Perhitungan

3
No Pinjaman Pinjaman Bersih 1 Rp 20,000,000 24 Rp 16,160,000 2 Rp 20,000,000 20 Rp 16,800,000 3 Rp 20,000,000 18 Rp 17,120,000 4 Rp 20,000,000 16 Rp 17,440,000 5 Rp 20,000,000 15 Rp 17,600,000 6 Rp 20,000,000 14 Rp 17,760,000 7 Rp 20,000,000 12 Rp 18,080,000 Lama Pinjaman

description

Tes

Transcript of Perhitungan

Sheet1NoPinjamanLama PinjamanPinjaman BersihPotonganUang DiterimaSimp. SukarelaCicilan per bulanCicilan TotalGajiSisa Gaji1Rp20,000,00024Rp16,160,000Rp2,500,000Rp13,660,000Rp400,000Rp673,333Rp1,073,3332,570,2001,496,8672Rp20,000,00020Rp16,800,000Rp2,500,000Rp14,300,000Rp400,000Rp840,000Rp1,240,0002,570,2001,330,2003Rp20,000,00018Rp17,120,000Rp2,500,000Rp14,620,000Rp400,000Rp951,111Rp1,351,1112,570,2001,219,0894Rp20,000,00016Rp17,440,000Rp2,500,000Rp14,940,000Rp400,000Rp1,090,000Rp1,490,0002,570,2001,080,2005Rp20,000,00015Rp17,600,000Rp2,500,000Rp15,100,000Rp400,000Rp1,173,333Rp1,573,3332,570,200996,8676Rp20,000,00014Rp17,760,000Rp2,500,000Rp15,260,000Rp400,000Rp1,268,571Rp1,668,5712,570,200901,6297Rp20,000,00012Rp18,080,000Rp2,500,000Rp15,580,000Rp400,000Rp1,506,667Rp1,906,6672,570,200663,533