Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf

7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf

1/31

1


2/31

2

N IA AND IANA

MAGI E ILM EK N MI

NAMA EMBIMBING AMA. D . , E., M .

NAMA EMBIMBING IID . , E., M .

F E B


3/31

3

N A : E F B ,

F 11 2011. . : M. , : .

: (1)

, (2)

,

J .L J 2004 2008 .

. : (1)

, (2) ,

J 90% 100% .

K : , ,

, .


4/31

4

N A : F E B , 11F 2011.

. K : , K : .

: (1) A B D

K J , (2) A B D ,

K J .

L K J 2004 2008. A B C

F M . H : (1) A B D

K J , (2)

A BD ,

K J 90% 100% .

K : E , A BD, A , .


5/31

5

1.1 D N I ,

. ,

. D ,

.

,

, D A( )

, ,

D M ( )

.

N ,

. C

J K ,

,

(

A ) ,

J .M ,

(2003) : ( )

. L

, , ,

,

,

.

.

ND

DM ( ) 2000 M

.

, .

,

, .

. D

.

.

.

. MC M N(2002) :


6/31

6

.M

, ,

,

. M

.I .

N (2002),

. K ,, ; , ; ,

, , , . K

.

I ,

. M C (2005)

.

B( , 2000),

, .

D ,

I .

.

M (M )

20% A BN A BD. H

167 N . 32 2004

, 20%. B

, A B D (A BD).

A

J M N2005 2009 :K I

.

. 2003

15 7,1 10 L 36,2 . 15 10,12 . A

(A ) 7 12 94,4 , A 13 15 81,0 A

16 18 50,97

.

,

,


7/31

7

, .

. D D M

I K J

.

D 2001,

.D

( K /K ).

K (2001) N (2005), BB

:

( . . )

(1983)

N (2005) :

, ,

, ,

,

,

N . 22 1999

N . 32 2004 N . 25

1999 N . 33 2004

.

N . 22 1999

N . 32 2004

N K I D

1945. N . 25 1999 N . 33 2004

, ,, , ,, ,

( ,2001). M

,

. M D ,

( ),

A BD,

.

, .


8/31

8

,

. H

. J

,

,

. N

.A BD ,

.

( ), ( ), ( ), ( ) ( )

. I

. D ,

, ,,

. D ,

.K J

K J

. K J . D K

J

.

K J K J

J A BD . J

, K J , 2000 2%, 2001

3,33%, 2002 3,97%, 2003 4,91%, 2004 5,10% 2005 5,15%.D

. B

15,40 %

BBM , . .

, .

K J

. K A BD, DA DA

DAK J .N


9/31

9

.

.

, ,

K J

.

K J

, ,

.

D ,

. B ,

, . M

D2.K

A BD

.

A BD,

DA DAK.D K J ,

,

10%,

/ J . ,

K /K J :

1.1 A B K /K J

D DAK % B A BD( ) DAKK . 10,986,000,000 5.7K . L 35,190,000,000 4.6K . 2,428,000,000 4.3K . 18,280,000,000 6.1K . 37,506,000,000 6.9K . J 14,505,000,000 2.6K . B 26,335,000,000 3.5K . 23,493,000,000 4.0K G 11,931,000,000 2.8K M 18,409,000,000 3.4K K 8,245,000,000 8.0

K 2,455,000,000 4.0 ,

D K J

A BD DAK

2,6%. N K / J . J DAK K J .

,


10/31

10

, DA DAK . N

A BD ,

K J .N I MK J I M K

7 71,85 29 J . N I M

K J , I M I M J

. 1.3

I M K /K J N I M

71.17 70.38

1 K 70.912 K 72.153 K

72.45

4 K B 72.745 K K 70.856 K 75.357 K M 72.518 K J 71.859 K M 71.79

10 K G 73.49

D I MK J

K L J A BD

K /K J. I M .

( ) .

A .

,

A BD

K

. M ,

.

1.2 D

, :

1. B A B D

K J

2004 2008 .

2. B

A B D

,

K J 20042008.

1.3

:

1

A B D

K J

2004 2008 .


11/31

11

2

A B D

,

K J 2004 2008.

2.1

:

1.4.1 M M

A

B D

K J ,

,

.

,

.

1.4.2 M 1. B ,

.2. B ,

.

2.1 2.1.1 2.1.1.1

A (2005) ( ) ,

,

.N (2003)

,, , ,

( ) .

/ . K

.

2.1.1.2

. K (1997)

. D

. M I (1990),


12/31


13/31

13

.

2. ,

( :

,

).

2.1.4 2.1.4.1

, .

K

N K I ,

.

2.1.4.2 B N . 22 1999

N . 25 1999

(

I ). K

. D ,

N . 32 2004

N . 33 2004 .

2.1.5

2.1.5.1 D

,

. A (2001)

, ,

,

,

.

2.1.5.2

M (2003)

( ) ( )

, . (2003)

. B (2003),

.

2.1.6 K ,

, .

,

,


14/31

14

. ,

.2.1.7

2.1.7.1 A

.A

,

( B , 2003).2.1.7.2

M M (2002) , ,

; , , ,

, , , ,

, ,

, , , ,

.2.1.7.3

A BD

, , . B

N 17 2003 A , A BD

(1) , (2)

, (3) , (4) .2.1.7.4

. M (2002)

, ( )

( ), ( ) ( / ), ( ) ( )

( ).

2.1.7.5 D , , ,

A D ,B H B ,

, /B .

2.1.8 A

. F

. D ,

. F

.A

.

.2.1.9

105/2000 8 :A


15/31

15

( ) ( ) .

58/2005, 1 (35)

K / /

2.1.10

D

, ,

. ,

, ,

/ ( , 2005).2.1.11

E ( )

.

( ).

( ). J

( ). E

.

2.2 A :

M L (2006)

B

B K A BDK . H

K

, , , ,

.M A (2005)

B K KD (K

D D KD , J B ).

H

K D , K

D . D A BD K D , D . A

A , 20%

A BD .N F (2005)

M D A E

D A ( D K BK B 2002 2005). H

, ,

.


16/31


17/31

17

3.2 1. A B D

K J

2004 2008 .

2. A B

D , K J

2004 2008 .

3.3

A A B

D

K J . D ,

:

1. A BD A B D .

2.

.

3. A BD

D A BD.4. EN A

1 ( ) 5 ( )

,

.

5.

,

K D .

6. E ( )

.E

.

7. E ( )

. A ,

.

3.1 J

.3.2

K

J .

K J .

2004 2008,

.


18/31

18

3.3 D

. :

2. D NK J

3. B D K J

4. D D K J

5. B (B ) J .

3.4 D

. D , 2004 2008.

3.5 D

. A A BD

K

J 2004 2008. A , :

1). A F M

.

, , ,

, .N ,

.

,

, ,

( , 2000 M , 2006).2).

M

. . B

:

:

K : J 100%

( 100%) E ( )

. E .

.

(M , 2006).3).

E .


19/31

19

. A B, A

, .M .

.

B :

:

K : J 100%

( 100%)

( ).

5.1

5.1.1 K

J 21 K 302 4 1.258 .

5.1.2 J K

J 2004 2008 18.610

, K J

2005 1.165.720 , 4.652 0,40 1.161.068 ,

2007 174.050 0,43%

. 1,5%.

5.1.3 B D B

:

5.1D B

( )2004 5.697,842005 6.691,422006 7.810,072007 8.289,582008 9.636,52

.

A ,

5,15 %, () 15,40 %. A

.

5.1.4

,

.

L K J 2000 2004

3,33% (2001) 3,97%, 4,91%, 5,40% (2004) 2004 2008 ,

2007 2008,


20/31

20

. B :

5.2L E

(%)2004 5,402005 5,492006 5,602007 6,092008 5,97

.

K J

. I 2006

10%, 2007 7% ( J ) 2008 9%. B

15,40 %

BBM ,

.5.2 5.2.1

/ . ,

.

2004 2008 .

20042008 :

5.3 D K J 2004 2008 ( )

2004 2005 2006 2007 2008

ENDA A AN A LI DAE AH ( AD)

D

DH B MD H K D D

10.44627.605

93

6.391

11.09833.709

80

4.103

12.99941.030

150

12.124

14.17252.429

273

13.564

15.64367.237

239

14.483

DANA E IMBANGAN

B H ( B )

D A (DA )

D A K (DAK)

B H BK

26.987312.924

5.000

26.873

28.989328.521

4.000

33.496

54.379460.000

7.500

32.457

49.755537.082

9.893

31.179

56.128591.774

26.024

36.852

J MLAH ENDA A AN 416.320 443.996 620.639 708.348 808.380

. ,


21/31

21

K J

D 83 %. D

DA DAK

2006.

5.2.2 K

K 2008

. B

2004 2008 D/ MI

K J 3.783 128.492 2005 124.709

2009 2,94%, 1008

7.933 2005

8.941 2008 12,71%.

MA/MA/ MK, 2004 2008,

6 ,167 2004 173 2008.

5.2.3

A I M 0 100. 100,

.

5.4I M

2004 2008 IH

H

I IDB

I M

2004 70,45 73,75 61,00 68,402005 70,53 75,12 59,04 68,232006 70,57 77,12 62,27 69,992007 70,82 77,33 62,47 70,212008 77,04 78,34 61,59 72,32

D I M K J

I M 50 80.

5.3

5.3.1

2004 2008

. 2004

2008 :

5.5 2004 2008

( )

N 2004 2005 2006 2007 2008

1 A D

( AD)

38.144 44.887 54.179 66.874 83.119

2 D 371.178 395.006 554.336 627.909 710.778

3 L

6.391 4.103 12.124 13.564 14.483

J MLAHENDA A AN

416.320 443.996 620.639 708.348 808.380

K J


22/31

D A

A K 2007.

G 5.

A D 10%,

5.3.2

G 5.

B

2007,

Realisasi Belanja Dae2004-2008 (jutaan

Realisasi PendaTahun 2004 - 2008

D

83%.

D

1

.

2

58,61 % ,

49,76 %

7,58 %. D

.

5.3.3

B C .

EN.

,

.

A BD :

) A BD

5.6

A BD( )

A BD (

2004 416.319.775.326,13 2.997.682.515.

2005 443.995.961.151,06 2.997.682.515.

2006 620.639.218.516,82 2.997.682.515.

2007 708.347.851.790,38 2.997.682.515.

2008 808.379.708.662,45 2.997.682.515.

) A BD

rah Tahunrupiah)

atan Daerah (jutaan rupiah)

22

;

,

A D

BD

) (%)

446,84 13,89

446,84 14,81

446,84 20,70

446,84 23,63

446,84 26,97


23/31

23

5.7 A BD

A BD ( )

A BD ( ) (%)2004 422.510.241.500,19 2.854.246.045.399,23 14,802005 412.229.228.404,57 2.854.246.045.399,23 14,442006 548.612.186.219,77 2.854.246.045.399,23 19,222007 635.050.179.177,29 2.854.246.045.399,23 22,252008 835.844.210.095,41 2.854.246.045.399,23 29,28

N

A BN A BD K /K I

J . H

I .M 20042005, K /K I

A BD .) A BD

( )

5.8 A BD

%

A BD

A BD

( )

A BD

( )

(%)

04 43,67 %

184.513.555.184,00

1.262.822.232.246 ,59

14,61

05 47,60 %

196.231.047.998,00

1.262.822.232.246 ,59

15,54

06 44,15 %

242.207.982.543,93

1.262.822.232.246 ,59

19,18

0

746,74 %

296.835.463.720,6

6

1.262.822.232.246

,5923,51

08 41,04 %

343.034.182.800,00

1.262.822.232.246 ,59

27,16

) D

5.9

%

A BD( )

( )

(%)

04 5,39 % 22.781.697.300 191.916.759.000 11,87 %05 7,41 % 30.550.044.800 191.916.759.000 15,92 %06 6,99 % 38.372.525.200 191.916.759.000 19,99 %07 7,27 % 46.195.005.600 191.916.759.000 24,07 %08 6,46 % 54.017.486.100 191.916.759.000 28,15 %

D

A BD

5 7%. I

20%.

) D

5.10

D D ( )

D

( )(%)

04 180.602.370.489,00 1.183.553.613.339,01 15,26

05 177.831.171.075,00 1.183.553.613.339,01 15,03

06 223.436.863.896,78 1.183.553.613.339,01 18,88

07 273.071.577.046,24 1.183.553.613.339,01 23,07

08 328.611.630.832,00 1.183.553.613.339,01 27,76

) D


24/31

24

5.11 D

%

( ) ( )

(%)

04 12,61 22.781.697.300 191.916.759.000 11,87

0517,18

30.550.044.800191.916.759.000 15,92

0617,17

38.372.525.200191.916.759.000 19,99

0716,92

46.195.005.600191.916.759.000 24,07

0816,44

54.017.486.100191.916.759.000 28,15

M B C ,

2004 2008

100%

: 1)

, 2) , 3)

.D : 5.12

D

( ) ( )

04 22.781.697.300 22.781.697.300 0 100 %

05 30.550.044.800 30.550.044.800 0 100 %

06 38.372.525.200 38.372.525.200 0 100 %

07 46.195.005.600 46.195.005.600 0 100 %

08 54.017.486.100 54.017.486.100 0 100 %

B

A B

D

K J 2004 2008.

( )

.

5.3.4 E

K J :

E .

I , (

A BD) ).

,

A BD.


25/31

25

5.13 E

BD

(D

A BD)

B K(IN )

( )

D

A BD( )

( )

E(%)

04 180,602,370,489.00 184,513,555,184.00 97.88

05 177,831,171,075.00 196,231,047,998.00 90.62

06 223,436,863,896.78 242,207,982,543.93 92.250 273,071,577,046.24 296,835,463,720.66 91.990 328,611,630,832.00 343,034,182,800.00 95.80

M ,

, 100%. G

K J 5 (20042008).

B

A B D

K J

2004 2008 .

( )

, .E

,

( ).

N ,

, /

.

E

. , .

,

. D

A BD.

5.16 E

D (

A BD)( C ME)

( )

A

D (

A BD)( )

( )

E

(%)

04 184,513,555,184.00 184,513,555,184.00 10005 196,231,047,998.00 196,231,047,998.00 10006 242,207,982,543.93 242,207,982,543.93 10007 296,835,463,720.66 296,835,463,720.66 10008 343,034,182,800.00 343,034,182,800.00 100

E 100%

. A , .

M , K

J

( 2004 2008),

:


26/31

26

1. K

84. J K 57, D/MI

5 M /M

18.

L A/MA 2007 14.

2. K J 2004

2008 . H

A (A K) D/MI

104,21% A KMA/MA/ MK 86,59%

2008, A K M /M 98,54% (

A K J 92,13%) 101,58%

2008. A M (A M) D/MI

92% 2008. A MM /M 67,61% 2005 85,25%

2006 86,33% 2007. H

.

3. A ( )

1.000 2008 D/ MI

0,09%, M / M 0,40, MA/ MA/ MK 0,87%.

4. I M68,40% 2004 69,99% 2006

2008 72,32%,

73%

.

,

A BD

.

D EN A

A BD. N ,

K J

, B C

, 100%. K

. J

,

. N

A BD.

. F

.

. H


27/31


28/31

28

2. D

A BD.

3. K ,

.K :

1. A A BD

5 7%. , ,

,

.

2.

90 100%

. M

,

JMD,

DM. H

(

). N ,

IL A , . ,

.

3.

DA

DAK K J 80 90% A BD. J

AD , K J

.

A , A . 2005. .

E , .

A , M . 2001.

. ( ). .CLGA D ,

.A , L . 1999.

. IE K N,.

A , L . 1999

. B FE,

.B , M .

2003.

. . G , J .

B , A G . 2004. .

. . L AJ ,.

B , 1999.

(

) . MA ,

B , M .


29/31

29

D , K.J. 1988. ,

. D A . I , J .

D , N B. 1989. : ,

M M . I , J .D J

K DD K I . 2004.

2001 2003 .

J .

D , . 1994.

,

. L 3E , J .D , G . 2002.

. E 03 B

I . 29 J 2002: .F , D F , A

B . 2002. . I ,

.H , H . 1999. :

2. B FE, .H , H. M . . 2005.

: , . B A ,

J .I , M. 1992.

: . B FE, .

J , M.L. 2004. .

. G , J .K , J. . 2005. :

. . G , J .

K , G . 1997. :

. L 3 , J .K , D, , 1988.

. , J .

K . 2002.

. I , J .

K , M . 2003.: , ,

: . AM K N, .

L , J . A . 1999. . B :

DC.M . 2002.

. A ,.

M . 2004. .

A , .M , K . 2007.

( ) . B ,

M .M , M. 2001. :

,

. B FE,.

M , B . 2002. . B

B N B,M .M , D , H A D ,

H N . 2004.

. A I, .


30/31

30

M , A, B M . : . 1993. .

G A , J .N , H. 2003.

. G M , .

N , H . 2005. . G , J .

N . 2002. .

. . . .29.10.2004.

, . 2003.

. J K N . 43

9 J 2003., . 2001.

: . B FE, .

M . 2003. . C

E B A (C )

F E (FE ), J .

, D B . 2004.

.

. . G , J .

, E , G . 2005.

. B A , J .

, L. 1993.

. B, J .

, A . 2003.

(

) .

B M , M ., J . 2003.

. G I , J .

, A M . 2005. , .

I . , J .

, H. 1982. .

A , B ., . 1999.

: , . . B A ,

J ., M E ,

1995. .L 3E , J .

, . 2002. ,

,, .M G , J .

, . 2003. . ,

. B A ,B .

, E . 2000. . A ,.

. J A F, E F ,D . G J . 1996.

: 1 . IM , I .. 2005.

. A , B ., .1985.

: , , . L FE

I, J .


31/31

31

, B . 2003.

. J F IE 5, J .

. 2000. : .

E , J ., A . 2001.

. M , M ., 2002.

. J :

G C(G ).

, B . 1995. . L 3E , J .

, M . 2003. .

H M .E , J .

, A . 2004.

. G , J .

. 2004 .

. AH ( ) B M K D .

AM K N, ., , A I ,

H . 2005. :

, ,

( ) . B ,

M .. 2005. :

2001 2005 . J B J .

. . B K .

.

. N20 2003,

N. N32 2004,

D. N33 2004,

K D

. IN 7 2005

JM N 20042009

. K MD N N 29 2002

, K

C A

B D , K

A BD .

Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf

Documents

Transcript of Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf