DAFTAR PEMINJAM

NO TANGGAL NAMA PEMINJAM JUMLAH PINJAMAN

1 08-Jan-15 I KADEK SUSILA ADI NEGARA 4,000,000 2 14-Jan-15 CANDRA PARWATI 5,000,000 3 15-Jan-15 NI KADEK YUDI APSARI 5,000,000 4 26-Jan-15 Dwi Rizki Yesiari Utami 5,000,000 5 09-Feb-15 Ayu Apriani putri Kepakisan 2,500,000 6 13-Feb-15 Putu Sri Aristia Dewi 3,000,000 7 14-Feb-15 Putu Ayu Yustina Virgandani 3,000,000 8 17-Feb-15 I KETUT BINGIN WIDANA 2,500,000 9 28-Feb-15 IA NYM. SOMARIATI PSD 5,000,000

10 11-Mar-15 I KOMANG AGUS JUNIARTA 2,000,000 11 12-Mar-15 NI MADE SATRIYA DEWI 5,000,000 12 17-Mar-15 I MADE LANA PRASETYA 5,000,000 13 19-Mar-15 NI LUH ARI PUSPITA DEWI 4,000,000 14 09-Apr-15 NI KOMANG YULI ARTINI 1,000,000 15 08-Apr-15 NI KADEK DWI UTAMI 3,000,000 16 13-Apr-15 NI MADE EMI NOVIANTARI 3,000,000 17 13-Apr-15 DEWA GEDE ERI SURYAWAN 3,000,000 1819

TOTAL 61,000,000

PEMBAYARAN PERIODE PEMBAYARAN pokok bunga angsuran 1 2 3 666,667 60,000 726,667 726,667 726,667 726,667 500,000 75,000 575,000 575,000 575,000 575,000 500,000 75,000 575,000 575,000 575,000 575,000 500,000 75,000 575,000 575,000 575,000 575,000 416,667 37,500 454,167 454,167 454,167 454,167 300,000 45,000 345,000 345,000 345,000 345,000 300,000 45,000 345,000 345,000 345,000 345,000 312,500 37,500 350,000 350,000 350,000 350,000 250,000 75,000 325,000 325,000 325,000 200,000 30,000 230,000 230,000 230,000 333,333 75,000 408,333 408,333 408,333 500,000 75,000 575,000 575,000 575,000 266,667 60,000 326,667 326,667 326,667 100,000 15,000 115,000 130,000 300,000 45,000 345,000 390,000 300,000 45,000 345,000 390,000 300,000 45,000 345,000 390,000

- -

6,045,833 915,000 6,960,833

PERIODE PEMBAYARAN 4 5 6 7 8 9 10 11 12 15 16 726,667 575,000 575,000 575,000

PERIODE PEMBAYARAN TOT JUMLAH SISA POKOK 17 18 19 20 BAYAR ANGSURAN 2,906,667 4,360,000 2,666,667 2,300,000 5,750,000 4,000,000 2,300,000 5,750,000 4,000,000 2,300,000 5,750,000 4,000,000 1,362,501 - 2,083,333 1,035,000 - 2,700,000 1,035,000 - 2,700,000 1,050,000 2,800,000 2,187,500 650,000 - 4,750,000 460,000 - 1,800,000 816,666 4,666,667 1,150,000 4,500,000 653,333 3,733,333 130,000 900,000 390,000 2,700,000 390,000 2,700,000

2,700,000 - -

### 24,410,000 54,954,167

31250037500

KOPERASI...................................................LAPORAN PERKEMBANGAN SIMPAN PINJAM

POSISI PER :

NO URAIAN JUMLAH SATUANORANG RUPIAH

1 Jumlah Anggota

2 Volume pemberian pinjaman a. Anggota

3 Pinjaman diberikan beresiko

4 Saldo Piutanga.Lancarb.Kurang Lancarc.Diragukan d.Macet

5 Modal sendiri

6 Modal Utang

7 Tabungan diterimaa. Simpanan harianb. Simpanan berjangka

8 Selisih Hasil Usaha

9 Total Asset

10 Persentase Bunga

11 Manajer

12 Karyawana.Laki-lakib.Perempuan

Amlapura,..................................Pengurus Koperasi

KOPERASI...................................................LAPORAN PERKEMBANGAN SIMPAN PINJAM

POSISI PER :

KETERANGAN

Amlapura,..................................Pengurus Koperasi

PINJAMANLAP KSP