Integrating Materials Management with Financial Accounting ...
stratefic accounting management
-
Upload
sunderland -
Category
Documents
-
view
0 -
download
0
Transcript of stratefic accounting management
Content List
1.0 Introduction ……………………………………………………………………………….2
2.0 Marginal Costing ………………………………………………………………………….2
2.1 Purposes for marginal costing ………………………………………………………2-3
3.0 Absorption Costing …………………………………………………………………...…..3
3.1 Practical Reasons of Using the Absorption Costing
…………………...…………...3-4
4.0 Activity-Based Cost Systems …………………………………………………………...4-5
4.1 Benefits and Limitations of ABC
………………………………………………......5-7
5.0 Standard costing ……………………………………………………………………...…...7
5.1 Budgets Costs and Standard Costs ……………………………………………….…..8
5.2 Benefits and Limitation of Standard Costing
……………………………………….8-9
5.3 Purposed of Standard Costing ……………………………………………………...…9
5.4 Flexed Budget ………………………………………………...…………………...9-10
5.4.1 Materials Variances …………………………………………………………...…10
5.4.3 Labour Variances ………………………………………………………...……...10
5.4.3 Variable Overhead Variances ……………………………………...
………...10-11
5.4.4 Fixed Overhead Expenditure or Spending Variances
…………………………...11
6.0 Conclusion ……………………………………………………………………………….11
Reference List
Appendix A
Appendix B
Appendix C
Appendix D
1.0 Introduction
Cost management information is made up of financial
information about costs and revenues, and non-financial
information about productivity, quality and other main factors
that bring organization to success. Therefore, it provides
valuable information for planning and control, costing
products and services, and management decision making. The
information requirement for costing depends on the nature of
the object being cost and the managerial decisions.
Consequently, depending on required purposes, managers use
different costing systems, including marginal costing,
absorption costing or more complicated ABC systems. Thus,
managers should understand the use of these techniques to
provide valuable and accurate cost estimation for decision
making under different circumstances.
2.0 Marginal Costing
1
Marginal costing technique treats only variable costs and
variable production overheads as a product cost. While fixed
overhead is charged as period cost such as marketing and
administrative expenses, because it remains fixed over a short
period and therefore, not relevant for efficient planning
(Patel 2001). Marginal costing is often referred as direct
costing or variable costing.
In marginal costing, finished goods and work-in-progress are
also valued as variable production cost. Afterwards, variable
cost of sales is deducted form sales value to calculate the
profit, namely Contribution (Lucey 2003).
2.1 Purposes for marginal costing
Providing the basic information to managers for crucial
planning and decision making. It is particularly useful
for short-term decision with changes in volume or
activity and the subsequent change in cost.
It is appropriate in the routine cost accounting system
for determining the costs and the valuation of stocks
(Lucey 2003)
Marginal costing does not have difficulties with apportionment
and absorption of overheads, because fixed costs are
considered as expenses and deducted from contribution. That
also results with no problems in arbitrary apportionment of
fixed cost, that makes this technique very simple to
understand and easy to operate (Gupta et al. 2006). However,
stock valuation can be misleading in capital intensive
2
companies and the setting of prices for the long-term period
cannot be done without fixed overheads (Nigam and Jain 2001).
Inventory valuation using marginal cost approach allows the
firm showing higher profit in the case of decreasing stocks,
because it treats fixed cost differently comparing with
absorption costing. However, when the company has large stocks
of work-in-progress (W.I.P.), this technique cannot be
applied, because of very high relationship between value of
W.I.P. and turnover (Gupta et al. 2006).
As it has been mention above, marginal costing is very helpful
for managers in decision-making process. In the following
areas managers use marginal cost:
Setting product prices
Product mix decision under limiting factors
Decisions on replacement old equipment
Make or buy decisions
Discontinuation decisions
3.0 Absorption Costing
In absorption costing, also known as traditional or full
costing systems, both direct and indirect costs are traced to
the product. Indirect costs cannot be directly associated with
cost objects, because they often relates to several cost
centers. Therefore, assignment of indirect costs object is
determined using cost allocation, a process when a direct
measure of the amount of recourses used by a particular cost
object does not exist. Thus, all assigned costs will represent
3
the allocation of all costs to products to guarantee that all
costs are comprised of the cost base (Drury 2009).
3.1 Practical Reasons of Using the Absorption Costing
Absorption complies with the requirements of “IAS 2” and
“GAAP”, because fixed costs are unavoidable within the
production and should be included in inventory valuation
(ACCA 2010).
Full costing helps in pricing decisions, especially for
companies that involved in jobbing or contract work,
because in setting the selling price companies add mark
up to the full of production. If the absorbing costing
did not take into account, it would be resulted in loss
when the product is sold. Moreover, if the costing was
traced only to one department it could make the unit for
that department expensive (ACCA 2010).
It establishes profitability for the variety of products,
allocating overhead cost and charging to the cost of
sales of each product (ACCA 2010).
Absorption costing system is based on volume cost driver or
arbitrary allocation, such as direct labor hours and machine
hours for tracing all production overhead costs, that causes
the distortion in the cost of products. Because whenever
product is manufactured, it is assumed that costs is arisen.
However, this assumption cannot be applied for activities that
does not belong directly to the production. Thus, it provide
information on what is spent, but does not explain why it is
4
spent. Consequently, when firms try to reduce the total costs
by cutting the overheads, this results in quality loss rather
than in long term reduction of the cost. Allocations are
likely to lead in inaccurate allocations of indirect costs to
cost centers, that does not meet decision-making requirements
(Marx 2009).
Thus, absorption costing system is very simplistic to operate
in the term of inexpensiveness and easiness, and more relies
on arbitrary allocation of indirect costs, consequently
resulting in inaccuracy of cost assignment, high level of
errors and reporting misleading information (Drury 2009).
Absorption costing method is more appropriate for the
organization with the next characteristics:
few number of competitors
organizational resources fairly equally allocated to the
products mix range
non-volume-related indirect costs take a small part of
total indirect costs (Drury 2009)
4.0 Activity-Based Cost Systems
Traditional absorption costing systems calculate production
costs and stock valuations, ensuring that all production
overheads are absorbed into the total production cost (Proctor
2009). While ABC systems provide more accurate cost for each
product, assigning costs of main activities to the product
that causes those costs, based on the consumption of resources
5
used. Thus, ABC provides enough information to managers for
understanding which activities caused the utilization of
resources (Practor 2012).
ABC system uses a two-stage approach:
Identifying the main activities that cause overheads, and
after that, they are grouped into cost polls.
Assigning costs to products, using both volume and non-
volume cost drivers rather than only on volume-based
drivers in traditional costing systems (Drury 2009). If
the company has a large proportion of overheads relating
to non-volume overhead costs it results in more accurate
product costs. But it also creates some difficulties in
term of setting appropriate measure for linking
activities with cost objects.
Traditional and Activity-Based Cost Systems (Horngren et al.
2006)
6
According to Khan and Jain (2010) organization can choose from
three types of activity cost driver: Transaction, Duration and
Intensity.
4.1 Benefits and Limitations of ABC
The main benefit of ABC is more accurate production costing
due to the following reasons:
ABC uses numerous cost pools with more relevant cost
drivers to trace overhead costs that results in assigning
costs more directly.
Tracing overheads cost directly to activities helps to
identify some indirect cost as direct that allows manager
to have more control over these activities and their
costs.
ABC provides more accurate cost data that contributes to
setting selling prices to achieve desired profitability
levels, especially in a more competitive environment.
Using the multiple cost drivers allows recognizing
complexity of manufacturing, with wider product ranges,
shorter product life-cycles and more complex production
processes (Kimmel 2010).
ABC system provides better product cost, but it has some
limitations:
The increasing cost of determining numerous activities
and applying cost drivers to pools makes ABC expensive
and complicated to operate.
7
Despite of assigning overheads directly to products,
certain overheads costs are continued to be allocated
using arbitrary volume-based cost drivers such as labor
or machine hours (Kimmel 2010).
According to recent survey commissioned by ACCA (2010),
ABC is adopted only by 20 percent of all organizations,
that proves that it is relatively new technique and many
companies is reluctant to introduce it due to
management’s lack of knowledge of its principles and
methods (ACCA 2010).
As it has been mention in ACCA (2010, 28) that recent
journal researches have found that switching to ABC is
problematic, because it often does not solve all problems
and difficultness in identifying relevant cost drivers.
Although ABC is considered useful, it is not compliant with
generally accepted accounting principles. Assignment of all
manufacturing costs to products is one of the reason why ABC
is not complaint with GAAP. Because some expenses is not
related to production such as factory security or heating, and
therefore these costs are not relevant to decision-making, but
for GAAP they are important.
ABC system is more appropriate for the organization with the
flowing characteristics:
High level of competition;
Non-volume-related overheads are in a high proportion of
total indirect costs;
8
Wide range of products, all used organizational resources
in significant difference in proportions (Drury 2009)
ABC systems are ideal for using in service companies, where
most of the costs are treated as fixed and indirect (Kaplan
and Cooker 1998). For example, banks can calculate the costs
of various activities, such as opening and closing
accountings, Visa and ATM transaction, and administration
mortgages (Drury 2009).
Thus, ABC systems provide valuable information for mangers to
identify profitable mixes, improve efficiency and satisfy
customers. However, it is not useful for pricing decisions,
especially in cases where these systems are applied to a
public service based on. ABC helps to understand, manage and
reduce cost for activities that were charged lower than the
actual costs because of fairness and community-building
reasons (Hongren et al. 1999). As a result, ABC systems trace
indirect costs to cost objects by identifying activities and
cost drivers, giving greater insight than traditional systems
into managing of these indirect costs.
5.0 Standard Costing
Standard costing provides predetermined estimates of the costs
per product or service that should take place under efficient
operating conditions (Drury 2009).
Standard costing systems are used in cost centers where “the
output can be measured and the input required to produce each
9
unit of output can be specified” (Drury 2009,277). Thus, this
system is most suitable for organizations that have the degree
of repetition in the production process so that average or
expected utilization of resources can be found. Therefore, it
can be more beneficial to apply in mass production and
repetitive nature work. However, service companies such as
banking sector also can use it, measuring the output in the
term of amount of issued cheques or loads applied (Drury
2009). Standard costing system is less suited for companies
whose operations are not based on repetitive nature, and that
produce to customer demand and requirements (ACCA).
There are two methods of setting standard cost. The first
method is based on analyzing the historical data, taking into
account expected changes in efficiency and external economic
factors. The second method is engineering study, which uses
the assessment of each work specification of product and to
cost it accordingly (Emmanuel et al. 1990).
According to KMPG (2010) many companies prefer to use
historical approach, that provide accurate measurement, but in
the volatile time it has been resulted in significant
variances due to non-controllable macro-economic factors.
5.1 Budgets Costs and Standard Costs
Budgets costs and standard costs are valuable techniques in
controlling costs for managers as they involved in estimating
cost for a future period. However, there is essential
difference between them to the extent that budget costs
10
relates to entire activity or operation, while standard
costing involves information per unit basis (Drury 2009).
Both methods are better in combination with the other. When
standard costs has been estimated, it is relatively easy to
calculate budgets for production costs and sales. Furthermore,
in determining standard costs, in is required to define the
level of production for the period and this is much easier
when budgeted level has been established. It is solidified
with the evidence that in UK and US most of the companies use
both the system for managerial planning (Vijayakumar 2010).
5.2 Benefits and Limitation of Standard Costing
Standard costs system allows company gaining many benefits
from adapting it:
Carefully estimated standards result in more accurate
budgeting.
Standard costs provide the measure against which actual
costs can be compared.
The establishment of standards involves identifying the
best materials and methods, which help in economies.
It provides a way of motivation to managers to achieve
better productivity, and to employers to reach a target
of efficiency and cost-consciousness (ACCA 2010).
CIMA (2008) highlights that standard costing system might lose
its effectiveness in current manufacturing environment.
Because JIT (Just in Time) organizations apply a climate of
11
continuous improvement, where they target on zero wastage and
increasing efficiency and the approach of normal wastage and
efficiency is not allowable under its principles.
Except this, according to CIMA (2008) standard costing has
some limitations:
It may be consuming and expensive to use, because in
today complex production it is required to produce a
broader analysis of variances.
The traditional standard costing was designed for
minimizing costs, but in today’s intensive competition,
the quality improvements and customer care must be aimed
for staying competitive.
Incorrect or outdated calculation of standard costing
will be reflected in misleading and incorrect variances.
With the rapid changing conditions in business
environment, the system will lose its attractiveness in
the term of its control and motivational effects.
Complicated variances, particularly in overheads, are
often ineffective because of difficultness in its
understanding by managers (CIMA 2008).
5.3 Purposed of Standard Costing
Standard costing systems are useful for decision making
and product costing. This is especially useful for
pricing decisions when firms are involved in extensive
bidding and which are paid on a cost-plus basis (Drury
2009).
12
Unit standards are an essential requirement for an
accurate budgeting system, which lead to better planning
and control system. Comparing actual and expected costs,
the overall variances can be found, that will provide
more information for manager. Consequently, it improves
productivity measurement and operational control (Drury
2009).
Standard costing help managers to manage cost by
introducing standards that reflects efficient operation
conditions. It also aims on understanding what is
necessary to improve, current and future performance
(Hansen and Mowen 2012).
Challenging targets of standards motivate the employees
to achieve high performance (Drury 2009), because they
know that performance below of standard targets should be
explained. Moreover, many reward systems for workers,
supervisors and managers are based on using standards.
Standards simplify the assignment of cost to products for
profit measurement and inventory valuation purposes
(Drury 2009).
5.4 Flexed Budget
Standards are used in revised flexed budget to compare
expected costs with actual levels of performance that allows
providing exception reporting of the analysis of variances
(Devies and Boczko 2005).
13
Meeting the established standards with actual performance is
very rare, and managers anticipate some random variations
within acceptable range of performance. However, when
variances are outside this range, the investigations should be
carried out for controllable cases or in the cases when
manager cannot control this factors he will need to revise the
standards. There are large number of different variances and
their causes.
5.4.1 Materials Variances
Usually direct material variances is determined by two
factors: the price of the materials and the quantity of
materials usage that helps to better understand real causes of
variances (Drury 2009). Adverse usage variances can be
attributed to different causes such as scrap, waste and
rework, and which is under production manager control, but
sometimes it is attributed to other factors that are outside
production process such as purchasing of lower-quality direct
materials. That could be the consequence of emphasizing too
much on meeting or beating the standards, when purchasing
department feels pressure to produce favorable material price
variances, buying cheaper direct material, not bothering about
its quality. Moreover, production manager can produce
favorable usage variances, allowing defective units to selling
that can help to avoid the problem of wasted materials. That
later will be contributed to dissatisfied customers (Hansen et
al. 2005).
14
5.4.2 Labour Variances
The variance in labour is usually determined by the price paid
for labour and the amount of labour used (Drury 2009).
Standard wage rate can be increased due to external factor
such as changing on the labour markets and union contract. The
variance can be the resulted from employing more skilled or
more highly paid worker. These will give rise in the price of
labour rate variances, but more skilled workers will increase
labour efficiency and decrease the rate of using direct
materials by minimizing waste and doing rework. Furthermore,
the causes of variances can be due to extra working hours used
to meeting the standards or possible rework of finished
products, because of frequent breakdowns of machinery and high
scrap of cheap materials (Hansen et al. 2005).
5.4.3 Variable Overhead Variances
Variable overhead include a large number of individual items,
such as indirect materials and labour, maintenance,
electricity and so on, therefore, the reasons of variances can
be broad and not very informative, but mainly variances are
due to changes in the price or inefficient usage of these
individual items (Drury 2009).
5.4.4 Fixed Overhead Expenditure or Spending Variances
15
Fixed overheads consist of many individual items of fixed
expenditure and difference between actual and planned
activities may be due to a variety of reasons, however they
are supposed to be the same during the short period of time
and likely can be changed due to changes in the level of
activities. But sometimes, they also can be changed in
response to other factors such as changing in the expenses on
fixed costs, for example, rent rate, or changes in salaries
paid to supervisors (Drury 009).
6.0 Conclusion
Costing systems must be applied in different ways and for
different purposed, depending on type of actions and
organizations it is required for. Thus, marginal costing
system is more appropriate for short-run profit contribution
aspect of immediate sales such as cost-volume analysis as it
does not charge fixed overheads to cost of production. While
absorption costing is more suitable for pricing at the long
run total cost recovery, but more often result in distorted
cost information. ABC gives more accurate information
comparing to absorption, but it makes it expensive, therefore,
it is more appropriate for service organization with
production overheads that are in high proportion to total
costs and where production process is complex. Finally,
standards costing systems are very useful for analysing budget
deviations in companies with repetitive operations.
16
Reference List
ACCA (2010) F5 Performance Management, UK: BPP Learning Media
Davies, T and Boczko, T (2005) Business Accounting and Finance, McGraw Hill Education
Drury, C (2009) Management Accounting for Business, 3 ed, UK: Cengage Learning
Emmanuel,C , Otley, D and Merchant K (1990) Managerial Accounting, 2 ed. London: Cengage Learning EMEA
Gupta, S, Sharma, A and Ahuja, S (2006), Cost Accounting, India: V.K. Enterprises
Hansen, D and Mowen, M (2012) Cornerstones of Cost Management. 2 ed,UK: Cengage Learning
Hansen, D, M. Mowen, M and Guan, L (2005) Cost Management: Accounting and Control: Accounting and Control, 5 ed, Stamford: CengageLearning
Horngren, C , Foster, G and Datar, S (1999) Cost Accounting: A Managerial Emphasis, 10ed. Prentice Hall
Horngren, C, Sundem, G, Stratton, W, Teall, H and Gekas, G (2006) Management Accounting, 5ed, Canada: Person Education
Khan, M & Jain, P Management Accounting. 5 ed. McGraw Hill Education
Kimmel,P, Weygandt,J and Kieso,D (2010) Financial Accounting: Tools for Business Decision Making, John Wiley & Sons
Kaplan, R and Cooper, R (1998) Cost and Effect: Using Integrated Systems to Drive Profitability and Performance, Harvard Business School Press
17
Lucey, T (2003) Management Accounting, 5 ed. London: Cengage Learning EMEA
Nigam, L and Jain, I (2001) Cost Accounting: An Introduction. PrenticeHall
Patel, B (2001) Cost Accounting for Management Decisions, New Deli: Allied Publishers Limited
Proctor, R (2009) Managerial Accounting Decision Making and Performance Management, Pearson Education
Vijayakumar, T (2010) Accounting For Management, McGraw Hill Education
CIMA (2010) Standard costing, (Online) Available at: http://www.cimaglobal.com/Documents/Thought_leadership_docs/StandardCosting2010Insightsfromcompanies.pdf (Accessed: 20 November 2013)
CIMA (2008) Standard costing, (Online) Available at: http://www.cimaglobal.com/Documents/ImportedDocuments/cid_tg_standard_costing_and_variance_analysis_mar08.pdf.pdf (Accessed:20 November 2013)
Marx, C (2009) Activity Based Costing (ABC) And Traditional Costing Systems (Online) Available at: http://financialsupport.weebly.com/activity-based-costing-abc-and-traditional-costing-systems.html (Accessed: 19 November 2013)
18
Appendix A – Marginal Costing
Choosing a good product mix regarding scarce resources
A company ABC is able to product four products and is planning
its production mix for the next period. Estimated cost, sales,
and production data are given below.
Product W X Y Z
19
£ £ £ £
32 38 68 56
Selling price £ £ £ £
Labour (@ £6/hr) 18 12 40 30
Materials (@ £1 kg) 6 24 18 30 10 52 12 42
Contribution 8 8 16 14
Resources/Unit
Labour (hours) 3 2 7 5
Materials (kg) 6 18 10 12
Maximum demand (Units) 500
0
500
0
500
0
500
0
The company has a limited labour hours what is 50,000 in a
period and it is necessary to determine the most appropriate
mix under his constrain.
The products must be ranked in order of contribution per unit
of the constraint and the most profitable product mix
established.
Accordingly, the contribution per unit of the inputs is
calculated.
Product W X Y Z
£ £ £ £
20
Contibution/unit 8.00 8.00 16.00 14.0
0
Contribution/Labour Hour 2.67 4.00 2.29 2.80
To make all the products up the demand limit would require:
(5000*3)+(5000*2)+(5000*7)+(5000*5) = 85000
Labour hours, but as there is a limit of 50,000 hrs. in a
period, the products should be manufactured in order to
attractiveness related to labour hours which is X, Y, W and
finally Y.
Product 5000 units X using 10000 labour hours
5000 units Z using 25000 labour hours
5000 units W using 15000 labour hours
and no units of Y which uses the total of 50000 hours
available.
The above process of maximising contribution per unit of the
limiting factor can only be used where there is a single
biding constraint
In the case of various constrains linear programming will
indicate the optimum solution.
In general where no constraint is identified, a reasonable
decision rule is to choose the alternative which maximises
contribution per £ of sales value.
21
Appendix B – Absorption Costing System
Brocken Limited produces three different vacuum cleaners. These are coded BR1, BR2 and BR3. The
following budget data has been obtained for the year ended 30 June
Budgeted production overheads for the year are:
BR1 BR2 BR3
Direct materials cost per unit
£25 £20 £18
Direct labour hours per unit
3 4 2
Direct wages per unit
£24.60 £32.80 £16.40
Machine hours per unit
2 4 3
Production quantity
40,000 25,000 10,000
Number of production batches
5 10 25
Number of 15 25 120
22
component orders
Number of salesorders
15 10 25
Budgeted production overheads for the year are:
Activity £
Inspection 170,000
Machining costs 930,000
Material handling 330,000
Packing 195,000
Set up costs 183,000
Total 1,808,000
The company absorbs production overhead costs to products by using arate per machine hour for
machine costs and a rate per direct labour hour for the remaining overheads.
W1. Calculation of overhead absorption rate per machine hour
Product Machine hours per unit
Production quantity
Machine hours required
BR1 2 40,000 80,000
BR2 3 25,000 100,000
BR3 4 10,000 30,000
Total n.a. n.a. 210,000
Machining costs = £930,000
absorption rate = £930,000 /210,000 machine hours = £4.429 permachine hour
W2. Calculation of overhead absorption rate per direct labour hour
Product Machine hours Production Machine hours
23
per unit quantity required
BR1 3 40,000 120,000
BR2 4 25,000 100,000
BR3 2 10,000 20,000
Total n.a. n.a. 240,000
Total overheads, excluding machining costs = £1,808,000 -£930,000 = £878,000
absorption rate = £878,000 /240,000 labour hours =£3.658 per labour hour
Unit costs (absorption cost basis): BR1 BR2 BR3
£ £ £
Direct materials (given) 25.00 20.00 18.00
Direct wages (given) 24.60 32.80 16.40
Machining costs (machine hours ×absorption rate)
8.89 17.72 13.29
Other overheads (direct labour hours×absorption rate)
10.97 14.63 7.32
Total 69.46 85.15 55.01
Appendix C - ABC Systems
AIRCO Ltd of Johannesburg and Cape Town, South Africa, is a
manufacturer of industrial air conditioning units. The units
range in size and power from 5 to 20 tons. Each unit has more
24
than 200 parts, including holding tanks, electronic
controllers, metal sheets, cooling coils, wires, and
insulation material. Almost 90 percent of manufacturing
workers are hourly workers, and the company operates two
shifts. The organization of the manufacturing process is
conventional, with separate departments for purchasing,
engineering, job scheduling, materials handling, shipping,
accounting, and human resources. AIRCO developed an ABC system
to assist in the analysis of product profitability. Its first
step was to identify the resource cost pools that make up
total overhead of $4,458,610 at the plant. The resource costs
are from the firm’s accounting system, which collects
resources costs in these 11 categories.
Overhead Resource CostIndirect labor $2,786,
900Computer and
software
$731,40
5Product
transportation
$319,80
0Energy $170,60
0Facility and
vehicle rent
$165,87
0Business and
training travel
$66,000
Miscellaneous $65,480Maintenance $60,000Depreciation $48,200Advertising $40,000
25
Office and
utilities
$4,355
$4,458,
610
The next step is to identify production activities and to use
resource consumption cost drivers to assign the resource costs
to the activity cost pools.
(1) (2) (3) (4) (5)
=(2)/(4)Activity Cost Pool
BudgetedActivity Cost
Activity Cost Driver
BudgetedActivity
Activity-BasedApplication Rate
Machines $ 435,425 Number of
machine-hours
73,872 $ 5.89 per
hourData record
maintenance
132,596 Number of
products lines
14 9,471 per
lineMaterials
handling
1,560,027 Number of
products
16.872 92.46 per
product
Production
changeover
(setup)
723,337 Setup time
(hours)
72 10,046 per
hour
Scheduling and
production
Preparation
24,876 Number of
production runs
2.788 8.92 per run
Materials
receiving and
Handling
877,106 Number of
receipts
2,859 307 per
receipt
Product shipment 561,013 Distance (miles) 13,784,01 .041 per mile
26
5
Customer service 144,230 Number of
customer contacts
2,533 56.94 per
contact
Total $4,458,61
0
Overhead Allocation and Product Profitability under ABC
Costing
5-ton 6-ton 7.5-
ton
10-ton 12.5-
ton
15-ton 20-ton
Direct labor $
342.20
$
342.20
$
342.20
$
410.64
$
410.64
$
410.64
$
410.64Direct
material
665.00 665.00 665.00 1,957.
00
1,957.0
0
2,510.
00
2,510.
00
Overhead
(ABC-based)
174.63 404.27 160.26 172.62 1,029.5
2
343.95 309.90
Total
manufacturing
Cost
$
1,181.8
3
$1,411.
47
$1,167
.46
$2,540
.26
$
3,397.1
6
$3,264
.59
$3,230
.54
Selling price 1,000.0
0
1,300.0
0
1,750.
00
2,560.
00
3,200.0
0
4,572.
00
5,450.
00
Product
margin
$
(181.83
)
$
(111.47
)
$
582.54
$
19.74
$
(197.16
)
$1,307
.41
$2,219
.46
27
Appendix D – Standard Costing
Schmidt ltd. Produces machines that uses two types of
materials, Aluminum and PVC, and require 5 grade of direct
labour. The company additionally incurs some variable and
fixed production overheads, which are absorbed into the unit
cost of the product. The standard cost for a machine (one
unit) of the product may be represented as follows, where
overheads have been absorbed on the basis of direct labour
hours.
Direct Material £
Aluminum 4 pounds at £25 100
PVC 1 pound at £40 40
Diract Labour
5 Hours at £40 200
Variable factory Overhead
5 Hours at £12 60
Fixed Production Overhead
5 hours at £24 per hour 120
Total production cost 520
28
Schmidt ltd. planned to produce 1000 machines during October 2010. The Budget for September was prepared using the standards costs. Fixed overheads are budgeted 150,000 for October and are
Budget costs for October
1,000 units
Production
Direct Material £
Aluminum 4 pounds at £25 100,000
PVC 1 pound at £40 40,000
Diract Labour £5000 Hours at £40 200,000
Variable factory Overhead £
5000 Hours at £12 60,000
Fixed Production Overhead £
5000 hours at £24 per hour 120,000
Total production cost 520,000
1,000 machines were planned to produced in the month at a manufacturing costs of 520,000
At the end of October the actual output turned out to be 780 machines as follows:
Direct materials
Aluminum 3630 pounds at £26 per pound 94,380
PVC 720 pounds at £41 per pound
29,520
Direct Labor 3510 hours at £42 per hour
147,420
29
Variable factory overhead 3510 hours at £11,58 per
hour 40,630
Fixed production overheads 3510 hours at £28.5 per
hour 100,000
Total production cost 411,950
780 machines actually produced in the month at a manufacturing
cost of 411,950
Flexible Budget
Direct Materials
Aluminum 3,120 pounds at £25 per pound
78,000
PVC 780 pounds at £40 per pound
31,200
Direct Labour 3,900 hours at £40 per hour
156,000
Variable factory overhead 3,900 hours at £12 per hour
46,800
Fixed production overheads 3,900 hours at £24 per hour
93,600
Total production cost 420,300
If 780 machines had been planned to be produced in the month
the standard manufacturing costing would have been 420,300
To determine how good Schmidt ltd. Performance was for October
it is necessary to provide an analysis of variances to explain
30
the adverse total cost variance of 8,350 against budget
(420,300-411,950)
Budget Flexed Actual Difference
Actual-Flexed
units 1,000 780 780
Direct Materials
Aluminum 25*4,000 100,000 25*3,120 78,000 26*3,630 94,380 16,380 A
PVC 40*1,000 40,000 40*7,80 31,200 41*720 29,520 1,680 F
140,000 109,200 123,900 14,700 A
Direct Labour
5,000*40 200,000 3,900*40 156,000 3,510*41 147,420 8,580 F
Variableproduction overhead
5,000*12 60,000 3,900*12 46,800 3,510*11,58
40,630 6,170 F
Fixed 5,000*24 120,000 3900*24 93,600 3,510*28,5
100,000 6,400 A
Total cost
520,000 405,600 411,950
Flexed budget has been prepared, which in effect gives a new
starting point against which to compare actual performance
more realistically. We have therefore already built in a
variance, arising out of the change in volume from 1000 to 780
31
machines. At a unit cost 520 the total of this difference, or
variance, is and favorable volume of 114,400 (220*520) or
520,000-405,600.
Volume:Variance 1,000 machines less 780 at a total unit cost of 520 per
machine 114,400 F
We also need to consider the individual cost element variances,
between actual cost
411,950 and the flexed budget costs 405,600.
Materials:
Aluminum usage was 510 pounds more that it should have been at a
standard cost of
£25 per pound 13,700 A
The aluminum price was £1 more per kilo than standard for the 3630
pounds used 3,630 A
PVC usage was 60 pounds less than it should have been at a standard
cost of
£40 per kilo 2,400 F
The PVC price was £1 more per pound than standard for the 720 pounds
used 720 A
Total materials variance actual versus flexed budget
15,650 A
Direct Labor:
Hours worked were 390 hours less than they should have been at
a standard rate
of 40 per hour 14,600
F
32
The labor rate was 1 more per our than standard for the 3510
hours worked 3,510 A
The direct labor variance actual versus flexed budget
11,090 F
Variable production overhead:
Hours worked were 390 hours less than they should have been
at a standard rate
of 12 per hour 4,680 F
The overhead rate was 42p less per hour than standard for the
3510 hours worked 1,465 F
Total variable production overhead variance actual versus flexed budget 6,145 F
Fixed production overhead:
Hours worked were 390 hours less than should have been at a standard
rate
of 24 per hour 8,360 F
The overhead rate was 4,5 more per hour than standard for the 3510
hours worked 16,295 A
Total fixed production overhead variance actual versus flexed budget
7,935 A
Total variances [114400F+15650A+11,090F+6,145F+7,935A]
108,050 F
Budget total costs 520,000
Actual total costs 411,950
Total variance (favorable) 108,050 F
33