LAMPIRAN Lampiran 1. Kusioner Penelitian IDENTITAS...
-
Upload
trankhuong -
Category
Documents
-
view
232 -
download
0
Transcript of LAMPIRAN Lampiran 1. Kusioner Penelitian IDENTITAS...
1
LAMPIRAN
Lampiran 1. Kusioner Penelitian
IDENTITAS RESPONDEN
1. Nama : ..................................................................................
2. No. HP : ..................................................................................
3. Jenis Kelamin : 1. Laki-laki 2. Perempuan
4. Usia : ..................................................................................
5. Pekerjaan Utama : ..................................................................................
6. Pendidikan terakhir : ..................................................................................
7. Alamat tempat tinggal : ..................................................................................
8. Tergabung Kel. Tani : Ya / Tidak
9. Nama Kelompok Tani : ..................................................................................
No.
Nama
Anggota
Keluarga
Jenis
Kelamin
Hubungan
Dengan
KK
Umur
(thn)
Sudah
Menikah
/ Belum
Menikah
Pekerjaan
Pokok Pendidikan
1.
2.
3.
4.
5.
1. Apakah bapak/ibu sedang menjalankan usahatani tembakau ? (✓)
Ya
Tidak
2. Berapa luas lahan yang bapak/ibu garap untuk usahatani tembakau ....... m2
3. Bagaimana status penguasaan lahan yang bapak / ibu garap (✓)
Milik Sendiri
Sewa (Harga sewa/tahun Rp. ..............................)
Bagi hasil (Sistem bagi hasil......................................................................)
.....................................................................................................................
2
Bibit
Jenis bibit tembakau yang bapak/ibu gunakan ?
Jenis Bibit Jumlah (kg/m2) Harga/satuan Ket. Cara Memperoleh
Pupuk
Jenis pupuk yang bapak/ibu gunakan ?
Jenis Pupuk Jumlah (kg/m2) Harga/satuan Ket. Cara Memperoleh
Pestisida
Jenis pestisida yang bapak/ibu gunakan :
Jenis Pestisida Jumlah (botol/m2) Harga/satuan Ket. Cara Memperoleh
Komponen biaya lain Alat – alat pengolahan lahan, pengairan, pemanenan, pengemasan
Jenis Alat Jumlah Harga/satuan Ket. Cara Memperoleh
Panen, Pasca Panen, dan Pemasaran
Tembakau yang bapak/ibu tanam dapat dipanen berapa kali selama musim tanam ?
.........
Berapa jumlah panen tembakau yang bapak/ibu peroleh ?
Panen I : ...... kg, Panen II : ...... kg, Panen III : ...... kg
3
Setelah panen, hasil tembakau tersebut diatas dijual langsung atau dikelola lebih
dahulu ? (✓)
Apabila dijual langsung, dijual ke ........................; harga jual rupiah/kg................
Apabila dikelola terlebih dahulu, bagaimana prosesnya
...........................................................................................................; harga jual
rupiah/kg......................
Biaya Tenaga Kerja (TK)
Jumlah orang yang terlibat dan upah yang diterima dalam usahatani tembakau
Luar Keluarga
Jenis Pekerjaan Jumlah
Orang
Jumlah
Hari/Musim
Jumlah
Jam/Hari
Upah/ Satuan
Waktu
A R D
Pengolahan Lahan
Pembibitan
Penanaman
Penyiraman /
Pengairan
Pemupukan
Penyiangan gulma
Penyulaman
Pengobatan
Penjaga sawah
Panen
Pascapanen
Keterangan :
A : Anak – anak ( 6 s/d 12 tahun )
R : Remaja ( 13 s/d 18 tahun )
D : Dewasa ( > 18 tahun )
4
Keluarga
Jenis Pekerjaan Jumlah
Orang
Jumlah
Hari/Musim
Jumlah
Jam/Hari
Upah/ Satuan
Waktu
A R D
Pengolahan Lahan
Pembibitan
Penanaman
Penyiraman /
Pengairan
Pemupukan
Penyiangan gulma
Penyulaman
Pengobatan
Penjaga sawah
Panen
Pascapanen
Keterangan :
A : Anak – anak ( 6 s/d 12 tahun )
R : Remaja ( 13 s/d 18 tahun )
D : Dewasa ( > 18 tahun )
Investasi
Jenis Investasi Jumlah Nilai Awal (Rp)
Total
Penyusutan
Jenis
Investasi
Nilai Awal (Rp) Umur
Ekonomis
Nilai Akhir (Rp) Penyusutan (Rp)
Total
5
Lampiran 2. Identitas Responden
No.
Resp
Nama Asal Desa Umur Pendidikan Tanggungan
Keluarga
Lahan
Sendiri Sewa Total
1 Ngateman 1 52 4 2 10.000 0 10.000
2 Hariyanto 1 41 4 3 10.000 0 10.000
3 Tudari 1 37 3 3 9.000 0 9.000
4 Rohmadi 1 41 2 3 20.000 0 20.000
5 Riyadi 1 49 2 3 6.000 0 6.000
6 Miharjo 1 65 2 2 2.500 2.500 5.000
7 Sudarno 1 67 2 3 5.000 0 5.000
8 Karno 1 69 2 3 10.000 0 10.000
9 Adiyo 1 35 3 4 5.000 0 5.000
10 Supratman 1 46 4 3 3.000 0 3.000
11 Ahmadi 1 60 2 1 10.000 0 10.000
12 Priadi 1 57 2 4 5.000 0 5.000
13 Ngudi 1 30 4 4 10.000 0 10.000
14 Supardi 1 50 2 3 4.000 1.000 5.000
15 Choirudin 1 23 3 5 3.000 0 3.000
16 Srianto 1 58 2 3 2.500 10.000 12.500
17 Darmadi 1 42 2 3 2.500 0 2.500
18 Siswoyo 1 37 2 3 6.250 0 6.250
19 Siyadi 1 46 2 3 2.500 0 2.500
20 Amin 1 37 2 2 2.500 0 2.500
21 Umar 1 27 2 5 10.000 0 10.000
6
Lampiran 2. (Lanjutan)
No.
Resp
Nama Asal Desa Umur Pendidikan Tanggungan
Keluarga
Lahan
Sendiri Sewa Total
22 Untung 1 36 2 3 7.500 0 7.500
23 Pamadi 1 50 4 3 5.000 0 5.000
24 Wawan 1 42 2 3 4.500 0 4.500
25 Novianto 1 28 2 2 2.500 0 2.500
26 Suyani 1 40 2 3 4.000 6.000 10.000
27 Rohmadi 1 45 4 3 5.000 5.000 10.000
28 Sarju 1 43 3 3 7.500 0 7.500
29 Wahdi 1 37 4 3 4.000 0 4.000
30 Parwidi 1 44 4 3 20.000 0 20.000
31 Waldiyo 2 57 2 3 7.000 0 7.000
32 Samirah 2 37 2 3 5.000 0 5.000
33 Sumarti 2 45 2 1 2.000 0 2.000
34 Yanto 2 65 2 4 10.000 0 10.000
35 Giyanto 2 35 4 3 2.500 0 2.500
36 Bawadi 2 35 2 2 15.000 0 15.000
37 Misri 2 43 2 3 5.000 0 5.000
38 Suarno 2 60 2 3 20.000 0 20.000
39 Rupini 2 68 2 3 10.000 0 10.000
40 Sami 2 40 5 2 10.000 5.000 15.000
41 Sudaryadi 2 57 2 3 5.000 0 5.000
42 Munasih 2 58 2 3 2.500 7.500 10.000
43 Jamaah 2 62 2 3 0 9.000 9.000
7
Lampiran 2. (Lanjutan)
No.
Resp
Nama Asal
Desa
Umur Pendidikan Tanggungan
Keluarga
Lahan
Sendiri Sewa Total
44 Kamila 2 81 2 1 3.000 0 3.000
45 Partosuhut 2 78 2 1 20.000 0 20.000
46 Sunakowo 2 58 2 4 10.000 0 10.000
47 Mujianto 2 61 2 4 10.000 0 10.000
48 Juwari 2 51 2 5 8.000 0 8.000
49 Sujono 2 48 5 3 2.500 0 2.500
50 Baryono 2 60 2 3 5.000 0 5.000
51 Ngatelan 2 47 5 3 5.000 0 5.000
52 Wagimen 2 54 2 3 10.000 5.000 15.000
53 Suyatman 2 51 4 4 8.000 0 8.000
54 Subakir 2 55 2 4 5.000 0 5.000
55 Wartojo 2 60 2 4 15.000 0 15.000
56 Turatman 2 47 4 3 5.000 0 5.000
57 Slamet 2 49 3 3 5.000 0 5.000
58 Wahyudi 2 37 3 4 15.000 0 15.000
59 Juanto 2 53 2 3 5.000 0 5.000
60 Bintaro 2 37 2 3 4.000 4.000 8.000
Total 428.250 55.000 483.250
Rata-
rata
7137,5 916,67 8.054
8
Lampiran 3. Penerimaan, Biaya, Pendapatan dan Profitabilitas
No.
Resp
Penerimaan Biaya Pendapatan Profitabilitas
Tetap Variabel Total
----------Rp/MT---------- -----(%)-----
1 54000000 9550000 28302000 37852000 16148000 42,66089
2 73500000 18910000 27657000 46567000 26933000 57,83709
3 49500000 13575000 18202000 31777000 17723000 55,77304
4 150000000 20920000 39918000 60838000 89162000 146,5564
5 25500000 8736000 6469000 15205000 10295000 67,70799
6 30000000 11717000 7801000 19518000 10482000 53,70427
7 72000000 9790000 38337000 48127000 23873000 49,60417
8 63000000 14810000 32032000 46842000 16158000 34,49468
9 36000000 9160000 12326000 21486000 14514000 67,55096
10 22500000 13275000 1393500 14668500 7831500 53,38992
11 72000000 12990000 26732000 39722000 32278000 81,25976
12 34500000 13438000 7543000 20981000 13519000 64,43449
13 30000000 10850000 5446000 16296000 13704000 84,09426
14 68250000 15605000 29271000 44876000 23374000 52,08575
15 18000000 9968000 10620000 20588000 -2588000 -12,5704
16 72000000 23971000 30404700 54375700 17624300 32,41209
17 27000000 8791000 2578500 11369500 15630500 137,4775
18 66000000 13629000 30404700 44033700 21966300 49,8852
19 27000000 7060000 4568500 11628500 15371500 132,1882
20 30000000 10526000 5738500 16264500 13735500 84,4508
21 33000000 7546000 7652000 15198000 17802000 117,1338
9
Lampiran 3. (Lanjutan)
No.
Resp
Penerimaan Biaya Pendapatan Profitabilitas
Tetap Variabel Total
----------Rp/MT---------- -----(%)-----
22 30000000 10260000 7063500 17323500 12676500 73,17517
23 15000000 10652500 3091000 13743500 1256500 9,142504
24 19500000 10860000 3636000 14496000 5004000 34,51987
25 22500000 8350000 6183500 14533500 7966500 54,81474
26 78000000 24038000 18606000 42644000 35356000 82,90967
27 73500000 17435000 25062000 42497000 31003000 72,95338
28 24750000 9200000 13446000 22646000 2104000 9,290824
29 32400000 7040000 12741000 19781000 12619000 63,79354
30 120000000 11350000 54807000 66157000 53843000 81,3867
31 35700000 11000000 22061000 33061000 2639000 7,982215
32 21000000 6595000 5181000 11776000 9224000 78,3288
33 13650000 2295000 4116000 6411000 7239000 112,9153
34 60000000 12100000 38082000 50182000 9818000 19,56478
35 14400000 8667000 2258500 10925500 3474500 31,80175
36 45000000 9934000 10547000 20481000 24519000 119,7158
37 52500000 5640000 24696000 30336000 22164000 73,06171
38 75000000 13210000 18408000 31618000 43382000 137,2067
39 36000000 10450000 7556000 18006000 17994000 99,93336
40 54000000 22288000 34883000 57171000 -3171000 -5,54652
41 37500000 9388000 7911000 17299000 20201000 116,7755
42 73500000 24196000 15422000 39618000 33882000 85,52173
10
Lampiran 3. (Lanjutan)
No.
Resp
Penerimaan Biaya Pendapatan Profitabilitas
Tetap Variabel Total
----------Rp/MT---------- -----(%)-----
43 37500000 15166000 5301000 20467000 17033000 83,22177
44 4950000 1405500 1196000 2601500 2348500 90,27484
45 52500000 8708000 20092000 28800000 23700000 82,29167
46 73500000 14915000 23822000 38737000 34763000 89,74107
47 52500000 10536000 18058000 28594000 23906000 83,60495
48 39000000 9566000 15731000 25297000 13703000 54,16848
49 13200000 2467500 1303500 3771000 9429000 250,0398
50 36000000 8924000 10341000 19265000 16735000 86,86738
51 27000000 8584000 10301000 18885000 8115000 42,97061
52 90000000 19360000 43783000 63143000 26857000 42,53361
53 52500000 7834000 6946000 14780000 37720000 255,2097
54 27000000 12548000 15981000 28529000 -1529000 -5,35946
55 108000000 16402000 37343000 53745000 54255000 100,9489
56 27000000 7979500 18061000 26040500 959500 3,684645
57 9900000 11720000 4597000 16317000 -6417000 -39,3271
58 37500000 10440000 16089000 26529000 10971000 41,35474
59 42000000 9026000 17991000 27017000 14983000 55,45767
60 27000000 12560000 7256000 19816000 7184000 36,25353
Total 2.744.700.000 697.907.000 983.346.400 1.681.253.400 1.063.446.600 4165,315
Rata-rata 45.745.000 11.631.783,3 16.389.106,7 28.020.890 17.724.110 69,42192
11
Lampiran 4. Penerimaan, Biaya, Pendapatan dan Profitabilitas Skala Usaha 1 ( 2.000-8.000 m2 )
No.
Resp
Penerimaan Biaya Pendapatan Profitabilitas
Tetap Variabel Total
----------Rp/MT---------- -----(%)-----
1 25500000 8736000 6469000 15205000 10295000 67,70799
2 30000000 11717000 7801000 19518000 10482000 53,70427
3 72000000 9790000 38337000 48127000 23873000 49,60417
4 36000000 9160000 12326000 21486000 14514000 67,55096
5 22500000 13275000 1393500 14668500 7831500 53,38992
6 34500000 13438000 7543000 20981000 13519000 64,43449
7 68250000 15605000 29271000 44876000 23374000 52,08575
8 18000000 9968000 10620000 20588000 -2588000 -12,5704
9 27000000 8791000 2578500 11369500 15630500 137,4775
10 66000000 13629000 30404700 44033700 21966300 49,8852
11 27000000 7060000 4568500 11628500 15371500 132,1882
12 30000000 10526000 5738500 16264500 13735500 84,4508
13 30000000 10260000 7063500 17323500 12676500 73,17517
14 15000000 10652500 3091000 13743500 1256500 9,142504
15 19500000 10860000 3636000 14496000 5004000 34,51987
16 22500000 8350000 6183500 14533500 7966500 54,81474
17 24750000 9200000 13446000 22646000 2104000 9,290824
18 32400000 7040000 12741000 19781000 12619000 63,79354
19 35700000 11000000 22061000 33061000 2639000 7,982215
20 21000000 6595000 5181000 11776000 9224000 78,3288
21 13650000 2295000 4116000 6411000 7239000 112,9153
12
Lampiran 4. (Lanjutan)
No.
Resp
Penerimaan Biaya Pendapatan Profitabilitas
Tetap Variabel Total
----------Rp/MT---------- -----(%)-----
22 14400000 8667000 2258500 10925500 3474500 31,80175
23 52500000 5640000 24696000 30336000 22164000 73,06171
24 37500000 9388000 7911000 17299000 20201000 116,7755
25 4950000 1405500 1196000 2601500 2348500 90,27484
26 39000000 9566000 15731000 25297000 13703000 54,16848
27 13200000 2467500 1303500 3771000 9429000 250,0398
28 36000000 8924000 10341000 19265000 16735000 86,86738
29 27000000 8584000 10301000 18885000 8115000 42,97061
30 52500000 7834000 6946000 14780000 37720000 255,2097
31 27000000 12548000 15981000 28529000 -1529000 -5,35946
32 27000000 7979500 18061000 26040500 959500 3,684645
33 9900000 11720000 4597000 16317000 -6417000 -39,3271
34 42000000 9026000 17991000 27017000 14983000 55,45767
35 27000000 12560000 7256000 19816000 7184000 36,25353
Total 1.081.200.000 324.257.000 379.139.700 703.396.700 377.803.300 2295,751
Rata-rata 30.891.428,57 9.264.485,7 10.832.562,9 20.097.048,57 10.794.380 65,59288
13
Lampiran 5. Penerimaan, Biaya, Pendapatan dan Profitabilitas Skala Usaha 2 ( 8.001-14.000 m2 )
No.
Resp
Penerimaan Biaya Pendapatan Profitabilitas
Tetap Variabel Total
----------Rp/MT---------- -----(%)-----
1 54000000 9550000 28302000 37852000 16148000 42,66089
2 73500000 18910000 27657000 46567000 26933000 57,83709
3 49500000 13575000 18202000 31777000 17723000 55,77304
4 63000000 14810000 32032000 46842000 16158000 34,49468
5 72000000 12990000 26732000 39722000 32278000 81,25976
6 30000000 10850000 5446000 16296000 13704000 84,09426
7 72000000 23971000 30404700 54375700 17624300 32,41209
8 33000000 7546000 7652000 15198000 17802000 117,1338
9 78000000 24038000 18606000 42644000 35356000 82,90967
10 73500000 17435000 25062000 42497000 31003000 72,95338
11 60000000 12100000 38082000 50182000 9818000 19,56478
12 36000000 10450000 7556000 18006000 17994000 99,93336
13 73500000 24196000 15422000 39618000 33882000 85,52173
14 37500000 15166000 5301000 20467000 17033000 83,22177
15 73500000 14915000 23822000 38737000 34763000 89,74107
16 52500000 10536000 18058000 28594000 23906000 83,60495
Total 931.500.000 241.038.000 328.336.700 569.374.700 362.125.300 1123,116
Rata-rata 58.218.750 15.064.875 20.521.044 35.585.919 22.632.831 70,19477
14
Lampiran 6. Penerimaan, Biaya, Pendapatan dan Profitabilitas Skala Usaha 3 ( 14.001-20.000 m2 )
No.
Resp
Penerimaan Biaya Pendapatan Profitabilitas
Tetap Variabel Total
----------Rp/MT---------- -----(%)-----
1 150000000 20920000 39918000 60838000 89162000 146,5564
2 120000000 11350000 54807000 66157000 53843000 81,3867
3 45000000 9934000 10547000 20481000 24519000 119,7158
4 75000000 13210000 18408000 31618000 43382000 137,2067
5 54000000 22288000 34883000 57171000 -3171000 -5,54652
6 52500000 8708000 20092000 28800000 23700000 82,29167
7 90000000 19360000 43783000 63143000 26857000 42,53361
8 108000000 16402000 37343000 53745000 54255000 100,9489
9 37500000 10440000 16089000 26529000 10971000 41,35474
Total 732.000.000 132.612.000 275.870.000 408.482.000 323.518.000 746,4481
Rata-rata 81.333.333,3 14.734.667 30.652.222 45.386.889 35.946.444 82,93867
15
Lampiran 7. Produksi, Harga, dan Penerimaan
No.
Responden
Produksi Harga Penerimaan
-----Kg/MT----- -----Rp/MT-----
1 900 60.000 54000000
2 1050 70.000 73500000
3 900 55.000 49500000
4 3000 50.000 150000000
5 510 50.000 25500000
6 600 50.000 30000000
7 900 80.000 72000000
8 1050 60.000 63000000
9 600 60.000 36000000
10 450 50.000 22500000
11 1200 60.000 72000000
12 690 50.000 34500000
13 600 50.000 30000000
14 1050 65.000 68250000
15 300 60.000 18000000
16 1200 60.000 72000000
17 450 60.000 27000000
18 1200 55.000 66000000
19 540 50.000 27000000
20 600 50.000 30000000
21 660 50.000 33000000
22 600 50.000 30000000
23 300 50.000 15000000
16
Lampiran 7. (Lanjutan)
No.
Responden
Produksi Harga Penerimaan
-----Kg/MT----- -----Rp/MT-----
24 390 50.000 19500000
25 450 50.000 22500000
26 1200 65.000 78000000
27 1050 70.000 73500000
28 450 55.000 24750000
29 540 60.000 32400000
30 2400 50.000 120000000
31 510 70.000 35700000
32 420 50.000 21000000
33 210 65.000 13650000
34 1200 50.000 60000000
35 240 60.000 14400000
36 900 50.000 45000000
37 750 70.000 52500000
38 1500 50.000 75000000
39 600 60.000 36000000
40 900 60.000 54000000
41 750 50.000 37500000
42 1050 70.000 73500000
43 750 50.000 37500000
44 90 55.000 4950000
45 1050 50.000 52500000
46 1050 70.000 73500000
47 1050 50.000 52500000
17
Lampiran 7. (Lanjutan)
No.
Responden
Produksi Harga Penerimaan
-----Kg/MT----- -----Rp/MT-----
48 600 65.000 39000000
49 240 55.000 13200000
50 600 60.000 36000000
51 450 60.000 27000000
52 1800 50.000 90000000
53 750 70.000 52500000
54 450 60.000 27000000
55 1800 60.000 108000000
56 450 60.000 27000000
57 180 55.000 9900000
58 750 50.000 37500000
59 600 70.000 42000000
60 450 60.000 27000000
Total 47970 3.450.000 2744700000
Rata-rata 799,5 57.500 45745000
18
Lampiran 8. Produksi, Harga, dan Penerimaan Skala Usaha 1 ( 2.000-8.000 m2 )
No.
Responden
Produksi Harga Penerimaan
-----Kg/MT----- -----Rp/MT-----
1 510 50.000 25500000
2 600 50.000 30000000
3 900 80.000 72000000
4 600 60.000 36000000
5 450 50.000 22500000
6 690 50.000 34500000
7 1050 65.000 68250000
8 300 60.000 18000000
9 450 60.000 27000000
10 1200 55.000 66000000
11 540 50.000 27000000
12 600 50.000 30000000
13 600 50.000 30000000
14 300 50.000 15000000
15 390 50.000 19500000
16 450 50.000 22500000
17 450 55.000 24750000
18 540 60.000 32400000
19 510 70.000 35700000
20 420 50.000 21000000
21 210 65.000 13650000
22 240 60.000 14400000
19
Lampiran 8. (Lanjutan)
No.
Responden
Produksi Harga Penerimaan
-----Kg/MT----- -----Rp/MT-----
23 750 70.000 52500000
24 750 50.000 37500000
25 90 55.000 4950000
26 600 65.000 39000000
27 240 55.000 13200000
28 600 60.000 36000000
29 450 60.000 27000000
30 750 70.000 52500000
31 450 60.000 27000000
32 450 60.000 27000000
33 180 55.000 9900000
34 600 70.000 42000000
35 450 60.000 27000000
Total 18.360 2.030.000 1.081.200.000
Rata-rata 524,5714 58.000 30.891.428,57
20
Lampiran 9. Produksi, Harga, dan Penerimaan Skala Usaha 2 ( 8.001-14.000 m2 )
No.
Responden
Produksi Harga Penerimaan
-----Kg/MT----- -----Rp/MT-----
1 900 60.000 54000000
2 1050 70.000 73500000
3 900 55.000 49500000
4 1050 60.000 63000000
5 1200 60.000 72000000
6 600 50.000 30000000
7 1200 60.000 72000000
8 660 50.000 33000000
9 1200 65.000 78000000
10 1050 70.000 73500000
11 1200 50.000 60000000
12 600 60.000 36000000
13 1050 70.000 73500000
14 750 50.000 37500000
15 1050 70.000 73500000
16 1050 50.000 52500000
Total 15510 950.000 931.500.000
Rata-rata 969,375 59.375 58.218.750
21
Lampiran 10. Produksi, Harga, dan Penerimaan Skala Usaha 3 ( 14.001-20.000 m2 )
No.
Responden
Produksi Harga Penerimaan
-----Kg/MT----- -----Rp/MT-----
1 3000 50.000 150000000
2 2400 50.000 120000000
3 900 50.000 45000000
4 1500 50.000 75000000
5 900 60.000 54000000
6 1050 50.000 52500000
7 1800 50.000 90000000
8 1800 60.000 108000000
9 750 50.000 37500000
Total 14100 470.000 732.000.000
Rata-rata 1566,667 52.222,22 81.333.333,3
22
Lampiran 11. Biaya Usaha Tani Tembakau di Kecamatan Bansari
No.
Resp
PBB Penyusutan Sewa
Lahan
Pupuk
Kandang
Pupuk
ZA
Pupuk
Urea
Pestisida
Dursban
Benih Tenaga
Kerja
Total
Biaya
----------Rp/MT----------
1 400000 9.150.000 0 3750000 400000 900000 72000 1250000 21930000 37.852.000
2 410000 18.500.000 0 11250000 640000 720000 72000 1250000 13725000 46.567.000
3 275000 13.300.000 0 8775000 560000 630000 72000 1125000 7040000 31.777.000
4 780000 20.140.000 0 14000000 2560000 0 108000 2500000 20750000 60.838.000
5 156000 8.580.000 0 1750000 288000 180000 36000 750000 3465000 15.205.000
6 97000 7.620.000 4.000.000 1750000 640000 0 36000 625000 4750000 19.518.000
7 110000 9.680.000 0 3500000 960000 0 72000 625000 33180000 48.127.000
8 410000 14.400.000 0 3500000 960000 0 72000 1250000 26250000 46.842.000
9 100000 9.060.000 0 1750000 640000 0 36000 625000 9275000 21.486.000
10 55000 13.220.000 0 502500 480000 0 36000 375000 0 14.668.500
11 390000 12.600.000 0 10500000 800000 1440000 72000 1250000 12670000 39.722.000
12 98000 13.340.000 0 5250000 480000 1080000 108000 625000 0 20.981.000
13 400000 10.450.000 0 3500000 480000 180000 36000 1250000 0 16.296.000
14 105000 12.500.000 3.000.000 5250000 1280000 360000 36000 625000 21720000 44.876.000
15 53000 9.915.000 0 3375000 3216000 3618000 36000 375000 0 20.588.000
16 431000 13.540.000 10.000.000 7000000 0 900000 36000 781200 21687500 54.375.700
17 71000 8.720.000 0 1750000 480000 0 36000 312500 0 11.369.500
18 89000 13.540.000 0 7000000 0 900000 36000 781200 21687500 44.033.700
19 60000 7.000.000 0 3500000 0 720000 36000 312500 0 11.628.500
20 66000 10.460.000 0 3500000 0 1890000 36000 312500 0 16.264.500
21 396000 7.150.000 0 5250000 0 1080000 72000 1250000 0 15.198.000
22 200000 10.060.000 0 5250000 480000 360000 36000 937500 0 17.323.500
23 112000 10.540.500 0 1750000 320000 360000 36000 625000 0 13.743.500
24 140000 10.720.000 0 2587500 288000 162000 36000 562500 0 14.496.000
23
Lampiran 11. (Lanjutan)
No.
Resp
PBB Penyusutan Sewa
Lahan
Pupuk
Kandang
Pupuk
ZA
Pupuk
Urea
Pestisida
Dursban
Benih Tenaga
Kerja
Total Biaya
----------Rp/MT----------
25 70000 8.280.000 0 1750000 240000 270000 36000 312500 3575000 14.533.500
26 398000 11.140.000 12.500.000 5250000 800000 0 36000 1250000 11270000 42.644.000
27 405000 8.030.000 9.000.000 6125000 1600000 0 72000 1250000 16015000 42.497.000
28 180000 9.020.000 0 3487500 960000 0 36000 837500 8125000 22.646.000
29 120000 6.920.000 0 450000 160000 540000 36000 500000 11055000 19.781.000
30 750000 10.600.000 0 6250000 2400000 0 72000 2500000 43585000 66.157.000
31 150000 10.850.000 0 5250000 480000 540000 36000 875000 14880000 33.061.000
32 115000 6.480.000 0 3500000 480000 540000 36000 625000 0 11.776.000
33 65000 2.230.000 0 1750000 160000 180000 36000 250000 1740000 6.411.000
34 420000 11.680.000 0 14000000 800000 0 72000 1250000 21960000 50.182.000
35 57000 8.610.000 0 1750000 160000 0 36000 312500 0 10.925.500
36 514000 9.420.000 0 7000000 1600000 0 72000 1875000 0 20.481.000
37 90000 5.550.000 0 14000000 1200000 0 36000 625000 8835000 30.336.000
38 700000 12.510.000 0 14000000 0 1800000 108000 2500000 0 31.618.000
39 350000 10.100.000 0 5250000 480000 540000 36000 1250000 0 18.006.000
40 478000 11.810.000 10.000.000 10500000 800000 1800000 108000 1875000 19800000 57.171.000
41 88000 9.300.000 0 3500000 0 900000 36000 625000 2850000 17.299.000
42 376000 8.820.000 15.000.000 5250000 1600000 0 72000 1250000 7250000 39.618.000
43 300000 8.866.000 6.000.000 3500000 640000 0 36000 1125000 0 20.467.000
44 50000 1.355.500 0 625000 160000 0 36000 375000 0 2.601.500
45 696000 8.012.000 0 8750000 1600000 0 72000 2500000 7170000 28.800.000
46 415000 14.500.000 0 7000000 960000 0 72000 1250000 14540000 38.737.000
47 386000 10.150.000 0 3500000 1600000 0 108000 1250000 11600000 28.594.000
48 146000 9.420.000 0 3500000 320000 0 36000 1000000 10875000 25.297.000
24
Lampiran 11. (Lanjutan)
No.
Resp
PBB Penyusutan Sewa
Lahan
Pupuk
Kandang
Pupuk ZA Pupuk
Urea
Pestisida
Dursban
Benih Tenaga
Kerja
Total Biaya
----------Rp/MT----------
49 78000 2.389.500 0 875000 80000 0 36000 312500 0 3.771.000
50 102000 8.822.000 0 3500000 480000 0 36000 625000 5700000 19.265.000
51 94000 8.490.000 0 1750000 640000 0 36000 625000 7250000 18.885.000
52 460000 13.900.000 5.000.000 8750000 1600000 0 108000 1875000 31450000 63.143.000
53 250000 7.584.000 0 5250000 480000 180000 36000 1000000 0 14.780.000
54 118000 12.430.000 0 7000000 0 720000 36000 625000 7600000 28.529.000
55 462000 15.940.000 0 10500000 2400000 0 108000 1875000 22460000 53.745.000
56 100000 7.879.500 0 5250000 800000 0 36000 625000 11350000 26.040.500
57 80000 11.640.000 0 3500000 400000 0 72000 625000 0 16.317.000
58 430000 10.010.000 0 8750000 800000 720000 144000 1875000 3800000 26.529.000
59 96000 8.930.000 0 5250000 480000 0 36000 625000 11600000 27.017.000
60 200000 7.360.000 5.000.000 1750000 320000 0 36000 1000000 4150000 19.816.000
Total 15193000 603.214.000 79.500.000 314052500 43632000 24210000 3312000 59524900 538615000 1.681.253.400
Rata 253216,7 10.053.567 1325000 5234208,3 727200 403500 55200 992081,7 8976916,7 28.020.890
25
Lampiran 12. Biaya Usaha Tani Tembakau di Kecamatan Bansari Skala Usaha 1 ( 2.000-8.000 m2 )
No.
Resp
PBB Penyusutan Sewa
Lahan
Pupuk
Kandang
Pupuk
ZA
Pupuk
Urea
Pestisida
Dursban
Benih Tenaga
Kerja
Total
Biaya
----------Rp/MT----------
1 156000 8580000 0 1750000 288000 180000 36000 750000 3465000 15205000
2 97000 7620000 4.000.000 1750000 640000 0 36000 625000 4750000 15205000
3 110000 9680000 0 3500000 960000 0 72000 625000 33180000 48127000
4 100000 9060000 0 1750000 640000 0 36000 625000 9275000 21486000
5 55000 13220000 0 502500 480000 0 36000 375000 0 14668500
6 98000 13340000 0 5250000 480000 1080000 108000 625000 0 20981000
7 105000 12500000 3.000.000 5250000 1280000 360000 36000 625000 21720000 44876000
8 53000 9915000 0 3375000 3216000 3618000 36000 375000 0 20588000
9 71000 8720000 0 1750000 480000 0 36000 312500 0 11369500
10 89000 13540000 0 7000000 0 900000 36000 781200 21687500 44033700
11 60000 7000000 0 3500000 0 720000 36000 312500 0 11628500
12 66000 10460000 0 3500000 0 1890000 36000 312500 0 16264500
13 200000 10060000 0 5250000 480000 360000 36000 937500 0 17323500
14 112000 10540500 0 1750000 320000 360000 36000 625000 0 13743500
15 140000 10720000 0 2587500 288000 162000 36000 562500 0 14496000
16 70000 8280000 0 1750000 240000 270000 36000 312500 3575000 14533500
17 180000 9020000 0 3487500 960000 0 36000 837500 8125000 22646000
18 120000 6920000 0 450000 160000 540000 36000 500000 11055000 19781000
19 150000 10850000 0 5250000 480000 540000 36000 875000 14880000 33061000
20 115000 6480000 0 3500000 480000 540000 36000 625000 0 11776000
21 65000 2230000 0 1750000 160000 180000 36000 250000 1740000 6411000
22 57000 8610000 0 1750000 160000 0 36000 312500 0 10925500
23 90000 5550000 0 14000000 1200000 0 36000 625000 8835000 30336000
24 88000 9300000 0 3500000 0 900000 36000 625000 2850000 17299000
26
Lampiran 12. (Lanjutan)
No.
Resp
PBB Penyusutan Sewa
Lahan
Pupuk
Kandang
Pupuk
ZA
Pupuk
Urea
Pestisida
Dursban
Benih Tenaga
Kerja
Total
Biaya
----------Rp/MT----------
25 50000 1355500 0 625000 160000 0 36000 375000 0 2601500
26 146000 9420000 0 3500000 320000 0 36000 1000000 10875000 25297000
27 78000 2389500 0 875000 80000 0 36000 312500 0 3771000
28 102000 8822000 0 3500000 480000 0 36000 625000 5700000 19265000
29 94000 8490000 0 1750000 640000 0 36000 625000 7250000 18885000
30 250000 7584000 0 5250000 480000 180000 36000 1000000 0 14780000
31 118000 12430000 0 7000000 0 720000 36000 625000 7600000 28529000
32 100000 7879500 0 5250000 800000 0 36000 625000 11350000 26040500
33 80000 11640000 0 3500000 400000 0 72000 625000 0 16317000
34 96000 8930000 0 5250000 480000 0 36000 625000 11600000 27017000
35 200000 7360000 5.000.000 1750000 320000 0 36000 1000000 4150000 19816000
Total 3761000 308496000 12.000.000 122152500 17552000 13500000 1404000 20868700 203662500 699083700
Rata-
rata 107457 8814171,4 342.857 3490071,429 501485,7 385714,29 40114,29 596248,6 5818928,57 19973820
27
Lampiran 13. Biaya Usaha Tani Tembakau di Kecamatan Bansari Skala Usaha 2 ( 8.001-14.000 m2 )
No.
Resp
PBB Penyusutan Sewa
Lahan
Pupuk
Kandang
Pupuk
ZA
Pupuk
Urea
Pestisida
Dursban
Benih Tenaga
Kerja
Total
Biaya
----------Rp/MT----------
1 400000 9150000 0 3750000 400000 900000 72000 1250000 21930000 37852000
2 410000 18500000 0 11250000 640000 720000 72000 1250000 13725000 46567000
3 275000 13300000 0 8775000 560000 630000 72000 1125000 7040000 31777000
4 410000 14400000 0 3500000 960000 0 72000 1250000 26250000 46842000
5 390000 12600000 0 10500000 800000 1440000 72000 1250000 12670000 39722000
6 400000 10450000 0 3500000 480000 180000 36000 1250000 0 16296000
7 431000 13540000 10.000.000 7000000 0 900000 36000 781200 21687500 54375700
8 396000 7150000 0 5250000 0 1080000 72000 1250000 0 15198000
9 398000 11140000 12.500.000 5250000 800000 0 36000 1250000 11270000 42644000
10 405000 8030000 9.000.000 6125000 1600000 0 72000 1250000 16015000 42497000
11 420000 11680000 0 14000000 800000 0 72000 1250000 21960000 50182000
12 350000 10100000 0 5250000 480000 540000 36000 1250000 0 18006000
13 376000 8820000 15.000.000 5250000 1600000 0 72000 1250000 7250000 39618000
14 300000 8866000 6.000.000 3500000 640000 0 36000 1125000 0 20467000
15 415000 14500000 0 7000000 960000 0 72000 1250000 14540000 38737000
16 386000 10150000 0 3500000 1600000 0 108000 1250000 11600000 28594000
Total 6162000 182376000 52.500.000 103400000 12320000 6390000 1008000 19281200 185937500 569374700
Rata-
rata 385125 11398500 3.281.250 6462500 770000 399375 63000 1205075 11621093,8 35585919
28
Lampiran 14. Biaya Usaha Tani Tembakau di Kecamatan Bansari Skala Usaha 3 ( 14.001-20.000 m2 )
No.
Resp
PBB Penyusutan Sewa
Lahan
Pupuk
Kandang
Pupuk
ZA
Pupuk
Urea
Pestisida
Dursban
Benih Tenaga
Kerja
Total
Biaya
----------Rp/MT----------
1 780000 20140000 0 14000000 2560000 0 108000 2500000 20750000 60838000
2 750000 10600000 0 6250000 2400000 0 72000 2500000 43585000 66157000
3 514000 9420000 0 7000000 1600000 0 72000 1875000 0 20481000
4 700000 12510000 0 14000000 0 1800000 108000 2500000 0 31618000
5 478000 11810000 10.000.000 10500000 800000 1800000 108000 1875000 19800000 57171000
6 696000 8012000 0 8750000 1600000 0 72000 2500000 7170000 28800000
7 460000 13900000 5.000.000 8750000 1600000 0 108000 1875000 31450000 63143000
8 462000 15940000 0 10500000 2400000 0 108000 1875000 22460000 53745000
9 430000 10010000 0 8750000 800000 720000 144000 1875000 3800000 26529000
Total 5270000 112342000 15.000.000 88500000 13760000 4320000 900000 19375000 149015000 408482000
Rata-
rata 585556 12482444 1.666.667 9833333,33 1528889 480000 100000 2152777,8 16557222,2 45386889
29
Lampiran 15. Penyusutan
No. Resp Cangkul Ember Suprayer Mesin Rajan Arit Kendaraan Total
----------Rp/MT----------
1 350.000 100.000 700.000 3.425.000 0 4575000 9.150.000
2 1.700.000 215.000 925.000 6.325.000 85.000 9250000 18.500.000
3 1.235.000 83.000 1.200.000 4.132.000 0 6650000 13.300.000
4 1.065.000 540.000 3.400.000 5.045.000 20.000 10070000 20.140.000
5 700.000 35.000 905.000 2.518.000 132.000 4290000 8.580.000
6 600.000 53.000 500.000 2.572.000 85.000 3810000 7.620.000
7 1.325.000 81.000 400.000 2.951.000 83.000 4840000 9.680.000
8 1.500.000 130.000 1.050.000 4.387.500 132.500 7200000 14.400.000
9 1.075.000 114.000 430.000 2.856.000 55.000 4530000 9.060.000
10 500.000 52.500 1.190.000 4.784.000 83.500 6610000 13.220.000
11 1.330.000 140.000 2.185.000 2.602.000 43.000 6300000 12.600.000
12 1.065.000 92.000 1.205.000 4.246.000 62.000 6670000 13.340.000
13 1.120.000 67.500 1.090.000 2.677.500 270.000 5225000 10.450.000
14 1.400.000 193.500 1.500.000 3.034.500 122.000 6250000 12.500.000
15 1.062.000 168.000 750.000 2.805.000 110.000 5020000 9.915.000
16 1.950.000 205.000 1.176.000 3.400.000 39.000 6770000 13.540.000
17 695.000 140.000 1.000.000 2.481.500 43.500 4360000 8.720.000
18 1.950.000 205.000 1.176.000 3.400.000 39.000 6770000 13.540.000
19 310.000 95.000 300.000 2.700.000 95.000 3500000 7.000.000
20 1.080.000 112.000 800.000 3.150.000 88.000 5230000 10.460.000
21 655.000 44.500 420.000 2.250.500 205.000 3575000 7.150.000
22 500.000 53.500 1.420.000 2.921.500 135.000 5030000 10.060.000
23 150.000 45.500 325.000 4.715.000 35.000 5270000 10.540.500
24 490.000 45.500 1.380.000 3.382.500 62.000 5360000 10.720.000
25 530.000 28.000 412.000 3.117.000 53.000 4140000 8.280.000
26 800.000 27.500 800.000 3.802.500 140.000 5570000 11.140.000
30
Lampiran 15. (Lanjutan)
No. Resp Cangkul Ember Suprayer Mesin Rajan Arit Kendaraan Total
----------Rp/MT----------
27 150.000 219.000 555.000 3.034.000 57.000 4015000 8.030.000
28 335.000 42.000 550.000 3.554.000 29.000 4510000 9.020.000
29 300.000 18.000 425.000 2.637.000 80.000 3460000 6.920.000
30 680.000 194.500 1.900.000 2.525.500 0 5300000 10.600.000
31 390.000 218.000 1.900.000 2.873.500 43.500 5425000 10.850.000
32 265.000 36.000 225.000 2.622.000 92.000 3240000 6.480.000
33 780.000 70.000 230.000 0 35.000 1115000 2.230.000
34 1.100.000 111.500 1.650.000 2.883.500 95.000 5840000 11.680.000
35 350.000 68.500 475.000 3.380.500 31.000 4305000 8.610.000
36 510.000 47.000 1.100.000 3.053.000 0 4710000 9.420.000
37 180.000 73.000 880.000 1.372.000 20.000 3025000 5.550.000
38 2.100.000 168.000 1.140.000 2.522.000 325.000 6255000 12.510.000
39 1.120.000 92.000 880.000 2.828.000 130.000 5050000 10.100.000
40 1.180.000 207.000 1.420.000 3.006.000 92.000 5905000 11.810.000
41 540.000 215.000 1.350.000 2.419.000 126.000 4650000 9.300.000
42 1.070.000 68.500 690.000 2.538.000 43.500 4410000 8.820.000
43 1.380.000 187.000 225.000 2.597.500 43.500 4433000 8.866.000
44 165.000 21.000 450.000 0 19.500 700000 1.355.500
45 370.000 54.000 650.000 2.879.000 53.000 4006000 8.012.000
46 1.625.000 184.000 1.540.000 3.808.000 93.000 7250000 14.500.000
47 700.000 68.500 1.140.000 2.866.500 300.000 5075000 10.150.000
48 785.000 110.000 800.000 2.990.000 25.000 4710000 9.420.000
49 550.000 67.000 485.000 0 52.500 1235000 2.389.500
50 295.000 67.000 565.000 3.441.000 43.000 4411000 8.822.000
51 255.000 66.000 770.000 3.062.000 92.000 4245000 8.490.000
52 1.170.000 126.000 1.400.000 3.994.000 260.000 6950000 13.900.000
31
Lampiran 15. (Lanjutan)
No. Resp Cangkul Ember Suprayer Mesin Rajan Arit Kendaraan Total
----------Rp/MT----------
53 542.000 29.000 655.000 2.522.500 43.500 3792000 7.584.000
54 785.000 92.000 1.140.000 3.677.000 21.000 6715000 12.430.000
55 620.000 110.000 2.500.000 4.696.500 43.500 7970000 15.940.000
56 330.000 66.500 360.000 3.072.000 111.000 3940000 7.879.500
57 625.000 223.000 655.000 4.274.000 43.000 5820000 11.640.000
58 1.200.000 54.000 1.080.000 2.650.000 21.000 5005000 10.010.000
59 615.000 135.000 565.000 3.024.500 125.500 4465000 8.930.000
60 898.000 35.200 965.000 1.690.300 91.500 3680000 7.360.000
Total 49.097.000 6.609.200 57.954.000 182.173.800 4.898.000 302482000 603.214.000
Rata-rata 818.283 110.153 965.900 3.036.230 81.633 5041366,7 10.053.567
32
Lampiran 16. Penyusutan Skala Usaha 1 ( 2.000-8.000 m2 )
No. Resp Cangkul Ember Suprayer Mesin Rajan Arit Kendaraan Total
----------Rp/MT----------
5 700.000 35.000 905.000 2.518.000 132.000 4290000 8.580.000
6 600.000 53.000 500.000 2.572.000 85.000 3810000 7.620.000
7 1.325.000 81.000 400.000 2.951.000 83.000 4840000 9.680.000
9 1.075.000 114.000 430.000 2.856.000 55.000 4530000 9.060.000
10 500.000 52.500 1.190.000 4.784.000 83.500 6610000 13.220.000
12 1.065.000 92.000 1.205.000 4.246.000 62.000 6670000 13.340.000
14 1.400.000 193.500 1.500.000 3.034.500 122.000 6250000 12.500.000
15 1.062.000 168.000 750.000 2.805.000 110.000 5020000 9.915.000
17 695.000 140.000 1.000.000 2.481.500 43.500 4360000 8.720.000
18 1.950.000 205.000 1.176.000 3.400.000 39.000 6770000 13.540.000
19 310.000 95.000 300.000 2.700.000 95.000 3500000 7.000.000
20 1.080.000 112.000 800.000 3.150.000 88.000 5230000 10.460.000
22 500.000 53.500 1.420.000 2.921.500 135.000 5030000 10.060.000
23 150.000 45.500 325.000 4.715.000 35.000 5270000 10.540.500
24 490.000 45.500 1.380.000 3.382.500 62.000 5360000 10.720.000
25 530.000 28.000 412.000 3.117.000 53.000 4140000 8.280.000
28 335.000 42.000 550.000 3.554.000 29.000 4510000 9.020.000
29 300.000 18.000 425.000 2.637.000 80.000 3460000 6.920.000
31 390.000 218.000 1.900.000 2.873.500 43.500 5425000 10.850.000
32 265.000 36.000 225.000 2.622.000 92.000 3240000 6.480.000
33 780.000 70.000 230.000 0 35.000 1115000 2.230.000
35 350.000 68.500 475.000 3.380.500 31.000 4305000 8.610.000
37 180.000 73.000 880.000 1.372.000 20.000 3025000 5.550.000
41 540.000 215.000 1.350.000 2.419.000 126.000 4650000 9.300.000
44 165.000 21.000 450.000 0 19.500 700000 1.355.500
48 785.000 110.000 800.000 2.990.000 25.000 4710000 9.420.000
33
Lampiran 16. (Lanjutan)
No. Resp Cangkul Ember Suprayer Mesin Rajan Arit Kendaraan Total
----------Rp/MT----------
49 550.000 67.000 485.000 0 52.500 1235000 2.389.500
50 295.000 67.000 565.000 3.441.000 43.000 4411000 8.822.000
51 255.000 66.000 770.000 3.062.000 92.000 4245000 8.490.000
53 542.000 29.000 655.000 2.522.500 43.500 3792000 7.584.000
54 785.000 92.000 1.140.000 3.677.000 21.000 6715000 12.430.000
56 330.000 66.500 360.000 3.072.000 111.000 3940000 7.879.500
57 625.000 223.000 655.000 4.274.000 43.000 5820000 11.640.000
59 615.000 135.000 565.000 3.024.500 125.500 4465000 8.930.000
60 898.000 35.200 965.000 1.690.300 91.500 3680000 7.360.000
Total 22.417.000 3.165.700 27.138.000 98.245.300 2.407.000 155.123.000 308.496.000
Rata-rata 640.486 90.449 775.371 2.807.009 68.771 4.432.086 8.814.171
34
Lampiran 17. Penyusutan Skala Usaha 2 ( > 8.000-14.000 m2 )
No. Resp Cangkul Ember Suprayer Mesin Rajan Arit Kendaraan Total
----------Rp/MT---------
1 350.000 100.000 700.000 3.425.000 0 4575000 9.150.000
2 1.700.000 215.000 925.000 6.325.000 85.000 9250000 18.500.000
3 1.235.000 83.000 1.200.000 4.132.000 0 6650000 13.300.000
8 1.500.000 130.000 1.050.000 4.387.500 132.500 7200000 14.400.000
11 1.330.000 140.000 2.185.000 2.602.000 43.000 6300000 12.600.000
13 1.120.000 67.500 1.090.000 2.677.500 270.000 5225000 10.450.000
16 1.950.000 205.000 1.176.000 3.400.000 39.000 6770000 13.540.000
21 655.000 44.500 420.000 2.250.500 205.000 3575000 7.150.000
26 800.000 27.500 800.000 3.802.500 140.000 5570000 11.140.000
27 150.000 219.000 555.000 3.034.000 57.000 4015000 8.030.000
34 1.100.000 111.500 1.650.000 2.883.500 95.000 5840000 11.680.000
39 1.120.000 92.000 880.000 2.828.000 130.000 5050000 10.100.000
42 1.070.000 68.500 690.000 2.538.000 43.500 4410000 8.820.000
43 1.380.000 187.000 225.000 2.597.500 43.500 4433000 8.866.000
46 1.625.000 184.000 1.540.000 3.808.000 93.000 7250000 14.500.000
47 700.000 68.500 1.140.000 2.866.500 300.000 5075000 10.150.000
Total 17.785.000 1.943.000 16.226.000 53.557.500 1.676.500 91.188.000 182.376.000
Rata-rata 1.111.563 121.438 1.014.125 3.347.344 104.781 5.699.250 11.398.500
35
Lampiran 18. Penyusutan Skala Usaha 3 ( > 14.000-20.000 m2 )
No. Resp Cangkul Ember Suprayer Mesin Rajan Arit Kendaraan Total
---------- (Rp/MT) ----------
4 1.065.000 540.000 3.400.000 5.045.000 20.000 10070000 20.140.000
30 680.000 194.500 1.900.000 2.525.500 0 5300000 10.600.000
36 510.000 47.000 1.100.000 3.053.000 0 4710000 9.420.000
38 2.100.000 168.000 1.140.000 2.522.000 325.000 6255000 12.510.000
40 1.180.000 207.000 1.420.000 3.006.000 92.000 5905000 11.810.000
45 370.000 54.000 650.000 2.879.000 53.000 4006000 8.012.000
52 1.170.000 126.000 1.400.000 3.994.000 260.000 6950000 13.900.000
55 620.000 110.000 2.500.000 4.696.500 43.500 7970000 15.940.000
58 1.200.000 54.000 1.080.000 2.650.000 21.000 5005000 10.010.000
Total 8.895.000 1.500.500 14.590.000 30.371.000 814.500 56.171.000 112.342.000
Rata-rata 988.333 166.722 1.621.111 3.374.556 90.500 6.241.222 12.482.444
36
Lampiran 19. Biaya Tenaga Kerja
No Olah
Lahan
Bibit Tanam Siram Pupuk Penyiangan Sulam Obat Penjaga Panen Pasca
Panen
Total
---------- (Rp/MT) ----------
1 6000000 0 400000 0 1200000 0 0 80000 0 4500000 9750000 21930000
2 5160000 0 480000 0 840000 0 120000 0 0 2250000 4875000 13725000
3 2640000 0 360000 0 240000 0 0 0 0 1200000 2600000 7040000
4 8000000 300000 600000 0 800000 0 750000 800000 0 3000000 6500000 20750000
5 1200000 0 120000 0 120000 0 150000 450000 0 450000 975000 3465000
6 0 0 0 0 0 0 0 0 0 1500000 3250000 4750000
7 3600000 0 360000 0 360000 0 180000 180000 0 9000000 19500000 33180000
8 9000000 0 1400000 0 4000000 0 0 450000 0 3600000 7800000 26250000
9 2400000 0 240000 80000 480000 2700000 25000 25000 0 1050000 2275000 9275000
10 0 0 0 0 0 0 0 0 0 0 0 0
11 4800000 0 400000 0 320000 2400000 0 0 0 1500000 3250000 12670000
12 0 0 0 0 0 0 0 0 0 0 0 0
13 0 0 0 0 0 0 0 0 0 0 0 0
14 9600000 0 1280000 0 1280000 1600000 240000 120000 0 2400000 5200000 21720000
15 0 0 0 0 0 0 0 0 0 0 0 0
16 9000000 0 400000 0 800000 800000 0 0 0 3375000 7312500 21687500
17 0 0 0 0 0 0 0 0 0 0 0 0
18 9000000 0 400000 0 800000 800000 0 0 0 3375000 7312500 21687500
19 0 0 0 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0 0 0 0
21 0 0 0 0 0 0 0 0 0 0 0 0
22 0 0 0 0 0 0 0 0 0 0 0 0
23 0 0 0 0 0 0 0 0 0 0 0 0
24 0 0 0 0 0 0 0 0 0 0 0 0
25 1200000 30000 80000 0 200000 400000 120000 120000 0 450000 975000 3575000
37
Lampiran 19. (Lanjutan)
No Olah
Lahan
Bibit Tanam Siram Pupuk Penyiangan Sulam Obat Penjaga Panen Pasca
Panen
Total
---------- (Rp/MT) ----------
26 3600000 0 560000 0 960000 800000 600000 0 0 1500000 3250000 11270000
27 4800000 0 320000 0 960000 800000 0 300000 0 2790000 6045000 16015000
28 2400000 0 400000 0 800000 1200000 0 0 0 1050000 2275000 8125000
29 2400000 0 400000 0 240000 800000 0 90000 0 2250000 4875000 11055000
30 10000000 0 3920000 0 3920000 8400000 420000 300000 0 5250000 11375000 43585000
31 6000000 0 160000 0 800000 320000 0 0 0 2400000 5200000 14880000
32 0 0 0 0 0 0 0 0 0 0 0 0
33 0 30000 320000 0 160000 280000 0 0 0 300000 650000 1740000
34 11200000 0 1600000 0 360000 1200000 0 0 0 2400000 5200000 21960000
35 0 0 0 0 0 0 0 0 0 0 0 0
36 0 0 0 0 0 0 0 0 0 0 0 0
37 3600000 0 360000 0 360000 240000 0 0 0 1350000 2925000 8835000
38 0 0 0 0 0 0 0 0 0 0 0 0
39 0 0 0 0 0 0 0 0 0 0 0 0
40 4800000 0 1400000 0 1400000 2400000 300000 0 0 3000000 6500000 19800000
41 0 0 0 0 0 0 0 0 0 900000 1950000 2850000
42 3200000 0 800000 0 400000 0 0 0 0 900000 1950000 7250000
43 0 0 0 0 0 0 0 0 0 0 0 0
44 0 0 0 0 0 0 0 0 0 0 0 0
45 2400000 0 320000 0 1600000 0 0 0 0 900000 1950000 7170000
46 2400000 0 640000 0 800000 1200000 0 0 0 3000000 6500000 14540000
47 4000000 0 800000 0 600000 2400000 0 0 0 1200000 2600000 11600000
48 4000000 0 400000 0 400000 1800000 0 0 0 1350000 2925000 10875000
49 0 0 0 0 0 0 0 0 0 0 0 0
50 0 0 0 0 0 0 0 0 0 1800000 3900000 5700000
38
Lampiran 19. (Lanjutan)
No Olah
Lahan
Bibit Tanam Siram Pupuk Penyiangan Sulam Obat Penjaga Panen Pasca
Panen
Total
---------- (Rp/MT) ---------- 51 2400000 0 480000 0 320000 1200000 0 0 0 900000 1950000 7250000
52 7200000 0 4000000 0 4000000 2000000 0 0 0 4500000 9750000 31450000
53 0 0 0 0 0 0 0 0 0 0 0 0
54 0 0 0 0 0 0 0 0 0 2400000 5200000 7600000
55 8400000 0 1960000 0 1000000 1600000 0 0 0 3000000 6500000 22460000
56 1600000 0 400000 0 400000 400000 0 0 0 2700000 5850000 11350000
57 0 0 0 0 0 0 0 0 0 0 0 0
58 0 0 0 0 0 0 0 0 0 1200000 2600000 3800000
59 3600000 0 0 0 0 400000 0 0 0 2400000 5200000 11600000
60 2400000 0 80000 0 40000 280000 0 0 0 1350000 2925000 4150000
∑ 326700000 726000 52110667
161333,
3 62436000 73447000 5858417 5878583 0 178354000 386433667 1086206917
x 5269354,8 11709,68 840494,6 2602,15 1007032 1184629 94490,59 94815,86 0 2876677,4 6232801,1 17519466,4
39
Lampiran 20. Tenaga Kerja Skala Usaha 1 ( 2.000 – 8.000 m2 )
No Olah
Lahan
Bibit Tanam Siram Pupuk Penyiangan Sulam Obat Penjaga Panen Pasca
Panen
Total
---------- (Rp/MT) ----------
5 1200000 0 120000 0 120000 0 150000 450000 0 450000 975000 3465000
6 0 0 0 0 0 0 0 0 0 1500000 3250000 4750000
7 3600000 0 360000 0 360000 0 180000 180000 0 9000000 19500000 33180000
9 2400000 0 240000 80000 480000 2700000 25000 25000 0 1050000 2275000 9275000
10 0 0 0 0 0 0 0 0 0 0 0 0
12 0 0 0 0 0 0 0 0 0 0 0 0
14 9600000 0 1280000 0 1280000 1600000 240000 120000 0 2400000 5200000 21720000
15 0 0 0 0 0 0 0 0 0 0 0 0
17 0 0 0 0 0 0 0 0 0 0 0 0
18 9000000 0 400000 0 800000 800000 0 0 0 3375000 7312500 21687500
19 0 0 0 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0 0 0 0
22 0 0 0 0 0 0 0 0 0 0 0 0
23 0 0 0 0 0 0 0 0 0 0 0 0
24 0 0 0 0 0 0 0 0 0 0 0 0
25 1200000 30000 80000 0 200000 400000 120000 120000 0 450000 975000 3575000
28 2400000 0 400000 0 800000 1200000 0 0 0 1050000 2275000 8125000
29 2400000 0 400000 0 240000 800000 0 90000 0 2250000 4875000 11055000
31 6000000 0 160000 0 800000 320000 0 0 0 2400000 5200000 14880000
32 0 0 0 0 0 0 0 0 0 0 0 0
33 0 30000 320000 0 160000 280000 0 0 0 300000 650000 1740000
35 0 0 0 0 0 0 0 0 0 0 0 0
37 3600000 0 360000 0 360000 240000 0 0 0 1350000 2925000 8835000
41 0 0 0 0 0 0 0 0 0 900000 1950000 2850000
44 0 0 0 0 0 0 0 0 0 0 0 0
40
Lampiran 20. (Lanjutan)
No Olah
Lahan
Bibit Tanam Siram Pupuk Penyiangan Sulam Obat Penjaga Panen Pasca
Panen
Total
---------- (Rp/MT) ---------- 48 4000000 0 400000 0 400000 1800000 0 0 0 1350000 2925000 10875000
49 0 0 0 0 0 0 0 0 0 0 0 0
50 0 0 0 0 0 0 0 0 0 1800000 3900000 5700000
51 2400000 0 480000 0 320000 1200000 0 0 0 900000 1950000 7250000
53 0 0 0 0 0 0 0 0 0 0 0 0
54 0 0 0 0 0 0 0 0 0 2400000 5200000 7600000
56 1600000 0 400000 0 400000 400000 0 0 0 2700000 5850000 11350000
57 0 0 0 0 0 0 0 0 0 0 0 0
59 3600000 0 0 0 0 400000 0 0 0 2400000 5200000 11600000
60 2400000 0 80000 0 40000 280000 0 0 0 1350000 2925000 4150000
∑ 55400000 60000 5480000 80000 6760000 12420000 715000 985000 0 39375000 85312500 203662500
x 1582857,1 1714,286 156571,4 2285,714 193142,9 354857,1 20428,57 28142,86 0 1125000 2437500 5818928,57
41
Lampiran 21. Biaya Tenaga Kerja Skala Usaha 2 ( > 8.000 – 14.000 m2 )
No Olah
Lahan
Bibit Tanam Siram Pupuk Penyiangan Sulam Obat Penjaga Panen Pasca
Panen
Total
---------- (Rp/MT) ---------- 1 6000000 0 400000 0 1200000 0 0 80000 0 4500000 9750000 21930000
2 5160000 0 480000 0 840000 0 120000 0 0 2250000 4875000 13725000
3 2640000 0 360000 0 240000 0 0 0 0 1200000 2600000 7040000
8 9000000 0 1400000 0 4000000 0 0 450000 0 3600000 7800000 26250000
11 4800000 0 400000 0 320000 2400000 0 0 0 1500000 3250000 12670000
13 0 0 0 0 0 0 0 0 0 0 0 0
16 9000000 0 400000 0 800000 800000 0 0 0 3375000 7312500 21687500
21 0 0 0 0 0 0 0 0 0 0 0 0
26 3600000 0 560000 0 960000 800000 600000 0 0 1500000 3250000 11270000
27 4800000 0 320000 0 960000 800000 0 300000 0 2790000 6045000 16015000
34 11200000 0 1600000 0 360000 1200000 0 0 0 2400000 5200000 21960000
39 0 0 0 0 0 0 0 0 0 0 0 0
42 3200000 0 800000 0 400000 0 0 0 0 900000 1950000 7250000
43 0 0 0 0 0 0 0 0 0 0 0 0
46 2400000 0 640000 0 800000 1200000 0 0 0 3000000 6500000 14540000
47 4000000 0 800000 0 600000 2400000 0 0 0 1200000 2600000 11600000
∑ 65800000 0 8160000 0 11480000 9600000 720000 830000 0 28215000 61132500 185937500
x 4112500 0 510000 0 717500 600000 45000 51875 0 1763438 3820781 11621093,8
42
Lampiran 22. Biaya Tenaga Kerja Skala Usaha 3 ( > 14.000 – 20.000 m2 )
No Olah
Lahan
Bibit Tanam Siram Pupuk Penyiangan Sulam Obat Penjaga Panen Pasca
Panen
Total
---------- (Rp/MT) ---------- 4 8000000 300000 600000 0 800000 0 750000 800000 0 3000000 6500000 20750000
30 10000000 0 3920000 0 3920000 8400000 420000 300000 0 5250000 11375000 43585000
36 0 0 0 0 0 0 0 0 0 0 0 0
38 0 0 0 0 0 0 0 0 0 0 0 0
40 4800000 0 1400000 0 1400000 2400000 300000 0 0 3000000 6500000 19800000
45 2400000 0 320000 0 1600000 0 0 0 0 900000 1950000 7170000
52 7200000 0 4000000 0 4000000 2000000 0 0 0 4500000 9750000 31450000
55 8400000 0 1960000 0 1000000 1600000 0 0 0 3000000 6500000 22460000
58 0 0 0 0 0 0 0 0 0 1200000 2600000 3800000
∑ 40800000 300000 12200000 0 12720000 14400000 1470000 1100000 0 20850000 45175000 149015000
x 4533333,33 33333,33 1355556 0 1413333 1600000 163333,3 122222,2 0 2316667 5019444,44 16557222
43
Lampiran 23. HOK Tenaga Kerja
No. Responden HOK
1 743,3
2 518,95
3 271
4 693,2
5 122,25
6 237,5
7 1221,9
8 769,45
9 311
10 0
11 435,5
12 0
13 0
14 667,9
15 0
16 683,625
17 0
18 741,8
19 0
20 0
21 0
22 0
23 0
24 0
25 138
26 400,5
27 491,975
44
Lampiran 23. (Lanjutan)
No. Responden HOK
28 332,25
29 377,75
30 1213,05
31 448,4
32 0
33 47,5
34 673
35 0
36 0
37 318,75
38 0
39 0
40 657,1
41 95,25
42 195,25
43 0
44 0
45 266,5
46 443,4
47 370
48 369,95
49 0
50 226
51 185,25
52 871,5
53 0
54 380
45
Lampiran 23. (Lanjutan)
No. Responden HOK
55 644,3
56 424,025
57 0
58 190
59 370
60 310,75
Total 17857,83
Rata-rata 297,6304
46
Lampiran 24. HOK Tenaga Kerja Skala Usaha 1 ( 2.000 – 8.000 m2 )
No. Responden HOK
5 122,25 6 237,5 7 1221,9 9 311
10 0 12 0 14 667,9 15 0 17 0 18 741,8 19 0 20 0 22 0 23 0 24 0 25 138 28 332,25 29 377,75 31 448,4 32 0 33 47,5 35 0 37 318,75 41 95,25 44 0 48 369,95 49 0
47
Lampiran 24. (Lanjutan)
No HOK
50 226 51 185,25 53 0 54 380 56 424,025 57 0 59 370 60 310,75
Total 7326,225
Rata-rata 209,3207
48
Lampiran 25. HOK Tenaga Kerja Skala Usaha 2 ( > 8.000 – 14.000 m2 )
No HOK
1 743,3 2 518,95 3 271 8 769,45
11 435,5 13 0 16 683,625 21 0 26 400,5 27 491,975 34 673 39 0 42 195,25 43 0 46 443,4 47 370
Total 5995,95
Rata-rata 374,7469
49
Lampiran 26. HOK Tenaga Kerja Skala Usaha 3 ( > 14.000 – 20.000 m2 )
No HOK
4 693,2 30 1213,05 36 0 38 0 40 657,1 45 266,5 52 871,5 55 644,3 58 190
Total 4535,65
Rata-rata 503,9611
50
Lampiran 27. Hasil Analisis Uji Normalitas Versi 17.0
One-Sample Kolmogorov-Smirnov Test
SATU DUA TIGA
N 35 16 9
Normal Parametersa,,b Mean 65.5914 70.1925 82.9389
Std. Deviation 61.02288 26.98567 49.83205
Most Extreme
Differences
Absolute .172 .222 .154
Positive .172 .109 .125
Negative -.090 -.222 -.154
Kolmogorov-Smirnov Z 1.015 .887 .463
Asymp. Sig. (2-tailed) .255 .412 .983
a. Test distribution is Normal.
b. Calculated from data.
51
Lampiran 28. Hasil Analisis Uji Independen Sampel t Test Versi 17.0
Group Statistics
KELOMPOK N Mean Std. Deviation Std. Error Mean
Luas lahan 1.00 35 65.5914 61.02288 10.31475
2.00 16 70.1925 26.98567 6.74642
Independent Samples Test
Levene's Test for
Equality of Variances t-test for Equality of Means
95% Confidence Interval of
the Difference
F Sig. t Df Sig. (2-tailed)
Mean
Difference
Std. Error
Difference Lower Upper
Lulahan Equal variances
assumed
2.447 .124 -.288 49 .775 -4.60107 15.98805 -36.73026 27.52811
Equal variances
not assumed
-.373 48.990 .711 -4.60107 12.32510 -29.36942 20.16728
52
Lampiran 28. (Lanjutan)
Group Statistics
KELOMPO
K N Mean Std. Deviation Std. Error Mean
Luas lahan 1.00 35 65.5914 61.02288 10.31475
3.00 9 82.9389 49.83205 16.61068
Independent Samples Test
Levene's Test for Equality
of Variances t-test for Equality of Means
95% Confidence Interval of the
Difference
F Sig. t df Sig. (2-tailed) Mean Difference
Std. Error
Difference Lower Upper
Lulahan Equal variances
assumed
.017 .897 -.786 42 .436 -17.34746 22.07130 -61.88914 27.19422
Equal variances
not assumed
-.887 14.840 .389 -17.34746 19.55272 -59.06226 24.36734
53
Lampiran 28. (Lanjutan)
Group Statistics
KELOMPOK N Mean Std. Deviation Std. Error Mean
Luas lahan 2.00 16 70.1925 26.98567 6.74642
3.00 9 82.9389 49.83205 16.61068
Independent Samples Test
Levene's Test for Equality
of Variances t-test for Equality of Means
95% Confidence Interval of the
Difference
F Sig. t df Sig. (2-tailed) Mean Difference
Std. Error
Difference Lower Upper
Lulahan Equal variances
assumed
3.573 .071 -.836 23 .412 -12.74639 15.24490 -44.28286 18.79008
Equal variances
not assumed
-.711 10.702 .492 -12.74639 17.92844 -52.34124 26.84846
54
Lampiran 29. Hasil Analisis Uji One Sampel t Test Versi 17.0
One-Sample Statistics
N Mean Std. Deviation Std. Error Mean
SATU 35 65.5914 61.02288 10.31475
One-Sample Test
Test Value = 2.5
t df Sig. (2-tailed) Mean Difference
95% Confidence Interval of the
Difference
Lower Upper
SATU 6.117 34 .000 63.09143 42.1293 84.0535
55
Lampiran 29. (Lanjutan)
One-Sample Statistics
N Mean Std. Deviation Std. Error Mean
DUA 16 70.1925 26.98567 6.74642
One-Sample Test
Test Value = 2.5
t Df Sig. (2-tailed) Mean Difference
95% Confidence Interval of the
Difference
Lower Upper
DUA 10.034 15 .000 67.69250 53.3129 82.0721
56
Lampiran 29. (Lanjutan)
One-Sample Statistics
N Mean Std. Deviation Std. Error Mean
TIGA 9 82.9389 49.83205 16.61068
One-Sample Test
Test Value = 2.5
t df Sig. (2-tailed) Mean Difference
95% Confidence Interval of the
Difference
Lower Upper
TIGA 4.843 8 .001 80.43889 42.1346 118.7432
62
Lampiran 32. Dokumentasi
Kegiatan Perajangan Tembakau
Kegiatan Penanaman Tembakau
Kegiatan Wawancara Petani Tembakau
Kegiatan Pengemasan Tembakau
63
RIWAYAT HIDUP
Penulis dilahirkan di Kota Jakarta Pusat pada tanggal 20 Maret
1995 sebagai anak ke-1 dari dua bersaudara dari pasangan Bapak
Periksa Tinambunan, S.Pd. dan Ibu Sakivani. Penulis sebelumnya
telah menyelesaikan pendidikan sekolah dasar di SD Permata
Bunda Depok pada Tahun 2007, Sekolah Menengah Pertama di SMP Kristen Ora
Et Labora Pamulang Tahun 2010 dan Sekolah Menengah Atas di SMA Negeri 46
Jakarta pada Tahun 2013.
Tahun 2013 penulis melanjutkan pendidikan di Fakultas Peternakan dan
Pertanian Universitas Diponegoro pada Departemen Pertanian Program Studi S1
Agribisnis. Penulis berhasil mempertahankan Laporan Praktek Kerja Lapangan
yang berjudul “Pelaksanaan Penanganan Risiko Usaha Kedelai Edamame (Glycine
max (L.) Merr.) Pada PT. Kebunku Radha Nirbana di Kecamatan Ngablak,
Kabupaten Magelang, Jawa Tengah” pada tanggal 26 April 2016.