7/26/2019 Rincian Borongan Edit
1/6
RINCIAN KEMAJPERTANGGAL : DD Januari YYYY
NO PEKERJAAN SATUAN VOLUME HARGA SATUAN
JEMBATAN MABAI :
1 DINDING SUMURAN 1 2,5M 4.00 Rp 2,000,000DINDING SUMURAN 2 2,5M 4.00 Rp 2,100,000
DINDING SUMURAN 3 2,5M 2.80 Rp 2,200,000
DINDING SUMURAN 4 2,5M 2.00 Rp 2,300,000
DINDING SUMURAN 5 2,5M 1.60 Rp 2,400,000
2 ISIAN SUMURAN 42.51 Rp 230,000
3 LANTAI ERJA 4.04 Rp 230,000
4 A!UDMENT 79.01 Rp "00,000
5 PASANGAN !ATU 219.10 Rp 135,000
" #ING#ALL 8.70 Rp "00,000
$ PLAT INJA 14.35 Rp "00,000
% ERATI&N GIRDER ' 27,062.50 Rp 1,%00
( PLAT LANTAI 49.96 Rp "50,000
( SANDARAN 7.02 Rp "00,000
10 TR&T&AR 11.57 Rp 230,000
11 PARAPET 3.86 Rp 230,000
12 PAT& PENGARA) 0.54 Rp "00,000
T O T A L
KETERANGAN :
* )ARGA PENURUNAN SUMURAN +DINDING SUMURAN 3M
- )ARGA SETIAP DINDING SUMURAN . + U!I
- TOTAL BORONGAN : Rp611,253,000
25 Mi 2015 PINJAMAN 1 : Rp 30,000,000
25 Juni 2015 PINJAMAN 2 : Rp 15,000,000
13 Jui 2015 PINJAMAN 3 : Rp 50,000,000
23 Jui 2015 PINJAMAN 4 : Rp 15,000,00011 a'uu 2015 PINJAMAN 5 : Rp 30,000,000
20 a'uu 2015 PINJAMAN " : Rp 40,000,000
04 Sp67r 2015 PINJAMAN $ : Rp %0,000,000
21 Sp67r 2015 PINJAMAN % : Rp 30,000,000
4 &87r7r 2015 PINJAMAN ( : Rp 45,000,000
1( &87r7r 2015 PINJAMAN 10 : Rp 30,000,000
04 N9p67r 2015 PINJAMAN 11 : Rp 40,000,000
1% N9p67r 2015 PINJAMAN 12 : Rp 50,000,000
M1
M1
M1
M1
M1
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
7/26/2019 Rincian Borongan Edit
2/6
UAN BORONGAN PEK.XXXXXXXX A DAN B
JUMLAH NO PEKERJAAN SATUAN VOLUME
JEMBATAN MENARAK :
Rp %,000,000 1 DINDING SUMURAN 1 3M 4.00Rp %,400,000 DINDING SUMURAN 2 3M 4.00
Rp ",1"0,000 DINDING SUMURAN 3 3M 4.00
Rp 4,"00,000 DINDING SUMURAN 4 3M 4.00
Rp 3,%40,000 DINDING SUMURAN 5 3M 3.60
Rp (,$$",$%3 DINDING SUMURAN " 3M 1.20
Rp (2%,"25 2 ISIAN SUMURAN 79.03
Rp 4$,40",000 3 LANTAI ERJA 4.17
Rp 2(,5$%,500 4 A!UDMENT 105.32
Rp 5,222,%%0 5 PASANGAN !ATU 614.74
Rp %,"10,000 " #ING#ALL 11.87
Rp 4%,$12,500 $ PLAT INJA 14.35
Rp 32,4$0,$50 % ERATI&N GIRDER ' 47,290.00
Rp 4,214,$"0 % PLAT LANTAI 74.21
Rp 2,""1,3(( ( SANDARAN 10.43
Rp %%$,5$0 10 TR&T&AR 16.06
Rp 324,000 11 PARAPET 3.86
12 PAT& PENGARA) 1.13
Rp221,793,000
ASI !ET&N PER METER DINDING /SUMURAN 3M * DINDING SUMURA 2,5M Rp 3
- TOTAL PINJAMAN :- SISA BORONGAN :
M1
M1
M1
M1
M1
M1
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
7/26/2019 Rincian Borongan Edit
3/6
HARGA SATUAN JUMLAH NO PEKERJAAN
JEMBATAN MABAI :
Rp 2,%41,000 Rp 11,3"4,000 1 DINDING SUMURAN 1 2,5MRp 2,(41,000 Rp 11,$"4,000 DINDING SUMURAN 2 2,5M
Rp 3,041,000 Rp 12,1"4,000 DINDING SUMURAN 3 2,5M
Rp 3,141,000 Rp 12,5"4,000 DINDING SUMURAN 4 2,5M
Rp 3,241,000 Rp 11,""$,"00 DINDING SUMURAN 5 2,5M
Rp 3,341,000 Rp 4,00(,200 2 ISIAN SUMURAN
Rp 230,000 Rp 1%,1$",330 3 LANTAI ERJA
Rp 230,000 Rp ("0,020 4 A!UDMENT
Rp "00,000 Rp "3,1(2,000 5 PASANGAN !ATU
Rp 135,000 Rp %2,(%(,(00 " #ING#ALL
Rp "00,000 Rp $,122,("0 $ PLAT INJA
Rp "00,000 Rp %,"10,000 % ERATI&N GIRDER
Rp 1,%00 Rp %5,122,000 ( PLAT LANTAI
Rp "50,000 Rp 4%,233,250 ( SANDARAN
Rp "00,000 Rp ",2"0,$"0 10 TR&T&AR
Rp 230,000 Rp 3,"(2,(4( 11 PARAPET
Rp 230,000 Rp %%$,5$0 12 PAT& PENGARA)
Rp "00,000 Rp "%0,400 13 PENGEATAN
T O T A L Rp 39,!"0,000
KETERANGAN :
* )ARGA PENURUNAN SUMURAN +D
(0000 -
Rp 455,000,000Rp 156,253,000
Di7ua &; :
Mr En'inr i
7/26/2019 Rincian Borongan Edit
4/6
RINCIAN RENCANA BORONGA
SATUAN VOLUME JUMLAH NO
JEMB
4.00 Rp 2,000,000 Rp %,000,000 1 4.00 Rp 2,100,000 Rp %,400,000
2.80 Rp 2,200,000 Rp ",1"0,000
2.00 Rp 2,300,000 Rp 4,"00,000
1.60 Rp 2,400,000 Rp 3,%40,000
42.51 Rp 230,000 Rp (,$$",$%3
4.04 Rp 230,000 Rp (2%,"25 2
80.21 Rp "00,000 Rp 4%,12",000 3
219.10 Rp 135,000 Rp 2(,5$%,500 4
8.70 Rp "00,000 Rp 5,222,%%0 5
14.35 Rp "00,000 Rp %,"10,000 "
' 27,062.50 Rp 1,%00 Rp 4%,$12,500 $
49.96 Rp "50,000 Rp 32,4$0,$50 %
7.02 Rp "00,000 Rp 4,214,$"0 %
9.24 Rp 230,000 Rp 2,124,((3 (
3.86 Rp 135,000 Rp 520,("5 10
0.54 Rp "00,000 Rp 324,000 11
)& 12.00 Rp %0,000 Rp ("0,000 12
13
T O T A L Rp222,#70,000
INDING SUMURAN 3M
)ARGA SETIAP DINDING SUMURAN . + U!IASI !ET&N PER METER
- TOTAL BORONGAN : Rp603,387,000
HARGASATUAN
M1
M1
M1
M1
M1
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
7/26/2019 Rincian Borongan Edit
5/6
PEK.JEMBATAN A DAN B
PEKERJAAN SATUAN VOLUME HARGA SATUAN
TAN MENARAK :
DINDING SUMURAN 1 3M 4.00 Rp 2,4(",000DINDING SUMURAN 2 3M 4.00 Rp 2,5(",000
DINDING SUMURAN 3 3M 4.00 Rp 2,"(",000
DINDING SUMURAN 4 3M 4.00 Rp 2,$(",000
DINDING SUMURAN 5 3M 3.60 Rp 2,%(",000
DINDING SUMURAN " 1.20 Rp $2",000
ISIAN SUMURAN 79.03 Rp 230,000
LANTAI ERJA 4.17 Rp 230,000
A!UDMENT 106.52 Rp "00,000
PASANGAN !ATU 614.74 Rp 135,000
#ING#ALL 11.87 Rp "00,000
PLAT INJA 14.35 Rp "00,000
ERATI&N GIRDER ' 47,290.00 Rp 1,%00
PLAT LANTAI 74.21 Rp "50,000
SANDARAN 10.43 Rp "00,000
TR&T&AR 13.72 Rp 230,000
PARAPET 3.86 Rp 135,000
PAT& PENGARA) 1.13 Rp "00,000
PENGEATAN ) 18.00 Rp %0,000
T O T A L
DINDING /SUMURAN 3M * DINDING SUMURA 2,5M Rp "00000
Di7ua &; :
Mr En'inr i
7/26/2019 Rincian Borongan Edit
6/6
JUMLAH
Rp (,(%4,000Rp 10,3%4,000
Rp 10,$%4,000
Rp 11,1%4,000
Rp 10,425,"00
Rp %$1,200
Rp 1%,1$",330
Rp ("0,020
Rp "3,(12,000
Rp %2,(%(,(00
Rp $,122,("0
Rp %,"10,000
Rp %5,122,000
Rp 4%,233,250
Rp ",2"0,$"0
Rp 3,15",543
Rp 520,("5
Rp "%0,400
Rp 1,440,000
Rp 30,17,000
Top Related