Rab

20
DAFTAR HARGA DASAR SATUAN UPAH No. Uraian Satuan 1 2 3 4 1 T u k a n g Oh 115,000.00 2 Kepala tukang Oh 135,000.00 3 M a n d o r Oh 115,000.00 4 P e k e r j a Oh 80,000.00 DAFTAR HARGA DASAR SATUAN BAHAN No. Uraian Satuan 1 2 3 4 A. Bahan Lokal 1 Agregat Halus (pecah) 325,000.00 2 Agregat Kasar (pecah) 275,000.00 3 Agregat Kelas C1 94,400.00 4 Bahan Agr.Base Kelas A 300,000.00 5 Bahan Agr.Base Kelas B 250,000.00 6 Bahan Agr.Base Kelas C 300,000.00 7 Bambu Ujg 22,000.00 8 Batu Bata Bh 1,000.00 9 Batu Kali / Gunung 250,000.00 10 Batu Belah / Kelakar 250,000.00 11 Filler Kg 1,500.00 12 Ijuk Gulung 70,000.00 13 Kapur Krg 35,000.00 14 Kayu Kls I 4,280,000.00 15 Kayu Kls II 2,950,000.00 16 Kayu Kls III 2,250,000.00 17 Kerikil 200,000.00 18 Lembar Seri lbr 7 cm Lbr. 20,000.00 19 Pasir Pasangan 180,000.00 20 Pasir Beton (kasar) 180,000.00 21 Pasir Urug (ada unsur lempung) 93,500.00 22 Pitate Rumbia (1 m x 2 m ) Lbr. 28,188.00 23 Rumput Padinggi Gbl 635.00 24 Sirtu 150,000.00 25 Tanah Humus 298,568.00 26 Timbunan Biasa 100,000.00 27 Timbunan Pilihan 125,000.00 B. Non Lokal 1 Acceosries Acoustic (Gipsum) 33,000.00 2 Acceosries Pipa 2,516.00 3 Aluminium Composite Plate (ACP) 750,000.00 4 Plafon Gipsum Lbr 79,200.00 5 Angker Bout 3/4 " X 20 Bh 49,138.00 Harga Dasar (Rp.) 2015 Harga Dasar (Rp.) 2015 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 1 M 1 M 2

description

RAB TALUD

Transcript of Rab

Page 1: Rab

DAFTAR HARGA DASAR SATUAN UPAH

No. Uraian Satuan Keterangan

1 2 3 4 5

1 T u k a n g Oh 115,000.00 9.428,57 Jam

2 Kepala tukang Oh 135,000.00 11.785,71 Jam

3 M a n d o r Oh 115,000.00 9.428,57 Jam

4 P e k e r j a Oh 80,000.00 7.857,14 Jam

DAFTAR HARGA DASAR SATUAN BAHAN

No. Uraian Satuan Keterangan

1 2 3 4 5

A. Bahan Lokal

1 Agregat Halus (pecah) 325,000.00 Base Camp

2 Agregat Kasar (pecah) 275,000.00 Base Camp

3 Agregat Kelas C1 94,400.00

4 Bahan Agr.Base Kelas A 300,000.00 Base Camp

5 Bahan Agr.Base Kelas B 250,000.00 Base Camp

6 Bahan Agr.Base Kelas C 300,000.00 Base Camp

7 Bambu Ujg 22,000.00

8 Batu Bata Bh 1,000.00 Lokasi Pekerjaan

9 Batu Kali / Gunung 250,000.00 Lokasi Pekerjaan

10 Batu Belah / Kelakar 250,000.00 Lokasi Pekerjaan

11 Filler Kg 1,500.00

12 Ijuk Gulung 70,000.00

13 Kapur Krg 35,000.00

14 Kayu Kls I 4,280,000.00 Sesuai Jenis Kayu

15 Kayu Kls II 2,950,000.00 Sesuai Jenis Kayu

16 Kayu Kls III 2,250,000.00 Sesuai Jenis Kayu

17 Kerikil 200,000.00

18 Lembar Seri lbr 7 cm Lbr. 20,000.00

19 Pasir Pasangan 180,000.00 Base Camp

20 Pasir Beton (kasar) 180,000.00 Base Camp

21 Pasir Urug (ada unsur lempung) 93,500.00 Base Camp

22 Pitate Rumbia (1 m x 2 m ) Lbr. 28,188.00

23 Rumput Padinggi Gbl 635.00

24 Sirtu 150,000.00

25 Tanah Humus 298,568.00

26 Timbunan Biasa 100,000.00

27 Timbunan Pilihan 125,000.00

B. Non Lokal

1 Acceosries Acoustic (Gipsum) 33,000.00 dihilangkan

2 Acceosries Pipa 2,516.00

3 Aluminium Composite Plate (ACP) 750,000.00

4 Plafon Gipsum Lbr 79,200.00

5 Angker Bout 3/4 " X 20 Bh 49,138.00

Harga Dasar (Rp.) 2015

Harga Dasar (Rp.) 2015

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M1

M1

M2

Page 2: Rab

6 Angker Bout 5/8 " X20 Bh 33,000.00

7 APL (Aqua Parqvet Lack) Lbr 180,000.00

8 Aspal * Kg 14,000.00 menyesuaiakan dgn Propinsi

9 Asbuton * Kg 1,100.00 Base Camp

10 Aspal Aditif / TDN Ton 2,915,000.00 Base Camp

11 Baut Mur 1/2 X 2" Bh 2,516.00

12 Baut Mur 3/8 X 2" Bh 2,012.00

13 Baut Rivet Bh 838.00

14 Baut Sekrup Bh 3,300.00

15 Bensin Ltr 6,600.00

16 Besi Beton Kg 15,000.00

17 Besi Kanal C 100 X 2,3 Kg 11,068.00

18 Besi Plat 10 mm Kg 16,500.00

19 Besi Plat 9 mm Kg 13,200.00

20 Besi Siku 40.40.4 Kg 17,600.00

21 Besi terali M' 6,820.00

22 Besi UNP 8 mm Kg 14,300.00

23 Besi WF 250 X 150 Kg 13,200.00

24 Besi WF 200 X 100 Kg 13,200.00

25 Bubungan Sakura Roof Lbr. 40,700.00

26 Bunker Oil Ltr 11,000.00

27 Cat Kayu Kg 56,563.00

28 Cat Tembok

Jotun Kg 80,000.00

Dulux Kg 75,000.00

Properti Kg 23,000.00

Fresh Kg 21,000.00

Catilac Kg 21,000.00

Djarum Kg 25,000.00

Metrolite Kg 27,500.00

Marmer Kalk Kg 7,700.00

Komilex Kg 16,750.00

Kimex Kg 14,422.00

Plamur Kg 18,000.00

29 Cat Vernis Kg 42,000.00

30 Closet Duduk Lengkap

- Merk KIA, TOTO Bh 3,874,924.00

- Merk INA Bh 3,191,141.00

31 Closet Jongkok

- Merk KIA, TOTO Bh 337,395.00

- Merk INA Bh 262,385.00

- Merk TOHO Bh 213,322.00

- Lokal Bh 115,000.00

32 Daun Jendela Aluminium Set 981,247.00

33 Daun Pintu Aluminium Double Set 7,630,790.00

34 Daun Pintu Aluminium Single Set 3,815,479.00

35 Daun Pintu PVC/Toilet Set 693,846.00

36 Dumpul Kayu Kg 27,672.00

37 Expagnyolet Bh 57,020.00

38 Gagang nako Set. 21,467.00

39 GRC 4 mm Lbr 78,653.00

40 GRC 6 mm Lbr 147,245.00

41 GRC 8 mm Lbr 201,750.00

42 Grendel Bh 17,609.00

43 Holo Aluminium 30 30 17,609.00 M1

Page 3: Rab

44 Jarum Span Bh 27,900.00

45 Joint Rubber A Kg 22,000.00

46 Kaca nako Polos 4,5 mm Lbr. 13,175.00

47 Kaca polos 4,5 mm 101,629.00

48 Kaca polos 3 mm 94,082.00

49 Kaca polos 2 mm 75,299.00

50 Kaca Rayban 5 mm (Assahi) 201,917.00

51 Kaca Rayban 5 mm (Degree) 125,443.00

52 Karet 16,434.00

53 Karet Elastromer Bh 495,000.00

54 Kawat Beton Kg 28,250.00 lokasi pekerjaan

55 Kawat Bronjong Kg 38,500.00 lokasi pekerjaan

56 Kawat Bronjong Pabrikasi Lbr 235,000.00

57 Kawat Las Kg 30,800.00 lokasi pekerjaan

58 Kawat Ram 89,341.00 lokasi pekerjaan

59 Kertas amplas Lbr. 6,930.00

60 Rangka Kosen Aluminium Lebar 3" 114,542.00

61 Rangka Kosen Aluminium Lebar 4" 130,000.00

62 Kuda-kuda baja ringan (bangunan bentang 0- 7 m) 327,194.00

63 Kuda-kuda baja ringan (bangunan bentang 7- 14 m) 377,506.00

64 Kuda-kuda baja ringan (bangunan bentang 14- 20 m) 411,047.00

65 Kunci Tanam 2 Slaag Bh 137,706.00

66 Kunci Tanam 3 Slaag Bh 160,346.00

67 Lampu Pijar 15 Watt Bh 13,200.00

68 Lampu Pijar TLD 54, 18 Watt Bh 163,680.00

69 Lampu SL 5 Watt Bh 27,500.00

70 Lampu SL 12 Watt Bh 35,000.00

71 Lampu SL 18 Watt Bh 45,000.00

72 Lampu SL 22 Watt Bh 60,000.00

73 Lampu TL 20 Watt Bh 89,341.00

74 Lampu TL 40 Watt Bh 327,179.00

75 List Profil Sp. 2-4 cm Ujg 19,454.00

76 List Profil SP.5-7 cm Ujg 30,187.00

77 List Profil SP.8-10 cm Ujg 35,000.00

78 List Profil Gypsum 10 cm 17,500.00

79 List Profil Gypsum 15 cm 25,000.00

80 List Profil Gypsum 20 cm 30,000.00

81 List Profil Gypsum 25 cm 45,000.00

82 Meny Besi (Glotex) Kg 55,000.00

83 Meny kayu Kg 27,000.00

84 Minyak Cat Kg 48,000.00

85 Minyak Tanah / Cerosine Kg 12,100.00

86 Meter Air Dia. 1/2" Bh 150,000.00

87 Mesin Genset 80 KVA Unit 348,392,000.00

88 Paku Beton Kg 51,684.00

89 Paku Biasa 4 cm s/d 15 cm Kg 21,368.00

90 Paku seng Kg 30,000.00

91 Paku Sekrup Dos 41,774.00

92 Paku Tripleks Kg 26,330.00

93 Pelumas Ltr 51,653.00

94 Paving Block Bh 4,192.00

95 Penggantung :

- Hak Angin Kuningan Bh 17,500.00

- Hak Angin Biasa Bh 8,081.00

- Engsel Kupu-kupu Besar Bh 11,587.00

M2

M2

M2

M2

M2

M1

M2

M1

M1

M2

M2

M2

M1

M1

M1

M1

Page 4: Rab

- Engsel Kupu-kupu Kecil Bh 8,690.00

- Engsel Kuningan Bh 40,425.00

96 Pipa Galvanis (Medium A)

a. Pipa

Ukuran 1/2 " 57,750.00

Ukuran 3/4 " 66,413.00

Ukuran 1 " 115,500.00

Ukuran 1 1/4 " 127,050.00

Ukuran 1 1/2 " 138,600.00

Ukuran 2 " 173,250.00

Ukuran 2 1/2 " 329,175.00

Ukuran 3 " 433,125.00

Ukuran 4 " 522,500.00

b. Asessories (knee, sock , Tee, Neuvel)

Ukuran 1/2 " Bh 6,861.00

Ukuran 3/4 " Bh 8,385.00

Ukuran 1 " Bh 12,502.00

Ukuran 1 1/4 " Bh 14,484.00

Ukuran 1 1/2 " Bh 16,008.00

Ukuran 2 " Bh 19,820.00

Ukuran 2 1/2 " Bh 23,478.00

Ukuran 3 " Bh 27,672.00

Ukuran 4 " Bh 31,026.00

97 Pipa PVC (AW) / D

a. Pipa

Ukuran 1/2 " Ujg 20,213.00

Ukuran 3/4 " Ujg 27,720.00

Ukuran 1 " Ujg 38,115.00

Ukuran 1 1/2 " Ujg 40,425.00

Ukuran 2 " Ujg 51,975.00

Ukuran 2 1/2 " Ujg 57,500.00

Ukuran 3 " Ujg 95,288.00

Ukuran 4 " Ujg 121,275.00

b. Asessories (knee, sock , Tee, Neuvel)

Ukuran 1/2 " Bh 5,336.00

Ukuran 3/4 " Bh 6,098.00

Ukuran 1 " Bh 7,623.00

Ukuran 1 1/4 " Bh 8,385.00

Ukuran 1 1/2 " Bh 9,148.00

Ukuran 2 " Bh 10,672.00

Ukuran 2 1/2 " Bh 11,435.00

Ukuran 3 " Bh 15,000.00

Ukuran 4 " Bh 20,000.00

98 Pipa PVC S 12,5

a. Pipa

Ukuran 1/2" 4,909.54

Ukuran 3/4 " 7,348.50

Ukuran 1 " 11,409.92

Ukuran 1 1/4 " 18,049.25

Ukuran 1 1/2 " 30,424.55

Ukuran 2 " 38,733.15

Ukuran 2 1/2 " 62,536.50

Ukuran 3 " 79,300.15

M1

M1

M1

M1

M1

M1

M1

M1

M1

M1

M1

M1

M1

M1

M1

M1

M1

Page 5: Rab

Ukuran 4 " 101,093.00

Ukuran 5 " 188,312.50

Ukuran 6 " 218,333.00

Ukuran 8 " 343,754.00

Ukuran 12 " 837,770.00

b. Asessories (knee, sock , Tee, Neuvel)

Ukuran 1 " Bh 10,900.00

Ukuran 1 1/2 " Bh 11,739.00

Ukuran 2 " Bh 13,417.00

Ukuran 3 " Bh 15,932.00

Ukuran 4 " Bh 19,286.00

99 Pipa PE

Ukuran 3/4 " Rol 2,250,000.00

Ukuran 1/2 " Rol 1,600,000.00

100 Pompa Air

- Submersible Kap. 5 L/det Head 20 Mtr Bh 57,314,400.00

- Submersible Kap. 5 L/det Head 70 Mtr Bh 101,662,000.00

- Submersible Non Clogging Kap. 10 L/det Bh 146,282,400.00

- Submersible Non Clogging Kap. 20 L/det Bh 261,808,800.00

- National 80 Watt Bh 1,379,213.00

- Sanyo 100 Watt Bh 2,336,450.00

- Sanyo 250 Watt Bh 3,635,697.00

- Pompa tangan Dragon (Asli) Bh 1,216,203.00

- Pompa tangan Dragon (Lokal) Bh 371,300.00

101 Pipa Baja Kg 13,750.00

102 Politur Kg 52,828.00

103 Plat baja angker utk dudukan Tanki Air(20.15.15) Bh 143,388.00

104 Plat Baja Bh 11,000.00

105 Roster Bh 5,650.00

106 Saklar Tunggal Bh 15,000.00

107 Saklar Double Bh 25,323.00

108 Sakura Roof Lbr. 43,550.00

109 Sekering Box 2 Grup Bh 42,842.00

110 S e m e n Zak 88,000.00

- Tonasa Zak 81,500.00

- Tiga Roda Zak 81,500.00

- Bosowa Zak 79,200.00

111 Seng Bubungan Lbr. 16,170.00

112 Seng Gelombang BJLS 20 Kl Lbr. 45,650.00

113 Seng Plat BJLS 20 Kl 60,636.00

114 Siku Aluminium 14,423.00

115 Solar Industri Ltr 11,000.00

116 Superdek Lbr. 83,015.00

117 Stop Kontak Bh 22,119.00

118 Stop Kran 1/2 " Bh 42,765.00

119 Stop Kran 3/4 " Bh 51,975.00

120 Sylent Tube 54,672.00

121 Tap Kran 1/2 " Bh 25,995.00

122 Tap Kran 3/4 " Bh 35,066.00

123 Tangki Hidran Polyetheline Kap 2m3 Bh 3,500,000.00

124 Tangki Hidran Polyetheline Kap 3m3 Bh 5,550,000.00

125 Teakwood Lbr. 143,769.00

126 Tegel Keramik 40 x 40 cm (Super Itali) Bh. 15,429.00

M1

M1

M1

M1

M1

M2

M1

Page 6: Rab

127 Tegel Keramik 30 x 30 cm (Super Itali) Bh. 8,887.00

128 Tegel Keramik 20 x 20 cm (Super Itali) Bh. 4,360.00

129 Tegel Keramik 10 x 20 cm (Super Itali) Bh 2,347.00

130 Tegel plint 10 x 30 cm (Super Itali) Bh. 3,186.00

131 Tegel Keramik Anti Slip 5 x 30 Bh. 32,870.00

132 Tegel Wafel 20 x 20 Bh. 3,993.00

133 Tempat Cuci Piring Aluminium

- 1 Lubang Bh 389,993.00

- 2 Lubang Bh 649,784.00

- 2 Lubang (Warna) Bh 1,003,049.00

134 Tripleks 2,8 - 3 mm Lbr. 65,100.00

135 Urinoir (Merk KIA, TOTO) Bh 2,598,750.00

136 Wastafel Lengkap (Merk KIA, TOTO) Bh 826,375.00

Wallpaper 125,000.00

137 Pencucian Pipa

138 Pemasangan Pipa

C. Suku Cadang

1 Accu N 50 2 Bh 1,025,903.00

2 Accu N 70 AMP Bh 1,120,625.00

3 Accu N 150 AMP Bh 1,963,500.00

4 Ban Asli L/D Bh 1,035,752.00

5 Ban L/D 1300 AMP Bh 14,967,761.00

6 Ban L/D 18,4 X 24 Bh 9,223,830.00

7 Brake Plude Dump Truck Ltr 129,972.00

8 Brake Plude Dump Grader Ltr 64,567.00

9 Clow Dump Truck Bh 1,415,103.00

10 Clow Dump Three Wheel Bh 7,504,844.00

11 Ductility of Gituminios Set 41,833,880.00

12 Kanvas Rem M/B Dump Truck Ltr 564,834.00

13 Kanvas Rem M/B Grader Set 1,088,075.00

14 Karet Angine Brake Bj 140,873.00

15 Karet Rem M/B Set 30,689.00

16 Kuku Bucet Set 22,251,537.00

17 Laher Roda Belakang Set 653,215.00

18 Laher Roda Muka Set 390,419.00

19 Master Copllyng Atas Set 281,410.00

20 Master Copllyng Bawah Set 281,410.00

21 Matal Salan Set 13,927,221.00

22 Matal Duduk Set 13,927,221.00

23 Oli HD 10 Ltr 26,330.00

24 Oli Sae 4 Ltr 26,330.00

25 Oli Go 90 Ltr 26,330.00

26 Oli Go 140 Ltr 26,330.00

27 Pisau Grader Set 8,049,888.00

28 Plat Coplyng Dump Truck Bh 979,067.00

29 Plat Coplyng Three Wheel Bh 3,144,488.00

30 Seal Roda Belakang Set 390,420.00

31 Seal Tabung Piston Set 10,805,603.00

DAFTAR HARGA DASAR SATUAN ALAT

M2

M1

M1

Page 7: Rab

No. Uraian Satuan Keterangan

1 2 3 4 5

1 Asphalt Mixing Plant jam 4,358,937.00

2 Asphalt Finisher jam 445,133.00

3 Asphalt Sprayer jam 73,864.00

4 Bulldozer 150 - 175 HP jam 853,225.00

5 Compressor 8000 - 10000 L/M jam 82,325.00

6 Concrete Mixer 4.5 - 5.0 M3 jam 55,167.00

7 Crane 10 - 15 Ton jam 299,884.00

8 Dump Truck 5-6 M3 jam 319,323.00

9 Dump Truck 3-4 M3 jam 192,103.00

10 Excavator PC 200-6 jam 649,454.00

11 Flat Bed Truck 10-15 Ton jam 303,457.00

12 Generator Set PL 100 jam 194,909.00

13 Motor Grader >100 HP jam 443,131.00

14 Track Loader 75-100 HP jam 249,696.00

15 Wheel Loader 1.5-1.8 M3 jam 530,489.00

16 Three Whill Roller 6-8 T jam 188,907.00

17 Tandem Roller 6-8 T jam 284,200.00

18 Tyre Roller 10-12 T jam 328,972.00

19 Vibratory Roller 5-8 T jam 516,205.00

20 Concrete Vibrator jam 51,474.00

21 Stone Crusher jam 1,069,195.00

22 Water Pump 70-100 mm jam 37,655.00

23 Water Tanker 3000-4500 L jam 171,431.00

24 Pedestrian Roller jam 86,524.00

25 Tamper jam 43,586.00

26 Jack Hammer jam 68,236.00

27 Pile Driver Hammer jam 244,717.00

28 Pan Mixer jam 64,895.00

29 Crane on Track 35 Ton jam 349,665.00

30 Alat Bantu ls 363.00

31 Ember bh 9,000.00

31 Kotak Adukan bh 75,000.00

Harga Dasar (Rp.) 2015

Page 8: Rab

Daftar harga bahan upah dan alat

Pekerjaan Talud

No Uraian Sat Harga (Rp.) Ket

I Bahan

1 Beton Ready mix K 300 781,250.00

2 Beton Ready mix K 225 716,000.00

3 Semen 40 kg zak 81,500.00

4 Pasir pasang 180,000.005 Cat komilex kg 16,750.00

6 Tinner ltr 20,915.007 Glass bead drop on kg 30,000.00

8 Kerikil 200,000.00

9 Base coarse klass B 250,000.00

10 Base coarse klass A 300,000.00

11 Coneblock K 450 t = 10 cm bh 4,500.00

12 Batu bata bh 1,000.0013 Besi beton kg 15,000.0014 Kawat beton kg 28,250.0015 RCP dia. 60 cm m' 760,500.0016 Paku kg 51,684.0017 Plywood 9 mm lbr 155,000.0018 Kayu bekisting m3 2,950,000.0019 Kayu laut dia. 4" m' 16,500.0020 Batu Kali m3 250,000.00

II Upah1 Pekerja hr 80,000.002 Tukang hr 115,000.003 Kepala tukang hr 135,000.004 Mandor hr 115,000.00

III Alat1 Vibrator hr 150,000.002 Motor grader jam 443,131.003 Vibro roller jam 516,205.004 Excavator jam 649,454.005 Molen hr 125,000.006 Bar bender jam 15,000.007 Bar cutter jam 15,000.008 Dump truck jam 192,103.009 Pompa Submersible hr 200,000.00

m3

m3

m3

m3

m3

m3

Page 9: Rab

Daftar harga bahan upah dan alat

Pekerjaan Talud

1 1 m3 galian tanah kerasNo Uraian Sat Koef Harga sat. (Rp) Jumlah harga (Rp)I Upah :1 pekerja hr 1.000 80,000.00 80,000.002 mandor hr 0.033 115,000.00 3,795.00

83,795.00

Total 83,795.00

2 1 m3 beton 1 : 3 : 5 untuk lantai kerja No Uraian Sat Koef Harga sat. (Rp) Jumlah harga (Rp)I Bahan :1 semen zak 3.555 81,500.00 289,732.50

2 pasir beton 0.550 180,000.00 99,000.00

3 batu kerikil 0.930 200,000.00 186,000.00Jumlah 574,732.50

II Alat :1 concrete mixer hr 0.250 125,000.00 31,250.00

Jumlah 31,250.00III Upah

1 pekerja hr 1.500 80,000.00 120,000.002 mandor hr 0.007 115,000.00 805.003 tukang hr 0.375 115,000.00 43,125.004 kepala tukang hr 0.037 135,000.00 4,995.00

168,925.00

Total 774,907.50

m3

m3

Page 10: Rab

3 1 m2 cetakan beton (bekisting) untuk pondasi beton No Uraian Sat Koef Harga sat. (Rp) Jumlah harga (Rp)I Bahan :

1 Kayu 0.043 2,950,000.00 125,375.002 Plywood lbr 0.295 116,000.00 34,214.203 Paku kg 0.400 11,475.00 4,590.00

Jumlah 164,179.20II Alat :

1 -Jumlah 0.00

III Upah 1 pekerja hr 0.200 80,000.00 16,000.002 mandor hr 0.010 115,000.00 1,150.003 tukang hr 0.500 115,000.00 57,500.004 kepala tukang hr 0.050 135,000.00 6,750.00

Jumlah 81,400.00

Total 245,579.20

4 1 m3 pasangan batu kali/belah 1 : 3No Uraian Sat Koef Harga sat. (Rp) Jumlah harga (Rp)I Bahan :1 semen zak 5.400 81,500.00 440,100.00

2 batu kali 1.550 250,000.00 387,500.00

3 pasir pasang 0.430 180,000.00 77,400.00Jumlah 905,000.00

II Alat :1 alat bantu ls 1.000 750.00 750.00

Jumlah 750.00III Upah :

1 pekerja hr 2.700 80,000.00 216,000.002 tukang hr 1.350 115,000.00 155,250.003 kepala tukang hr 0.134 135,000.00 18,144.004 mandor hr 0.202 115,000.00 23,184.00

412,578.00

Total 1,318,328.00

5 1 m2 plesteran/siar 1 : 3 tebal 15 mmNo Uraian Sat Koef Harga sat. (Rp) Jumlah harga (Rp)I Bahan :

1 pasir pasang 0.030 180,000.00 5,400.002 semen zak 0.200 81,500.00 16,300.00

Jumlah 21,700.00II Alat :

1 alat bantu ls 1.000 750.00 750.00Jumlah 750.00

III Upah :1 pekerja hr 0.286 80,000.00 22,880.002 tukang hr 0.214 115,000.00 24,610.003 kepala tukang hr 0.021 135,000.00 2,835.004 mandor hr 0.021 115,000.00 2,415.00

Jumlah 52,740.00

Total 75,190.00

m3

m3

m3

m3

Page 11: Rab

6 Dewatering No Uraian Sat Koef Harga sat. (Rp) Jumlah harga (Rp)I Bahan :1 - - - - 0.00

Jumlah 0.00II Alat :

1 pompa submersible 2" unit 4.000 200,000.00 800,000.00Jumlah 800,000.00

III Upah :1 pekerja hr 1.500 80,000.00 120,000.002 tukang hr 0.750 115,000.00 86,250.003 mandor hr 0.05 115,000.00 5,750.00

Jumlah 212,000.00

Untuk 1 hari kerja (1 x frekwensi) Jumlah 1,012,000.00

Frekwensi kerja yang berhubungan dengan pengeringan air diperkirakan sebanyak 12 kali.

Total dewatering 12,144,000.00

Page 12: Rab

RENCANA ANGGARAN BIAYAPEKERJAAN TALUD

No Uraian pekerjaan Sat Vol Harga Sat Jumlah harga

I PEKERJAAN PERSIPAN2 Pembersihan lokasi ls 1.00 6,000,000.00 6,000,000.003 Rambu-rambu keselamatan dan papan proyek ls 1.00 1,422,000.00 1,422,000.00

Jumlah I 7,422,000.00

II PEKERJAAN TALUD

1 Galian tanah pondasi di daerah pasang surut 83.20 83,795.00 6,971,744.00

2 Lantai kerja 1 : 3 : 5 44.80 774,907.50 34,715,856.00

3 Pasangan batu kali 1 : 3 84.80 1,318,328.00 111,794,214.40

4 Plesteran/siar batu kali 1 : 3 10.24 75,190.00 769,945.605 Dewatering ls 1.00 12,144,000.00 12,144,000.00

Jumlah II 166,395,760.00

III PEKERJAAN LAIN-LAIN1 Pembersihan akhir ls 1.00 6,000,000.00 6,000,000.002 Photo dokumentasi dan administrasi ls 1.00 2,000,000.00 2,000,000.00

Jumlah III 8,000,000.00

Disetujui/Mengesahkan Huwongo, 23 Mei 2015Kepala Desa Huwongo Pelaksana Kegiatan

YAQUB RAHMAN AZIS YUNUS

m3

m3

m3

m2

Page 13: Rab

REKAPITULASIRENCANA ANGGARAN BIAYA (RAB)

No Uraian pekerjaan Jumlah Ket

I PEKERJAAN PERSIAPAN 7,422,000.00

II PEKERJAAN TALUD 166,395,760.00

III PEKERJAAN LAIN-LAIN 8,000,000.00

######

Jumlah ### 181,817,760.00PPN 10 % ### 18,181,776.00Total ### 199,999,536.00Dibulatkan ### 200,000,000.00

###Terbilang : dua ratus juta rupiah ###

###

Huwongo, 23 mei 2015Disetujui/Mengesahkan, Pelaksana Kegiatan, Kepala Desa Huwongo CV / PT ……………………………

YAQUB RAHMAN AZIS YUNUS(………………………………………)