Sheet1Tabel 1. Asumsi dan Koefisien Teknis/Zooteknis Ayam BurasNoAsumsi dan Koefisien Teknis/ZooteknisNilaiSatuanKeterangan (Sumber Informasi)AAsumsi 1Skala usaha1,100ekor2bibit ayam kampung 64,000Rp/ekorpeternakan kang fredy panjalu3Harga Pakan6,000Rp/kghaji holis panjalu4Brooder325,000Rp/m/1000ekorhttp://sentralternak.com5LPG + Regulator Brooder127,500Rp/m/1000ekor6Tempat pakan:7Round feeder (ukuran 7kg)24,500Rp / buah /50 ekorhttp://www.peralatankandangayam.com8Feeder Tray10,000Rp/ buah / 75 ekor DOC9Tempat minum 10round water (2gallon)20,500Rp / buah /50 ekor11round water (1 gallon)17,000Rp / buah /50 ekor12Mesin tetas otomatis( kapasitas 1000 butir )2,800,000Rp/unithttp://sentralternak.com13Egg tray plastik 6,000Rp/bijihttp://ayambroiler.com14EggTray kertas 800Rp/bijihttp://ayambroiler.com 15Mobil Pick Up25,000,000Rp/unitwww.tokobagus.com16Sekam ( 1 karung)3,000Rp/50kghttp://agromaret.com17harga tanah dan bangunan1,400,000Rp/metercibinong, bogor 18harga 1 set cage 105,000Rp/ 8 ekorperalatankandang.com201419harga jual telur 2,500Rp/butirwarung komp riung bandungBKoefisen Teknis1Jumlah Ayam Betina1000EkorJumlah Ayam Pejantan1002Kebutuhan Lahan84m/1000 ekorhttp://www.ternakpertama.com3Peralatan Perkandangan :4Tempat Pakan20buah5Tempat Minum20buah6Listrik1000Watt7Lama Pemeliharaan5Tahun8Kebutuhan Tenaga Kerja1Oranghttp://www.ternakpertama.com9Konsumsi Pakan10DOC (1 - 7 Hari)0.015kg/ekor/harihttp://budidaya-petani.blogspot.com11DOC (Minggu ke 1 - 3)0.03kg/ekor/hari12DOC (Minggu ke 4 - 5)0.06kg/ekor/hari13Grower (Minggu ke 6 - 20 )0.08kg/ekor/hari15Layer (Minggu ke 21 - afkir)0.10kg/ekor/hari16Produksi Feses0.06kg/ekor/hariFONTENOT et al. (1983) 17Grower (Minggu ke 6 - 20 )0.08kg/ekor/hari18Layer (Minggu ke 21 - afkir)0.10kg/ekor/hari19Produksi Feses0.06kg/ekor/hariFONTENOT et al. (1983) C Zooteknis 1Umur awal bertelur6bulanSutimah Baktiningsih dkk 20132Perbandingan Sex RatioJantan1ekor Krista dan Bagus HariantoBetina10ekor3Henday55%4Fertlititas Telur80% 5Daya Tetas78%6Angka kehidupan96% Krista dan Bagus Harianto7sex ratio anak jantan dan betina (1:1)50%8umur Penetasan21hari9Produksi Telur150butir/ekor/tahunSutimah Baktiningsih dkk 2013

Sheet2Tabel 2. Dinamika PopulasiSTRUKTUR POPULASIBulan123456789101112

Kandang 1Layer (ekor)1000100010001000100010001,0001000.3681000.7361000.1041000.4721000.84Kandang 2 (Replacement Stock Betina)Grower 20-24 minggu (ekor)082.36882.36882.36882.36882.36882.368Grower 16-20 minggu (ekor)082.36882.36882.36882.36882.36882.36882.368Grower 12-16 minggu (ekor)082.36882.36882.36882.36882.36882.36882.36882.398311424Grower 8-12 minggu (ekor)082.36882.36882.36882.36882.36882.36882.36882.39831142482.428622848Starter 4-8 minggu (ekor)082.36882.36882.36882.36882.36882.36882.36882.39831142482.42862284882.376566272Starter 0-4 minggu (ekor)085.885.885.885.885.885.885.885.831574485.863148885.808923285.8404976

Kandang 3 Pejantan (ekor)100100100100100100100100.368100.736100.104100.472100.84Kandang 4 (Replacement Stock Jantan)Grower 20-24 minggu (ekor)082.36882.36882.36882.36882.36882.368Grower 16-20 minggu (ekor)082.36882.36882.36882.36882.36882.36882.368Grower 12-16 minggu (ekor)082.36882.36882.36882.36882.36882.36882.36882.398311424Grower 8-12 minggu (ekor)082.36882.36882.36882.36882.36882.36882.36882.39831142482.428622848Starter 4-8 minggu (ekor)082.36882.36882.36882.36882.36882.36882.36882.39831142482.42862284882.376566272Starter 0-4 minggu (ekor)085.885.885.885.885.885.885.885.831574485.863148885.808923285.8404976Total Populasi (ekor)

PENETASANTelur yang Menetas (butir)0343.2343.2343.2343.2343.2343.2343343343343343Jantan (ekor)0171.6171.6171.6171.6171.6171.6172172172172172Betina (ekor)0171.6171.6171.6171.6171.6171.6172172172172172PENJUALAN123456789101112DOC Jantan (ekor)085.885.885.885.885.885.885.885.831574485.863148885.808923285.8404976DOC Betina (ekor)085.885.885.885.885.885.885.885.831574485.863148885.808923285.8404976Afkir Betina0000000.08282838282Afkir Jantan0000000.08282838282Total Penjualan0171.6171.6171.6171.6171.6171.6335.6335.6631488337.7262976335.6178464335.6809952

Sheet3