Rincian Borongan Edit

7/26/2019 Rincian Borongan Edit

1/6

RINCIAN KEMAJPERTANGGAL : DD Januari YYYY

NO PEKERJAAN SATUAN VOLUME HARGA SATUAN

JEMBATAN MABAI :

1 DINDING SUMURAN 1 2,5M 4.00 Rp 2,000,000DINDING SUMURAN 2 2,5M 4.00 Rp 2,100,000

DINDING SUMURAN 3 2,5M 2.80 Rp 2,200,000



2 ISIAN SUMURAN 42.51 Rp 230,000

3 LANTAI ERJA 4.04 Rp 230,000

4 A!UDMENT 79.01 Rp "00,000

5 PASANGAN !ATU 219.10 Rp 135,000

" #ING#ALL 8.70 Rp "00,000

$ PLAT INJA 14.35 Rp "00,000

% ERATI&N GIRDER ' 27,062.50 Rp 1,%00

( PLAT LANTAI 49.96 Rp "50,000

( SANDARAN 7.02 Rp "00,000

10 TR&T&AR 11.57 Rp 230,000

11 PARAPET 3.86 Rp 230,000

12 PAT& PENGARA) 0.54 Rp "00,000

T O T A L

KETERANGAN :

* )ARGA PENURUNAN SUMURAN +DINDING SUMURAN 3M

- )ARGA SETIAP DINDING SUMURAN . + U!I

- TOTAL BORONGAN : Rp611,253,000

25 Mi 2015 PINJAMAN 1 : Rp 30,000,000

25 Juni 2015 PINJAMAN 2 : Rp 15,000,000

13 Jui 2015 PINJAMAN 3 : Rp 50,000,000

23 Jui 2015 PINJAMAN 4 : Rp 15,000,00011 a'uu 2015 PINJAMAN 5 : Rp 30,000,000

20 a'uu 2015 PINJAMAN " : Rp 40,000,000

04 Sp67r 2015 PINJAMAN $ : Rp %0,000,000

21 Sp67r 2015 PINJAMAN % : Rp 30,000,000

4 &87r7r 2015 PINJAMAN ( : Rp 45,000,000

1( &87r7r 2015 PINJAMAN 10 : Rp 30,000,000

04 N9p67r 2015 PINJAMAN 11 : Rp 40,000,000

1% N9p67r 2015 PINJAMAN 12 : Rp 50,000,000

M1

M1

M1

M1

M1

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3


2/6

UAN BORONGAN PEK.XXXXXXXX A DAN B

JUMLAH NO PEKERJAAN SATUAN VOLUME

JEMBATAN MENARAK :

Rp %,000,000 1 DINDING SUMURAN 1 3M 4.00Rp %,400,000 DINDING SUMURAN 2 3M 4.00

Rp ",1"0,000 DINDING SUMURAN 3 3M 4.00

Rp 4,"00,000 DINDING SUMURAN 4 3M 4.00

Rp 3,%40,000 DINDING SUMURAN 5 3M 3.60

Rp (,$$",$%3 DINDING SUMURAN " 3M 1.20

Rp (2%,"25 2 ISIAN SUMURAN 79.03

Rp 4$,40",000 3 LANTAI ERJA 4.17

Rp 2(,5$%,500 4 A!UDMENT 105.32

Rp 5,222,%%0 5 PASANGAN !ATU 614.74

Rp %,"10,000 " #ING#ALL 11.87

Rp 4%,$12,500 $ PLAT INJA 14.35

Rp 32,4$0,$50 % ERATI&N GIRDER ' 47,290.00

Rp 4,214,$"0 % PLAT LANTAI 74.21

Rp 2,""1,3(( ( SANDARAN 10.43

Rp %%$,5$0 10 TR&T&AR 16.06

Rp 324,000 11 PARAPET 3.86

12 PAT& PENGARA) 1.13

Rp221,793,000

ASI !ET&N PER METER DINDING /SUMURAN 3M * DINDING SUMURA 2,5M Rp 3

- TOTAL PINJAMAN :- SISA BORONGAN :

M1

M1

M1

M1

M1

M1

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3


3/6

HARGA SATUAN JUMLAH NO PEKERJAAN

JEMBATAN MABAI :

Rp 2,%41,000 Rp 11,3"4,000 1 DINDING SUMURAN 1 2,5MRp 2,(41,000 Rp 11,$"4,000 DINDING SUMURAN 2 2,5M

Rp 3,041,000 Rp 12,1"4,000 DINDING SUMURAN 3 2,5M

Rp 3,141,000 Rp 12,5"4,000 DINDING SUMURAN 4 2,5M

Rp 3,241,000 Rp 11,""$,"00 DINDING SUMURAN 5 2,5M

Rp 3,341,000 Rp 4,00(,200 2 ISIAN SUMURAN

Rp 230,000 Rp 1%,1$",330 3 LANTAI ERJA

Rp 230,000 Rp ("0,020 4 A!UDMENT

Rp "00,000 Rp "3,1(2,000 5 PASANGAN !ATU

Rp 135,000 Rp %2,(%(,(00 " #ING#ALL

Rp "00,000 Rp $,122,("0 $ PLAT INJA

Rp "00,000 Rp %,"10,000 % ERATI&N GIRDER

Rp 1,%00 Rp %5,122,000 ( PLAT LANTAI

Rp "50,000 Rp 4%,233,250 ( SANDARAN

Rp "00,000 Rp ",2"0,$"0 10 TR&T&AR

Rp 230,000 Rp 3,"(2,(4( 11 PARAPET

Rp 230,000 Rp %%$,5$0 12 PAT& PENGARA)

Rp "00,000 Rp "%0,400 13 PENGEATAN

T O T A L Rp 39,!"0,000

KETERANGAN :

* )ARGA PENURUNAN SUMURAN +D

(0000 -

Rp 455,000,000Rp 156,253,000

Di7ua &; :

Mr En'inr i


4/6

RINCIAN RENCANA BORONGA

SATUAN VOLUME JUMLAH NO

JEMB

4.00 Rp 2,000,000 Rp %,000,000 1 4.00 Rp 2,100,000 Rp %,400,000

2.80 Rp 2,200,000 Rp ",1"0,000

2.00 Rp 2,300,000 Rp 4,"00,000

1.60 Rp 2,400,000 Rp 3,%40,000

42.51 Rp 230,000 Rp (,$$",$%3

4.04 Rp 230,000 Rp (2%,"25 2

80.21 Rp "00,000 Rp 4%,12",000 3

219.10 Rp 135,000 Rp 2(,5$%,500 4

8.70 Rp "00,000 Rp 5,222,%%0 5

14.35 Rp "00,000 Rp %,"10,000 "

' 27,062.50 Rp 1,%00 Rp 4%,$12,500 $

49.96 Rp "50,000 Rp 32,4$0,$50 %

7.02 Rp "00,000 Rp 4,214,$"0 %

9.24 Rp 230,000 Rp 2,124,((3 (

3.86 Rp 135,000 Rp 520,("5 10

0.54 Rp "00,000 Rp 324,000 11

)& 12.00 Rp %0,000 Rp ("0,000 12

13

T O T A L Rp222,#70,000

INDING SUMURAN 3M

)ARGA SETIAP DINDING SUMURAN . + U!IASI !ET&N PER METER

- TOTAL BORONGAN : Rp603,387,000

HARGASATUAN

M1

M1

M1

M1

M1

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3


5/6

PEK.JEMBATAN A DAN B

PEKERJAAN SATUAN VOLUME HARGA SATUAN

TAN MENARAK :

DINDING SUMURAN 1 3M 4.00 Rp 2,4(",000DINDING SUMURAN 2 3M 4.00 Rp 2,5(",000

DINDING SUMURAN 3 3M 4.00 Rp 2,"(",000

DINDING SUMURAN 4 3M 4.00 Rp 2,$(",000

DINDING SUMURAN 5 3M 3.60 Rp 2,%(",000

DINDING SUMURAN " 1.20 Rp $2",000

ISIAN SUMURAN 79.03 Rp 230,000

LANTAI ERJA 4.17 Rp 230,000

A!UDMENT 106.52 Rp "00,000

PASANGAN !ATU 614.74 Rp 135,000

#ING#ALL 11.87 Rp "00,000

PLAT INJA 14.35 Rp "00,000

ERATI&N GIRDER ' 47,290.00 Rp 1,%00

PLAT LANTAI 74.21 Rp "50,000

SANDARAN 10.43 Rp "00,000

TR&T&AR 13.72 Rp 230,000

PARAPET 3.86 Rp 135,000

PAT& PENGARA) 1.13 Rp "00,000

PENGEATAN ) 18.00 Rp %0,000

T O T A L

DINDING /SUMURAN 3M * DINDING SUMURA 2,5M Rp "00000

Di7ua &; :

Mr En'inr i


6/6

JUMLAH

Rp (,(%4,000Rp 10,3%4,000

Rp 10,$%4,000

Rp 11,1%4,000

Rp 10,425,"00

Rp %$1,200

Rp 1%,1$",330

Rp ("0,020

Rp "3,(12,000

Rp %2,(%(,(00

Rp $,122,("0

Rp %,"10,000

Rp %5,122,000

Rp 4%,233,250

Rp ",2"0,$"0

Rp 3,15",543

Rp 520,("5

Rp "%0,400

Rp 1,440,000

Rp 30,17,000

Rincian Borongan Edit

Documents

Transcript of Rincian Borongan Edit