Volumeas HOMY as MAKASSARBill Of QuantityPEMBANGUNAN RUMAH D' PLADA RESIDENCE TYPE 45No.JENIS PEKERJAANVOLUMESATHARGA SATUANJUMLAHI.PEKERJAAN PERSIAPAN1Pasangan Bouwplank / Pengukuran40.00M'40II.PEKERJAAN PONDASI.1Galian Tanah Pondasi12.00M3122Timbunan pasir dan pemadatan4.50M34.53Pasangan Pondasi Batu Kali ad 1:48.14M38.1374Lantai kerja0.44M30.4415Pondasi foot plate3.27M33.27156Urugan Tanah Kembali bekas Galian40.00M340III.PEK. BETON BERTULANG Ad. 1:2:31Sloof Beton Bangunan2.10M32.12Kolom Beton Bangunan1.45M34.81053Ring Balok Beton Bangunan1.53M31.5303IVPEKERJAAN DINDING DAN PLESTERAN.1Pas. Dinding Batu Bata Bangunan adukan 1 : 435.70M269.25782Pas. Dinding Batu Bata rolag+pagar adukan 1 : 5161.00M237.7483Plesteran Dind. Batu Bata Banguann ad. 1 : 4208.92M2208.9156VPEKERJAAN ATAP1Rangka Atap77.45M280.822Atap Genteng Beton77.45M280.823Bubungan8.71M'8.714Listplank Beton19.80M'19.8VI.PEKERJAAN PLAFOND1Rangka Plafond42.00M2422Plafond42.00M242VII.PEKERJAAN LANTAI.1Pasangan Lantai Keramik 40/40 warna terang33.38M233.3752Pasangan Lantai Keramik 30/30 Teras+Dapur10.24M210.243Pasangan Dinding Keramik 30/30 Dapur+ KM14.91M214.91VIII.PEKERJAAN PINTU1Pintu Jendela (PJ1)1.00unit12Pintu Jendela (PJ2)2.00unit23Pintu (P1)2.00unit24Pintu KM/AWC (P2)1.00unit16Pintu (P3)1.00unit18Jendela (J1)2.00unit210Jendela (J2)1.00unit112Jendela (J3)1.00unit114Boven Ornamen (BVO)3.00unit3.00IX.PEKERJAAN PENGECATAN1Pengecatan Dinding dan Kolom Interior114.90M2114.90162Pengecatan Exterior102.18M2102.18283Pengecatan Plafond42.00M2424Pengecatan List Profil Exterior10.41M210.40912X.PEKERJAAN PLUMBING, SANITASI & ASSE1Instalasi Air Bersih Dia. 1/2 inch25.00M2282Instalasi Air Hujan dia. 3 inch27.85M231.853Instalasi Air Kotor, dia. 4 inch10.00M2104Floor drain1.00bh15Kran air TOTO3.00bh36Washtafel TOTO1.00unit17Closed Duduk TOTO1.00unit18Septictank1.00unit19Sumur peresapan1.00unit110Sumur air bersih1.00unit111Sumur air Hujan1.00unit112Bak Kontrol air hujan2.00unit213Waterproofing1.00Ls.1XI.PEKERJAAN ELEKTRIKAL1Armature, Instalasi Listrik & pipa Drain8.00Titik82Stop Kontak5.00Titik53Saklar Ganda1.00Titik14Saklar Tunggal5.00Titik55Sekering MCB1.00Titik1XII.PEKERJAAN LAIN-LAIN1Carport1.00Ls.12Finishing Variasi Dan Pembersihan Lokasi1.00Ls.1HARGA TOTAL (+10%)0.0HARGA / m20.0

Hargaas HOMY as MAKASSARDAFTAR HARGA SATUAN UPAH DAN BAHANPEMBANGUNAN RUMAH D'PLADA CYBER RECIDENCE TYPE 45Tahun 2011SATUANHARGASATUANHARGANO.U R A I A NSATUANNO.U R A I A NSATUAN(RP.)(RP.)AU P A H :34Pipa PVC f 3"m'$13,7501Tukanghari$65,00035Pipa PVC f 4"m'$25,8332Kepala Tukanghari$75,00036Plamir Kayukg.$15,0003Pekerjahari$50,00037Plamir Tembokkg.$17,500berat besi4Mandorhari$35,00038Plywood 3 mmm2$14,754dia. 12 mm10.7083,000.007,754.11BB A H A N / M A T E R I A L :39Plywood 4 mmm2$20,4921Amplas Biasalbr.$2,50040S p l i tm3$225,000dia. 10 mm7.4058,500.007,901.132Amplas Nikenlbr.$3,00041Semen Portland (PC)zak$40,0003Batu Bata Merahbh.$15042Semen Mortar / Acianzak$80,0004Batu Kalim3$225,00043Seng Gelombangkk$6,000dia. 8 mm3.1340,000.0012,797.325Besi Betonkg.$10,00044Seng Platm2$45,000dia. 6 mm1.5025,000.0016,687.866Bubungan Genteng Betonbh.$12,74045Tanah Urugm3$25,00011,285.117Cat Dasarkg.$36,00046Ter / Residultr.$4,5008Cat Kilatkg.$45,00047Thinnerltr.$6,6009Cat Meni Nipponkg.$37,50048Baja Ringan C75btg$15,00010Cat Tembokkg.$20,00049Gording V50btg$12,50011Genteng Beton Lokalbh.$10,79050Seng 7 Kakilbr$42,00012Grendelbh.$10,00051Tanah urugm3$25,00013Kawat Pengikatkg.$15,00052Pintu Jendela (PJ1)lsm$11,000,00014Bambubtg$15,00053Pintu Jendela (PJ2)15Kayu Klas IIm3$1,200,00054Pintu (P1)16Kayu Klas IIIm3$750,00055Pintu KM/AWC (P2)17Keramik 40 x 40 cmbh.$6,33356Pintu (P3)18Keramik 30 x 30 cmbh.$3,18257Jendela (J1)19Koral Betonm3$225,00058Jendela (J2)20List Profil N/K 1m'0.059Jendela (J1)21Minyak Catltr.$25,00060Boven Ornamen (BVO)22Paku Gypsum/Asbes/bh.$4061Floor drainbh$25,00023Paku Galvanis/ Sekrup Atapbh.$7562Kran air TOTObh$25,00024Paku Betonbh.7563Washtafel TOTObh$125,00025Paku Biasakg.$15,00064Closed Duduk TOTObh$450,00026Paku Plywoodkg.$20,00065Meteran PDAMbh1,500,00027Paku Sengkg.$25,00066Kabel NYM 3x2,5 mmm9,00028Pasir Pasangm3$125,00067Kabel NYM 2x2,5 mmm8,00029Pasir Urugm3$15,00068Stop Kontakbh25,00030Perekat/Adukan/Spesim3$2,40069Saklar Gandabh35,00031Bubungan akhiranm$17,65470Saklar Tunggalbh45,000$12,35832Lisplank Kiri/Kananm$12,74071Sekering MCBbh65,000$8,91833Pipa dia 1/2 inch AWm$7,50072Meteran PLNbh4,000,00073Lampu Down Light RD x 18 wattbh95,000.0074Gypsum 9mmlbr50,000.0075Rangka Holo Galvanis 2x4 mmm5,00076Gantungan Plafon Holo Galv. 4x4 mmm6,25077Gorong dia 80 cmbh150,000

Analisaas HOMY as MAKASSARDAFTAR ANALISA PEKERJAAN1,906,006.37PEMBANGUNAN RUMAH TYPE 45 D'PLADA RESIDENCEI.PEKERJAAN PERSIAPANIVPEKERJAAN DINDING DAN PLESTERAN.1. Analisa 10 m2 Pembersihan Lapangan1. Analisa 1 M2 Pasangan Dinding Batu Bata ad. 1 : 40.7500Pekerja@Rp.50,000.00Rp.37,500.0070.0000BhBatu Bata merah@Rp.150.00Rp.10,500.000.0375Mandor@Rp.35,000.00Rp.1,312.501.5000ZakSemen Portland (PC)@Rp.40,000.00Rp.60,000.00Rp.38,812.500.0130M3Pasir Pasang@Rp.125,000.00Rp.1,625.00Untuk 1 M2 = 1/10Rp.3,881.250.1500Tukang@Rp.65,000.00Rp.9,750.002. Analisa 10 M' Pasangan Bouwplank0.0000Kepala Tukang@Rp.75,000.00Rp.0.00.0500M3Kayu Klas IV@Rp.6,333.33Rp.316.670.4500Pekerja@Rp.50,000.00Rp.22,500.004.0000BtgKayu Gelam@Rp.15,000.00Rp.60,000.000.0000Mandor@Rp.35,000.00Rp.0.00.1000KgPaku Biasa@Rp.15,000.00Rp.1,500.00Rp.104,375.000.1500Tukang@Rp.65,000.00Rp.9,750.002. Analisa 1 M2 Plesteran Kolom ad. 1 : 20.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.1120ZakSemen Portland (PC)@Rp.40,000.00Rp.4,480.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.0140M3Pasir Pasang@Rp.125,000.00Rp.1,750.000.0100Mandor@Rp.35,000.00Rp.350.000.1000Tukang@Rp.65,000.00Rp.6,500.00Rp.83,041.670.0200Kepala Tukang@Rp.75,000.00Rp.1,500.00Untuk 1 M' = 1/10Rp.8,304.170.2000Pekerja@Rp.50,000.00Rp.10,000.00II.PEKERJAAN PONDASI.0.0100Mandor@Rp.35,000.00Rp.350.001. Analisa 1 M3 Galian Tanah PondasiRp.24,580.000.7500Pekerja@Rp.50,000.00Rp.37,500.003. Analisa 1 M2 Plesteran ad. 1 : 40.0250Mandor@Rp.35,000.00Rp.875.000.0864ZakSemen Portland (PC)@Rp.40,000.00Rp.3,456.00Rp.38,375.000.0139M3Pasir Pasang@Rp.125,000.00Rp.1,737.502. Analisa 1 M3 Urugan Pasir Bawah Pondasi0.1500Tukang@Rp.65,000.00Rp.9,750.001.2000m3Pasir Urug@Rp.15,000.00Rp.18,000.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.3000Pekerja@Rp.50,000.00Rp.15,000.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.0100Mandor@Rp.35,000.00Rp.350.000.0100Mandor@Rp.35,000.00Rp.350.00Rp.33,350.00Rp.26,418.503. Analisa 1 M3 Pasangan Pondasi Batu Kali ad. 1 : 4VPEKERJAAN ATAP1.1000M3Batu Kali@Rp.225,000.00Rp.247,500.001. Analisa 1 M3 Balok Dinding/Ring Balok3.2600ZakSemen Portland (PC)@Rp.40,000.00Rp.130,400.000.9000M3Kayu Klas II@Rp.1,200,000.00Rp.1,080,000.000.4700M3Pasir Pasang@Rp.125,000.00Rp.58,750.0020.0000Tukang@Rp.65,000.00Rp.1,300,000.000.1500Tukang@Rp.65,000.00Rp.9,750.002.0000Kepala Tukang@Rp.75,000.00Rp.150,000.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.006.0000Pekerja@Rp.50,000.00Rp.300,000.000.2000Pekerja@Rp.50,000.00Rp.10,000.002.0000Mandor@Rp.35,000.00Rp.70,000.000.0100Mandor@Rp.35,000.00Rp.350.00Rp.2,900,000.00Rp.457,875.002. Analisa 1 M2 Kuda-kuda / Gording4. Analisa 1 M3 Urugan Tanah Urug biasa1.0000btgBaja Ringan C75@Rp.15,000.00Rp.15,000.001.2000M3Tanah Urug@Rp.25,000.00Rp.30,000.001.0000btgGording V50@Rp.$12,500Rp.12,500.000.3000Pekerja@Rp.50,000.00Rp.15,000.0030.0000BhPaku Galvanis/ Sekrup Atap@Rp.$75Rp.2,250.000.0100Mandor@Rp.35,000.00Rp.350.000.1500Tukang@Rp.65,000.00Rp.9,750.00Rp.45,350.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.2000Pekerja@Rp.50,000.00Rp.10,000.005. Analisa 1 M3 lantai kerja beton tumbuk, 1 pc; 3psr;6krk0.0100Mandor@Rp.35,000.00Rp.350.000.4700M3Pasir Pasang@Rp.125,000.00Rp.58,750.00Untuk kuda-kuda bentangan diatas 9.00 m'Rp.50,975.000.8700Batu Kerikil@Rp.225,000.00Rp.195,750.00Untuk kuda-kuda bentangan s/d max = 9.00 m' upah x 85%Rp.43,328.750.1500Tukang Batu@Rp.65,000.00Rp.9,750.003. Analisa 1 M2 Rangka Atap kayu0.0150Kapala Tukang@Rp.75,000.00Rp.1,125.000.0167M3Kayu Klas II@Rp.1,200,000.00Rp.20,040.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.2500KgPaku Biasa@Rp.15,000.00Rp.3,750.000.0100Mandor@Rp.35,000.00Rp.350.000.1000Tukang@Rp.65,000.00Rp.6,500.00Rp.275,725.000.0100Kepala Tukang@Rp.75,000.00Rp.750.000.1000Pekerja@Rp.50,000.00Rp.5,000.006. Analisa foot plate0.0050Mandor@Rp.35,000.00Rp.175.00a. Analisa 1 M3 Beton ad. 1 : 2 : 3Rp.36,215.006.4000ZakSemen Portland (PC)@Rp.40,000.00Rp.256,000.000.5400M3Pasir Pasang@Rp.125,000.00Rp.67,500.000.8200M3Koral Beton@Rp.225,000.00Rp.184,500.004. Analisa 1 M2 Pasangan atap baja ringan0.1500Tukang@Rp.65,000.00Rp.9,750.001.1000mProfil C75@Rp.90,000.00Rp.99,000.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.0960ZakSemen Portland (PC)@Rp.40,000.00Rp.3,840.000.2000Pekerja@Rp.50,000.00Rp.10,000.001.1000mGording V50@Rp.$12,500Rp.13,750.000.0100Mandor@Rp.35,000.00Rp.350.0060.0000BhPaku Galvanis/ Sekrup Atap@Rp.$75Rp.4,500.00Rp.529,225.000.1500Tukang@Rp.65,000.00Rp.9,750.00b. Analisa Tulang Besi (Upah/100 kg/M3)0.0150Kepala Tukang@Rp.75,000.00Rp.1,125.00110.0000KgBesi Beton@Rp.10,000.00Rp.1,100,000.000.2000Pekerja@Rp.50,000.00Rp.10,000.001.6500KgKawat Pengikat@Rp.15,000.00Rp.24,750.000.0100Mandor@Rp.35,000.00Rp.350.000.7700Tukang@Rp.65,000.00Rp.50,050.00Rp.39,475.000.0770Kepala Tukang@Rp.75,000.00Rp.5,775.000.7700Pekerja@Rp.50,000.00Rp.38,500.005. Analisa 1 M2 Atap Genteng BetonRp.1,219,075.008.1600BhGenteng Beton Lokal@Rp.10,790.00Rp.88,046.40c. Analisa Upah Bekisting (Kayu Cetakan) / M3 Balok dan Kolom0.1500Tukang@Rp.65,000.00Rp.9,750.000.0400M3Kayu Klas IV@Rp.750,000.00Rp.30,000.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.120.3000KgPaku Biasa@Rp.15,000.00Rp.4,500.000.2000Pekerja@Rp.50,000.00Rp.10,000.008.160.1500Tukang@Rp.65,000.00Rp.9,750.000.0100Mandor@Rp.35,000.00Rp.350.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.00Rp.109,271.400.2000Pekerja@Rp.50,000.00Rp.10,000.006. Analisa 1 M' Nok Genteng Beton0.0100Mandor@Rp.35,000.00Rp.350.002.8571BhBubungan Genteng Beton@Rp.17,654.00Rp.50,440.00Rp.55,725.000.0880ZakSemen Portland (PC)@Rp.40,000.00Rp.3,520.00d. Upah Pembongkaran Bekisting0.0300M3Pasir Pasang@Rp.125,000.00Rp.3,750.002.0000Pekerja@Rp.35,000.00Rp.70,000.000.1500Tukang@Rp.65,000.00Rp.9,750.00Rp.100,000,000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.00Harga 1 M3 Beton Bertulang 1 : 2 : 3 (Praktis)0.2000Pekerja@Rp.50,000.00Rp.10,000.001.0000Kla@Rp.529,225.00Rp.529,225.000.0100Mandor@Rp.35,000.00Rp.350.001.0000Klb@Rp.1,219,075.00Rp.1,219,075.00Rp.78,935.000.4000Klc@Rp.55,725.00Rp.22,290.000.4000Kld@Rp.70,000.00Rp.28,000.00Rp.1,798,590.00III.PEK. BETON BERTULANG Ad. 1:2:3 (Sloof, Kolom, Balok Dinding7. Analisa 1 M' lisplank Genteng Betona. Analisa 1 M3 Beton ad. 1 : 2 : 32.8571BhListplank Genteng Beton@Rp.12,740.00Rp.36,400.006.4000ZakSemen Portland (PC)@Rp.40,000.00Rp.256,000.000.0880ZakSemen Portland (PC)@Rp.25,000.00Rp.2,200.000.5400M3Pasir Pasang@Rp.125,000.00Rp.67,500.000.0300M3Pasir Pasang@Rp.125,000.00Rp.3,750.000.8200M3Koral Beton@Rp.225,000.00Rp.184,500.000.1500Tukang@Rp.65,000.00Rp.9,750.000.1500Tukang@Rp.65,000.00Rp.9,750.000.0150Kepala Tukang@Rp.36,000.00Rp.540.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.2000Pekerja@Rp.45,000.00Rp.9,000.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.0100Mandor@Rp.37,500.00Rp.375.000.0100Mandor@Rp.35,000.00Rp.350.00Rp.62,015.00Rp.529,225.00b. Analisa Tulang Besi (Upah/100 kg/M3)VI.PEKERJAAN PLAFOND110.0000KgBesi Beton@Rp.10,000.00Rp.1,100,000.001. Analisa 1 M2 Rangka Holo1.6500KgKawat Pengikat@Rp.15,000.00Rp.24,750.001.6667mBesi Holo 4x4@Rp.6,250.00Rp.10,416.670.7700Tukang@Rp.65,000.00Rp.50,050.001.0000mPenggantung@Rp.5,000.00Rp.5,000.000.0770Kepala Tukang@Rp.75,000.00Rp.5,775.000.2000kgMur Baut@Rp.40.00Rp.8.000.7700Pekerja@Rp.50,000.00Rp.38,500.000.1500Tukang@Rp.65,000.00Rp.9,750.00Rp.1,219,075.000.0150Kepala Tukang@Rp.36,000.00Rp.540.00c. Analisa Upah Bekisting (Kayu Cetakan) / M3 Balok dan Kolom0.2000Pekerja@Rp.45,000.00Rp.9,000.000.0400M3Kayu Klas IV@Rp.750,000.00Rp.30,000.000.0100Mandor@Rp.37,500.00Rp.375.000.3000KgPaku Biasa@Rp.15,000.00Rp.4,500.00Rp.35,089.670.1500Tukang@Rp.65,000.00Rp.9,750.002. Analisa 1 M2 Plafon Gypsum 9 mm0.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.3472lbrGypsum board 9 mm@Rp.50,000.00Rp.17,361.110.2000Pekerja@Rp.50,000.00Rp.10,000.000.2000kgMur Baut@Rp.17,654.00Rp.3,530.800.0100Mandor@Rp.35,000.00Rp.350.000.1500Tukang@Rp.40.00Rp.6.00Rp.55,725.000.0150Kepala Tukang@Rp.65,000.00Rp.975.00d. Upah Pembongkaran Bekisting0.2000Pekerja@Rp.36,000.00Rp.7,200.002.0000Pekerja@Rp.50,000.00Rp.100,000.000.0100Mandor@Rp.45,000.00Rp.450.00Rp.100,000,00Rp.29,522.91Harga 1 M3 Beton Bertulang 1 : 2 : 3 (Praktis)1.0000Kla@Rp.529,225.00Rp.529,225.00IX.PEKERJAAN PENGECATAN1.0000Klb@Rp.1,219,075.00Rp.1,219,075.001. Analisa 10 M2 Pengecatan Tembok 3x sapu0.4000Klc@Rp.55,725.00Rp.22,290.002.0000KgCat Tembok@Rp.20,000.00Rp.40,000.000.4000Kld@Rp.100,000.00Rp.40,000.001.0000KgPlamir Tembok@Rp.17,500.00Rp.17,500.00Rp.1,810,590.002.0000LbrAmplas Biasa@Rp.2,500.00Rp.5,000.000.1500Tukang@Rp.65,000.00Rp.9,750.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.006. Analisa Baut Konstruksi0.2000Pekerja@Rp.50,000.00Rp.10,000.001.0000BhBaut 12 m pendek@Rp.2,500.00Rp.2,500.000.0100Mandor@Rp.35,000.00Rp.350.001.0000BhBaut 12 m panjang@Rp.4,000.00Rp.4,000.00Rp.83,725.001.0000UnitPlat Strip@Rp.10,000.00Rp.10,000.00Untuk 1 M2Rp.8,372.501.0000UnitBegel (type 1)@Rp.25,000.00Rp.25,000.002. Analisa 10 M2 Pengecatan Kayu Mengkilat 3x sapu1.0000UnitPlat Strip U@Rp.50,000.00Rp.50,000.002.8400KgCat Kilat@Rp.45,000.00Rp.127,800.001.0000UnitBaut Angkur@Rp.15,000.00Rp.15,000.001.4200KgCat Dasar@Rp.36,000.00Rp.51,120.00Harga 42 bh Baut f 12 mm pendek adalah8Rp.2,500.002.0000LtrMinyak Cat@Rp.25,000.00Rp.50,000.00Rp.20,000.001.2000KgCat Meni Nippon@Rp.37,500.00Rp.45,000.00Harga 12 bh Baut f 12 mm panjang adalah8Rp.4,000.000.8000KgPlamir kayu@Rp.15,000.00Rp.12,000.00Rp.32,000.003.0000LbrAmplas Niken@Rp.3,000.00Rp.9,000.00Harga 31 bh Plat strip (dua sisi) adalah4Rp.10,000.000.1500Tukang@Rp.65,000.00Rp.9,750.00Rp.40,000.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.00Harga 1 bh Plat 50x50 mm adalah0Rp.0.2000Pekerja@Rp.50,000.00Rp.10,000.00Rp.0.0100Mandor@Rp.35,000.00Rp.350.00Harga 13 bh Begel (type 1) adalah2Rp.50,000.00Rp.316,145.00Rp.100,000.00Untuk 1 M2Rp.31,614.50Harga 3 bh Begel (type 2) adalah0Rp.Rp.XPEKERJAAN PLUMBING, SANITASI & ASSEHarga 4 bh Plat Strip U adalah1Rp.50,000.001. Analisa 1 M' Pipa PVC dia. 1/2 inchRp.50,000.001.2000m'Pipa Pvc@Rp.7,500.00Rp.9,000.00Harga 31 bh Baut angkur adalah7Rp.15,000.001.0000lsPerlengkapan + Accessories@Rp.12,500.00Rp.12,500.00Rp.105,000.000.1500Tukang@Rp.65,000.00Rp.9,750.00Harga 1 Pekerjaan baut konstruksi adalahRp.347,000.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.007. Analisa 1 M2 Listplank Kayu0.2000Pekerja@Rp.50,000.00Rp.10,000.000.0220M3Kayu Klas II@Rp.1,200,000.00Rp.26,400.000.0100Mandor@Rp.35,000.00Rp.350.000.1000KgPaku Biasa@Rp.15,000.00Rp.1,500.00Rp.42,725.000.8000Tukang@Rp.65,000.00Rp.52,000.000.0800Kepala Tukang@Rp.75,000.00Rp.6,000.002. Analisa 1 M' Pipa PVC dia. 3 inch0.2800Pekerja@Rp.50,000.00Rp.14,000.001.2000m'Pipa Pvc@Rp.13,750.00Rp.16,500.000.0140Mandor@Rp.35,000.00Rp.490.001.0000lsPerlengkapan + Accessories@Rp.12,500.00Rp.12,500.00Rp.100,390.000.1500Tukang@Rp.65,000.00Rp.9,750.00VII.PEKERJAAN LANTAI0.0150Kepala Tukang@Rp.75,000.00Rp.1,125.001. Analisa 1 M3 Urugan Pasir Bawah Lantai0.2000Pekerja@Rp.50,000.00Rp.10,000.001.2000M3Pasir Urug@Rp.15,000.00Rp.18,000.000.0100Mandor@Rp.35,000.00Rp.350.000.3000Pekerja@Rp.50,000.00Rp.15,000.00Rp.50,225.000.0100Mandor@Rp.35,000.00Rp.350.00Rp.33,350.003. Analisa 1 M' Pipa PVC dia. 4 inch2. Analisa 1 M3 Beton Tumbuk ad. 1 : 3 : 5 (Floor Lantai)1.2000m'Pipa Pvc@Rp.25,833.33Rp.31,000.004.0000ZakSemen Portland (PC)@Rp.40,000.00Rp.160,000.001.0000lsPerlengkapan + Accessories@Rp.12,500.00Rp.12,500.000.5000M3Pasir Pasang@Rp.125,000.00Rp.62,500.000.1500Tukang@Rp.65,000.00Rp.9,750.001.0000M3Koral Beton@Rp.225,000.00Rp.225,000.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.1500Tukang@Rp.65,000.00Rp.9,750.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.0100Mandor@Rp.35,000.00Rp.350.000.2000Pekerja@Rp.50,000.00Rp.10,000.00Rp.64,725.000.0100Mandor@Rp.35,000.00Rp.350.00Rp.468,725.003. Analisa 1 M2 Pasangan Lantai Keramik 40 x 40 cm4. Analisa 1 unit floor drain6.2500BhKeramik 40 x 40@Rp.3,181.82Rp.19,886.361.0000bhfloor drain@Rp.25,000.00Rp.25,000.000.0960ZakSemen Portland (PC)@Rp.40,000.00Rp.3,840.001.0000lsPerlengkapan + Accessories@Rp.12,500.00Rp.12,500.000.0500M3Perekat@Rp.2,400.00Rp.120.000.1500Tukang@Rp.65,000.00Rp.9,750.000.1500Tukang@Rp.65,000.00Rp.9,750.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.0100Mandor@Rp.35,000.00Rp.350.000.0100Mandor@Rp.35,000.00Rp.350.00Rp.58,725.00Rp.45,071.364. Analisa 1 M2 Pasangan Lantai Keramik 20 x 20 cm5. Analisa 1 unit washtafel Toto25.0000BhKeramik 20 x 20@Rp.Rp.1.0000bhwashtafel@Rp.125,000.00Rp.125,000.000.0960ZakSemen Portland (PC)@Rp.40,000.00Rp.3,840.001.0000lsPerlengkapan + Accessories@Rp.12,500.00Rp.12,500.000.0500M3Perekat@Rp.2,400.00Rp.120.000.1500Tukang@Rp.65,000.00Rp.9,750.000.1500Tukang@Rp.65,000.00Rp.9,750.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.0100Mandor@Rp.35,000.00Rp.350.000.0100Mandor@Rp.35,000.00Rp.350.00Rp.158,725.00Rp.25,185.00VIII.PEKERJAAN PINTU6. Analisa 1 unit closed duduk Toto1. Analisa Pintu1.0000bhclosed duduk@Rp.450,000.00Rp.450,000.00Pesen Ditempat lain sehingga tidak ada analisisnya1.0000lsPerlengkapan + Accessories@Rp.12,500.00Rp.12,500.000.1500Tukang@Rp.65,000.00Rp.9,750.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.0100Mandor@Rp.35,000.00Rp.350.00Rp.483,725.007. Analisa 1 unit kran air Toto1.0000bhkran air@Rp.25,000.00Rp.25,000.001.0000lsPerlengkapan + Accessories@Rp.12,500.00Rp.12,500.000.1500Tukang@Rp.65,000.00Rp.9,750.000.0150Kepala Tukang@Rp.75,000.00Rp.1,125.000.2000Pekerja@Rp.50,000.00Rp.10,000.000.0000Mandor@Rp.35,000.00Rp.0.0Rp.58,375.008. Analisa septiptank, peresapan, sumur air hujan, sumur air bersih0.089265m3Rabat Beton, t=5 cm@Rp.275,725.00Rp.24,612.590.08m3Pekerjaan Beton Penutup Septiktank@Rp.529,225.00Rp.42,338.001.472m2Spesi@Rp.26,418.50Rp.38,888.032bhGorong Gorong 80 cm@Rp.65,000.00Rp.130,000.000.4m'Pipa PVC 4 "@Rp.64,725.00Rp.25,890.000.4m'Pipa GIP 3 "@Rp.50,225.00Rp.20,090.001.5m3Galian Tanah@Rp.38,375.00Rp.57,562.500.6m3Urugan Kembali@Rp.33,350.00Rp.20,010.000.089265m3Rabat Beton, t=5 cm@Rp.275,725.00Rp.24,612.590.08m3Pekerjaan Beton Penutup Septiktank@Rp.529,225.00Rp.42,338.001.472m3Spesi@Rp.26,418.50Rp.38,888.03Rp.465,229.75peresapan, sumur air hujan, sumur air bersihRp.400,229.759. Analisa bak kontrol saluran air0.089265m3Galian Tanah@Rp.38,375.00Rp.3,425.540.08m3Urugan Tanah Bekas Galian@Rp.33,350.00Rp.2,668.001.472m3Pasangan Batu kosong@Rp.104,375.00Rp.153,640.002m3Urugan Pasir@Rp.38,375.00Rp.76,750.001m3Rabat Beton@Rp.26,418.50Rp.26,418.501m3Pasangan Batu Bata@Rp.104,375.00Rp.104,375.000.089265m3Plesteran + Acian@Rp.26,418.50Rp.2,358.250.4m'Pipa PVC 4 "@Rp.64,725.00Rp.25,890.00Rp.369,635.29IXPEKERJAAN LAIN-LAIN1. Analisa Dokumentasi + Laporan1LsDokumentasi + Laporan@Rp.Rp.2. Analisa As Bulit Drawing1LsAs Bulit Drawing@Rp.Rp.3. Analisa 10 M2 Analisa Pembersihan Akhir Lapangan0.7500Pekerja@Rp.50,000.00Rp.37,500.000.0375Mandor@Rp.35,000.00Rp.1,312.50Rp.38,812.50Untuk 1 M2 = 1/10Rp.3,881.25

RABas HOMY as MAKASSARTABEL R.A.B1,906,006.37PEMBANGUNAN RUMAH TYPE 45 D'PLADA RESIDENCENoURAIAN PEKERJAANBOBOTSATharga satuanJumlahRpRpI.PEKERJAAN PERSIAPAN487,416.671Pembersihan Lapangan40.00M23,881.25155,250.002Pasangan Bouwplank / Pengukuran40.00M'8,304.17332,166.67II.PEKERJAAN PONDASI.12,195,243.791Galian Tanah Pondasi12.00M338,375.00460,500.002Timbunan pasir dan pemadatan4.50M333,350.00150,075.003Pasangan Pondasi Batu Kali ad 1:48.14M3457,875.003,725,728.884Lantai kerja0.44M3275,725.00121,594.735Pondasi foot plate3.27M31,810,590.005,923,345.196Urugan Tanah Kembali bekas Galian40.00M345,350.001,814,000.00III.PEK. BETON BERTULANG Ad. 1:2:39,198,340.381Sloof Beton Bangunan2.10M31,810,590.003,802,239.002Kolom Beton Bangunan1.45M31,810,590.002,625,355.503Ring Balok Beton Bangunan1.53M31,810,590.002,770,745.88IVPEKERJAAN DINDING DAN PLESTERAN.13,202,804.281Pas. Dinding Batu Bata Bangunan adukan 1 : 435.70M2104,375.003,726,187.502Pas. Dinding Batu Bata rolag+pagar adukan 1 : 5161.00M224,580.003,957,380.003Plesteran Dind. Batu Bata Banguann ad. 1 : 4208.92M226,418.505,519,236.78VPEKERJAAN ATAP13,435,829.531Rangka Atap77.45M239,475.003,057,338.752Atap Genteng Beton77.45M2109,271.408,463,069.933Bubungan8.71M'78,935.00687,523.854Listplank Beton19.80M'62,015.001,227,897.00VI.PEKERJAAN PLAFOND2,713,728.271Rangka Plafond42.00M235,089.671,473,766.002Plafond42.00M229,522.911,239,962.27VII.PEKERJAAN LANTAI.2,137,659.511Pasangan Lantai Keramik 40/40 warna terang33.38M245,071.361,504,256.762Pasangan Lantai Keramik 30/30 Teras+Dapur10.24M225,185.00257,894.403Pasangan Dinding Keramik 30/30 Dapur+ KM14.91M225,185.00375,508.35VIIIPEKERJAAN PINTU12,000,000.001Pintu Jendela (PJ1)1.00Unitlsm12,000,000.002Pintu Jendela (PJ2)2.00Unit0.03Pintu (P1)2.00Unit0.04Pintu KM/AWC (P2)1.00Unit0.05Pintu (P3)1.00Unit0.08Jendela (J1)2.00Unit0.09Jendela (J2)1.00Unit0.010Jendela (J3)1.00Unit0.011Boven Ornamen (BVO)3.00Unit0.0IXPEKERJAAN PENGECATAN2,256,334.501Pengecatan Dinding dan Kolom Interior114.90M28,372.50962,013.652Pengecatan Exterior102.18M28,372.50855,525.493Pengecatan Plafond42.00M28,372.50351,645.004Pengecatan List Profil Exterior10.41M28,372.5087,150.36XPEKERJAAN PLUMBING, SANITASI & ASSE6,645,630.831Instalasi Air Bersih Dia. 1/2 inch25.00M242,725.001,068,125.002Instalasi Air Hujan dia. 3 inch27.85M250,225.001,398,766.253Instalasi Air Kotor, dia. 4 inch10.00M264,725.00647,250.004Floor drain1.00bh58,725.0058,725.005Kran air TOTO3.00bh58,375.00175,125.006Washtafel TOTO1.00unit158,725.00158,725.007Closed Duduk TOTO1.00unit483,725.00483,725.008Septictank1.00unit465,229.75465,229.759Sumur peresapan1.00unit400,229.75400,229.7510Sumur air bersih1.00unit400,229.75400,229.7511Sumur air Hujan1.00unit400,229.75400,229.7512Bak Kontrol air hujan2.00unit369,635.29739,270.5813Waterproofing1.00Ls.250,000.00250,000.00XIPEKERJAAN ELEKTRIKAL1,200,000.001Armature, Instalasi Listrik & pipa Drain8.00Titik75,000.00600,000.002Stop Kontak5.00Titik50,000.00250,000.003Saklar Ganda1.00Titik50,000.0050,000.004Saklar Tunggal5.00Titik50,000.00250,000.005Sekering MCB1.00Titik50,000.0050,000.00XIIPEKERJAAN LAIN-LAIN2,500,000.001Carport1.00Ls.1,500,000.001,500,000.002Finishing Variasi Dan Pembersihan Lokasi1.00Ls.1,000,000.001,000,000.00

Rekapitulasias HOMY as MAKASSARREKAPITULASI R.A.BPEMBANGUNAN RUMAH TYPE 45 D'PLADA RESIDENCEI.0PEKERJAAN PERSIAPAN487,416.67II.0PEKERJAAN PONDASI.12,195,243.79III.0PEK. BETON BERTULANG Ad. 1:2:39,198,340.38IV0PEKERJAAN DINDING DAN PLESTERAN.13,202,804.28V0PEKERJAAN ATAP13,435,829.53VI.0PEKERJAAN PLAFOND2,713,728.27VII.PEKERJAAN LANTAI.2,137,659.51VIII0PEKERJAAN PINTU12,000,000.00IX0PEKERJAAN PENGECATAN2,256,334.50X3PEKERJAAN PLUMBING, SANITASI & ASSE6,645,630.83XIPEKERJAAN ELEKTRIKAL1,200,000.00XIIPEKERJAAN LAIN-LAIN2,500,000.00Jumlah77,972,987.741,906,006.37PPN10%7,797,298.77Total85,770,286.51

Sheet2R.A.B PEMBANGUNAN RUMAH GRAHA ALWITA TYPE 60NAMA KONSUMEN :KAVLING :TYPE / LUAS TANAH :No.JENIS PEKERJAANVOLUMESATHARGA SATJUMLAHI.PEKERJAAN PERSIAPAN1Pasangan Bouwplank / Pengukuran90M'15,000$1,350,000II.PEKERJAAN PONDASI.0.01Galian Tanah Pondasi15.6M330,000$468,0002Pasangan Pondasi Batu Kali ad 1:423.26M3280,000$6,512,8003Urugan Tanah Kembali bekas Galian84M343,000$3,612,000III.PEK. BETON BERTULANG Ad. 1:2:30.01Sloof Beton Bangunan2.7M32,000,000$5,400,0002Kolom Beton Bangunan1.93M32,000,000$3,860,0003Ring Balok Beton Bangunan3.29M31,850,000$6,086,500IVPEKERJAAN DINDING DAN PLESTERAN.0.01Pas. Dinding Batu Bata Bangunan adukan 1 : 448.24M249,859$2,405,1982Pas. Dinding Batu Bata rolag+pagar adukan 1 : 5217.8945,259$9,861,4843Plesteran Dind. Batu Bata Banguann ad. 1 : 4212.92M218,139$3,862,156VPEKERJAAN ATAP0.01Rangka Atap103.26M2140,000$14,456,4002Atap Genteng Beton103.26M240,000$4,130,4003Bubungan16.66M'47,175$785,9354Listplank 3/30 Kayu Kruing47.59M256,800$2,703,112VI.PEKERJAAN PLAFOND0.01Rangka Plafond77.59M20.02Plafond77.59M265,000$5,043,350VII.PEKERJAAN LANTAI.0.01Pasangan Lantai Keramik 40/4045.53M272,396$3,296,1902Pasangan Lantai Keramik 30/30 Teras+Dapur15.95M272,396$1,154,7163Pasangan Dinding Keramik 30/30 Dapur+ KM13.46M277,926$1,048,884VIII.PEKERJAAN PINTU0.01Kusen Pintu Dan Jendela0.844M36,928,030$5,847,2572Daun Pintu Dan Jendela10.93M2258,200$2,822,126Pemasangan Kaca Jendela10.65M294,000$1,001,1004Pemasangan Gantungan1LS637,500$637,5006Finishing Kusen Dan Daun Jendela (melamin)56.18M261,100$3,432,598IX.PEKERJAAN PENGECATAN0.01Pengecatan Dinding dan Kolom425.54M210,750$4,574,5552Pengecatan Listplank11.89M232,587$387,4593Pengecatan Plafond77.5910,750$834,093X.PEKERJAAN SANITASI0.01Instalasi Air Bersih1Ls.1,063,000$1,063,0002Septictank Dan Sumur Resapan1Ls.3,374,397$3,374,3973Instalasi Air Kotor1Ls.1,253,000$1,253,000XI.PEKERJAAN ELEKTRIKAL1Instalasi Listrik11Titik100,000$1,100,000XII.PEKERJAAN LAIN-LAIN0.01Carport1Ls.2,000,000$2,000,0002Finishing Variasi Dan Pembersihan Lokasi1Ls.2,500,000$2,500,000$106,864,210HARGA TOTAL$106,864,210HRG TOTAL (+10% KEUNTUNGAN PEMBORONG)$117,550,631HARGA BORONGAN / m2$1,959,177

Rekap RABRENCANA ANGGARAN DAN BIAYA (R.A.B)PEMBANGUNAN RUMAH TYPE 45PERUMAHAN MENINTING GARDEN, LOMBOK BARAT, N.T.BNo.JENIS PEKERJAANVOLUMESATHARGA SATJUMLAHI.PEKERJAAN PERSIAPAN$1Pasangan Bouwplank / Pengukuran$36M'$9,250$333,000II.PEKERJAAN PONDASI.0.0$1Galian Tanah Pondasi$16M3$15,000$232,800$2Pasangan Batu Kali Kosong$5M3$25,000$130,875$3Pasangan Pondasi Batu Kali ad 1:4$17M3$185,000$3,228,250$4Urugan Tanah Kembali bekas Galian$23M3$15,000$345,000III.PEK. BETON BERTULANG Ad. 1:2:30.0$1Sloof Beton Bangunan$2M3$2,800,000$4,760,000$2Kolom Beton Bangunan$1M3$2,800,000$4,060,000$3Ring Balok Beton Bangunan$2M3$2,800,000$6,160,000$4Plat Teras$1M3$2,800,000$1,764,000IVPEKERJAAN DINDING DAN PLESTERAN.0.0$1Pas. Dinding Batu Bata Bangunan adukan 1 : 4$36M2$49,859$1,803,899$2Pas. Dinding Batu Bata rolag+pagar adukan 1 : 5$163M2$45,259$7,396,226$3Plesteran+Aci Dind. Batu Bata Banguann ad. 1 : 4$319M2$18,139$5,789,243VPEKERJAAN ATAP0.0$1Rangka Atap$73M2$165,000$12,045,000$2Atap Genteng Beton$73M2$46,899$3,423,627$3Bubungan$13M'$47,175$589,687$4Listplank 3/30 Kayu Kruing$36M2$60,000$2,142,000VI.PEKERJAAN PLAFOND0.0$1Rangka Plafond$58M20.0$2Plafond$58M2$75,000$4,365,000VII.PEKERJAAN LANTAI.0.0$1Pasangan Lantai Keramik 40/40$34M2$78,000$2,663,700$2Pasangan Keramik 30/30 dinding+lantai km$11M2$78,000$881,400$3Pasangan Keramik 20/25 dinding+meja Dapur$10M2$78,000$787,800VIII.PEKERJAAN PINTU0.0$6,451,960$1Kusen Pintu Dan Jendela$1M3$4,500,000$2,511,000$2Daun Pintu Dan Jendela$8M2$150,000$1,230,000$475,000$475,000$3Pemasangan Kaca Jendela$8M2$94,000$751,060$350,000$2,375,000$4Pemasangan Gantungan$1LS$485,000$485,000$2,850,000$6Finishing Kusen Dan Daun Jendela (melamin)$42M2$35,000$1,474,900IX.PEKERJAAN PENGECATAN0.0$225,000$2,475,000$1Pengecatan Dinding dan Kolom$319M2$10,750$3,430,970$3,850,000$2Pengecatan Listplank$9M2$18,000$160,200$3Pengecatan Plafond$58M2$10,750$625,650X.PEKERJAAN SANITASI0.0$1Instalasi Air Bersih$1Ls.$2,000,000$2,000,000$2Instalasi Air Kotor$1Ls.$3,000,000$3,000,000$3Septictank Dan Sumur Resapan$1Ls.$3,000,000$3,000,000XI.PEKERJAAN ELEKTRIKAL$1Instalasi Listrik$8Titik$125,000$1,000,000XII.PEKERJAAN LAIN-LAIN0.0$1Carport$1Ls.$1,500,000$1,500,000$2Finishing Variasi Dan Pembersihan Lokasi$1Ls.$1,000,000$1,000,000$85,070,287HARGA TOTAL$85,070,287HARGA BORONGAN / m + 10% KEUNTUNGAN$1,890,451as HOMY as LOMBOKRENCANA ANGGARAN DAN BIAYA (R.A.B)PEMBANGUNAN RUMAH TYPE 36PERUMAHAN MENINTING GARDEN, LOMBOK BARAT, N.T.BNo.JENIS PEKERJAANVOLUMESATHARGA SATJUMLAHI.PEKERJAAN PERSIAPAN$1Pasangan Bouwplank / Pengukuran$52M'$11,000$572,000II.PEKERJAAN PONDASI.0.0$1Galian Tanah Pondasi$10M3$30,000$300,000$2Pasangan Pondasi Batu Kali ad 1:4$15M3$280,000$4,256,000$3Urugan Tanah Kembali bekas Galian$52M3$43,000$2,236,000III.PEK. BETON BERTULANG Ad. 1:2:30.0$1Sloof Beton Bangunan$3M3$2,000,000$5,060,000$2Kolom Beton Bangunan$1M3$2,000,000$2,600,000$3Ring Balok Beton Bangunan$2M3$1,850,000$4,070,000IVPEKERJAAN DINDING DAN PLESTERAN.0.0$1Pas. Dinding Batu Bata Bangunan adukan 1 : 4$32M2$49,859$1,595,488$2Pas. Dinding Batu Bata rolag+pagar adukan 1 : 5$152$45,259$6,879,368$3Plesteran Dind. Batu Bata Banguann ad. 1 : 4$294M2$18,139$5,332,866VPEKERJAAN ATAP0.0$1Rangka Atap$62M2$140,000$8,736,000$2Atap Genteng Beton$62M2$40,000$2,496,000$3Bubungan$11M'$47,175$518,925$4Listplank 3/30 Kayu Kruing$28M2$78,400$2,195,200VI.PEKERJAAN PLAFOND0.0$1Rangka Plafond$40M2$45,000$1,800,000$2Plafond$40M2$65,000$2,600,000VII.PEKERJAAN LANTAI.0.0$1Pasangan Lantai Keramik 40/40$28M2$72,396$2,027,088$2Pasangan Lantai Keramik 30/30 Teras+Dapur$11M2$72,396$818,075$3Pasangan Dinding Keramik 30/30 Dapur+ KM$10M2$77,926$787,053VIII.PEKERJAAN PINTU0.0$1Kusen Pintu Dan Jendela$1M3$4,500,000$2,511,000$2Daun Pintu Dan Jendela$8M2$258,200$2,117,240$3Pemasangan Kaca Jendela$8M2$94,000$751,060$4Pemasangan Gantungan$1LS$485,000$485,000$6Finishing Kusen Dan Daun Jendela (melamin)$42M2$61,100$2,574,754IX.PEKERJAAN PENGECATAN0.0$1Pengecatan Dinding dan Kolom$294M2$10,750$3,160,500$2Pengecatan Listplank$9M2$32,587$290,024$3Pengecatan Plafond$40$10,750$430,000X.PEKERJAAN SANITASI0.0$1Instalasi Air Bersih$1Ls.$350,000$350,000$2Instalasi Air Kotor$1Ls.$813,000$813,000$3Septictank Dan Sumur Resapan$1Ls.$3,374,397$3,374,397XI.PEKERJAAN ELEKTRIKAL$1Instalasi Listrik$8Titik$100,000$800,000XII.PEKERJAAN LAIN-LAIN0.0$1Carport$1Ls.$1,500,000$1,500,000$2Finishing Variasi Dan Pembersihan Lokasi$1Ls.$2,500,000$2,500,000$76,537,037HARGA TOTAL$76,537,037HARGA BORONGAN / m + 10% KEUNTUNGAN$2,126,029RENCANA ANGGARAN DAN BIAYA (R.A.B)PEMBANGUNAN RUMAH TYPE 75PERUMAHAN MENINTING GARDEN, LOMBOK BARAT, N.T.BNo.JENIS PEKERJAANVOLUMESATHARGA SATJUMLAHI.PEKERJAAN PERSIAPAN$1Pasangan Bouwplank / Pengukuran$85M'$9,250$786,250II.PEKERJAAN PONDASI.0.0$1Galian Tanah Pondasi$27M3$15,000$411,000$2Pasangan Batu Kali Kosong$2M3$25,000$53,500$3Pasangan Pondasi Batu Kali ad 1:4$21M3$185,000$3,949,750$4Urugan Tanah Kembali bekas Galian$31M3$15,000$457,500III.PEK. BETON BERTULANG Ad. 1:2:30.0$1Sloof Beton Bangunan$1M3$3,000,000$6,871,900$2Kolom Beton Bangunan 15/15$2M3$3,000,000$8,806,500$3Kolom Beton Bangunan 15/30$2M3$2,800,000$10,227,500$4Ring Balok Beton Badan Bangunan$2M3$3,000,000$8,521,000$5Ring Balok Beton Atas Bangunan$1M3$2,800,000$3,077,000$6Perancah Bekisting Beton$3M2$63,500$158,750$7Beton Tangga$0M3$2,800,000$1,955,000$8Plat Topian$0M3$2,800,000$1,535,000$9Beton Plat Lantai$4M3$2,800,000$11,760,000IVPEKERJAAN DINDING DAN PLESTERAN.0.0$1Pas. Dinding Batu Bata Bangunan adukan 1 : 4$64M2$49,859$3,206,931$2Pas. Dinding Batu Bata rolag+pagar adukan 1 : 5$246M2$45,259$11,133,714$3Ban- banan$97M'$15,000$1,455,000$4Plesteran Dind. Batu Bata Banguann ad. 1 : 4$488M2$18,139$8,851,832VPEKERJAAN ATAP0.0$1Rangka Atap$84M2$165,000$13,820,400$2Atap Genteng Beton$74M2$46,899$3,489,286$3Bubungan$43M'$47,175$2,028,523$4Listplank 3/30 Kayu Kruing$0M3$6,000,000$1,500,000VI.PEKERJAAN PLAFOND0.0$1Rangka Plafond$84M20.0$2Plafond$84M2$75,000$6,282,000VII.PEKERJAAN LANTAI.0.0$1Pasangan Lantai Keramik 40/40$65M2$78,000$5,070,000$2Pasangan Lantai + DindingKeramik 30/30 KM/WC$21M2$78,000$1,658,280$3Pasangan Dinding + Meja 20/25 Dapur$16M2$78,000$1,248,000VIII.PEKERJAAN PINTU0.0$1Kusen Pintu Dan Jendela$2M3$4,500,000$6,750,000$2Daun Pintu Dan Jendela$15M2$258,200$3,761,974$3Pemasangan Kaca Jendela$14M2$94,000$1,334,800$4Pemasangan Gantungan$1LS$485,000$485,000$6Finishing Kusen Dan Daun Jendela (melamin)$75M2$35,000$2,621,500IX.PEKERJAAN PENGECATAN0.0$1Pengecatan Dinding dan Kolom$488M2$10,750$5,246,000$2Pengecatan Listplank$84M2$18,000$1,507,680$3Pengecatan Plafond$47M2$10,750$500,735X.PEKERJAAN SANITASI0.0$1Instalasi Air Bersih$1Ls.$2,000,000$2,000,000$2Instalasi Air Kotor$1Ls.$3,000,000$3,000,000$3Septictank Dan Sumur Resapan$1Ls.$3,000,000$3,000,000XI.PEKERJAAN ELEKTRIKAL$1Instalasi Listrik$22Titik$125,000$2,750,000XII.PEKERJAAN LAIN-LAIN0.0$1Carport$1Ls.$2,500,000$2,500,000$2Finishing Variasi Dan Pembersihan Lokasi$1Ls.$2,500,000$2,500,000$156,272,305HARGA TOTAL$156,272,305HARGA BORONGAN / m + 10% KEUNTUNGAN$2,083,631as HOMY as LOMBOK

Volume grahaR.A.BPEMBANGUNAN RUMAH GRAHA ALWITA TYPE 45No.JENIS PEKERJAANVOLUMESATHARGA SATUANJUMLAHI.PEKERJAAN PERSIAPAN1Pasangan Bouwplank / Pengukuran63M'11,000693,000II.PEKERJAAN PONDASI.0.01Galian Tanah Pondasi11.7M315,500181,3502Pasangan Pondasi Batu Kali ad 1:417.45M3213,2403,721,0383Urugan Tanah Kembali bekas Galian63M343,0002,709,000III.PEK. BETON BERTULANG Ad. 1:2:30.01Sloof Beton Bangunan2.825M31,160,4533,278,2802Kolom Beton Bangunan1.45M31,595,0992,312,8943Ring Balok Beton Bangunan2.47M3859,8252,123,768IVPEKERJAAN DINDING DAN PLESTERAN.0.01Pas. Dinding Batu Bata Bangunan adukan 1 : 436.18M249,8591,803,8992Pas. Dinding Batu Bata rolag+pagar adukan 1 : 5163.4245,2597,396,2263Plesteran Dind. Batu Bata Banguann ad. 1 : 4319.16M218,1395,789,243VPEKERJAAN ATAP0.01Rangka Atap77.45M2140,00010,843,0002Atap Genteng Beton77.45M230,2502,342,8633Bubungan12.5M'47,175589,6874Listplank 3/30 Kayu Kruing35.7M278,4002,798,880VI.PEKERJAAN PLAFOND0.01Rangka Plafond58.2M20.02Plafond58.2M265,0003,783,000VII.PEKERJAAN LANTAI.0.01Pasangan Lantai Keramik 40/4034.15M272,3962,472,3232Pasangan Lantai Keramik 30/30 Teras+Dapur11.3M272,396818,0753Pasangan Dinding Keramik 30/30 Dapur+ KM10.1M277,926787,053VIII.PEKERJAAN PINTU0.01Kusen Pintu Dan Jendela0.558M36,928,0303,865,8412Daun Pintu Dan Jendela8.2M2258,2002,117,2403Pemasangan Kaca Jendela7.99M294,000751,0604Pemasangan Gantungan1LS485,000485,0006Finishing Kusen Dan Daun Jendela (melamin)42.14M261,1002,574,754IX.PEKERJAAN PENGECATAN0.01Pengecatan Dinding dan Kolom319.16M210,7503,430,9702Pengecatan Listplank8.9M232,587290,0243Pengecatan Plafond58.210,750625,650X.PEKERJAAN SANITASI0.01Instalasi Air Bersih1Ls.350,000350,0002Instalasi Air Kotor1Ls.813,000813,0003Septictank Dan Sumur Resapan1Ls.3,374,397$3,374,397XI.PEKERJAAN ELEKTRIKAL1Instalasi Listrik8Titik85,000$680,000XII.PEKERJAAN LAIN-LAIN0.01Carport1Ls.1,500,000$1,500,0002Finishing Variasi Dan Pembersihan Lokasi1Ls.2,500,000$2,500,000HARGA TOTAL (+10%)$77,801,513HARGA / m2$1,728,923