RAB-ME RS

7/26/2019 RAB-ME RS

1/146

REKAPITALASI BIAYA

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

PROYEK RUMAH SAKIT - SARI ASIH CIPUTAT, TANGERANG

NO. URAIANBIAYA

(Rp)

A. PEKERJAAN PERSIAPAN

1 Pekerjaan Persiapan 227,600,000

2 Perizinan PLN (1000 KVA) 150,000,000

3 Perizinan PT Telkom n!onesia ",600,000

# Perizinan PAL (Pem$%an&an air lim$a') 12,000,000

B. PEKERJAAN MEKANIKAL

1 Pekerjaan isem Taa *!ara (Air +on!iionin&) 2,2"3,2,000

2 Pekerjaan isem Transporasi (Li-) 1,373,000,000

3 Pekerjaan isem Pl%m$in& 1,""7,61,1

# ea.a&e Treamen Plan (TP) #56,""7,000

5 Pekerjaan isem /ire /i&'in& 2,#5,15,6#

6 Pekerjaan isem as e!i 1,553,#3",767

C. PEKERJAAN ELEKTRIKAL

1 Pekerjaan isem Lisrik #,512,322,2"

2 Pekerjaan isem ense 1,"1#,503,750

3 Pekerjaan isem Penan&kal Peir #1,#00,000

# Pekerjaan isem Telepon !an aa 2"#,710,000

5 Pekerjaan isem Taa %ara 1#1,120,000

6 Pekerjaan /ire Alarm 372,#5#,520

7 Pekerjaan isem ATV 112,"26,000

Pekerjaan isem ++TV 2,#"5,320

" Pekerjaan isem N%rse +all 1,651,"6,275

Total A B C !",!#$,$%%,$&!

Ke%n%n&an Pem$oron& 104 2,02#,""3,3"

%$ oal A + Ke%n%n&an Pem$oron& 22,27#,"27,30

PPN 10 4 2,227,#"2,73

TOTAL !#,'"!,#!",$

7/26/2019 RAB-ME RS

2/146

REKAPITALASI BIAYA


PROYEK RUMAH SAKIT - SARI ASIH CIPUTAT, TANGERANG

NO. URAIANBIAYA

(Rp)

A. PEKERJAAN PERSIAPAN

1 Pekerjaan Persiapan 227,600,000

2 Perizinan PLN (1000 KVA) 150,000,000

3 Perizinan PT Telkom n!onesia ",600,000

# Perizinan PAL (Pem$%an&an air lim$a') 12,000,000

B. PEKERJAAN MEKANIKAL

1 Pekerjaan isem Taa *!ara (Air +on!iionin&) 2,2"3,2,000

2 Pekerjaan isem Transporasi (Li-) ( B O*+ )

3 Pekerjaan isem Pl%m$in& 1,""7,61,1

# ea.a&e Treamen Plan (TP) ( B O*+ )

5 Pekerjaan isem /ire /i&'in& 2,#5,15,6#

6 Pekerjaan isem as e!i ( B O*+ )

C. PEKERJAAN ELEKTRIKAL

1 Pekerjaan isem Lisrik #,512,322,2"

Pekerjaan isem ense ( B O*+ )

2 Pekerjaan isem Penan&kal Peir #1,#00,000

3 Pekerjaan isem Telepon !an aa 2"#,710,000

# Pekerjaan isem Taa %ara 1#1,120,000

5 Pekerjaan /ire Alarm 372,#5#,520

6 Pekerjaan isem ATV 112,"26,000

7 Pekerjaan isem ++TV 2,#"5,320

" Pekerjaan isem N%rse +all 1,651,"6,275

Total A B C #,$',$$%,#'

Ke%n%n&an Pem$oron& 104 1,#"5,1"",3#7

%$ oal A + Ke%n%n&an Pem$oron& 16,##7,1"2,12

PPN 10 4 1,6##,71",21

TOTAL &,"$,$!,"$%

7/26/2019 RAB-ME RS

3/146


PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN

PEKERJAAN PERSIAPAN

No Ua/a+ 0t SatH.Sat

(Rp)

P12aa+ P3/apa+1 iaa 8$iaa pen&a!aan sa- !an peralaan kanor an& akan 1 lo #0,000,000

men&elola pelaksanaan pekerjaan !an men&%r%s se&ala 'al

an& $er'%$%n&an !en&an a!minisrasi proek (mo$ilisasi)

2 iaa 8 iaa pemin!a'an peralaan kanor !an sa-- an& 1 lo 25,000,000

ela' !iper&%nakan %n%k pelaksanaan proek (!emo$ilisasi)

3 Pem$oron& 'ar%s men&a!akan peralaan kerja an& %k%p, 1 lo 100,000,000

j%mla' k%alias !an kapasiasna %n%k melaksanakan peker8

jaan an& !imaks%!kan !alam !ok%men en!er ini9

Termas%k !alam $iaa ini a!ala' pem$%aan !an pem$on& 8

karan sera perampi'an kem$ali empa penimpanan $aran&9

# Pem$%aan !an pen&&an!aan !ok%men konrak len&kap &am8 1 lo 2,000,000

$ar8&am$ar konrak se$anak lima (5) se, !imana #(empa)

se !i$erikan kepa!a pem$eri %&as9

5 Pem$%aan &am$ar8 &am$ar pelaksanaan :s'op !ra.in&, &am8 1 lo 5,000,000

$ar8&am$ar an& ela' !ilaksanakan :as $%il !ra.in& an& 'a8

r%s !i$erikan kepa!a pem$eri %&as !alam $en%k kalkir 1(sa%)

se !an 2(!%a) se $l%e prin9

6 Pen&a!aan ono' 8 ono' $a'an an& !ike'en!aki ole' pem8 1 lo inl

$eri %&as aa% .akilna ses%ai !en&an spesi-ikasi e'nis an&!ipersarakan !alam !ok%men en!er 'ar%s se&era !ia!akan

anpa keerlam$aan

7 Pem$oron& 'ar%s men&an&ka kel%ar lokasi proek sem%a 1 lo 15,000,000

sampa'8sampa' 'asil pekerjaan seara era%r se'in&&a kea8

!aan lapan&an selal% $ersi'9 Termas%k !i!alamna pen&a!aan

empa sampa' semenara !an peralaan ke$esi'anna9

Pem$oron& 'ar%s peniapkan kanor proek %n%k .akil pem8 1 lo 12,000,000

$eri %&as ermas%k !i!alamna kanor pem$oron& len&kap

!en&an lamp% peneran&an !an insalasina9

" Pen&a!aan peralaan pene&a'an er'a!ap $a'an ke$akaran 1 lo 600,000

$er%pa APA; !an mene!iakan ena&a8ena&a an& erlai'9

10 Pem$oron& $eran&&%n& ja.a$ er'a!ap penja&aan : perlin!%8 1 lo #,000,000

n&an peralaan kerja !an maerial kerja er'a!ap ke'ilan&an

aa% ker%sakan an& se!an& !iper&%nakan !alam proek9

11 Pen&a!aan epa% a-e,

7/26/2019 RAB-ME RS

4/146


(Rp)

7/26/2019 RAB-ME RS

5/146

Total

(Rp)

#0,000,000

25,000,000

100,000,000

2,000,000

5,000,000

15,000,000

12,000,000

600,000

#,000,000

",000,000

15,000,000

!!6,"","""

7/26/2019 RAB-ME RS

6/146

Total

(Rp)

7/26/2019 RAB-ME RS

7/146



PEKERJAAN SISTEM TATA UDARA

No Ua/a+ 0TY SATHARGA SATUAN

Rp.

A PEKERJAAN PLUMBING

I Palata+ Uta7a

1 Trans-er P%mp 2 *ni 16,100,000

Kapasias @ #75 l:m

7/26/2019 RAB-ME RS

8/146


Rp.

aerial $an% 1 lo 3,500,000

" Tesin& ommissionin& 1 lo 7,500,000

S45. Total I

II S/t Pla+ 8a+ R. Po7pa

8 100 mm (

7/26/2019 RAB-ME RS

9/146


Rp.

nsalasi pipa e&ak

50 2 m 33,3#

0 56 m 55,650

150 16 m 1"7,710

Lanai8!asar 150 73 m 1"7,710

Lanai8!%a

150 "5 m 1"7,710

0 70 m 55,650

;oo- !rain

0 10 $' 162,750

Lanai8i&a

150 76 m "3,70

Lanai8empa

150 76 m "3,70

Lanai8lima

100 76 m "3,70

Lanai8aap

100 76 m "3,70

;oo- !rain

100 20 $' 17,250

Lanai8aap (r%an& mesin)

0 #1 m 51,333

100 20 m "3,70

;oo- !rain

0 5 $' 162,750

100 # $' 17,250

/iin&8-iin& 1 lo 12,500,000

aerial $an% 1 lo 5,000,000

Tesin& ommissionin& 1 lo #,500,000

S45. Total III

I9 LANTAI BASEMENT

I+3tala3/ A/ B3/:

(Pipa alCanize! ron e!i%m +lass)

!ia9 0 mm 30 mr 210,25

!ia9 50 mm 30 mr 11",550

!ia9 #0 mm 55 mr 7,3#5!ia9 32 mm 5 mr 76,7"

!ia9 25 mm 75 mr 61,155

!ia9 20 mm 120 mr #2,1

!ia9 15 mm 300 mr 33,60

7/26/2019 RAB-ME RS

10/146


Rp.

ae ValCe

!ia9 50 mm 1 $' 3"6,700

!ia9 #0 mm 2 $' 256,250

!ia9 32 mm 2 $' 20",#50

!ia9 25 mm $' 157,600

/iin& 1 lo 2,750,000

aerial $an% 1 lo 1,375,000

Pen&eesan 1 lo 2,500,000

INSTALASI AIR KOTOR, BEKAS DAN 9ENT

I+3tala3/ A/ B1a3

(Pipa PV+ +lass AB, lass 10 K) air koor

!ia9 150 mm m 1"7,710

!ia9 100 mm m "3,70

!ia9 0 mm 100 m 55,650

!ia9 65 mm 72 m ##,2"5

!ia9 50 mm 30 m 33,3#

ae CalCe !ia 0 mm 1 $' 1,335,750

+'ek CalCe !ia 0 mm 1 $' 1,5"3,750

I+3tala3/ A/ Koto

(Pipa PV+ +lass AB, lass 10 K) air $ekas!ia9 150 mm # m 1"7,710

!ia9 100 mm 30 m "3,70

I+3tala3/ A/ 9+t

!ia9 50 mm 71 m 32,100

!ia9 #0 mm 17 m 2#,25

!ia9 32 mm #5 m 22,6

/loor rain (/)

!ia9 50 mm " $' 1#7,650

+lean >% lanai (+o)!ia9 100 mm 2 $' 16#,26

!ia9 50 mm # $' 136,"05

/iin& 1 lo 2,750,000

aerial $an% 1 lo 1,350,000


9 LANTAI SATU

I+3tala3/ A/ B3/:


!ia9 50 mm 6 m 11",550

7/26/2019 RAB-ME RS

11/146


Rp.

!ia9 #0 mm #6 m 7,3#5

!ia9 32 mm 5 m 76,7"

!ia9 25 mm 66 m 61,155

!ia9 20 mm 133 m #2,1

!ia9 15 mm 25 m 33,60

ae ValCe

!ia9 50 mm 1 $' 3"6,700

!ia9 32 mm 2 $' 20",#50

!ia9 25 mm 2 $' 157,600

!ia9 20 mm 3 $' 120,000

/iin& 1 lo 1,250,000

aerial $an% 1 lo 750,000


I+3tala3/ A/ B1a3


!ia9 100 mm 25 m "3,70

!ia9 0 mm 75 m 55,650

!ia9 65 mm "0 m ##,2"5

!ia9 50 mm 115 m ##,2"5

I+3tala3/ A/ Koto

(Pipa PV+ +lass AB, lass 10 K) air $ekas

!ia9 150 mm 22 m

!ia9 100 mm 5 m "3,70

!ia9 0 mm 12 m 55,650

Pipa Ven PV+ +lass +lass 5 K

!ia9 50 mm "2 m 32,100

!ia9 #0 mm 5# m 2#,25

!ia9 32 mm 120 m 22,6

/loor rain (/)

!ia9 50 mm 15 $' 1#7,650

+lean o% lanai (+o)

!ia9 0 mm 5 $' 16#,26

!ia9 65 mm 3 $' 136,"05

/iin& 1 lo 2,250,000

aerial $an% 1 lo 1,#50,000


9I LANTAI DUA

I+3tala3/ A/ B3/:


!ia9 50 mm 3 mr 11",550

!ia9 #0 mm 65 mr 7,3#5

!ia9 32 mm 36 mr 76,7"

7/26/2019 RAB-ME RS

12/146


Rp.

!ia9 25 mm #5 mr 61,155

!ia9 20 mm 6 mr #2,1

!ia9 15 mm 265 mr 33,60

ae ValCe

!ia9 50 mm 1 $' 3"6,700!ia9 32 mm 2 $' 256,250

!ia9 25 mm 2 $' 20",#50

/iin& 1 lo 1,000,000


I+3tala3/ A/ B1a3


!ia9 100 mm 150 mr "3,70

!ia9 0 mm 20 m 55,650

!ia9 65 mm 25 m ##,2"5

!ia9 50 mm 25 m 32,100

I+3tala3/ A/ Koto


!ia9 100 mm 1# mr "3,70

!ia9 150 mm 1# mr 1"7,750


!ia9 50 mm 51 mr 32,100

!ia9 #0 mm 50 mr 2#,25

!ia9 32 mm 0 mr 22,6

/loor rain (/)

!ia9 50 mm 5 $' 1#7,650

!ia9 65 mm 2 $' 175,000

+lean o% lanai (+o)

!ia9 50 mm 3 $' 32,100

!ia9 65 mm 5 $' 136,"05

!ia9 150 mm 7 $' 1"7,750

/iin& 1 lo 2,73,0"5

aerial $an% 1 lo 2,1"0,#76

9

Pen&eesan 1 lo 2,1"0,#76

9II LANTAI TIGA

I+3tala3/ A/ B3/:


!ia9 65 mm 20 mr 16#,260!ia9 #0 mm 65 mr 7,3#5

!ia9 32 mm 6# mr 76,7"

!ia9 25 mm 60 mr 61,155

!ia9 20 mm 60 mr #2,1

!ia9 15 mm 205 mr 33,60

7/26/2019 RAB-ME RS

13/146


Rp.

ae ValCe

!ia9 65 mm 1 $' 16#,260

!ia9 #0 mm 2 $' #65,#76

!ia9 32 mm 2 $' 16,17#

!ia9 25 mm 5 $' 156,603

!ia9 15 mm 3 $' 33,60

/iin& 1 lo 2,73,0"5

aerial $an% 1 lo 2,1"0,#76

I+3tala3/ A/ B1a3


!ia9 0 mm 230 m 55,650

!ia9 65 mm 230 m ##,2"5

I+3tala3/ A/ Koto


!ia9 100 mm 32" m "3,70

!ia9 150 mm "1 m 55,650


!ia9 50 mm #5 m 32,100

!ia9 #0 mm 60 m 2#,25

!ia9 32 mm 132 m 22,6

/loor rain (/)

!ia9 50 mm 32 $' 1#7,650

!ia9 65 mm 6 $' 175,000

+lean o% lanai (+o)

!ia9 100 mm # $' 16#,26

!ia9 65 mm 22 $' 136,"05

/iin& 1 lo 3,500,000

aerial $an% 1 lo 2,000,000

9


9III LANTAI EMPAT

I+3tala3/ A/ B3/:


!ia9 65 mm 20 mr 16#,260

!ia9 50 mm 6 mr 11",550

!ia9 #0 mm 65 mr 7,3#5

!ia9 25 mm 60 mr 61,155

!ia9 20 mm 60 mr #2,1

!ia9 15 mm 205 mr 33,60

ae ValCe

!ia9 65 mm 1 $' #5,57

!ia9 #0 mm 2 $' #65,#76

!ia9 25 mm 16 $' 156,603

!ia9 15 mm 3 $'

7/26/2019 RAB-ME RS

14/146


Rp.

/iin& 1 lo 2,73,0"5

aerial $an% 1 lo 2,1"0,#76

I+3tala3/ A/ B1a3(Pipa PV+ +lass AB, lass 10 K) air koor

!ia9 0 mm 230 m 55,650

!ia9 65 mm 230 m ##,2"5

I+3tala3/ A/ Koto


!ia9 100 mm 32" m "3,70

!ia9 150 mm 75 m 55,650


!ia9 50 mm #5 m 32,100

!ia9 #0 mm 60 m 2#,25

!ia9 32 mm 132 m 22,6

/loor rain (/)

!ia9 50 mm 32 $' 1#7,650

!ia9 65 mm 6 $' 175,000

+lean o% lanai (+o)

!ia9 100 mm 2" $' 16#,26

!ia9 65 mm 31 $' 136,"05

/iin& 1 lo 3,500,000

aerial $an% 1 lo 2,000,000

9


I; LANTAI LIMA


!ia9 32 mm 60 mr 76,7"

!ia9 25 mm 75 mr 61,155

!ia9 20 mm 220 mr #2,1!ia9 15 mm 2#5 mr 33,60

ae ValCe

!ia9 32 mm 16 $' 16,17#

/iin& 1 lo 2,#00,000

aerial $an% 1 lo 1,250,000



!ia9 150 mm 6 m 1"7,710

!ia9 100 mm # m "3,70

!ia9 0 mm 6 m 55,650

!ia9 65 mm 6 m ##,2"5

7/26/2019 RAB-ME RS

15/146


Rp.

!ia9 50 mm 6 m 33,3#


!ia9 150 mm 3# m 1"7,710

!ia9 100 mm 25 m "3,70

!ia9 0 mm 6 m 55,650!ia9 65 mm 25 m ##,2"5

!ia9 50 mm 20 m 33,3#


!ia9 50 mm 6 m 32,100

!ia9 #0 mm 22 m 2#,25

!ia9 32 mm 21 m 22,6

!ia9 50 mm 6 $' 1#7,650

+lean o% lanai (+o)

!ia9 100 mm 2 $' 16#,26

!ia9 50 mm 2 $' 136,"05

/iin& 1 lo 2,000,000

aerial $an% 1 lo 1,500,000


; La+ta/ - Atap


!ia9 100 mm 12 mr 27",1#5

!ia9 0 mm 1" mr 210,25!ia9 65 mm 16 mr 16#,260!ia9 50 mm mr 11",550

!ia9 #0 mm 3 mr 7,3#5

ae ValCe!ia9 32 mm 1 $' 16,17#

!ia9 25 mm 2 $' 156,603

/iin& 1 lo 1,750,000

aerial $an% 1 lo 1,500,000


La+ta/- Atap

!ia9 150 mm 6 m 1"7,710

!ia9 100 mm # m "3,70

!ia9 0 mm 6 m 55,650

!ia9 65 mm 6 m ##,2"5

!ia9 50 mm 6 m 33,3#

(Pipa PV+ +lass AB, lass 10 K) Air $ekas

!ia9 150 mm 3# m 1"7,710

!ia9 100 mm 6 m "3,70!ia9 0 mm 6 m 55,650

!ia9 65 mm 6 m ##,2"5

!ia9 50 mm 20 m 33,3#

7/26/2019 RAB-ME RS

16/146


Rp.


!ia9 65 mm 6 m ##,2"5

!ia9 50 mm 6 m 32,100

!ia9 #0 mm 6 m 2#,25

!ia9 32 mm 21 m 22,6

/loor rain (/)

!ia9 50 mm 6 $' 1#7,650

+lean o% lanai (+o)

!ia9 100 mm 2 $' 16#,26

!ia9 50 mm 2 $' 136,"05

/iin& 1 lo 1,350,000



nsalasi Air ersi'

!ia 0 mm ( s%ppla ke ;oo- Tank ) 70 mr 210,25

!ia 0 mm ( raCiasi ke l9 !an l9 1 ) 70 mr 210,25

nsalasi Air Koor E Air ekas

!ia 150 mm 50 mr 1"7,710

!ia 100 mm 50 mr "3,70

nsalasi Venilasi

!ia 0 mm 50 mr 71,

Tesin& ommissionin& 1 lo 7,500,000

9I. I+3tala3/ A/ Pa+a3 S/3t7 %le9 en&&%nakan pipa PP; Tpe PN 8 20

La+ta/ Ba37+t

!ia 15 mm 50 mr 2#,"00

7/26/2019 RAB-ME RS

17/146


Rp.

all ValCe !ia 15 mm 6 $' 175,000

I+3tala3/ A/ Pa+a3 S/3t7

7/26/2019 RAB-ME RS

18/146


Rp.

PP; !ia 20 mm 136 mr 3,"00

!ia 15 mm 320 mr 2#,"00

all ValCe !ia 15 mm $' 175,000

La+ta/ Atap

!ia 25 mm 120 mr 62,600all ValCe !ia 25 mm 1 $' 225,000

all ValCe !ia 15 mm 13 $' 175,000

aerial $an% 1 lo 3,000,000

Tesin& ommissionin& 1 lo 7,500,000

TOTAL

7/26/2019 RAB-ME RS

19/146

JUMLAH HARGA

Rp.

32,200,000

#,000,000

262,500,000

#2,625,000

#,625,000

3,125,000

275,616,000

7/26/2019 RAB-ME RS

20/146

JUMLAH HARGA

Rp.

3,500,000

7,500,000

&"%,$,"""

3,500,000

21,51,060

5,31,513

11,"6,30

",005,063

1,"70,250

1#,000,000

1,"37,500

2,27,500

1,252,21

3,"#0,500

3,667,500

1,"7,500

1,722,500

370,000

2,500,000

1,170,000

6,322,51#

5,236,000

6,!$',""

#3,30,000

13,2#6,570

7/26/2019 RAB-ME RS

21/146

JUMLAH HARGA

Rp.

"3#,752

3,116,#00

33,215,20

1#,#32,30

1,72,#50

3,"5,500

1,627,500

7,127,20

7,127,20

7,127,20

7,127,20

3,7#5,000

2,10#,667

1,75,600

13,750

7#",000

12,500,000

5,000,000

#,500,000

$!,#!&,#$

6,32#,750

3,56,500

#,03,"756,53#,6"#

#,56,625

5,1#5,750

10,02,250

7/26/2019 RAB-ME RS

22/146

JUMLAH HARGA

Rp.

3"6,700

512,500

#1,"00

1,260,00

2,750,000

1,375,000

2,500,000

#6,66&,###

1,51,60

,252,6#0

5,565,000

3,1",2#0

1,001,520

2#,0#3,500

2,67,500

",#"0,00

2,13,#00

2,27",100

#22,025

1,020,"3

1,32,50

32,571

5#7,61"

2,750,000

1,350,000

2,500,000

$6,',%

717,300

7/26/2019 RAB-ME RS

23/146

JUMLAH HARGA

Rp.

#,017,70

6,53#,6"#

#,036,230

5,703,206

",57#,777

3"6,700

#1,"00

315,200

360,000

1,250,000

750,000

2,3##,500

#,173,750

3,"6,550

5,0"3,"25

8

7,"71,300

667,00

2,"53,200

1,3#0,550

2,722,500

2,21#,750

21,#2"

#10,71#

2,250,000

1,#50,000

2,500,000

6#,$6','

35,650

5,677,#25

2,767,635

7/26/2019 RAB-ME RS

24/146

JUMLAH HARGA

Rp.

2,751,"75

2,"15,"25

,"05,"

3"6,700512,500

#1,"00

1,000,000

650,000

1#,067,000

1,113,000

1,107,375

02,500

1,312,"20

2,76,500

1,637,100

1,2#1,250

1,15,000

73,250

350,000

"6,300

6#,52#

1,3#,250

2,73,0"5

2,1"0,#76

2,1"0,#76

!,'$!,6#

3,25,2005,677,#25

#,"20,2#0

3,66",300

2,572,75

6,",53

7/26/2019 RAB-ME RS

25/146

JUMLAH HARGA

Rp.

"30,"52

372,3#

73,013

100,23

2,73,0"5

2,1"0,#76

12,7"",500

10,17,50

30,53,620

5,06#,150

1,###,500

1,#",500

2,""#,750

#,72#,00

1,050,000

657,1#3

3,011,"05

3,500,000

2,000,000

2,500,000

,#"&,""%

3,25,200

717,300

5,677,#25

3,66",300

2,572,75

6,",53

#5,57

"30,"52

2,505,6#2

7/26/2019 RAB-ME RS

26/146

JUMLAH HARGA

Rp.

2,73,0"5

2,1"0,#76

12,7"",500

10,17,50

30,53,620

#,173,750

1,###,500

1,#",500

2,""#,750

#,72#,00

1,050,000

#,76#,2"#

#,2##,0#

3,500,000

2,000,000

2,500,000

&,%&$,""!

#,612,725

#,56,625

",#33,75,233,3

2,"7,75

2,#00,000

1,250,000

1,16,260

#,501,##0

333,"00

265,770

7/26/2019 RAB-ME RS

27/146

JUMLAH HARGA

Rp.

200,30#

6,722,1#0

2,3##,500

333,"001,107,375

667,60

1"2,600

5#6,150

#76,#3

5,"00

32,571

273,10

2,000,000

1,500,000

2,500,000

'$,&!,'&'

3,3#",7#0

3",#5,"252,62,160"56,#00

262,035

16,17#

#,3#,73

1,750,000

1,500,000

1,16,260

#,501,##0

333,"00

265,770

200,30#

6,722,1#0

562,60333,"00

265,770

667,60

7/26/2019 RAB-ME RS

28/146

JUMLAH HARGA

Rp.

265,770

1"2,600

1#,"50

#76,#3

5,"00

32,571

273,10

1,350,000

750,000

2,500,000

66,"6',$"

1#,757,750

1#,757,750

",5,500

#,6",000

3,5"#,375

7,500,000

'',,%6'

22,000,000

1,2#5,000

7/26/2019 RAB-ME RS

29/146

JUMLAH HARGA

Rp.

1,050,000

3,200,000

1,2#5,000

525,000

273,000,000

661,300

21,700

175,000

55,00

1,61,500

350,000

55,00

2,2#1,000

525,000

311,200

""6,000

350,000

7/26/2019 RAB-ME RS

30/146

JUMLAH HARGA

Rp.

5,2"0,#00

7,"6,000

1,#00,000

7,512,000225,000

2,275,000

3,000,000

7,500,000

%6,$%,6""

,$$6,&,&&

7/26/2019 RAB-ME RS

31/146


P;>F?K ; 9 A; A< +P*TAT, TAN?;AN, ANT?N

PEKERJAAN SISTEM TATA UDARA


(Rp)

A. TATA UDARA LANTAI BASEMENT1 Pen&a!aan !an Pemasan&an peralaan %ama A+ E /AN

Len&kap !en&an nsalasi pen&ka$elan, $erik% 8

Pipa ;e-ri&ran, solasi, T'ermosa, 'an&er, s%por,

Ci$raion mo%nin&, -leDi$le join,plen%m $oD !an

aesoriesna9se'in&&a !apa $erp%n&si !en&an $aik

*:>* 8 91,92,93, 9" # *ni 6,150,000

Lokasi @;ekam e!is, ;9e.asa, Li- Lo$$

Kapasias @12200 T** 8 291, 293, 296 3 *ni ",200,000

Lokasi @>K1, >K2, >K3 (Plasma +l%ser)

Kapasias @1100 T*

Kapasias @6750 T*+, oker,;9T%n&&% >K, Ke%an&an

Kapasias @"00 T*K2, >K3 %k%ran

#00 D #00 3 %a' #00,000rill -an (?/8291) >K1, >K2, >K3) %k%ran

#00 D #00 1 %a' #00,000

/iler 3 e 2,000,000

%in& ?D'a%s /an Toile %k%ran

100 D 100 36 eer 110,000

150 D 150 15 eer 130,000200 D 200 12 eer 160,000

%in& ?D'a%s /an >K %k%ran300 D 200 20 eer 130,000300 D300 10 eer 160,000

?D'a%s Air rill Toile P%$lik %k%ran

250 D 250 6 %a' 105,000rill -an (?/8292) Toile P%$lik %k%ran

300 D 300 1 %a' 105,000rill -an (?/8293) Toile

7/26/2019 RAB-ME RS

42/146


(Rp)

%in& nake !an ?D'a%s /an Kori!or %k%ran

250 D 250 20 eer 10,000

300 D 250 20 eer 1"0,000

300 D 300 20 eer 200,000

350 D 300 20 eer 210,000

350 D 350 20 eer 220,000#00 D 350 20 eer 230,000

#00 D #00 #0 eer 2#0,000

rill /an Kori!or (/I291) %k%ran

500 D 500 1 %a' 600,000

%pla Air rill Kori!or %k%ran

#00 D #00 7 %a' #00,000

rill /an Kori!or (?/I29#) %k%ran

500 D 500 1 %a' 600,000

;e%rn Air rill Kori!or %k%ran

#00 D #00 6 %a' #00,000

# Pen&a!aan !an Pemasan&an Pipa rain A+, PV+ +lass AB

len&kap $erik% solasi +lass 1 AP e$al 1,3mm !an

aesoriesna se'in&&a !apa $erp%n&si !en&an $aik

iameer 3:#J 32 eer 37,000

iameer 2J 0 eer 75,000

S45 Total C

TATA *A;A LANTA 3 ( TA )

1 Pen&a!aan !an Pemasan&an peralaan %ama A+ E /AN

Len&kap !en&an nsalasi pen&ka$elan, $erik% 8Pipa ;e-ri&ran, solasi, T'ermosa, 'an&er, s%por,

Ci$raion mo%nin&, -leDi$le join,plen%m $oD !an

aesoriesna9se'in&&a !apa $erp%n&si !en&an $aik

*:>* 8 391,395,3913,3917,3920,3921,3922,392#,3926, 392",3930 11 *ni #,750,000

Lokasi @oker, solasi, Kar%, men%s%i, man!i

@$ai, kala

Kapasias @6750 T** 8 591,592,593,59#,595,596,597,59,59",5910,5911,5912, 33 *ni 6,150,000

5913,591#,5915,5916,5917,591,591",5920,5921,5922,

5923,592#,5925,5926,5927,592,592",5930,5931,

5932,5936

Lokasi @VP, ; T*N*,Kelas , >$a, N

Kapasias @12200 T*>T?;9 NFF # D 10 mm2 + 6 mm2 106 m 7#,000

PP 8 /AN : ATAP9 NFF # D 16 mm2 + 10 mm2 100 m 6,000

LP 8 ATAP9 NFF # D 16 mm2 + 10mm2 100 m 6,000

Ka$el ari PP 8 Lo%n!r Ke Baer T>;:

7/26/2019 RAB-ME RS

92/146


(Rp)

nsalasi Peneran&an !an op Konak men&&%nakan ka$el

NF 3 D 295 mm2, non!%i PV+ 117 $' 235,550

TL 1 D 36 B TK> aer " $' "",#50

TL 2 D 36 B TK aer 16 $' 515,313

TL 2 D 36 B TK aer 1 $' 1,15",375

TL 2 D 1 B TK 66 $' 515,313

TL 1 D 1 B TK aer 10 $' 515,313

?Di 2 D 10 B aer 2 $' "#",375

op Konak 1P'ase 10 A 200 Ba 11 $' #5,625

nsalasi Peneran&an, NF 3D2,5 mm2 (n +on!%i PV+ !ia9 20) 305 k 211,250

nsalasi op Konak, NF 3D2,5 mm2 (n +on!%i PV+ !ia9 20) 11 k 2#1,250

Lamp% Taman er%r 1 D 0 B 77 $' 663,750

Lamp% =alan >N 1 D 150 B 16 $' 5,71#,20

Lamp% oro # $' 1,03,750

nsalasi Peneran&an L%ar, NFFF #D# mm2 77 k 350,000

! LANTAI SATU

o.n Li&' 1 D 13 B 175 $' 17,000

o.n Li&' 1 D 13 B :. aer 13 $' 75,000

TL 1 D 36 B TK 2 $' 223,050

TL 2 D 1 B TK 131 $' 2"6,1"0

TL 2 D 1 B TK aer 16 $' "#7,"10

?Di 2 D 10 B aer 3 $' "7,750

op Konak 1P'ase 10 A 200 Ba 15 $' #5,625

nsalasi Peneran&an, NF 3D2,5 mm2 (non!%i PV+ !ia9 20) 3#0 k 211,250

nsalasi op Konak, NF 3D2,5 mm2 (non!%i PV+ !ia9 20) 15 k 2#1,250

% LANTAI DUA

o.n Li&' 1 D 13 B 120 $' 17,000

o.n Li&' 1 D 13 B :. aer $' "07,000

TL 1 D 36 B TK 2 $' 223,050

TL # D 1 B TK (Arilli) 12 $' "16,000TL 2 D 1 B TK 6# $' 2"6,1"0

TL 2 D 1 B TK (Arilli) 21 $' 572,000

TL 2 D 1 B TK aer 21 $' "#7,"10

Ball Lamp 13 Ba # $' 150,000

?Di 2 D 10 B aer 2 $' "7,750

op Konak 1P'ase 10 A 200 Ba 151 $' #5,625

nsalasi Peneran&an, NF 3D2,5 mm2 (non!%i PV+ !ia9 20) 250 k 211,250


# LANTAI TIGA

o.n Li&' 1 D 13 B 112 $' 17,000o.n Li&' 1 D 13 B :. aer $' "07,000

o.n Li&' 2 D 13 B 27 $' 260,000

7/26/2019 RAB-ME RS

93/146


(Rp)

TL 1 D 36 B TK 3 $' 223,050

TL 2 D 1 B TK ## $' 2"6,1"0

TL 2 D 1 B TK (Arilli) #7 $' 572,000

TL 2 D 1 B TK aer 11 $' "#7,"10

TL 2 D 1 B TK Arilli aer9 # $' 1,2#5,500

Ball Lamp PL + 1 D 13 . # $' 150,000

?Di 2 D 10 B aer 2 $' "7,750op Konak 1P'ase 10 A 200 Ba 26 $' #5,625

;eepale 1P'ase 3000 Ba (+* !an N+*) 2 $' 1#0,0003


nsalasi op Konak, NF 3D2,5 mm2 (non!%i PV+ !ia9 20) 26 k 2#1,250nsalasi ;eepale 1P'ase 3000 Ba 2 k 2#1,250

' LANTAI EMPAT

o.n Li&' 1 D 13 B 13# $' 17,000

o.n Li&' 1 D 13 B :. aer 7 $' "07,000

o.n Li&' 2 D 13 B 3 $' 260,000

TL 1 D 36 B TK 2 $' 223,050TL 2 D 1 B TK 2 $' 2"6,1"0

TL 2 D 1 B TK aer 2 $' "#7,"10

?Di 2 D 10 B aer 2 $' "7,750

op Konak 1P'ase 10 A 200 Ba 220 $' #5,625



LANTAI LIMA

o.n Li&' 1 D 13 B 15 $' 17,000

o.n Li&' 1 D 13 B :. aer 6 $' "07,000o.n Li&' 2 D 13 B 60 $' 260,000

TL 1 D 36 B TK 1 $' 223,050

TL 2 D 1 B TK 11 $' 2"6,1"0

TL 2 D 1 B TK aer 1 $' "#7,"10

Ball Lamp PL + 1 D 13 . 3 $' 150,000

?Di 2 D 10 B aer 2 $' "7,750

op Konak 1P'ase 10 A 200 Ba 1"# $' #5,625


nsalasi op Konak, NF 3D2,5 mm2 (non!%i PV+ !ia9 20) 1"# k 2#1,250

6 LANTAI ATAP

Lamp% oro 12 $' 1,03,750

Ball Lamp 13 Ba 17 $' 150,000

TL 1 D 36 B TK> 27 $' 235,550

TL 1 D 36 B TK> aer # $' "",#50

op Konak 1P'ase 10 A 200 Ba 13 $' #5,625

nsalasi Peneran&an, NF 3D2,5 mm2 (n +on!%i PV+ !ia9 20) 60 k 211,250

nsalasi op Konak, NF 3D2,5 mm2 (n +on!%i PV+ !ia9 20) 13 $' 2#1,250

aerial an% 1 lo 12,500,000

Tesin& E +ommissionin& 1 lo 7,500,000

7/26/2019 RAB-ME RS

94/146


(Rp)

SUB TOTAL I9

9 UPS

Pen&a!aan, pemasan&an !an pen&eesan *P 12000 VA 3 *ni 0,700,000

len&kap !en&an ar, nsalasi pen&ka$elan !an Aesoriesna,

se'in&&a !apa $erp%n&si !en&an $aik9

aerial an% 1 lo 500,000

Tesin& E +ommissionin& 1 lo 500,000

SUB TOTAL 9

9I KABEL TRAY

Pen&a!aan !an pemasan&an ;ak Ka$el len&kap !en&an joinin& 3 *ni 0,700,000

%por,

7/26/2019 RAB-ME RS

95/146


(Rp)

# LANTAI %

a9 rai&'

B I 300 #6 m 330,625

B I 200 #5 m 2#7,500

$9 ?l$o.

#00 D #00 2 $' 555,000300 D 300 1 $' #31,250

300 D 200 1 $' #31,250

200 D 200 1 $' 303,750

Tee

7/26/2019 RAB-ME RS

96/146


(Rp)

300 D #00 D 300 1 $' 731,250

300 D 200 D 200 1 $' 53,125

' LANTAI #

a9 rai&'

B I #00 15 m ##",721

B I 300 75 m 23,#61$9 ?l$o.

#00 D #00 1 $' 555,000

Tee300 D #00 D 300 1 $' 731,250

LANTAI '

a9 rai&'

B I #00 15 m #13,125

B I 300 75 m 330,625

$9 ?l$o.

#00 D #00 1 $' 555,000

Tee300 D #00 D 300 1 $' 731,250

! +a$le Tra Verikal

rai&'

. I 600 30 m 57,125

e aerial an% 1 lo 10,000,000

SUB TOTAL 9I

TOTAL I 3.8 9I

7/26/2019 RAB-ME RS

97/146

Total

(Rp)

51,600,000

0,606,250

10,000,000

7/26/2019 RAB-ME RS

98/146

Total

(Rp)

2,500,000

2,500,000

3,500,000

"00,000

2,500,000

300,000

3,000,000

6,000,000

%%%,#",!'"

536,"70,000

2"7,10,000

5,530,000

",50,000

12,510,000

5,260,000

7,00,000

1#,#20,000

20,750,000

",600,000

2,000,000

2,000,000

2,000,000

2,000,000

2,000,000

2,000,000

2,000,000

2,000,000

2,000,000

,000,00011,160,000

,630,000

3,610,000

",550,000

,610,000

2#,1"0,000

3,350,000

#,2"0,000

3,610,000

3,30,000

20,7#0,0005,010,000

#,270,000

7/26/2019 RAB-ME RS

99/146

Total

(Rp)

6,"60,000

7,#60,000

,#00,000

1#,50,000

6,710,000

10,1#0,000

13,"50,000

1#,50,000

20,160,000

,200,000

6,60,000

5,700,000

6,6"0,000

",50,000

10,7"0,000

1#,250,000

7,550,000

",60,000

13,520,000

6,"20,000

6,"20,000

6,10,000

7,030,000

2,500,000

300,000

3,000,000

5,000,000

,!$,'$","""

66,000,000

7,500,000

60,000,000

7/26/2019 RAB-ME RS

100/146

Total

(Rp)

56,250,000

300,000

225,000

225,000

#,6##,000

5,72#,000

5,72#,000

#,653,000

,256,000

#0,00,000

13,72,000

6,70,000

3,760,000

2,20,0002,20,000

,2"#,000

6,1#,000

27,1##,000

5,10,000

#,#65,000

#,7"#,000

5,311,000

#,",000

1,332,000

2,5"0,000

11,660,000

7,632,000

7,632,000

13,60,000

10,1#,000

6,""6,000

6,""6,000

12,5#0,000

2,2,000

2,36,000

#,"5,000

#,51#,000

5,#6,000

7,#20,00013,300,000

13,300,000

7/26/2019 RAB-ME RS

101/146

Total

(Rp)

7,##,000

7,##,000

1#,060,000

13,500,00020,#00,000

7,##,000

,600,000

,600,000

3#0,000

260,000

520,000

#0,000

5,760,000

1,5#0,000

1,#00,000

00,000

210,000

1,6#5,000

2,2#0,000

3,50,000

2,70,000

2,5"0,000

2,70,000

3,6#0,000

5,250,000

6,650,000

525,0003#5,000

2,00,000

#,300,000

2,6,000

10,000,000

5,000,000

#&,$!,"""

7/26/2019 RAB-ME RS

102/146

Total

(Rp)

11,7#5,000

#,535,000#,"#0,000

27,55",350

,0"5,050

,2#5,000

1,15",375

3#,010,625

5,153,125

1,",750

5,33,750

6#,#31,250

2,#67,500

51,10,750

"1,#2,#0

#,335,000

26,"50,000

32,725,000

11,375,000

##6,100

3,00,"0

15,166,560

2,6"3,250

,##0,625

71,25,000

##,631,250

22,##0,000

7,256,000

##6,100

10,""2,0001,"56,160

12,012,000

1","06,110

600,000

1,7"5,500

6,",375

52,12,500

36,#2,750

20,"##,0007,256,000

7,020,000

7/26/2019 RAB-ME RS

103/146

Total

(Rp)

66",150

13,032,360

26,#,000

10,#27,010

#,"2,000

600,000

1,7"5,50013,0#,750

20,000

5#,502,500

6,""7,500#2,500

25,05,000

6,3#",000

21,50,000

##6,100,2"3,320

1,"5,20

1,7"5,500

10,037,500

55,3#7,500

53,075,000

2",5#6,000

5,##2,00015,600,000

223,050

3,25,0"0

"#7,"10

5,700,000

1,7"5,500

,51,250

56,1"2,500

#6,02,500

13,005,000

6,35",50

3,5"7,00

5"3,125

12,675,000

3,136,250

12,500,000

7,500,000

7/26/2019 RAB-ME RS

104/146

Total

(Rp)

,###,"$,""

2#2,100,000

500,000

500,000

!#%,"","""

2#2,100,000

11,562,500

1#,6,750

66,125,000

16,07,500

#31,250

#31,250

2,223,750

1,111,75

53,125

53,125

1,652,500

22,151,75

1,562,500

62,500

#31,250

1,215,000

731,250

53,125

53,125

5,73,750

13,225,000

,662,500

555,000

731,250

7/26/2019 RAB-ME RS

105/146

Total

(Rp)

15,20,750

11,137,500

1,110,000#31,250

#31,250

303,750

7/26/2019 RAB-ME RS

106/146

Total

(Rp)

731,250

53,125

6,7#5,1"

21,25",5"#

555,000

731,250

6,1"6,75

2#,7"6,75

555,000

731,250

17,3#3,750

10,000,000

''",$,"%&

#,'!,%!!,!$&

7/26/2019 RAB-ME RS

107/146



PEKERJAAN SISTEM GENSET


(Rp)

A PERALATAN UTAMA

1 Pen&a!aan eneraor8se !en&an kapasias 1050 KVA

!en&an p%aran 1500 rpm, 220 Col : 30 Col 8 #00 Col

3 p'ase, len&kap !en&an panel onrol, Ci$raion

mo%nin& !an in!%srial siliner 1 *ni 1,#75,000,000

2 Pen&a!aan !an pemasan&an panel &ense len&kap

!en&an A/ 1 *ni 115,000,000

nsalasi ense

1 8 Pekerjaan persiapan

8 o$ilisasi marial !an ala8ala kerja

8 ok%menasi s'op !ra.in&

8 Ke$ersi'an empa kerja 1 Lo 15,000,000

2 ein& !an LeCellin& ense !an PK !iaas pon!asi 1 Lo 1,000,000

3 Pen&a!aan !an pemasan&an ka$el po.er !ari ene 8

raor ke PK, NFF # D 3 D 1 D 300mm2 15 eer #,275,000

# Ka$el La!!er #00 D 100 15 eer 325,000

5 Pen&a!aan !an pemasan&an so%n! aen%aor !an

lo%Cre &rill

8 nake aen%aor %k%ran 2500 D 2000 D 1500 mm 1 *ni 21,562,500

8 ?D'a%s aen%aor %k%ran 3500 D 1500 D 1500 mm 1 *ni 1",#06,250

8 nake &rill %k%ran 2500 D 2000 mm 1 *ni 7,500,000

8 ?D'a%s &rill %k%ran 2500 D 1500 mm 1 *ni 6,750,000

6 Pen&a!aan !an pemasan&an !%in& ra!iaor len&kap

!en&an sen& !en&an kee$alan =L 100 1 *ni #,500,000

7 Pompa $a'an $akar !en&an kapasias 30 Lpm ?$ara 1 *ni 1,250,000

Pen&!aan !an pemasan&an insalasi $a'an $akar

len&kap !en&an pipa $lak seel CalCe !an sainer 1 Lo 1,75,000

" Pen&!aan !an pemasan&an piompa an&an ('an! p%mp) 1 *ni 1,500,000

10 Pen&!aan !an pemasan&an an&ki 'arian 1000 lier 1 *ni ",500,000

11 Pen&!aan !an pemasan&an an&ki $%lanan 10000 lier 1 *ni #5,000,000

12 Pen&!aan !an pemasan&an ;ok .ool !ensi 0 k&:m

e$al 2J len&kap !en&an .aremes' 1 eer 1"5,000

13 ro%n!in& sem !en&an + 50mm2 1 Lo 10,000,000

1# Pen&!aan !an pemasan&an ka$el konrol 1 Lo #,500,000

7/26/2019 RAB-ME RS

108/146

15 Tesin& !an +ommisionin& 1 Lo 15,000,000

16 zin epnaker 1 *ni 3,500,000

T>TAL

7/26/2019 RAB-ME RS

109/146

Total

(Rp)

1,#75,000,000

115,000,000

15,000,000

1,000,000

6#,125,000

#,75,000

21,562,500

1",#06,250

7,500,000

6,750,000

#,500,000

1,250,000

1,75,000

1,500,000

",500,000

#5,000,000

36,660,000

10,000,000

#,500,000

7/26/2019 RAB-ME RS

110/146

15,000,000

3,500,000

,$#,'"%,6'"

7/26/2019 RAB-ME RS

111/146



PEKERJAAN SISTEM ELEKTRIKAL


(Rp)

1 Pen&a!aan !an pemasan&an $aan& penan&kal peirmen&&%nakan pipa &alCanis !iameer 2J !an 3 J !ilen&kapi

7/26/2019 RAB-ME RS

112/146

Total

(Rp)

1,000,000

3,000,000

#00,000

1,000,000

2,000,000

#,#"","""

7/26/2019 RAB-ME RS

113/146

PEKERJAAN MEKANIKAL DAN ELEKTRIKALPROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTENPEKERJAAN SISTEM TELEPON DAN DATA


(Rp)

A PERALATAN UTAMA

Pen&a!aan !an Pemasan&an peralaan, se'in&&a !apa

$er-%n&si !en&an $aik, ermas%k pen&a!aan s%ppor 8

s%por an& !i$%%'kan

1 Pen&%r%san Perizinan pemasan&an line elepon 16 600,000

2 Pen&a!aan !an Pemasan&an /150 Pair, 1 se 135,000,000

Aen!en +onsole9

PAG Kapasias 2#:120 ?Denion, illin& sem 8

aer +'ar&er

Komp%er Peni%m #,

7/26/2019 RAB-ME RS

114/146


(Rp)

# Pen&a!aan !an pemasan&an insalasi /aDimile 2 $%a' 2"0,000

59# Lanai Ti&a

1 Pen&a!aan !an pemasan&an insalasi P%$li elep'one oin 1 $%a' 2"0,000

2 Pen&a!aan !an pemasan&an insalasi ?Denion elep'one 11 $%a' 2"0,000

3 Pen&a!aan !an pemasan&an insalasi P%$li elepon +ar! 1 $%a' 2"0,000

595 Lanai ?mpa


2 Pen&a!aan !an pemasan&an insalasi ?Denion elep'one # $%a' 2"0,000


596 Lanai Lima




597 Lanai Aap ( ;9 esin Li- )


59 %le Telepon, merk +lipsal, K, Le&ran!,

5919 Lanai asemen

1 Pen&a!aan !an pemasan&an insalasi aa 2 Tiik #30,000

5929 Lanai a%1 Pen&a!aan !an pemasan&an insalasi aa 22 Tiik #30,000

593 Lanai %a


7/26/2019 RAB-ME RS

115/146


(Rp)

59# Lanai Ti&a

1 Pen&a!aan !an pemasan&an insalasi aa # Tiik #30,000

595 Lanai ?mpa

1 Pen&a!aan !an pemasan&an insalasi aa # Tiik #30,000

596 Lanai Lima


596 ro%n!in& Ar%s Lema' (sem%a panel ar%s lema') 1 k 2,500,000

ak konrol 1 $' 300,000

+ 1 D 25mm2 35 mr 15,000

aerial an% 1 Ls 3,000,000

Tesin& E +omissionin& 1 lo 6,000,000

S45 Total I

7/26/2019 RAB-ME RS

116/146

Total

(Rp)

",600,000

135,000,000

3,000,000

2,000,000

1,#00,000

3,00,000

2,600,000

2,600,000

2,600,000

2,600,000

1,#25,000

6,700,000

5,775,000

#,350,000

#,50,000

,025,000

$,%!',"""

1,7#0,000

1,7#0,000

,""0,000

2"0,000

5,510,000

2"0,000

7/26/2019 RAB-ME RS

117/146

Total

(Rp)

50,000

2"0,000

3,1"0,000

2"0,000

2"0,000

1,160,000

2"0,000

2"0,000

6,0"0,000

2"0,000

2"0,000

22,500,000

1,##0,000

6,000,000

,''","""

!'6,&6',"""

125,000,000

23,000,000

60,000

",#60,000

,600,000

7/26/2019 RAB-ME RS

118/146

Total

(Rp)

1,720,000

1,720,000

2,150,000

2,500,000

300,000

525,000

3,000,000

6,000,000

%,&%',"""

!$#,6","""

7/26/2019 RAB-ME RS

119/146



PEKERJAAN SISTEM TATA SUARA


(Rp)

A. PERALATAN UTAMA

Pen&a!aan !an Pemasan&an peralaan %ama

pa!a r%an& onrol se'in&&a $er-%n&si !en&an

$aik, s$$@

1 Tape assee plaer 1 $%a' 5,#00,000

2 + Plaer 1 $%a' #,560,000

3 Pa&in& ikrop'one 1 $%a' 1,00,000

# iDer 1 $%a' 1#,#00,000

5 Po.er Ampli-ier 2#0 Ba 2 $%a' ",600,000

6 +a$ine ;ak 1 se 7,00,000

7 Pen&a!aan !an pemasan&an erminal $oD T8 1 %ni "60,000

Pen&a!aan !an pemasan&an erminal $oD T81 1 %ni "60,000

" Pen&a!aan !an pemasan&an erminal $oD T82 1 %ni "60,000


11 Pen&a!aan !an pemasan&an erminal $oD T8# 1 %ni "60,000


S45 Total I

B. PERALATAN CAR CALL

Pen&a!aan !an Pemasan&an peralaan +ar +all

pa!a r%an& reepion se'in&&a $er-%n&si !en&an

$aik, s$$@1 Pa&in& ikrop'one 1 %ni 1,00,000

2 PremiDer 1 %ni 6,000,000

3 Po.er Ampli-ier 2#0 Ba 1 %ni ",600,000

# +a$ine ;ak 1 %ni 12,000,000


6 Pen&a!aan !an pemasan&an

7/26/2019 RAB-ME RS

120/146


(Rp)

+92 Lanai a% ( 1 )

1 Pen&a!aan !an pemasan&an eillin& speaker 31 $%a' 10,000

2 Pen&a!aan !an pemasan&an .all speaker pa!a

an&&a ke$akaran 2 $%a' 2#0,000

3 nsalasi eillin& speaker 31 iik 1"2,000

# nsalasi .all speaker pa!a an&&a ke$akaran 2 iik 1"2,000

+93 Lanai !%a ( 2 )

1 Pen&a!aan !an pemasan&an eillin& speaker 1# $%a' 10,000



3 nsalasi eillin& speaker 1# iik 1"2,000


+9# Lanai Ti&a ( 3 )



an&&a ke$akaran 2 $%a' 2#0,0003 nsalasi eillin& speaker 16 iik 1"2,000


+95 Lanai ?mpa ( # )






+96 Lanai Lima ( 5 )

1 Pen&a!aan !an pemasan&an eillin& speaker 12 $%a' 10,0002 Pen&a!aan !an pemasan&an .all speaker pa!a




+97 Lanai Aap ( A )


;%an& mesin li- 2 $%a' 2#0,000



3 nsalasi .all speaker pa!a ;%an& mesin Li- 2 iik 1"2,000


+9 Tesin& E +omissionin& 1 lo 6,000,000

S45 Total III

Total I-III

7/26/2019 RAB-ME RS

121/146

Total

(Rp)

5,#00,000

#,560,000

1,00,000

1#,#00,000

1",200,000

7,00,000

"60,000

"60,000

"60,000

"60,000

"60,000

"60,000

'&,$!","""

1,00,000

6,000,000

",600,000

12,000,000

"60,000

"60,000

720,000

1,3##,000

%%,%,"""

2,700,000

2,0,000

7/26/2019 RAB-ME RS

122/146

Total

(Rp)

5,50,000

#0,000

5,"52,000

3#,000

2,520,000

#0,000

2,6,000

3#,000

2,0,000

#0,0003,072,000

3#,000

2,160,000

#0,000

2,30#,000

3#,000

2,160,000

#0,000

2,30#,000

3#,000

#0,000

2#0,000

3#,000

1"2,000

6,000,000

#&,&,"""

#,!","""

7/26/2019 RAB-ME RS

123/146



PEKERJAAN SISTEM CCT9


(Rp)

9 PERALATAN UTAMA

9. PERALATAN UTAMA DAN KABEL UTAMA

Palata+ Uta7a

R4a+@ Ko+tol Ba37+t

1 i&ial %lipleDer ;eor!er 'ar! !isk 320 $, 16

+anel len&kap !en&an onroler eerne9 1 %ni 7,550,000

2 L+ monior 21J 1 %ni 1#,75,000

# *P 1KVA len&kap !en&an $ak %p $aer, rei-ier

!an line areser 1 %ni 6,375,000900

9.! KABEL UTAMA

R4a+@ Ko+tol Lt !

1 Pen&ka$elan %n%k peralaan %ama ++TV 1 lo 1,#7,500

2 Pekerjaan &ro%n!in& sisem %n%k peralaan %ama ++T 1 lo 3,612,375

9.% PERALATAN

1 LT9 A??NT

+amera /iD ome 5 *ni #,#62,500

2 LT9AT*

+amera /iD ome 5 *ni #,#62,500

3 T? PLAN

+amera /iD ome Ni&' a

7/26/2019 RAB-ME RS

124/146


(Rp)

Ka$el Po.er NF 3D195mm on!%i %n%k amera 100 m 21,03

+oaDial +a$le ; 8 6 7 >'m on!%i %n%k amera 225 m 17,531

# LT9 *A


+oaDial +a$le ; 8 6 7 >'m on!%i %n%k amera "5 m 17,531

5 LT9 TA



6 LT9 ?PAT

Ka$el Po.er NF 3D195mm on!%i %n%k amera 11" m 21,03

+oaDial +a$le ; 8 6 7 >'m on!%i %n%k amera 11" m 17,531

7 LT9 LA



TOTAL

7/26/2019 RAB-ME RS

125/146

Total

(Rp)

7,550,000

1#,75,000

6,375,000

1,#7,500

3,612,375

22,312,500

22,312,500

21,675,000

13,37,500

13,37,500

22,312,500

13,37,500

13,37,500

2,103,00

1,5"5,321

2,103,00

2,22","#3

7/26/2019 RAB-ME RS

126/146

Total

(Rp)

2,103,00

3,"##,#75

2,103,00

1,665,##5

2,20,""0

2,"27,677

2,503,522

2,06,1"

2,52#,560

2,331,623

!&&,#$',%!"

7/26/2019 RAB-ME RS

127/146



PEKERJAAN SISTEM MAT9


(Rp)

A. PERALATAN UTAMA

1 Pen&a!aan !an pemasan&an 'ea! en! ampli-ier 1 %ni #,560,000

2 Pen&a!aan !an pemasan&an anene FA 8*

7/26/2019 RAB-ME RS

128/146


(Rp)

9#9 Lanai Ti&a

1 Pen&a!aan !an pemasan&an ka$el oaDial pe 78+

aa% ; 811, merk =%ri, el!en,

7/26/2019 RAB-ME RS

129/146

Total

(Rp)

#,560,000

12,600,000

#0,000

5,#00,000

1#,#00,000

5,760,000

1,500,000

1,200,000

#',$"","""

1,650,000

1,13#,000

126,000

1,"50,000

#,320,000

1,1#0,000

1,76#,000

#0,000

252,000

2,250,000

2,0,000

1,36,000

1,63,000

7/26/2019 RAB-ME RS

130/146

Total

(Rp)

2,50,000

1,36,000

2,56,000

756,000

2,50,000

6,62#,000

1,5"6,000

3,276,000

3,150,000

7,66,000

2,50,000

3,"06,000

6,000,000

6,"!,"""

!,$!,"""

7/26/2019 RAB-ME RS

131/146



PEKERJAAN SISTEM >IRE ALARM

No Ua/a+ 0t SatH.Sat Total

(Rp) (Rp)

A. PERALATAN UTAMA

19 Pen&a!aan !an Pemasan&an aser +onrol

-ire alarm (+/A) pe onCenional !en&an ka8

pasias 16 zone kompli !en&an $aera !iem 8

pakan pa!a r%an& Konrol 1 %ni 1,000,000 1,000,000

2 Pen&a!aan !an Pemasan&an / 1 %ni 2,160,000 2,160,000

3 Pen&a!aan !an pemasan&an ka$el !isri$%si !ari

/ ke +/A, Ann%niaor !an T 8 /A perlanai

erpasan& pa!a ka$el ra !en&an le$ar #0 m 1 lo 15,552,000 15,552,000

# Pen&a!aan panel Terminal $oD (T 8 /A) 6 %ni 1,620,000 ",720,000

59 Pen&a!aan !an pemasan&an Ann%niaor an&

!iempakan pa!a r%an& keamanan 1 %ni #3,200,000 #3,200,000

S45 Total I ',%!,"""

B. PEKERJAAN INSTALASIPemasan&an isnalasi !eekor, men&&%nakan ka

$el NFA !iameer 1 D 1,5mm2 !i!alam on!%i 'i&'impa !iameer 20 mm2 len&kap !en&an aeso

riesna9

91 ner-ae

1 Pen&a!aan !an Pemasan&an nsalasi ner-ae ke @o%n! sem, ial PK, /lo. .i', Tampre

.i', Panel A+, Panel Peneran&an, Panel Li-,

Pres' Air -an, ATV, / ;ise (;>;) 7 $%a' 17#,"60 15,221,5202 Pen&a!aan !an Pemasan&an 'ea !eekor 10 $%a' 216,000 2,160,000

3 nsalasi !eekor "7 iik 270,000 26,1"0,000

# Pen&a!aan !an Pemasan&an alarm $ell, lamp%

in!iaor, $reak &lass, jak elepon !an insalasina 2 se #32,000 6#,000

5 Pen&a!aan !an pemasan&an insalasi -lo. s.i' 1 iik 270,000 270,000

93 Lanai a% ( 1 )

1 Pen&a!aan !an Pemasan&an ;ae >/ ;ise (;>;) 102 $%a' 216,000 22,032,000

2 Pen&a!aan !an Pemasan&an moke !eekor 1 $%a' 37,000 37,000

3 Pen&a!aan !an Pemasan&an 'ea !eekor 1 $%a' 216,000 216,000# nsalasi !eekor 10# iik 270,000 2,00,000

5 Pen&a!aan !an Pemasan&an alarm $ell, lamp%

in!iaor, $reak &lass, jak elepon !an insalasina 2 se #0,000 "60,000

7/26/2019 RAB-ME RS

132/146

No Ua/a+ 0t SatH.Sat Total

(Rp) (Rp)


9#9 Lanai %a ( 2 )


2 Pen&a!aan !an Pemasan&an moke !eekor # $%a' 27,000 1,112,000

3 Pen&a!aan !an Pemasan&an 'ea !eekor # $%a' 216,000 6#,000# nsalasi !eekor 6" iik 270,000 1,630,000




959 Lanai Ti&a ( 3 )

1 Pen&a!aan !an Pemasan&an ;ae >/ ;ise (;>;) 6" $%a' 216,000 1#,"0#,000

2 Pen&a!aan !an Pemasan&an moke !eekor 3 $%a' 37,000 1,13#,000

3 Pen&a!aan !an Pemasan&an 'ea !eekor 2 $%a' 216,000 #32,000

# nsalasi !eekor 7# iik 27,000 1,"",0005 Pen&a!aan !an Pemasan&an alarm $ell, lamp%



969 Lanai ?mpa ( # )


2 Pen&a!aan !an Pemasan&an 'ea !eekor 5 $%a' 2#0,000 1,200,000

3 nsalasi !eekor 57 iik 270,000 15,3"0,000

# Pen&a!aan !an Pemasan&an alarm $ell, lamp%



979 Lanai Lima ( 5 )



3 Pen&a!aan !an Pemasan&an 'ea !eekor 3 $%a' 216,000 6#,000

# nsalasi !eekor 5# iik 270,000 1#,50,000




9 Lanai Aap ( A )

1 Pen&a!aan !an Pemasan&an ;ae >/ ;ise (;>;) 3 $%a' 216,000 6#,000


3 Pen&a!aan !an Pemasan&an 'ea !eekor 1 $%a' 216,000 216,000

# nsalasi !eekor 5 iik 270,000 1,350,000

9"9 Tesin& E +ommissionin& 1 lo 5,#00,000 5,#00,000

S45 Total II !!",&!!,'!"

Total I-II %6!,#'#,'!"

7/26/2019 RAB-ME RS

133/146



PEKERJAAN SISTEM NURSE CALL


(Rp)

A. PERALATAN UTAMA+?NT;AL P;>+?>; *NT

Pen&a!aan !an Pemasan&an peralaan %ama n%rse all

!an Aesoriesna se'in&&a !apa $erp%n&si !en&an $aik9

1 A?#000 sem %por

7/26/2019 RAB-ME RS

134/146


(Rp)

1 ;%an&

7/26/2019 RAB-ME RS

135/146


(Rp)

eries +all aion 3" $%a' 715,000

3 ALL#02 >Cer !oor li&' .i' &reen an! elo. &lo$e 17 $%a' "35,000

# AM01P +eillin& p%ll s.i' slaCe .e area saion .i'

L? ass%rane li&' (.i' 3 mere 'eaC !%

!ea'a$le p%ll or! an! an'ors) 17 $%a' 1,#30,000

5 A+M023 Presene:+anel saion .i' ass%rane L?

(No Pen!an oke:plas'proo-) Cerial 17 $%a' 121,000

mo%nin&

6 ANM#01 aa iner-ae o!%ler 8 16 inp%s

;= +onnee! (+on-i&%ra$le) 2 $%a' #,537,600

7 A+13 12 +'araer 50 mm sin&le si!e! 3 +olo%r

/%ll Alp'a Ann%niaor .i' !in& so%n!

+enral an! %liple A!!ress +apa$ili 1 *ni 12,375,000

B.% La+ta/ # ( E7pat )

3 ;%an& Kls 13 Tempa i!%r 2 kamar man!i


2 ;%an& o$serCasi # Tempa i!%r 2 kamar man!i1 A+M 121 +all anel saion .i' Ass%rane L?

(.i' pen!an soke)Verial o%nin& $%a' 1,210,000

2 AP3301 3 ere in&le $%on Pen!anT +or! -or A+M

eries +all aion $%a' 715,000







mo%nin&

6 ANM#01 aa iner-ae o!%ler 8 16 inp%s ;= +onnee! (+on-i&%ra$le) $%a' #,537,600


/%ll Alp'a Ann%niaor .i' !in& so%n!

+enral an! %liple A!!ress +apa$ili 1 *ni 12,375,000

B.# La+ta/ ' ( L/7a )

1" ;%an& VP 1 Tempa i!%r 1 kamar man!i


1 A+M 121 +all anel saion .i' Ass%rane L?

(.i'pen!an soke) Verial o%nin& #1 $%a' 1,210,000

2 AP3301 3 ere in&le $%on Pen!anT +or! -or A+M

eries +all aion #1 $%a' 715,000







mo%nin&

6 ANM#01 aa iner-ae o!%ler 8 16 inp%s

;= +onnee! (+on-i&%ra$le) 6 $%a' #,537,600


/%ll Alp'a Ann%niaor .i' !in& so%n! +enral an! %liple A!!ress +apa$ili 1 *ni 12,375,000

7/26/2019 RAB-ME RS

136/146


(Rp)

7/26/2019 RAB-ME RS

137/146


(Rp)

5 nsalasi N%rse +all 1 lo 103,175,000

96 Tesin& E +ommissionin& 1 lo 10,000,000

Total II

Total I-II

C KABEL TRAY ARUS LEMAH

Pen&a!aan !an pemasan&an ;ak Ka$el len&kap !en&an 8 3 *ni 0,700,000

=oinin&, %por,

7/26/2019 RAB-ME RS

138/146


(Rp)

' LANTAI #

a9 rai&'

B I 300 22 m 330,625

B I 200 72 m 2#7,500

$9 ?l$o.

300 D 300 1 $' #31,250

Tee

300 D 200 D 200 1 $' 53,125

LANTAI '

a9 rai&'

B I 300 22 m 330,625

B I 200 72 m 2#7,500

$9 ?l$o.

300 D 300 1 $' #31,250

Tee

300 D 200 D 200 1 $' 53,125

! +a$le Tra Verikal

rai&'

. I 600 30 m 57,125

e aerial an% 1 lo 10,000,000

SUB TOTAL 9I

TOTAL I 3.8 9I

7/26/2019 RAB-ME RS

139/146


(Rp)

7/26/2019 RAB-ME RS

140/146

Total

(Rp)

#0,37,600

7,150,000

3,600,000

15,730,000

",2"5,000

2,05,000

#,2"0,000

363,000

13,612,00

12,375,000

'&,#6",&""

7/26/2019 RAB-ME RS

141/146

Total

(Rp)

#7,1"0,000

7/26/2019 RAB-ME RS

142/146

Total

(Rp)

27,5,000

15,"5,000

2#,310,000

2,057,000

",075,200

12,375,000

106,#0,000

62,"20,000

2#,310,000

37,10,000

3,1#6,000

36,300,00

12,375,000

#",610,000

2",315,000

2,050,000

#2,"00,000

3,630,000

27,225,600

12,375,000

7/26/2019 RAB-ME RS

143/146

Total

(Rp)

7/26/2019 RAB-ME RS

144/146

Total

(Rp)

103,175,000

10,000,000

6!6,66$,""

6&,!'",#""

2#2,100,000

23,05,000

11,0,000

#31,250

53,125

53,125

1,652,500

5,2"0,000

23,760,000

#31,250

607,500

731,250

53,125

,262,500

661,250

17,20,000

555,000

731,250

731,250

53,125

5,2"0,000

1,562,500

#31,250

607,500

53,125

7/26/2019 RAB-ME RS

145/146

Total

(Rp)

7,273,750

17,20,000

#31,250

53,125

7,273,750

17,20,000

#31,250

53,125

17,3#3,750

10,000,000

##,&,&6'

,',$&,!6'

7/26/2019 RAB-ME RS

146/146

Total

(Rp)

RAB-ME RS

Documents

Transcript of RAB-ME RS