Rab Talenta Edit

DAFTAR ANALISA HARGA SATUAN

1 M' Pengukuran dan Pemasangan Bouwplank (P.Ps.02)

No. URAIAN PEKERJAAN SATUANHARGA SATUAN

KUANTITAS BIAYA SATUAN( Rp. ) ( Rp. )

1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.1000 6,000.00 2 Tukang Kayu OH 75,000.00 0.1000 7,500.00 3 Kepala Tukang OH 75,000.00 0.0100 750.00 4 Mandor OH 80,000.00 0.0050 400.00

Jumlah 14,650.00

B BAHAN1 Kayu Pancang (Dolken) d = 6 - 8 cm, p = 4 m Btg 8,226.57 1.0000 8,226.57 2 Paku Kg 20,840.64 0.0200 416.81 3 Papan Kayu Kelas III M3 1,319,761.20 0.0070 9,238.33

Jumlah 17,881.71

C Jumlah A + B 32,531.71

D Harga Satuan 32,531.71

Acuan : ABK Bangunan Gedung dan Perumahan - 6.4

Membersihkan Lokasi 1 m2



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.1000 6,000.00

Jumlah 6,000.00

B Jumlah A 6,000.00

C Harga Satuan 6,000.00

Acuan : SNI DT 91-0006-2007Membongkar 1 m2



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.1000 6,000.00 2 Kepala Tukang OH 75,000.00 0.0500 3,750.00

Jumlah 9,750.00

B Jumlah A 9,750.00


Acuan : SNI DT 91-0006-2007Menggali 1 M3 Tanah Biasa sedalam 1 meter (P.T.01)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.9000 54,000.00

Jumlah 54,000.00

B Jumlah A 54,000.00


Acuan : SNI DT 91-0006-2007

Mengurug Kembali 1 M3 Galian (P.T.09)


KUANTITASBIAYA SATUAN

( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.2500 15,000.00 2 Kepala Tukang OH 75,000.00 0.0083 622.50

Jumlah 15,622.50

B Jumlah A 15,622.50


Acuan : SNI DT 91-0006-2007

1 M3 Menimbun dengan Tanah Peniraman (P.T.11)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.3750 22,500.00 2 Kepala Tukang OH 75,000.00 0.1990 14,925.00

Jumlah 37,425.00

B BAHAN1 Pasir Urug M3 114,733.23 1.2500 143,416.54

Jumlah 143,416.54 C Jumlah A + B 180,841.54 D Harga Satuan 180,841.54

Acuan : SNI DT 91-0006-2007

Mengurug 1 M3 Pasir Urug (P.T.13)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.3000 18,000.00 2 Kepala Tukang OH 75,000.00 0.0100 750.00

Jumlah 18,750.00

B BAHAN1 Pasir Urug M3 62,521.93 1.2000 75,026.32

Jumlah 75,026.32

C Jumlah A + B 93,776.32


Acuan : SNI DT 91-0006-2007

Membuat 1 M3 Lantai Kerja Beton Mutu f'c = 7,4 Mpa (K 100), slump (3 - 6) cm, w/c = 0,87 (P.BB.01)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 1.2000 72,000.00 2 Tukang Batu OH 75,000.00 0.2000 15,000.00 3 Kepala Tukang OH 75,000.00 0.0200 1,500.00 4 Mandor OH 80,000.00 0.0600 4,800.00

Jumlah 93,300.00

B BAHAN1 Semen Portland Kg 1,396.02 230.0000 321,085.52 2 Pasir Kg 44.66 893.0000 39,880.06 3 Batu Pecah 1 - 2 cm (Kerikil) Kg 300.79 1,027.0000 308,909.04 4 Air Liter 0.00 0.0000 0.00

Jumlah 669,874.63

C Jumlah A + B 763,174.63


Acuan : SNI DT 91-0008-2007

Membuat 1 M3 Beton Mutu f'c = 19,3 Mpa (K 225), slump (12 ± 2) cm, w/c = 0,58 (P.BB.04)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 1.6500 99,000.00 2 Tukang Batu OH 75,000.00 0.2750 20,625.00 3 Kepala Tukang OH 75,000.00 0.0280 2,100.00

Jumlah 121,725.00

B BAHAN1 Semen Portland Kg 1,396.02 371.0000 517,924.90 2 Pasir Kg 44.66 698.0000 31,171.65 3 Batu Pecah 1 - 2 cm (Kerikil) Kg 300.79 1,047.0000 314,924.80 4 Air Liter 0.00 0.0000 0.00

Jumlah 864,021.35

C Jumlah A + B 985,746.35


Acuan : SNI DT 91-0008-2007

Pembesian 10 Kg dengan Besi Polos atau Ulir (P.BB.07)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.0700 4,200.00 2 Tukang Besi OH 75,000.00 0.0700 5,250.00 3 Kepala Tukang OH 75,000.00 0.0070 525.00

Jumlah 9,975.00

B BAHAN1 Besi Beton (polos/ulir) Kg 15,465.95 10.5000 162,392.49 2 Kawat Ikat Beton (bendrat) Kg 18,700.00 0.1500 2,805.00

Jumlah 165,197.49

C Jumlah A + B 175,172.49


Untuk 1 Kg 17,517.25

Acuan : SNI DT 91-0008-2007

Memasang 1 M2 Bekisting untuk Pondasi (P.BB.09a)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.5200 31,200.00 2 Tukang Kayu OH 75,000.00 0.2600 19,500.00 3 Kepala Tukang OH 75,000.00 0.0260 1,950.00

Jumlah 52,650.00

Jumlah Upah 50% 26,325.00

B BAHAN1 Papan Mal Kelas III M3 1,319,761.20 0.0310 40,912.60 2 Paku 2" - 5" Kg 20,840.64 0.3000 6,252.19

Jumlah 47,164.79

C Jumlah A + B 73,489.79


Acuan : SNI DT 91-0008-2007

Memasang 1 M2 Bekisting untuk Sloof (P.BB.10)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 52,650.00

B BAHAN1 Kayu Kelas III M3 2,161,394.16 0.0450 97,262.74 2 Paku 2" - 5" Kg 20,840.64 0.3000 6,252.19 3 Minyak Bekisting Lt 4,487.22 0.1000 448.72


Acuan : SNI DT 91-0008-2007

1 M2 Pasang Bekisting untuk Kolom (P.BB.11a)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 66,825.00

B BAHAN1 Kayu Kelas III M3 2,161,394.16 0.0550 118,876.68 2 Paku 2" - 5" Kg 20,840.64 0.4000 8,336.26 3 Minyak Bekisting Lt 0.00 0.0000 0.00 4 Papan Mal M3 1,319,761.20 0.0220 29,034.75 5 Btg 8,226.57 2.0000 16,453.14

Jumlah 172,700.82

C Jumlah A + B 239,525.82


Acuan : SNI DT 91-0008-2007

1 M2 Pasang Bekisting untuk Balok (P.BB.12a)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 66,825.00

B BAHAN1 Paku 2" - 5" Kg 20,840.64 0.4000 8,336.26 2 Minyak Bekisting Ltr 0.00 0.0000 0.00 3 Balok Kayu Kelas III M3 2,161,394.16 0.0580 125,360.86 4 Papan Mal M3 1,319,761.20 0.0220 29,034.75 5 Cerucuk ø 6 - 8 cm / 4 m Btg 8,226.57 2.0000 16,453.14


Acuan : SNI DT 91-0008-2007

Cerucuk Ø 6 - 8cm / 4 m

1 M2 Pasang Bekisting untuk Lantai (P.BB.13)



1 2 3 4 5 6


Jumlah 66,825.00

B BAHAN1 Paku 2" - 5" Kg 20,840.64 0.4000 8,336.26 2 Minyak Bekisting Ltr 0.00 0.0000 0.00 3 Balok Kayu Kelas III M3 2,161,394.16 0.0550 118,876.68 4 Papan Mal M3 1,319,761.20 0.0220 29,034.75 5 Cerucuk ø 6 - 8 cm / 4 m Btg 8,226.57 6.0000 49,359.42

Jumlah 205,607.10

C Jumlah A + B 272,432.10


Acuan : SNI DT 91-0008-2007

1 M2 Pasang Batako uk. 15/30/7 (P.DND.01)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.3200 19,200.00 2 Tukang Batu OH 75,000.00 0.1000 7,500.00 3 Kepala Tukang OH 75,000.00 0.0100 750.00

Jumlah 27,450.00

B BAHAN1 Batako 15/30/7 (cetak mesin) Bh 987.19 22.0000 21,718.14 2 Semen Portland Kg 1,396.02 7.5000 10,470.18 3 Pasir Beton / Pasang M3 62,521.93 0.0270 1,688.09


Acuan : SNI DT 91-0008-2007

1 M2 Pekerjaan Bongkaran Rangka Badan Kayu (P.Bkr. 07)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 2.6667 160,002.00 2 Tukang Kayu OH 75,000.00 4.0000 300,000.00 3 Kepala Tukang OH 75,000.00 0.4000 30,000.00 4 Mandor OH 80,000.00 0.1333 10,664.00

Jumlah 500,666.00

B Jumlah A 500,666.00


D Untuk dinding partisi diambil 10% 50,066.60

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - L.13

1 M3 Pek. Membuat Keep Kayu Belian



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 985,500.00

B BAHAN1 Kayu Belian (Tidak Ketam uk. 8/8) Bh 9,037,490.43 1.0000 9,037,490.43 2 Paku Beton Kg 27,421.90 2.0000 54,843.80

Jumlah 9,092,334.23 C Jumlah A + B 10,077,834.23 D Harga Satuan 10,077,834.23

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - F.3

1 M3 Pekerjaan Rangka Badan Kayu Kelas I uk. 8/8 (P.K.08)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 8.0000 480,000.00 2 Tukang Kayu OH 75,000.00 24.0000 1,800,000.00 3 Kepala Tukang OH 75,000.00 2.4000 180,000.00 4 Mandor OH 80,000.00 0.4000 32,000.00

Jumlah 2,492,000.00

B BAHAN1 Kayu Kelas I (Ketam uk. 8/8) M3 6,641,255.12 1.1000 7,305,380.63 2 Paku Kg 20,840.64 6.0000 125,043.86


Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - F.27a

1 M3 Pekerjaan Rangka Badan Kayu Kelas II uk. 8/8 (P.K.08a)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 8.0000 480,000.00 2 Tukang Kayu OH 75,000.00 24.0000 1,800,000.00 3 Kepala Tukang OH 75,000.00 2.4000 180,000.00 4 Mandor OH 80,000.00 0.4000 32,000.00

Jumlah 2,492,000.00

B BAHAN1 Kayu Kelas II (Ketam uk. 8/8) M3 3,284,266.12 1.1000 3,612,692.73 2 Paku Kg 20,840.64 6.0000 125,043.86

Jumlah 3,737,736.60

C Jumlah A + B 6,229,736.60

D Harga Satuan 6,229,736.60


1 M3 Pekerjaan Rangka Badan Kayu Kelas II uk. 5/7 (P.K.07)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 0.00 8.0000 0.00 2 Tukang Kayu OH 0.00 24.0000 0.00 3 Kepala Tukang OH 3,284,266.12 2.4000 7,882,238.69 4 Mandor OH 20,840.64 0.4000 8,336.26

Jumlah 7,890,574.94

B BAHAN1 Kayu Kelas II (Tidak Ketam uk. 5/7) M3 54,843.80 1.1000 60,328.18 2 Paku Kg 88,627.58 6.0000 531,765.48

Jumlah 592,093.66 C Jumlah A + B 8,482,668.61 D Harga Satuan 8,482,668.61


1 M' Melancip Tiang / Batang (P.K.09)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.1000 6,000.00 2 Tukang Kayu OH 75,000.00 0.2500 18,750.00 3 Kepala Tukang OH 75,000.00 0.0250 1,875.00 4 Mandor OH 80,000.00 0.0050 400.00


Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - E.1

Membuat Putting dan Lobang / Pasang (P.K.10)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Tukang Kayu OH 75,000.00 0.6000 45,000.00 2 Kepala Tukang OH 75,000.00 0.0600 4,500.00



1 M' Memancang Tiang ke Dalam Tanah (P.K.11)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 1.8000 108,000.00 2 Tukang Kayu OH 75,000.00 0.0400 3,000.00 3 Kepala Tukang OH 75,000.00 0.0040 300.00 4 Mandor OH 80,000.00 0.0430 3,440.00

Jumlah 114,740.00 C Jumlah A + B 114,740.00 D Harga Satuan 114,740.00 E Harga Upah 1/2 x Harga Satuan 57,370.00


Membuat dan Memasang 1 M3 Kusen Pintu dan Kusen Jendela, Kayu Kelas I (P.K.12)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 7.0000 420,000.00 2 Tukang Kayu OH 75,000.00 21.0000 1,575,000.00 3 Kepala Tukang OH 75,000.00 2.1000 157,500.00

Jumlah 2,152,500.00

B BAHAN1 Kayu Kelas I uk. 5/10 (Ketam - utk. Kusen) M3 11,517,198.00 1.1000 12,668,917.80 2 Paku 10 cm Kg 20,840.64 1.2500 26,050.81 3 Lem Kayu 20,342.06 1.0000 20,342.06


Acuan : SNI DT 91-0011-2007

Memasang 1 M3 Konstruksi Kuda Kuda Konvensional Kayu Kelas II Bentang 6 m (P.K.25)



1 2 3 4 5 6


Jumlah 1,246,000.00

B BAHAN1 Balok Kayu Kelas II (Tidak Ketam) M3 3,730,914.03 1.1000 4,104,005.43 2 Besi Strip Kg 38,390.66 15.0000 575,859.90 3 Paku 12 cm Kg 20,840.64 5.6000 116,707.61

Jumlah 4,796,572.94

C Jumlah A + B 6,042,572.94


Acuan : SNI DT 91-0011-2007

Memasang 1 M3 Konstruksi Gordeng Kayu Kelas II (P.K.27)



1 2 3 4 5 6


Jumlah 747,600.00

B BAHAN1 Balok Kayu Kelas II (Tidak Ketam) M3 3,730,914.03 1.1000 4,104,005.43 2 Besi Strip Kg 38,390.66 15.0000 575,859.90 3 Paku 12 cm Kg 20,840.64 3.0000 62,521.93

Jumlah 4,742,387.26

C Jumlah A + B 5,489,987.26


Acuan : SNI DT 91-0011-2007

1 M2 Pasang Kasau + Reng Atap Genteng Metal Kayu Kelas II (P.K.33)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.1000 6,000.00 2 Tukang Kayu OH 75,000.00 0.1000 7,500.00 3 Kepala Tukang OH 75,000.00 0.0100 750.00 4 Mandor OH 80,000.00 0.0050 400.00

Jumlah 14,650.00

B BAHAN1 Kayu Kelas II (Tidak Ketam) M3 3,730,914.03 0.0140 52,232.80 2 Paku Kg 20,840.64 0.1500 3,126.10

Jumlah 55,358.89

C Jumlah A + B 70,008.89



Memasang 1 M2 Rangka Langit-langit (60 x 60) cm, Kayu Kelas II atau III (P.K.35)



1 2 3 4 5 6


Jumlah 36,750.00

B BAHAN1 Kaso-kaso (5 x 7) cm M3 1,941,251.14 0.0163 31,642.39 2 Paku 7 cm - 10 cm Kg 20,840.64 0.2500 5,210.16

Jumlah 36,852.55

C Jumlah A + B 73,602.55


Acuan : SNI DT 91-0011-2007

1 M' Pasang Lisplank uk. 2 x (2 x 20) cm, Kayu Kelas II (P.K.42a)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.1000 6,000.00 2 Tukang Kayu OH 75,000.00 0.1000 7,500.00 3 Kepala Tukang OH 75,000.00 0.0100 750.00

Jumlah 14,250.00

B BAHAN1 Papan Kayu Kelas II (Ketam) M3 6,313,179.51 0.0088 55,555.98 2 Paku Kg 20,840.64 0.0600 1,250.44

Jumlah 56,806.42

C Jumlah A + B 71,056.42



Memasang 1 M2 Dinding Pemisah Triplek uk. 9 mm, Rangka Kayu Kelas II (P.K.46)



1 2 3 4 5 6


Jumlah 61,500.00

B BAHAN1 Ky. Kelas II Mabang uk. 6/12 - 4 m (tdk ketam) M3 3,730,914.03 0.0280 104,465.59 2 Paku Kg 20,840.64 0.1500 3,126.10 3 Triplek uk. 9 mm Lbr 164,531.40 0.4000 65,812.56

Jumlah 173,404.25

C Jumlah A + B 234,904.25


Acuan : SNI DT 91-0011-2007

Memasang 1 M2 Plesteran 1PC : 4PP, tebal 15 mm (P.Pls.02)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 30,375.00

B BAHAN1 Semen Portland Kg 1,396.02 6.2400 8,711.19 2 Pasir M3 62,521.93 0.0240 1,500.53


Acuan : SNI DT 91-0010-2007

Memasang 1 M2 Plesteran 1PC : 4PP, tebal 20 mm (P.Pls.04)



1 2 3 4 5 6


Jumlah 40,500.00

B BAHAN1 Semen Portland Kg 1,396.02 8.3200 11,614.92 2 Pasir M3 62,521.93 0.0320 2,000.70

Jumlah 13,615.62

C Jumlah A + B 54,115.62


Acuan : SNI DT 91-0010-2007

1 M2 Pasang Atap Genteng Metal Type CLASSIC 0.35 (P.PA.03)



1 2 3 4 5 6


Jumlah 20,250.00

B BAHAN1 Genteng Metal Type CLASSIC 0.35 Lbr 67,128.81 1.6200 108,748.67 2 Paku Kg 20,840.64 0.2000 4,168.13

Jumlah 112,916.80

C Jumlah A + B 133,166.80



1 M2 Pasang Atap Seng Gelombang BJLS 20 (P.PA.12a)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 12,150.00

B BAHAN1 Seng Gelombang 3" x 6" BJLS 20 Lbr 51,224.11 0.7000 35,856.88 2 Paku ½ - 1" ( paku atap seng ) Kg 27,421.90 0.0200 548.44



1 M' Pekerjaan Bumbungan dengan Seng Datar Colour 0.35 / 10 M' (P.PA.07)



1 2 3 4 5 6


Jumlah 35,625.00

B BAHAN1 Paku Kg 20,840.64 0.1000 2,084.06 2 Seng Datar Colour 0.35 Lbr 60,328.18 6.0000 361,969.08 3 Papan Kayu Kelas II (tdk ketam) M3 4,608,414.83 0.0720 331,805.87

Jumlah 695,859.01

C Jumlah A + B 731,484.01


Untuk 1 M' ( D / 10 ) 73,148.40

Acuan : Harga Satuan Bahan, Upah dan Analisa Biaya Pekerjaan BOW - H.10

1 M2 Langit-langit GRC (P.Pf.05)



1 2 3 4 5 6


Jumlah 10,125.00

B BAHAN1 GRC Board (120 x 240 x 4) Lbr 64,715.68 0.3640 23,556.51 2 Paku GRC Kg 28,788.01 0.1100 3,166.68

Jumlah 26,723.19

C Jumlah A + B 36,848.19



1 M2 Pasang Lantai Keramik ukuran (40 x 40) cm (P.LD.02)



1 2 3 4 5 6


Jumlah 70,875.00

B BAHAN1 Keramik 40 x 40 cm Kotak 125,592.30 1.0000 125,592.30 2 Semen Portland Kg 1,396.02 10.0000 13,960.24 3 Pasir Pasang M3 62,521.93 0.0450 2,813.49 4 Semen Warna Kg 55,661.47 0.1500 8,349.22

Jumlah 150,715.25

C Jumlah A + B 221,590.25



1 Buah Pemasangan Kunci Tanam Biasa (P.KK.02)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.0100 600.00 2 Tukang Kayu OH 75,000.00 0.5000 37,500.00 3 Kepala Tukang OH 75,000.00 0.0100 750.00 4 Mandor OH #REF! 0.0050 #REF!

Jumlah #REF!

B BAHAN1 Kunci Tanam 1 slag Bh 117,914.17 1.0000 117,914.17

Jumlah 117,914.17 C Jumlah A + B #REF!D Harga Satuan #REF!


1 Buah Pemasangan Engsel Pintu (P.KK.04)



( Rp. ) ( Rp. )1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.0150 900.00 2 Tukang Kayu OH 75,000.00 0.1500 11,250.00 3 Kepala Tukang OH 75,000.00 0.0150 1,125.00

Jumlah 13,275.00

B BAHAN1 Engsel Pintu Bh 32,906.28 1.0000 32,906.28



1 Buah Pemasangan Engsel Jendela (P.KK.04a)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 13,275.00

B BAHAN1 Engsel Jendela Bh 24,679.71 1.0000 24,679.71



1 Buah Pemasangan Slot Jendela (P.KK.07a)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 17,700.00

B BAHAN1 Slot Jendela Bh 11,517.20 1.0000 11,517.20



1 Buah Pemasangan Handle Jendela (P.KK.07b)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 17,700.00

B BAHAN1 Handle Jendela Bh 16,453.14 1.0000 16,453.14



1 Buah Pemasangan Kait Angin (P.KK.05)



( Rp. ) ( Rp. )1 2 3 4 5 6


Jumlah 13,275.00

B BAHAN1 Kait Angin Bh 14,807.83 1.0000 14,807.83



1 M2 Pengecatan Bidang Kayu Lama (P.Ct.03)



1 2 3 4 5 6

A TENAGA1 Pekerja OH 60,000.00 0.0700 4,200.00 2 Tukang Cat OH 75,000.00 0.0750 5,625.00 3 Kepala Tukang OH 75,000.00 0.0075 562.50

Jumlah 10,387.50

B BAHAN1 Dempul Kg 27,860.65 0.1500 4,179.10 2 Cat Dasar Kg 32,906.28 0.1700 5,594.07 3 Cat Kilat Penutup Kg 42,120.04 0.1700 7,160.41

Jumlah 16,933.57

C Jumlah A + B 27,321.07



1 M2 Pelaburan Bidang Kayu Dengan Cat Residu dan Ter (P.Ct.09)



1 2 3 4 5 6

A TENAGA1 Tukang Cat OH 75,000.00 0.1000 7,500.00

Jumlah 7,500.00

B BAHAN1 Residu dan Ter Ltr 37,951.91 0.3500 13,283.17

Jumlah 13,283.17

C Jumlah A + B 20,783.17



1 M2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)Dengan Cat Mutu Baik (P.Ct.11)



1 2 3 4 5 6


Jumlah 6,397.50

B BAHAN1 Plamur (dempul tembok) Kg 27,860.65 0.1000 2,786.07 2 Cat Dasar Tembok Kg 32,906.28 0.1200 3,948.75 3 Cat Tembok Penutup 2 x Kg 71,296.94 0.2600 18,537.20

Jumlah 25,272.02

C Jumlah A + B 31,669.52



1 M2 Pengecatan Tembok Lama (1 Lapis Cat Dasar, 2 Lapis Cat Penutup)Dengan Cat Mutu Baik (P.Ct.12)



1 2 3 4 5 6


Jumlah 5,145.00

B BAHAN1 Cat Dasar Tembok Kg 32,906.28 0.1200 3,948.75 2 Cat Tembok Penutup 2 x Kg 71,296.94 0.1800 12,833.45

Jumlah 16,782.20

C Jumlah A + B 21,927.20



DAFTAR HARGA SATUAN BAHAN DAN UPAH KOTA PONTIANAK

TAHUN ANGGARAN 2012

( Periode Januari s/d Desember 2012 )

TENAGA KERJANO SATUAN KODEHARGA TERMASUK

KEUNTUNGAN

(OVERHEAD)

(Rp)

A. UPAH1 Mandor Lapangan Org/hari L.061 80,000.00

2 Mekanik Org/hari L.071 70,000.00

3 Kepala Tukang Org/hari L.073 75,000.00

4 Tukang Batu / Kayu / Gali / Besi / Cor / Semen / Cat / Listrik / Pancang Org/hari L.079 75,000.00

5 Operator terlatih Org/hari L.081 54,295.36

6 Operator semi terlatih Org/hari L.082 48,262.54

7 Sopir Org/hari L.091 54,295.36

8 Pekerja / Buruh Lapangan Tak terlatih Org/hari L.101 60,000.00

9 Pekerja / Buruh Lapangan terlatih Org/hari L.106 60,000.00

NO MATERIAL SATUAN KODEHARGA TERMASUK

KEUNTUNGAN

(OVERHEAD)

(Rp)

B. BAHAN PENGISI

1 Batu Kong M³ M.101 191,953.30

2 Batu Sap Pinang M³ - 214,439.26

3 Batu pecah 15-20 cm M³ - 255,572.11

4 Batu pecah 10-15 cm M³ M.020 269,941.18

5 Batu pecah 5-7 cm M³ M.022 297,363.08

6 Batu pecah 3-5 cm M³ M.023 318,861.85

7 Batu pecah 2-3 cm M³ M.024 358,678.45

8 Batu pecah 1-2 cm M³ M.025 406,063.50

9 Batu pecah 1-1 cm M³ - 408,257.25

10 Batu pecah 0,5 cm M³ M.026 432,936.96

11 Stone Dust M³ - 407,379.75

12 Aspal Kg - 10,859.07

13 Pasir M³ M.040 62,521.93

14 Semen PC Zak M.080 70,200.06

15 Semen PC Kg - 1,396.02

16 Tanah Ex. Peniraman M³ M.050.a 114,733.23

17 Tanah EX. Peladis M³ M.050 219,375.20

18 Paving Block Bh - 2,413.13

19 Paving Stone Bh - 3,948.75

20 Batu Bata 5 x 11 x 22cm Bh - 2,522.81

21 Bataco 15 x 30 x 7 cm Bh - 987.19

22 Bataco 20 x 40 x 9 cm ( press ) Bh - 2,522.81

23 Bataco 20 x 40 x 7 cm ( press ) Bh - 2,303.44

24 Kerawang ( roster ) 18 x 18 cm Bh - 3,290.63

25 Kerawang press ( roster ) 30 x 30 cm Bh - 26,325.02

26 Keramik 20 x 20 cm Kotak - 50,346.61

27 Keramik 30 x 30 cm Kotak - 40,305.21

28 Keramik 30 x 30 cm Unpolished Kotak - 54,295.36

29 Keramik 30 x 30 cm Artistik Kotak - 63,947.87

30 Keramik 40 x 40 cm ( biasa ) Kotak - 71,187.25

31 Keramik 40 x 40 cm polishead (setaraf indogress) Kotak - 125,592.30

32 Keramik 40 x 40 cm polishead (setaraf decogress) Kotak - 119,060.90

33 Keramik 40 x 40 cm unpolishead (setaraf indogress) Kotak - 140,948.57

34 Keramik 40 x 40 cm unpolishead (setaraf decogress) Kotak - 120,766.05

35 Keramik 60 x 60 cm polishead (setaraf indogress) Kotak - 276,412.75

36 Keramik 60 x 60 cm polishead (setaraf decogress) Kotak - 209,064.57

37 Granito 40 x 40 cm Kotak - 188,882.05

38 Marmer M² - 452,461.35

39 Wood Flooring M² - 274,219.00

40 List Keramik WC. 8 x 20 cm Bh - 5,205.18

41 Plint Kayu uk. 2 x 10 cm - 46,617.23

42 Keramik dinding 20 x 20 cm Kotak - 52,979.11

43 Keramik dinding 20 x 25 cm Kotak - 54,734.11

44 Floor Hardener Kg - 8,226.57

45 Beton Ready Mix B 0 M³ - 756,844.44

46 Beton Ready Mix 125 M³ - 795,235.10

47 Beton Ready Mix 175 M³ - 855,563.28

48 Beton Ready Mix 225 M³ - 948,797.74

49 Beton Ready Mix 300 M³ - 1,036,547.82

50 Additive Ready Mix M³ - 43,875.04

51 Karung Goni Curing Beton ( 0.7m² ) Gulung - 11,517.20

52 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 20 x 20, K 300 - 6m Btg - 1,151,719.80

53 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 25 x 25, K 300 - 6m Btg - 1,513,688.88

54 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 28 x 28 x 28, K 300 - 6m Btg - 987,188.40

55 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 32 x 32 x 32, K 300 - 6m Btg - 1,102,360.38

56 Papan Turap Uk. 15/50 - 5m Kpg - 877,500.80

57 Papan Turap Uk. 15/50 - 6m Kpg - 1,118,813.52

58 Pemancangan Mini Pile - 6m Btg - 131,625.12

59 Sewa Pompa Ready Mix (Min. 100 M³) M³ - 54,843.80

60 Bahan Plastik Cor Beton M² - 3,839.07

-

C. BAHAN KAYU -

1 Ky. Belian tdk ketam Uk. 6/6 - 4 M M³ - 11,521,037.07




5 Ky. Belian tdk ketam Uk. 9/9 - 4 M M³ M.181.a 9,323,994.44

6 Ky. Belian tdk ketam Uk. 10/10 - 4 M M³ M.181.b 8,546,528.73



9 Ky. Belian ketam Uk. 5/10 - 4 M M³ - 8,226,570.00






15 Papan belian ketam (4m) M³ M.181.e 16,910,208.23

16 Papan belian tdk ketam (4m) M³ M.181.d 15,031,259.64

17 Ky. klas I Bengkirai uk. 8/8 - 4 M ( ketam ) M³ M.181.f 6,641,255.12

18 Ky. klas I Bengkirai uk. 8/8 - 4 M ( tdk ketam ) M³ M.181.g 11,265,135.90

19 Ky. klas I Bengkirai uk. 7/7 - 4 M ( tdk ketam ) M³ - 4,616,970.46

20 Ky. klas I Bengkirai uk. 7/7 - 4 M ( ketam ) M³ - 6,016,035.80

21 Ky. klas I Bengkirai uk. 5/10 - 4 M ( ketam / untuk kusen ) M³ - 11,517,198.00

22 Kusen Ky Kelas I Bangkirai uk. 5/10 M³ - 82,265.70

23 Ky. klas II Mabang uk. 8/8 - 4 M ( tdk ketam ) M³ M.181.h 3,427,737.50

24 Ky. klas II Mabang uk. 8/8 - 4 M ( ketam ) M³ M.181.i 3,284,266.12

25 Ky. klas II Mabang uk. 7/7 - 4 M ( tdk ketam ) M³ - 3,730,914.03

26 Ky. klas II Mabang uk. 7/7 - 4 M ( ketam ) M³ - 3,581,629.20









35 Ky klas III uk. 3/5 - 4 M ( tdk ketam) M³ - 2,041,395.92

36 Ky klas III uk. 4/6 - 4 M ( tdk ketam) M³ - 2,161,394.16

37 Papan kayu klas II (mabang) tdk ketam M³ M.181.j 4,608,414.83

38 Papan kayu klas II (mabang) ketam M³ M.181.k 6,313,179.51

39 Papan kayu klas I tdk ketam M³ - 9,026,411.98

40 Papan kayu klas I ketam M³ - 7,541,022.50

41 Papan mal klas III M³ M.181.l 1,319,761.20

42 Papan Simpiran M³ - 1,051,136.27

43 Renglat kayu klas I uk 1/8 cm Btg - 42,558.79

44 Kayu profil 10cm Btg - 20,621.27

45 Kayu cerucuk /dolken ø 4 - 6 - Pj. 4 M Btg - 5,614.01

46 Kayu cerucuk /dolken ø 6 - 8 Pj. 4 M Btg - 8,226.57

47 Kayu cerucuk /dolken ø 8 - 10 Pj. 12 M Btg - 10,420.32

48 Kayu cerucuk /dolken ø 12 - Pj. 12 M Btg - 76,781.32

49 Kayu cerucuk /dolken ø 15 - Pj. 12 M M³ - 93,234.46

C 50 Kayu Simpiran / Bakar Btg - 199,082.99

C 51 Alas Laci Btg - 16,453.14

C 52 Wood Plank M1 - 54,843.80

-

M1

D. BAHAN CAT -

1 Amplas Lbr - 2,742.19

2 Minyak cat Kg - 27,860.65

3 Cat kilat Kg - 42,120.04

4 Plamur Kg - 29,396.28

5 Cat dasar Kg - 32,906.28

6 Cat tembok Kg - 71,296.94

7 Cat tembok type weather shield Kg - 98,718.84

8 Cat tembok type weather coat (acrylic) Kg - 157,730.77

9 Cat seng Kg - 106,835.72

10 Dempul Kg - 27,860.65

11 Plitur Kg - 50,017.55

12 Thiner Ltr M.090.f 22,924.71

13 Thiner ND Ltr - 32,357.84

14 Melamic Ltr - 56,379.43

15 Vernis Ltr - 37,513.16

16 Meni Kg - 44,094.42

17 Oker Kg - 55,661.47

18 Lem Kayu Kg - 20,342.06

19 Sealent Tube - 137,109.50

20 Soda Api Kg - 12,065.64

21 Sabun / cream pembersih kotoran Kg - 20,292.21

22 Teak Oil Ltr - 43,875.04

23 Ter / Residu Ltr - 37,951.91

24 Kuas 4" Bh - 17,659.70

25 Road Line Paint ( Cat Marka ) Ltr M.090.e 98,718.84

26 Glass Bit Kg M.090.g 40,055.92

27 Weatherbond Emulsion ( cat kerb ) Kg M.090.h 98,718.84

28 Termoplast Kg - 37,403.47

29 Water Proofit M2 - 52,849.48

-

E. BAHAN BESI DAN ALUMINIUM -

1 Besi Tulangan Beton Kg M.167 15,465.95

2 Besi wire mesh ø 6 Kg - 17,659.70

3 Kawat baja/bendrat Kg M.168 18,646.89

4 Simpai roll Kg - 20,840.64

5 Kawat simpai Kg - 26,544.40

6 Baut dia 4/8 " pj = 20 cm Btg M.163 8,226.57

7 Besi Penahan bh - 11,517.20

8 Beugel plat L. 3 cm bh - 38,390.66

9 Plat 1,2 x 2,4 x 12 Bh - 444,234.78

10 Besi Konstruksi (I, H) Kg - 17,879.08

11 Besi Konstruksi ( C ) Kg - 18,537.20

12 Besi Konstruksi (siku ) Kg - 18,537.20

13 Kawat Las Btg - 5,484.38

14 Kawat Las Kg - 109,687.60

15 Kawat harmonika M² - 27,421.90

16 Kawat kasa M² - 13,710.95

17 Pipa galvanis dia 3/4" Btg - 148,187.95

18 Pipa galvanis dia 1/2" Btg - 121,533.86

19 Pipa galvanis dia 1" Btg - 190,966.11

20 Pipa galvanis dia 1 1/4" Btg - 269,063.68

21 Pipa galvanis dia 1 1/2" Btg - 311,841.85




25 Folding gate M² - 548,438.00

26 Rangka Aluminium 1 1/2" x 3" Meter - 82,265.70

27 Rangka Aluminium 1 3/4" x 4" Meter - 105,300.10

28 Pintu Aluminium std IKP, lengkap 4" Unit - 2,385,705.30

29 Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 m M² - 186,468.92

30 Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 17-30 m M² - 263,250.24

31 Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 meter M² - 197,437.68

32 Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 - 30 m M² - 296,156.52

33 Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 m M² - 175,500.16

34 Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 - 30 m M² - 219,375.20

35 Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 meter M² - 186,468.92

36 Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 -30 m M² - 252,281.48

37 Aluminium komposit + rangka besi M² - 947,302.00

38 Rangka plafond metal furing + pemasangan M² - 79,772.80

-

F. BAHAN PENGANTUNG -

1 Pintu Plastik untuk WC Bh - 301,640.90

2 Kait angin Bh - 14,807.83

3 Handle Jendela Bh - 16,453.14

4 Handle Pintu Bh - 109,687.60

5 Engsel jendela Bh - 24,679.71

6 Engsel pintu Bh - 32,906.28

7 Slot pintu Bh - 20,292.21

8 Slot jendela Bh - 11,517.20

9 Kunci tanam 2 slag (setaraf Belluci) Bh - 183,726.73

10 Kunci tanam 1 slag Bh - 117,914.17

11 Kunci tanam antik Bh - 178,511.58

12 Kunci tanam biasa Bh - 86,653.20

13 Kunci silinder Bh - 106,945.41

14 Door Closer Bh - 163,155.32

15 Door Stoper Bh - 76,781.32

16 Paku Seng Kg M.166.a 24,460.33

17 Paku campuran 1" - 5 " Kg M.166.b 20,840.64

18 Paku beton Kg - 27,421.90

19 Paku Atap Seng Kg M.166.c 27,421.90

20 Paku triplek Kg - 28,788.01

21 Paku GRC Kg - 28,788.01

22 Paku Zincallume Kg - 38,390.66

23 Sekrup Gypsum Kg - 65,812.56

24 Sekrup Fixer Bh - 329.06

25 Sekrup Zincalume Bh - 10,968.76

26 Pintu Tempered Polos 12mm -uk 87 x 213.5 cm Unit - 10,968.76

27 Pintu Aluminium + engsel tanam - uk 90 x 215 cm Unit - 10,968.76

28 Pintu Aluminium + engsel kupu-kupu - uk 90 x 215 cm Unit - 10,968.76

29 Jendela Casement -uk 60 x 120 m ( lengkap- tanpa kaca ) Unit - 10,968.76

30 Kusen aluminium M1 - 10,968.76

-

-

G. BAHAN ATAP -

1 Sirap belian Lbr - 5,484.38

2 Asbes Lbr - 56,489.11

3 Eternit M² - 71,296.94

4 Genteng Metal Type Prima 0.35 Lbr - 69,432.25

5 Genteng Metal Type Royal 0.35 Lbr - 69,432.25

6 Genteng Metal Type Classic 0.35 Lbr - 67,128.81

7 Genteng Metal Stone ( Type Classic 0.35 ) Lbr - 88,627.58

8 Genteng Metal Stone ( Type Prima 0.35 ) Lbr - 88,627.58

9 Atap Metal Supersheet 0.35 (polos) M' - 93,234.46

10 Atap Metal Supersheet 0.35 (polos) M² - 116,597.92

11 Atap Trim Deck 0.3 (polos) M² - 104,233.13

12 Atap Trim Deck 0.33 (color) M² - 117,036.67

13 Nok bubungan genteng metal 1/2 lingkaran 0.35 (pj 40cm) Bh - 71,296.94

14 Nok bubungan genteng metal stone 1/2 lingkaran 0.35 (pj 40cm) Bh - 87,750.08

15 Nok bubungan genteng metal kotak 0.35 M' - 85,117.58

16 Nok bubungan genteng metal stone kotak 0.35 M' - 100,912.59

17 Nok bubungan Trim Deck (polos) M' - 114,075.10

18 Nok bubungan Trim Deck (color) M' - 128,334.49

19 Nok bubungan steel sheet 0.33 (color) pjng 50 cm M' - 46,068.79




23 Seng gelombang Bjls 30 Lbr - 71,187.25

24 Seng gelombang Bjls 20 Lbr - 51,224.11

25 Seng plat Bjls 20 Lbr 52,650.05


27 Seng plat Bjls 30 ( lebar 45 cm ) Lbr 20,840.64

28 Plat datar color 0.35 M' 60,328.18

29 Zincalume Gelombang Persegi 0.35 (polos) M2 125,153.55


31 Zincalume Gelombang Persegi 0.35 (color) M2 - 140,290.44

32 Zincalume Gelombang Persegi 0.30 (color) M2 - 125,153.55

33 Zincalume Plat 0.2 lbr - 130,528.24

34 Aluminium Foil M² - 54,843.80

35 Atap steel sheet 0.33 (color) M² - 116,169.14

36 Atap steel sheet 0.40 (polos) M² - 116,169.14

-

H. BAHAN KACA -

1 Kaca Polos, t = 5 mm M² - 120,656.36

2 Kaca Polos, t = 12mm M² - 548,438.00

3 Kaca Rayben, t = 5 mm M² - 145,884.51

4 Kaca Cermin t = 3mm M² - 219,375.20

5 Kaca Patri M² - 2,742,190.00

6 Sealent Kg - 111,332.91

7 Nako + Bingkai (80 x 15) x 10 daun polos Bh - 254,475.23

8 Nako + Bingkai (80 x 15) x 10 daun rayben Bh - 280,800.26

9 Kaca Es M² - 166,725.15

-

I. BAHAN TRIPLEK -

1 Triplek t = 3 mm Lbr - 60,328.18

2 Triplek t = 6 mm Lbr - 132,722.00

3 Triplek t =9 mm Lbr - 164,531.40

4 Multiplek t = 10 mm Lbr - 186,468.92

5 Multiplek t = 12 mm Lbr - 221,568.95

6 Plywood 4' x 8' x 4mm Lbr - 109,029.47

7 Panel GRC 120 x 240 x 40 Lbr - 64,715.68

8 GypsumBoard t = 9mm Lbr - 66,909.44

-

J. BAHAN SANITASI -

1 Kloset duduk monoblok Bh - 1,700,157.80

2 Kloset duduk putih (setaraf TOTO) Bh - 2,138,908.20

3 Kloset duduk warna (setaraf TOTO) Bh - 2,336,345.88

4 Kloset jongkok (setaraf TOTO) Bh - 204,018.94

5 Kloset jongkok (setaraf INA) Bh - 137,109.50

6 Kran air uk 1/2" Bh - 38,390.66

7 Pipa paralon dia 1/2" Btg - 17,769.39

8 Pipa paralon dia 3/4" Btg - 27,591.42

9 Pipa paralon dia 1" Btg - 40,584.41




-

K. BAHAN MINYAK (TANPA KEUNTUNGAN) -

1 Minyak solar Ltr M.183 4,487.22

2 Minyak solar industri Ltr - 8,077.00

3 Bensin premium Ltr M.184 4,487.22

4 Minyak pelumas Ltr M.185 24,131.27

5 Oli BEO 154W40/Cat Ltr - 46,507.54

6 Minyak tanah Ltr M.064 7,807.76

7 Gas Elpiji Kg - 8,276.43

8 Alat-alat bantu Set M.170 56,838.12

9 Sewa Alat Untuk Pengelasan Jam - 62,322.50

10 Sewa Molen Set - 149,574.00

11 Sewa kuali termasuk angkutan Set - 63,120.23

-

L. BAHAN ALAT-ALAT LISTRIK -

1 Armatur lampu High Mass Holovent 400 watt (lengkap) Unit 14,442,566.29

2 Armatur lampu SGP 338 / SONT 400 Watt Unit - 5,987,327.56

3 Armatur lampu SGP 328 / SONT 250 Watt Unit - 4,085,833.19

4 Armatur lampu SGP 338 / SONT 400 Watt (lengkap) Unit - 5,599,661.67

5 Armatur lampu SGP 368 / SONT 250 Watt (lengkap) Unit - 4,689,114.99

6 Armatur lampu LVD 100 Watt (lengkap) Unit - 5,417,470.56

7 Armatur lampu Ekorola TRX 800 - 20 Watt (set) Set - 597,248.98

8 Armatur lampu Sorot HPIT 250 Watt (lengkap) Set - 7,322,634.49

9 Sorot HPIT 250 watt (lengkap) Set - 6,102,190.42

10 XKS SON T 250 watt (lengkap) Set - 3,948,474.40

11 Tiang Artagonal Cabang 2 T = 11 M Tiang - 8,506,163.69

12 Tiang Artagonal Cabang 1 T = 11 M Tiang - 7,465,198.45

13 Tiang Oktagonal Cabang 2 T = 11 M Btg - 7,938,101.58

14 Tiang Oktagonal Cabang 1 T = 11 M Btg - 8,337,354.48

15 Tiang high mass 22 m cab. 5 ring Tiang - 73,728,873.64

16 Tiang high mass 22 m cab. 4 ring Tiang - 88,473,689.10

17 Tiang lampu oktagonal 11 m Btg - 11,888,510.47

18 Tiang lampu oktagonal 12 m Btg - 13,554,734.91

19 Tiang lampu oktagonal cab. 4 Ring 12 Mtr Btg - 11,888,271.15

20 Tiang lampu oktagonal cab. 2 (11m) Btg - 12,491,552.95

21 Stang Ornamen Galvanis dia 2" Pj. 7 M + Klem Tiang Btg - 1,078,239.08



24 Stang Ornamen Galvanis dia 2" Pj. 3 M + Klem Tiang 12 - 748,069.43

25 Stang Ornamen Galvanis dia 2" Pj. 2 M + Klem Tiang Btg - 567,084.89

26 Box Panel PJU Uk. 60x90x30 Cm lengkap Time Swich Set - 5,115,829.66

27 Box Panel PJU Uk. 50x45x25 Cm lengkap Time Swich Set - 3,703,232.86

28 Box KWH Meter Uk. 35 x 50 x 25 cm Buah - 874,758.61

36 Traffo SON T 125 Watt Buah - 247,614.77


38 Traffo SON H 400 Watt Buah - 448,931.40




42 Traffo HPiT 400 Buah - 296,704.96

43 Traffo Neon 40 Watt Buah - 21,508.74



46 HPL 400 Watt Buah - 222,606.00

47 HPL 250 Watt Buah - 162,676.68

48 HPL 125 Watt Buah - 77,010.67

49 SOX 135 Watt Buah - 532,583.16

50 SOX 180 Watt Buah - 532,583.16

51 MLL 160 Watt Buah - 77,010.67

52 Bola SON T 1000 Watt Buah - 814,430.43




56 Bola Lampu SON 70 Watt Buah - 184,843.55

57 SON H 400 Watt Buah - 308,162.33

58 SON H 250 Watt Buah - 308,162.33

59 SON H 125 Watt Buah - 272,374.25

60 SON H 70 Watt Buah - 154,031.31

61 Bola Lampu HPIT 400 Watt Buah - 369,208.46

62 HPIT 400 Watt Buah - 356,055.92

63 Seri 200 Biji Kotak - 60,816.79

64 Seri Kuning Kotak - 60,816.79

65 Neon Sen Meter - 45,649.98

66 Pijar 5 Watt Buah - 2,303.44







73 Pijar 100 Watt Buah - 6,830.55

74 Pijar 200 Watt Buah - 15,176.78

75 Neon 40 Watt Buah - 14,369.08

76 Neon 20 Watt Buah - 9,941.69

77 Neon 10 Watt Buah - 5,723.70

78 Lampu Ekorola TRX 800 - 20 watt (set) Set - 590,199.06

79 Lampu Light Grick Buah - 144,578.23

80 Lampu Genite 16 Watt Buah - 45,640.01

81 Lampu XL 14 Watt Buah - 38,001.77

82 Lampu Sorot 300 Watt Buah - 150,820.45

83 Lampu Nepalos 25 Watt Buah - 38,001.77

84 Lampu Superlox 25 Watt Buah - 6,830.55

85 Lampu Superlox 40 Watt Buah - 38,001.77

86 Lampu Fisikom 25 Watt Buah - 38,001.77



89 Lampu Mercury 125 Watt Buah - 162,576.97

90 Lampu Mercury 250 Watt Buah - 91,290.00

91 Lampu Sunyco 45 Watt Buah - 22,815.02

92 Lampu Matsuka 8 Watt Buah - 24,320.73





97 Lampu Par 38 Watt Buah - 38,001.77

98 Lampu Taman Buah - 126,689.18

99 SL 15 Watt Buah - 49,339.48

100 SL 18 Watt Buah - 44,862.23

101 SL 25 Watt Buah - 58,024.74

102 TL Rina 32 Watt Buah - 27,601.39

103 Bola Essetial Buah - 33,265.26

104 Bola Spot Light Buah - 51,822.41

105 Bola Lampu Sorot 300 Watt Buah - 137,109.50

106 Hologen 500 Watt Buah - 40,125.72

107 Hologen 1.000 Watt Buah - 78,875.36

108 Hologen 1.500 Watt Buah - 89,844.12

109 NYY 1 x 1.5 mm Meter - 2,961.57

110 NYY 1 x 2.5 mm Meter - 4,606.88

111 NYY 1 x 4 mm Meter - 7,239.38

112 NYY 1 x 6 mm Meter - 11,188.14

113 NYY 2 mm Meter - 6,122.56

114 NYY 2 x 2.5 mm Meter - 12,175.32

115 NYY 2 x 4 mm Meter - 17,450.30

116 NYY 2 x 6 mm Meter - 16,562.83

117 NYY 2 x 10 mm Meter - 21,837.80

118 NYY 3 x 4 mm Meter - 23,672.58

119 NYY 4 x 2.5 mm Meter - 23,363.46

120 NYY 4 x 4 mm Meter - 34,551.59

121 NYY 4 x 6 mm Meter - 56,100.22

122 NYY 4 x 10 mm Meter - 76,342.57

123 NYY 4 x 16 mm Meter - 65,712.84

124 NYY 4 x 25 mm Meter - 272,573.69

125 NYY 4 x 35 mm Meter - 304,383.09

126 NYY 4 x 50 mm Meter - 373,486.28

127 NYY 4 x 70 mm Meter - 134,177.85

128 NYYFYGBY 4 x 6 mm Meter - 86,433.83

129 NYYFYGBY 4 x 10 mm Meter - 127,566.68

130 NYN 2 x 2,5 mm Meter - 6,481.54

131 NYN 3 x 1,5 mm Meter - 5,933.10

132 NYN 3 x 2,5 mm Meter - 7,857.62

133 NYA 1 x 1,5 mm Meter - 2,961.57

134 NYA 1 x 2,5 mm Meter - 4,606.88

135 NYA 1 x 4 mm Meter - 7,239.38

136 NYA 1 x 6 mm Meter - 11,188.14

137 NYA 2 x 2,5 mm Meter - 12,175.32

138 NYA 2 x 4 mm Meter - 17,550.02

139 NYA 2 x 30 mm Meter - 12,245.12

140 NYA 4 x 6 mm Meter - 22,755.19

141 NYA 1,5 mm Meter - 1,366.11

142 NYA 4 mm Meter - 3,559.86

143 NYA 10 mm Meter - 8,675.29

144 NYA 16 mm Meter - 2,373.24

145 NYF6BY 4 x 10 mm Meter - 60,328.18

146 NYF6BY 4 x 16 mm Meter - 88,019.31

147 NYF6BY 4 x 25 mm Meter - 121,753.24

148 NYF6BY 4 x 35 mm Meter - 154,928.75

149 NYF6BY 4 x 50 mm Meter - 199,172.74

150 NYF6BY 4 x 70 mm Meter - 271,197.61

151 NYM 4 mm Meter - 3,559.86

152 NYM 3 x 4 mm Meter - 19,644.05

153 NYM 2 x 2 mm Meter - 5,933.10

154 NYM 2 x 4 mm Meter - 14,618.37

155 NYM 2 x 2,5 mm Meter - 10,141.12

156 NYM 2 x 1,5 mm Meter - 4,387.50

157 NYM 3 x 1,5 mm Meter - 5,484.38

158 NYM 3 x 2,5 mm Meter - 7,857.62

159 NYM 3 x 10 mm Meter - 27,601.39

160 NYM 4 x 2,5 mm Meter - 10,051.37

161 NYM 4 x 4 mm Meter - 25,407.64

162 NYMHYM 2 x 0,75 mm Meter - 3,101.17

163 NYMHYM 2 x 1,5 mm Meter - 5,294.92





168 Kabel Snur Roll - 55,292.52

169 Kabel Tester Meter - 27,601.39

170 Kabel Box Meter - 55,292.52

171 Kabel Mic Transparan Roll - 179,787.95

172 Kabel 3 x 2,5 mm Meter - 7,857.62

173 Kabel Antena Roll - 34,551.59

174 Kabel H / M Meter - 2,004.29

175 Kabel Transparan Meter - 2,742.19

176 Kabel Telepon Meter - 1,645.31

177 Kabel TC 2 x 10 mm Meter - 7,069.86

178 Kabel TC 2 x 16 mm Meter - 9,871.88

179 Box TL 20 Watt Buah - 8,226.57

180 Box MCB 1 Group Buah - 4,108.30

181 Cal Gulung Buah - 55,292.52

182 Contactor 100 A Buah - 1,102,908.82

183 Conector Buah - 7,947.37

184 Dop 3" Buah - 6,940.23

185 Esensial Buah - 34,551.59

186 Fitting Gantung Buah - 1,455.85

187 Fitting Duduk Buah - 3,470.12

188 Fitting Atom Buah - 27,691.13

189 Fitting Gantung E 27 Buah - 17,390.47

190 Fitting Duduk E 27 Buah - 17,390.47

191 Fitting Duduk E 40 Buah - 22,047.21

192 Fitting Hologen Buah - 27,691.13

193 Full Breket Buah - 12,464.50

194 Gulung Spul Buah - 69,192.93

195 Gulung Coil Contactor Buah - 69,192.93

196 Isolasi Unibel Buah - 4,935.94

197 Icnitor SN 58 Buah - 99,596.34

198 Inector Buah - 82,993.63

199 Ignator Buah - 55,342.38

200 Indiktor Buah - 129,790.35

201 Insuluk Buah - 319.09

202 Kapasitor Buah - 155,756.39

203 Kap Hijau E 27 Buah - 27,421.90

204 Kap Hijau E 40 Buah - 43,875.04

205 Kap Lampu Buah - 96,794.32

206 Kap To2 Buah - 96,794.32

207 Kop Skring Buah - 4,178.10

208 Klem Tiang Buah - 11,098.39

209 k. Skum 10-8 Buah - 837.61

210 MCB 1.A Buah - 13,840.58

211 MCB 2.A Buah - 13,840.58

212 MCB 25 A Buah - 13,840.58

213 MCB 63 A Buah - 124,495.43

214 MCB 40 A Buah - 52,550.33

215 MCB 45 A Buah - 52,550.33

216 MCB 50 A Buah - 234,950.84

217 MCB 10 A Buah - 67,806.88

218 MCB 16 A Buah - 34,551.59

219 MCB 6 A Buah - 34,551.59

220 MCB 2 A Buah - 13,840.58

221 MCB 4 A Buah - 34,551.59

222 MCB 32 A Buah - 34,551.59

223 MCB Box Buah - 3,470.12

224 Multi Tester Buah - 62,242.73

225 MC Se-3 N Buah - 909,031.00

226 Macon Mec gmg-50 aC Buah - 498,071.45

227 Magnetic Contactor 100 A Buah - 1,323,490.58

228 NH Fuse 80 A Buah - 24,929.00

229 Ornamen Pijar Buah - 48,422.09

230 Ornamen Gantung Buah - 48,422.09

231 Obeng Plus Buah - 19,554.31

232 Obeng Minus Buah - 19,554.31

233 Open Steker Buah - 2,084.06

234 On - Off Buah - 6,252.19

235 Pat 38 Buah - 51,872.26

236 Solar Seal / Photo Seal Buah - 124,495.43

237 Opstic 1/2" lengkap klem Batang - 228,419.44

238 Pipa Paralon 1/2" Batang - 7,628.27

239 Pipa L 1/2" Batang - 2,084.06

240 Pipa Paralon 1' Batang - 8,994.38

241 Pipa Paralon 3/4" Batang - 8,316.31

242 Pipa Paralon 3' Batang - 16,632.63

243 Pipa PVC 1,5" Batang - 43,366.49

244 Pipa PVC Galvanis 1,5" Batang - 149,564.03

245 Pipa Besi Batang - 82,993.63

246 Pipa Galvanis Batang - 96,844.18

247 Pipa ornamen dia 2" x 2m Batang - 437,284.57

248 Pipa ornamen dia 2" x 3m lengkap klem Batang - 567,812.82

249 Pipa ornamen dia 2" x 6m lengkap klem Batang - 1,142,117.15

250 Pipa ornamen dia 2" x 7m lengkap klem Batang - 1,272,645.39

251 Pondasi tiang lampu oktagonal (11 meter) Unit - 1,435,810.68

252 Pres Conector Buah - 2,802.02

253 Rangka Ring 32 Watt Buah - 13,800.69

254 Rel MCB Buah - 20,740.93

255 Roset Telpon Buah - 4,886.08

256 Saklar Double Buah - 6,262.16

257 Saklar Engkel Buah - 4,287.79

258 Saklar Tripel Buah - 16,632.63

259 Spul Contactor Buah - 55,292.52

260 Sekring 63 A Buah - 8,994.38

261 Solder Pistol Buah - 304,383.09

262 Solder Buah - 20,740.93

263 Solar Seal / Photo Seal Buah - 124,495.43

264 Stop Kontak Buah - 4,178.10

265 Steker Arde Buah - 8,316.31

266 Steker T Buah - 9,682.42

267 Steker PH Buah - 2,802.02

268 Sadel No. 6 Bungkus - 977.22

269 Sadel No. 8 Bungkus - 1,296.31







276 Skun RS-16 Buah - 977.22

277 Stater Buah - 2,802.02

278 Ston 63 A Buah - 124,525.34

279 Stost 40 A + Ip Buah - 52,600.19

280 Stost 32 A + Ip Buah - 34,581.51

281 Tedus Hitam Buah - 707.98

282 Tali Tester Buah - 20,740.93

283 Tang Amper Buah - 899,338.60

284 Tang Buaya Buah - 27,671.19

285 Tang Potong Buah - 27,671.19

286 Tang Kombinasi Buah - 27,671.19

287 Tang Jepit Buah - 27,671.19

288 Tang Skun Buah - 276,711.90

289 Time Swicht Theben Buah - 590,498.21

290 Taping Buah - 456,569.65

291 Taping Conector 1 baut Buah - 10,659.64

292 Taping Conector 2 baut Buah - 17,390.47

293 Tespen Buah - 6,900.35

294 Timah Solder Buah - 20,740.93

295 Terminal 25 ml Buah - 34,591.48

296 Tolkit Buah - 62,242.73

297 Wedge Klem Buah - 4,178.10

298 Wide Klem Buah - 6,401.77

299 WD 40 Buah - 34,591.48

300 Klem Tiang uk. 5" s/d 8" x 2" Set - 191,953.30

#REF!

#REF!

#REF!

#REF!

TENTANGSTANDARISASI HARGA SATUAN BAHAN, UPAH DAN ANALISA

ANALISA BIAYA KONSTRUKSI NASIONAL INDONESIA ( ABK-SNI )DAN ANALISA E KOTA PONTIANAK

TAHUN ANGGARAN 2011

( Periode Januari 2012)

TENAGA KERJA

HARGA

NO SATUAN KODE SATUAN KODE

TANPA HARGA TERMASUK

KEUNTUNGAN KEUNTUNGAN KEUNTUNGAN

(OVERHEAD) (OVERHEAD) (OVERHEAD)

(Rp) (Rp) (Rp)

A. UPAH

1 Mandor Lapangan Org/hari L.061 Org/hari L.061 60,500.00 6,050.00 66,550.00

2 Mekanik Org/hari L.071 Org/hari L.071 60,500.00 6,050.00 66,550.00

3 Kepala Tukang Org/hari L.073 Org/hari L.073 60,500.00 6,050.00 66,550.00

4 Tukang Batu / Kayu / Gali / Besi / Cor / Semen / Cat / Listrik / Pancang Org/hari L.079 Org/hari L.079 55,000.00 5,500.00 60,500.00

5 Operator terlatih Org/hari L.081 Org/hari L.081 49,500.00 4,950.00 54,450.00

6 Operator semi terlatih Org/hari L.082 Org/hari L.082 44,000.00 4,400.00 48,400.00

7 Sopir Org/hari L.091 Org/hari L.091 49,500.00 4,950.00 54,450.00

8 Pekerja / Buruh Lapangan Tak terlatih Org/hari L.101 Org/hari L.101 44,000.00 4,400.00 48,400.00

9 Pekerja / Buruh Lapangan terlatih Org/hari L.106 Org/hari L.106 49,500.00 4,950.00 54,450.00

HARGA

NO MATERIAL SATUAN KODE

HARGA DI JARAK ONGKOS

LOKASI ANGKUT ANGKUT TANPA HARGA TERMASUK

RATA-RATA PER UNIT KEUNTUNGAN KEUNTUNGAN KEUNTUNGAN

(Rp) (km) (Rp) (OVERHEAD) (OVERHEAD) (OVERHEAD)

(Rp) (Rp) (Rp)

B. BAHAN PENGISI

1 Batu Kong M³ M.101 175,000.00 - - - 17,500.00 192,500.00

2 Batu Sap Pinang M³ - 195,500.00 - - - 19,550.00 215,050.00

3 Batu pecah 15-20 cm M³ - 233,000.00 - - - 23,300.00 256,300.00

4 Batu pecah 10-15 cm M³ M.020 246,100.00 - - - 24,610.00 270,710.00

5 Batu pecah 5-7 cm M³ M.022 271,109.00 - - - 27,110.90 298,210.00

6 Batu pecah 3-5 cm M³ M.023 290,700.00 - - - 29,070.00 319,770.00

7 Batu pecah 2-3 cm M³ M.024 327,000.00 - - - 32,700.00 359,700.00

8 Batu pecah 1-2 cm M³ M.025 370,205.00 - - - 37,020.50 407,220.00

9 Batu pecah 1-1 cm M³ - 372,200.00 - - - 37,220.00 409,420.00

10 Batu pecah 0,5 cm M³ M.026 394,700.00 - - - 39,470.00 434,170.00

11 Stone Dust M³ - 371,400.00 - - - 37,140.00 408,540.00

12 Aspal Kg - 9,900.00 - - - 990.00 10,890.00

13 Pasir M³ M.040 57,000.00 - - - 5,700.00 62,700.00

14 Semen PC Zak M.080 64,000.00 - - - 6,400.00 70,400.00

15 Semen PC Kg - 1,280.00 - - - 128.00 1,400.00

16 Tanah Ex. Peniraman M³ M.050.a 104,600.00 - - - 10,460.00 115,060.00

17 Tanah EX. Peladis M³ M.050 200,000.00 - - - 20,000.00 220,000.00

18 Paving Block Bh - 2,205.00 - - - 220.50 2,420.00

19 Paving Stone Bh - 3,600.00 - - - 360.00 3,960.00

20 Batu Bata 5 x 11 x 22cm Bh - 2,300.00 - - - 230.00 2,530.00

21 Bataco 15 x 30 x 7 cm Bh - 900.00 - - - 90.00 990.00

22 Bataco 20 x 40 x 9 cm ( press ) Bh - 2,300.00 - - - 230.00 2,530.00

23 Bataco 20 x 40 x 7 cm ( press ) Bh - 2,100.00 - - - 210.00 2,310.00

24 Kerawang ( roster ) 18 x 18 cm Bh - 3,000.00 - - - 300.00 3,300.00

25 Kerawang press ( roster ) 30 x 30 cm Bh - 24,000.00 - - - 2,400.00 26,400.00

26 Keramik 20 x 20 cm Kotak - 45,900.00 - - - 4,590.00 50,490.00

27 Keramik 30 x 30 cm Kotak - 36,750.00 - - - 3,675.00 40,420.00

28 Keramik 30 x 30 cm Unpolished Kotak - 49,500.00 - - - 4,950.00 54,450.00

29 Keramik 30 x 30 cm Artistik Kotak - 58,300.00 - - - 5,830.00 64,130.00

30 Keramik 40 x 40 cm ( biasa ) Kotak - 64,900.00 - - - 6,490.00 71,390.00

31 Keramik 40 x 40 cm polishead (setaraf indogress) Kotak - 114,500.00 - - - 11,450.00 125,950.00

32 Keramik 40 x 40 cm polishead (setaraf decogress) Kotak - 108,550.00 - - - 10,855.00 119,400.00

33 Keramik 40 x 40 cm unpolishead (setaraf indogress) Kotak - 128,500.00 - - - 12,850.00 141,350.00

34 Keramik 40 x 40 cm unpolishead (setaraf decogress) Kotak - 110,100.00 - - - 11,010.00 121,110.00

35 Keramik 60 x 60 cm polishead (setaraf indogress) Kotak - 252,000.00 - - - 25,200.00 277,200.00

36 Keramik 60 x 60 cm polishead (setaraf decogress) Kotak - 190,600.00 - - - 19,060.00 209,660.00

37 Granito 40 x 40 cm Kotak - 172,200.00 - - - 17,220.00 189,420.00

38 Marmer M² - 412,500.00 - - - 41,250.00 453,750.00

39 Wood Flooring M² - 250,000.00 - - - 25,000.00 275,000.00

40 List Keramik WC. 8 x 20 cm Bh - 4,750.00 - - - 475.00 5,220.00

41 Plint Kayu uk. 2 x 10 cm - 42,500.00 - - - 4,250.00 46,750.00

42 Keramik dinding 20 x 20 cm Kotak - 48,300.00 - - - 4,830.00 53,130.00

43 Keramik dinding 20 x 25 cm Kotak - 49,900.00 - - - 4,990.00 54,890.00

44 Floor Hardener Kg - 7,505.00 - - - 750.50 8,250.00

M1

45 Beton Ready Mix B 0 M³ - 690,000.00 - - - 69,000.00 759,000.00

46 Beton Ready Mix 125 M³ - 725,000.00 - - - 72,500.00 797,500.00

47 Beton Ready Mix 175 M³ - 780,000.00 - - - 78,000.00 858,000.00

48 Beton Ready Mix 225 M³ - 865,000.00 - - - 86,500.00 951,500.00

49 Beton Ready Mix 300 M³ - 945,000.00 - - - 94,500.00 1,039,500.00

50 Additive Ready Mix M³ - 40,000.00 - - - 4,000.00 44,000.00

51 Karung Goni Curing Beton ( 0.7m² ) Gulung - 10,500.00 - - - 1,050.00 11,550.00

52 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 20 x 20, K 300 - 6m Btg - 1,050,000.00 - - - 105,000.00 1,155,000.00

53 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 25 x 25, K 300 - 6m Btg - 1,380,000.00 - - - 138,000.00 1,518,000.00

54 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 28 x 28 x 28, K 300 - 6m Btg - 900,000.00 - - - 90,000.00 990,000.00

55 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 32 x 32 x 32, K 300 - 6m Btg - 1,005,000.00 - - - 100,500.00 1,105,500.00

56 Papan Turap Uk. 15/50 - 5m Kpg - 800,000.00 - - - 80,000.00 880,000.00

57 Papan Turap Uk. 15/50 - 6m Kpg - 1,020,000.00 - - - 102,000.00 1,122,000.00

58 Pemancangan Mini Pile - 6m Btg - 120,000.00 - - - 12,000.00 132,000.00

59 Sewa Pompa Ready Mix (Min. 100 M³) M³ - 50,000.00 - - - 5,000.00 55,000.00

60 Bahan Plastik Cor Beton M² - 3,500.00 - - - 350.00 3,850.00

C. BAHAN KAYU

1 Ky. Belian tdk ketam Uk. 6/6 - 4 M M³ - 10,503,500.00 - - - 1,050,350.00 11,553,850.00 -

2 Ky. Belian tdk ketam Uk. 7/7 - 4 M M³ - 10,421,400.00 - - - 1,042,140.00 11,463,540.00

3 Ky. Belian tdk ketam Uk. 8/8 - 4 M M³ - 8,239,300.00 - - - 823,930.00 9,063,230.00


5 Ky. Belian tdk ketam Uk. 9/9 - 4 M M³ M.181.a 8,500,500.00 - - - 850,050.00 9,350,550.00

6 Ky. Belian tdk ketam Uk. 10/10 - 4 M M³ M.181.b 7,791,700.00 - - - 779,170.00 8,570,870.00



9 Ky. Belian ketam Uk. 5/10 - 4 M M³ - 7,500,000.00 - - - 750,000.00 8,250,000.00

10 Ky. Belian ketam Uk. 6/6 - 4 M M³ - 11,024,300.00 - - - 1,102,430.00 12,126,730.00





15 Papan belian ketam (4m) M³ M.181.e 15,416,700.00 - - - 1,541,670.00 16,958,370.00

16 Papan belian tdk ketam (4m) M³ M.181.d 13,703,700.00 - - - 1,370,370.00 15,074,070.00

17 Ky. klas I Bengkirai uk. 8/8 - 4 M ( ketam ) M³ M.181.f 6,054,700.00 - - - 605,470.00 6,660,170.00

18 Ky. klas I Bengkirai uk. 8/8 - 4 M ( tdk ketam ) M³ M.181.g 10,270,200.00 - - - 1,027,020.00 11,297,220.00

19 Ky. klas I Bengkirai uk. 7/7 - 4 M ( tdk ketam ) M³ - 4,209,200.00 - - - 420,920.00 4,630,120.00

20 Ky. klas I Bengkirai uk. 7/7 - 4 M ( ketam ) M³ - 5,484,700.00 - - - 548,470.00 6,033,170.00

21 Ky. klas I Bengkirai uk. 5/10 - 4 M ( ketam / untuk kusen ) M³ - 10,500,000.00 - - - 1,050,000.00 11,550,000.00

22 Kusen Ky Kelas I Bangkirai uk. 5/10 M³ - 75,000.00 - - - 7,500.00 82,500.00

23 Ky. klas II Mabang uk. 8/8 - 4 M ( tdk ketam ) M³ M.181.h 3,125,000.00 - - - 312,500.00 3,437,500.00

24 Ky. klas II Mabang uk. 8/8 - 4 M ( ketam ) M³ M.181.i 2,994,200.00 - - - 299,420.00 3,293,620.00

25 Ky. klas II Mabang uk. 7/7 - 4 M ( tdk ketam ) M³ - 3,401,400.00 - - - 340,140.00 3,741,540.00

26 Ky. klas II Mabang uk. 7/7 - 4 M ( ketam ) M³ - 3,265,309.00 - - - 326,530.90 3,591,830.00









35 Ky klas III uk. 3/5 - 4 M ( tdk ketam) M³ - 1,860,100.00 - - - 186,010.00 2,047,210.00

36 Ky klas III uk. 4/6 - 4 M ( tdk ketam) M³ - 1,970,500.00 - - - 197,050.00 2,167,550.00

37 Papan kayu klas II (mabang) tdk ketam M³ M.181.j 4,201,400.00 - - - 420,140.00 4,621,540.00

38 Papan kayu klas II (mabang) ketam M³ M.181.k 5,755,600.00 - - - 575,560.00 6,331,160.00

39 Papan kayu klas I tdk ketam M³ - 8,229,200.00 - - - 822,920.00 9,052,120.00

40 Papan kayu klas I ketam M³ - 6,875,000.00 - - - 687,500.00 7,562,500.00

41 Papan mal klas III M³ M.181.l 1,203,200.00 - - - 120,320.00 1,323,520.00

42 Papan Simpiran M³ - 549,800.00 - - - 54,980.00 1,054,130.00

43 Renglat kayu klas I uk 1/8 cm Btg - 17,600.00 - - - 1,760.00 42,680.00

44 Kayu profil 10cm Btg - 18,800.00 - - - 1,880.00 20,680.00

45 Kayu cerucuk /dolken ø 4 - 6 - Pj. 4 M Btg - 5,120.00 - - - 512.00 5,630.00

46 Kayu cerucuk /dolken ø 6 - 8 Pj. 4 M Btg - 9,500.00 - - - 950.00 8,250.00 2,062.50

47 Kayu cerucuk /dolken ø 8 - 10 Pj. 12 M Btg - 60,000.00 - - - 6,000.00 10,450.00 12,345.00

48 Kayu cerucuk /dolken ø 12 - Pj. 12 M Btg - 75,000.00 - - - 7,500.00 77,000.00

49 Kayu cerucuk /dolken ø 15 - Pj. 12 M M³ - 165,000.00 - - - 16,500.00 93,500.00

C 50 Kayu Simpiran / Bakar Btg - 15,000.00 - - - 1,500.00 199,650.00

C 51 Alas Laci Btg - 15,000.00 - - - 1,500.00 16,500.00

C 52 Wood Plank M1 - 15,000.00 - - - 1,500.00 55,000.00

D. BAHAN CAT

1 Amplas Lbr - 2,500.00 - - - 250.00 2,750.00

2 Minyak cat Kg - 25,400.00 - - - 2,540.00 27,940.00

3 Cat kilat Kg - 38,400.00 - - - 3,840.00 42,240.00

4 Plamur Kg - 26,800.00 - - - 2,680.00 29,480.00

5 Cat dasar Kg - 30,000.00 - - - 3,000.00 33,000.00

6 Cat tembok Kg - 65,000.00 - - - 6,500.00 71,500.00

7 Cat tembok type weather shield Kg - 90,000.00 - - - 9,000.00 99,000.00 36,666.67

8 Cat tembok type weather coat (acrylic) Kg - 143,000.00 - - - 14,300.00 158,180.00 51,666.67

9 Cat seng Kg - 97,400.00 - - - 9,740.00 107,140.00

10 Dempul Kg - 25,400.00 - - - 2,540.00 27,940.00

11 Plitur Kg - 45,600.00 - - - 4,560.00 50,160.00

12 Thiner Ltr M.090.f 29,500.00 - - - 2,950.00 22,990.00

13 Thiner ND Ltr - 29,500.00 - - - 2,950.00 32,450.00

14 Melamic Ltr - 51,400.00 - - - 5,140.00 56,540.00

15 Vernis Ltr - 28,100.00 - - - 2,810.00 37,620.00

16 Meni Kg - 40,200.00 - - - 4,020.00 44,220.00

17 Oker Kg - 50,750.00 - - - 5,075.00 55,820.00

18 Lem Kayu Kg - 18,550.00 - - - 1,855.00 20,400.00

19 Sealent Tube - 125,000.00 - - - 12,500.00 137,500.00

20 Soda Api Kg - 11,000.00 - - - 1,100.00 12,100.00

21 Sabun / cream pembersih kotoran Kg - 18,500.00 - - - 1,850.00 20,350.00

22 Teak Oil Ltr - 40,000.00 - - - 4,000.00 44,000.00

23 Ter / Residu Ltr - 23,000.00 - - - 2,300.00 38,060.00

24 Kuas 4" Bh - 16,100.00 - - - 1,610.00 17,710.00

25 Road Line Paint ( Cat Marka ) Ltr M.090.e 90,000.00 - - - 9,000.00 99,000.00

26 Glass Bit Kg M.090.g 36,500.00 - - - 3,650.00 40,170.00

27 Weatherbond Emulsion ( cat kerb ) Kg M.090.h 90,000.00 - - - 9,000.00 99,000.00

28 Termoplast Kg - 34,000.00 - - - 3,400.00 37,510.00

29 Water Proofit M2 - 34,000.00 - - - 3,400.00 53,000.00

E. BAHAN BESI DAN ALUMINIUM

1 Besi Tulangan Beton Kg M.167 14,100.00 - - - 1,410.00 15,510.00

2 Besi wire mesh ø 6 Kg - 27,500.00 - - - 2,750.00 17,710.00

3 Kawat baja/bendrat Kg M.168 17,000.00 - - - 1,700.00 18,700.00

4 Simpai roll Kg - 19,000.00 - - - 1,900.00 20,900.00

5 Kawat simpai Kg - 24,200.00 - - - 2,420.00 26,620.00

6 Baut dia 4/8 " pj = 20 cm Btg M.163 7,500.00 - - - 750.00 8,250.00

7 Besi Penahan bh - 10,500.00 - - - 1,050.00 11,550.00

8 Beugel plat L. 3 cm bh - 35,000.00 - - - 3,500.00 38,500.00

9 Plat 1,2 x 2,4 x 12 Bh - 405,000.00 - - - 40,500.00 445,500.00

10 Besi Konstruksi (I, H) Kg - 16,300.00 - - - 1,630.00 17,930.00

11 Besi Konstruksi ( C ) Kg - 16,900.00 - - - 1,690.00 18,590.00

12 Besi Konstruksi (siku ) Kg - 16,900.00 - - - 1,690.00 18,590.00

13 Kawat Las Btg - 5,000.00 - - - 500.00 5,500.00

14 Kawat Las Kg - 100,000.00 - - - 10,000.00 110,000.00

15 Kawat harmonika M² - 25,000.00 - - - 2,500.00 27,500.00

16 Kawat kasa M² - 12,500.00 - - - 1,250.00 13,750.00

17 Pipa galvanis dia 3/4" Btg - 135,100.00 - - - 13,510.00 148,610.00

18 Pipa galvanis dia 1/2" Btg - 110,800.00 - - - 11,080.00 121,880.00

19 Pipa galvanis dia 1" Btg - 174,100.00 - - - 17,410.00 191,510.00

20 Pipa galvanis dia 1 1/4" Btg - 245,300.00 - - - 24,530.00 269,830.00

21 Pipa galvanis dia 1 1/2" Btg - 284,300.00 - - - 28,430.00 312,730.00




25 Folding gate M² - 500,000.00 - - - 50,000.00 550,000.00

26 Rangka Aluminium 1 1/2" x 3" Meter - 75,000.00 - - - 7,500.00 82,500.00

27 Rangka Aluminium 1 3/4" x 4" Meter - 96,000.00 - - - 9,600.00 105,600.00

28 Pintu Aluminium std IKP, lengkap 4" Unit - 2,175,000.00 - - - 217,500.00 2,392,500.00

29 Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 m M² - 230,000.00 - - - 23,000.00 187,000.00

30 Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 17-30 m M² - 150,000.00 - - - 15,000.00 264,000.00

31 Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 meter M² - 150,000.00 - - - 15,000.00 198,000.00

32 Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 - 30 m M² - 150,000.00 - - - 15,000.00 297,000.00

33 Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 m M² - 150,000.00 - - - 15,000.00 176,000.00

34 Rangka Baja Ringan Zincalume (truss/color) tanpa jurai dalam 16 - 30 M² - 150,000.00 - - - 15,000.00 220,000.00

35 Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 meter M² - 150,000.00 - - - 15,000.00 187,000.00

36 Rangka Baja Ringan Zincalume (truss/color) dgn jurai dalam 16 -30 m M² - 150,000.00 - - - 15,000.00 253,000.00

37 Aluminium komposit + rangka besi M² - 1,900,000.00 - - - 190,000.00 950,000.00

38 Rangka plafond metal furing + pemasangan M² - 1,900,000.00 - - - 190,000.00 80,000.00

F. BAHAN PENGANTUNG

1 Pintu Plastik untuk WC Bh - 275,000.00 - - - 27,500.00 302,500.00

2 Kait angin Bh - 13,500.00 - - - 1,350.00 14,850.00

3 Handle Jendela Bh - 15,000.00 - - - 1,500.00 16,500.00

4 Handle Pintu Bh - 100,000.00 - - - 10,000.00 110,000.00

5 Engsel jendela Bh - 22,500.00 - - - 2,250.00 24,750.00

6 Engsel pintu Bh - 30,000.00 - - - 3,000.00 33,000.00

7 Slot pintu Bh - 18,500.00 - - - 1,850.00 20,350.00

8 Slot jendela Bh - 10,500.00 - - - 1,050.00 11,550.00

9 Kunci tanam 2 slag (setaraf Belluci) Bh - 167,500.00 - - - 16,750.00 184,250.00

10 Kunci tanam 1 slag Bh - 107,500.00 - - - 10,750.00 118,250.00

11 Kunci tanam antik Bh - 162,750.00 - - - 16,275.00 179,020.00

12 Kunci tanam biasa Bh - 79,000.00 - - - 7,900.00 86,900.00

13 Kunci silinder Bh - 97,500.00 - - - 9,750.00 107,250.00

14 Door Closer Bh - 148,000.00 - - - 14,800.00 163,620.00

15 Door Stoper Bh - 70,000.00 - - - 7,000.00 77,000.00

16 Paku Seng Kg M.166.a 22,300.00 - - - 2,230.00 24,530.00

17 Paku campuran 1" - 5 " Kg M.166.b 19,000.00 - - - 1,900.00 20,900.00

18 Paku beton Kg - 25,000.00 - - - 2,500.00 27,500.00

19 Paku Atap Seng Kg M.166.c 25,000.00 - - - 2,500.00 27,500.00

20 Paku triplek Kg - 26,250.00 - - - 2,625.00 28,870.00

21 Paku GRC Kg - 26,250.00 - - - 2,625.00 28,870.00

22 Paku Zincallume Kg - 35,000.00 - - - 3,500.00 38,500.00

23 Sekrup Gypsum Kg - 60,000.00 - - - 6,000.00 66,000.00

24 Sekrup Fixer Bh - 300.00 - - - 30.00 330.00

25 Sekrup Zincalume Bh - 10,000.00 - - - 1,000.00 11,000.00

26 Pintu Tempered Polos 12mm -uk 87 x 213.5 cm Unit - 10,000.00 - - - 1,000.00 11,000.00

27 Pintu Aluminium + engsel tanam - uk 90 x 215 cm Unit - 10,000.00 - - - 1,000.00 11,000.00

28 Pintu Aluminium + engsel kupu-kupu - uk 90 x 215 cm Unit - 10,000.00 - - - 1,000.00 11,000.00

29 Jendela Casement -uk 60 x 120 m ( lengkap- tanpa kaca ) Unit - 10,000.00 - - - 1,000.00 11,000.00

30 Kusen aluminium M1 - 10,000.00 - - - 1,000.00 11,000.00

G. BAHAN ATAP

1 Sirap belian Lbr - 5,000.00 - - - 500.00 5,500.00

2 Asbes Lbr - 50,000.00 - - - 5,000.00 56,650.00

3 Eternit M² - 65,000.00 - - - 6,500.00 71,500.00

4 Genteng Metal Type Prima 0.35 Lbr - 63,300.00 - - - 6,330.00 69,630.00

5 Genteng Metal Type Royal 0.35 Lbr - 63,300.00 - - - 6,330.00 69,630.00

6 Genteng Metal Type Classic 0.35 Lbr - 61,200.00 - - - 6,120.00 67,320.00

7 Genteng Metal Stone ( Type Classic 0.35 ) Lbr - 80,800.00 - - - 8,080.00 88,880.00

8 Genteng Metal Stone ( Type Prima 0.35 ) Lbr - 80,800.00 - - - 8,080.00 88,880.00

9 Atap Metal Supersheet 0.35 (polos) M' - 85,000.00 - - - 8,500.00 93,500.00

10 Atap Metal Supersheet 0.35 (polos) M² - 106,300.00 - - - 10,630.00 116,930.00

11 Atap Trim Deck 0.3 (polos) M² - 95,029.59 - - - 9,502.96 104,530.00

12 Atap Trim Deck 0.33 (color) M² - 106,745.56 - - - 10,674.56 117,370.00

13 Nok bubungan genteng metal 1/2 lingkaran 0.35 (pj 40cm) Bh - 65,000.00 - - - 6,500.00 71,500.00

14 Nok bubungan genteng metal stone 1/2 lingkaran 0.35 (pj 40cm) Bh - 80,000.00 - - - 8,000.00 88,000.00

15 Nok bubungan genteng metal kotak 0.35 M' - 77,600.00 - - - 7,760.00 85,360.00

16 Nok bubungan genteng metal stone kotak 0.35 M' - 92,000.00 - - - 9,200.00 101,200.00

17 Nok bubungan Trim Deck (polos) M' - 104,000.00 - - - 10,400.00 114,400.00

18 Nok bubungan Trim Deck (color) M' - 117,000.00 - - - 11,700.00 128,700.00

19 Nok bubungan steel sheet 0.33 (color) pjng 50 cm M' - 64,900.00 - - - 6,490.00 46,200.00




23 Seng gelombang Bjls 30 Lbr - 19,000.00 - - - 1,900.00 71,390.00

24 Seng gelombang Bjls 20 Lbr - 55,000.00 - - - 5,500.00 51,370.00



27 Seng plat Bjls 30 ( lebar 45 cm ) Lbr 20,900.00

28 Plat datar color 0.35 M' 60,500.00



31 Zincalume Gelombang Persegi 0.35 (color) M2 - 103,750.00 - - - 10,375.00 140,690.00

32 Zincalume Gelombang Persegi 0.30 (color) M2 - 91,250.00 - - - 9,125.00 125,510.00

33 Zincalume Plat 0.2 lbr - 116,250.00 - - - 11,625.00 130,900.00

34 Aluminium Foil M² - 103,750.00 - - - 10,375.00 55,000.00

35 Atap steel sheet 0.33 (color) M² - 103,750.00 - - - 10,375.00 116,500.00

36 Atap steel sheet 0.40 (polos) M² - 103,750.00 - - - 10,375.00 116,500.00

H. BAHAN KACA

1 Kaca Polos, t = 5 mm M² - 110,000.00 - - - 11,000.00 121,000.00

2 Kaca Polos, t = 12mm M² - 500,000.00 - - - 50,000.00 550,000.00

3 Kaca Rayben, t = 5 mm M² - 133,000.00 - - - 13,300.00 146,300.00

4 Kaca Cermin t = 3mm M² - 200,000.00 - - - 20,000.00 220,000.00

5 Kaca Patri M² - 2,500,000.00 - - - 250,000.00 2,750,000.00

6 Sealent Kg - 101,500.00 - - - 10,150.00 111,650.00

7 Nako + Bingkai (80 x 15) x 10 daun polos Bh - 232,000.00 - - - 23,200.00 255,200.00

8 Nako + Bingkai (80 x 15) x 10 daun rayben Bh - 256,000.00 - - - 25,600.00 281,600.00

9 Kaca Es M² - 152,000.00 - - - 15,200.00 167,200.00

I. BAHAN TRIPLEK

1 Triplek t = 3 mm Lbr - 55,000.00 - - - 5,500.00 60,500.00

2 Triplek t = 6 mm Lbr - 121,000.00 - - - 12,100.00 133,100.00

3 Triplek t =9 mm Lbr - 150,000.00 - - - 15,000.00 165,000.00

4 Multiplek t = 10 mm Lbr - 170,000.00 - - - 17,000.00 187,000.00

5 Multiplek t = 12 mm Lbr - 202,000.00 - - - 20,200.00 222,200.00

6 Plywood 4' x 8' x 4mm Lbr - 99,400.00 - - - 9,940.00 109,340.00

7 Panel GRC 120 x 240 x 40 Lbr - 59,000.00 - - - 5,900.00 64,900.00

8 GypsumBoard t = 9mm Lbr - 61,000.00 - - - 6,100.00 67,100.00

J. BAHAN SANITASI

1 Kloset duduk monoblok Bh - 1,550,000.00 - - - 155,000.00 1,705,000.00

2 Kloset duduk putih (setaraf TOTO) Bh - 1,950,000.00 - - - 195,000.00 2,145,000.00

3 Kloset duduk warna (setaraf TOTO) Bh - 2,130,000.00 - - - 213,000.00 2,343,000.00

4 Kloset jongkok (setaraf TOTO) Bh - 186,000.00 - - - 18,600.00 204,600.00

5 Kloset jongkok (setaraf INA) Bh - 125,000.00 - - - 12,500.00 137,500.00

6 Kran air uk 1/2" Bh - 35,000.00 - - - 3,500.00 38,500.00

7 Pipa paralon dia 1/2" Btg - 16,200.00 - - - 1,620.00 17,820.00

8 Pipa paralon dia 3/4" Btg - 25,160.00 - - - 2,516.00 27,670.00

9 Pipa paralon dia 1" Btg - 37,000.00 - - - 3,700.00 40,700.00




K. BAHAN MINYAK (TANPA KEUNTUNGAN)

1 Minyak solar Ltr M.183 4,500.00 - - - - 4,500.00

2 Minyak solar industri Ltr - 5,750.00 - - - - 8,100.00

3 Bensin premium Ltr M.184 5,600.00 - - - - 4,500.00

4 Minyak pelumas Ltr M.185 24,200.00 - - - - 24,200.00

5 Oli BEO 154W40/Cat Ltr - 42,400.00 - - - - 46,640.00

6 Minyak tanah Ltr M.064 5,100.00 - - - - 7,830.00

7 Gas Elpiji Kg - 8,300.00 - - - - 8,300.00

8 Alat-alat bantu Set M.170 57,000.00 - - - - 57,000.00

9 Sewa Alat Untuk Pengelasan Jam - 62,500.00 - - - - 62,500.00

10 Sewa Molen Set - 150,000.00 - - - - 150,000.00

11 Sewa kuali termasuk angkutan Set - 63,300.00 - - - - 63,300.00

L. BAHAN ALAT-ALAT LISTRIK

1 Armatur lampu High Mass Holovent 400 watt (lengkap) Unit 11,970,000.00 - - - 1,197,000.00 14,483,700.00

2 Armatur lampu SGP 338 / SONT 400 Watt Unit - 4,962,300.00 - - - 496,230.00 6,004,380.00

3 Armatur lampu SGP 328 / SONT 250 Watt Unit - 3,386,350.00 - - - 338,635.00 4,097,470.00

4 Armatur lampu SGP 338 / SONT 400 Watt (lengkap) Unit - 4,641,000.00 - - - 464,100.00 5,615,610.00

5 Armatur lampu SGP 368 / SONT 250 Watt (lengkap) Unit - 3,886,350.00 - - - 388,635.00 4,702,470.00

6 Armatur lampu LVD 100 Watt (lengkap) Unit - 4,490,000.00 - - - 449,000.00 5,432,900.00

7 Armatur lampu Ekorola TRX 800 - 20 Watt (set) Set - 495,000.00 - - - 49,500.00 598,950.00

8 Armatur lampu Sorot HPIT 250 Watt (lengkap) Set - 6,069,000.00 - - - 606,900.00 7,343,490.00

9 Sorot HPIT 250 watt (lengkap) Set - 5,057,500.00 - - - 505,750.00 6,119,570.00

10 XKS SON T 250 watt (lengkap) Set - 3,272,500.00 - - - 327,250.00 3,959,720.00

11 Tiang Artagonal Cabang 2 T = 11 M Tiang - 7,049,916.67 - - - 704,991.67 8,530,390.00

12 Tiang Artagonal Cabang 1 T = 11 M Tiang - 6,187,166.67 - - - 618,716.67 7,486,460.00

13 Tiang Oktagonal Cabang 2 T = 11 M Btg - 6,579,100.00 - - - 657,910.00 7,960,710.00

14 Tiang Oktagonal Cabang 1 T = 11 M Btg - 6,910,000.00 - - - 691,000.00 8,361,100.00

15 Tiang high mass 22 m cab. 5 ring Tiang - 61,106,500.00 - - - 6,110,650.00 73,938,860.00

16 Tiang high mass 22 m cab. 4 ring Tiang - 73,327,000.00 - - - 7,332,700.00 88,725,670.00

17 Tiang lampu oktagonal 11 m Btg - 9,853,200.00 - - - 985,320.00 11,922,370.00

18 Tiang lampu oktagonal 12 m Btg - 11,238,300.00 - - - 1,123,830.00 13,593,340.00

19 Tiang lampu oktagonal cab. 4 Ring 12 Mtr Btg - 9,853,000.00 - - - 985,300.00 11,922,130.00

20 Tiang lampu oktagonal cab. 2 (11m) Btg - 10,353,000.00 - - - 1,035,300.00 12,527,130.00

21 Stang Ornamen Galvanis dia 2" Pj. 7 M + Klem Tiang Btg - 893,650.00 - - - 89,365.00 1,081,310.00



24 Stang Ornamen Galvanis dia 2" Pj. 3 M + Klem Tiang 12 - 620,000.00 - - - 62,000.00 750,200.00

25 Stang Ornamen Galvanis dia 2" Pj. 2 M + Klem Tiang Btg - 470,000.00 - - - 47,000.00 568,700.00

26 Box Panel PJU Uk. 60x90x30 Cm lengkap Time Swich Set - 4,240,000.00 - - - 424,000.00 5,130,400.00

27 Box Panel PJU Uk. 50x45x25 Cm lengkap Time Swich Set - 3,069,250.00 - - - 306,925.00 3,713,780.00

28 Box KWH Meter Uk. 35 x 50 x 25 cm Buah - 725,000.00 - - - 72,500.00 877,250.00

29 Traffo HPL 400 Watt Buah - 249,700.00 - - - 24,970.00 274,670.00

30 Traffo HPL 250 Watt Buah - 202,030.00 - - - 20,203.00 222,230.00

31 Traffo HPL 125 Watt Buah - 124,850.00 - - - 12,485.00 137,330.00 124,845.45

32 Traffo SOX 135 Watt Buah - 842,870.00 - - - 84,287.00 927,150.00 842,863.64

33 Traffo SOX 180 Watt Buah - 459,430.00 - - - 45,943.00 505,370.00 459,427.27

34 Traffo SON T 400 Watt Buah - 374,355.00 - - - 37,435.50 411,790.00 374,354.55


36 Traffo SON T 125 Watt Buah - 225,750.00 - - - 22,575.00 248,320.00


38 Traffo SON H 400 Watt Buah - 409,290.00 - - - 40,929.00 450,210.00 409,281.82


40 Traffo SON H 125 Watt Buah - 248,320.00 - - - 24,832.00 273,150.00


42 Traffo HPiT 400 Buah - 270,500.00 - - - 27,050.00 297,550.00 270,500.00

43 Traffo Neon 40 Watt Buah - 19,610.00 - - - 1,961.00 21,570.00 19,609.09



46 HPL 400 Watt Buah - 202,950.00 - - - 20,295.00 223,240.00 202,945.45

47 HPL 250 Watt Buah - 148,310.00 - - - 14,831.00 163,140.00 148,309.09

48 HPL 125 Watt Buah - 70,210.00 - - - 7,021.00 77,230.00 70,209.09

49 SOX 135 Watt Buah - 485,550.00 - - - 48,555.00 534,100.00 485,545.45

50 SOX 180 Watt Buah - 485,550.00 - - - 48,555.00 534,100.00

51 MLL 160 Watt Buah - 70,210.00 - - - 7,021.00 77,230.00

52 Bola SON T 1000 Watt Buah - 742,500.00 - - - 74,250.00 816,750.00 742,500.00



55 Bola SON T 125 Watt Buah - 248,320.00 - - - 24,832.00 273,150.00

56 Bola Lampu SON 70 Watt Buah - 168,520.00 - - - 16,852.00 185,370.00 168,518.18

57 SON H 400 Watt Buah - 280,950.00 - - - 28,095.00 309,040.00

58 SON H 250 Watt Buah - 280,950.00 - - - 28,095.00 309,040.00

59 SON H 125 Watt Buah - 248,320.00 - - - 24,832.00 273,150.00

60 SON H 70 Watt Buah - 140,430.00 - - - 14,043.00 154,470.00 140,427.27

61 Bola Lampu HPIT 400 Watt Buah - 336,600.00 - - - 33,660.00 370,260.00 336,600.00

62 HPIT 400 Watt Buah - 324,610.00 - - - 32,461.00 357,070.00 324,609.09

63 Seri 200 Biji Kotak - 55,450.00 - - - 5,545.00 60,990.00 55,445.45

64 Seri Kuning Kotak - 55,450.00 - - - 5,545.00 60,990.00

65 Neon Sen Meter - 41,620.00 - - - 4,162.00 45,780.00 41,618.18

66 Pijar 5 Watt Buah - 2,100.00 - - - 210.00 2,310.00

67 Pijar 20 Watt Buah - 3,475.00 - - - 347.50 3,820.00 3,472.73

68 Pijar 25 Watt Buah - 3,475.00 - - - 347.50 3,820.00

69 Pijar 40 Watt Buah - 3,475.00 - - - 347.50 3,820.00

70 Pijar 60 Watt Buah - 4,950.00 - - - 495.00 5,440.00 4,945.45

71 Pijar 75 Watt Buah - 4,950.00 - - - 495.00 5,440.00

72 Pijar 80 Watt Buah - 3,940.00 - - - 394.00 4,330.00 3,936.36

73 Pijar 100 Watt Buah - 6,230.00 - - - 623.00 6,850.00 6,227.27

74 Pijar 200 Watt Buah - 13,840.00 - - - 1,384.00 15,220.00 13,836.36

75 Neon 40 Watt Buah - 13,100.00 - - - 1,310.00 14,410.00 13,100.00

76 Neon 20 Watt Buah - 9,065.00 - - - 906.50 9,970.00 9,063.64

77 Neon 10 Watt Buah - 5,220.00 - - - 522.00 5,740.00 5,218.18

78 Lampu Ekorola TRX 800 - 20 watt (set) Set - 538,075.00 - - - 53,807.50 591,880.00 538,072.73

79 Lampu Light Grick Buah - 131,810.00 - - - 13,181.00 144,990.00 131,809.09

80 Lampu Genite 16 Watt Buah - 41,610.00 - - - 4,161.00 45,770.00 41,609.09

81 Lampu XL 14 Watt Buah - 34,650.00 - - - 3,465.00 38,110.00 34,645.45

82 Lampu Sorot 300 Watt Buah - 137,500.00 - - - 13,750.00 151,250.00 137,500.00

83 Lampu Nepalos 25 Watt Buah - 34,650.00 - - - 3,465.00 38,110.00

84 Lampu Superlox 25 Watt Buah - 6,230.00 - - - 623.00 6,850.00 6,227.27

85 Lampu Superlox 40 Watt Buah - 34,650.00 - - - 3,465.00 38,110.00

86 Lampu Fisikom 25 Watt Buah - 34,650.00 - - - 3,465.00 38,110.00

87 Lampu Fisikom 23 Watt Buah - 27,765.00 - - - 2,776.50 30,540.00 27,763.64

88 Lampu Fisikom 18 Watt Buah - 70,210.00 - - - 7,021.00 77,230.00 70,209.09

89 Lampu Mercury 125 Watt Buah - 148,220.00 - - - 14,822.00 163,040.00 148,218.18

90 Lampu Mercury 250 Watt Buah - 83,230.00 - - - 8,323.00 91,550.00 83,227.27

91 Lampu Sunyco 45 Watt Buah - 20,800.00 - - - 2,080.00 22,880.00 20,800.00

92 Lampu Matsuka 8 Watt Buah - 22,175.00 - - - 2,217.50 24,390.00 22,172.73





97 Lampu Par 38 Watt Buah - 34,650.00 - - - 3,465.00 38,110.00 34,645.45

98 Lampu Taman Buah - 115,500.00 - - - 11,550.00 127,050.00 115,500.00

99 SL 15 Watt Buah - 44,985.00 - - - 4,498.50 49,480.00 44,981.82

100 SL 18 Watt Buah - 40,900.00 - - - 4,090.00 44,990.00

101 SL 25 Watt Buah - 52,900.00 - - - 5,290.00 58,190.00

102 TL Rina 32 Watt Buah - 25,166.67 - - - 2,516.67 27,680.00

103 Bola Essetial Buah - 30,333.33 - - - 3,033.33 33,360.00

104 Bola Spot Light Buah - 47,250.00 - - - 4,725.00 51,970.00

105 Bola Lampu Sorot 300 Watt Buah - 125,000.00 - - - 12,500.00 137,500.00

106 Hologen 500 Watt Buah - 36,583.33 - - - 3,658.33 40,240.00

107 Hologen 1.000 Watt Buah - 71,916.67 - - - 7,191.67 79,100.00

108 Hologen 1.500 Watt Buah - 81,916.67 - - - 8,191.67 90,100.00

109 NYY 1 x 1.5 mm Meter - 2,700.00 - - - 270.00 2,970.00

110 NYY 1 x 2.5 mm Meter - 4,200.00 - - - 420.00 4,620.00

111 NYY 1 x 4 mm Meter - 6,600.00 - - - 660.00 7,260.00

112 NYY 1 x 6 mm Meter - 10,200.00 - - - 1,020.00 11,220.00

113 NYY 2 mm Meter - 5,583.33 - - - 558.33 6,140.00

114 NYY 2 x 2.5 mm Meter - 11,100.00 - - - 1,110.00 12,210.00

115 NYY 2 x 4 mm Meter - 15,910.00 - - - 1,591.00 17,500.00

116 NYY 2 x 6 mm Meter - 15,100.00 - - - 1,510.00 16,610.00

117 NYY 2 x 10 mm Meter - 19,916.67 - - - 1,991.67 21,900.00

118 NYY 3 x 4 mm Meter - 21,583.33 - - - 2,158.33 23,740.00

119 NYY 4 x 2.5 mm Meter - 21,300.00 - - - 2,130.00 23,430.00

120 NYY 4 x 4 mm Meter - 31,500.00 - - - 3,150.00 34,650.00

121 NYY 4 x 6 mm Meter - 51,150.00 - - - 5,115.00 56,260.00

122 NYY 4 x 10 mm Meter - 69,600.00 - - - 6,960.00 76,560.00

123 NYY 4 x 16 mm Meter - 59,916.67 - - - 5,991.67 65,900.00

124 NYY 4 x 25 mm Meter - 248,500.00 - - - 24,850.00 273,350.00

125 NYY 4 x 35 mm Meter - 277,500.00 - - - 27,750.00 305,250.00

126 NYY 4 x 50 mm Meter - 340,500.00 - - - 34,050.00 374,550.00

127 NYY 4 x 70 mm Meter - 122,333.33 - - - 12,233.33 134,560.00

128 NYYFYGBY 4 x 6 mm Meter - 78,800.00 - - - 7,880.00 86,680.00

129 NYYFYGBY 4 x 10 mm Meter - 116,300.00 - - - 11,630.00 127,930.00

130 NYN 2 x 2,5 mm Meter - 5,916.67 - - - 591.67 6,500.00

131 NYN 3 x 1,5 mm Meter - 5,416.67 - - - 541.67 5,950.00

132 NYN 3 x 2,5 mm Meter - 7,166.67 - - - 716.67 7,880.00

133 NYA 1 x 1,5 mm Meter - 2,700.00 - - - 270.00 2,970.00

134 NYA 1 x 2,5 mm Meter - 4,200.00 - - - 420.00 4,620.00

135 NYA 1 x 4 mm Meter - 6,600.00 - - - 660.00 7,260.00

136 NYA 1 x 6 mm Meter - 10,200.00 - - - 1,020.00 11,220.00

137 NYA 2 x 2,5 mm Meter - 11,100.00 - - - 1,110.00 12,210.00

138 NYA 2 x 4 mm Meter - 16,000.00 - - - 1,600.00 17,600.00

139 NYA 2 x 30 mm Meter - 11,166.67 - - - 1,116.67 12,280.00

140 NYA 4 x 6 mm Meter - 20,750.00 - - - 2,075.00 22,820.00

141 NYA 1,5 mm Meter - 1,250.00 - - - 125.00 1,370.00

142 NYA 4 mm Meter - 3,250.00 - - - 325.00 3,570.00

143 NYA 10 mm Meter - 7,916.67 - - - 791.67 8,700.00

144 NYA 16 mm Meter - 2,166.67 - - - 216.67 2,380.00

145 NYF6BY 4 x 10 mm Meter - 55,000.00 - - - 5,500.00 60,500.00

146 NYF6BY 4 x 16 mm Meter - 80,250.00 - - - 8,025.00 88,270.00

147 NYF6BY 4 x 25 mm Meter - 111,000.00 - - - 11,100.00 122,100.00

148 NYF6BY 4 x 35 mm Meter - 141,250.00 - - - 14,125.00 155,370.00

149 NYF6BY 4 x 50 mm Meter - 181,583.33 - - - 18,158.33 199,740.00

150 NYF6BY 4 x 70 mm Meter - 247,250.00 - - - 24,725.00 271,970.00

151 NYM 4 mm Meter - 3,250.00 - - - 325.00 3,570.00

152 NYM 3 x 4 mm Meter - 17,916.67 - - - 1,791.67 19,700.00

153 NYM 2 x 2 mm Meter - 5,416.67 - - - 541.67 5,950.00

154 NYM 2 x 4 mm Meter - 13,333.33 - - - 1,333.33 14,660.00

155 NYM 2 x 2,5 mm Meter - 9,250.00 - - - 925.00 10,170.00

156 NYM 2 x 1,5 mm Meter - 4,000.00 - - - 400.00 4,400.00

157 NYM 3 x 1,5 mm Meter - 5,000.00 - - - 500.00 5,500.00

158 NYM 3 x 2,5 mm Meter - 7,166.67 - - - 716.67 7,880.00

159 NYM 3 x 10 mm Meter - 25,166.67 - - - 2,516.67 27,680.00

160 NYM 4 x 2,5 mm Meter - 9,166.67 - - - 916.67 10,080.00

161 NYM 4 x 4 mm Meter - 23,166.67 - - - 2,316.67 25,480.00

162 NYMHYM 2 x 0,75 mm Meter - 2,833.33 - - - 283.33 3,110.00

163 NYMHYM 2 x 1,5 mm Meter - 4,833.33 - - - 483.33 5,310.00





168 Kabel Snur Roll - 50,416.67 - - - 5,041.67 55,450.00

169 Kabel Tester Meter - 25,166.67 - - - 2,516.67 27,680.00

170 Kabel Box Meter - 50,416.67 - - - 5,041.67 55,450.00

171 Kabel Mic Transparan Roll - 163,916.67 - - - 16,391.67 180,300.00

172 Kabel 3 x 2,5 mm Meter - 7,166.67 - - - 716.67 7,880.00

173 Kabel Antena Roll - 31,500.00 - - - 3,150.00 34,650.00

174 Kabel H / M Meter - 1,833.33 - - - 183.33 2,010.00

175 Kabel Transparan Meter - 2,500.00 - - - 250.00 2,750.00

176 Kabel Telepon Meter - 1,500.00 - - - 150.00 1,650.00

177 Kabel TC 2 x 10 mm Meter - 6,450.00 - - - 645.00 7,090.00

178 Kabel TC 2 x 16 mm Meter - 9,000.00 - - - 900.00 9,900.00

179 Box TL 20 Watt Buah - 7,500.00 - - - 750.00 8,250.00

180 Box MCB 1 Group Buah - 3,750.00 - - - 375.00 4,120.00

181 Cal Gulung Buah - 50,416.67 - - - 5,041.67 55,450.00

182 Contactor 100 A Buah - 1,005,500.00 - - - 100,550.00 1,106,050.00

183 Conector Buah - 7,250.00 - - - 725.00 7,970.00

184 Dop 3" Buah - 6,333.33 - - - 633.33 6,960.00

185 Esensial Buah - 31,500.00 - - - 3,150.00 34,650.00

186 Fitting Gantung Buah - 1,333.33 - - - 133.33 1,460.00

187 Fitting Duduk Buah - 3,166.67 - - - 316.67 3,480.00

188 Fitting Atom Buah - 25,250.00 - - - 2,525.00 27,770.00

189 Fitting Gantung E 27 Buah - 15,855.00 - - - 1,585.50 17,440.00

190 Fitting Duduk E 27 Buah - 15,855.00 - - - 1,585.50 17,440.00

191 Fitting Duduk E 40 Buah - 20,100.00 - - - 2,010.00 22,110.00

192 Fitting Hologen Buah - 25,250.00 - - - 2,525.00 27,770.00

193 Full Breket Buah - 11,365.00 - - - 1,136.50 12,500.00

194 Gulung Spul Buah - 63,083.33 - - - 6,308.33 69,390.00

195 Gulung Coil Contactor Buah - 63,083.33 - - - 6,308.33 69,390.00

196 Isolasi Unibel Buah - 4,500.00 - - - 450.00 4,950.00

197 Icnitor SN 58 Buah - 90,800.00 - - - 9,080.00 99,880.00

198 Inector Buah - 75,666.67 - - - 7,566.67 83,230.00

199 Ignator Buah - 50,455.83 - - - 5,045.58 55,500.00

200 Indiktor Buah - 118,333.33 - - - 11,833.33 130,160.00

201 Insuluk Buah - 291.67 - - - 29.17 320.00

202 Kapasitor Buah - 142,000.00 - - - 14,200.00 156,200.00

203 Kap Hijau E 27 Buah - 25,000.00 - - - 2,500.00 27,500.00

204 Kap Hijau E 40 Buah - 40,000.00 - - - 4,000.00 44,000.00

205 Kap Lampu Buah - 88,250.00 - - - 8,825.00 97,070.00

206 Kap To2 Buah - 88,250.00 - - - 8,825.00 97,070.00

207 Kop Skring Buah - 3,812.50 - - - 381.25 4,190.00

208 Klem Tiang Buah - 10,125.00 - - - 1,012.50 11,130.00

209 k. Skum 10-8 Buah - 770.83 - - - 77.08 840.00

210 MCB 1.A Buah - 12,625.00 - - - 1,262.50 13,880.00

211 MCB 2.A Buah - 12,625.00 - - - 1,262.50 13,880.00

212 MCB 25 A Buah - 12,625.00 - - - 1,262.50 13,880.00

213 MCB 63 A Buah - 113,500.00 - - - 11,350.00 124,850.00

214 MCB 40 A Buah - 47,916.67 - - - 4,791.67 52,700.00

215 MCB 45 A Buah - 47,916.67 - - - 4,791.67 52,700.00

216 MCB 50 A Buah - 214,200.00 - - - 21,420.00 235,620.00

217 MCB 10 A Buah - 61,820.00 - - - 6,182.00 68,000.00

218 MCB 16 A Buah - 31,500.00 - - - 3,150.00 34,650.00

219 MCB 6 A Buah - 31,500.00 - - - 3,150.00 34,650.00

220 MCB 2 A Buah - 12,625.00 - - - 1,262.50 13,880.00

221 MCB 4 A Buah - 31,500.00 - - - 3,150.00 34,650.00

222 MCB 32 A Buah - 31,500.00 - - - 3,150.00 34,650.00

223 MCB Box Buah - 3,166.67 - - - 316.67 3,480.00

224 Multi Tester Buah - 56,750.00 - - - 5,675.00 62,420.00

225 MC Se-3 N Buah - 828,750.00 - - - 82,875.00 911,620.00

226 Macon Mec gmg-50 aC Buah - 454,083.33 - - - 45,408.33 499,490.00

227 Magnetic Contactor 100 A Buah - 1,206,600.00 - - - 120,660.00 1,327,260.00

228 NH Fuse 80 A Buah - 22,729.17 - - - 2,272.92 25,000.00

229 Ornamen Pijar Buah - 44,145.83 - - - 4,414.58 48,560.00

230 Ornamen Gantung Buah - 44,145.83 - - - 4,414.58 48,560.00

231 Obeng Plus Buah - 17,833.33 - - - 1,783.33 19,610.00

232 Obeng Minus Buah - 17,833.33 - - - 1,783.33 19,610.00

233 Open Steker Buah - 1,904.17 - - - 190.42 2,090.00

234 On - Off Buah - 5,708.33 - - - 570.83 6,270.00

235 Pat 38 Buah - 47,291.67 - - - 4,729.17 52,020.00

236 Solar Seal / Photo Seal Buah - 113,500.00 - - - 11,350.00 124,850.00

237 Opstic 1/2" lengkap klem Batang - 208,250.00 - - - 20,825.00 229,070.00

238 Pipa Paralon 1/2" Batang - 6,958.33 - - - 695.83 7,650.00

239 Pipa L 1/2" Batang - 1,904.17 - - - 190.42 2,090.00

240 Pipa Paralon 1' Batang - 8,208.33 - - - 820.83 9,020.00

241 Pipa Paralon 3/4" Batang - 7,583.33 - - - 758.33 8,340.00

242 Pipa Paralon 3' Batang - 15,166.67 - - - 1,516.67 16,680.00

243 Pipa PVC 1,5" Batang - 39,545.00 - - - 3,954.50 43,490.00

244 Pipa PVC Galvanis 1,5" Batang - 136,360.00 - - - 13,636.00 149,990.00

245 Pipa Besi Batang - 75,666.67 - - - 7,566.67 83,230.00

246 Pipa Galvanis Batang - 88,291.67 - - - 8,829.17 97,120.00

247 Pipa ornamen dia 2" x 2m Batang - 398,666.67 - - - 39,866.67 438,530.00

248 Pipa ornamen dia 2" x 3m lengkap klem Batang - 517,666.67 - - - 51,766.67 569,430.00

249 Pipa ornamen dia 2" x 6m lengkap klem Batang - 1,041,250.00 - - - 104,125.00 1,145,370.00

250 Pipa ornamen dia 2" x 7m lengkap klem Batang - 1,160,250.00 - - - 116,025.00 1,276,270.00

251 Pondasi tiang lampu oktagonal (11 meter) Unit - 1,309,000.00 - - - 130,900.00 1,439,900.00

252 Pres Conector Buah - 2,562.50 - - - 256.25 2,810.00

253 Rangka Ring 32 Watt Buah - 12,583.33 - - - 1,258.33 13,840.00

254 Rel MCB Buah - 18,916.67 - - - 1,891.67 20,800.00

255 Roset Telpon Buah - 4,458.33 - - - 445.83 4,900.00

256 Saklar Double Buah - 5,711.67 - - - 571.17 6,280.00

257 Saklar Engkel Buah - 3,916.67 - - - 391.67 4,300.00

258 Saklar Tripel Buah - 15,166.67 - - - 1,516.67 16,680.00

259 Spul Contactor Buah - 50,416.67 - - - 5,041.67 55,450.00

260 Sekring 63 A Buah - 8,208.33 - - - 820.83 9,020.00

261 Solder Pistol Buah - 277,500.00 - - - 27,750.00 305,250.00

262 Solder Buah - 18,916.67 - - - 1,891.67 20,800.00

263 Solar Seal / Photo Seal Buah - 113,500.00 - - - 11,350.00 124,850.00

264 Stop Kontak Buah - 3,812.50 - - - 381.25 4,190.00

265 Steker Arde Buah - 7,583.33 - - - 758.33 8,340.00

266 Steker T Buah - 8,833.33 - - - 883.33 9,710.00

267 Steker PH Buah - 2,562.50 - - - 256.25 2,810.00

268 Sadel No. 6 Bungkus - 895.83 - - - 89.58 980.00

269 Sadel No. 8 Bungkus - 1,187.50 - - - 118.75 1,300.00

270 Sadel No. 9 Bungkus - 1,312.50 - - - 131.25 1,440.00

271 Sadel No. 10 Bungkus - 3,500.00 - - - 350.00 3,850.00

272 Sadel No. 12 Bungkus - 4,500.00 - - - 450.00 4,950.00

273 Sadel No. 14 Bungkus - 2,562.50 - - - 256.25 2,810.00

274 Sadel No. 19 Bungkus - 3,812.50 - - - 381.25 4,190.00

275 Sadel No. 22 Bungkus - 7,612.50 - - - 761.25 8,370.00

276 Skun RS-16 Buah - 895.83 - - - 89.58 980.00

277 Stater Buah - 2,562.50 - - - 256.25 2,810.00

278 Ston 63 A Buah - 113,529.17 - - - 11,352.92 124,880.00

279 Stost 40 A + Ip Buah - 47,958.33 - - - 4,795.83 52,750.00

280 Stost 32 A + Ip Buah - 31,535.00 - - - 3,153.50 34,680.00

281 Tedus Hitam Buah - 654.17 - - - 65.42 710.00

282 Tali Tester Buah - 18,916.67 - - - 1,891.67 20,800.00

283 Tang Amper Buah - 819,912.50 - - - 81,991.25 901,900.00

284 Tang Buaya Buah - 25,229.17 - - - 2,522.92 27,750.00

285 Tang Potong Buah - 25,229.17 - - - 2,522.92 27,750.00

286 Tang Kombinasi Buah - 25,229.17 - - - 2,522.92 27,750.00

287 Tang Jepit Buah - 25,229.17 - - - 2,522.92 27,750.00

288 Tang Skun Buah - 252,279.17 - - - 25,227.92 277,500.00

289 Time Swicht Theben Buah - 538,350.00 - - - 53,835.00 592,180.00

290 Taping Buah - 416,250.00 - - - 41,625.00 457,870.00

291 Taping Conector 1 baut Buah - 9,725.00 - - - 972.50 10,690.00

292 Taping Conector 2 baut Buah - 15,855.00 - - - 1,585.50 17,440.00

293 Tespen Buah - 6,291.67 - - - 629.17 6,920.00

294 Timah Solder Buah - 18,916.67 - - - 1,891.67 20,800.00

295 Terminal 25 ml Buah - 31,541.67 - - - 3,154.17 34,690.00

296 Tolkit Buah - 56,750.00 - - - 5,675.00 62,420.00

297 Wedge Klem Buah - 3,812.50 - - - 381.25 4,190.00

298 Wide Klem Buah - 5,840.00 - - - 584.00 6,420.00

299 WD 40 Buah - 31,537.50 - - - 3,153.75 34,690.00

300 Klem Tiang uk. 5" s/d 8" x 2" Set - 175,000.00 - - - 17,500.00 192,500.00

M. ALAT-ALAT PEMADAM KEBAKARAN

1 Helm pemadam kebakaran Buah - 573,500.00 - - - 57,350.00 630,850.00

2 Baju tahan panas Buah - 6,500,000.00 - - - 650,000.00 7,150,000.00

3 Baret lengkap Buah - 50,000.00 - - - 5,000.00 55,000.00 4 Celana tahan api Buah - 5,500,000.00 - - - 550,000.00 6,050,000.00 5 Sepatu pemadam Pasang - 500,000.00 - - - 50,000.00 550,000.00

6 Sarung tangan Pasang - 333,500.00 - - - 33,350.00 366,850.00

7 Chainsaw Buah - 8,000,000.00 - - - 800,000.00 8,800,000.00

8 Dahrem Buah - 60,000.00 - - - 6,000.00 66,000.00

9 Handy Talky Buah - 2,500,000.00 - - - 250,000.00 2,750,000.00

10 Tali pengaman Buah - 150,000.00 - - - 15,000.00 165,000.00

11 Kapak Pemadam Buah - 300,000.00 - - - 30,000.00 330,000.00

12 Kopel rem Buah - 45,000.00 - - - 4,500.00 49,500.00

13 Y Connection 1.5" Buah - 4,500,000.00 - - - 450,000.00 4,950,000.00

14 Y Connection 2.5" Buah - 5,000,000.00 - - - 500,000.00 5,500,000.00

15 Pilar Hydrant Unit - 4,900,000.00 - - - 490,000.00 5,390,000.00

16 Nozzle multi spray jet 1.5' Buah - 7,500,000.00 - - - 750,000.00 8,250,000.00

17 Nozzle multi spray jet 2.5' Buah - 8,000,000.00 - - - 800,000.00 8,800,000.00

18 Selang pemadan uk. 1.5 " x 20mRoll - 2,750,000.00

- - - 275,000.00 3,025,000.00

+ Machino Coupling

19 Selang pemadan uk. 2.5 " x 20mRoll - 2,950,000.00

- - - 295,000.00 3,245,000.00

+ Machino Coupling

20 Tac stick (alat pendeteksi kebocoran listrik) Buah - 9,600,000.00 - - - 960,000.00 10,560,000.00

21 Hydrant tester (alat ukur hydrant) - 8,800,000.00 - - - 880,000.00 9,680,000.00

22 Tabung pernapasan Unit - 16,250,000.00

- - - 1,625,000.00 17,875,000.00

(continued breathing aparatus)

23 Floating Pump (pompa apung) Unit - 82,916,700.00 - - - 8,291,670.00 91,208,370.00

24 Hydrant Pillar Two Way 2,5" Machino Unit - 4,750,000.00 - - - 475,000.00 5,225,000.00

25 Tabung Apar 3 Kg Unit - 666,666.67 - - - 66,666.67 733,330.00

26 Tabung Apar 6 Kg Unit - 1,000,000.00 - - - 100,000.00 1,100,000.00

27 Sepeda Motor 110 cc Unit - 10,000,000.00 - - - 1,000,000.00 11,000,000.00

28 Sepeda Motor (Modifikasi) Unit - 15,833,333.33 - - - 1,583,333.33 17,416,660.00

29 Repiter Unit - 35,182,250.00 - - - 3,518,225.00 38,700,470.00

30 Mesin DF (Daug Feng) Unit - 5,000,000.00 - - - 500,000.00 5,500,000.00

31 Pump Niagara Unit - 8,666,666.67 - - - 866,666.67 9,533,330.00

WALIKOTA PONTIANAK

H. SUTARMIDJI, SH, M.Hum

↔

↔

↔

↔

↔

↔

↔

↔

↔

↑

N

↑ 1.20

↑

↑

↑

↑

↑

↑

↔

↑

↑

↑

↑ 1,408.00

↑

↓

↑

↑

↑

↑

↑

↑

↑

↑

↑

↔

↔ BLM ADA HARGA

↔ BLM ADA HARGA

↔ BLM ADA HARGA

↔ BLM ADA HARGA

↔ BLM ADA HARGA

↑

N

↑

↑

↔

↑

↑

↑ 0.985401459854015

↑

↔ BLM ADA HARGA

↑

N

N

OK kompetisi

OK kompetisi

OK kompetisi

↑ 30000

N

312,500.00

↑ harga dibulatkan 3,819,444.44

↑ BLM ADA HARGA




↑

↑ BLM ADA HARGA

↑ BLM ADA HARGA

↔ BLM ADA HARGA

↔ BLM ADA HARGA


↑ BLM ADA HARGA


↑

↑ BLM ADA HARGA 39.06 312,500.00

↑ BLM ADA HARGA

↑ BLM ADA HARGA

↑ BLM ADA HARGA

↔ BLM ADA HARGA 0.02

↑ 50.00 210,000.00 52,500.00 7,000,000.00

↑ BLM ADA HARGA 0.02


↑ BLM ADA HARGA


N

N

N

N harga dibulatkan 1,953,125.00

↑ BLM ADA HARGA

↑

↑

↑

↑

↑

↑

N

↑

↑

↑

↑

↑ BLM ADA HARGA

↑

↔

↔

↔

↑

↑

↑

↑ unilex

TT sy ganti harga

TT sy ganti harga

TT

TT

TT unilex

↔

↑ BLM ADA HARGA

↑

↑ BLM ADA HARGA

↑

TT

↑

↑

↔ BLM ADA HARGA

↑ BLM ADA HARGA

↑ BLM ADA HARGA

↑

↑

↑ BLM ADA HARGA

↑ BLM ADA HARGA

↑ BLM ADA HARGA

↔ BLM ADA HARGA

↔ BLM ADA HARGA

↑ Prediksi kenaikan 20%

OK harga dibulatkan 6,638,500.00

↑

↔

↑

↑

↔

↔

↑

↑

↑

↑

↑

↔

↔

↑ harga dibulatkan 114,480.00


↑

↑



↑

↑

↑

↑

↑

↑

N

N

↑

↑

↑

↑

↑

↑

↑

↑

↔ BLM ADA HARGA

↔ BLM ADA HARGA

↔ BLM ADA HARGA

↔

↑

↑

↑

↑

↑

↔

↑

↔

↑ BLM ADA HARGA

↑

↔

↑

↑

↑

↑

↑

1.33333333333333

↔ 113,333.33

↑

↔

↔

↔

↑

↑

↑

↑

↔

↔

↑

↔

↔

↔

↔

↔

↑

↑

↑

↔

↑

↑

↑

↑

↑

↑

↔

↑ BLM ADA HARGA

↑ sy ubah harga

↑ BLM ADA HARGA

↑

↑

↑



↑

↑

N

N

N

N

N

N

N

RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : REHAP GEDUNG SEKOLAH

LOKASI : KOTA SINGKAWANG

No. URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 4 5 6 71 PEKERJAAN PERSIAPAN

1 Pengukuran dan Pembersihan Lokasi 1 Ls 300,000.00 300,000.00 Sub Total 300,000.00

2 PEKERJAAN ATAP1 Pembongkaran Atap 1.00 Ls 700,000.00 700,000 2 Atap Seng BJLS M2

Sub Total 700,000 3 PEKERJAAN PLAFON

1 Pembongkaran Plafon lama 1 Ls2 Pemasangan Plafon 1 Ls

Sub Total - 4 PEKERJAAN VENTILASI

1 Pembongkaran kawat ventilasi 1.00 Ls - 2 Ventilasi kaca 1.00 Ls -

Sub Total - 5 PEKERJAAN PINTU

1 Pembongkaran pintu 2.00 Ls - 2 Pemasangan pintu 2.00 Ls -

Sub Total - 6 PEKERJAAN JENDELA

1 Pemasangan kusen dan jendela 4.00 Unit - Sub Total -

7 PEKERJAAN PENGECETAN1 M² -

Sub Total -

Total 1,000,000 Pembulatan

RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN WC SEKOLAH

LOKASI : KOTA SINGKAWANG

No. URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN (Rp) JUMLAH HARGA (Rp) Panjang Lebar Tinggi Volume

1 2 4 5 6 7PEKERJAAN PERSIAPAN

1 Pengukuran dan Pembersihan Lokasi 1 Ls 300,000.00 300,000.00 Sub Total 300,000.00

2 Pekerjaan Pondasi1 Galian tanah 7.40 M3 - 1.50 2.00 0.20 3.70 7.42 Urugan kembali M33 Urug Pasir Tebal 20 cm M34 Cor lantai kerja t: 5 cm camp 1 PC : 3 Psr : 5 bt M35 Pasangan Batu Pecah M36 Balok sloof 10/12 M3

Sub Total - 3 PEKERJAAN PLAFON

1 Pembongkaran Plafon lama 1 Ls2 Pemasangan Plafon 1 Ls

Sub Total - 4 PEKERJAAN VENTILASI

1 Pembongkaran kawat ventilasi 1.00 Ls - 2 Ventilasi kaca 1.00 Ls -

Sub Total - 5 PEKERJAAN PINTU

1 Pembongkaran pintu 2.00 Ls - 2 Pemasangan pintu 2.00 Ls -

Sub Total - 6 PEKERJAAN JENDELA

1 Pemasangan kusen dan jendela 4.00 Unit - Sub Total - P L T Luas Pengali

7 PEKERJAAN PENGECETAN R1 8.8 6.8 3.2 191.488 21 Dinding 4368.896 M² - R2 8.8 8.8 3.2 247.808 2

2 Plafon 1083.92 Luar 71.4 6.8 3.2 1553.664 1

Sub Total - Luar atas 1 6.8 3.2 21.76 1Total 300,000 plafon 1 71.4 6.8 1 485.52

Pembulatan plafon 2 8.8 68 1 598.4Jumlah To 1083.92

1083.92

RINCIAN ANGGARAN PELAKSANAAN

No Tanggal Nama Barang Banyak Barang Harga Satuan

1 5/30/2012 15 47,000

2 5/30/2012 10 22,000

3 5/30/2012 Pasir Kasar 1 110,000

4 5/30/2012 Cerucuk 30 7,500

5 5/30/2012 Papan Mal 20 16,000

6 5/30/2012 Gerobak Arco 2 350,000

7 5/30/2012 Sekop 2 40,000

8 5/30/2012 Batu 1/2 1 450,000

9 5/30/2012 Pasir Kasar 1 125,000

12 6/5/2012 Bikin SBU 1 1,500,000

13 6/6/2012 Cangkul 1 40,000

14 6/6/2012 Ganggang Cangkul 1 15,000

15 6/6/2012 Paku 4 inci 1 15,000

16 6/6/2012 Kawat Beton 1 36,000

17 6/6/2012 Gegep 1 10,000

18 6/6/2012 Gunting Besi 1 100,000

19 6/6/2012 Makan Wahid 1 150,000

20 6/6/2012 Paku 2 inci 2 15,000

21 6/6/2012 Makan Feri 1 15,000

22 6/7/2012 15 47,000

23 6/7/2012 Selang 1 25,000

24 6/7/2012 Tali Nilon Tukang 1 15,000

25 6/8/2012 Cerucuk 30 7,500

26 6/8/2012 Kayu 4/6 10 14,000

27 6/8/2012 Kunci Spana 1 20,000

28 6/9/2012 Upah Tukang 1 545,000

29 6/11/2012 Papan Mal 20 12,000

30 6/11/2012 Paku 2 15,000

31 6/11/2012 Kayu 4/6 10 12,000

32 6/11/2012 Triplek 4 50,000

33 6/11/2012 Paku Triplek 1 12,000

34 6/11/2012 Baut 1 20,000

35 6/11/2012 Bensin 18 hari 1 112,000

36 6/12/2012 Semen 15 67,000

37 6/12/2012 Plastik 30 4,000

38 6/12/2012 Plastik 20 4,000

39 6/12/2012 L BO 2 10,000

40 6/12/2012 Lem 1 20,000

41 6/12/2012 Rantai 1 30,000

42 6/12/2012 Paku 2.5 20,000

BesiØ 8

BesiØ 6

BesiØ 8

43 6/12/2012 Gunting Dan Lab Ban 1 20,000

44 6/13/2012 Pengagali 1 25,000

45 6/13/2012 Sarung Tangan 1 4,000

46 6/13/2012 Batu 1/1 1 430,000

47 6/13/2012 Pasir Kasar 1 110,000

48 6/13/2012 Semen 10 67,000

49 6/13/2012 Obat Tukang 1 20,000

50 6/14/2012 Pipa 2 Inci 1 40,000

51 6/14/2012 L bo 2 4,000

52 6/14/2012 T Sambungan 1 5,000

53 6/14/2012 Sambungan Pipa 1 4,000

54 6/14/2012 Wearmes 1 2,600,000

55 6/14/2012 Batu 1 Picup 1 400,000

56 6/14/2012 L bo 3 4,000

57 6/14/2012 Paku 3 Inci 2 15,000

58 6/14/2012 6 75,000

59 6/14/2012 Besi Ø 8 5 47,000

60 6/14/2012 Cerucuk 150 5,000

61 6/14/2012 Linggis 1 15,000

62 6/14/2012 Pasir Kasar 1 110,000

63 6/15/2012 Pasir Kasar 1 110,000

64 6/15/2012 Paku 3 Inci 3 15,000

65 6/15/2012 Paku 2 inci 3 15,000

66 6/15/2012 kikir gergaji 2 8,000

67 6/15/2012 Upah Tukang

68 6/16/2012 Cerucuk Kecil 100 3,500

69 6/16/2012 Cerucuk Besar 100 5,000

70 6/18/2012 Besi 6mm 10 22,000

71 6/18/2012 Besi 8 mm 10 47,000

72 6/18/2012 Besi 10 mm 2 67,000

73 6/18/2012 Papan Mal 50 12,000

74 6/18/2012 Cerucuk Kecil 100 3,500

75 6/18/2012 Paku 4 15,000

76 6/19/2012 Cerucuk 100 3,500

77 6/19/2012 Semen 10 67,000

78 6/19/2012 Paku 2in & 3 in 1 380,000

79 6/20/2012 Papan Mal 100 12,000

80 6/20/2012 Cerucuk 100 3,500

81 6/20/2012 Batako 330 1,800

82 6/20/2012 Foto Gambar Untuk Tukang 1 18,000

83 6/21/2012 Batako 335 1,700

84 6/21/2012 Pasir Kasar 1 110,000

85 6/21/2012 Besi Dia 8 mm 10 47,000

86 6/21/2012 Besi 6 mm 10 22,000

Besi Ulir Ø 10

87 6/22/2012 Pasir Kasar 1 110,000

88 6/22/2012 Kawat Beton 5 18,000

89 6/22/2012 Paku 5 Inci 3 15,000

90 6/22/2012 Gegep Besi 1 20,000

91 6/23/2012 Papan Mal 100 12,000


93 6/25/2012 Besi 8 mm 10 47,000

94 6/25/2012 Besi 6 mm 10 22,000

95 6/26/2012 Papan Mal 100 12,000

96 6/26/2012 Cerucuk 50 3,500

97 6/27/2012 Plastik Cor 30 4,000

98 6/27/2012 Cerucuk 100 3,500

99 6/26/2012 Pinjaman Ayah 1 1,100,000

100 6/28/2012 Pinjaman Wahid 1 1,000,000

101 6/28/2012 Paku 5 15,000

102 6/28/2012 Paku 2 Inci 3 15,000

103 6/28/2012 Pipa Plastik 15 6,000

104 6/28/2012 Lembur Tukang 3 75,000

105 6/28/2012 Fintelasi 5 20,000

106 6/28/2012 Batu 1/2 2 420,000

107 6/28/2012 Pasir Kasar 1 110,000

108 6/28/2012 Semen 25 67,000

109 6/28/2012 Besi 8 mm 10 47,000

110 6/28/2012 Besi 6 mm 10 22,000

111 6/29/2012 Pasir Kasar 3 110,000

111 6/30/2012 Papan Mal 50 12,000

112 6/30/2012 Batu 1/2 2 420,000

113 6/30/2012 Isi Staples 1 15,000

114 6/30/2012 Pasir Kasar 2 110,000

115 6/30/2012 Upah Tukang 1 2,995,000

116 6/30/2012 Sewa Molen 2 150,000

117 6/30/2012 Solar Untuk Molen 7 10,000

118 6/1/2012 Semen Holcim 35 68,000

119 6/1/2012 Pasir Kasar 1 110,000

120 6/1/2012 Batu 1/2 1 450,000

121 6/1/2012 Ember Cor 2 6,000

122 6/1/2012 Lembur + Makan Tukang 1 1,470,000

123 6/1/2012 Batu 1/2 1 420,000

124 6/1/2012 Batu 1/1 1 420,000

125 6/2/2012 Panjar Pintu Kusen 1 500,000

126 6/3/2012 Pasir Kasar 2 110,000

127 6/3/2012 Batako 5 450,000

128 6/4/2012 Panjar Kusen Pintu 1 3,000,000

129 6/4/2012 Besi 7 mm 10 35,000

130 6/4/2012 Besi 6 mm 10 22,000

131 6/4/2012 Pasir Kasar 2 110,000

132 6/5/2012 Tukang Instalatir Listrik 1 150,000

133 6/6/2012 Batako Pres 500 2,200

134 6/6/2012 Besi Dia 10 mm 10 68,000

135 6/6/2012 Besi 7 mm 10 35,000

136 6/7/2012 Kawat Beton 3 18,000


138 7/9/2012 Terpal 2 190,000

139 7/10/2012 Besi Dia 7 mm 10 35,000

140 7/10/2012 Besi Dia 6 mm 10 22,000

141 7/10/2012 Semen Holcim 10 68,000

142 7/10/2012 Batako Pres 500 2,200

143 7/10/2012 Pasir Kasar 1 110,000

144 7/10/2012 Bayar Kusen Kantor 1 720,000

145 7/10/2012 Batu Lot, Tang , Penghalus Gergaji 1 56,000

146 7/12/2012

147

148

149

150

146 7/12/2012

147

148

149

150

146 7/12/2012

147

148

149

150

Total Harga Pengeluaran Sisa Pegangan

Penarikan Saldo

RINCIAN ANGGARAN PELAKSANAAN 62,910,000

Harga Satuan Jumlah Harga

47,000 705,000

22,000 220,000

110,000 110,000

7,500 225,000

16,000 320,000

350,000 700,000

40,000 80,000

450,000 450,000

125,000 125,000

1,500,000 1,500,000

40,000 40,000

15,000 15,000

15,000 15,000

36,000 36,000

10,000 10,000

100,000 100,000

150,000 150,000

15,000 30,000

15,000 15,000

47,000 705,000

25,000 25,000

15,000 15,000

7,500 225,000

14,000 140,000

20,000 20,000

545,000 545,000

12,000 240,000

15,000 30,000

12,000 120,000

50,000 200,000

12,000 12,000

20,000 20,000

112,000 112,000

67,000 1,005,000

4,000 120,000

4,000 80,000

10,000 20,000

20,000 20,000

30,000 30,000

20,000 50,000

20,000 20,000

25,000 25,000

4,000 4,000

430,000 430,000

110,000 110,000

67,000 670,000

20,000 20,000

40,000 40,000

4,000 8,000

5,000 5,000

4,000 4,000

2,600,000 2,600,000

400,000 400,000

4,000 12,000

15,000 30,000

75,000 450,000

47,000 235,000

5,000 750,000

15,000 15,000

110,000 110,000

110,000 110,000

15,000 45,000

15,000 45,000

8,000 16,000

1,700,000

3,500 350,000

5,000 500,000

22,000 220,000

47,000 470,000

67,000 134,000

12,000 600,000

3,500 350,000

15,000 60,000

3,500 350,000

67,000 670,000

380,000 380,000

12,000 1,200,000

3,500 350,000

1,800 594,000

18,000 18,000

1,700 569,500

110,000 110,000

47,000 470,000

22,000 220,000

110,000 110,000

18,000 90,000

15,000 45,000

20,000 20,000

12,000 1,200,000

2,765,000

47,000 470,000

22,000 220,000

12,000 1,200,000

3,500 175,000

4,000 120,000

3,500 350,000

1,100,000 1,100,000

1,000,000 1,000,000

15,000 75,000

15,000 45,000

6,000 90,000

75,000 225,000

20,000 100,000

420,000 840,000

110,000 110,000

67,000 1,675,000

47,000 470,000

22,000 220,000 GRC

110,000 330,000 Luas grc

12,000 600,000 Jumlah

420,000 840,000 Total Harga

15,000 15,000

110,000 220,000 Rangka kayu Grc

2,995,000 2,995,000 1 M2

150,000 300,000 Total Harga

10,000 70,000

68,000 2,380,000 Upah

110,000 110,000

450,000 450,000

6,000 12,000

1,470,000 1,470,000

420,000 420,000

420,000 420,000

500,000 500,000

110,000 220,000

450,000 2,250,000

3,000,000 3,000,000

35,000 350,000

22,000 220,000

110,000 220,000

150,000 150,000

2,200 1,100,000

68,000 680,000

35,000 350,000

18,000 54,000

2,155,000

190,000 380,000

35,000 350,000

22,000 220,000

68,000 680,000

2,200 1,100,000

110,000 110,000

720,000 720,000

56,000 56,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

- Total Harga Pengeluaran 62,261,500

Sisa Pegangan 648,500 Penarikan Saldo 62,910,000

20

20

50

100

100

440 5,280,000

81.25

2.9768

27.29

1,637,665

243.75

4,875,000

3,656,250

10,168,915

BUKU KAS RENOVASI RUMAH

No Tanggal Transaksi Saldo Penarikan Saldo Keterangan

1 5/29/2012 10,100,000 10,100,000 Buku Kas 2 5/29/2012 5,000,000 15,100,000 Cas Langsung'

3 5/29/2012 15,000,000 30,100,000 ATM 4 5/30/2012 7,000,000 Penarikan Saldo 5 5/30/2012 23,100,000 Sisa Saldo 6 6/7/2012 1,000,000 Penarikan Saldo 7 6/8/2012 22,100,000 Sisa Saldo 8 6/9/2012 500,000 Penarikan Saldo 9 6/9/2012 21,600,000

10 6/12/2012 2,000,000 Penarikan Saldo 11 6/12/2012 19,600,000 12 6/12/2012 2,000,000 Penarikan Saldo 13 6/13/2012 17,600,000 Sisa Saldo 14 6/14/2012 3,000,000 Penarikan Saldo 15 6/14/2012 14,600,000 Sisa Saldo 16 6/15/2012 2,000,000 Penarikan Saldo 17 6/15/2012 12,600,000 Sisa Saldo 18 6/16/2012 1,000,000 Penarikan Saldo 19 11,600,000 Sisa Saldo 20 6/18/2012 1,500,000 Penarikan Saldo

21 6/18/2012 30,000,000 Pemasukan Kas 22 3,000,000 Penarikan Saldo 23 2,000,000 Penarikan Saldo 24 25,000,000 Sisa Saldo 25 6/22/2012 1,500,000 Penarikan Saldo 26 6/22/2012 22,000,000 Sisa Saldo 27 6/23/2012 2,000,000 Penarikan Saldo 28 6/25/2012 2,000,000 Penarikan Saldo 29 6/26/2012 2,000,000 Penarikan Saldo 30 6/27/2012 16,000,000 Sisa Saldo 31 6/28/2012 2,000,000 32 16,000,000 Penarikan Saldo 33 - Sisa Saldo

34 7/3/2012 30,000,000 Pemasukan Kas 35 7/4/2012 4,000,000 Penarikan Saldo 36 26,000,000 Penarikan Saldo 37 8,410,000 38 7/11/2012 17,590,000 Sisa Saldo

Total 90,100,000 62,910,000 27,190,000

A 10,000,000

Minggu Ke 6

No Nama Tukang Senin Selasa Rabu Kamis Jumat Sabtu

1 Feri 1 1 1 1 1 1 6 80,000 480,000 2 Mamat 1 1 1 1 1 5 75,000 375,000 3 Tukang Feri 1 1 1 1 1 5 80,000 400,000 4 Tukang A 1 1 1 1 1 5 70,000 350,000 5 Amin 1 1 1 1 1 5 70,000 350,000 6 Topik 1 1 1 1 1 5 70,000 350,000 7 Ridho 1 1 1 1 1 5 70,000 350,000 8 Kernet 1 1 1 1 1 5 70,000 350,000

Total 3,005,000

Jumlah Absen

Upah (Rp)

Jumlah Upah (Rp)

Perhitungan Seting Bahan Dilapangan

Uang 125,000,000 Tukang 30,000,000 Untung 30,000,000

Uang Bahan 65,000,000 Sisa Uang 57,000,000

Bahan Volume Sat Harga Bahan Total Harga Kolom 1 ls 1,000,000 1,000,000 Keramik 118 65,000 7,670,000 Lantai 1 1,200,000 1,200,000 Dinding 3000 buah 750 2,250,000 Plesteran 1 lsm 1,700,000 1,700,000 Balok 1 1,500,000 1,500,000 Pintu 4 buah 1,750,000 7,000,000 Plafond 100 18,000 1,800,000 list Plafond 30 m¹ 11,000 330,000 Rangka Atap 100 Btg 18,000 1,800,000 Perancah Cerucuk 300 Btg 5,000 1,500,000 Paku 5 kg 20,000 100,000 Kusen 3 buah 400,000 1,200,000 Atap 30 m² 70,000 2,100,000 Papan Lantai 300 kpg 13,000 3,900,000 Triplek 4 kpg 55,000 220,000 Besi 1 Lsm 2,000,000 2,000,000 List Minimalis 1 Lsm 1,000,000 1,000,000 Besi Pagar 1 Lsm 6,000,000 6,000,000 GRC 100 m² 60,000 6,000,000 Klosed Jongkok 1 bh 130,000 130,000 kran Pipa Dll 1 lsm 500,000 500,000 Listrik 1 Lsm 1,500,000 1,500,000 Bahan Untuk Cat 1 lsm 4,600,000 4,600,000

57,000,000

-

m²m³

m³

m²

Papan Mal 80

142.9

Pekerjaan Lantai

Balok 15/25 2.34 1 kubik 8 zak 19Balok 15/30 0.49 1 kubik 8 zak 4Lantai 4.8 1 Kubik 8 zak 38Keramik 1.4 1 kubik 8 zak 12

73

Pasir

Atap 67.25 9,011,500 Plafond 67.25 13,450,000 Semen 297 19,899,000 Pagar Besi 1 ls 7,000,000 Batu 125 5,625,000

Pasir 225 25,875,000 batako 3000 6,000,000

0.56

12,000 1,714,286

88,574,786

Semen 4,087,000 Pasir 1,100,000 Batu 2,250,000

Jumlah 7,437,000

Zak Zak Zak Zak

Zak 4,866,210

Rab Talenta Edit

Documents

Transcript of Rab Talenta Edit