Sheet1REKAPITULASI BIAYA PEMBUATAN OGOH - OGOH TAHUN SAKA1937NO NAMA BARANGJUMLAHHARGA1Rokok6 bungkusRp96,000.002Gorengan1 x 2Rp50,000.003Sepaku1 kgRp15,000.004Tali rapia1 gulungRp7,000.005Kesitan bedeg1 peselRp65,000.006Gabus tapelRp600,000.007GabusRp540,000.008Rokok3 bungkusRp48,000.009Enak'o + snackRp65,000.0010GorenganRp25,000.0011Lem fox2 kantongRp30,000.0012GorenganRp15,000.0013Kopi ABC plus1 dusRp50,000.0014KarterRp12,000.0015Isi KarterRp5,000.0016Lem fox6 kantongRp84,000.0017AmplasRp15,000.0018Rokok1 bungkusRp16,000.0019Rokok2 bungkusRp32,000.0020Extra jos + snackRp18,000.0021Rokok1 bungkusRp16,000.0022Enak'o2 packRp24,000.0023Lem fox2 kantongRp28,000.0024Lem gabus1 botolRp32,000.0025Plamir5 kgRp45,000.0026Rokok1 bungkusRp16,000.0027Kertas coklat1 rollRp30,000.0028Rokok2 bungkusRp32,000.0029Cat paragon5 kgRp90,000.0030black pigmen1/2 literRp21,000.0031 Yellow pigmen1/2 literRp25,000.0032Red pigmen1/4 literRp25,000.0033Violet pink1/2 literRp29,000.0034Spon 1 cm5 bijiRp50,000.0035Kopi ABC plus1 dusRp64,000.0036Gelas aqua3 rollRp27,000.0037Plamir5 kgRp45,000.0038Lem fox4 bungkusRp56,000.0039Lem gabus3 botolRp27,000.0040Lem gabus2 botol kecilRp12,000.0041Rokok4 bungkusRp64,000.0042GorenganRp20,000.0043Cat genteng1 kgRp32,000.0044kuas2 bijiRp10,000.0045Cat paragon2 kgRp40,000.0046Rambut sintetis3 mRp225,000.0047bulu ayam6 mRp60,000.0048Bulu macan2 mRp70,000.0049Pedapa2mRp30,000.0050Lem fox4 bungkusRp56,000.0051Lem super1 kgRp25,000.0052Rokok3 bungkusRp48,000.0053GorenganRp30,000.0054Luluh sate4 kgRp26,000.0055Basa - basaRp118,000.0056Rampe2 kgRp20,000.0057Gas LPG2 tabung kecilRp40,000.0058Air mineral + gelas aqua6 dus +8 rollRp300,000.0059Bereas25 kgRp250,000.0060Pamir2 x 5 kg Rp90,000.00Lain - lain Rp500,000.00TOTAL PENGELUARANRp4,536,000.00

Sheet2

Sheet3