Lampiran 2 Matriks KPI Bisnis 2013 (2)
-
Upload
moeh-lymen-moes -
Category
Documents
-
view
51 -
download
4
Transcript of Lampiran 2 Matriks KPI Bisnis 2013 (2)
lompiron 2 SKD/168/FMF/fl/2013
KEY PERFORMANCE INDICATOR FOR BUSINESS AREA 2013 JABATAN : REGIONAL MANAGER
KPI BRANCH MANAGER I Ka Pas
Booking New Sales berdasarkan larget yang raJah di < 90% = 1 tentukan perusahaan di Mung sebaga, pencapaian per 90%·94 ,99% -= 2
95%· 105%= 3Targeted amount100% 105,01%·1 15% = 4
Pencapalan new booking Iproduk bulan N > 115% =5 Target bulan N
'.- ,..,., . , "r" , _~,~ ~~l~,_~', __._ "I" • • encapaianltarget
1 COLLECTIBIUTY 0-90 <97,5% =1
- Jumlah Angsuran (amount Due) yang sudah Jaluh Tempo 97,5%·98,99% = 2 dan berhasil dltag lh termasuk Inventory yang sudah 99%·101% = 3 TERJUAL (tldak termasuk percepatan) . Selama Inventory 101.01%· 104,99%=4 belum TERJUAl maka tldak dipertlilungkan sebagai 2:105%=5 collectlbility
Targeted by branch (stepping)40%- Untuk Pembentukan Amtdue UM yang sudah dl Inventory dan belum TERJUAl, perhitungan Amtdue bulan be(lkulnya menglkutf mekanisme pembentukan am\due seperti biasa (Pembenlukan Amtdue Normal mengikuti OVO Days berjalan)
Katego(l berhasll - Untt inverlory terjual (unluk KPllevel RM & 8M)
Amnl !;:Qllected 0-22 + Amnl due 30+ I nvenlO~ ~g I!:;rjual Amnl due 0-90 + Amnt due Inventory 30+
2 FLOW RATE to 90+
Tolal OS Balanced yang menga/ir ke bucket 90+ pada tahun berjalan dikurangi dengan PENYELESAfAN bucket 90+ yang mengalir dari bucket 61-90 di (ahun 2013 ( inventory. prepayment, pembayaran sebagian dl bucket 90+, dan flow up 10 0-90 dlbandmgkan dengan total OS Balanced (0 - 90) 30% pada akhrr bulan N
QIS !2al~~ yang flow 10 90+ nett DIS Balanced akhlf bucket ° . 90
REMEDIAL 90+3
Amnt Collecled All di buckel 90+ yang bernasil dllangani dibandingkan dengan Amnt O/S Balanced akhir dan Bucket 90+ 30%
Kalegon berhasll - Invenlory terjual (dihitung OS Balanced akhlr) - Prepayment (dihitung OS Balanced akhlf) - Flow up to 0 - 90 (dihitung OS Balanced awal) - Payment angsuran alau cash in (dlhilung Collected)
., ,:C'···. 1~:.I.' ., .:-~~}", Ir
MeruJuk pada komponen KPI Operation untuk. J3batan BOM I 100% ADM
YTD = 3%
Jan = 0,25% Feb =0,50% Mar = 0,75% Ap r -= 1,00% Mei = 1,25% Jun =1,5% Jul = 1,75% Agt = 2,00% Sep = 2,25% Okt = 2,50% Nov = 2,75% Des =3,00%
MTO
5%
.
YTO - 3,5%
Jan = 0,29% Feb = 0,58% Mar = 0,88% Apr = 1,17% Mei = 1,46% Jun = 1,75% Jul = 2,04% Agt = 2,33% Sep = 2,63% Okt = 2,92% Nov = 3,21% Des = 3,5%
MTO
3%
..
refered to KPI Operation
% Pencapalan/target
2: 110% = 1 100,01% · 109,99 % = 2
95%·100% = 3 85%·94,99% = 4
< 85% = 5
Vio t'entapalanrtarget .
< 90% = 1 90% · 94.99% = 2 95%· 101% = 3
101.01 %·104.99 % = 4 2: 105%=5
,,I PoTn Pencapaian
Pain pencapaian dldapat lang sung dan POlO pencapalan KPI Operation rata-rata cabang yang ada dl bawah region lersebut
{
1
1
2
KEY PERFORMANCE INDICATOR FOR BUSINESS AREA 2013 JABATAN: ACM & ARRM
KPI
19._ I 10,00%:~ l' 1"('11 J I=('TIRI! lTV 0-90
. Jumlah Angsuran (amount Due) di bucket 0-90 yang sudah IJatuh tempo dan berhasil drtagih lermSsuk Inventory/tankan It1idak. termasuk percepalan) 60%
10,00% SO,OO,,"
Targeted by branch (slepplng)
LomplfOf! Z SKD/J68/FMF/II/101J
IO~OO% < 97,5%" ,
97,5%·98,99%" 2 99% ·101% '" 3
101,01%·104,99% = 4 ~ 105% '" 5
Arnot S;;oll!!s;leg d!r.!!l 2:iQ Amo' due 0.90
FLOW RATE to 90+ 1 2
TOlal OS Balanced yang mengaflf /(e ouchl 90+ pads /ahun b8f}alan dikurangl dengan PENY£LESAIAN bucket 90+ yang Ime~galirdari bucke/61-90 dllahun 201J (Inventory,
. pembayaran sebaglan dl bucket 90+, dan flow I~~~ 0-90 dibandingkan dengan tolal OS Balanced (0 - 90) Ip'ada akhlr bulan N
IQ/, Bala",e~ "" flow 10 90' oe~ I OIS Balanced akhlr bueke! 0 - 90
40%
,"u =n.
J an " 0,25% Feb = 0,50% Mllr =0,75";" Apr =1,000;. Mel :: 1,25% Jun : 1,5% Jul:: ',75% Agl:: 2,00% Sep :: 2,25"1, Okl:: 2,50% Nov:: 2,75% Des =3,00%
'" u " ' .' -'
Jan = 0,29% Feb = 0,58% Mar = 0,88% Apr=l,17% Mel:: 1,46% Jun::: 1,75% Jul:: 2,04 '/0 Agi = 2,33% Sep:: 2,63% Okt:: 2,92% Nov:: 3,21% Des:: 3,5%
2: 110oAl :1 l00,01°k - 109,99 % .. 2
95% - 100% = 3 85% - 94 ,99% " 4
<85%-5
ARRII
REMEDIAL 90+
Amnf CoHecled All df buc/(el 90+ yang berhasll ditangam dibandlngkan dengan Amnl OIS BalanCe(l al<hir dari Buckel
"". Ka!egOfi bemaSlI - Invenrory lerjual (diMung as Balancad akhir) - Prepaymanr (dihilung OS Balanced akhlr) - Flow up 10 0 - 90 (dlhitung OS Balanced awal) - Payment angsuran a/au cash m (dihilung Collected)
ACM+ARRII
COLlECTIBllITY 0-90
- Jum!ah Angsuran (amount Due) di bucket 0-90 yang sudah jatuh tempo dan berhasil dltaglh termasuk Inventorylterikan (Iidak termasuk percepatan),
~m!l!. G2!I!i!!<!~~~!.I!!: Q-iQ Amot dus 0-90
100%
40%
MTO
6-;.
MTD
J%
hrgeted by branch (stepping)
enCJP.'.nttar et
<90%= 1 90% - 94 ,99%:: 2 95%- 101% = 3
101 ,01% -104 ,99 % =4 ~ 105°,(, = 5
~_ Pencapalantta_l'9f)t_
< 97,5% = 1 97 ,5% - 98 ,ggo,.{, =2
99%-101%::3 101 ,01% - 10.11 ,99 % :: 4
~105"1o =5
FLOW RATE 10 90+
TOlal as Balanced yang mengalir ke bucl<el90+ pada lahun berjalan dil<urangi dengan PENYEL.ESAIAN buckel 90+ yeng mengallrdan bucket 61-90 dl/ahun 2013 (mvantory, prepayment, pembayaran sebagian dl bucket 90+, dan now up to 0-90 dibandingl<an dengan lolal OS Balanced (0·90) pada akhlr bulan N
IO/~ B,.,,,,; ,009 f~w 12 91l: 0<111 OIS Balanced akhll" Ducket 0 - 90
J REMEDIAL 90+
Amnl Collected All dl buck.et 90+ yang berhasif dilangani dlbandmgkan dengan Amnl OIS Balanced a/(htr dan Bucket 90'
KategOfl bemaS11 : - Inventory lerJua l (diMung OS Balanced ~/(hir)
- Prepayment (diMung as Balanced akhir) - Flow up 10 0 - 90 (dihltung OS Balanced awal) - Paymenl angsuran a/au cash in (diMung Collectad)
30%
30"10
YTD:: -3 }'o
Jan :: 0,25% Feb: 0,50% Mar:: 0,75% Apr:: 1,00% Mel :: 1,25'/. Jun:: 1,5'/0 Jul:: 1,75% Agt:: 2,00% Sap:: 2,25% Okl :: 2,50% Nov:: 2,75% Ces c 3,00%
MTO
5Yo
YTD = 3,5%
Jan:: 0,29% Feb:: 0,58% Mar:: 0,88% Apr=1,17% Mel = 1,46% Jun = 1,75% Jul = 2,04"10 Agt '" 2,33% Sep = 2,63% Okl"" 2,92% Nov:: 3,21% Des = 3,5"1.
MTO
J~.
% Pane,pal.Marget
~ 110%:: 1 100,01% - 109,99 %:: 2
95%-100%:: 3 85% - 94,99%" 4
<85%=5
% Pencapa anltlrget
<90% =1 90% - 94 ,99%·2 95%-101 %= 3
101 ,01% - 104,99 % =- 4 ~ 1050/0 ::: 5
-r
Lampnon 2 SKOj168jFMFjllj2013
KEY PERFORMANCE INDICATOR FOR BUSINESS AREA 2013 JABATAN : BRANCH MANAGER I Ka Pos
Booking New Sales berdasarkan target yang laJah di tentukan perusahaan dl Mung sebagai pencapaian per
Pencaoalan new booking /produk bulan N Target bulan N
Jumlah Angsuran (amoun t Due) yang sudah Jaluh Tempo berhas!l dilagih termasuk inventory yang sudah
(tidak termasuk percepatan) . Selama inventory maka tidak diperhitungkan sebagai
- Unluk. Pembenlukan Amtdue Unit yang 5udah di InvenlOfY belum TERJUAL, perhilungan Amldue bulan berikutnya
FLOW RATE to 90'"
Total OS Balanced yang menga/ir ke bucket 90? pada tahun berjafan dikurangi dengan PENYELESA IAN bucket 90+ yang mengallr dan bucket 61 -90 dllahun 2013 ( Inventory,
Ip",p,rym'.nt, pembayaran sebagian di bucket 90+, dan flow 0-90 dibandmgkan dengan lolal OS Balanced (0 - 90) akhir bulan N
O/S Balanced yang C10w to 90+ nett O/S Balanced akhu bucket 0 - 90
REMEDIAL 90 ...
Amnl Collected All dl bucket 90+ yang ber1lasil ditangam dibandingkan dengan Amnl O;S Balanced akhir dari Buckel 90+
IK"'''I,oriberhasil: Inventory rerjuaJ (dihilung OS Balanced akhlf) Prepayment (dlhltung OS Balanced akhir) Flow up to 0 - 90 (dihilung OS Balanced Bwaf) Payment angsuran atau cash m (dihilung Collected)
100%
40'%
30%
30%
Targeted amount
Targeted by branch (stepping)
Jan = 0 ,25% Feb = 0,50% Mar = 0,75% Apr =1,00% Mel = 1,25% Jun = 1,5% Jut = 1,75% Agt = 2,00% Sep = 2,25% Ok, = 2,60% Nov = 2,75% Des = 3,00%
MTD
5%
Jan:: 0,29% Feb:: 0,58% Mar = 0,88% Apr = 1,17% Mei:: 1,46% Jun = 1,75% Jul = 2,04% Agt:: 2,33% Sep:: 2,63% Okt = 2,92% Nov = 3,21%. Des = 3,5%
MTD
3%
<90% =1 90% - 94.99% = 2 95%-105%=3
105.01% - 11 5% = 4 > 11 5% =5
<97.5%=1 97,5% - 98,99% = 2
99% - 101 % =3 101 ,01% - 104.99 % = 4
~ 105%= 5
~ 110%:: 1 100,01% - 109,99 % =2
95% - 100% = 3 85% - 94,99% = 4
< 85% = 5
< 90% =1 90% - 94,99% =2 95%-101%=3
101 ,01% - 104 ,99 % :: 4 ~105%=5
mengikuli mekanisme pembenlukan amldue seperti biasa (Pembenlukan Amtdue Normal mengikuti avo Days berjalan)
Kategori berhasil : - Umt invenory lerjua/ (untuk KPllevel RM & BM)
Amnl Collected 0-90" Arnot due 30+ Inyentory Va tenual Arnot due 0-90 .. Amol due Invenlory 30+
Lamptran 1 SKO/168/FMF/1f/2013 KEY PERFORMANCE INDICATOR FOR BUSINESS AREA 2013 JABATAN : Spy KMB, BRO, CMO (DIRECT, IN DIRECT), & CRO
KPI
SUPERVISOR KMB
1 NEW BOOKING
2 FPD 6+ perbulan
CMO 11MB DIRECT
1 NEW BOOKING
2 FPO 6+ perbulan
CUO KMB IN DIRECT
1 NEW BOOKING
2 FPD 6+ perbulan
BOBOT
70%
30%
70%
30%
70%
30%
TARGET
TARGETED AMOUNT
0%
Trainee: 12 (3 bin) Junior: 15 (~6 bin) Senior: 17 (~ 1 th)
0%
Trainee: 15 (3 bin) Junior: 20 ( ;:: 6 bin) Senior: 25 ( ~ 1 Ih)
0%
RANGE PENILAIAN
Pencapalan/target < 90% - 1
90% - 94,99% = 2 95% - 105% = 3
105,01% -115% '" 4 > 115%= 5
~ snca a ara Matured branch New branch
> 8% = 1 6-8%=2
4·5.99 % = 3 2 - 3,99 % =4
< 2 % = 5
>4% 1 3 - 4% = 2
2·2.99 % = 3 1 - 1.99 % = 4
< 1 % = 5
Peneapaian/target
< 90% = 1 90% - 94,99% = 2 95% - 105% = 3
105,01% -115% = 4 >115%=5
encapalan Matured branch New branch
> 8% 1 6 - 8% = 2
4 - 5,99 % = 3 2 - 3,99 % = 4
< 2 % :;: 5
:> 4%:;: 1
3 ·4% = 2 2·2.99%= 3 1 . 1,99 % = 4
< 1 % = 5
, Pencapaianltaraet
< 90% :;: 1 90% - 94.99% = 2 95% - 105% = 3
105.01%-115%=4 > 115%=5
Penca a an Matured branch New branch
> 8% 1 > 4% 1 6-8%=2 3-4% =2
4 - 5.99 % :: 3 2 - 2,99 % = 3 2-3.99%=4 1-1 .99%= 4 <2% =5 <1 % =5
BRO · WHITE GOODS pencapaJan/target
1 NEW BOOKING 70% TARGETED AMOUNT <90% 1 90% - 94,99% = 2 95% - 105% = 3
105,01% - 115%:::: 4 > 115%=5
pencapalan/target 2 PRODUCTIVITY ACC AQUSISTION 30% Rp. 70 Jula / Bulan/eRO < 90 % 1
(CRO) ( New BookinglCRO)
90 · 95.99 % = 2 96· 100.99 % = 3 101 - 105 % = 4
> 105%=5
eRO WHITE GOODS poneapalanttarget
1 NEW BOOKING 100% TARGETED AMOUNT < 90% = 1
90% - 94,99% = 2 95% - 105% = 3
105,01% -115% = 4 >115%=5
~------~----~----~----~~
Lamp/ron 2 SKD/168/FMF/II/2013 KEY PERFORMANCE INDICATOR FOR BUSINESS AREA - CREDIT
KPI
6+ =«Overdue 6+ dad sales 6 bulan terakhir) + (In',er1l0",1
Kumulatif sales 6 bulan terakhir perbulan) I AR Sales 6 bin
Un/uk produk KMB, FPD dlhilung lidak lermasuk Inventory Un/uk produk WG, FPD dihllung termasuk Inventory
IPENAIMB,.HIIN INVENTORY
Formula: Kumulalif Inventori bulan Januan sId N X 100%
PJR Ending Bulan N
100% 70%
0% 30%
0% 0%
1=0.417% 2::: 0.83% 3::: 1.25% 4::: 1.67% 5::: 2.083% 6::: 2.5% 7=2917% 8::: 3 33% 9::: 3 75% 10=417% 11 =4 58% 12::: 5%
KM8
> 6%::: 1 > 8%::: 1 4,00 - 6%::: 2 6 - 8%::: 2 2 - 3,99%::: 3 4-599%=3 1-1.99%=4 2-3.99%=4
<
1.5-2%=2 3 - 4%::: 2 1-1.49%=3 2 - 2.99 %::: 3 05-099%=4 1-199%=4
< 0.5 % =5 < 1 % =5
> 110 %::: 1 102 -110 %::: 2
96 -10199 %::: 3 86 - 95.99% ::: 4
<86%=5
lempiron 1 SKD/ l68/ fMf/l l/1013 KEY PERFORMANCE INDICATOR FOR BUSINESS AREA 2013 JABATAN: COll HEAD, REMEDIAL HEAD, COll COORD FC 1, COll COORD FC 2, FC 1, & FC 2
~ TOT "O"OT TARGEl RANGE I
SO,OO'4 I SO,OO% .10,00% 10,00% &0,00% I &0,_
l' 10.01 I I I I 0-90 <97,5%=1
I 60% Targeted by branch (stepping) 97,5%·98,99%'" 2
AmQunl C211ected due 0 • 90 I
99%·101%=3Amounl due 0 -90
101,01% - 104,99 % =4 i1: 105% = 5
1 2 FLOW RATE to 90+ YTD ='"" I I U =','"" "k
Jan =0,25% Jan = 0,29% i1: 110% =1 Total as Balanced yang mengahr ke bucket 9(}t pada Feb =0,50% Feb =0,58% 100,01%. 109,99 % =2
Itahun berjalan dikurangi dengan PENYELE$AIAN Mar::: 0 ,75% Mar =0,88% 950j,~· 100% =3 IUU'-"I:'I:lV yang mengalir dari bucket 61·90 di lahun Apr =1,00% Apr= 1,17% 85% • 94 ,99% =4
12013 f.m.v~~to,,:: prepayment, pembayaran sebagian Mel = 1,25% Mel = 1.46% < 85% =5 lUI. dan "ow up to 0-90 dibandingkan 40% Jun = 1,5% Jun = 1,75%
Idengan total OS Balanced (0· 90) pada akhlr bulan N Jul =1,75% Jul =2,04% Agt =2,00% Agt = 2,33% Sep:z 2,25% S e p = 2,63%
OIS Balancec:l :t~ng "Qw IQ 2Q+ n~1I Okt'" 2,50% Okt = 2,92% DIS Balan~ akhir bucket 0 • 90 Nov:. 2,75% Nov = 3,21%
Des = 3,00% Des = 3,5%
l' 90+ MTD MTO <90% =1
Amn/ Colfec/ed All di bucket 90+ yang berhasil 100%
5% 3% 90% · 94,99% = 2 ditangam dibandingkan dengan Amnt OIS dan' Bucke/ 95% - 101% = 3
90+ 101,01% • 104,99 % = 4 c: 105% = 5
%
l' 'n, , <c TIBILIT" 0.30
< 96%= 1
AmQunj ~2! I~ted due 0·30 60%
93% 94% 96%· 97,99% =2
Amount due 0·30 98%· 101% = 3 101 ,0 1%. 109,99 % :0 <:\
> 109,99% = 5
%
1 2 IFlOW RATE TO 30... 1 > 120%=1
Amnt OIS :tang fIQw IQ 30+ 40% 10% 10% 100,01%·120% = 2
Amnt OIS bucket 1 • 30 95%· 100%=3 90% · 94,99% = 4
< 90% = 5
I COORDFC2
l' 10.01 I I I 31 ·90
Amnl Collected Q!'!C 31 • 90 < 90% = 1
70% 90% • 94 ,99% = 2 Amount due 31 · 90 40% 30%
95%· 100% =3 100,01% . 109,99 % =4
> 109.99% = 5
2 IFLOW RATE TO SO... > 109,99% = 1
Amnl OIS ~ang now to 90+ 30% 40% 40% 100,01 % .109,99 % = 2
Amnt OIS bucket 61 • 90 90%·100% =3 65% ·89,99% = <:\
< 85% = 5
Lampiron 2SKD/168/FMF/II/2013 KEY PERFORMANCE INDICATOR FOR BUSINESS AREA 2013 JABATAN : COll HEAD, REMEDIAL HEAD, COll COORD FC 1, COll COORD FC 2, FC 1, & FC 2
~ TOT = ao.O~ ~ 10,00%
RANGE PI
~'DTI ao,OOllo 50,00% 5O,0~
1 ,~ ,
0-30 <96%= 1
Amount COlrect~ du~ 0 - 30 60% 93% 94% 96% - 97,99% =2
Amount due 0 -30 98%-100%=3 100,01% - 109,99 % = 4
:> 109,99% = 5
I2 FLOW RATE TO 3D. % 1
> 120% =1 Arnot 0 /5 yang flow 10 30+
10% 10,0% 100,0" % - 120% = 2 Amnl 0 /$ bucket 1 - 30
40% 95% · 100% =3
90%·94,99% =<I <90%=5
'kI, ,- , -~TIBllIT'I' 31 • ,0
Amnt Co(lecled due 31 - 90 <90%;: 1
Amount due 31 - 90 70'%
40% 30% 90%·94,99% =2 95% . 100% =3
100,01% - 109,99 % =4 > 109,99% =5
% I
12 FLOW RATE TO 90+ :> 109,99% =1
Amnt DIS yang flow to 90+ 40% 40% 100,01% - 109,99 % =2
Amnt OIS bucket 31 - 90 30%
90%-100%=3 85% - 89,99% =4
<- 85% =5
~ II, I I 90< MTD MTD
< 90% =: 1 Amnl Collected All dl bucket 90+ yang berhasil
1000/0 20 Jt 10 jl 90% - 94,99% =2 dlrangani dibandingkan dengan Amnt OIS dan Bucket 95% · 101%=3
90< 101,01% .1 04,99 % =4 2': 105% =5