcNamaPesinBulat dtTglTandaotorisasi User_Otor posting vcNamaSal126 150 LAURENCE T.UNTU FRANSISCA MAGDA3 1/30/2011 0 0 180 212 DIDI SUSANTO CENDRAKASIH SUN 3 1/29/2011 1 RIZAL 0 260 235 NURUL IMAN MUSTYUKEU MALKIYANI, 3 1/30/2011 1 RIZAL 0 LYDIA/HERMAN140 151 ANTON HARTONO ANDRIANTO HADIS 3 1/29/2011 1 RIZAL 0 RICKY (SPV)/CA180 212 ARIESMAN WIDJAJASHERLIANY CHANDR3 1/29/2011 1 RIZAL 0

118.44 111 DRS. TJIKI HARYADRS. TJIKI HARYA 3 5/2/2011 1 FITRA 0 ADY/HERMAN (118.44 111 DRS. TJIKI HARYADRS. TJIKI HARYA 3 5/2/2011 1 FITRA 0 ADY/HERMAN (

180 212 CHRISTINE IVONECHRISTINE IVONE 3 1/29/2011 1 IWAN 0 HERMAN (SPV)/180 212 ERNIE EFFENDIE ERNIE EFFENDIE 3 1/29/2011 1 DAULY 0 180 212 JAHJA JAHJA WIDIKDO 3 1/29/2011 1 FITRA 0 126 150 JAHJA ERWIN WIDIKDO 3 1/29/2011 1 FITRA 0 196 122 WINARTO PURNOMOWINARTO PURNOMO3 1/30/2011 1 FITRA 0 ADY/HERMAN (126 150 LAURENCE UNTU OCTAVIANUS KRIS 3 1/29/2011 0 0 214 166.1 MEITA ANASTASIAMEITA ANASTASIA 3 9/2/2011 1 FITRA 0 JOVAN/RICKY (216 165 VICTORIA SANTOVICTORIA SANTO 3 9/2/2011 1 FITRA 0 JOVAN/RICKY (126 150 FRANSISCA MAGDAOCTAVIANUS KRIS 3 1/29/2011 0 0 126 150 OCTAVIANUS KRISFRANSISCA MAGDA3 1/30/2011 1 FITRA 0

127.75 150 ABUN SANDA, SH ABUN SANDA, SH 3 1/30/2011 1 FITRA 0 LYDIA/HERMAN180 212 NERY POLIM NERY POLIM 3 ### 1 DAULY 0 LYDIA/HERMAN

118.44 111 DRS. TJIKI HARYADRS. TJIKI HARYA 3 5/2/2011 1 FITRA 0 ADY/HERMAN (126 150 OCTAVIANUS KRISOCTAVIANUS KRIS 3 1/29/2011 1 FITRA 0 126 150 NURWITA SARI NURWITA SARI 3 1/30/2011 1 FITRA 0 RICKY (SPV)/CA180 122 TODING LINGGI TODING LINGGI 3 1/30/2011 1 FITRA 0 HENDRY/RICKY280 235 JELIBSEDA JELIBSEDA S.SI 3 1/30/2011 1 FITRA 0 RICKY (SPV)/CA180 212 ERNIE EFFENDIE ERNIE EFFENDIE 3 1/29/2011 1 DAULY 0 280 235 ZUCHRIZAN ZAIN ZUCHRIZAN ZAIN 3 1/30/2011 1 DAULY 0

127.75 150 ABUN SANDA, SH ABUN SANDA, SH 3 1/30/2011 1 DAULY 0 LYDIA/HERMAN180 212 NY.H.SITI FATIMANY.H.SITI FATIMA 3 1/29/2011 1 FITRA 0 140 151 LEILANI SALIM LEILANI SALIM 3 1/29/2011 1 FITRA 0

123.57 111 ANTONIUS INDARTO 3 1/29/2011 1 FITRA 0 180 212 INDRA WIDJAJA AINDRA WIDJAJA A 3 1/29/2011 1 FITRA 0 180 212 RIVANO J.SUSILRIVANO J.SUSIL 3 2/19/2011 1 DAULY 0

126.6 150 EKA NENGSIH EKA NENGSIH 3 1/30/2011 1 FITRA 0 HERMAN (SPV)/180 212 MONA ROSALIN HEMONA ROSALIN HE 3 1/30/2011 1 FITRA 0 HENDRY/RICKY

319.52 166 ALAMSJAH ALAMSJAH 3 1/29/2011 1 RIZAL 0 AGEN-STRATE214 166 MEITA ANASTASIAMEITA ANASTASIA 3 9/2/2011 0 0 JOVAN/RICKY (216 166 VICTORIA SANTOVICTORIA SANTO 3 9/2/2011 0 0 JOVAN/RICKY (196 135 WINARTO PURNOMOWINARTO PURNOMO3 1/30/2011 1 FITRA 0 JOVAN/RICKY (216 166 VICTORIA SANTOKIKY SUHERLAN 3 9/2/2011 1 DAULY 0 JOVAN/RICKY (140 151 DAVID & PEGGI SUDAVID 3 2/3/2011 1 DAULY 0 HENDRY/RICKY

128.2 152 IR. G PRAMUDYA IR. G PRAMUDYA 3 3/3/2011 1 DAULY 0 HERMAN (SPV)/216 166 KIKY SUHERLAN KIKY SUHERLAN 3 9/2/2011 1 RIZAL 0 JOVAN/RICKY (

123.57 111 ANTONIUS INDARTO 3 1/29/2011 1 RIZAL 0 319.52 166 ALAMSJAH ALAMSJAH 3 1/29/2011 1 FITRA 0 AGEN-STRATE128.42 152 INDRA ALIRUSIN INDRA ALIRUSIN 3 1/29/2011 1 FITRA 0 AGEN-PROSPER

140 151 JOHAN ALWI PT. KWALA GUNUNG3 1/29/2011 1 FITRA 0 126 150 JOHAN ALWI PT. KWALA GUNUNG3 1/29/2011 1 FITRA 0

Page 92: Data GP Untuk NPV

127.75 150 ABUN SANDA, SH ABUN SANDA, SH 3 1/30/2011 1 FITRA 0 LYDIA/HERMAN163.69 158 JO JHONY JO JHONY 3 3/20/2011 1 RIZAL 0 RUBBY/HERMAN127.75 150 ABUN SANDA, SH ABUN SANDA, SH 3 1/30/2011 1 RIZAL 0 LYDIA/HERMAN

108 111 BUDI TJAHJADI BUDI TJAHJADI 3 1/29/2011 1 FITRA 0 280 235 ZUCHRIZAN ZAIN ZUCHRIZAN ZAIN 3 1/30/2011 1 FITRA 0 108 111 BUDI TJAHJADI BUDI TJAHJADI 3 1/29/2011 1 FITRA 0

319.52 166 ERIK SONATA ALAMSJAH 3 1/29/2011 0 0 AGEN-STRATE126 150 ERIK SONATA ERIK SONATA 3 1/30/2011 1 FITRA 0 JOVAN/RICKY (180 212 IWANHO IWANHO 3 3/19/2011 1 DAULY 0 HENDRY/RICKY

128.42 152 INDRA ALIRUSIN INDRA ALIRUSIN 3 1/29/2011 1 FITRA 0 AGEN-PROSPER180 212 MEITA ANASTASIAMEITA ANASTASIA 3 9/2/2011 1 RIZAL 0 JOVAN/RICKY (180 212 BENYAMIN SUTRISNBENYAMIN SUTRISN3 1/29/2011 1 DAULY 0 180 212 FREDY SOEKENDRO FREDY SOEKENDRO 3 1/2/2011 1 DAULY 0 ESTI/RICKY/CAT180 212 GUNAWAN PERAJOGUNAWAN PERAJO3 3/20/2011 1 FITRA 0 RICKY(SPV)/CAT

319.52 166 ANTONIUS INDARTOALAMSJAH 3 1/29/2011 0 0 AGEN-STRATE123.57 111 ANTONIUS INDARTO 3 1/29/2011 1 RIZAL 0

180 212 DJOHAN TIRTOWDJOHAN TIRTOWID 3 3/31/2011 1 FITRA 0 ESTI/RICKY/CAT180 212 CENDRAKASIH SUNCENDRAKASIH SUN 3 1/29/2011 1 DAULY 0 AGEN-STRATE260 235 TEDDY TJANDRA TEDDY TJANDRA 3 1/29/2011 1 FITRA 0 RUBBY I WIDJA180 212 SUSANTI HARLISUSANTI HARLI 3 4/16/2011 1 RIZAL 0

135.28 150 MELIANNY SEHONAMELIANNY SEHONA3 4/17/2011 1 DAULY 0 ADY/HERMAN/CA126 150 KHO HARIYANTO KKHO HARIYANTO K 3 4/17/2011 1 FITRA 0 LYDIA/HERMAN/126 150 SUPARMAN KUSUMASUPARMAN KUSUMA3 4/17/2011 1 FITRA 0 ESTI/RICKY/CAT280 235 DEWIYARTI WIDJAJDEWIYARTI WIDJAJ 3 4/17/2011 1 FITRA 0 ESTI/RICKY/CAT180 212 GANIJOSO GANIJOSO 3 4/17/2011 1 RIZAL 0 ESTI/RICKY/CAT126 150 GANIJOSO GANIJOSO 3 4/17/2011 1 RIZAL 0 ESTI/RICKY/CAT126 150 GANIJOSO GANIJOSO 3 4/17/2011 1 RIZAL 0 ESTI/RICKY/CAT180 212 INGE SULISTIO INGE SULISTIO 3 4/17/2011 1 RIZAL 0 126 150 INGE SULISTIO INGE SULISTIO 3 4/17/2011 1 RIZAL 0 LYDIA/HERMAN/126 150 DANIEL (NAMA SEDANIEL WINOTO 3 4/17/2011 1 RIZAL 0 LYDIA/HERMAN/126 150 DANIEL (NAMA SEDANIEL WINOTO 3 4/17/2011 1 FITRA 0 LYDIA/HERMAN/126 150 DANIEL (NAMA SEDANIEL WINOTO 3 4/17/2011 1 FITRA 0 LYDIA/HERMAN/126 150 DAYU KAKARTOLO DAYU KAKARTOLO 3 4/17/2011 1 FITRA 0 CATHY WONGSO 260 235 HELEN RUSIANTOHELEN RUSIANTO 3 4/16/2011 1 FITRA 0 230 323 INGE SULISTIO INGE SULISTIO 3 4/17/2011 1 FITRA 0 CATHY WONGSO 180 212 HELEN RUSIANTOHELEN RUSIANTO 3 4/16/2011 1 FITRA 0 180 212 WENNY GUNAWANHAUW WENNY GUNA3 4/16/2011 1 FITRA 0 180 212 FLORENCE HALIM FLORENCE HALIM 3 4/17/2011 1 FITRA 0 HERMAN(SPV)/C180 212 ESTER (NAMA SEMESTERINA WINOTO 3 4/17/2011 1 FITRA 0 180 212 NANCY GONDO BHELLEN CHANDRA 3 4/17/2011 1 FITRA 0 280 235 IVANA (NAMA SEMIE KIANG GING 3 4/17/2011 1 FITRA 0 126 150 DANIEL (NAMA SEDANIEL WINOTO 3 4/17/2011 1 FITRA 0 LYDIA/HERMAN/126 150 AGUSTINA AGUSTINA 3 4/17/2011 1 FITRA 0 HENDRY/RICKY/214 166 IR ANG LIA SAPUTIR ANG LIA SAPUT 3 4/17/2011 1 FITRA 0 RICKY(SPV)/CAT126 150 HO MELY SURYANI HO MELY SURYANI 3 4/17/2011 1 FITRA 0 180 212 GANIJOSO GANIJOSO 3 4/17/2011 1 FITRA 0 ESTI/RICKY/CAT126 150 GANIJOSO GANIJOSO 3 4/17/2011 1 FITRA 0 ESTI/RICKY/CAT126 150 GANIJOSO GANIJOSO 3 4/17/2011 1 FITRA 0 ESTI/RICKY/CAT

Page 93: Data GP Untuk NPV

180 212 GANIJOSO GANIJOSO 3 4/17/2011 1 FITRA 0 ESTI/RICKY/CAT260 235 BENYAMIN SUTRISNBENYAMIN SUTRISN3 4/17/2011 1 FITRA 0

134.09 150 DANIEL (NAMA SEDANIEL WINOTO 3 4/17/2011 1 FITRA 0 LYDIA/HERMAN/126 150 WILLY HANDINAGUNAWAN HALIM 3 4/17/2011 1 FITRA 0 LYDIA/HERMAN/180 212 ARDY DJUMANTARARDY DJUMANTAR 3 5/22/2011 1 FITRA 0 ESTI/RICKY/CAT180 212 ARDY DJUMANTARARDY DJUMANTAR 3 5/22/2011 1 FITRA 0 ESTI/RICKY/CAT180 212 CHENDRA GUNAWANCHENDRA GUNAWAN3 1/29/2011 1 DAULY 0 RICKY(SPV)/CAT230 323 HOK MUI CHOW CHOW HOK MUI 3 4/17/2011 1 DAULY 0 HENDRY/RICKY/

136.57 151 BOYD SEDIONO BOYD SEDIONO 3 5/22/2011 1 DAULY 0 RUBBY/HERMAN/214 166 NIKOLAS NUGRAHANIKOLAS NUGRAHA3 5/22/2011 1 DAULY 0 LYDIA/HERMAN/126 150 INDRAWATY ONGJULYANNA ONGKOW3 5/22/2011 1 DAULY 0

127.44 150 YULIANA ONG ( JULIANA ONG PEI 3 5/22/2011 1 DAULY 0 126 150 INA ( NAMA SEMEIENAWATI CHANDRA3 5/22/2011 1 DAULY 0

135.28 151 KATHERINE KOSASIYUDHA WIBAWA 3 5/23/2011 1 FITRA 0 HERMAN(SPV)/C310.78 135 ARDIAN SAPUTRAARDIAN SAPUTRA 3 9/6/2011 1 FITRA 0 LYDIA/HERMAN/

196 135 WINARTO PURNOMOWINARTO PURNOMO3 1/30/2011 1 FITRA 0 JOVAN/RICKY/CA319.52 166 ALAMSJAH ALAMSJAH 3 1/29/2011 1 RIZAL 0 AGEN-STRATE128.42 151 WINDA TANTIANA WINDA TANTIANA 3 5/22/2011 1 RIZAL 0 RICKY(SPV)/CAT

214 166 NIKOLAS NUGRAHANIKOLAS NUGRAHA3 5/22/2011 1 RIZAL 0 LYDIA/HERMAN/130.45 150 RYNI RAHMAWATI RYNI RAHMAWATI 3 4/17/2011 1 RIZAL 0 LYDIA/HERMAN/192.89 135 INDRAJAYA INDRAJAYA 3 6/25/2011 1 RIZAL 0 LYDIA/HERMAN/

260 235 BENYAMIN SUTRISNBENYAMIN SUTRISN3 4/17/2011 1 DAULY 0 RUBBY I WIDJA260 235 BENYAMIN SUTRISNBENYAMIN SUTRISN3 4/17/2011 1 RIZAL 0 RUBBY I WIDJA180 212 ESTERINA WINOTO DANIEL WINOTO 3 4/17/2011 1 FITRA 0 ADY/HERMAN/CA180 212 ALVIN BHATARA ALVIN BHATARA 3 3/20/2011 1 FITRA 0 HENDRY/RICKY/126 150 INDRAWATY ONGJULYANNA ONGKOW3 5/22/2011 1 FITRA 0 HERMAN(SPV)/C126 150 DJUNI ONGOJOYORICKY JOHNSON O 3 5/22/2011 1 FITRA 0 HERMAN(SPV)/C126 150 INA ( NAMA SEMEIENAWATI CHANDRA3 5/22/2011 1 FITRA 0 HERMAN(SPV)/C

127.44 150 YULIANA ONG ( JULIANA ONG PEI 3 5/22/2011 1 FITRA 0 HERMAN(SPV)/C134.09 150 DANIEL WINOTO DANIEL WINOTO 3 4/17/2011 1 FITRA 0 ADY/HERMAN/CA

180 212 DANIEL WINOTO DANIEL WINOTO 3 4/17/2011 1 FITRA 0 ADY/HERMAN/CA126 150 INDRAWATY ONGINDRAWATY ONGKO3 5/22/2011 1 FITRA 0 HERMAN(SPV)/C230 323 FAUZIAH AMI FAUZIAH AMI 3 1/7/2011 1 RIZAL 0 JOVAN/RICKY/CA251 238 SRI REZEKI DEWI SRI REZEKI DEWI 3 5/22/2011 1 FITRA 0 HENDRY/RICKY/251 238 SRI REZEKI DEWI SRI REZEKI DEWI 3 5/22/2011 1 FITRA 0 HENDRY/RICKY/

255.18 218 CHAIRATUN NI'MAHCHAIRATUN NI'MAH3 7/24/2011 1 FITRA 0 RUBBY/HERMAN/126 150 H. NOER INDRADJRIZKY MAULANA A 3 5/2/2011 1 FITRA 0 230 323 FAUZIAH AMI FAUZIAH AMI 3 1/7/2011 1 FITRA 0 JOVAN/RICKY/CA

121.77 111 EVA AUGUSTIN EVA AUGUSTIN 3 1/29/2011 1 FITRA 0 AGEN-PROSPER280 235 DEWIYARTI WIDJAJDEWIYARTI WIDJAJ 3 4/17/2011 1 FITRA 0 ESTI/RICKY/CAT126 150 SUPARMAN KUSUMASUPARMAN KUSUMA3 4/17/2011 1 FITRA 0 ESTI/RICKY/CAT

121.29 111 HAMDAN HAMDAN 3 1/29/2011 1 FITRA 0 AGEN-PROSPER121.77 111 EVA AUGUSTIN EVA AUGUSTIN 3 1/29/2011 1 FITRA 0 AGEN-PROSPER255.18 218 CHAIRATUN NI'MAHCHAIRATUN NI'MAH3 7/24/2011 1 FITRA 0 RUBBY/HERMAN/

260 235 YOVITA MARIA FEYOVITA MARIA FE 3 5/22/2011 1 FITRA 0 ESTI/RICKY/CAT260 235 YOVITA MARIA FEYOVITA MARIA FE 3 5/22/2011 1 FITRA 0 ESTI/RICKY/CAT171 190 MUHAMMAD REZA RMUHAMMAD REZA R3 8/20/2011 1 FITRA 0 LYDIA/HERMAN/180 212 HELLEN CHANDRAHELLEN CHANDRA 3 4/17/2011 1 FITRA 0 RUBBY/HERMAN/

Page 94: Data GP Untuk NPV

365.45 334 MARAL BIMANTIMARAL BIMANTI J 3 7/31/2011 1 RIZAL 0 RIKKI RIFANI186.37 152 TRISSRIWATI HANTRISSRIWATI HAN 3 8/26/2011 1 RIZAL 0 HENDRY/RICKY/

366 348 AGATHA LIE AGATHA LIE 3 9/16/2011 1 DAULY 0 HENDRY/RICKY/126 150 DAVID LIGA DAVID LIGA 3 ### 1 FITRA 0 LYDIA/HERMAN/154 157 MELLIANA SUSILO MELLIANA SUSILO 3 4/17/2011 1 FITRA 0 AGEN-RAY WHI180 212 FLORENCE HALIM FLORENCE HALIM 3 4/17/2011 1 RIZAL 0 RUBBY/HERMAN/171 190 JULIANI GOZALI JULIANI GOZALI 3 7/8/2011 1 RIZAL 0 LYDIA/HERMAN/171 190 YULIANA WIRYAYULIANA WIRYA 3 7/8/2011 1 RIZAL 0 LYDIA/HERMAN/366 348 AGATHA LIE AGATHA LIE 3 9/16/2011 1 RIZAL 0 HENDRY/RICKY/260 235 YOVITA MARIA FEYOVITA MARIA FE 3 5/22/2011 1 RIZAL 0 ESTI/RICKY/CAT126 150 BARTHOLOMEUS DELLY HANDOJO PA 3 3/28/2011 1 FITRA 0 ESTI/RICKY/CAT

365.45 334 MARAL BIMANTI JMARAL BIMANTI J 3 7/31/2011 1 RIZAL 0 RIKKI RIFANI180 135 DRA. YANTI RAMADRA. YANTI RAMA 3 4/17/2011 1 RIZAL 0 RUBBY/HERMAN/171 190 MENI MARDIANI MENI MARDIANI 3 10/25/201 1 RIZAL 0 RUBBY/HERMAN/171 190 WILINA WILINA 3 ### 1 RIZAL 0 LYDIA/HERMAN/245 191 NY.H.SITI FATIMANY.H.SITI FATIMA 3 8/9/2011 1 FITRA 0 108 131 YULIANA SUTIOSO YULIANA SUTIOSO 3 ### 1 FITRA 0 WIRA/RICKY/CAT245 191 WILINA WILINA 3 ### 1 FITRA 0 LYDIA/HERMAN/108 131 HOWARD KASIMA HOWARD KASIMA 3 ### 1 RIZAL 0 HENDRY/RICKY/230 323 TONNY RUNGKAT TONNY RUNGKAT 3 11/14/201 1 RIZAL 0 LYDIA/HERMAN/

131.46 150 TERRY SHINTAWATTERRY SHINTAWAT 3 7/13/2011 1 FITRA 0 WIRA/RICKY/CAT171 190 JENI HARTOLO TIRSA WIDYA KRIS 3 ### 1 FITRA 0 CATHY WONGSO

179.71 151 MIRANA GANETTASMIRANA GANETTAS3 11/16/201 1 FITRA 0 RIKKI RIFANI140 151 DAVID DAVID 3 2/3/2011 1 FITRA 0 HENDRY/RICKY/108 131 HOWARD KASIMA HOWARD KASIMA 3 ### 1 FITRA 0 HENDRY/RICKY/

257.39 323 JESSICA ONG JESSICA ONG 3 ### 1 FITRA 0 CATHY WONGSO 171 190 INDRIATI ALPHI INDRIATI ALPHI 3 11/20/201 1 FITRA 0 HENDRY/RICKY/171 190 BENNI CHRISTOPBENNI CHRISTOP 3 10/26/201 1 FITRA 0 CATHY WONGSO 140 151 VELDA CATRINA VELDA CATRINA 3 2/9/2011 1 FITRA 0 LYDIA/HERMAN/108 131 SOEKRO PRIJONOSOEKRO PRIJONO 3 ### 1 FITRA 0 WIRA/RICKY/CAT171 190 MARGARETH THADDMARGARETH THADD3 ### 1 FITRA 0 JOVAN/RICKY/CA180 212 ALVIN BHATARA ALVIN BHATARA 3 3/20/2011 1 FITRA 0 HENDRY/RICKY/108 131 JENTI JENTI 3 ### 1 FITRA 0 ESTI/RICKY/CAT171 190 MARGARETH THADDMARGARETH THADD3 ### 1 FITRA 0 JOVAN/RICKY/CA251 238 SRI REZEKI DEWI SRI REZEKI DEWI 3 5/22/2011 1 FITRA 0 HENDRY/RICKY/171 190 MARGARETH THADDMARGARETH THADD3 ### 1 FITRA 0 JOVAN/RICKY/CA280 235 TEDDY SUSANTO TEDDY SUSANTO 3 1/30/2011 1 FITRA 0 CATHY WONGSO

169.52 190 AHMAD NANANG AHMAD NANANG 3 1/31/2012 1 DAULY 0 HENDRY/RICKY/389.16 348 H. VALHAN HAMDIH. VALHAN HAMDI 3 4/26/2011 1 RIZAL 0 LYDIA/HERMAN/

108 131 HENDRI ANDREAS DHENDRI ANDREAS D3 12/16/201 1 FITRA 0 ESTI/RICKY/CAT230 323 NY. LIMINA NY. LIMINA 3 7/29/2011 1 RIZAL 0 ESTI/RICKY/CAT

331.66 166 YANSEN TJAHJADI YANSEN TJAHJADI 3 2/29/2012 1 FITRA 0 HENDRY/RICKY/331.66 166 YANSEN TJAHJADI YANSEN TJAHJADI 3 2/29/2012 1 FITRA 0 HENDRY/RICKY/

108 131 ANNA ANNA 3 ### 1 FITRA 0 LYDIA/HERMAN/180 212 DIAN INDRIASARI LINDA WATI PHOEN3 1/30/2011 1 FITRA 0 LYDIA/HERMAN/280 235 IE KIANG GING IE KIANG GING 3 4/17/2011 1 FITRA 0 RUBBY/HERMAN/108 131 VICTOR ABADI VICTOR ABADI 3 3/17/2012 1 FITRA 0 LYDIA/HERMAN/

229.86 166 ANDRE ANDRE 3 9/25/2011 1 RIZAL 0 HENDRY/RICKY/

Page 95: Data GP Untuk NPV

108 131 YULIANA SUTIOSO YULIANA SUTIOSO 3 ### 1 RIZAL 0 WIRA/RICKY/CAT180 212 MELANIE KRIDAMANMELANIE KRIDAMAN3 3/20/2011 1 FITRA 0 RUBBY/HERMAN/260 235 TEDDY TJANDRA TEDDY TJANDRA 3 1/29/2011 1 FITRA 0 RUBBY I WIDJA

233.41 323 ARIAN WIDIANA ARIAN WIDIANA 3 5/14/2012 1 DAULY 0 RIKIRIFANI/H263.78 323 INDRIE DWI MARLIINDRIE DWI MARLI 3 6/4/2012 1 FITRA 0 HENDRY/RICKY/

180 212 ADDOLINA NUR RAYADDOLINA NUR RAY3 4/17/2011 1 FITRA 0 HENDRY/RICKY/230 323 INGE SULISTIO INGE SULISTIO 3 4/17/2011 1 RIZAL 0 LYDIA/HERMAN/180 212 INGE SULISTIO INGE SULISTIO 3 4/17/2011 1 RIZAL 0 LYDIA/HERMAN/126 150 INGE SULISTIO INGE SULISTIO 3 4/17/2011 1 RIZAL 0 LYDIA/HERMAN/

365.45 334 MARAL BIMANTI JMARAL BIMANTI J 3 7/31/2011 1 FITRA 0 RIKIRIFANI/H126 150 DING JIE DING JIE 3 4/17/2011 1 RIZAL 0 ESTI/RICKY/CAT180 212 RAYMOND DALE GURAYMOND DALE GU3 4/17/2011 1 RIZAL 0 JOVAN/RICKY/CA180 212 RAYMOND DALE GURAYMOND DALE GU3 4/17/2011 1 FITRA 0 JOVAN/RICKY/CA180 212 STANLY GUNAWAN STANLY GUNAWAN 3 4/17/2011 1 RIZAL 0 JOVAN/RICKY/CA260 235 SHERLEY VERONISHERLEY VERONI 3 1/29/2011 1 RIZAL 0 RUBBY I WIDJA

259.05 323 ANG HAK KIAM ANG HAK KIAM 3 1/3/2012 1 RIZAL 0 LYDIA/HERMAN/127.75 150 ABUN SANDA, SH ABUN SANDA, SH 3 1/30/2011 1 RIZAL 0 LYDIA/HERMAN/

260 235 SHERLEY VERONISHERLEY VERONIC 3 1/29/2011 1 FITRA 0 RUBBY I WIDJA245 191 WILINA WILINA 3 ### 1 FITRA 0 LYDIA/HERMAN/108 111 RUBBY INDRA DWIWIN KARTIKA DE3 5/2/2011 1 FITRA 0

Page 96: Data GP Untuk NPV

vcNamaAgvcNamaTipvcNamaMechMenara chLantai chTipe chNounit chHadap Panjang lebarMANAGEMENT MAG T1 STD 16 0 0MANAGEMENT OAK T1 STD 3 0 0SALES IN HOUSE ROS T1 HK 1 0 0SALES IN HOUSE ACA T1 STD 5 0 0MANAGEMENT OAK T1 STD 10 0 0SALES IN HOUSE MAG T1 STD 26 0 0SALES IN HOUSE MAG T1 STD 26 0 0SALES IN HOUSE ROS T1 STD 6 0 0MANAGEMENT RED T1 HK 1 0 0MANAGEMENT OAK T1 STD 18 0 0MANAGEMENT ACA T1 STD 26 0 0SALES IN HOUSE MAG T1 STD 2 0 0MANAGEMENT MAG T1 STD 15 0 0SALES IN HOUSE ACA T1 HK 28 0 0SALES IN HOUSE OLV T1 HK 1 0 0MANAGEMENT MAG T1 STD 15 0 0MANAGEMENT MAG T1 STD 16 0 0SALES IN HOUSE EBY T1 STD 10 0 0SALES IN HOUSE RED T1 STD 12 0 0SALES IN HOUSE MAG T1 STD 26 0 0MANAGEMENT MAG T1 STD 15 0 0SALES IN HOUSE ACA T1 STD 25 0 0SALES IN HOUSE OLV T1 HK 8 0 0SALES IN HOUSE OAK T1 HK 20 0 0MANAGEMENT RED T1 STD 7 0 0MANAGEMENT RED T1 HK 17 0 0SALES IN HOUSE EBY T1 STD 10 0 0MANAGEMENT OAK T1 STD 8 0 0MANAGEMENT EBY T1 STD 3 0 0MANAGEMENT MAG T1 STD 31 0 0MANAGEMENT OAK T1 STD 6 0 0MANAGEMENT ROS T1 STD 12 0 0SALES IN HOUSE EBY T1 STD 16 0 0SALES IN HOUSE ROS T1 STD 5 0 0AGEN ACA T1 HK 1 0 0SALES IN HOUSE ACA T1 HK 28 0 0SALES IN HOUSE OLV T1 HK 1 0 0SALES IN HOUSE OLV T1 HK 15 0 0SALES IN HOUSE OLV T1 HK 1 0 0SALES IN HOUSE ACA T1 STD 8 0 0SALES IN HOUSE MAG T1 STD 3 0 0SALES IN HOUSE OLV T1 HK 1 0 0MANAGEMENT MAG T1 STD 31 0 0AGEN ACA T1 HK 1 0 0AGEN-PROSPER PROPERTY(PURI IND MAG T1 STD 11 0 0MANAGEMENT ACA T1 STD 2 0 0MANAGEMENT MAG T1 STD 12 0 0

Page 97: Data GP Untuk NPV

SALES IN HOUSE EBY T1 STD 10 0 0SALES IN HOUSE MAG T1 STD 9 0 0SALES IN HOUSE EBY T1 STD 10 0 0MANAGEMENT OLV T1 STD 12 0 0MANAGEMENT RED T1 HK 17 0 0MANAGEMENT OLV T1 STD 12 0 0AGEN ACA T1 HK 1 0 0SALES IN HOUSE OLV T1 STD 3 0 0SALES IN HOUSE ROS T1 STD 5 0 0AGEN-PROSPER PROPERTY(PURI IND MAG T1 CASSOWAR 11 0 0SALES IN HOUSE ACA T1 CASSOWAR 28 0 0MANAGEMENT ROS T1 EAGLE 9 0 0SALES IN HOUSE ROS T1 EAGLE 18 0 0SALES IN HOUSE ROS T1 EAGLE 12 0 0AGEN ACA T1 CASSOWAR 1 0 0MANAGEMENT MAG T1 ALBATROS 31 0 0SALES IN HOUSE ROS T1 EAGLE 9 0 0AGEN OAK T1 EAGLE 3 0 0SALES IN HOUSE OAK T1 EAGLE 2 0 0MANAGEMENT PIN T2 EAGLE 5 0 0SALES IN HOUSE PAL T2 CASSOWAR 5 0 0SALES IN HOUSE PAL T2 CASSOWAR 11 0 0SALES IN HOUSE PAL T2 CASSOWAR 9 0 0SALES IN HOUSE PIN T2 EAGLE 20 0 0SALES IN HOUSE IRW T2 EAGLE 5 0 0SALES IN HOUSE WAL T2 CASSOWAR 35 0 0SALES IN HOUSE PAL T2 CASSOWAR 15 0 0MANAGEMENT IRW T2 EAGLE 9 0 0SALES IN HOUSE WAL T2 CASSOWAR 38 0 0SALES IN HOUSE WAL T2 CASSOWAR 39 0 0SALES IN HOUSE WAL T2 CASSOWAR 39 0 0SALES IN HOUSE WAL T2 CASSOWAR 31 0 0SALES IN HOUSE WAL T2 CASSOWAR 15 0 0MANAGEMENT PIN T2 EAGLE 1 0 0SALES IN HOUSE WAL T2 CASSOWAR 16 0 0MANAGEMENT PIN T2 EAGLE 3 0 0MANAGEMENT PIN T2 EAGLE 7 0 0SALES IN HOUSE PIN T2 EAGLE 18 0 0MANAGEMENT IRW T2 EAGLE 7 0 0MANAGEMENT PIN T2 EAGLE 9 0 0MANAGEMENT IRW T2 EAGLE 17 0 0SALES IN HOUSE WAL T2 CASSOWAR 31 0 0SALES IN HOUSE PAL T2 CASSOWAR 16 0 0SALES IN HOUSE ACA T1 CASSOWAR 28 0 0MANAGEMENT PAL T2 CASSOWAR 3 0 0SALES IN HOUSE IRW T2 EAGLE 5 0 0SALES IN HOUSE WAL T2 CASSOWAR 35 0 0SALES IN HOUSE PAL T2 CASSOWAR 15 0 0

Page 98: Data GP Untuk NPV

SALES IN HOUSE IRW T2 EAGLE 5 0 0MANAGEMENT IRW T2 EAGLE 1 0 0SALES IN HOUSE WAL T2 CASSOWAR 31 0 0SALES IN HOUSE PAL T2 CASSOWAR 10 0 0SALES IN HOUSE IRW T2 EAGLE 6 0 0SALES IN HOUSE IRW T2 EAGLE 8 0 0SALES IN HOUSE RED T1 EAGLE 11 0 0SALES IN HOUSE BLD T1 FLAMINGO 23 0 0SALES IN HOUSE PAL T2 CASSOWAR 31 0 0SALES IN HOUSE WAL T2 CASSOWAR 1 0 0MANAGEMENT PAL T2 CASSOWAR 17 0 0MANAGEMENT WAL T2 CASSOWAR 9 0 0MANAGEMENT WAL T2 CASSOWAR 8 0 0SALES IN HOUSE PAL T2 CASSOWAR 30 0 0SALES IN HOUSE MAG T1 ALBATROS 21 0 0SALES IN HOUSE OLV T1 ALBATROS 15 0 0AGEN ACA T1 CASSOWAR 1 0 0SALES IN HOUSE PAL T2 CASSOWAR 28 0 0SALES IN HOUSE WAL T2 CASSOWAR 1 0 0SALES IN HOUSE WAL T2 CASSOWAR 10 0 0SALES IN HOUSE MAG T1 ALBATROS 32 0 0SALES IN HOUSE IRW T2 EAGLE 1 0 0SALES IN HOUSE IRW T2 EAGLE 1 0 0SALES IN HOUSE IRW T2 EAGLE 7 0 0SALES IN HOUSE RED T1 EAGLE 10 0 0SALES IN HOUSE PAL T2 CASSOWAR 17 0 0SALES IN HOUSE WAL T2 CASSOWAR 2 0 0SALES IN HOUSE WAL T2 CASSOWAR 8 0 0SALES IN HOUSE WAL T2 CASSOWAR 9 0 0SALES IN HOUSE WAL T2 CASSOWAR 15 0 0SALES IN HOUSE IRW T2 EAGLE 7 0 0SALES IN HOUSE WAL T2 CASSOWAR 3 0 0SALES IN HOUSE BLD T1 FLAMINGO 7 0 0SALES IN HOUSE IRW T2 EAGLE 10 0 0SALES IN HOUSE IRW T2 EAGLE 10 0 0SALES IN HOUSE IRW T2 EAGLE 12 0 0MANAGEMENT ACA T1 CASSOWAR 27 0 0SALES IN HOUSE BLD T1 FLAMINGO 7 0 0AGEN-PROSPER PROPERTY(PURI IND MAG T1 ALBATROS 23 0 0SALES IN HOUSE PIN T2 EAGLE 20 0 0SALES IN HOUSE PAL T2 CASSOWAR 9 0 0AGEN-PROSPER PROPERTY(PURI IND MAG T1 ALBATROS 29 0 0AGEN-PROSPER PROPERTY(PURI IND MAG T1 ALBATROS 23 0 0SALES IN HOUSE IRW T2 EAGLE 12 0 0SALES IN HOUSE IRW T2 EAGLE 2 0 0SALES IN HOUSE IRW T2 EAGLE 2 0 0SALES IN HOUSE SUN T2E EAGLE 20 0 0SALES IN HOUSE PIN T2 EAGLE 9 0 0

Page 99: Data GP Untuk NPV

SALES IN HOUSE BLD T2 FLAMINGO 16 0 0SALES IN HOUSE PAL T2 CASSOWAR 19 0 0SALES IN HOUSE BLD T2 FLAMINGO 16 0 0SALES IN HOUSE WAL T2 CASSOWAR 30 0 0AGEN MAG T1 CASSOWAR 8 0 0SALES IN HOUSE PIN T2 EAGLE 18 0 0SALES IN HOUSE SUN T2E EAGLE 3 0 0SALES IN HOUSE SUN T2E EAGLE 25 0 0SALES IN HOUSE BLD T2 FLAMINGO 16 0 0SALES IN HOUSE IRW T2 EAGLE 2 0 0SALES IN HOUSE OLV T1 CASSOWAR 3 0 0SALES IN HOUSE BLD T2 FLAMINGO 18 0 0SALES IN HOUSE ACA T1 ALBATROS 20 0 0SALES IN HOUSE SUN T2E EAGLE 27 0 0SALES IN HOUSE SUN T2E EAGLE 38 0 0MANAGEMENT SUN T2E EAGLE 17 0 0SALES IN HOUSE CHW T2E ALBATROS 21 0 0SALES IN HOUSE SUN T2E EAGLE 38 0 0SALES IN HOUSE CHW T2E ALBATROS 8 0 0SALES IN HOUSE SUN T2E EAGLE 38 0 0SALES IN HOUSE WAL T2 CASSOWAR 16 0 0SALES IN HOUSE SUN T2E EAGLE 12 0 0SALES IN HOUSE PAL T2 CASSOWAR 25 0 0SALES IN HOUSE ACA T1 CASSOWAR 8 0 0SALES IN HOUSE CHW T2E ALBATROS 8 0 0SALES IN HOUSE BLD T2 FLAMINGO 20 0 0SALES IN HOUSE SUN T2E EAGLE 38 0 0SALES IN HOUSE SUN T2E EAGLE 29 0 0SALES IN HOUSE PAL T2 CASSOWAR 38 0 0SALES IN HOUSE CHW T2E ALBATROS 9 0 0SALES IN HOUSE SUN T2E EAGLE 30 0 0SALES IN HOUSE RED T1 EAGLE 10 0 0SALES IN HOUSE CHW T2E ALBATROS 3 0 0SALES IN HOUSE SUN T2E EAGLE 30 0 0SALES IN HOUSE IRW T2 EAGLE 10 0 0SALES IN HOUSE SUN T2E EAGLE 30 0 0SALES IN HOUSE ROS T1 EAGLE 17 0 0SALES IN HOUSE EBY T1 CASSOWAR 18 0 0SALES IN HOUSE BLD T1 FLAMINGO 11 0 0SALES IN HOUSE CHW T2E ALBATROS 10 0 0SALES IN HOUSE BLD T1 FLAMINGO 3 0 0SALES IN HOUSE CHW T2E ALBATROS 7 0 0SALES IN HOUSE WAL T2 CASSOWAR 26 0 0SALES IN HOUSE CHW T2E ALBATROS 5 0 0SALES IN HOUSE OAK T1 EAGLE 7 0 0SALES IN HOUSE IRW T2 EAGLE 17 0 0SALES IN HOUSE CHW T2E ALBATROS 2 0 0SALES IN HOUSE PAL T2 CASSOWAR 6 0 0

Page 100: Data GP Untuk NPV

SALES IN HOUSE CHW T2E ALBATROS 16 0 0SALES IN HOUSE ROS T1 EAGLE 10 0 0SALES IN HOUSE OAK T1 EAGLE 2 0 0SALES IN HOUSE SUN T2E EAGLE 40 0 0SALES IN HOUSE BLD T2 FLAMINGO 6 0 0SALES IN HOUSE PIN T2 EAGLE 10 0 0SALES IN HOUSE BLD T1 FLAMINGO 19 0 0SALES IN HOUSE IRW T2 EAGLE 9 0 0SALES IN HOUSE WAL T2 CASSOWAR 38 0 0SALES IN HOUSE BLD T2 FLAMINGO 18 0 0SALES IN HOUSE PAL T2 CASSOWAR 8 0 0SALES IN HOUSE PIN T2 EAGLE 5 0 0SALES IN HOUSE PIN T2 EAGLE 5 0 0SALES IN HOUSE PIN T2 EAGLE 11 0 0SALES IN HOUSE OAK T1 EAGLE 1 0 0SALES IN HOUSE BLD T2 FLAMINGO 38 0 0SALES IN HOUSE EBY T1 CASSOWAR 10 0 0SALES IN HOUSE OAK T1 EAGLE 1 0 0SALES IN HOUSE SUN T2E EAGLE 21 0 0MANAGEMENT ACA T1 ALBATROS 16 0 0

Page 101: Data GP Untuk NPV

chNamaAgvcNamaKoBiayaGantiJns_Bayar cicil_ke chtahap gabung dttglcutoff KodeINF chKodeWil0 0 00 0 0 JAKBAR 0 0 0 51 JAKSEL 0 0 0 51 JAKBAR 0 0 0 JAKUT 0 0 0 JAKBAR 0 0 0 JAKBAR 0 0 0 51 JAKBAR 0 0 0 51 JAKSEL 0 0 0 510 0 0 510 0 0 51 JAKSEL 0 0 00 0 0 BLPN 0 0 0 JAKUT 0 0 0 51 TNG 0 0 0 51 TNG 0 0 0 510 0 0 JAKUT 0 0 0 JAKBAR 0 0 0 51 TNG 0 0 0 51 JAKTIM 0 0 0 51 JAKBAR 0 0 0 51 JAKBAR 0 0 0 51 JAKSEL 0 0 0 51 JAKPUS 0 0 0 51 TNG 0 0 0 51 JAKUT 0 0 0 51 JATIM 0 0 0 51 JAKBAR 0 0 0 51 JAKSEL 0 0 00 0 0 51 JAKPUS 0 0 0 51 BKS 0 0 0 51 JAKBAR 0 0 0 BLPN 0 0 0 JAKUT 0 0 0 51 JAKSEL 0 0 0 JAKUT 0 0 00 0 0 JAKBAR 0 0 0 JAKSEL 0 0 0 51 JAKBAR 0 0 0 51 JAKBAR 0 0 0 51 JAKBAR 0 0 0 51 MDN 0 0 0 51 MDN

Page 102: Data GP Untuk NPV

0 0 0 51 TNG 0 0 0 JAKUT 0 0 0 51 TNG 0 0 0 51 JAKBAR 0 0 0 51 JAKPUS 0 0 0 51 JAKBAR 0 0 0 51 JAKBAR 0 0 0 51 JAKBAR 0 0 0 JAKBAR 0 0 0 51 JAKBAR 0 0 0 BLPN 0 0 0 51 JAKSEL 0 0 0 JAKSEL 0 0 0 JAKBAR 0 0 0 51 JAKBAR 0 0 0 51 JAKBAR 0 0 0 JAKBAR 0 0 0 51 JAKBAR 0 0 0 51 JAKSEL 0 0 00 0 0 JAKBAR 0 0 0 59 JAKUT 0 0 0 59 JAKBAR 0 0 0 59 JAKPUS 0 0 0 59 SRBY 0 0 0 59 SRBY 0 0 0 59 SRBY 0 0 0 59 JAKBAR 0 0 0 59 JAKBAR 0 0 0 590 0 0 590 0 0 590 0 0 59 JATIM 0 0 0 590 0 0 590 0 0 590 0 0 590 0 0 59 JAKUT 0 0 0 590 0 0 590 0 0 590 0 0 590 0 0 59 JATIM 0 0 0 59 JAKSEL 0 0 0 590 0 0 59 JATIM 0 0 0 59 JATIM 0 0 0 59 JATIM

Page 103: Data GP Untuk NPV

0 0 0 59 JATIM 0 0 0 59 JAKSEL 0 0 0 590 0 0 59 JAKBAR 0 0 0 JAKPUS 0 0 0 JAKPUS 0 0 0 51 JAKPUS 0 0 0 59 JAKTIM 0 0 0 JAKBAR 0 0 0 JAKBAR 0 0 00 0 00 0 00 0 0 JAKSEL 0 0 00 0 0 51 JAKSEL 0 0 0 51 JAKBAR 0 0 0 60 JAKUT 0 0 0 60 JAKBAR 0 0 0 59 JAKSEL 0 0 0 JAKSEL 0 0 0 59 JAKSEL 0 0 0 59 JAKSEL 0 0 1 59 JAKBAR 0 0 0 58 JAKTIM 0 0 0 600 0 0 600 0 0 600 0 0 600 0 0 59 JAKBAR 0 0 0 59 JAKBAR 0 0 0 600 0 0 JAKSEL 0 0 0 60 JAKPUS 0 0 0 60 JAKPUS 0 0 0 PLB 0 0 0 TNG 0 0 0 JAKSEL 0 0 0 51 JAKBAR 0 0 0 59 JAKBAR 0 0 0 59 JAKBAR 0 0 0 51 JAKBAR 0 0 0 51 JAKBAR 0 0 0 PLB 0 0 0 60 JAKBAR 0 0 0 62 JAKBAR 0 0 0 JAKTIM 0 0 0 59 JATIM

Page 104: Data GP Untuk NPV

0 0 0 JAKSEL 0 0 0 JAKBAR 0 0 0 JAKUT 0 0 0 JAKSEL 0 0 0 59 JAKBAR 0 0 0 16 JAKUT 0 0 0 27 JAKTIM 0 0 0 56 JAKUT 0 0 0 JAKUT 0 0 0 62 JAKBAR 0 0 0 16 JAKTIM 0 0 0 24 JAKSEL 0 0 0 16 JAKBAR 0 0 0 JAKBAR 0 0 0 JAKBAR 0 0 0 JAKUT 0 0 0 16 JAKUT 0 0 0 JAKBAR 0 0 0 16 JAKPUS 0 0 0 15 SULSEL 0 0 0 64 JAKSEL 0 0 0 JAKSEL 0 0 0 66 JAKSEL 0 0 0 58 JAKUT 0 0 0 16 JAKPUS 0 0 0 15 JAKUT 0 0 0 64 JAKPUS 0 0 0 JAKUT 0 0 0 62 JAKUT 0 0 0 16 JAKSEL 0 0 0 27 JAKUT 0 0 0 58 JAKTIM 0 0 0 16 JAKTIM 0 0 0 27 JAKUT 0 0 0 13 JAKPUS 0 0 0 27 JAKUT 0 0 0 51 JAKUT 0 0 0 21 SUMSEL 0 0 0 56 JABAR 0 0 0 56 JAKPUS 0 0 0 11 JAKSEL 0 0 0 56 JAKBAR 0 0 0 56 JAKBAR 0 0 0 56 PBR

32120895 0 1 63 JAKSEL 0 0 0 15 JAKSEL 0 0 0 JABAR 0 0 0 13 JAKPUS

Page 105: Data GP Untuk NPV

0 0 0 16 JAKUT 0 0 0 16 JAKSEL 0 0 0 51 JAKSEL 0 0 0 11 JAKBAR 0 0 0 JAKBAR 0 0 0 58 JAKSEL 0 0 0 15 JAKBAR 0 0 0 15 JAKBAR 0 0 0 64 JAKBAR 0 0 0 24 JAKSEL 0 0 0 15 TNG 0 0 0 56 JAKBAR 0 0 0 56 JAKBAR 0 0 0 56 JAKBAR 0 0 0 51 JABAR 0 0 0 56 JATENG 0 0 0 63 TNG 0 0 0 51 JABAR 0 0 0 56 JAKBAR 0 0 1 JAKSEL

Page 106: Data GP Untuk NPV

chKodeWilf_lock manual JumlahCairchLokasi chnotandachLokasiBRttlDendaL ttlDendaBRinPMLama0 0 0 GP 0

JAKBAR 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0

0 0 0 GP 00 0 0 GP 00 0 0 GP 0

JAKBAR 0 0 0 GP 00 0 0 GP 00 0 0 GP 00 0 0 GP 0

JAKBAR 0 0 0 GP 00 0 0 GP 00 0 0 GP 0

JAKPUS 0 0 0 GP 00 0 0 GP 0

TNG 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0

0 0 0 GP 0TNG 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKUT 0 0 0 GP 0JATIM 0 0 0 GP 0TNG 0 0 0 GP 0JAKSEL 0 0 0 GP 0

0 0 0 GP 0JAKPUS 0 0 0 GP 0BKS 0 0 0 GP 0JAKBAR 0 0 0 GP 0BLPN 0 0 0 GP 0JAKPUS 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKPUS 0 0 0 GP 0

0 0 0 GP 0JAKUT 0 0 0 GP 0JAKSEL 0 0 0 GP 0TNG 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0MDN 0 0 0 GP 0MDN 0 0 0 GP 0

Page 107: Data GP Untuk NPV

JAKBAR 0 0 0 GP 0 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0BLPN 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0TNG 0 0 0 GP 0

0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKSEL 0 0 0 GP 0

0 0 0 GP 0JAKBAR 0 0 0 GP 0 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0SRBY 0 0 0 GP 0SRBY 0 0 0 GP 0SRBY 0 0 0 GP 0

0 0 0 GP 00 0 0 GP 00 0 0 GP 00 0 0 GP 00 0 0 GP 0

JATIM 0 0 0 GP 00 0 0 GP 00 0 0 GP 00 0 0 GP 00 0 0 GP 0

0 0 0 GP 00 0 0 GP 00 0 0 GP 00 0 0 GP 00 0 0 GP 0

JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0

0 0 0 GP 0JATIM 0 0 0 GP 0JATIM 0 0 0 GP 0JATIM 0 0 0 GP 0

Page 108: Data GP Untuk NPV

JATIM 0 0 0 GP 0JAKSEL 0 0 0 GP 0

0 0 0 GP 00 0 0 GP 0

JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKPUS 0 0 0 GP 0JAKPUS 0 0 0 GP 0

0 0 0 GP 0 0 0 0 GP 0

0 0 0 GP 00 0 0 GP 00 0 0 GP 0

0 0 0 GP 00 0 0 GP 0

JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKUT 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0

0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKSEL 0 0 0 GP 0

0 0 0 GP 00 0 0 GP 00 0 0 GP 00 0 0 GP 0

JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0

0 0 0 GP 0JAKSEL 0 0 0 GP 0TNG 0 0 0 GP 0TNG 0 0 0 GP 0PLB 0 0 0 GP 0TNG 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0PLB 0 0 0 GP 0 0 0 0 GP 0 0 0 0 GP 0JAKTIM 0 0 0 GP 0JATIM 0 0 0 GP 0

Page 109: Data GP Untuk NPV

JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKUT 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKUT 0 0 0 GP 0JAKUT 0 0 0 GP 0JAKPUS 0 0 0 GP 0JAKUT 0 0 0 GP 0JAKUT 0 0 0 GP 0 0 0 0 GP 0JAKPUS 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKPUS 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKUT 0 0 0 GP 0JAKUT 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKTIM 0 0 0 GP 0

0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0 0 0 0 GP 0JAKTIM 0 0 0 GP 0JAKPUS 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKUT 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKTIM 0 0 0 GP 0JAKSEL 0 0 0 GP 0TNG 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKUT 0 0 0 GP 0BKS 0 0 0 GP 0 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0 0 0 0 GP 0 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKPUS 0 0 0 GP 0JAKPUS 0 0 0 GP 0

Page 110: Data GP Untuk NPV

JAKUT 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JATIM 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKBAR 0 0 0 GP 0JAKSEL 0 0 0 GP 0JAKSEL 0 0 0 GP 0

Page 111: Data GP Untuk NPV

inPMBaru BiayaFasL BiayaFasBaangsakh cicilakh dpaakh dpacicilakhdiscfaslam discfasbar pmlama0 BF 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 DP 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 BF 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 0

Page 112: Data GP Untuk NPV

0 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 0

Page 113: Data GP Untuk NPV

0 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 3 0 0 0 00 ANG 3 0 0 0 00 ANG 3 0 0 0 00 ANG 3 0 0 0 00 DP 4 0 0 0 00 DP 4 0 0 0 00 DP 4 0 0 0 00 DP 4 0 0 0 00 DP 4 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 1 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 00 ANG 2 0 0 0 0

Page 114: Data GP Untuk NPV

0 ANG 3 0 0 0 00 ANG 3 0 0 0 00 ANG 3 0 0 0 00 ANG 3 0 0 0 00 ANG 3 0 0 0 00 ANG 3 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 6 0 0 0 00 ANG 6 0 0 0 00 ANG 6 0 0 0 00 ANG 6 0 0 0 00 ANG 6 0 0 0 00 ANG 6 0 0 0 00 ANG 6 0 0 0 00 ANG 7 0 0 0 00 ANG 7 0 0 0 00 ANG 7 0 0 0 00 ANG 7 0 0 0 00 ANG 7 0 0 0 00 ANG 7 0 0 0 00 ANG 7 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 DP 1 0 0 0 00 ANG 12 0 0 0 00 ANG 12 0 0 0 00 DP 2 0 0 0 00 DP 2 0 0 0 00 ANG 13 0 0 0 0

Page 115: Data GP Untuk NPV

0 ANG 13 0 0 0 00 ANG 13 0 0 0 00 ANG 14 0 0 0 00 ANG 14 0 0 0 00 ANG 14 0 0 0 00 ANG 14 0 0 0 00 ANG 14 0 0 0 00 ANG 14 0 0 0 00 ANG 14 0 0 0 00 ANG 15 0 0 0 00 ANG 15 0 0 0 00 ANG 15 0 0 0 00 ANG 16 0 0 0 00 ANG 3 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 4 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 00 ANG 5 0 0 0 0

Page 116: Data GP Untuk NPV

pmbaru inttldenda inttldenda mati tglproses inbphtbla inbphtbbarn_bphtbla n_bphtbbaru0 0 0 00 0 0 0 5/2/20110 0 0 0 6/2/20110 0 0 0 6/2/20110 0 0 0 8/2/20110 0 0 0 9/2/20110 0 0 0 9/2/20110 0 0 0 1/29/20110 0 0 0 1/30/20110 0 0 0 1/30/20110 0 0 0 1/30/20110 0 0 0 1/2/20110 0 0 00 0 0 0 ###0 0 0 0 ###0 0 0 00 0 0 0 2/16/20110 0 0 0 2/18/20110 0 0 0 2/19/20110 0 0 0 2/20/20110 0 0 0 2/20/20110 0 0 0 2/21/20110 0 0 0 2/21/20110 0 0 0 2/23/20110 0 0 0 1/3/20110 0 0 0 1/3/20110 0 0 0 1/3/20110 0 0 0 2/3/20110 0 0 0 2/3/20110 0 0 0 2/3/20110 0 0 0 2/3/20110 0 0 0 2/3/20110 0 0 0 4/3/20110 0 0 0 4/3/20110 0 0 0 4/3/20110 0 0 00 0 0 00 0 0 0 4/3/20110 0 0 0 4/3/20110 0 0 0 6/3/20110 0 0 0 6/3/20110 0 0 0 7/3/20110 0 0 0 8/3/20110 0 0 0 9/3/20110 0 0 0 9/3/20110 0 0 0 ###0 0 0 0 ###

Page 117: Data GP Untuk NPV

0 0 0 0 ###0 0 0 0 3/21/20110 0 0 0 3/21/20110 0 0 0 3/22/20110 0 0 0 3/22/20110 0 0 0 3/22/20110 0 0 00 0 0 0 3/23/20110 0 0 0 3/23/20110 0 0 0 3/25/20110 0 0 0 3/25/20110 0 0 0 3/29/2011 14:20:360 0 0 0 3/29/2011 14:20:420 0 0 0 ###0 0 0 00 0 0 0 ###0 0 0 0 ###0 0 0 0 4/14/2011 10:34:150 0 0 0 5/31/2011 17:13:050 0 0 0 4/16/2011 19:58:370 0 0 0 4/17/2011 12:23:050 0 0 0 4/23/2011 13:06:240 0 0 0 4/23/2011 16:18:230 0 0 0 4/23/2011 16:18:170 0 0 0 4/25/2011 10:36:340 0 0 0 4/25/2011 10:36:290 0 0 0 4/25/2011 10:36:240 0 0 0 4/25/2011 16:51:580 0 0 0 4/25/2011 16:52:020 0 0 0 4/25/2011 17:27:210 0 0 0 4/25/2011 18:23:530 0 0 0 4/25/2011 19:20:440 0 0 0 4/25/2011 19:20:060 0 0 0 4/25/2011 19:20:100 0 0 0 4/25/2011 19:20:140 0 0 0 4/25/2011 19:20:180 0 0 0 4/25/2011 19:20:220 0 0 0 4/25/2011 19:20:260 0 0 0 4/25/2011 19:20:310 0 0 0 4/25/2011 19:20:350 0 0 0 4/25/2011 19:20:400 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###

Page 118: Data GP Untuk NPV

0 0 0 0 ###0 0 0 0 ###0 0 0 0 5/24/2011 15:52:110 0 0 0 5/26/2011 10:20:490 0 0 0 5/26/2011 10:20:540 0 0 0 5/26/2011 10:20:580 0 0 0 5/31/2011 16:47:210 0 0 0 5/31/2011 16:47:290 0 0 0 5/31/2011 16:47:340 0 0 0 5/31/2011 16:47:390 0 0 0 5/31/2011 16:39:510 0 0 0 5/31/2011 16:39:440 0 0 0 5/31/2011 16:39:150 0 0 0 ###0 0 0 0 6/13/2011 16:06:010 0 0 0 6/17/2011 14:01:200 0 0 0 6/17/2011 17:08:390 0 0 0 6/17/2011 18:13:190 0 0 0 6/27/2011 10:33:010 0 0 0 6/27/2011 10:32:570 0 0 0 6/27/2011 10:32:520 0 0 0 6/28/2011 10:56:500 0 0 0 6/28/2011 16:20:280 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 7/13/2011 16:30:430 0 0 0 7/13/2011 16:30:480 0 0 0 7/18/2011 16:18:110 0 0 0 7/19/2011 16:38:040 0 0 0 7/19/2011 16:46:460 0 0 0 7/25/2011 11:40:400 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 8/18/2011 11:52:400 0 0 0 8/19/2011 11:43:050 0 0 0 8/23/2011 17:54:250 0 0 0 8/26/2011 13:30:46

Page 119: Data GP Untuk NPV

0 0 0 0 ###0 0 0 0 ###0 0 0 0 9/20/2011 10:38:230 0 0 0 9/20/2011 11:32:490 0 0 0 9/22/2011 12:29:270 0 0 0 9/28/2011 17:23:350 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 10/16/2011 10:59:470 0 0 0 10/19/2011 14:42:390 0 0 0 10/21/2011 17:43:350 0 0 0 10/21/2011 17:43:400 0 0 0 10/27/2011 16:49:140 0 0 0 ###0 0 0 0 11/13/2011 15:25:390 0 0 0 11/14/2011 17:20:520 0 0 0 11/14/2011 17:20:570 0 0 0 11/16/2011 11:52:330 0 0 0 11/16/2011 15:52:570 0 0 0 11/17/2011 18:13:450 0 0 0 11/25/2011 16:06:510 0 0 0 11/25/2011 16:06:570 0 0 0 11/26/2011 17:31:510 0 0 0 11/28/2011 17:06:110 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 12/20/2011 12:00:210 0 0 0 12/20/2011 12:00:280 0 0 0 12/22/2011 15:35:570 0 0 0 12/23/2011 16:45:470 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 ###0 0 0 0 1/18/2012 15:37:350 0 0 0 1/31/2012 10:13:420 0 0 0 ###0 0 0 0 ###0 0 0 0 2/27/2012 12:20:190 0 0 0 ###0 0 0 0 ###0 0 0 0 ### 0 0 0 00 0 0 0 3/22/2012 0 0 0 00 0 0 0 3/26/2012 0 1.28E+08 0 00 0 0 0 3/28/2012 75340955 75340955 0 00 0 0 0 ### 0 1.15E+08 0 0

Page 120: Data GP Untuk NPV

0 0 0 0 ### 0 0 0 00 0 0 0 4/27/2012 96377137 96377137 0 00 0 0 0 5/19/2012 0 1.15E+08 0 00 0 0 0 5/19/2012 1.74E+08 0 0 00 0 0 0 5/31/2012 1.79E+08 1.79E+08 0 00 0 0 0 5/31/2012 1.01E+08 1.01E+08 0 00 0 0 0 ### 0 0 0 00 0 0 0 ### 0 0 0 00 0 0 0 ### 0 0 0 00 0 0 0 6/16/2012 2.03E+08 2.03E+08 0 00 0 0 0 6/20/2012 72754273 72754273 0 00 0 0 0 6/27/2012 1.01E+08 1.01E+08 0 00 0 0 0 ### 1.01E+08 1.01E+08 0 00 0 0 0 8/28/2012 1.01E+08 1.01E+08 0 00 0 0 0 9/28/2012 1.15E+08 1.15E+08 0 00 0 0 0 9/28/2012 1.77E+08 1.77E+08 0 00 0 0 0 ### 58177709 58177709 0 00 0 0 0 ### 1.15E+08 1.15E+08 0 00 0 0 0 10/19/20121.39E+08 1.39E+08 0 00 0 0 0 10/23/201251784284 51784284 0 0

Page 121: Data GP Untuk NPV

chkodeunit TAHAP chmenchlantchnounchhchtipe inhargatunai chkodeclusteT1/ACA/01 T1 ACA T1 01 - CASSOWARY 2307959500 TH1T1/ACA/02 T1 ACA T1 02 - CASSOWARY 1414583625 TH1T1/ACA/03 T1 ACA T1 03 - CASSOWARY 1414583625 TH1T1/ACA/05 T1 ACA T1 05 - CASSOWARY 1414583625 TH1T1/ACA/06 T1 ACA T1 06 - CASSOWARY 1414583625 TH1T1/ACA/07 T1 ACA T1 07 - CASSOWARY 1414583625 TH1T1/ACA/08 T1 ACA T1 08 - CASSOWARY 1414583625 TH1T1/ACA/09 T1 ACA T1 09 - CASSOWARY 1616667000 TH1T1/ACA/10 T1 ACA T1 10 - CASSOWARY 2602162000 TH1T1/ACA/11 T1 ACA T1 11 - EAGLE 3159880500 TH1T1/ACA/12 T1 ACA T1 12 - EAGLE 3586529000 TH1T1/ACA/15 T1 ACA T1 15 - ALBATROS 0 TH1T1/ACA/16 T1 ACA T1 16 - ALBATROS 1049313125 TH1T1/ACA/17 T1 ACA T1 17 - ALBATROS 1059711625 TH1T1/ACA/18 T1 ACA T1 18 - ALBATROS 1059711625 TH1T1/ACA/19 T1 ACA T1 19 - ALBATROS 1059711625 TH1T1/ACA/20 T1 ACA T1 20 - ALBATROS 0 TH1T1/ACA/21 T1 ACA T1 21 - CASSOWARY 0 TH1T1/ACA/23 T1 ACA T1 23 - CASSOWARY 1308216000 TH1T1/ACA/25 T1 ACA T1 25 - CASSOWARY 1308216000 TH1T1/ACA/26 T1 ACA T1 26 - CASSOWARY 1308216000 TH1T1/ACA/27 T1 ACA T1 27 - CASSOWARY 1321204500 TH1T1/ACA/28 T1 ACA T1 28 - CASSOWARY 0 TH1T1/BLD/01 T1 BLD T1 01 - FLAMINGO 0 TH1T1/BLD/03 T1 BLD T1 03 - FLAMINGO 3231696000 TH1T1/BLD/05 T1 BLD T1 05 - FLAMINGO 3137605000 TH1T1/BLD/07 T1 BLD T1 07 - FLAMINGO 0 TH1T1/BLD/09 T1 BLD T1 09 - FLAMINGO 0 TH1T1/BLD/11 T1 BLD T1 11 - FLAMINGO 0 TH1T1/BLD/15 T1 BLD T1 15 - FLAMINGO 0 TH1T1/BLD/17 T1 BLD T1 17 - FLAMINGO 0 TH1T1/BLD/19 T1 BLD T1 19 - FLAMINGO 0 TH1T1/BLD/21 T1 BLD T1 21 - FLAMINGO 0 TH1T1/BLD/23 T1 BLD T1 23 - FLAMINGO 0 TH1T1/BLD/25 T1 BLD T1 25 - FLAMINGO 0 TH1T1/BLD/27 T1 BLD T1 27 - FLAMINGO 2884098875 TH1T2/BLD/02 T2 BLD T2 02 - FLAMINGO 4321466000 TH1T2/BLD/06 T2 BLD T2 06 - FLAMINGO 4054086000 TH1T2/BLD/08 T2 BLD T2 08 - FLAMINGO 3668849000 TH1T2/BLD/10 T2 BLD T2 10 - FLAMINGO 3561760000 TH1T2/BLD/12 T2 BLD T2 12 - FLAMINGO 3632630000 TH1T2/BLD/16 T2 BLD T2 16 - FLAMINGO 4510321000 TH1T2/BLD/18 T2 BLD T2 18 - FLAMINGO 4474825000 TH1T2/BLD/20 T2 BLD T2 20 - FLAMINGO 3847113000 TH1T2/BLD/26 T2 BLD T2 26 - FLAMINGO 0 TH1T2/BLD/28 T2 BLD T2 28 - FLAMINGO 4189410000 TH1T2/BLD/30 T2 BLD T2 30 - FLAMINGO 3923172000 TH1

Page 122: Data GP Untuk NPV

T2/BLD/32 T2 BLD T2 32 - FLAMINGO 3945824000 TH1T2/BLD/36 T2 BLD T2 36 - FLAMINGO 4048395000 TH1T2/BLD/38 T2 BLD T2 38 - FLAMINGO 3976508000 TH1T2/BLD/40 T2 BLD T2 40 - FLAMINGO 3732475000 TH1T3/BLD/42 T3 BLD T3 42 - FLAMINGO 3851416000 TH1T3/BLD/46 T3 BLD T3 46 - FLAMINGO 3935726000 TH1T2/CHW/01 T2 CHW T2E 01 - ALBATROS 3608000000 TH2ET2/CHW/02 T2 CHW T2E 02 - ALBATROS 1657501000 TH2ET2/CHW/03 T2 CHW T2E 03 - ALBATROS 1625264000 TH2ET2/CHW/05 T2 CHW T2E 05 - ALBATROS 1625264000 TH2ET2/CHW/06 T2 CHW T2E 06 - ALBATROS 2975027000 TH2ET2/CHW/07 T2 CHW T2E 07 - ALBATROS 2998631000 TH2ET2/CHW/08 T2 CHW T2E 08 - ALBATROS 1641409000 TH2ET2/CHW/09 T2 CHW T2E 09 - ALBATROS 1641409000 TH2ET2/CHW/10 T2 CHW T2E 10 - ALBATROS 1625264000 TH2ET2/CHW/11 T2 CHW T2E 11 - ALBATROS 1625264000 TH2ET2/CHW/12 T2 CHW T2E 12 - ALBATROS 1625264000 TH2ET2/CHW/15 T2 CHW T2E 15 - ALBATROS 1625264000 TH2ET2/CHW/16 T2 CHW T2E 16 - ALBATROS 1625264000 TH2ET2/CHW/17 T2 CHW T2E 17 - ALBATROS 1641409000 TH2ET2/CHW/18 T2 CHW T2E 18 - ALBATROS 1641409000 TH2ET2/CHW/19 T2 CHW T2E 19 - ALBATROS 1641409000 TH2ET2/CHW/20 T2 CHW T2E 20 - ALBATROS 1625264000 TH2ET2/CHW/21 T2 CHW T2E 21 - ALBATROS 1625264000 TH2ET2/CHW/23 T2 CHW T2E 23 - ALBATROS 2969340000 TH2ET1/EBY/01 T1 EBY T1 01 - CASSOWARY 2100091875 TH1T1/EBY/02 T1 EBY T1 02 - CASSOWARY 0 TH1T1/EBY/03 T1 EBY T1 03 - CASSOWARY 1387097250 TH1T1/EBY/05 T1 EBY T1 05 - CASSOWARY 1387097250 TH1T1/EBY/06 T1 EBY T1 06 - CASSOWARY 1334870250 TH1T1/EBY/07 T1 EBY T1 07 - CASSOWARY 1400873250 TH1T1/EBY/08 T1 EBY T1 08 - CASSOWARY 1344917875 TH1T1/EBY/09 T1 EBY T1 09 - CASSOWARY 1400873250 TH1T1/EBY/10 T1 EBY T1 10 - CASSOWARY 1317554000 TH1T1/EBY/11 T1 EBY T1 11 - CASSOWARY 2422200000 TH1T1/EBY/12 T1 EBY T1 12 - CASSOWARY 1312325875 TH1T1/EBY/16 T1 EBY T1 16 - CASSOWARY 1311391375 TH1T1/EBY/18 T1 EBY T1 18 - CASSOWARY 2234402000 TH1T2/IRW/01 T2 IRW T2 01 - EAGLE 0 TH2T2/IRW/02 T2 IRW T2 02 - EAGLE 0 TH2T2/IRW/03 T2 IRW T2 03 - EAGLE 0 TH2T2/IRW/05 T2 IRW T2 05 - EAGLE 0 TH2T2/IRW/06 T2 IRW T2 06 - EAGLE 0 TH2T2/IRW/07 T2 IRW T2 07 - EAGLE 0 TH2T2/IRW/08 T2 IRW T2 08 - EAGLE 0 TH2T2/IRW/09 T2 IRW T2 09 - EAGLE 0 TH2T2/IRW/10 T2 IRW T2 10 - EAGLE 0 TH2T2/IRW/11 T2 IRW T2 11 - EAGLE 0 TH2

Page 123: Data GP Untuk NPV

T2/IRW/12 T2 IRW T2 12 - EAGLE 2873500000 TH2T2/IRW/15 T2 IRW T2 15 - EAGLE 0 TH2T2/IRW/17 T2 IRW T2 17 - EAGLE 0 TH2T1/MAG/01 T1 MAG T1 01 - CASSOWARY 1333931375 TH1T1/MAG/02 T1 MAG T1 02 - CASSOWARY 1333931375 TH1T1/MAG/03 T1 MAG T1 03 - CASSOWARY 1354257625 TH1T1/MAG/05 T1 MAG T1 05 - CASSOWARY 1387274875 TH1T1/MAG/06 T1 MAG T1 06 - CASSOWARY 1403451000 TH1T1/MAG/07 T1 MAG T1 07 - CASSOWARY 1413158250 TH1T1/MAG/08 T1 MAG T1 08 - CASSOWARY 0 TH1T1/MAG/09 T1 MAG T1 09 - CASSOWARY 1465251375 TH1T1/MAG/10 T1 MAG T1 10 - CASSOWARY 1389180625 TH1T1/MAG/11 T1 MAG T1 11 - CASSOWARY 1355591125 TH1T1/MAG/12 T1 MAG T1 12 - CASSOWARY 1333931375 TH1T1/MAG/15 T1 MAG T1 15 - CASSOWARY 1333931375 TH1T1/MAG/16 T1 MAG T1 16 - CASSOWARY 1333931375 TH1T1/MAG/17 T1 MAG T1 17 - CASSOWARY 1344125125 TH1T1/MAG/18 T1 MAG T1 18 - CASSOWARY 2068267000 TH1T1/MAG/19 T1 MAG T1 19 - CASSOWARY 1758592000 TH1T1/MAG/20 T1 MAG T1 20 - CASSOWARY 1720000000 TH1T1/MAG/21 T1 MAG T1 21 - ALBATROS 0 TH1T1/MAG/23 T1 MAG T1 23 - ALBATROS 1133758500 TH1T1/MAG/25 T1 MAG T1 25 - ALBATROS 1120340375 TH1T1/MAG/26 T1 MAG T1 26 - ALBATROS 1051993250 TH1T1/MAG/27 T1 MAG T1 27 - ALBATROS 1127040250 TH1T1/MAG/28 T1 MAG T1 28 - ALBATROS 1133571250 TH1T1/MAG/29 T1 MAG T1 29 - ALBATROS 1142387750 TH1T1/MAG/30 T1 MAG T1 30 - ALBATROS 1136667875 TH1T1/MAG/31 T1 MAG T1 31 - ALBATROS 1143457000 TH1T1/MAG/32 T1 MAG T1 32 - ALBATROS 0 TH1T1/OAK/01 T1 OAK T1 01 - EAGLE 2401876750 TH1T1/OAK/02 T1 OAK T1 02 - EAGLE 2401876750 TH1T1/OAK/03 T1 OAK T1 03 - EAGLE 1855259875 TH1T1/OAK/05 T1 OAK T1 05 - EAGLE 1855259875 TH1T1/OAK/06 T1 OAK T1 06 - EAGLE 1855259875 TH1T1/OAK/07 T1 OAK T1 07 - EAGLE 1873718875 TH1T1/OAK/08 T1 OAK T1 08 - EAGLE 1873718875 TH1T1/OAK/09 T1 OAK T1 09 - EAGLE 1873718875 TH1T1/OAK/10 T1 OAK T1 10 - EAGLE 1855259875 TH1T1/OAK/11 T1 OAK T1 11 - EAGLE 1855259875 TH1T1/OAK/12 T1 OAK T1 12 - EAGLE 1855259875 TH1T1/OAK/15 T1 OAK T1 15 - EAGLE 1855259875 TH1T1/OAK/16 T1 OAK T1 16 - EAGLE 1855259875 TH1T1/OAK/17 T1 OAK T1 17 - EAGLE 2534420000 TH1T1/OAK/18 T1 OAK T1 18 - EAGLE 1873718875 TH1T1/OAK/20 T1 OAK T1 20 - EAGLE 2509666250 TH1T1/OLV/01 T1 OLV T1 01 - CASSOWARY 1925127750 TH1T1/OLV/02 T1 OLV T1 02 - CASSOWARY 1333931375 TH1

Page 124: Data GP Untuk NPV

T1/OLV/03 T1 OLV T1 03 - CASSOWARY 1333931375 TH1T1/OLV/05 T1 OLV T1 05 - CASSOWARY 1333931375 TH1T1/OLV/06 T1 OLV T1 06 - CASSOWARY 1333931375 TH1T1/OLV/07 T1 OLV T1 07 - CASSOWARY 2090927000 TH1T1/OLV/08 T1 OLV T1 08 - ALBATROS 0 TH1T1/OLV/09 T1 OLV T1 09 - ALBATROS 1080506875 TH1T1/OLV/10 T1 OLV T1 10 - ALBATROS 1069901875 TH1T1/OLV/11 T1 OLV T1 11 - ALBATROS 1069901875 TH1T1/OLV/12 T1 OLV T1 12 - ALBATROS 1069901875 TH1T1/OLV/15 T1 OLV T1 15 - ALBATROS 1611481375 TH1T2/PAL/01 T2 PAL T2 01 - CASSOWARY 0 TH2T2/PAL/02 T2 PAL T2 02 - CASSOWARY 0 TH2T2/PAL/03 T2 PAL T2 03 - CASSOWARY 0 TH2T2/PAL/05 T2 PAL T2 05 - CASSOWARY 0 TH2T2/PAL/06 T2 PAL T2 06 - CASSOWARY 2527242000 TH2T2/PAL/07 T2 PAL T2 07 - CASSOWARY 0 TH2T2/PAL/08 T2 PAL T2 08 - CASSOWARY 0 TH2T2/PAL/09 T2 PAL T2 09 - CASSOWARY 0 TH2T2/PAL/10 T2 PAL T2 10 - CASSOWARY 0 TH2T2/PAL/11 T2 PAL T2 11 - CASSOWARY 0 TH2T2/PAL/12 T2 PAL T2 12 - CASSOWARY 0 TH2T2/PAL/15 T2 PAL T2 15 - CASSOWARY 0 TH2T2/PAL/16 T2 PAL T2 16 - CASSOWARY 0 TH2T2/PAL/17 T2 PAL T2 17 - CASSOWARY 0 TH2T2/PAL/18 T2 PAL T2 18 - CASSOWARY 0 TH2T2/PAL/19 T2 PAL T2 19 - CASSOWARY 2167699000 TH2T2/PAL/20 T2 PAL T2 20 - CASSOWARY 2081230000 TH2T2/PAL/21 T2 PAL T2 21 - CASSOWARY 2126336000 TH2T2/PAL/23 T2 PAL T2 23 - CASSOWARY 2229328000 TH2T2/PAL/25 T2 PAL T2 25 - CASSOWARY 2156574000 TH2T2/PAL/26 T2 PAL T2 26 - CASSOWARY 0 TH2T2/PAL/27 T2 PAL T2 27 - CASSOWARY 2306996000 TH2T2/PAL/28 T2 PAL T2 28 - CASSOWARY 0 TH2T2/PAL/29 T2 PAL T2 29 - CASSOWARY 0 TH2T2/PAL/30 T2 PAL T2 30 - CASSOWARY 0 TH2T2/PAL/31 T2 PAL T2 31 - CASSOWARY 0 TH2T2/PAL/32 T2 PAL T2 32 - CASSOWARY 0 TH2T2/PAL/33 T2 PAL T2 33 - CASSOWARY 2893029000 TH2T2/PAL/35 T2 PAL T2 35 - CASSOWARY 2881367000 TH2T2/PAL/36 T2 PAL T2 36 - CASSOWARY 0 TH2T2/PAL/37 T2 PAL T2 37 - CASSOWARY 0 TH2T2/PAL/38 T2 PAL T2 38 - CASSOWARY 1889432000 TH2T2/PAL/39 T2 PAL T2 39 - CASSOWARY 0 TH2T2/PIN/01 T2 PIN T2 01 - EAGLE 2521561875 TH2T2/PIN/02 T2 PIN T2 02 - EAGLE 2521561875 TH2T2/PIN/03 T2 PIN T2 03 - EAGLE 0 TH2T2/PIN/05 T2 PIN T2 05 - EAGLE 0 TH2T2/PIN/06 T2 PIN T2 06 - EAGLE 0 TH2

Page 125: Data GP Untuk NPV

T2/PIN/07 T2 PIN T2 07 - EAGLE 0 TH2T2/PIN/08 T2 PIN T2 08 - EAGLE 0 TH2T2/PIN/09 T2 PIN T2 09 - EAGLE 0 TH2T2/PIN/10 T2 PIN T2 10 - EAGLE 0 TH2T2/PIN/11 T2 PIN T2 11 - EAGLE 0 TH2T2/PIN/12 T2 PIN T2 12 - EAGLE 0 TH2T2/PIN/15 T2 PIN T2 15 - EAGLE 0 TH2T2/PIN/16 T2 PIN T2 16 - EAGLE 0 TH2T2/PIN/17 T2 PIN T2 17 - EAGLE 0 TH2T2/PIN/18 T2 PIN T2 18 - EAGLE 0 TH2T2/PIN/20 T2 PIN T2 20 - EAGLE 0 TH2T1/RED/01 T1 RED T1 01 - EAGLE 2401876750 TH1T1/RED/02 T1 RED T1 02 - EAGLE 2401876750 TH1T1/RED/03 T1 RED T1 03 - EAGLE 1855259875 TH1T1/RED/05 T1 RED T1 05 - EAGLE 1855259875 TH1T1/RED/06 T1 RED T1 06 - EAGLE 1855259875 TH1T1/RED/07 T1 RED T1 07 - EAGLE 1873718875 TH1T1/RED/08 T1 RED T1 08 - EAGLE 1873718875 TH1T1/RED/09 T1 RED T1 09 - EAGLE 1873718875 TH1T1/RED/10 T1 RED T1 10 - EAGLE 1855259875 TH1T1/RED/11 T1 RED T1 11 - EAGLE 1855259875 TH1T1/RED/12 T1 RED T1 12 - EAGLE 1855259875 TH1T1/RED/15 T1 RED T1 15 - EAGLE 1855259875 TH1T1/RED/16 T1 RED T1 16 - EAGLE 2509666250 TH1T1/RED/17 T1 RED T1 17 - EAGLE 2509666250 TH1T1/ROS/01 T1 ROS T1 01 - EAGLE 2401876750 TH1T1/ROS/02 T1 ROS T1 02 - EAGLE 2401876750 TH1T1/ROS/03 T1 ROS T1 03 - EAGLE 1855259875 TH1T1/ROS/05 T1 ROS T1 05 - EAGLE 1855259875 TH1T1/ROS/06 T1 ROS T1 06 - EAGLE 1855259875 TH1T1/ROS/07 T1 ROS T1 07 - EAGLE 1873718875 TH1T1/ROS/08 T1 ROS T1 08 - EAGLE 1873718875 TH1T1/ROS/09 T1 ROS T1 09 - EAGLE 1873718875 TH1T1/ROS/10 T1 ROS T1 10 - EAGLE 1855259875 TH1T1/ROS/11 T1 ROS T1 11 - EAGLE 1855259875 TH1T1/ROS/12 T1 ROS T1 12 - EAGLE 1855259875 TH1T1/ROS/15 T1 ROS T1 15 - EAGLE 1855259875 TH1T1/ROS/16 T1 ROS T1 16 - EAGLE 2120297000 TH1T1/ROS/17 T1 ROS T1 17 - EAGLE 2534420000 TH1T1/ROS/18 T1 ROS T1 18 - EAGLE 1873718875 TH1T1/ROS/20 T1 ROS T1 20 - EAGLE 2509666250 TH1T2/SUN/01 T2 SUN T2E 01 - EAGLE 3623285000 TH2ET2/SUN/02 T2 SUN T2E 02 - EAGLE 3878780000 TH2ET2/SUN/03 T2 SUN T2E 03 - EAGLE 2462464000 TH2ET2/SUN/05 T2 SUN T2E 05 - EAGLE 2414444000 TH2ET2/SUN/06 T2 SUN T2E 06 - EAGLE 2462464000 TH2ET2/SUN/07 T2 SUN T2E 07 - EAGLE 2486981000 TH2ET2/SUN/08 T2 SUN T2E 08 - EAGLE 2486981000 TH2E

Page 126: Data GP Untuk NPV

T2/SUN/09 T2 SUN T2E 09 - EAGLE 2486981000 TH2ET2/SUN/10 T2 SUN T2E 10 - EAGLE 2462464000 TH2ET2/SUN/11 T2 SUN T2E 11 - EAGLE 2462464000 TH2ET2/SUN/12 T2 SUN T2E 12 - EAGLE 2462464000 TH2ET2/SUN/15 T2 SUN T2E 15 - EAGLE 0 TH2ET2/SUN/16 T2 SUN T2E 16 - EAGLE 3066160000 TH2ET2/SUN/17 T2 SUN T2E 17 - EAGLE 2486981000 TH2ET2/SUN/18 T2 SUN T2E 18 - EAGLE 3096411000 TH2ET2/SUN/19 T2 SUN T2E 19 - EAGLE 3096411000 TH2ET2/SUN/20 T2 SUN T2E 20 - EAGLE 0 TH2ET2/SUN/21 T2 SUN T2E 21 - EAGLE 3066160000 TH2ET2/SUN/23 T2 SUN T2E 23 - EAGLE 0 TH2ET2/SUN/25 T2 SUN T2E 25 - EAGLE 2462464000 TH2ET2/SUN/26 T2 SUN T2E 26 - EAGLE 2462464000 TH2ET2/SUN/27 T2 SUN T2E 27 - EAGLE 2486981000 TH2ET2/SUN/28 T2 SUN T2E 28 - EAGLE 2486981000 TH2ET2/SUN/29 T2 SUN T2E 29 - EAGLE 2486981000 TH2ET2/SUN/30 T2 SUN T2E 30 - EAGLE 2462464000 TH2ET2/SUN/31 T2 SUN T2E 31 - EAGLE 2462464000 TH2ET2/SUN/32 T2 SUN T2E 32 - EAGLE 2462464000 TH2ET2/SUN/33 T2 SUN T2E 33 - EAGLE 0 TH2ET2/SUN/35 T2 SUN T2E 35 - EAGLE 2462464000 TH2ET2/SUN/36 T2 SUN T2E 36 - EAGLE 2462464000 TH2ET2/SUN/37 T2 SUN T2E 37 - EAGLE 2499881000 TH2ET2/SUN/38 T2 SUN T2E 38 - EAGLE 2486981000 TH2ET2/SUN/39 T2 SUN T2E 39 - EAGLE 2716024000 TH2ET2/SUN/40 T2 SUN T2E 40 - EAGLE 3832823000 TH2ET2/WAL/01 T2 WAL T2 01 - CASSOWARY 0 TH2T2/WAL/02 T2 WAL T2 02 - CASSOWARY 0 TH2T2/WAL/03 T2 WAL T2 03 - CASSOWARY 0 TH2T2/WAL/05 T2 WAL T2 05 - CASSOWARY 2827445000 TH2T2/WAL/06 T2 WAL T2 06 - CASSOWARY 2827445000 TH2T2/WAL/07 T2 WAL T2 07 - CASSOWARY 0 TH2T2/WAL/08 T2 WAL T2 08 - CASSOWARY 0 TH2T2/WAL/09 T2 WAL T2 09 - CASSOWARY 0 TH2T2/WAL/10 T2 WAL T2 10 - CASSOWARY 0 TH2T2/WAL/11 T2 WAL T2 11 - CASSOWARY 0 TH2T2/WAL/12 T2 WAL T2 12 - CASSOWARY 0 TH2T2/WAL/15 T2 WAL T2 15 - CASSOWARY 1637139000 TH2T2/WAL/16 T2 WAL T2 16 - CASSOWARY 1620164000 TH2T2/WAL/17 T2 WAL T2 17 - CASSOWARY 0 TH2T2/WAL/18 T2 WAL T2 18 - CASSOWARY 1757758000 TH2T2/WAL/19 T2 WAL T2 19 - CASSOWARY 0 TH2T2/WAL/20 T2 WAL T2 20 - CASSOWARY 0 TH2T2/WAL/21 T2 WAL T2 21 - CASSOWARY 1680088000 TH2T2/WAL/23 T2 WAL T2 23 - CASSOWARY 0 TH2T2/WAL/25 T2 WAL T2 25 - CASSOWARY 3054737000 TH2T2/WAL/26 T2 WAL T2 26 - CASSOWARY 3369440000 TH2

Page 127: Data GP Untuk NPV

T2/WAL/27 T2 WAL T2 27 - CASSOWARY 0 TH2T2/WAL/28 T2 WAL T2 28 - CASSOWARY 0 TH2T2/WAL/29 T2 WAL T2 29 - CASSOWARY 0 TH2T2/WAL/30 T2 WAL T2 30 - CASSOWARY 1647929000 TH2T2/WAL/31 T2 WAL T2 31 - CASSOWARY 0 TH2T2/WAL/32 T2 WAL T2 32 - CASSOWARY 0 TH2T2/WAL/33 T2 WAL T2 33 - CASSOWARY 0 TH2T2/WAL/35 T2 WAL T2 35 - CASSOWARY 0 TH2T2/WAL/36 T2 WAL T2 36 - CASSOWARY 0 TH2T2/WAL/37 T2 WAL T2 37 - CASSOWARY 2967895000 TH2T2/WAL/38 T2 WAL T2 38 - CASSOWARY 0 TH2T2/WAL/39 T2 WAL T2 39 - CASSOWARY 0 TH2T2/WAL/40 T2 WAL T2 40 - CASSOWARY 2949036000 TH2

Page 128: Data GP Untuk NPV

inhargatunai2 harga pricelist2637668000 2,512,065,0001616667000 1,539,683,0001616667000 1,539,683,0001616667000 1,539,683,0001616667000 1,539,683,0001616667000 1,539,683,0001616667000 1,539,683,0001616667000 1,539,683,0002602162000 2,478,250,0003611292000 3,439,326,0003586529000 3,415,742,0001868804000 1,779,813,0001199215000 1,142,110,0001211099000 1,153,428,0001211099000 1,153,428,0001211099000 1,153,428,0001770254000 1,685,956,0002030542000 1,933,850,0001495104000 1,423,909,0001495104000 1,423,909,0001495104000 1,423,909,0001509948000 1,438,046,0002150066000 2,047,682,0003928349000 3,741,285,0003231696000 3,077,806,0003137605000 2,988,195,0003168874000 3,017,975,0003519739000 3,352,132,0003589219000 3,418,304,0003137605000 2,988,195,0003168874000 3,017,975,0003168874000 3,017,975,0003137605000 2,988,195,0003137605000 2,988,195,0003231696000 3,077,806,0003296113000 3,139,155,0004321466000 4,115,682,0004054086000 3,861,034,0003668849000 3,494,142,0003561760000 3,392,152,0003632630000 3,459,648,0004510321000 4,295,544,0004474825000 4,261,738,0003847113000 3,663,917,0003679037000 3,503,845,0004189410000 3,989,914,0003923172000 3,736,354,000

Page 129: Data GP Untuk NPV

3945824000 3,757,928,0004048395000 3,855,614,0003976508000 3,787,150,0003732475000 3,554,738,0003851416000 3,668,015,0003935726000 3,748,310,0003608000000 3,436,190,0001657501000 1,578,572,0001625264000 1,547,870,0001625264000 1,547,870,0002975027000 2,833,359,0002998631000 2,855,839,0001641409000 1,563,247,0001641409000 1,563,247,0001625264000 1,547,870,0001625264000 1,547,870,0001625264000 1,547,870,0001625264000 1,547,870,0001625264000 1,547,870,0001641409000 1,563,247,0001641409000 1,563,247,0001641409000 1,563,247,0001625264000 1,547,870,0001625264000 1,547,870,0002969340000 2,827,943,0002400105000 2,285,814,0002284017000 2,175,254,0001585254000 1,509,766,0001585254000 1,509,766,0001525566000 1,452,920,0001600998000 1,524,760,0001537049000 1,463,856,0001600998000 1,524,760,0001505776000 1,434,072,0002422200000 2,306,857,0001499801000 1,428,382,0001498733000 1,427,365,0002234402000 2,128,002,0002881785000 2,744,557,0003025196000 2,881,139,0002225860000 2,119,867,0002225860000 2,119,867,0002336484000 2,225,223,0002248011000 2,140,963,0002359741000 2,247,372,0002248011000 2,140,963,0002814047000 2,680,045,0002225860000 2,119,867,000

Page 130: Data GP Untuk NPV

2873500000 2,736,667,0002225860000 2,119,867,0003040830000 2,896,029,0001524493000 1,451,898,0001524493000 1,451,898,0001547723000 1,474,022,0001585457000 1,509,959,0001603944000 1,527,566,0001615038000 1,538,131,0001654141000 1,575,372,0001674573000 1,594,831,0001587635000 1,512,033,0001549247000 1,475,473,0001524493000 1,451,898,0001524493000 1,451,898,0001524493000 1,451,898,0001536143000 1,462,993,0002068267000 1,969,778,0001758592000 1,674,850,0001720000000 1,638,095,0002435265000 2,319,300,0001295724000 1,234,023,0001280389000 1,219,418,0001202278000 1,145,027,0001288046000 1,226,710,0001295510000 1,233,819,0001305586000 1,243,415,0001299049000 1,237,190,0001306808000 1,244,579,0001748964000 1,665,680,0002745002000 2,614,288,0002745002000 2,614,288,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002141393000 2,039,422,0002141393000 2,039,422,0002141393000 2,039,422,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002896480000 2,758,552,0002141393000 2,039,422,0002868190000 2,731,610,0002200146000 2,095,377,0001524493000 1,451,898,000

Page 131: Data GP Untuk NPV

1524493000 1,451,898,0001524493000 1,451,898,0001524493000 1,451,898,0002090927000 1,991,359,0001822856000 1,736,053,0001234865000 1,176,062,0001222745000 1,164,519,0001222745000 1,164,519,0001222745000 1,164,519,0001841693000 1,753,993,0002351450000 2,239,476,0001569381000 1,494,649,0001569381000 1,494,649,0001569381000 1,494,649,0002527242000 2,406,897,0002160671000 2,057,782,0001600594000 1,524,375,0001600594000 1,524,375,0001584854000 1,509,385,0001584854000 1,509,385,0001584854000 1,509,385,0001584854000 1,509,385,0001584854000 1,509,385,0001680088000 1,600,084,0001960831000 1,867,458,0002167699000 2,064,475,0002081230000 1,982,124,0002126336000 2,025,082,0002229328000 2,123,170,0002156574000 2,053,880,0002072922000 1,974,211,0002306996000 2,197,139,0001735512000 1,652,869,0001766443000 1,682,327,0001766110000 1,682,010,0001775078000 1,690,550,0001774108000 1,689,627,0002893029000 2,755,266,0002881367000 2,744,159,0001798768000 1,713,112,0001816647000 1,730,140,0001889432000 1,799,459,0002723933000 2,594,222,0002881785000 2,744,557,0002881785000 2,744,557,0002225860000 2,119,867,0002225860000 2,119,867,0002225860000 2,119,867,000

Page 132: Data GP Untuk NPV

2248011000 2,140,963,0002248011000 2,140,963,0002248011000 2,140,963,0002225860000 2,119,867,0002225860000 2,119,867,0002225860000 2,119,867,0002225860000 2,119,867,0002225860000 2,119,867,0003040830000 2,896,029,0002248011000 2,140,963,0003011124000 2,867,737,0002745002000 2,614,288,0002745002000 2,614,288,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002141393000 2,039,422,0002141393000 2,039,422,0002141393000 2,039,422,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002868190000 2,731,610,0002868190000 2,731,610,0002745002000 2,614,288,0002745002000 2,614,288,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002141393000 2,039,422,0002141393000 2,039,422,0002141393000 2,039,422,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002120297000 2,019,330,0002896480000 2,758,552,0002141393000 2,039,422,0002868190000 2,731,610,0003623285000 3,450,748,0003878780000 3,694,076,0002462464000 2,345,204,0002414444000 2,299,470,0002462464000 2,345,204,0002486981000 2,368,553,0002486981000 2,368,553,000

Page 133: Data GP Untuk NPV

2486981000 2,368,553,0002462464000 2,345,204,0002462464000 2,345,204,0002462464000 2,345,204,0002414444000 2,299,470,0003066160000 2,920,152,0002486981000 2,368,553,0003096411000 2,948,963,0003096411000 2,948,963,0002414444000 2,299,470,0003066160000 2,920,152,0002414444000 2,299,470,0002462464000 2,345,204,0002462464000 2,345,204,0002486981000 2,368,553,0002486981000 2,368,553,0002486981000 2,368,553,0002462464000 2,345,204,0002462464000 2,345,204,0002462464000 2,345,204,0002414444000 2,299,470,0002462464000 2,345,204,0002462464000 2,345,204,0002499881000 2,380,839,0002486981000 2,368,553,0002716024000 2,586,690,0003832823000 3,650,308,0002369489000 2,256,656,0001663560000 1,584,343,0001663560000 1,584,343,0002827445000 2,692,805,0002827445000 2,692,805,0001600594000 1,524,375,0001600594000 1,524,375,0001609967000 1,533,302,0001613600000 1,536,762,0001633971000 1,556,163,0001644835000 1,566,510,0001637139000 1,559,180,0001620164000 1,543,013,0001750216000 1,666,872,0001757758000 1,674,055,0001938455000 1,846,148,0002077416000 1,978,491,0001680088000 1,600,084,0001680088000 1,600,084,0003054737000 2,909,273,0003369440000 3,208,990,000

Page 134: Data GP Untuk NPV

1616334000 1,539,366,0001600594000 1,524,375,0001616088000 1,539,131,0001647929000 1,569,456,0001600194000 1,523,994,0001600194000 1,523,994,0001600194000 1,523,994,0001600194000 1,523,994,0002181621000 2,077,734,0002967895000 2,826,567,0001616088000 1,539,131,0001616088000 1,539,131,0002949036000 2,808,606,000

Page 135: Data GP Untuk NPV

vcnamamena cinluastana inluasbangACACIA 2 319.52 166ACACIA 2 140 151ACACIA 2 140 151ACACIA 2 140 151ACACIA 2 140 151ACACIA 2 140 151ACACIA 2 140 151ACACIA 2 140 151ACACIA 8 278.81 166ACACIA 2 378.11 235ACACIA 2 363.32 235ACACIA 2 196 135ACACIA 2 108 111ACACIA 2 108 111ACACIA 2 108 111ACACIA 2 108 111ACACIA 2 180 135ACACIA 2 198 166ACACIA 2 126 150ACACIA 2 126 150ACACIA 2 126 150ACACIA 2 126 150ACACIA 2 214 166BOULEVARD 2 459.82 348BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 366 348BOULEVARD 2 389.16 348BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 326.89 348BOULEVARD 2 263.78 323BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 230 323BOULEVARD 2 366 348BOULEVARD 2 365.45 334BOULEVARD 2 257.39 323BOULEVARD 2 259.6 323BOULEVARD 2 295.83 323BOULEVARD 2 267.11 323

Page 136: Data GP Untuk NPV

BOULEVARD 2 270 323BOULEVARD 2 283.1 323BOULEVARD 2 259.05 323BOULEVARD 2 233.41 323BOULEVARD 1 238.9 323BOULEVARD 1 249.25 323CHERRYWOOD 8 310 180CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 232 183CHERRYWOOD 2 231.28 183CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 108 131CHERRYWOOD 2 231.28 183EBONY 2 258 166EBONY 2 238.37 167EBONY 2 140 151EBONY 2 140 151EBONY 2 129.43 152EBONY 2 140 151EBONY 2 128.84 152EBONY 2 140 151EBONY 2 127.75 150EBONY 2 269.4 166EBONY 2 126.77 150EBONY 2 126.6 150EBONY 2 233.2 166IRONWOOD 2 260 235IRONWOOD 2 260 235IRONWOOD 2 180 212IRONWOOD 2 180 212IRONWOOD 2 180 212IRONWOOD 2 180 212IRONWOOD 2 180 212IRONWOOD 2 180 212IRONWOOD 2 251 238IRONWOOD 2 180 212

Page 137: Data GP Untuk NPV

IRONWOOD 2 255.18 218IRONWOOD 2 180 212IRONWOOD 2 280 235MAGNOLIA 2 126 150MAGNOLIA 2 126 150MAGNOLIA 2 128.17 152MAGNOLIA 2 133.46 153MAGNOLIA 2 138.78 150MAGNOLIA 2 138.01 150MAGNOLIA 2 154 157MAGNOLIA 2 163.69 158MAGNOLIA 2 133.81 153MAGNOLIA 2 128.42 152MAGNOLIA 2 126 150MAGNOLIA 2 126 150MAGNOLIA 2 126 150MAGNOLIA 2 139.23 150MAGNOLIA 2 221.76 151MAGNOLIA 8 155 150MAGNOLIA 8 148.7 150MAGNOLIA 2 310.78 135MAGNOLIA 2 121.77 111MAGNOLIA 2 119.28 111MAGNOLIA 2 118.44 111MAGNOLIA 2 118.47 111MAGNOLIA 2 119.67 111MAGNOLIA 2 121.29 111MAGNOLIA 2 122.31 111MAGNOLIA 2 123.57 111MAGNOLIA 2 192.89 135OAKWOOD 2 260 235OAKWOOD 2 260 235OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 180 212OAKWOOD 2 280 235OAKWOOD 2 180 212OAKWOOD 2 280 235OLIVE 2 216 166OLIVE 2 126 150

Page 138: Data GP Untuk NPV

OLIVE 2 126 150OLIVE 2 126 150OLIVE 2 126 150OLIVE 2 198 166OLIVE 2 180 135OLIVE 2 108 111OLIVE 2 108 111OLIVE 2 108 111OLIVE 2 108 111OLIVE 2 196 135PALM 2 232 166PALM 2 126 150PALM 2 126 150PALM 2 126 150PALM 2 229.86 166PALM 2 196 166PALM 2 126 150PALM 2 126 150PALM 2 126 150PALM 2 126 150PALM 2 126 150PALM 2 126 150PALM 2 126 150PALM 2 126 150PALM 2 165.37 152PALM 2 186.37 152PALM 2 177.06 152PALM 2 177.59 152PALM 2 192.81 151PALM 2 179.71 151PALM 2 173.02 152PALM 2 193.56 152PALM 2 128.42 151PALM 2 132.06 152PALM 2 135.28 151PALM 2 136.57 151PALM 2 136.43 151PALM 2 262.37 166PALM 2 272.45 166PALM 2 140 151PALM 2 140 151PALM 2 140 151PALM 2 258 166PINEWOOD 2 260 235PINEWOOD 2 260 235PINEWOOD 2 180 212PINEWOOD 2 180 212PINEWOOD 2 180 212

Page 139: Data GP Untuk NPV

PINEWOOD 2 180 212PINEWOOD 2 180 212PINEWOOD 2 180 212PINEWOOD 2 180 212PINEWOOD 2 180 212PINEWOOD 2 180 212PINEWOOD 2 180 212PINEWOOD 2 180 212PINEWOOD 2 280 235PINEWOOD 2 180 212PINEWOOD 2 280 235REDWOOD 2 260 235REDWOOD 2 260 235REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 180 212REDWOOD 2 280 235REDWOOD 2 280 235ROSEWOOD 2 260 235ROSEWOOD 2 260 235ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 180 212ROSEWOOD 2 280 235ROSEWOOD 2 180 212ROSEWOOD 2 280 235SUNSET BOULEVARD 2 307.8 191SUNSET BOULEVARD 8 320.46 210SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190

Page 140: Data GP Untuk NPV

SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 245 191SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 245 191SUNSET BOULEVARD 2 245 191SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 245 191SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 169.52 190SUNSET BOULEVARD 2 171 190SUNSET BOULEVARD 2 195.3 188SUNSET BOULEVARD 2 334.33 191WALLNUT 2 214 166WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 264.3 152WALLNUT 2 264.3 152WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 127.44 150WALLNUT 2 130.45 150WALLNUT 2 133.6 150WALLNUT 2 135.28 150WALLNUT 2 134.09 150WALLNUT 2 131.46 150WALLNUT 2 128.84 150WALLNUT 2 129.12 151WALLNUT 2 154.7 151WALLNUT 2 186.17 151WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 8 272.18 166WALLNUT 2 331.66 166

Page 141: Data GP Untuk NPV

WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 196 166WALLNUT 3 253.14 166WALLNUT 2 126 150WALLNUT 2 126 150WALLNUT 2 269.99 166

Page 142: Data GP Untuk NPV

inharga dttglsiapj2901434800 28-Jan-111778333700 28-Jan-111778333700 28-Jan-111778333700 28-Jan-111778333700 28-Jan-111778333700 28-Jan-111778333700 28-Jan-11

0 28-Jan-112602162000 28-Jan-11

0 28-Jan-113586529000 28-Jan-11

0 28-Jan-111319136500 28-Jan-111332208900 28-Jan-111332208900 28-Jan-111332208900 28-Jan-11

0 28-Jan-110 28-Jan-11

1644614400 28-Jan-111644614400 28-Jan-111644614400 28-Jan-111660942800 28-Jan-11

0 28-Jan-110 25-Apr-11

3231696000 18-Feb-113137605000 18-Feb-11

0 18-Feb-110 25-Apr-110 25-Apr-110 18-Feb-110 18-Feb-110 18-Feb-110 18-Feb-110 18-Feb-110 18-Feb-110 25-Apr-11

4321466000 25-Apr-114054086000 25-Apr-113668849000 25-Apr-113561760000 25-Apr-113632630000 25-Apr-114510321000 25-Apr-114474825000 23-May-13847113000 21-May-1

0 24-Apr-114189410000 24-Apr-113923172000 21-May-1

Page 143: Data GP Untuk NPV

3945824000 24-Apr-114048395000 24-Apr-113976508000 24-Apr-113732475000 21-May-13851416000 04-Sep-123935726000 04-Sep-123608000000 06-Aug-111657501000 05-Aug-111625264000 05-Aug-111625264000 06-Aug-112975027000 06-Aug-112998631000 05-Aug-111641409000 05-Aug-111641409000 05-Aug-111625264000 05-Aug-111625264000 05-Aug-111625264000 05-Aug-111625264000 05-Aug-111625264000 05-Aug-111641409000 06-Aug-111641409000 05-Nov-111641409000 05-Nov-111625264000 05-Nov-111625264000 05-Nov-112969340000 05-Nov-112640115500 28-Jan-11

0 28-Jan-111743779400 28-Jan-111743779400 28-Jan-111678122600 28-Jan-111761097800 28-Jan-111690753900 28-Jan-111761097800 28-Jan-111656353600 28-Jan-112422200000 28-Jan-111649781100 28-Jan-111648606300 28-Jan-112234402000 28-Jan-11

0 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-11

Page 144: Data GP Untuk NPV

0 30-Jan-110 30-Jan-110 30-Jan-11

1676942300 28-Jan-111676942300 28-Jan-111702495300 28-Jan-111744002700 28-Jan-111764338400 28-Jan-111776541800 28-Jan-11

0 28-Jan-111842030300 28-Jan-111746398500 28-Jan-111704171700 28-Jan-111676942300 28-Jan-111676942300 28-Jan-111676942300 28-Jan-111689757300 28-Jan-112068267000 28-Jan-111758592000 28-Jan-111720000000 28-Jan-11

0 28-Jan-111425296400 28-Jan-111408427900 28-Jan-111322505800 28-Jan-111416850600 28-Jan-111425061000 28-Jan-111436144600 28-Jan-111428953900 28-Jan-111437488800 28-Jan-11

0 28-Jan-113019502200 28-Jan-113019502200 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112355532300 28-Jan-112355532300 28-Jan-112355532300 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-113186128000 28-Jan-112355532300 28-Jan-113155009000 28-Jan-112420160600 28-Jan-111676942300 28-Jan-11

Page 145: Data GP Untuk NPV

1676942300 28-Jan-111676942300 28-Jan-111676942300 28-Jan-11

0 28-Jan-110 28-Jan-11

1358351500 28-Jan-111345019500 28-Jan-111345019500 28-Jan-111345019500 28-Jan-112025862300 28-Jan-11

0 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-11

2527242000 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 21-May-1

2167699000 21-May-12081230000 21-May-12126336000 21-May-12229328000 21-May-12156574000 21-May-1

0 21-May-12306996000 21-May-1

0 21-May-10 21-May-10 21-May-10 21-May-10 21-May-1

2893029000 23-May-12881367000 23-May-1

0 23-May-10 21-May-1

1889432000 21-May-10 21-May-10 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-11

Page 146: Data GP Untuk NPV

0 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 15-Apr-110 30-Jan-110 15-Apr-110 15-Apr-11

3019502200 28-Jan-113019502200 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112355532300 28-Jan-112355532300 28-Jan-112355532300 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-113155009000 28-Jan-113155009000 28-Jan-113019502200 28-Jan-113019502200 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112355532300 28-Jan-112355532300 28-Jan-112355532300 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-112332326700 28-Jan-113186128000 28-Jan-112355532300 28-Jan-113155009000 28-Jan-113623285000 06-Aug-113878780000 06-Aug-112462464000 05-Aug-112414444000 05-Aug-112462464000 05-Aug-112486981000 05-Aug-112486981000 05-Aug-11

Page 147: Data GP Untuk NPV

2486981000 05-Aug-112462464000 05-Aug-112462464000 05-Aug-112462464000 05-Aug-11

0 05-Aug-113066160000 06-Aug-112486981000 05-Aug-113096411000 06-Aug-113096411000 06-Aug-11

0 05-Aug-113066160000 06-Aug-11

0 05-Aug-112462464000 05-Aug-112462464000 05-Aug-112486981000 05-Aug-112486981000 05-Aug-112486981000 05-Aug-112462464000 05-Aug-112462464000 05-Aug-112462464000 05-Aug-11

0 05-Aug-112462464000 06-Aug-112462464000 05-Aug-112499881000 06-Aug-112486981000 05-Aug-112716024000 14-Aug-113832823000 06-Aug-11

0 21-May-10 17-Apr-110 17-Apr-11

2827445000 23-May-12827445000 23-May-1

0 15-Apr-110 15-Apr-110 15-Apr-110 15-Apr-110 15-Apr-110 15-Apr-110 15-Apr-11

1620164000 15-Apr-110 17-Apr-110 17-Apr-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-11

3054737000 30-Jan-113369440000 30-Jan-11

Page 148: Data GP Untuk NPV

0 30-Jan-110 30-Jan-110 30-Jan-11

1647929000 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-110 30-Jan-11

2967895000 30-Jan-110 30-Jan-110 17-Apr-11

2949036000 23-May-1

Page 149: Data GP Untuk NPV

vcnamaclusterTahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1

Page 150: Data GP Untuk NPV

Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2

Page 151: Data GP Untuk NPV

Tahap2Tahap2Tahap2Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1

Page 152: Data GP Untuk NPV

Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2

Page 153: Data GP Untuk NPV

Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap1Tahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2Extension

Page 154: Data GP Untuk NPV

Tahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2ExtensionTahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2

Page 155: Data GP Untuk NPV

Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2Tahap2

Page 156: Data GP Untuk NPV

vcketmaste

HOLD PERENCANAAN

HOOK

PRICELIST INT. TGL 3 MEI 2011

Page 157: Data GP Untuk NPV

HOLD PERENCANAAN

Page 158: Data GP Untuk NPV

IOM PERENCANAAN : ARS/GP/M023/VII/11

HOLD PERENCANAANHOLD PERENCANAAN

SDG CROSS CHECK HRG JUAL DGN AG

Page 159: Data GP Untuk NPV

HOLD PERENCANAAN

Page 160: Data GP Untuk NPV

HOLD PERENCANAAN

Page 161: Data GP Untuk NPV

vcketmast2

ARS/GP/M024/VII/11ARS/GP/M024/VII/11

Page 162: Data GP Untuk NPV

vcnamarese chlokacnamaprodukGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

EMMA GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

Page 163: Data GP Untuk NPV

GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

VIVI GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

Page 164: Data GP Untuk NPV

GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

EMMA GP 4GPEMMA GP 4GP

GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

Page 165: Data GP Untuk NPV

GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

Page 166: Data GP Untuk NPV

GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

VIVI GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

Page 167: Data GP Untuk NPV

GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

VIVI GP 4GPGP 4GP

Page 168: Data GP Untuk NPV

GP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GPGP 4GP

EMMA GP 4GPGP 4GPGP 4GPGP 4GP

Page 169: Data GP Untuk NPV

jdlblokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlok

Page 170: Data GP Untuk NPV

BlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlok

Page 171: Data GP Untuk NPV

BlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlok

Page 172: Data GP Untuk NPV

BlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlok

Page 173: Data GP Untuk NPV

BlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlok

Page 174: Data GP Untuk NPV

BlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlok

Page 175: Data GP Untuk NPV

BlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlokBlok

Page 176: Data GP Untuk NPV

vcketreser

HOLD PERENCANAAN

Page 177: Data GP Untuk NPV

HOLD PERENCANAAN

Page 178: Data GP Untuk NPV

HOLD PERENCANAANHOLD PERENCANAAN

Page 179: Data GP Untuk NPV

HOLD PERENCANAAN

Page 180: Data GP Untuk NPV

HOLD PERENCANAAN

Page 181: Data GP Untuk NPV

UTK P SIGIT PROYEK

Page 182: Data GP Untuk NPV

vcketreser2

Page 183: Data GP Untuk NPV

UNTUK PINDAH UNIT DARI CHW/21

Page 184: Data GP Untuk NPV

RIKKI RIFANI, CUST MAU PINDAH DARI SUN 10

Page 185: Data GP Untuk NPV

JIKA IBU IMAH JADI PINDAH, MAKA SUN/17 PRIORITAS BUAT MONALISA (ESTI)

Page 186: Data GP Untuk NPV

dttglreser

13-Mar-12 00:00:00

Page 187: Data GP Untuk NPV

13-Aug-11 00:00:00

Page 188: Data GP Untuk NPV

13-Mar-12 00:00:0025-Apr-11 15:44:57

Page 189: Data GP Untuk NPV

11-Nov-11 00:00:00

Page 190: Data GP Untuk NPV

23-May-11 13:57:18

Page 191: Data GP Untuk NPV

15-Aug-12 00:00:00

Page 192: Data GP Untuk NPV

vcnamareserve

13-Mar-12 00:00:00

Page 193: Data GP Untuk NPV

13-Aug-11 00:00:00

Page 194: Data GP Untuk NPV

13-Mar-12 00:00:0025-Apr-11 15:44:57

Page 195: Data GP Untuk NPV

11-Nov-11 00:00:00

Page 196: Data GP Untuk NPV

23-May-11 13:57:18

Page 197: Data GP Untuk NPV

15-Aug-12 00:00:00

Page 198: Data GP Untuk NPV

chkodesale chkodepegawai biayafas00000000000000000000000000000000000000000000000

Page 199: Data GP Untuk NPV

000000000000000000000000000000000000000000000000

Page 200: Data GP Untuk NPV

000000000000000000000000000000000000000000000000

Page 201: Data GP Untuk NPV

000000000000000000000000000000000000000000000000

Page 202: Data GP Untuk NPV

000000000000000000000000000000000000000000000000

Page 203: Data GP Untuk NPV

000000000000000000000000000000000000000000000000

Page 204: Data GP Untuk NPV

0000000000000

Page 205: Data GP Untuk NPV

vcnamatipe xgroup cgroupCASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1EAGLE Lantai T1EAGLE Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T1FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2

Page 206: Data GP Untuk NPV

FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T2FLAMINGO Lantai T3FLAMINGO Lantai T3ALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2EALBATROS Lantai T2ECASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2

Page 207: Data GP Untuk NPV

EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1

Page 208: Data GP Untuk NPV

CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1CASSOWARY Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1ALBATROS Lantai T1CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2

Page 209: Data GP Untuk NPV

EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T2EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T1EAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2E

Page 210: Data GP Untuk NPV

EAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2EEAGLE Lantai T2ECASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2

Page 211: Data GP Untuk NPV

CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2CASSOWARY Lantai T2

Page 212: Data GP Untuk NPV

ketTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualReserved KhususTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjual

Page 213: Data GP Untuk NPV

TerjualTerjualTerjualTerjual

Reserved KhususTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjual

Page 214: Data GP Untuk NPV

TerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualReserved KhususReserved KhususTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjual

Page 215: Data GP Untuk NPV

TerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjual

Page 216: Data GP Untuk NPV

TerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualReserved KhususTerjualTerjualTerjualTerjualTerjual

Page 217: Data GP Untuk NPV

TerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualReserved KhususTerjual

Page 218: Data GP Untuk NPV

TerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualTerjualReservedTerjualTerjualTerjual

Page 219: Data GP Untuk NPV

chkodeunit vcnamapesa4 T1/ACA/18 JAN SOLIHIN1 T1/ACA/19 EDDY TJANDRA

14 T1/ACA/05 ANDRIANTO HADISURJO SN18 T1/ACA/17 WILLIAM IDRIS ADINATA22 T1/ACA/01 ALAMSJAH25 T1/ACA/06 MASLINE NABABAN38 T1/ACA/02 PT. KWALA GUNUNG42 T1/ACA/26 ERWIN WIDIKDO45 T1/ACA/03 EVELINA WIDJAYA53 T1/ACA/07 SRI LINIATY

7 T1/ACA/23 ANDREAS86 T1/ACA/16 RUBBY INDRA DJAJA WIDJAJA & ANTHONY GOSPEL87 T1/ACA/27 RIZKY MAULANA AKBAR96 T1/ACA/25 FREDDIE NUKRAHA SUSANTO98 T1/ACA/08 DAVID14 T1/ACA/20 DRA. YANTI RAMAYANTI17 T1/ACA/09 TJEE ELFINA

171 T1/ACA/21 HARJON SINAGA174 T1/ACA/28 AIRIA HARDIANTO,BA

25 T1/ACA/15 METAWATI SETIAWAN222 T1/ACA/11 LIE SIOE SAN259 T1/ACA/12 LINDA OCTAVIA SILANNO

97 T1/BLD/15 GANDES PRABANINGRUM & DANIELLE AMELIA WIJAYA QQ NELLY WIJAYA1 T1/BLD/21 SHANTY AMELIA

115 T1/BLD/17 RUDDY TJANAKA & LANNY ERMAWATI152 T1/BLD/23 CHOW HOK MUI162 T1/BLD/19 INGE SULISTIO168 T1/BLD/11 H. VALHAN HAMDIANA R.SIP169 T1/BLD/09 HO TJE MING199 T1/BLD/01 IR TONNY HUTAPEA

21 T1/BLD/07 FAUZIAH AMI23 T2/BLD/26 YANDI GOZALI

211 T1/BLD/05 DANIEL BINTORO JAUWHANNES QQ LOEINY JAUWHANNES212 T1/BLD/03 NY. LIMINA213 T2/BLD/18 MARAL BIMANTI JUBILINE D223 T1/BLD/25 RIZAL PRAWIRA224 T1/BLD/27 STEVENS OSCAR231 T2/BLD/10 ALIF AKBAR236 T2/BLD/16 AGATHA LIE255 T2/BLD/20 JESSICA ONG266 T2/BLD/12 TONNY RUNGKAT268 T2/BLD/28 MAGGIE WIDJAJA273 T2/BLD/32 DIANA PRASETIO277 T2/BLD/36 DARMAWAN SURYADI SM DAN JAP ASTRID PATRICIA284 T2/BLD/08 IRA SUSANTI291 T2/BLD/30 MARIA GUNAWAN297 T2/BLD/02 ERICK GUNAWAN

Page 220: Data GP Untuk NPV

299 T2/BLD/38 ANG HAK KIAM DAN HARTATI MULYODARSONO36 T2/BLD/40 ARIAN WIDIANA

311 T2/BLD/06 ARDJIL TAHIR246 T2/CHW/08 HOWARD KASIMA248 T2/CHW/05 ANNA252 T2/CHW/03 JENTI254 T2/CHW/12 INNEKE ABDULLAH257 T2/CHW/15 IR. JIMMY BERNARDUS T.258 T2/CHW/16 YULIANA SUTIOSO

26 T2/CHW/11 TITI MARIA RUSLI264 T2/CHW/18 THIO BIE HONG276 T2/CHW/17 LIA LAURENT LIOE281 T2/CHW/09 LYNN RAMLI282 T2/CHW/21 SARI SUWADI283 T2/CHW/20 RAYMOND SIDHARTA288 T2/CHW/19 TJAN STEVEN LOUIS295 T2/CHW/10 NUSKHIAWATI

3 T2/CHW/02 VICTOR ABADI31 T2/CHW/07 E.A NUGROHO M.INFO TECH32 T2/CHW/06 BAHARUN .AL.ALON.38 T2/CHW/23 FANY WEDAHUDITAMA

3 T1/EBY/03 LEILANI SALIM31 T1/EBY/05 EMIR ZARRY32 T1/EBY/08 EMIR ZARRY33 T1/EBY/09 EMIR ZARRY34 T1/EBY/12 EMIR ZARRY37 T1/EBY/07 EMIR ZARRY61 T1/EBY/10 ABUN SANDA, SH76 T1/EBY/06 MARIA DASLIM81 T1/EBY/01 VILLY ANGGRAENI12 T1/EBY/02 IR.RITA KARTAWIDJAJA11 T1/EBY/16 FERRY WIDJAJA

293 T1/EBY/18 THIO KENDY SASTRA WIJAYA296 T1/EBY/11 EVI GUNAWAN122 T2/IRW/15 SUJATI125 T2/IRW/11 HOEDY SASTRA NEGARA128 T2/IRW/03 YENWY WONGSO

13 T2/IRW/05 GANIJOSO149 T2/IRW/01 BENYAMIN SUTRISNO154 T2/IRW/09 INGE SULISTIO157 T2/IRW/07 DANIEL WINOTO158 T2/IRW/17 IE KIANG GING177 T2/IRW/02 YOVITA MARIA FERLIANA, S.PSI179 T2/IRW/06 ARDY DJUMANTARA SUTANTO

18 T2/IRW/08 ARDY DJUMANTARA SUTANTO181 T2/IRW/10 SRI REZEKI DEWI

21 T2/IRW/12 CHAIRATUN NI'MAH1 T1/MAG/06 TJHIA TEK SEN

Page 221: Data GP Untuk NPV

2 T1/MAG/07 IRWAN RAMLAN7 T1/MAG/23 EVA AUGUSTIN

11 T1/MAG/28 IMELDA12 T1/MAG/01 RUDY TJANDRA13 T1/MAG/29 HAMDAN16 T1/MAG/10 WILSON EFFENDY DAN EDISON EFFENDY17 T1/MAG/11 INDRA ALIRUSIN23 T1/MAG/05 JOSEPH ANDREAS39 T1/MAG/12 PT. KWALA GUNUNG64 T1/MAG/25 ENDANG WIDJAJA68 T1/MAG/30 DR. AYDIA JONATAN83 T1/MAG/16 FRANSISCA MAGDALENA. K85 T1/MAG/26 DRS. TJIKI HARYANTO94 T1/MAG/15 OEI NGAR LAI95 T1/MAG/17 YUNIATY GUNAWAN99 T1/MAG/03 IR. G PRAMUDYA11 T1/MAG/27 ANGELINA NOVI TANJUNG16 T1/MAG/09 JO JHONY

111 T1/MAG/02 OLIVIA153 T1/MAG/08 MELLIANA SUSILO191 T1/MAG/31 DRS. BUDI SETYAWAN193 T1/MAG/21 ARDIAN SAPUTRA198 T1/MAG/32 INDRAJAYA234 T1/MAG/18 SUINAH DJOHAN

5 T1/OAK/03 CENDRAKASIH SUNANTO8 T1/OAK/17 PETER WIJAYA

24 T1/OAK/05 VERA TANAMIHARDJA28 T1/OAK/01 SHERLEY VERONICA TAN & FREDDY29 T1/OAK/02 TEDDY TJANDRA41 T1/OAK/16 HERBERT TIRTAMARTA43 T1/OAK/18 JAHJA WIDIKDO44 T1/OAK/09 HAUW LING LING46 T1/OAK/12 HERLINA TJENDIKIAWAN48 T1/OAK/10 SHERLIANY CHANDRA49 T1/OAK/08 INDRA WIDJAJA ANTONO54 T1/OAK/20 JELIBSEDA S.SI55 T1/OAK/07 LINDA WATI PHOENG82 T1/OAK/11 ROHANA BSC92 T1/OAK/15 TINAWATY WIBOWO93 T1/OAK/06 RIVANO J.SUSILO DAN YULIANA,SH

3 T1/OLV/12 BUDI TJAHJADI6 T1/OLV/11 JAN SOLIHIN

27 T1/OLV/05 YANTI LUKMAN35 T1/OLV/02 FIFI SUKSESTI HADIWAHONO36 T1/OLV/06 K. DEWADAS73 T1/OLV/15 WINARTO PURNOMO75 T1/OLV/10 BUDI SANGKANPARAN89 T1/OLV/01 KIKY SUHERLAN

Page 222: Data GP Untuk NPV

112 T1/OLV/03 ELLY HANDOJO PANGESTU114 T1/OLV/09 EMANUEL ADHI YUDANTO175 T1/OLV/08 TELLYANA RANTUNG196 T1/OLV/07 RIDWANTO SUWONO DAN MICHAEL SUWONO

12 T2/PAL/02 PT. THE CLOTHES127 T2/PAL/09 SUPARMAN KUSUMA129 T2/PAL/08 DING JIE133 T2/PAL/15 GANIJOSO134 T2/PAL/16 AGUSTINA139 T2/PAL/10 GUNAWAN HALIM146 T2/PAL/12 SALI HARTATY148 T2/PAL/07 AGNI HENDRAWATI TUAH

16 T2/PAL/11 KHO HARIYANTO KUSUMA165 T2/PAL/05 EKO WIRIA ATMADJA173 T2/PAL/03 NG HADI176 T2/PAL/31 BOYD SEDIONO182 T2/PAL/28 WINDA TANTIANA185 T2/PAL/29 AIRIN OKTAVIANY GUNAWAN & AKIL GUNAWAN186 T2/PAL/32 HO MELY SURYANI187 T2/PAL/17 JULYANNA ONGKOWIDJOJO

19 T2/PAL/30 YUDHA WIBAWA195 T2/PAL/18 WENNY CHRISTANTY KUSNADI DAN RICKY ANDREAS KUSNADI

22 T2/PAL/01 DR. ESTIE NAYDA29 T2/PAL/39 TRISNO WINATA

214 T2/PAL/20 WIDYATMIKO BAPANG , SH221 T2/PAL/36 UNTUNG JUSAK, DRS227 T2/PAL/26 HENNY SUSANTO229 T2/PAL/37 ANDREAS SOLIHIN HALIM

23 T2/PAL/19 TRISSRIWATI HANDOJO HOLY238 T2/PAL/06 ANDRE256 T2/PAL/27 AMESTI ARUM LESTARI271 T2/PAL/25 MIRANA GANETTASARI274 T2/PAL/21 ARISTIDES BERNARDO YUDA DAN TAN SRI ELVY286 T2/PAL/38 DANIEL BASTIAN TANDJUNG287 T2/PAL/23 YOHANES SUTJIADI DAN ILONA SILVESTER292 T2/PAL/33 SITI SUKAMTI, SH294 T2/PAL/35 STEVEN YOSEF DAN ANA KARINA ONG116 T2/PIN/01 HELEN RUSIANTO118 T2/PIN/07 HAUW WENNY GUNAWAN119 T2/PIN/03 HELEN RUSIANTO121 T2/PIN/16 SIENNY SUTARKO126 T2/PIN/20 DEWIYARTI WIDJAJA131 T2/PIN/05 RAYMOND DALE GUNAWAN132 T2/PIN/11 STANLY GUNAWAN135 T2/PIN/10 ADDOLINA NUR RAY137 T2/PIN/12 DIANA PUSPITA TANDIWIJAYA142 T2/PIN/02 AGNI HENDRAWATI TUAH143 T2/PIN/15 MEGA HARTAWAN SANTOSO

Page 223: Data GP Untuk NPV

151 T2/PIN/18 FLORENCE HALIM163 T2/PIN/09 HELLEN CHANDRA HADIPURNOMO164 T2/PIN/08 VERIYANTO SETIADY167 T2/PIN/17 BOYD SEDIONO172 T2/PIN/06 IR ANG LIA SAPUTRA

19 T1/RED/15 LINDAWATI PANDIE21 T1/RED/11 CHENDRA GUNAWAN

4 T1/RED/07 ERNIE EFFENDIE51 T1/RED/05 ERYANTI52 T1/RED/09 GUNAWAN SUSANTYO58 T1/RED/02 VIKA FADILLA ARMADHINI59 T1/RED/17 ZUCHRIZAN ZAIN65 T1/RED/01 HERBERT TIRTAMARTA77 T1/RED/08 EDDY BUDIMAN ALIWARGA88 T1/RED/16 JOHAN WIDJAJA

9 T1/RED/06 MEITA ANASTASIA CHUNG91 T1/RED/12 NERY POLIM17 T1/RED/10 ALVIN BHATARA18 T1/RED/03 PAULINA NUNUELA26 T1/ROS/07 MIEKE DOMINIQUE GOZALI56 T1/ROS/11 HENNY WIDJAJA57 T1/ROS/01 YUKEU MALKIYANI, SE66 T1/ROS/15 SUGENG WIDJAYA67 T1/ROS/02 INGE KING ONG69 T1/ROS/17 TEDDY SUSANTO71 T1/ROS/20 AGUNG PRIAMBADA78 T1/ROS/03 BENYAMIN ALIWARGA79 T1/ROS/08 HAMMETJE HARTOKO.K.P

8 T1/ROS/06 VILLY ANGGRAENI84 T1/ROS/18 FREDY SOEKENDRO13 T1/ROS/05 IWANHO14 T1/ROS/10 MELANIE KRIDAMAN15 T1/ROS/12 GUNAWAN PERAJOGO & SUKIANTO19 T1/ROS/16 HELLEN SADELI

113 T1/ROS/09 DJOHAN TIRTOWIDJOJO215 T2/SUN/15 YOSIA CAKRAWINATA216 T2/SUN/23 KEVIN IRWAN

22 T2/SUN/33 SANDY ANGGONO226 T2/SUN/20 MUHAMMAD REZA RIZALI233 T2/SUN/19 NY.H.SITI FATIMAH, SE237 T2/SUN/05 IR. ARIF SETIAWAN239 T2/SUN/11 MINARNI SOETIKNO

24 T2/SUN/27 MENI MARDIANI241 T2/SUN/31 TITI MARIA RUSLI242 T2/SUN/29 BENNI CHRISTOPHER R SITANGGANG243 T2/SUN/09 KONG HENNY ERICKA SOETIKNO244 T2/SUN/03 HERLINA SURYA245 T2/SUN/07 HENDRA WARSITO

Page 224: Data GP Untuk NPV

249 T2/SUN/28 WONG GRACE KURNIAWATI25 T2/SUN/12 TIRSA WIDYA KRISNADI

251 T2/SUN/21 WILINA253 T2/SUN/08 ERIYANTOUW WAHID261 T2/SUN/30 MARGARETH THADDEUS262 T2/SUN/06 IVAN LEONARD263 T2/SUN/10 YANTI265 T2/SUN/17 MONALISA267 T2/SUN/26 MARIANA WARMIN269 T2/SUN/18 MAGGIE WIDJAJA

27 T2/SUN/32 DICKY PERKASA.S272 T2/SUN/36 SONYA IRAWATI GUNAWAN275 T2/SUN/38 INDRIATI ALPHI278 T2/SUN/25 PHOEBE WIDODO279 T2/SUN/16 H. SURUNUDDIN D.BE289 T2/SUN/35 HASAN SURYADI KAUW

29 T2/SUN/37 AHMAD NANANG33 T2/SUN/01 YOSSI INDRAWATI34 T2/SUN/39 VIVI MARIANA37 T2/SUN/40 ALI HARTATO EPENDY

123 T2/WAL/27 BAMBANG UDAYA124 T2/WAL/28 ALI SETIAWAN136 T2/WAL/35 GANIJOSO138 T2/WAL/10 RYNI RAHMAWATI144 T2/WAL/11 PRIESCILIA145 T2/WAL/33 L. JENNY MOKHTAR147 T2/WAL/12 MELIANNY SEHONAMIN

15 T2/WAL/32 AGOESTINA TJAHJONO155 T2/WAL/38 INGE SULISTIO161 T2/WAL/39 DAYU KAKARTOLO NJOTO166 T2/WAL/07 HELMY178 T2/WAL/01 NIKOLAS NUGRAHA HALIM183 T2/WAL/02 RICKY JOHNSON ONGOJOYO184 T2/WAL/03 INDRAWATY ONGKOWIDJOJO188 T2/WAL/08 IENAWATI CHANDRA189 T2/WAL/09 JULIANA ONG PEI I192 T2/WAL/31 JUDY SOETANIMAN194 T2/WAL/23 JOHNY197 T2/WAL/36 HERDI

2 T2/WAL/29 SINGGIH HARSA24 T2/WAL/20 HERAWATI26 T2/WAL/15 WHITLAM LUHUR27 T2/WAL/21 VICTOR LUHUR DAN JOSCELYN28 T2/WAL/16 TERRY SHINTAWATI LATIF

219 T2/WAL/18 SYLVIA SIANANDAR225 T2/WAL/19 THIO LIAN NIO228 T2/WAL/17 DR. MICHAEL BK OPPUSUNGGU235 T2/WAL/30 DAVID LIGA

Page 225: Data GP Untuk NPV

285 T2/WAL/40 IRA SUSANTI298 T2/WAL/26 YANSEN TJAHJADI

39 T2/WAL/05 HENDRAWAN31 T2/WAL/06 AULYA SUKMA

Page 226: Data GP Untuk NPV

inluastana inluasbang chnotandaj dttgltanda inhargaakh jmlbayar jmllain chjenisbay108 111 4 29-Jan-11 1120266575 724179656 0 KB30XDP2X108 111 1 29-Jan-11 1120267000 760188700 0 KB30XDP2X140 151 14 29-Jan-11 1616667000 1119237400 0 KB30X108 111 18 29-Jan-11 1120267000 760188700 0 KB30XDP2X

319.52 166 22 29-Jan-11 2637176000 2426201920 0 KPR140 151 25 29-Jan-11 1616667000 1119237400 0 KB30X140 151 38 29-Jan-11 1616667000 1119237400 0 KB30X126 150 42 29-Jan-11 1495104000 1035068800 0 KB30X140 151 45 29-Jan-11 1535833650 363013400 0 KB140 151 53 30-Jan-11 1616667000 1119237400 0 KB30X126 150 7 30-Jan-11 1495104000 1035068800 0 KB30X108 111 86 05-Feb-11 1139254250 269280424 0 KB126 150 87 05-Feb-11 1434450600 339045060 0 KB126 150 96 25-Feb-11 1495104000 989065800 0 KB30X140 151 98 02-Mar-11 1616667000 1503567000 0 KPR180 135 14 17-Apr-11 1770254000 1062147800 0 KB30X140 151 17 01-May-11 1374166950 1374166950 0 CK198 166 171 05-May-11 2030542000 1155844400 0 KB30X214 166 174 19-May-11 2150066000 1158368544 0 KB30X196 135 25 10-Jul-11 1868804000 948780800 0 KB30X

378.11 235 222 14-Aug-11 3575179080 1705089816 0 KB30X363.32 235 259 11-Nov-11 3059757553 3059757553 0 CK

230 323 97 28-Feb-11 3137605000 2075651000 0 KB30X230 323 1 05-Mar-11 2980724750 1880154948 0 KB30X230 323 115 09-Apr-11 3088800000 1853280000 0 KB30X230 323 152 17-Apr-11 3137605000 1882567000 0 KB30X230 323 162 17-Apr-11 3168874000 1608854800 0 KB30X

389.16 348 168 26-Apr-11 3337973670 3337973670 0 CK366 348 169 27-Apr-11 3519739000 2111847800 0 KB30X

459.82 348 199 26-Jun-11 3928349000 2115261800 0 KB30X230 323 21 01-Jul-11 2772764750 2772764750 0 CK

259.6 323 23 10-Jul-11 3642246630 1699719326 0 KB30X230 323 211 26-Jul-11 3137605000 1592941000 0 KB30X230 323 212 29-Jul-11 3106228950 1577005788 0 KB30X

365.45 334 213 31-Jul-11 4474825000 4159769100 0 KPR230 323 223 15-Aug-11 3231696000 1448689200 0 KB30X230 323 224 15-Aug-11 3296113000 1477574600 0 KB30X230 323 231 01-Sep-11 3561760000 1698689000 0 KB30X366 348 236 16-Sep-11 4510321000 2012296200 0 KB30X

257.39 323 255 08-Nov-11 3077690400 3077690400 0 CK230 323 266 14-Nov-11 3632630000 1397164000 0 KB30X

295.83 323 268 16-Nov-11 3351528000 3351528000 0 CK270 323 273 17-Nov-11 3156659200 3156659200 0 CK

283.1 323 277 02-Dec-11 4000000000 1415385000 0 KB30X230 323 284 27-Dec-11 3118521650 3118521650 0 CK

267.11 323 291 24-Jan-12 3687781680 1936090840 0 KB30X326.89 348 297 25-Feb-12 4321466000 1263197200 0 KB30X

Page 227: Data GP Untuk NPV

259.05 323 299 01-Mar-12 3898580000 779716000 0 KPR233.41 323 36 14-May-12 3732475000 1194392000 0 KB 24X263.78 323 311 07-Jul-12 3547325250 3547325250 0 CK

108 131 246 05-Nov-11 1641409000 631311800 0 KB30X108 131 248 05-Nov-11 1625264000 675108800 0 KB30X108 131 252 06-Nov-11 1625264000 625106800 0 KB30X108 131 254 08-Nov-11 1625264000 625100800 0 KB30X108 131 257 09-Nov-11 1625264000 525084800 0 KB30X108 131 258 09-Nov-11 1625264000 1594008920 0 KPR108 131 26 11-Nov-11 1592921246 663153000 0 KB30X108 131 264 12-Nov-11 1641409000 631311800 0 KB30X108 131 276 26-Nov-11 1641409000 631320960 0 KB30X108 131 281 20-Dec-11 1641409000 580806800 0 KB30X108 131 282 21-Dec-11 1503369200 1458369200 0 KPR108 131 283 22-Dec-11 1625264000 575092800 0 KB30X108 131 288 08-Jan-12 1641409000 530301800 0 KB30X108 131 295 11-Feb-12 1625264000 475076800 0 KB30X108 131 3 17-Mar-12 1657501000 464100200 0 KB 24X

231.28 183 31 19-Mar-12 2998631000 839616200 0 KB 24X232 183 32 26-Mar-12 2975027000 595005400 0 KB 24X

231.28 183 38 03-Jun-12 2969340000 551651000 0 KB 24X140 151 3 29-Jan-11 1505991300 355961580 0 KB140 151 31 29-Jan-11 1466360000 995030000 0 KB30XDP2X

128.84 152 32 29-Jan-11 1421770000 964777000 0 KB30XDP2X140 151 33 29-Jan-11 1480923000 1004910300 0 KB30XDP2X

126.77 150 34 29-Jan-11 1387316000 941387600 0 KB30XDP2X140 151 37 29-Jan-11 1480923000 1004910300 0 KB30XDP2X

127.75 150 61 30-Jan-11 1279909600 501883728 0 KB129.43 152 76 30-Jan-11 1525566000 1056153200 0 KB30X

258 166 81 30-Jan-11 2400105000 1661605000 0 KB30X238.37 167 12 17-Mar-11 2238336660 1411875332 0 KB30X

126.6 150 11 23-Mar-11 1498733000 945356600 0 KB30X233.2 166 293 01-Feb-12 2234402000 653133400 0 KB30X269.4 166 296 25-Feb-12 2066439375 2066439375 0 CK

180 212 122 17-Apr-11 2225860000 1335516000 0 KB30X180 212 125 17-Apr-11 2225860000 1404004000 0 KB30X180 212 128 17-Apr-11 2225860000 1335516000 0 KB30X180 212 13 17-Apr-11 1936498200 1936498200 0 CK260 235 149 17-Apr-11 2607329285 1243496257 0 KB30X180 212 154 17-Apr-11 2248011000 1141302200 0 KB30X180 212 157 17-Apr-11 2248011000 1141302200 0 KB30X280 235 158 17-Apr-11 2812767750 2812767750 0 KB30X260 235 177 22-May-11 3025196000 1722035200 0 KB30X180 212 179 22-May-11 2278071900 1296754380 0 KB30X180 212 18 22-May-11 2300747475 1309653495 0 KB30X251 238 181 22-May-11 2950628000 2760128000 0 KPR

255.18 218 21 24-Jul-11 2485577500 2485577500 0 CK138.78 150 1 29-Jan-11 1483648000 1006766800 0 KB30XDP2X

Page 228: Data GP Untuk NPV

138.01 150 2 29-Jan-11 1493910000 1013738000 0 KB30XDP2X121.77 111 7 29-Jan-11 1192066080 1192066080 0 CK119.67 111 11 29-Jan-11 1198347000 812992700 0 KB30XDP2X

126 150 12 29-Jan-11 1410156000 956883600 0 KB30XDP2X121.29 111 13 29-Jan-11 1201139120 1201139120 0 CK133.81 153 16 29-Jan-11 1587635000 1099127000 0 KB30X128.42 152 17 29-Jan-11 1355591125 1355591125 0 KPR133.46 153 23 29-Jan-11 1585457000 1097619400 0 KB30X

126 150 39 29-Jan-11 1524493000 1055410600 0 KB30X119.28 111 64 30-Jan-11 1280389000 886429800 0 KB30X122.31 111 68 30-Jan-11 1299049000 899345800 0 KB30X

126 150 83 30-Jan-11 1448268350 301740605 0 KB118.44 111 85 05-Feb-11 1030953385 1030953385 0 CK

126 150 94 20-Feb-11 1524493000 1008503600 0 KB30X139.23 150 95 20-Feb-11 1536143000 1016218600 0 KB30X128.17 152 99 03-Mar-11 1547723000 1423905160 0 KPR118.47 111 11 05-Mar-11 1288046000 812457200 0 KB30X163.69 158 16 20-Mar-11 1713897000 1081069400 0 KB30X

126 150 111 23-Mar-11 1500000000 946156000 0 KB30X154 157 153 17-Apr-11 1654141000 1622330605 0 KPR

123.57 111 191 30-May-11 1143457000 1143457000 0 CK310.78 135 193 09-Jun-11 2130856875 2130856875 0 CK192.89 135 198 25-Jun-11 1495364220 1495364220 0 CK221.76 151 234 09-Sep-11 2068267000 928765400 0 KB30X

180 212 5 29-Jan-11 2146800713 1298681913 0 KB30X280 235 8 29-Jan-11 2896480000 2005248000 0 KB30X180 212 24 29-Jan-11 2120297000 1467899400 0 KB30X260 235 28 29-Jan-11 2539127000 1478137700 0 KB30XDP2X260 235 29 29-Jan-11 2539127000 2424866570 14056643 KPR180 212 41 29-Jan-11 2120297000 1467899400 0 KB30X180 212 43 29-Jan-11 2141393000 1482502600 0 KB30X180 212 44 29-Jan-11 2034323350 480840085 0 KB180 212 46 29-Jan-11 2014282150 476108200 0 KB180 212 48 29-Jan-11 2014282150 476108215 0 KB180 212 49 29-Jan-11 2034323350 480840085 0 KB280 235 54 30-Jan-11 2509666250 2509666250 0 CK180 212 55 30-Jan-11 2141393000 1482502600 160201260 KB30X180 212 82 30-Jan-11 2014282150 476108215 0 KB180 212 92 12-Feb-11 2120297000 1402658020 0 KB30X180 212 93 19-Feb-11 2014282150 476108215 0 KB108 111 3 29-Jan-11 1222745000 733647000 0 KB30X108 111 6 29-Jan-11 1131039000 731138900 0 KB30XDP2X126 150 27 29-Jan-11 1524493000 1055410600 0 KB30X126 150 35 29-Jan-11 1524493000 1055410600 0 KB30X126 150 36 29-Jan-11 1524493000 1055410600 0 KB30X196 135 73 30-Jan-11 1901693000 1768574490 0 KPR108 111 75 30-Jan-11 1222745000 846517000 0 KB30X216 166 89 09-Feb-11 2205111000 1458772200 0 KB30X

Page 229: Data GP Untuk NPV

126 150 112 28-Mar-11 1524493000 961596600 0 KB30X108 111 114 05-Apr-11 1234865000 778917000 0 KB30X180 135 175 21-May-11 1822856000 1037627200 0 KB30X198 166 196 23-Jun-11 1783822097 1783822097 0 CK126 150 12 16-Apr-11 1569381000 941633200 0 KB30X126 150 127 17-Apr-11 1600594000 1009604800 0 KB30X126 150 129 17-Apr-11 1600594000 1580894370 0 KPR126 150 133 17-Apr-11 1378822980 1378822980 0 CK126 150 134 17-Apr-11 1386747250 1386747250 0 CK126 150 139 17-Apr-11 1584854000 950915800 0 KB30X126 150 146 17-Apr-11 1584854000 950915800 0 KB30X196 166 148 17-Apr-11 2160671000 1296400200 0 KB30X126 150 16 17-Apr-11 1584854000 950915800 0 KB30X126 150 165 23-Apr-11 1373208375 1373208375 0 CK126 150 173 16-May-11 1569381000 893344200 0 KB30X

136.57 151 176 22-May-11 1775078000 1010431600 0 KB30X128.42 151 182 22-May-11 1735512000 1614026160 0 KPR132.06 152 185 22-May-11 1766443000 1005512600 0 KB30X136.43 151 186 22-May-11 1605145334 321026532 0 KB

126 150 187 22-May-11 1638085800 781270260 0 KB30X135.28 151 19 23-May-11 1766110000 1005326000 0 KB30X165.37 152 195 15-Jun-11 1960831000 1055831400 0 KB30X

232 166 22 07-Jul-11 2300000000 1330770000 0 KB30X258 166 29 14-Jul-11 2723933000 1382916600 0 KB30X

177.06 152 214 05-Aug-11 1821076250 1821076250 0 CK140 151 221 09-Aug-11 1798768000 913223600 0 KB30X

173.02 152 227 23-Aug-11 2072922000 988622400 0 KB30X140 151 229 25-Aug-11 1800000000 858465000 0 KB30X

186.37 152 23 26-Aug-11 1896736625 758694652 0 KB30X229.86 166 238 25-Sep-11 2527242000 2364942000 0 KPR193.56 152 256 09-Nov-11 2306996000 674351200 0 KB30X179.71 151 271 16-Nov-11 2156574000 2113442520 0 KPR177.59 152 274 17-Nov-11 1913702400 1913702400 0 CK

140 151 286 02-Jan-12 1889432000 647811400 0 KB30X192.81 151 287 02-Jan-12 2229328000 788840600 0 KB30X262.37 166 292 26-Jan-12 2459074650 2459074650 0 CK272.45 166 294 02-Feb-12 2881367000 930901400 0 KB30X

260 235 116 16-Apr-11 2881785000 1729067000 0 KB30X180 212 118 16-Apr-11 2248011000 1348812200 0 KB30X180 212 119 16-Apr-11 2225860000 1335516000 0 KB30X180 212 121 16-Apr-11 2181342800 1308802560 0 KB30X280 235 126 17-Apr-11 3011124000 1899324800 0 KB30X180 212 131 17-Apr-11 2225860000 1335516000 0 KPR180 212 132 17-Apr-11 2225860000 1475860000 0 KPR180 212 135 17-Apr-11 2225860000 2198464800 0 KPR180 212 137 17-Apr-11 2225860000 1335516000 0 KB30X260 235 142 17-Apr-11 2881785000 1729072000 0 KB30X180 212 143 17-Apr-11 2225860000 1335516000 0 KB30X

Page 230: Data GP Untuk NPV

180 212 151 17-Apr-11 2248011000 2068170120 0 KPR180 212 163 17-Apr-11 2248011000 2203050780 0 KPR180 212 164 18-Apr-11 2135610450 446541044 0 KB280 235 167 26-Apr-11 3040830000 1824498000 0 KB30X180 212 172 10-May-11 2225860000 1343083000 0 KB30X180 212 19 29-Jan-11 2120297000 1467899400 0 KB30X180 212 21 29-Jan-11 2120297000 1950673240 0 KPR180 212 4 29-Jan-11 2141393000 1482785600 0 KB30X180 212 51 30-Jan-11 2120297000 1467899400 0 KB30X180 212 52 30-Jan-11 2141393000 1482502600 0 KB30X260 235 58 30-Jan-11 2745002000 1900392400 0 KB30X280 235 59 30-Jan-11 2509666250 2509666250 0 CK260 235 65 30-Jan-11 2745002000 1900392400 0 KB30X180 212 77 30-Jan-11 2141393000 1482502600 0 KB30X280 235 88 07-Feb-11 2868190000 1897418000 0 KB30X180 212 9 09-Feb-11 2120297000 1402659400 0 KB30X180 212 91 12-Feb-11 1855259875 1855259875 0 CK180 212 17 20-Mar-11 2120297000 2055057120 1144898 KPR180 212 18 20-Mar-11 2120297000 1337419400 0 KB30X180 212 26 29-Jan-11 2141393000 1482502600 878520 KB30X180 212 56 30-Jan-11 2120297000 1467899400 0 KB30X260 235 57 30-Jan-11 2745002000 1900392400 0 KB30X180 212 66 30-Jan-11 2120297000 1467899400 0 KB30X260 235 67 30-Jan-11 2745002000 1900392400 0 KB30X280 235 69 30-Jan-11 2896480000 2706832000 11631028 KPR280 235 71 30-Jan-11 2868190000 1985670000 0 KB30X180 212 78 30-Jan-11 2120297000 1467899400 0 KB30X180 212 79 30-Jan-11 2141393000 1482502600 0 KB30X180 212 8 30-Jan-11 2120297000 1467899400 0 KB30X180 212 84 01-Feb-11 2141393000 1949917700 13925390 KPR180 212 13 19-Mar-11 1961274725 1297459944 0 KB30X180 212 14 20-Mar-11 2120297000 2102797000 0 KPR180 212 15 20-Mar-11 1836707276 1836707276 0 CK180 212 19 22-Mar-11 1823455420 1823455420 0 CK180 212 113 31-Mar-11 2141393000 1284905600 0 KB30X171 190 215 06-Aug-11 2414444000 1151507800 0 KB30X171 190 216 07-Aug-11 2414444000 1225798800 0 KB30X171 190 22 07-Aug-11 2400000000 1144614000 0 KB30X171 190 226 20-Aug-11 2366155120 1351000000 0 KB30X245 191 233 08-Sep-11 2291137236 395806324 0 KB171 190 237 18-Sep-11 2390299560 1066443912 0 KB30X171 190 239 15-Oct-11 2462464000 1022868800 0 KB30X171 190 24 25-Oct-11 2176108375 2176108375 0 CK171 190 241 26-Oct-11 2413214720 1002413944 0 KB30X171 190 242 26-Oct-11 2437241380 1012392276 0 KB30X171 190 243 26-Oct-11 2486981000 2288022520 0 KPR171 190 244 31-Oct-11 2388590080 1277412000 0 KB30X171 190 245 03-Nov-11 2138803660 2138803660 0 CK

Page 231: Data GP Untuk NPV

171 190 249 05-Nov-11 2486981000 932621200 0 KB30X171 190 25 05-Nov-11 2462464000 928940800 0 KB30X245 191 251 06-Nov-11 3066160000 1179290000 0 KB30X171 190 253 07-Nov-11 2486981000 956528200 0 KB30X171 190 261 11-Nov-11 2133109440 2126109440 0 KPR171 190 262 11-Nov-11 2462464000 875546800 0 KB30X171 190 263 11-Nov-11 2462464000 820824800 0 KB30X171 190 265 13-Nov-11 2486981000 956588200 0 KB30X171 190 267 15-Nov-11 2388590080 918688016 0 KB30X245 191 269 16-Nov-11 2477128800 2477128800 0 CK171 190 27 16-Nov-11 2166968320 2166968320 0 CK171 190 272 17-Nov-11 2462464000 705000000 0 KB30X171 190 275 20-Nov-11 2176108375 2176108375 0 CK171 190 278 10-Dec-11 2462464000 800300800 0 KB30X245 191 279 11-Dec-11 3066160000 801918000 0 KB30X171 190 289 20-Jan-12 2462464000 738740800 0 KB30X

169.52 190 29 21-Jan-12 2349888140 1269944000 0 KB30X307.8 191 33 26-Mar-12 3623285000 724657000 0 KB 24X195.3 188 34 29-Mar-12 2716024000 469180000 0 KB 24X

334.33 191 37 01-Jun-12 3353720125 3353720125 0 CK126 150 123 17-Apr-11 1616334000 969795800 0 KB30X126 150 124 17-Apr-11 1600594000 960355800 0 KB30X126 150 136 17-Apr-11 1392168780 1392168780 0 CK

130.45 150 138 17-Apr-11 1613600000 1484512000 0 KPR133.6 150 144 17-Apr-11 1633971000 980382200 0 KB30X

126 150 145 17-Apr-11 1600194000 960119800 0 KB30X135.28 150 147 17-Apr-11 1644835000 986897000 0 KB30X

126 150 15 17-Apr-11 1600194000 960119800 0 KB30X126 150 155 17-Apr-11 1616088000 825222600 0 KB30X126 150 161 17-Apr-11 1616088000 1022985000 0 KB30X126 150 166 23-Apr-11 1600594000 960355800 0 KB30X214 166 178 22-May-11 2369489000 1275874800 0 KB30X126 150 183 22-May-11 1621971000 773555400 0 KB30X126 150 184 22-May-11 1621971000 773555400 0 KB30X126 150 188 22-May-11 1600594000 763360214 0 KB30X

127.44 150 189 22-May-11 1609967000 767830414 0 KB30X126 150 192 07-Jun-11 1600194000 861735014 0 KB30X126 150 194 12-Jun-11 1663287120 895615424 0 KB30X196 166 197 24-Jun-11 2169621000 1096105200 0 KB30X126 150 2 30-Jun-11 1535283600 880230720 0 KB30X

186.17 151 24 10-Jul-11 2077416000 1054683200 0 KB30X134.09 150 26 12-Jul-11 1407939540 1407939540 0 CK

126 150 27 12-Jul-11 1444875680 1444875680 0 CK131.46 150 28 13-Jul-11 1620164000 1490554000 0 KPR129.12 151 219 07-Aug-11 1522657868 1522657868 0 CK

154.7 151 225 18-Aug-11 1841532250 1299691000 0 KB30X128.84 150 228 23-Aug-11 1750216000 834720200 0 KB30X

126 150 235 11-Sep-11 1427518497 1427518497 0 CK

Page 232: Data GP Untuk NPV

269.99 166 285 27-Dec-11 2506680600 2506680600 0 CK331.66 166 298 29-Feb-12 3369440000 984928000 0 KB30X

264.3 152 39 03-Jun-12 2813307775 562661555 0 KB 24X264.3 152 31 19-Jun-12 2474014375 2474014375 0 CK

Page 233: Data GP Untuk NPV

inhargappn vcnamasale vcnamaagen0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 AGEN-STRATEGIC PROPERTY(DESTI) AGEN0 RICKY(SPV)/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 MANAGEMENT0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 MANAGEMENT0 MANAGEMENT0 JOVAN/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 RIKIRIFANI/HERMAN/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 RIKIRIFANI/HERMAN/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE

Page 234: Data GP Untuk NPV

0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 RIKIRIFANI/HERMAN/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 MANAGEMENT0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ADY/HERMAN/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE

Page 235: Data GP Untuk NPV

0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 AGEN-PROSPER PROPERTY (PURI) AGEN-PROSPER PROPERTY(PURI IND0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 AGEN-PROSPER PROPERTY (PURI) AGEN-PROSPER PROPERTY(PURI IND0 RICKY(SPV)/CATHY SALES IN HOUSE0 AGEN-PROSPER PROPERTY (PURI) AGEN-PROSPER PROPERTY(PURI IND0 HERMAN(SPV)/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 MANAGEMENT0 ADY/HERMAN/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 AGEN-RAY WHITE SENAYAN (RINA) AGEN0 MANAGEMENT0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 AGEN-STRATEGIC PROPERTY(DESTI) AGEN0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 MANAGEMENT0 MANAGEMENT0 MANAGEMENT0 MANAGEMENT0 RICKY(SPV)/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 MANAGEMENT0 RICKY(SPV)/CATHY SALES IN HOUSE0 MANAGEMENT0 RICKY(SPV)/CATHY SALES IN HOUSE0 RUBBY I WIDJAJA (MM) SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE

Page 236: Data GP Untuk NPV

0 ESTI/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 MANAGEMENT0 HERMAN(SPV)/CATHY SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 RIKIRIFANI/HERMAN/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ADY/HERMAN/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 ADY/HERMAN/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE

Page 237: Data GP Untuk NPV

0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 MANAGEMENT0 HERMAN(SPV)/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 ADY/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 ADY/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 MANAGEMENT0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE0 RUBBY/HERMAN/CATHY SALES IN HOUSE

Page 238: Data GP Untuk NPV

0 RICKY(SPV)/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 RIKIRIFANI/HERMAN/CATHY SALES IN HOUSE0 RIKIRIFANI/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 RIKIRIFANI/HERMAN/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 JOVAN/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 AGEN-RAY WHITE SENAYAN (RINA) AGEN0 AGEN-RAY WHITE SENAYAN (RINA) AGEN0 ESTI/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ADY/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 ADY/HERMAN/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 HERMAN(SPV)/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 CATHY WONGSO (SM) SALES IN HOUSE0 WIRA/RICKY/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 LYDIA/HERMAN/CATHY SALES IN HOUSE

Page 239: Data GP Untuk NPV

0 RIKIRIFANI/HERMAN/CATHY SALES IN HOUSE0 HENDRY/RICKY/CATHY SALES IN HOUSE0 ESTI/RICKY/CATHY SALES IN HOUSE0 RICKY(SPV)/CATHY SALES IN HOUSE

Page 240: Data GP Untuk NPV

vcnamapegawai chsales chnamaagen chmenara chlantaiBGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 ACA T1

SI0004 SIH00 ACA T1SI0003 SIH00 ACA T1

BGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 ACA T1KI0002 AG000 ACA T1

REF-WINOTO(GREEN PERMATA) SI0003 SIH00 ACA T1SI0001 SIH00 ACA T1SI0001 SIH00 ACA T1

ACA T1SI000201 SIH00 ACA T1SI000201 SIH00 ACA T1

ACA T1ACA T1

SI000302 SIH00 ACA T1SI000301 SIH00 ACA T1SI000203 SIH00 ACA T1

REF-RUBBY I WIDJAJA(PODOMORO CITY) SI0003 SIH00 ACA T1SI000301 SIH00 ACA T1SI000201 SIH00 ACA T1SI000303 SIH00 ACA T1

MEMBER-LUCIA MARINA WINATA (MB OF JOVAN) SI000302 SIH00 ACA T1SI000201 SIH00 ACA T1

MEMBER-NELLY IMIN TATO (MB OF HENDRY) SI000301 SIH00 BLD T1MEMBER-HENY WIJAYA (MB OF RICKY. S) SI0003 SIH00 BLD T1MEMBER-HENGKI BUNTORO (MB OF LYDIA) SI000201 SIH00 BLD T1

SI000301 SIH00 BLD T1BGB-INGE SULISTIO (T2/WAL/38) SI000201 SIH00 BLD T1MEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 BLD T1MEMBER-HUI CIN (MB OF CATHY WONGSO) SI0001 SIH00 BLD T1

SI0003 SIH00 BLD T1SI000302 SIH00 BLD T1SI000302 SIH00 BLD T2SI000302 SIH00 BLD T1

REF-DIANA CAROL (KUNINGAN CITY) SI000303 SIH00 BLD T1SI000204 SIH00 BLD T2

MEMBER-YULI TAROREH (MB OF JOVAN) SI000302 SIH00 BLD T1SI000304 SIH00 BLD T1SI000302 SIH00 BLD T2

MEMBER-SISKA (MB OF HENDRY) SI000301 SIH00 BLD T2BGB-MARIANA WARMIN (T2/SUN/26) SI0001 SIH00 BLD T2BGB-ANDREAS (T1/ACA/23) SI000201 SIH00 BLD T2BGB-MARIANA WARMIN (T2/SUN/26) SI0001 SIH00 BLD T2BGB-MARIANA WARMIN (T2/SUN/26) SI0001 SIH00 BLD T2MEMBER-ENDRU LAMINTO (MB OF HENDRY) SI000301 SIH00 BLD T2MEMBER-SRI FEBRIYANTI (MB OF RIKI) SI000204 SIH00 BLD T2

SI000304 SIH00 BLD T2MEMBER-LUCIA MARINA WINATA (MB OF JOVAN) SI000302 SIH00 BLD T2

Page 241: Data GP Untuk NPV

MEMBER-TJANG SOI TJHIOE (MB OF LYDIA) SI000201 SIH00 BLD T2MEMBER-SRI FEBRIYANTI (MB OF RIKI) SI000204 SIH00 BLD T2

SI000302 SIH00 BLD T2SI000301 SIH00 CHW T2E

MEMBER-SUSANTI BUNTORO (MB OF LYDIA) SI000201 SIH00 CHW T2ESI000303 SIH00 CHW T2ESI000201 SIH00 CHW T2ESI000301 SIH00 CHW T2ESI000304 SIH00 CHW T2ESI000301 SIH00 CHW T2ESI000301 SIH00 CHW T2E

MEMBER-LIOE LIE PHIN (MB OF WIRA) SI000304 SIH00 CHW T2EMEMBER-ROBBY JAHJA (MB OF WIRA) SI000304 SIH00 CHW T2EMEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 CHW T2E

SI000203 SIH00 CHW T2EMEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 CHW T2E

SI000303 SIH00 CHW T2EMEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 CHW T2E

SI000303 SIH00 CHW T2EMEMBER-YURIKE IRAWATI BUDIMAN (MB OF ESTI) SI000303 SIH00 CHW T2EMEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 CHW T2E

EBY T1SI0004 SIH00 EBY T1SI0004 SIH00 EBY T1SI0004 SIH00 EBY T1SI0004 SIH00 EBY T1SI0004 SIH00 EBY T1SI000201 SIH00 EBY T1

REF-ARIESMAN WIDJAYA SI0001 SIH00 EBY T1SI000201 SIH00 EBY T1SI000301 SIH00 EBY T1SI000301 SIH00 EBY T1

BGB-CENDRAKASIH SUNANTO (T1/OAK/03) SI000301 SIH00 EBY T1SI000302 SIH00 EBY T1

MEMBER-HENGKI BUNTORO (MB OF LYDIA) SI000201 SIH00 IRW T2BGB-ERYANTI (T1/RED/05) SI000201 SIH00 IRW T2MEMBER-HENGKI BUNTORO (MB OF LYDIA) SI000201 SIH00 IRW T2MEMBER-FAISAL BIN H.SOLIHIN (MB OF YUWESTI) SI000303 SIH00 IRW T2

SI0004 SIH00 IRW T2BGB-INGE SULISTIO (T2/WAL/38) SI000201 SIH00 IRW T2BGB-INGE SULISTIO (T2/WAL/38) SI000202 SIH00 IRW T2BGB-INGE SULISTIO (T2/WAL/38) SI000203 SIH00 IRW T2

SI000303 SIH00 IRW T2SI000303 SIH00 IRW T2SI000303 SIH00 IRW T2SI000301 SIH00 IRW T2

MEMBER-JANUAR GANDAKUSUMAH (MB OF RUBBY A.) SI000203 SIH00 IRW T2BGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 MAG T1

Page 242: Data GP Untuk NPV

BGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 MAG T1KI0004 AG001 MAG T1

BGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 MAG T1BGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 MAG T1

KI0004 AG001 MAG T1SI0003 SIH00 MAG T1KI0004 AG001 MAG T1SI0002 SIH00 MAG T1SI0001 SIH00 MAG T1SI000203 SIH00 MAG T1

REF-MONICA AGUSTIAN(PODOMORO CITY) SI0003 SIH00 MAG T1MAG T1

SI000202 SIH00 MAG T1REF-PAUL CHRISTIAN(DIRECTOR PROJECT (GP) SI0001 SIH00 MAG T1REF-PAUL CHRISTIAN(DIRECTOR PROJECT (GP) SI0001 SIH00 MAG T1MEMBER-INDRA TRIJAYA PUTRA (MB OF HERMAN) SI0002 SIH00 MAG T1

SI000301 SIH00 MAG T1SI000203 SIH00 MAG T1SI000301 SIH00 MAG T1KI0005 AG000 MAG T1

MAG T1MEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 MAG T1

SI000201 SIH00 MAG T1SI000304 SIH00 MAG T1KI0002 AG000 OAK T1SI0004 SIH00 OAK T1SI0002 SIH00 OAK T1

BGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 OAK T1BGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 OAK T1

SI0001 SIH00 OAK T1SI0001 SIH00 OAK T1

OAK T1OAK T1OAK T1OAK T1

SI0003 SIH00 OAK T1SI000201 SIH00 OAK T1

OAK T1SI0003 SIH00 OAK T1

OAK T1REF-WINOTO(GREEN PERMATA) SI0003 SIH00 OLV T1BGB-EDDY TJANDRA (T1/ACA/19) SI0004 SIH00 OLV T1

SI0002 SIH00 OLV T1REF-LIANA SARI(SIMPRUG) SI0003 SIH00 OLV T1

SI0003 SIH00 OLV T1SI000302 SIH00 OLV T1SI000301 SIH00 OLV T1SI000302 SIH00 OLV T1

Page 243: Data GP Untuk NPV

SI000303 SIH00 OLV T1MEMBER-YULI TAROREH (MB OF JOVAN) SI000302 SIH00 OLV T1

SI000203 SIH00 OLV T1SI000303 SIH00 OLV T1

REF-VERI Y SETIADY (CENTRAL PARK MALL) SI0001 SIH00 PAL T2BGB-JOHAN WIDJAJA (T1/RED/16) SI000303 SIH00 PAL T2BGB-JOHAN WIDJAJA (T1/RED/16) SI000303 SIH00 PAL T2MEMBER-FAISAL BIN H.SOLIHIN (MB OF YUWESTI) SI000303 SIH00 PAL T2

SI000301 SIH00 PAL T2SI000201 SIH00 PAL T2

MEMBER-HENGKI BUNTORO (MB OF LYDIA) SI000201 SIH00 PAL T2SI000301 SIH00 PAL T2SI000201 SIH00 PAL T2SI0003 SIH00 PAL T2SI000301 SIH00 PAL T2

BGB-INGE SULISTIO (T2/WAL/38) SI0002 SIH00 PAL T2REF-ANTHONY GOSPEL(PODOMORO CITY) SI0003 SIH00 PAL T2

SI000302 SIH00 PAL T2PAL T2

BGB-INGE SULISTIO (T2/WAL/38) SI0002 SIH00 PAL T2BGB-INGE SULISTIO (T2/WAL/38) SI0002 SIH00 PAL T2

SI000203 SIH00 PAL T2MEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 PAL T2MEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 PAL T2MEMBER-HENGKI BUNTORO (MB OF LYDIA) SI000201 SIH00 PAL T2

SI000302 SIH00 PAL T2SI000303 SIH00 PAL T2

MEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 PAL T2SI000301 SIH00 PAL T2SI000301 SIH00 PAL T2

MEMBER-YULI TAROREH (MB OF JOVAN) SI000302 SIH00 PAL T2SI000204 SIH00 PAL T2SI000304 SIH00 PAL T2SI000301 SIH00 PAL T2

MEMBER-CHRISTINA DJAJA (MB OF LYDIA) SI000201 SIH00 PAL T2SI000203 SIH00 PAL T2

BGB-YOHANES SUTJIADI (T2/PAL/23) SI000201 SIH00 PAL T2BGB-INGE SULISTIO (T2/WAL/38) SI000202 SIH00 PIN T2BGB-INGE SULISTIO (T2/WAL/38) SI000203 SIH00 PIN T2BGB-INGE SULISTIO (T2/WAL/38) SI000202 SIH00 PIN T2

SI000203 SIH00 PIN T2BGB-JOHAN WIDJAJA (T1/RED/16) SI000303 SIH00 PIN T2MEMBER-YULI TAROREH (MB OF JOVAN) SI000302 SIH00 PIN T2MEMBER-YULI TAROREH (MB OF JOVAN) SI000302 SIH00 PIN T2

SI000301 SIH00 PIN T2SI000301 SIH00 PIN T2SI000301 SIH00 PIN T2

MEMBER-HENGKI BUNTORO (MB OF LYDIA) SI000201 SIH00 PIN T2

Page 244: Data GP Untuk NPV

BGB-INGE SULISTIO (T2/WAL/38) SI000203 SIH00 PIN T2BGB-INGE SULISTIO (T2/WAL/38) SI000203 SIH00 PIN T2

PIN T2BGB-INGE SULISTIO (T2/WAL/38) SI0002 SIH00 PIN T2

SI0003 SIH00 PIN T2SI0002 SIH00 RED T1SI0003 SIH00 RED T1SI0001 SIH00 RED T1SI000201 SIH00 RED T1

BGB-ERYANTI (T1/RED/05) SI000201 SIH00 RED T1REF-LIANA SARI(SIMPRUG) SI0003 SIH00 RED T1REF-LIANA SARI(SIMPRUG) SI0003 SIH00 RED T1

SI0001 SIH00 RED T1SI000302 SIH00 RED T1SI000303 SIH00 RED T1SI000302 SIH00 RED T1SI000201 SIH00 RED T1SI000301 SIH00 RED T1SI000201 SIH00 RED T1SI0001 SIH00 ROS T1

BGB-ERYANTI (T1/RED/05) SI000201 SIH00 ROS T1SI000201 SIH00 ROS T1

BGB-ERYANTI (T1/RED/05) SI000201 SIH00 ROS T1SI0001 SIH00 ROS T1SI0001 SIH00 ROS T1SI0001 SIH00 ROS T1SI000302 SIH00 ROS T1SI000202 SIH00 ROS T1SI000201 SIH00 ROS T1SI000303 SIH00 ROS T1SI000301 SIH00 ROS T1SI000203 SIH00 ROS T1SI0003 SIH00 ROS T1

MEMBER-AGUS DJUARTA (MB OF ADY) SI000202 SIH00 ROS T1SI000303 SIH00 ROS T1

BGB-NG HADI (T2/PAL/03) SI000301 SIH00 SUN T2ESI000303 SIH00 SUN T2ESI000301 SIH00 SUN T2E

MEMBER-TJANG SOI TJHIOE (MB OF LYDIA) SI000201 SIH00 SUN T2ESUN T2E

SI000201 SIH00 SUN T2EMEMBER-YURIKE IRAWATI BUDIMAN (MB OF ESTI) SI000303 SIH00 SUN T2E

SI000203 SIH00 SUN T2ESI000301 SIH00 SUN T2E

REF-SIGIT RAHMAT (GREEN PERMATA) SI0001 SIH00 SUN T2ESI000203 SIH00 SUN T2ESI000203 SIH00 SUN T2ESI000203 SIH00 SUN T2E

Page 245: Data GP Untuk NPV

BGB-MARIANA WARMIN (T2/SUN/26) SI0003 SIH00 SUN T2EBGB-WONG GRACE KURNIAWATI (T2/SUN/28) SI0003 SIH00 SUN T2EMEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 SUN T2EMEMBER-LUCIA MARINA WINATA (MB OF JOVAN) SI000302 SIH00 SUN T2E

SI000302 SIH00 SUN T2ESI000204 SIH00 SUN T2ESI000204 SIH00 SUN T2E

MEMBER-YURIKE IRAWATI BUDIMAN (MB OF ESTI) SI000303 SIH00 SUN T2ESI0001 SIH00 SUN T2E

BGB-MARIANA WARMIN (T2/SUN/26) SI0001 SIH00 SUN T2EMEMBER-TJANG SOI TJHIOE (MB OF LYDIA) SI000201 SIH00 SUN T2EBGB-MARIANA WARMIN (T2/SUN/26) SI0003 SIH00 SUN T2E

SI000301 SIH00 SUN T2EBGB-WONG GRACE KURNIAWATI (T2/SUN/28) SI0003 SIH00 SUN T2EMEMBER-SRI FEBRIYANTI (MB OF RIKI) SI000204 SIH00 SUN T2EBGB-MARIANA WARMIN (T2/SUN/26) SI0001 SIH00 SUN T2E

SI000301 SIH00 SUN T2EMEMBER-YURIKE IRAWATI BUDIMAN (MB OF ESTI) SI000303 SIH00 SUN T2E

SI000302 SIH00 SUN T2ESI000301 SIH00 SUN T2EKI0005 AG000 WAL T2KI0005 AG000 WAL T2

MEMBER-FAISAL BIN H.SOLIHIN (MB OF YUWESTI) SI000303 SIH00 WAL T2SI000201 SIH00 WAL T2SI000202 SIH00 WAL T2

MEMBER-RYAN SETIAWAN (MB OF LYDIA) SI000201 SIH00 WAL T2SI000202 SIH00 WAL T2SI000303 SIH00 WAL T2SI000201 SIH00 WAL T2

BGB-INGE SULISTIO (T2/WAL/38) SI000201 SIH00 WAL T2SI000301 SIH00 WAL T2

MEMBER-JENNY TANTYA (MB OF LYDIA) SI000201 SIH00 WAL T2BGB-INGE SULISTIO (T2/WAL/38) SI0002 SIH00 WAL T2BGB-INGE SULISTIO (T2/WAL/38) SI0002 SIH00 WAL T2BGB-INGE SULISTIO (T2/WAL/38) SI0002 SIH00 WAL T2BGB-INGE SULISTIO (T2/WAL/38) SI0002 SIH00 WAL T2

SI000304 SIH00 WAL T2SI000304 SIH00 WAL T2

MEMBER-DEBBY YULIANA(MB OF RICKY) SI0003 SIH00 WAL T2SI0001 SIH00 WAL T2SI000304 SIH00 WAL T2SI0001 SIH00 WAL T2SI0001 SIH00 WAL T2SI000304 SIH00 WAL T2SI000301 SIH00 WAL T2SI000201 SIH00 WAL T2SI000301 SIH00 WAL T2SI000201 SIH00 WAL T2

Page 246: Data GP Untuk NPV

MEMBER-SRI FEBRIYANTI (MB OF RIKI) SI000204 SIH00 WAL T2MEMBER-FERDY PESIK (MB OF HENDRY) SI000301 SIH00 WAL T2

SI000303 SIH00 WAL T2BGB-JELIBSEDA (T1/OAK/20) SI0003 SIH00 WAL T2

Page 247: Data GP Untuk NPV

trx vcnamamena innetprice jmlbiaya prstrm discount jmlunit cgroup xgroup2 ACACIA 1120266575 0 64.64 90832425 1 ACA a2 ACACIA 1120267000 700 67.86 90832000 1 ACA a2 ACACIA 1616667000 0 69.23 0 1 ACA a2 ACACIA 1120267000 0 67.86 90832000 1 ACA a2 ACACIA 2637176000 0 92 0 1 ACA a2 ACACIA 1616667000 1400 69.23 0 1 ACA a2 ACACIA 1616667000 0 69.23 0 1 ACA a2 ACACIA 1495104000 0 69.23 0 1 ACA a2 ACACIA 1535833650 0 23.64 80833350 1 ACA a2 ACACIA 1616667000 0 69.23 0 1 ACA a2 ACACIA 1495104000 600 69.23 0 1 ACA a2 ACACIA 1139254250 500000 23.64 59960750 1 ACA a2 ACACIA 1434450600 1060 23.64 75497400 1 ACA a2 ACACIA 1495104000 500000 66.15 0 1 ACA a2 ACACIA 1616667000 0 93 0 1 ACA a2 ACACIA 1770254000 0 60 0 1 ACA a2 ACACIA 1374166950 500000 100 242500050 1 ACA a2 ACACIA 2030542000 370 56.92 0 1 ACA a2 ACACIA 2150066000 34 53.88 0 1 ACA a2 ACACIA 1868804000 0 50.77 0 1 ACA a2 ACACIA 3575179080 0 47.69 36112920 1 ACA a2 ACACIA 3059757553 0 100 526771447 1 ACA a2 BOULEVARD 3137605000 0 66.15 0 1 BLD a2 BOULEVARD 2980724750 0 63.08 156880250 1 BLD a2 BOULEVARD 3088800000 0 60 80074000 1 BLD a2 BOULEVARD 3137605000 1000000 60 0 1 BLD a2 BOULEVARD 3168874000 500000 50.77 0 1 BLD a2 BOULEVARD 3337973670 0 100 251245330 1 BLD a2 BOULEVARD 3519739000 0 60 0 1 BLD a2 BOULEVARD 3928349000 800 53.85 0 1 BLD a2 BOULEVARD 2772764750 500000 100 396109250 1 BLD a2 BOULEVARD 3642246630 0 46.67 36790370 1 BLD a2 BOULEVARD 3137605000 0 50.77 0 1 BLD a2 BOULEVARD 3106228950 0 50.77 125467050 1 BLD a2 BOULEVARD 4474825000 400000 92.96 0 1 BLD a2 BOULEVARD 3231696000 0 44.83 0 1 BLD a2 BOULEVARD 3296113000 0 44.83 0 1 BLD a2 BOULEVARD 3561760000 500000 47.69 0 1 BLD a2 BOULEVARD 4510321000 0 44.62 0 1 BLD a2 BOULEVARD 3077690400 500000 100 769422600 1 BLD a2 BOULEVARD 3632630000 500000 38.46 0 1 BLD a2 BOULEVARD 3351528000 0 100 837882000 1 BLD a2 BOULEVARD 3156659200 0 100 789164800 1 BLD a2 BOULEVARD 4000000000 500000 35.38 48395000 1 BLD a2 BOULEVARD 3118521650 0 100 550327350 1 BLD a2 BOULEVARD 3687781680 0 52.5 235390320 1 BLD a2 BOULEVARD 4321466000 0 29.23 0 1 BLD a

Page 248: Data GP Untuk NPV

2 BOULEVARD 3898580000 0 20 77928000 1 BLD a2 BOULEVARD 3732475000 0 32 0 1 BLD a2 BOULEVARD 3547325250 0 100 506760750 1 BLD a2 CHERRYWOOD 1641409000 500000 38.46 0 1 CHW a2 CHERRYWOOD 1625264000 500800 41.54 0 1 CHW a2 CHERRYWOOD 1625264000 500000 38.46 0 1 CHW a2 CHERRYWOOD 1625264000 500000 38.46 0 1 CHW a2 CHERRYWOOD 1625264000 0 32.31 0 1 CHW a2 CHERRYWOOD 1625264000 0 98.08 0 1 CHW a2 CHERRYWOOD 1592921246 0 41.63 32342754 1 CHW a2 CHERRYWOOD 1641409000 0 38.46 0 1 CHW a2 CHERRYWOOD 1641409000 0 38.46 0 1 CHW a2 CHERRYWOOD 1641409000 0 35.38 0 1 CHW a2 CHERRYWOOD 1503369200 500000 97.01 121894800 1 CHW a2 CHERRYWOOD 1625264000 0 35.38 0 1 CHW a2 CHERRYWOOD 1641409000 800 32.31 0 1 CHW a2 CHERRYWOOD 1625264000 0 29.23 0 1 CHW a2 CHERRYWOOD 1657501000 500200 28 0 1 CHW a2 CHERRYWOOD 2998631000 0 28 0 1 CHW a2 CHERRYWOOD 2975027000 500000 20 0 1 CHW a2 CHERRYWOOD 2969340000 0 18.58 0 1 CHW a2 EBONY 1505991300 0 23.64 79262700 1 EBY a2 EBONY 1466360000 0 67.86 118894000 1 EBY a2 EBONY 1421770000 0 67.86 115279000 1 EBY a2 EBONY 1480923000 0 67.86 120075000 1 EBY a2 EBONY 1387316000 0 67.86 112485000 1 EBY a2 EBONY 1480923000 0 67.86 120075000 1 EBY a2 EBONY 1279909600 0 39.21 225866400 1 EBY a2 EBONY 1525566000 0 69.23 0 1 EBY a2 EBONY 2400105000 0 69.23 0 1 EBY a2 EBONY 2238336660 0 63.08 45680340 1 EBY a2 EBONY 1498733000 0 63.08 0 1 EBY a2 EBONY 2234402000 0 29.23 0 1 EBY a2 EBONY 2066439375 500000 100 355760625 1 EBY a2 IRONWOOD 2225860000 0 60 0 1 IRW a2 IRONWOOD 2225860000 0 63.08 0 1 IRW a2 IRONWOOD 2225860000 0 60 0 1 IRW a2 IRONWOOD 1936498200 0 100 289361800 1 IRW a2 IRONWOOD 2607329285 0 47.69 274455715 1 IRW a2 IRONWOOD 2248011000 0 50.77 0 1 IRW a2 IRONWOOD 2248011000 0 50.77 0 1 IRW a2 IRONWOOD 2812767750 0 100 228062250 1 IRW a2 IRONWOOD 3025196000 0 56.92 0 1 IRW a2 IRONWOOD 2278071900 0 56.92 58412100 1 IRW a2 IRONWOOD 2300747475 0 56.92 58993525 1 IRW a2 IRONWOOD 2950628000 0 93.54 0 1 IRW a2 IRONWOOD 2485577500 0 100 0 1 IRW a2 MAGNOLIA 1483648000 0 67.86 120296000 1 MAG a

Page 249: Data GP Untuk NPV

2 MAGNOLIA 1493910000 0 67.86 121128000 1 MAG a2 MAGNOLIA 1192066080 0 100 103657920 1 MAG a2 MAGNOLIA 1198347000 700 67.84 97163000 1 MAG a2 MAGNOLIA 1410156000 0 67.86 114337000 1 MAG a2 MAGNOLIA 1201139120 0 100 104446880 1 MAG a2 MAGNOLIA 1587635000 0 69.23 0 1 MAG a2 MAGNOLIA 1355591125 0 100 193655875 1 MAG a2 MAGNOLIA 1585457000 400000 69.23 0 1 MAG a2 MAGNOLIA 1524493000 0 69.23 0 1 MAG a2 MAGNOLIA 1280389000 0 69.23 0 1 MAG a2 MAGNOLIA 1299049000 0 69.23 0 1 MAG a2 MAGNOLIA 1448268350 0 20.83 76224650 1 MAG a2 MAGNOLIA 1030953385 0 100 21039865 1 MAG a2 MAGNOLIA 1524493000 500000 66.15 0 1 MAG a2 MAGNOLIA 1536143000 500600 66.15 0 1 MAG a2 MAGNOLIA 1547723000 0 92 0 1 MAG a2 MAGNOLIA 1288046000 0 63.08 0 1 MAG a2 MAGNOLIA 1713897000 500000 63.08 0 1 MAG a2 MAGNOLIA 1500000000 500000 63.08 24493000 1 MAG a2 MAGNOLIA 1654141000 500200 98.08 0 1 MAG a2 MAGNOLIA 1143457000 0 100 0 1 MAG a2 MAGNOLIA 2130856875 0 100 304408125 1 MAG a2 MAGNOLIA 1495364220 500000 100 253599780 1 MAG a2 MAGNOLIA 2068267000 0 44.91 0 1 MAG a2 OAKWOOD 2146800713 150 60.49 0 1 OAK a2 OAKWOOD 2896480000 0 69.23 0 1 OAK a2 OAKWOOD 2120297000 150 69.23 0 1 OAK a2 OAKWOOD 2539127000 0 58.21 205875000 1 OAK a2 OAKWOOD 2539127000 0 95.5 205875000 1 OAK a2 OAKWOOD 2120297000 0 69.23 0 1 OAK a2 OAKWOOD 2141393000 0 69.23 0 1 OAK a2 OAKWOOD 2034323350 0 23.64 107069650 1 OAK a2 OAKWOOD 2014282150 0 23.64 106014850 1 OAK a2 OAKWOOD 2014282150 215 23.64 106014850 1 OAK a2 OAKWOOD 2034323350 0 23.64 107069650 1 OAK a2 OAKWOOD 2509666250 0 100 0 1 OAK a2 OAKWOOD 2141393000 0 69.23 0 1 OAK a2 OAKWOOD 2014282150 0 23.64 106014850 1 OAK a2 OAKWOOD 2120297000 500000 66.15 0 1 OAK a2 OAKWOOD 2014282150 0 23.64 106014850 1 OAK a2 OLIVE 1222745000 1000 60 0 1 OLV a2 OLIVE 1131039000 0 64.64 91706000 1 OLV a2 OLIVE 1524493000 0 69.23 0 1 OLV a2 OLIVE 1524493000 0 69.23 0 1 OLV a2 OLIVE 1524493000 0 69.23 0 1 OLV a2 OLIVE 1901693000 500000 93 0 1 OLV a2 OLIVE 1222745000 501000 69.23 0 1 OLV a2 OLIVE 2205111000 500000 66.15 0 1 OLV a

Page 250: Data GP Untuk NPV

2 OLIVE 1524493000 0 63.08 0 1 OLV a2 OLIVE 1234865000 200000 63.08 0 1 OLV a2 OLIVE 1822856000 0 56.92 0 1 OLV a2 OLIVE 1783822097 0 100 307104903 1 OLV a2 PALM 1569381000 200 60 0 1 PAL a2 PALM 1600594000 0 63.08 0 1 PAL a2 PALM 1600594000 0 98.77 0 1 PAL a2 PALM 1378822980 0 100 206031020 1 PAL a2 PALM 1386747250 0 100 198106750 1 PAL a2 PALM 1584854000 0 60 0 1 PAL a2 PALM 1584854000 0 60 0 1 PAL a2 PALM 2160671000 0 60 0 1 PAL a2 PALM 1584854000 0 60 0 1 PAL a2 PALM 1373208375 75 100 196172625 1 PAL a2 PALM 1569381000 0 56.92 0 1 PAL a2 PALM 1775078000 0 56.92 0 1 PAL a2 PALM 1735512000 0 93 0 1 PAL a2 PALM 1766443000 0 56.92 0 1 PAL a2 PALM 1605145334 0 20 168962666 1 PAL a2 PALM 1638085800 500000 47.69 0 1 PAL a2 PALM 1766110000 0 56.92 0 1 PAL a2 PALM 1960831000 0 53.85 0 1 PAL a2 PALM 2300000000 0 57.86 51450000 1 PAL a2 PALM 2723933000 0 50.77 0 1 PAL a2 PALM 1821076250 0 100 260153750 1 PAL a2 PALM 1798768000 1168 50.77 0 1 PAL a2 PALM 2072922000 0 47.69 0 1 PAL a2 PALM 1800000000 0 47.69 16647000 1 PAL a2 PALM 1896736625 500031 40 270962375 1 PAL a2 PALM 2527242000 500000 93.58 0 1 PAL a2 PALM 2306996000 0 29.23 0 1 PAL a2 PALM 2156574000 0 98 0 1 PAL a2 PALM 1913702400 0 100 212633600 1 PAL a2 PALM 1889432000 0 34.29 0 1 PAL a2 PALM 2229328000 0 35.38 0 1 PAL a2 PALM 2459074650 0 100 433954350 1 PAL a2 PALM 2881367000 0 32.31 0 1 PAL a2 PINEWOOD 2881785000 501000 60 0 1 PIN a2 PINEWOOD 2248011000 500000 60 0 1 PIN a2 PINEWOOD 2225860000 500000 60 0 1 PIN a2 PINEWOOD 2181342800 0 60 44517200 1 PIN a2 PINEWOOD 3011124000 0 63.08 0 1 PIN a2 PINEWOOD 2225860000 500000 60 0 1 PIN a2 PINEWOOD 2225860000 0 66.31 0 1 PIN a2 PINEWOOD 2225860000 0 98.77 0 1 PIN a2 PINEWOOD 2225860000 0 60 0 1 PIN a2 PINEWOOD 2881785000 0 60 0 1 PIN a2 PINEWOOD 2225860000 0 60 0 1 PIN a

Page 251: Data GP Untuk NPV

2 PINEWOOD 2248011000 500000 92 0 1 PIN a2 PINEWOOD 2248011000 0 98 0 1 PIN a2 PINEWOOD 2135610450 500000 20.91 112400550 1 PIN a2 PINEWOOD 3040830000 500000 60 0 1 PIN a2 PINEWOOD 2225860000 0 60.34 0 1 PIN a2 REDWOOD 2120297000 0 69.23 0 1 RED a2 REDWOOD 2120297000 0 92 0 1 RED a2 REDWOOD 2141393000 0 69.24 0 1 RED a2 REDWOOD 2120297000 0 69.23 0 1 RED a2 REDWOOD 2141393000 561 69.23 0 1 RED a2 REDWOOD 2745002000 0 69.23 0 1 RED a2 REDWOOD 2509666250 0 100 0 1 RED a2 REDWOOD 2745002000 0 69.23 0 1 RED a2 REDWOOD 2141393000 0 69.23 0 1 RED a2 REDWOOD 2868190000 0 66.15 0 1 RED a2 REDWOOD 2120297000 500000 66.15 0 1 RED a2 REDWOOD 1855259875 500000 100 0 1 RED a2 REDWOOD 2120297000 500184 96.92 0 1 RED a2 REDWOOD 2120297000 0 63.08 0 1 RED a2 ROSEWOOD 2141393000 0 69.23 0 1 ROS a2 ROSEWOOD 2120297000 0 69.23 0 1 ROS a2 ROSEWOOD 2745002000 0 69.23 0 1 ROS a2 ROSEWOOD 2120297000 0 69.23 0 1 ROS a2 ROSEWOOD 2745002000 0 69.23 0 1 ROS a2 ROSEWOOD 2896480000 0 93.45 0 1 ROS a2 ROSEWOOD 2868190000 500000 69.23 0 1 ROS a2 ROSEWOOD 2120297000 0 69.23 0 1 ROS a2 ROSEWOOD 2141393000 500000 69.23 0 1 ROS a2 ROSEWOOD 2120297000 0 69.23 0 1 ROS a2 ROSEWOOD 2141393000 500000 91.06 0 1 ROS a2 ROSEWOOD 1961274725 0 66.15 159022275 1 ROS a2 ROSEWOOD 2120297000 0 99.17 0 1 ROS a2 ROSEWOOD 1836707276 0 100 18552599 1 ROS a2 ROSEWOOD 1823455420 0 100 296841580 1 ROS a2 ROSEWOOD 2141393000 350 60 0 1 ROS a2 SUNSET BOULEVARD 2414444000 0 47.69 0 1 SUN a2 SUNSET BOULEVARD 2414444000 0 50.77 0 1 SUN a2 SUNSET BOULEVARD 2400000000 0 47.69 14444000 1 SUN a2 SUNSET BOULEVARD 2366155120 0 57.1 48288880 1 SUN a2 SUNSET BOULEVARD 2291137236 0 17.28 805273764 1 SUN a2 SUNSET BOULEVARD 2390299560 0 44.62 24144440 1 SUN a2 SUNSET BOULEVARD 2462464000 600 41.54 0 1 SUN a2 SUNSET BOULEVARD 2176108375 500000 100 310872625 1 SUN a2 SUNSET BOULEVARD 2413214720 0 41.54 49249280 1 SUN a2 SUNSET BOULEVARD 2437241380 0 41.54 49739620 1 SUN a2 SUNSET BOULEVARD 2486981000 0 92 0 1 SUN a2 SUNSET BOULEVARD 2388590080 0 53.48 73873920 1 SUN a2 SUNSET BOULEVARD 2138803660 0 100 348177340 1 SUN a

Page 252: Data GP Untuk NPV

2 SUNSET BOULEVARD 2486981000 0 37.5 0 1 SUN a2 SUNSET BOULEVARD 2462464000 0 37.72 0 1 SUN a2 SUNSET BOULEVARD 3066160000 0 38.46 0 1 SUN a2 SUNSET BOULEVARD 2486981000 200000 38.46 0 1 SUN a2 SUNSET BOULEVARD 2133109440 0 99.67 329354560 1 SUN a2 SUNSET BOULEVARD 2462464000 0 35.56 0 1 SUN a2 SUNSET BOULEVARD 2462464000 0 33.33 0 1 SUN a2 SUNSET BOULEVARD 2486981000 0 38.46 0 1 SUN a2 SUNSET BOULEVARD 2388590080 0 38.46 73873920 1 SUN a2 SUNSET BOULEVARD 2477128800 0 100 619282200 1 SUN a2 SUNSET BOULEVARD 2166968320 0 100 295495680 1 SUN a2 SUNSET BOULEVARD 2462464000 475000 28.63 0 1 SUN a2 SUNSET BOULEVARD 2176108375 500000 100 310872625 1 SUN a2 SUNSET BOULEVARD 2462464000 501800 32.5 0 1 SUN a2 SUNSET BOULEVARD 3066160000 0 26.15 0 1 SUN a2 SUNSET BOULEVARD 2462464000 500000 30 0 1 SUN a2 SUNSET BOULEVARD 2349888140 0 54.04 149992860 1 SUN a2 SUNSET BOULEVARD 3623285000 0 20 0 1 SUN a2 SUNSET BOULEVARD 2716024000 0 17.27 0 1 SUN a2 SUNSET BOULEVARD 3353720125 125 100 479102875 1 SUN a2 WALLNUT 1616334000 800 60 0 1 WAL a2 WALLNUT 1600594000 0 60 0 1 WAL a2 WALLNUT 1392168780 0 100 208025220 1 WAL a2 WALLNUT 1613600000 0 92 0 1 WAL a2 WALLNUT 1633971000 0 60 0 1 WAL a2 WALLNUT 1600194000 0 60 0 1 WAL a2 WALLNUT 1644835000 0 60 0 1 WAL a2 WALLNUT 1600194000 0 60 0 1 WAL a2 WALLNUT 1616088000 2000 51.06 0 1 WAL a2 WALLNUT 1616088000 500000 63.3 0 1 WAL a2 WALLNUT 1600594000 500000 60 0 1 WAL a2 WALLNUT 2369489000 0 53.85 0 1 WAL a2 WALLNUT 1621971000 500000 47.69 0 1 WAL a2 WALLNUT 1621971000 500000 47.69 41589000 1 WAL a2 WALLNUT 1600594000 500000 47.69 0 1 WAL a2 WALLNUT 1609967000 500000 47.69 0 1 WAL a2 WALLNUT 1600194000 2124 53.85 0 1 WAL a2 WALLNUT 1663287120 500000 53.85 16800880 1 WAL a2 WALLNUT 2169621000 0 50.52 12000000 1 WAL a2 WALLNUT 1535283600 0 57.33 80804400 1 WAL a2 WALLNUT 2077416000 0 50.77 0 1 WAL a2 WALLNUT 1407939540 0 100 229199460 1 WAL a2 WALLNUT 1444875680 0 100 235212320 1 WAL a2 WALLNUT 1620164000 0 92 0 1 WAL a2 WALLNUT 1522657868 500000 100 235100132 1 WAL a2 WALLNUT 1841532250 0 70.58 96922750 1 WAL a2 WALLNUT 1750216000 500000 47.69 0 1 WAL a2 WALLNUT 1427518497 500000 100 220410503 1 WAL a

Page 253: Data GP Untuk NPV

2 WALLNUT 2506680600 0 100 442355400 1 WAL a2 WALLNUT 3369440000 0 29.23 0 1 WAL a2 WALLNUT 2813307775 500000 20 14137225 1 WAL a2 WALLNUT 2474014375 0 100 353430625 1 WAL a

Page 254: Data GP Untuk NPV

vcnamatip chtipe vcnamaloka kodeproduk jdlblok namaprodukALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GP

Page 255: Data GP Untuk NPV

FLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPFLAMINGO FLAMINGO Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GP

Page 256: Data GP Untuk NPV

CASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GP

Page 257: Data GP Untuk NPV

CASSOWARY CASSOWARY Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPALBATROS ALBATROS Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GP

Page 258: Data GP Untuk NPV

EAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GP

Page 259: Data GP Untuk NPV

EAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPEAGLE EAGLE Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GP

Page 260: Data GP Untuk NPV

CASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GPCASSOWARY CASSOWARY Green Permata 4 Blok GP

Page 261: Data GP Untuk NPV

vcnotelp62217226324/6281648315856221727961/628164831585/62811882887 (BP. ANTON)62215668500/62816878777622158903601/62816938608 / 62811171088622158901130/62816199624362617875500 / 62614525854/-/628998063889/62812108708862215330965/6281585507181622158903180/62818180811/628557779999 / 62815830671862215375668/628569115544562215866414/628159690009/6281310062377/62856991100962213861961/62816816174 / 628161971780/62811940948/62817832170 (JULIUS)/62815982869762218310419/62818937311/62818399522/628121070332622158903518/62816895595622158907979/6281898808862215875246/628121001660/6281691581262215867657/6281908636681/622158903844/628131090475762215853816/6281218644844 / 6282113130556/628788774503069213121188/628124752799,/62816785188/628111980946, 62818852000, 62818853000/628161966328/6281331090000/628131100862/62816744377/6282123924460624115050350/62811410350/62818698888/628111112323/62817741111/628111778571, 628111662999/62811102288/628137999882

Page 262: Data GP Untuk NPV

/628179348007/6281210090524/6281380000613, 6281288907000/62818813288622171110507/62813713087986218628008/6281380228728622170294348/628151310328762218097917 / 62218097929/62811850980/628170888779/628158845238/6281280750635/62811102288/62811853030622155954856/62818607532/6287878718885/6140370830262217307271/628121803916/6287886677060/62811104242/6281199777462217294672/6281808279066623170922207/628165451355-/--/--/--/--/-62215861882/62811133174, (62811179832, 6281292538862216695138/628159169920 / 622170804796622188963269/628138674584362215809977/622193131387-/628164251222/628132171387862216628975/6281888838562317409630/62811963090862216007743/628128829973862217211805 / 62215308417/628159633952/62811318065622153664128/628558886655/62816915812/628161854688 (ELIZA)/62811147078/6281585949009/628121181500 / 6282111518518/628121181500 / 6282111518518/628129156848, 62811139490/628127581972622165309069/62816807917

Page 263: Data GP Untuk NPV

62217691745/628161928145622170291077/628161351727/628571979151562217396245/628161860626622170806376/6281875015662214505810/628121058818622158304276/628167636086221580904218/6281675227562617875500 / 62614525854/62215207402/628158885888, 6281815327262217229831/628129347003/62215849922/628131749784862215884307/62816857122622154394988/6281684589062212601070/62816700653622145848004/628180326383862216600033/628811230651 / 628174811778/6282111182828 / 6281342110333/6281686107562218730985/6281184413962215307378/6281711121762217403858/628161630201/62816191051262215842951/62816137012662215874073/62812108412062215842879/62816948704622158903406/6281808026868 / 62811155267622172791379/628128813168862217233650/628131003103362216399088/62816862838//62215864565//6281691161662215861535/6281519884188/628577402215262216459538/628158104152622158725711/628161363974/628161150011 / 6282111139999622158906146/62816189977862217226324/62816483158562215346494/628129360799 / 62217068500962215306085/6281675319862215306121/6281673723262215349228/62816198887662215685366/62811818699/62818181777

Page 264: Data GP Untuk NPV

/628111497986221-25553051/62811165214/628159131415/62812918633062213929556 (KANTOR) IBU CING CING/622158900780/628118704567/6281511552222/62811318065/62818887613/628151310112462215869665/62215302918/62818101419622156984368/62812204946462215207159/62811138839 / 628158989892/628111083183/6281188489962214507359/622816135417362215802250/622811863022/628161383769/62811372566/6281808041818/62816187223362215322746/628161386037/62811866635622153667902/6281383071796, 62811180816 (IBU HERA)/62818315384/62816868401622198857475/628128253868 (DIAN)/628561063189/628129938800/62811981651/62816929610 (ARIE LUKMAN)/6287880849484, 62818111519, 628561063466/628121016000622171790319/6281382074716/628128012145/6282125242322/6281253066898/62811306691/6281253066898/62818898678 / 622191898678622158900780/62811840456762215668133/62811944221962215668133/628569155919962215845877/62816904800-/6281130505162215302918/6281810141962213157535 / 622132009091/

Page 265: Data GP Untuk NPV

/628121279789/6281330353035 (SIOE KHONG)/62816898979/628118848996215873868/62812945472862215363855/6281869673162215871170/62818168299622133446633/62855111220062215817856/62815966828062215633838/62815888393962215300188/62812969275362215300188/62811180352462217233650/628131003103362215277801/6281680420862215863923/62815115522226221542-422261/6281159951062215870817/62811175078 (BP. SUSILO)62217258218/6281318228181/6281112363362215860437/6281380100770 / 628138010078062217500770/628159003170/628186220026221864999/6281671513162217233650/628131003103362216925555/6281233323333 / 622199099333622171616165/628129412836622157935769/62816181222862215815351/62818688502 (IBU. YENIE)622188963269/628138674584362215207402/628159500095622158351891/6281671100062215674020/6281808236111, 6281199751262215861133/628161971282 / 628151825645622157944287/628111876699/62811950175/6281513063312/6281510336216, 628551018124 (BP. MARTEN)/628588585688862214751551/62816707639/622173456656/62811945802/6281345995655/6281311432211/628158845238/6281294717787 / 62818661127/628123037281/62816910738/628159121392

Page 266: Data GP Untuk NPV

/6281691412862215829003/62215322869/6281380433778/62811875532/6281389202442/628129408971/62811412445/628159858688/62818731841/62818698888/6281398882516/62818499811/6281574788898 / 62816134900562215740988/628179677798622145850417/62811402914/622192939788, 62818887276/628122211490/62811997774/628151669707/6281994826999/62818708686/628128677519/62811318065/62811900528/6281677511162215347007 / 62215493504/62815881777762816811188/62216336590/62816897688/62816915812/628175499999/628159111473 / 628121022370622157941033/62816952379/62811372566/62811372566/628161129734/628161865035622170878955/6281690957562215306059/62816808101/6281281828989/62817195791/62816188722362213153142/62811805179, (VINES, SEKRETARIS 62858862213153142/62818392393, (VINES, SEKRETARIS) 62858/62811950206/628159004186622130224133/62214505022/628138070874462217261836/6287883131605

Page 267: Data GP Untuk NPV

/628111778571, 62811166299962215808463/62816782305/6287821241125, 6281573277788622153858118/6285881015555/6281363500555

Page 268: Data GP Untuk NPV

vcnohp62816483158562816483158562811882887 (BP. ANTON)6281687877762816938608 / 62811171088628161996243

628998063889628121087088628158550718162818180811628557779999 / 6281583067186285691155445628159690009628131006237762856991100962816816174 / 6281619717806281194094862817832170 (JULIUS)62815982869762818937311628183995226281210703326281689559562818988088628121001660628169158126281908636681

62813109047576281218644844 / 62821131305566287887745030628124752799,62816785188628111980946, 62818852000, 628188530006281619663286281331090000628131100862628167443776282123924460628114103506281869888862811111232362817741111628111778571, 62811166299962811102288628137999882

Page 269: Data GP Untuk NPV

62817934800762812100905246281380000613, 628128890700062818813288628137130879862813802287286281513103287628118509806281708887796281588452386281280750635628111022886281185303062818607532628787871888561403708302628121803916628788667706062811104242628119977746281808279066628165451355-----62811133174, (62811179832, 628129253884 Ibu.Djefi)628159169920 / 622170804796628138674584362219313138762816425122262813217138786281888838562811963090862812882997386281596339526281131806562855888665562816915812628161854688 (ELIZA)628111470786281585949009628121181500 / 6282111518518628121181500 / 6282111518518628129156848, 6281113949062812758197262816807917

Page 270: Data GP Untuk NPV

6281619281456281613517276285719791515628161860626628187501566281210588186281676360862816752275

628158885888, 62818153272628129347003

62813174978486281685712262816845890628167006536281803263838628811230651 / 6281748117786282111182828 / 6281342110333628168610756281184413962817111217628161630201628161910512628161370126628121084120628169487046281808026868 / 628111552676281288131688628131003103362816862838

6281691161662815198841886285774022152628158104152628161363974628161150011 / 6282111139999628161899778628164831585628129360799 / 62217068500962816753198628167372326281619888766281181869962818181777

Page 271: Data GP Untuk NPV

6281114979862811165214628159131415628129186330

628118704567628151155222262811318065628188876136281513101124

6281810141962812204946462811138839 / 628158989892628111083183628118848996228161354173622811863022628161383769628113725666281808041818628161872233628161386037628118666356281383071796, 62811180816 (IBU HERA)6281831538462816868401628128253868 (DIAN)6285610631896281299388006281198165162816929610 (ARIE LUKMAN)6287880849484, 62818111519, 62856106346662812101600062813820747166281280121456282125242322628125306689862811306691628125306689862818898678 / 6221918986786281184045676281194422196285691559199628169048006281130505162818101419

Page 272: Data GP Untuk NPV

6281212797896281330353035 (SIOE KHONG)6281689897962811884899628129454728628186967316281816829962855111220062815966828062815888393962812969275362811180352462813100310336281680420862815115522226281159951062811175078 (BP. SUSILO)6281318228181628111236336281380100770 / 6281380100780628159003170628186220026281671513162813100310336281233323333 / 62219909933362812941283662816181222862818688502 (IBU. YENIE)6281386745843628159500095628167110006281808236111, 62811997512628161971282 / 6281518256456281118766996281195017562815130633126281510336216, 628551018124 (BP. MARTEN)628588585688862816707639

62811945802628134599565562813114322116281588452386281294717787 / 6281866112762812303728162816910738628159121392

Page 273: Data GP Untuk NPV

62816914128

62813804337786281187553262813892024426281294089716281141244562815985868862818731841628186988886281398882516628184998116281574788898 / 62816134900562817967779862811402914622192939788, 6281888727662812221149062811997774628151669707628199482699962818708686628128677519628113180656281190052862816775111628158817777

6281689768862816915812628175499999628159111473 / 628121022370628169523796281137256662811372566628161129734628161865035628169095756281680810162812818289896281719579162816188722362811805179, (VINES, SEKRETARIS 628588012980962818392393, (VINES, SEKRETARIS) 628588012980962811950206628159004186

62813807087446287883131605

Page 274: Data GP Untuk NPV

628111778571, 628111662999628167823056287821241125, 62815732777886285881015555/6281363500555