Budget Tour
1
BUDGET 1304 TOUR GRAFIKA CIKOLE Penginapan - Grafika Cikole (3 pondok @ 920.000) 2,760,000 -Hotel Grafika Cikole 520,000 Tranportasi - Bus 30 seat/ ELF 19 seat 3,000,000 - Tol,bensin, dan Tips 500,000 Konsumsi - Sarapan Pagi (25 box x Rp 10.000) 250,000 - Makan Siang hari 1 ( Rp 22.500 x 25) 562,500 -Makan Siang hari 2 (Rp 22.500 x 25) 562,500 - Air Mineral Gelas (3 box) + Obat-obatan 100,000 Acara Outbound (team building, flying fox, etc @ 2,125,000 Biaya tak terduga 500,000 Total Biaya 10,880,000 Biaya per Pax (Asumsi 20 pax) 544,000
-
Upload
enricochrstian -
Category
Documents
-
view
219 -
download
3
Transcript of Budget Tour
Sheet1BUDGET 1304 TOURGRAFIKA CIKOLEPenginapan- Grafika Cikole (3 pondok @ 920.000)2,760,000-Hotel Grafika Cikole520,000
Tranportasi- Bus 30 seat/ ELF 19 seat3,000,000- Tol,bensin, dan Tips500,000
Konsumsi- Sarapan Pagi (25 box x Rp 10.000) 250,000- Makan Siang hari 1 ( Rp 22.500 x 25)562,500-Makan Siang hari 2 (Rp 22.500 x 25)562,500- Air Mineral Gelas (3 box) + Obat-obatan100,000AcaraOutbound (team building, flying fox, etc @ 85.000)2,125,000Biaya tak terduga500,000Total Biaya10,880,000Biaya per Pax (Asumsi 20 pax)544,000
Sheet2
Sheet3
