analisa harga satuan

4
Analisa Harga Satuan Harga IDR 1 1 M3 GALIAN TANAH 48,975 pekerja 0.75 day 62,000 46,500 mandor 0.025 day 99,000 2,475 pos 10% 53,873 2 1 M3 GALIAN CADAS/BATU 297,500 pekerja 4 day 62,000 248,000 mandor 0.5 day 99,000 49,500 pos 10% 327,250 3 1 M3 URUGAN TANAH/BATU 31,990 pekerja 0.5 day 62,000 31,000 mandor 0.01 day 99,000 990 pos 10% 35,189 3 1 M3 URUGAN PASIR 109,490 Pasir 1 m3 77,500 77,500 pekerja 0.5 day 62,000 31,000 mandor 0.01 day 99,000 990 pos 10% 120,439 4 1 M3 PASANGAN BATU KALI 1:3 5,581,467 batu kali 1.2 m3 60,000 72,000 portland cement 5.16 bag 975,000 5,031,000 pasir beton 0.4644 m3 281,000 130,496 pekerja 3.6 day 62,000 223,200 tukang batu 1.2 day 80,000 96,000 kepala tukang batu 0.12 day 91,250 10,950 mandor 0.18 day 99,000 17,820 No. Uraian Kuantitas Satuan Total IDR pos 10% 6,139,614 5 1 M3 PASANGAN BATU KALI 1:4 4,580,106 batu kali 1.2 m3 60,000 72,000 portland cement 4.124 bag 975,000 4,020,900 pasir pasang 0.4955 m3 281,000 139,236 pekerja 3.6 day 62,000 223,200 tukang batu 1.2 day 80,000 96,000 kepala tukang batu 0.12 day 91,250 10,950 mandor 0.18 day 99,000 17,820 pos 10% 5,038,117 6 1 M2 PLESTERAN 1:2 270,862 portland cement 0.23 zak 975,000 224,250 pasir beton 0.023 m3 281,000 6,463 pekerja 0.4 day 62,000 24,800 tukang batu 0.15 day 80,000 12,000 kepala tukang batu 0.015 day 91,250 1,369 mandor 0.02 day 99,000 1,980 pos 10% 297,949 7 1 M2 PLESTERAN 1:5 185,599 portland cement 0.145 bag 975,000 141,375 pasir pasang 0.0145 m3 281,000 4,075 pekerja 0.4 day 62,000 24,800 tukang batu 0.15 day 80,000 12,000 kepala tukang batu 0.015 day 91,250 1,369 mandor 0.02 day 99,000 1,980 pos 10% 204,159 7 1 M2 PEKERJAAN KERAMIK 225,599 portland cement 0.145 bag 975,000 141,375 pasir pasang 0.0145 m3 281,000 4,075 pekerja 0.4 day 62,000 24,800 tukang batu 0.15 day 80,000 12,000 kepala tukang batu 0.015 day 91,250 1,369 mandor 0.02 day 99,000 1,980 Keramik 1 m2 40,000 40,000 pos 10% 248,159 page 1

description

Analisa harga satuan

Transcript of analisa harga satuan

Page 1: analisa harga satuan

Analisa Harga Satuan

Harga

IDR

1 1 M3 GALIAN TANAH 48,975

pekerja 0.75 day 62,000 46,500

mandor 0.025 day 99,000 2,475

pos 10% 53,873

2 1 M3 GALIAN CADAS/BATU 297,500

pekerja 4 day 62,000 248,000

mandor 0.5 day 99,000 49,500

pos 10% 327,250

3 1 M3 URUGAN TANAH/BATU 31,990

pekerja 0.5 day 62,000 31,000

mandor 0.01 day 99,000 990

pos 10% 35,189

3 1 M3 URUGAN PASIR 109,490

Pasir 1 m3 77,500 77,500

pekerja 0.5 day 62,000 31,000

mandor 0.01 day 99,000 990

pos 10% 120,439

4 1 M3 PASANGAN BATU KALI 1:3 5,581,467

batu kali 1.2 m3 60,000 72,000

portland cement 5.16 bag 975,000 5,031,000

pasir beton 0.4644 m3 281,000 130,496

pekerja 3.6 day 62,000 223,200

tukang batu 1.2 day 80,000 96,000

kepala tukang batu 0.12 day 91,250 10,950

mandor 0.18 day 99,000 17,820

pos 10% 6,139,614

No. Uraian Kuantitas SatuanTotal

IDR

pos 10% 6,139,614

5 1 M3 PASANGAN BATU KALI 1:4 4,580,106

batu kali 1.2 m3 60,000 72,000

portland cement 4.124 bag 975,000 4,020,900

pasir pasang 0.4955 m3 281,000 139,236

pekerja 3.6 day 62,000 223,200

tukang batu 1.2 day 80,000 96,000

kepala tukang batu 0.12 day 91,250 10,950

mandor 0.18 day 99,000 17,820

pos 10% 5,038,117

6 1 M2 PLESTERAN 1:2 270,862

portland cement 0.23 zak 975,000 224,250

pasir beton 0.023 m3 281,000 6,463

pekerja 0.4 day 62,000 24,800

tukang batu 0.15 day 80,000 12,000

kepala tukang batu 0.015 day 91,250 1,369

mandor 0.02 day 99,000 1,980

pos 10% 297,949

7 1 M2 PLESTERAN 1:5 185,599

portland cement 0.145 bag 975,000 141,375

pasir pasang 0.0145 m3 281,000 4,075

pekerja 0.4 day 62,000 24,800

tukang batu 0.15 day 80,000 12,000

kepala tukang batu 0.015 day 91,250 1,369

mandor 0.02 day 99,000 1,980

pos 10% 204,159

7 1 M2 PEKERJAAN KERAMIK 225,599

portland cement 0.145 bag 975,000 141,375

pasir pasang 0.0145 m3 281,000 4,075

pekerja 0.4 day 62,000 24,800

tukang batu 0.15 day 80,000 12,000

kepala tukang batu 0.015 day 91,250 1,369

mandor 0.02 day 99,000 1,980

Keramik 1 m2 40,000 40,000

pos 10% 248,159

page 1

Page 2: analisa harga satuan

Harga

IDRNo. Uraian Kuantitas Satuan

Total

IDR

8 1 M3 PASANGAN BATA MERAH 1:3 4,061,118

bata merah (Kelas 1) 650 no 800 520,000

portland cement 3.148 bag 975,000 3,069,300

pasir pasang 0.378 m3 97,500 36,855

pekerja 4.5 day 62,000 279,000

tukang batu 1.5 day 80,000 120,000

kepala tukang batu 0.15 day 91,250 13,688

mandor 0.225 day 99,000 22,275

pos 10% 4,467,230

9 1 M3 BETON COR K-125 5,179,865

portland cement 4.56 bag 975,000 4,446,000

pasir beton 0.56 m3 281,000 157,360

kerikil beton 0.84 m3 102,000 85,680

pekerja 6 day 62,000 372,000

tukang batu 1 day 80,000 80,000

kepala tukang batu 0.1 day 91,250 9,125

mandor 0.3 day 99,000 29,700

pos 10% 5,697,852

10 1 M3 BETON COR K-175 7,350,325

portland cement 6.8 bag 975,000 6,630,000

pasir beton 0.54 m3 281,000 151,740

kerikil beton 0.81 m3 96,000 77,760

pekerja 6 day 62,000 372,000

tukang batu 1 day 80,000 80,000

kepala tukang batu 0.1 day 91,250 9,125

mandor 0.3 day 99,000 29,700

pos 10% 8,085,358

11 1 M3 BETON COR K-225 8,798,775

portland cement 8.3 bag 975,000 8,092,500

pasir beton 0.49 m3 281,000 137,690

kerikil beton 0.81 m3 96,000 77,760kerikil beton 0.81 m3 96,000 77,760

pekerja 6 day 62,000 372,000

tukang batu 1 day 80,000 80,000

kepala tukang batu 0.1 day 91,250 9,125

mandor 0.3 day 99,000 29,700

pos 10% 9,678,653

12 100 KG PEKERJAAN BESI BETON 5,517,572

besi beton 110 kg 9,000 990,000

kawat ikat besi beton 2 kg 15,000 30,000

pekerja 6.3281 day 62,000 392,342

tukang besi 6.3281 day 78,500 496,756

kepala tukang besi 2.1093 day 91,250 192,474

transportasi 112 kg 30,500 3,416,000

pos 10% 6,069,330

per kg 60,693

13 10 M2 CETAKAN BETON (FORMWORK ) 540,095

kayu rangka cetakan 0.2 m3 510,000 102,000

triplex 4 mm 4.17 lbr 13,500 56,295

paku 4 kg 7,200 28,800

pekerja 2 day 62,000 124,000

tukang kayu 5 day 24,000 120,000

kepala tukang kayu 0.5 day 26,000 13,000

tukang bongkar cetakan dan siram beton 4 day 24,000 96,000

pos 10% 594,105

1 M2 59,410

14 1 M3 KUSEN 3,758,900

kayu Mahoni balok 8/12 & reng 3/5 1.1 m3 2,320,000 2,552,000

paku 8-12 cm 2.5 kg 7,200 18,000

lem fox putih 1 kg 7,200 7,200

pekerja 9 day 62,000 558,000

tukang kayu 21 day 24,000 504,000

kepala tukang kayu 2.7 day 26,000 70,200

mandor 0.5 day 99,000 49,500

pos 10% 4,134,790

page 2

Page 3: analisa harga satuan

Harga

IDRNo. Uraian Kuantitas Satuan

Total

IDR

15 1 M2 DAUN PINTU PANIL TEAKWOOD 516,676

rangka kayu 0.025 m3 2,840,000 71,000

multipleks 4 mm 2 lbr 13,500 27,000

paku triplex 0.2 kg 7,200 1,440

lem fox putih 0.005 kg 7,200 36

pekerja 0.3 day 62,000 18,600

tukang kayu 1.5 day 24,000 36,000

kepala tukang kayu 0.2 day 26,000 5,200

mandor 0.5 day 99,000 49,500

lain-lain (pemasangan, assesoris, dll) 1 ls 307,900 307,900

pos 10% 568,344

16 1 M2 PEKERJAAN CAT TEMBOK (3x) 24,867

cat tembok decolilth 0.175 kg 10,200 1,785

plamir tembok 0.16 kg 14,400 2,304

rol cat tembok 0.01 no 16,750 168

steger 1 ls 1,000 1,000

hamplas tembok 0.5 lbr 2,400 1,200

pekerja 0.16 day 62,000 9,920

tukang cat 0.28 day 24,000 6,720

kepala tukang cat 0.03 day 26,000 780

mandor 0.01 day 99,000 990

pos 10% 27,354

17 1 M2 PEKERJAAN CAT KAYU (3x) 35,602

meni 0.167 kg 19,200 3,206

plamir kayu 0.063 kg 14,400 907

cat kayu 0.2 kg 36,000 7,200

hamplas kayu 0.4 lbr 2,400 960

tinner 0.15 ltr 10,800 1,620

kuas 3" 0.05 no 6,750 338

pekerja 0.2 day 62,000 12,400

tukang cat 0.3 day 24,000 7,200

kepala tukang cat 0.03 day 26,000 780kepala tukang cat 0.03 day 26,000 780

mandor 0.01 day 99,000 990

pos 10% 39,163

30 1 M2 PEKERJAAN CAT BESI (3x) 29,196 0

meni besi zinc chromate 0.167 kg 19,200 3,206

cat besi Seiv 0.2 kg 48,500 9,700

tinner 0.22 ltr 10,800 2,376

hamplas besi 0.4 lbr 6,250 2,500

pekerja 0.15 day 62,000 9,300

tukang cat 0.028 day 24,000 672

kepala tukang cat 0.025 day 26,000 650

mandor 0.008 day 99,000 792

pos 10% 32,117

18 1 BH SLUICE GATE: WEIR 2,767,000

frame 110.00 kg 3,500 385,000

daun pintu 60.00 kg 3,500 210,000

round bar dia. 42 mm 17.00 kg 3,500 59,500

as draat dia. 42 mm (M40) 2.00 m 150,000 300,000

bushing kuningan 7.00 no 30,000 210,000

gigi payung 4:1 2.00 no 200,000 400,000

gigi payung 1:1 1.00 no 50,000 50,000

biaya pembuatan 1.00 ls 645,800 645,800

baut M12 14.00 no 3,500 49,000

baut M16 6.00 no 4,000 24,000

pengecatan 10.69 m2 17,000 181,764

biaya transport & pemasangan di lokasi 1.00 ls 251,600 251,600

pos 10% 3,044,000

page 3

Page 4: analisa harga satuan

Harga

IDRNo. Uraian Kuantitas Satuan

Total

IDR

19 1 BH SLUICE GATE: SANDTRAP 2,686,000

frame 100.00 kg 3,500 350,000

daun pintu 55.00 kg 3,500 192,500

round bar dia. 42 mm 17.00 kg 3,500 59,500

as draat dia. 42 mm (M40) 2.00 m 150,000 300,000

bushing kuningan 7.00 no 30,000 210,000

gigi payung 4:1 2.00 no 200,000 400,000

gigi payung 1:1 1.00 no 50,000 50,000

biaya pembuatan 1.00 ls 624,800 624,800

baut M12 14.00 no 3,500 49,000

baut M16 6.00 no 4,000 24,000

pengecatan 10.69 m2 17,000 181,730

biaya transport & pemasangan di lokasi 1.00 ls 244,200 244,200

pos 10% 2,955,000

20 1 BH TRASH RACK: SANDTRAP 2,754,000

frame 25.00 kg 3,500 87,500

besi strip 400.00 kg 4,000 1,600,000

biaya pembuatan 1.00 ls 675,000 675,000

pengecatan 8.28 m2 17,000 140,760

biaya transport & pemasangan di lokasi 1.00 ls 250,400 250,400

pos 10% 3,030,000

21 Talang Air, L = 20 M 530,043

Talang (Maspion) 5 no 55,000 275,000

Tutup Talang (diujung talang) 4 no. 5,000 20,000

Corong 2 no. 15,000 30,000

Kait 40 no. 3,500 140,000

Sambungan 6 no. 5,000 30,000

pekerja 0.27777778 day 62,000 17,222

mandor 0.18 day 99,000 17,820

pos 10% 583,048

23 PEKERJAAN STEEL PIPE WELDING 17,438,762

23 PEKERJAAN STEEL PIPE WELDING

dia. = 360 mm, t = 5 mm17,438,762

Pipa 1 no 4,285,000 4,285,000

Tukang Las 0.1875 day 92,500 17,344

Pekerja 0.375 day 92,500 34,688

Electroda 0.32 pack 80,000 25,600

pengecatan 6.7824 m2 32,117 217,830

Transportasi 282.6 kg 45,500 12,858,300

pos 10% 19,182,639

per m 3,197,107

23 PEKERJAAN PENGELASAN 1 BH STEEL

PIPE BEND (ELBOW), dia. = 360 mm, t = 5

mm

985,716

Elbow 28.7 kg 15,163 435,172

Tukang Las 0.1875 day 92,500 17,344

Pekerja 0.375 day 62,000 23,250

Electroda 0.32 pack 80,000 25,600

pengecatan 0.75 m2 645,800 484,350

Transportasi 30.3 kg 0 0

pos 10% 1,084,288

23 PEKERJAAN PENGELASAN 1 PASANG

FLANGE STEEL PIPE, t =18 mm1,100,075

Flange 17 kg 16,000 272,000

Tukang Las 0.1875 day 92,500 17,344

Electroda 0.32 pack 80,000 25,600

pengecatan 6.7824 m2 32,117 217,830

Transportasi 18.6 kg 30,500 567,300

pos 10% 1,210,083

23 PEKERJAAN 1 BH ANCHOR PENSTOCK 1,520,904

Plat besi galvanised tebal 5 mm 2.2 kg 12,000 26,400

Baut Anchor 2 bh 0.6 kg 12,000 7,200

Pasangan batu kali 1:4 0.20 m3 5,038,117 987,098

Cor beton K-125 0.05 m3 5,697,852 299,665

Pekerjaan besi beton 1.57 kg 60,693 95,536

Bekisting 0.66 m2 59,410 19,605

Transportasi 2.8 kg 30,500 85,400

pos 10% 1,672,995

23 PEKERJAAN 1 BH ANCHOR PADA BELOKAN

PENSTOCK 2,867,123

Cor beton K-125 0.36 m3 5,697,852 2,051,227

Pekerjaan besi beton 10.80 kg 60,693 655,488

Bekisting 2.70 m2 59,410 160,408

pos 10% 3,153,836

page 4