7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
1/31
1
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
2/31
2
N IA AND IANA
MAGI E ILM EK N MI
NAMA EMBIMBING AMA. D . , E., M .
NAMA EMBIMBING IID . , E., M .
F E B
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
3/31
3
N A : E F B ,
F 11 2011. . : M. , : .
: (1)
, (2)
,
J .L J 2004 2008 .
. : (1)
, (2) ,
J 90% 100% .
K : , ,
, .
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
4/31
4
N A : F E B , 11F 2011.
. K : , K : .
: (1) A B D
K J , (2) A B D ,
K J .
L K J 2004 2008. A B C
F M . H : (1) A B D
K J , (2)
A BD ,
K J 90% 100% .
K : E , A BD, A , .
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
5/31
5
1.1 D N I ,
. ,
. D ,
.
,
, D A( )
, ,
D M ( )
.
N ,
. C
J K ,
,
(
A ) ,
J .M ,
(2003) : ( )
. L
, , ,
,
,
.
.
ND
DM ( ) 2000 M
.
, .
,
, .
. D
.
.
.
. MC M N(2002) :
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
6/31
6
.M
, ,
,
. M
.I .
N (2002),
. K ,, ; , ; ,
, , , . K
.
I ,
. M C (2005)
.
B( , 2000),
, .
D ,
I .
.
M (M )
20% A BN A BD. H
167 N . 32 2004
, 20%. B
, A B D (A BD).
A
J M N2005 2009 :K I
.
. 2003
15 7,1 10 L 36,2 . 15 10,12 . A
(A ) 7 12 94,4 , A 13 15 81,0 A
16 18 50,97
.
,
,
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
7/31
7
, .
. D D M
I K J
.
D 2001,
.D
( K /K ).
K (2001) N (2005), BB
:
( . . )
(1983)
N (2005) :
, ,
, ,
,
,
N . 22 1999
N . 32 2004 N . 25
1999 N . 33 2004
.
N . 22 1999
N . 32 2004
N K I D
1945. N . 25 1999 N . 33 2004
, ,, , ,, ,
( ,2001). M
,
. M D ,
( ),
A BD,
.
, .
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
8/31
8
,
. H
. J
,
,
. N
.A BD ,
.
( ), ( ), ( ), ( ) ( )
. I
. D ,
, ,,
. D ,
.K J
K J
. K J . D K
J
.
K J K J
J A BD . J
, K J , 2000 2%, 2001
3,33%, 2002 3,97%, 2003 4,91%, 2004 5,10% 2005 5,15%.D
. B
15,40 %
BBM , . .
, .
K J
. K A BD, DA DA
DAK J .N
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
9/31
9
.
.
, ,
K J
.
K J
, ,
.
D ,
. B ,
, . M
D2.K
A BD
.
A BD,
DA DAK.D K J ,
,
10%,
/ J . ,
K /K J :
1.1 A B K /K J
D DAK % B A BD( ) DAKK . 10,986,000,000 5.7K . L 35,190,000,000 4.6K . 2,428,000,000 4.3K . 18,280,000,000 6.1K . 37,506,000,000 6.9K . J 14,505,000,000 2.6K . B 26,335,000,000 3.5K . 23,493,000,000 4.0K G 11,931,000,000 2.8K M 18,409,000,000 3.4K K 8,245,000,000 8.0
K 2,455,000,000 4.0 ,
D K J
A BD DAK
2,6%. N K / J . J DAK K J .
,
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
10/31
10
, DA DAK . N
A BD ,
K J .N I MK J I M K
7 71,85 29 J . N I M
K J , I M I M J
. 1.3
I M K /K J N I M
71.17 70.38
1 K 70.912 K 72.153 K
72.45
4 K B 72.745 K K 70.856 K 75.357 K M 72.518 K J 71.859 K M 71.79
10 K G 73.49
D I MK J
K L J A BD
K /K J. I M .
( ) .
A .
,
A BD
K
. M ,
.
1.2 D
, :
1. B A B D
K J
2004 2008 .
2. B
A B D
,
K J 20042008.
1.3
:
1
A B D
K J
2004 2008 .
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
11/31
11
2
A B D
,
K J 2004 2008.
2.1
:
1.4.1 M M
A
B D
K J ,
,
.
,
.
1.4.2 M 1. B ,
.2. B ,
.
2.1 2.1.1 2.1.1.1
A (2005) ( ) ,
,
.N (2003)
,, , ,
( ) .
/ . K
.
2.1.1.2
. K (1997)
. D
. M I (1990),
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
12/31
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
13/31
13
.
2. ,
( :
,
).
2.1.4 2.1.4.1
, .
K
N K I ,
.
2.1.4.2 B N . 22 1999
N . 25 1999
(
I ). K
. D ,
N . 32 2004
N . 33 2004 .
2.1.5
2.1.5.1 D
,
. A (2001)
, ,
,
,
.
2.1.5.2
M (2003)
( ) ( )
, . (2003)
. B (2003),
.
2.1.6 K ,
, .
,
,
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
14/31
14
. ,
.2.1.7
2.1.7.1 A
.A
,
( B , 2003).2.1.7.2
M M (2002) , ,
; , , ,
, , , ,
, ,
, , , ,
.2.1.7.3
A BD
, , . B
N 17 2003 A , A BD
(1) , (2)
, (3) , (4) .2.1.7.4
. M (2002)
, ( )
( ), ( ) ( / ), ( ) ( )
( ).
2.1.7.5 D , , ,
A D ,B H B ,
, /B .
2.1.8 A
. F
. D ,
. F
.A
.
.2.1.9
105/2000 8 :A
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
15/31
15
( ) ( ) .
58/2005, 1 (35)
K / /
2.1.10
D
, ,
. ,
, ,
/ ( , 2005).2.1.11
E ( )
.
( ).
( ). J
( ). E
.
2.2 A :
M L (2006)
B
B K A BDK . H
K
, , , ,
.M A (2005)
B K KD (K
D D KD , J B ).
H
K D , K
D . D A BD K D , D . A
A , 20%
A BD .N F (2005)
M D A E
D A ( D K BK B 2002 2005). H
, ,
.
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
16/31
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
17/31
17
3.2 1. A B D
K J
2004 2008 .
2. A B
D , K J
2004 2008 .
3.3
A A B
D
K J . D ,
:
1. A BD A B D .
2.
.
3. A BD
D A BD.4. EN A
1 ( ) 5 ( )
,
.
5.
,
K D .
6. E ( )
.E
.
7. E ( )
. A ,
.
3.1 J
.3.2
K
J .
K J .
2004 2008,
.
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
18/31
18
3.3 D
. :
2. D NK J
3. B D K J
4. D D K J
5. B (B ) J .
3.4 D
. D , 2004 2008.
3.5 D
. A A BD
K
J 2004 2008. A , :
1). A F M
.
, , ,
, .N ,
.
,
, ,
( , 2000 M , 2006).2).
M
. . B
:
:
K : J 100%
( 100%) E ( )
. E .
.
(M , 2006).3).
E .
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
19/31
19
. A B, A
, .M .
.
B :
:
K : J 100%
( 100%)
( ).
5.1
5.1.1 K
J 21 K 302 4 1.258 .
5.1.2 J K
J 2004 2008 18.610
, K J
2005 1.165.720 , 4.652 0,40 1.161.068 ,
2007 174.050 0,43%
. 1,5%.
5.1.3 B D B
:
5.1D B
( )2004 5.697,842005 6.691,422006 7.810,072007 8.289,582008 9.636,52
.
A ,
5,15 %, () 15,40 %. A
.
5.1.4
,
.
L K J 2000 2004
3,33% (2001) 3,97%, 4,91%, 5,40% (2004) 2004 2008 ,
2007 2008,
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
20/31
20
. B :
5.2L E
(%)2004 5,402005 5,492006 5,602007 6,092008 5,97
.
K J
. I 2006
10%, 2007 7% ( J ) 2008 9%. B
15,40 %
BBM ,
.5.2 5.2.1
/ . ,
.
2004 2008 .
20042008 :
5.3 D K J 2004 2008 ( )
2004 2005 2006 2007 2008
ENDA A AN A LI DAE AH ( AD)
D
DH B MD H K D D
10.44627.605
93
6.391
11.09833.709
80
4.103
12.99941.030
150
12.124
14.17252.429
273
13.564
15.64367.237
239
14.483
DANA E IMBANGAN
B H ( B )
D A (DA )
D A K (DAK)
B H BK
26.987312.924
5.000
26.873
28.989328.521
4.000
33.496
54.379460.000
7.500
32.457
49.755537.082
9.893
31.179
56.128591.774
26.024
36.852
J MLAH ENDA A AN 416.320 443.996 620.639 708.348 808.380
. ,
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
21/31
21
K J
D 83 %. D
DA DAK
2006.
5.2.2 K
K 2008
. B
2004 2008 D/ MI
K J 3.783 128.492 2005 124.709
2009 2,94%, 1008
7.933 2005
8.941 2008 12,71%.
MA/MA/ MK, 2004 2008,
6 ,167 2004 173 2008.
5.2.3
A I M 0 100. 100,
.
5.4I M
2004 2008 IH
H
I IDB
I M
2004 70,45 73,75 61,00 68,402005 70,53 75,12 59,04 68,232006 70,57 77,12 62,27 69,992007 70,82 77,33 62,47 70,212008 77,04 78,34 61,59 72,32
D I M K J
I M 50 80.
5.3
5.3.1
2004 2008
. 2004
2008 :
5.5 2004 2008
( )
N 2004 2005 2006 2007 2008
1 A D
( AD)
38.144 44.887 54.179 66.874 83.119
2 D 371.178 395.006 554.336 627.909 710.778
3 L
6.391 4.103 12.124 13.564 14.483
J MLAHENDA A AN
416.320 443.996 620.639 708.348 808.380
K J
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
22/31
D A
A K 2007.
G 5.
A D 10%,
5.3.2
G 5.
B
2007,
Realisasi Belanja Dae2004-2008 (jutaan
Realisasi PendaTahun 2004 - 2008
D
83%.
D
1
.
2
58,61 % ,
49,76 %
7,58 %. D
.
5.3.3
B C .
EN.
,
.
A BD :
) A BD
5.6
A BD( )
A BD (
2004 416.319.775.326,13 2.997.682.515.
2005 443.995.961.151,06 2.997.682.515.
2006 620.639.218.516,82 2.997.682.515.
2007 708.347.851.790,38 2.997.682.515.
2008 808.379.708.662,45 2.997.682.515.
) A BD
rah Tahunrupiah)
atan Daerah (jutaan rupiah)
22
;
,
A D
BD
) (%)
446,84 13,89
446,84 14,81
446,84 20,70
446,84 23,63
446,84 26,97
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
23/31
23
5.7 A BD
A BD ( )
A BD ( ) (%)2004 422.510.241.500,19 2.854.246.045.399,23 14,802005 412.229.228.404,57 2.854.246.045.399,23 14,442006 548.612.186.219,77 2.854.246.045.399,23 19,222007 635.050.179.177,29 2.854.246.045.399,23 22,252008 835.844.210.095,41 2.854.246.045.399,23 29,28
N
A BN A BD K /K I
J . H
I .M 20042005, K /K I
A BD .) A BD
( )
5.8 A BD
%
A BD
A BD
( )
A BD
( )
(%)
04 43,67 %
184.513.555.184,00
1.262.822.232.246 ,59
14,61
05 47,60 %
196.231.047.998,00
1.262.822.232.246 ,59
15,54
06 44,15 %
242.207.982.543,93
1.262.822.232.246 ,59
19,18
0
746,74 %
296.835.463.720,6
6
1.262.822.232.246
,5923,51
08 41,04 %
343.034.182.800,00
1.262.822.232.246 ,59
27,16
) D
5.9
%
A BD( )
( )
(%)
04 5,39 % 22.781.697.300 191.916.759.000 11,87 %05 7,41 % 30.550.044.800 191.916.759.000 15,92 %06 6,99 % 38.372.525.200 191.916.759.000 19,99 %07 7,27 % 46.195.005.600 191.916.759.000 24,07 %08 6,46 % 54.017.486.100 191.916.759.000 28,15 %
D
A BD
5 7%. I
20%.
) D
5.10
D D ( )
D
( )(%)
04 180.602.370.489,00 1.183.553.613.339,01 15,26
05 177.831.171.075,00 1.183.553.613.339,01 15,03
06 223.436.863.896,78 1.183.553.613.339,01 18,88
07 273.071.577.046,24 1.183.553.613.339,01 23,07
08 328.611.630.832,00 1.183.553.613.339,01 27,76
) D
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
24/31
24
5.11 D
%
( ) ( )
(%)
04 12,61 22.781.697.300 191.916.759.000 11,87
0517,18
30.550.044.800191.916.759.000 15,92
0617,17
38.372.525.200191.916.759.000 19,99
0716,92
46.195.005.600191.916.759.000 24,07
0816,44
54.017.486.100191.916.759.000 28,15
M B C ,
2004 2008
100%
: 1)
, 2) , 3)
.D : 5.12
D
( ) ( )
04 22.781.697.300 22.781.697.300 0 100 %
05 30.550.044.800 30.550.044.800 0 100 %
06 38.372.525.200 38.372.525.200 0 100 %
07 46.195.005.600 46.195.005.600 0 100 %
08 54.017.486.100 54.017.486.100 0 100 %
B
A B
D
K J 2004 2008.
( )
.
5.3.4 E
K J :
E .
I , (
A BD) ).
,
A BD.
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
25/31
25
5.13 E
BD
(D
A BD)
B K(IN )
( )
D
A BD( )
( )
E(%)
04 180,602,370,489.00 184,513,555,184.00 97.88
05 177,831,171,075.00 196,231,047,998.00 90.62
06 223,436,863,896.78 242,207,982,543.93 92.250 273,071,577,046.24 296,835,463,720.66 91.990 328,611,630,832.00 343,034,182,800.00 95.80
M ,
, 100%. G
K J 5 (20042008).
B
A B D
K J
2004 2008 .
( )
, .E
,
( ).
N ,
, /
.
E
. , .
,
. D
A BD.
5.16 E
D (
A BD)( C ME)
( )
A
D (
A BD)( )
( )
E
(%)
04 184,513,555,184.00 184,513,555,184.00 10005 196,231,047,998.00 196,231,047,998.00 10006 242,207,982,543.93 242,207,982,543.93 10007 296,835,463,720.66 296,835,463,720.66 10008 343,034,182,800.00 343,034,182,800.00 100
E 100%
. A , .
M , K
J
( 2004 2008),
:
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
26/31
26
1. K
84. J K 57, D/MI
5 M /M
18.
L A/MA 2007 14.
2. K J 2004
2008 . H
A (A K) D/MI
104,21% A KMA/MA/ MK 86,59%
2008, A K M /M 98,54% (
A K J 92,13%) 101,58%
2008. A M (A M) D/MI
92% 2008. A MM /M 67,61% 2005 85,25%
2006 86,33% 2007. H
.
3. A ( )
1.000 2008 D/ MI
0,09%, M / M 0,40, MA/ MA/ MK 0,87%.
4. I M68,40% 2004 69,99% 2006
2008 72,32%,
73%
.
,
A BD
.
D EN A
A BD. N ,
K J
, B C
, 100%. K
. J
,
. N
A BD.
. F
.
. H
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
27/31
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
28/31
28
2. D
A BD.
3. K ,
.K :
1. A A BD
5 7%. , ,
,
.
2.
90 100%
. M
,
JMD,
DM. H
(
). N ,
IL A , . ,
.
3.
DA
DAK K J 80 90% A BD. J
AD , K J
.
A , A . 2005. .
E , .
A , M . 2001.
. ( ). .CLGA D ,
.A , L . 1999.
. IE K N,.
A , L . 1999
. B FE,
.B , M .
2003.
. . G , J .
B , A G . 2004. .
. . L AJ ,.
B , 1999.
(
) . MA ,
B , M .
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
29/31
29
D , K.J. 1988. ,
. D A . I , J .
D , N B. 1989. : ,
M M . I , J .D J
K DD K I . 2004.
2001 2003 .
J .
D , . 1994.
,
. L 3E , J .D , G . 2002.
. E 03 B
I . 29 J 2002: .F , D F , A
B . 2002. . I ,
.H , H . 1999. :
2. B FE, .H , H. M . . 2005.
: , . B A ,
J .I , M. 1992.
: . B FE, .
J , M.L. 2004. .
. G , J .K , J. . 2005. :
. . G , J .
K , G . 1997. :
. L 3 , J .K , D, , 1988.
. , J .
K . 2002.
. I , J .
K , M . 2003.: , ,
: . AM K N, .
L , J . A . 1999. . B :
DC.M . 2002.
. A ,.
M . 2004. .
A , .M , K . 2007.
( ) . B ,
M .M , M. 2001. :
,
. B FE,.
M , B . 2002. . B
B N B,M .M , D , H A D ,
H N . 2004.
. A I, .
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
30/31
30
M , A, B M . : . 1993. .
G A , J .N , H. 2003.
. G M , .
N , H . 2005. . G , J .
N . 2002. .
. . . .29.10.2004.
, . 2003.
. J K N . 43
9 J 2003., . 2001.
: . B FE, .
M . 2003. . C
E B A (C )
F E (FE ), J .
, D B . 2004.
.
. . G , J .
, E , G . 2005.
. B A , J .
, L. 1993.
. B, J .
, A . 2003.
(
) .
B M , M ., J . 2003.
. G I , J .
, A M . 2005. , .
I . , J .
, H. 1982. .
A , B ., . 1999.
: , . . B A ,
J ., M E ,
1995. .L 3E , J .
, . 2002. ,
,, .M G , J .
, . 2003. . ,
. B A ,B .
, E . 2000. . A ,.
. J A F, E F ,D . G J . 1996.
: 1 . IM , I .. 2005.
. A , B ., .1985.
: , , . L FE
I, J .
7/25/2019 Analisis-Anggaran-Pendapatan-Belanja-Dae.pdf
31/31
31
, B . 2003.
. J F IE 5, J .
. 2000. : .
E , J ., A . 2001.
. M , M ., 2002.
. J :
G C(G ).
, B . 1995. . L 3E , J .
, M . 2003. .
H M .E , J .
, A . 2004.
. G , J .
. 2004 .
. AH ( ) B M K D .
AM K N, ., , A I ,
H . 2005. :
, ,
( ) . B ,
M .. 2005. :
2001 2005 . J B J .
. . B K .
.
. N20 2003,
N. N32 2004,
D. N33 2004,
K D
. IN 7 2005
JM N 20042009
. K MD N N 29 2002
, K
C A
B D , K
A BD .
Top Related