NO Pekerjaan Satuan Volume Harga (Rp) Jumlah (Rp)

1 Saklar Tunggal Pcs 6 Rp. 20.530,- Rp. 123.180,-2 Saklar Seri ( Ganda ) Pcs 11 Rp. 29.090,- Rp. 319.990,-3 Saklar Tukar ( Hotel ) Pcs 4 Rp. 50.180,- Rp. 200.720,-4 Kotak Kontak Pcs 15 Rp. 23.110,- Rp. 346.650,-

5Downlight Essential 14 W

Set 24Rp. 91.800,- Rp. 2.203.200,-

6Downlight Essential 25 W

Set 10Rp. 108.800,- Rp. 1.088.000,-

7 RM 300 2 x 18 W Set 6 Rp. 227.300,- Rp. 1.363.800,-8 RM 300 2 x 36 W Set 8 Rp. 335.300,- Rp. 2.682.400,-9 Barret 32 W Set 5 Rp. 131.300,- Rp. 656.500,-10 GMS 2 x 20 W Set 11 Rp. 235.800,- Rp. 2.593.800,-11 Lampu Taman Set 5 Rp. 439.300,- Rp. 2.196.500,-12 Lampu Hias Set 2 Rp. 971.300,- Rp. 1.942.600,-13 Box MCB (kap 12) Pcs 1 Rp. 343.400,- Rp. 343.400,-

14Titik Instalasi Lampu dan Stop kontak

Rp. 3.717.800,- Rp. 3.717.800,-

TOTAL Rp. 19.778.540,-Rencana Anggaran Pelaksanaan

Rencana Anggaran Biaya

NO Pekerjaan Satuan Volume Harga (Rp) Jumlah (Rp)

1 Saklar Tunggal Pcs 6 Rp. 23.609,- Rp. 141.654,-2 Saklar Seri ( Ganda ) Pcs 11 Rp. 33.453,- Rp. 367.983,-3 Saklar Tukar ( Hotel ) Pcs 4 Rp. 57.707,- Rp. 230.828,-4 Kotak Kontak Pcs 15 Rp. 26.576,- Rp. 398.640,-

5Downlight Essential 14 W

Set 24Rp. 105.570,- Rp. 2.533.680,-

6Downlight Essential 25 W

Set 10Rp. 125.120,- Rp. 1.251.200,-

7 RM 300 2 x 18 W Set 6 Rp. 261.395,- Rp. 1.568.370,-8 RM 300 2 x 36 W Set 8 Rp. 385.595,- Rp. 3.084.760,-9 Barret 32 W Set 5 Rp. 150.995,- Rp. 754.975,-10 GMS 2 x 20 W Set 11 Rp. 271.170,- Rp. 2.982.870,-11 Lampu Taman Set 5 Rp. 505.195,- Rp. 2.525.975,-12 Lampu Hias Set 2 Rp. 1.116.995,- Rp. 2.233.990,-13 Box MCB (kap 12) Pcs 1 Rp. 394.910,- Rp. 394.910,-

14Titik Instalasi Lampu dan Stop kontak

Rp. 4.275.470,- Rp. 4.275.470,-

TOTAL Rp. 22.745.305,-PPh 3 % Rp. 685.359,-PPn 10 % Rp. 2.274.530,-

GRAND TOTAL Rp. 25.705.194,-Pembulatan Grand Total Rp. 25.706.000,-