Download - Rab

RENCANA ANGGARAN BIAYA (RAB)

NO. URAIAN PEKERJAAN VOLUME SAT.

36.5I Pekerjaan Persiapan

Bouwplank 32.00 m'

II Pekerjaan TanahGalian Tanah 4.38 m3

III Pekerjaan PasanganPondasi batu kali 5.11 m3Rollag batu bata 0.08 m3Pasangan bata 1 : 3 : 5 12.78 m3Plesteran dinding 1 : 3 : 5 18.00 m2Benangan sudutan 63.00 m'

IV Pekerjaan BetonSloof 15/20 0.66 m3Kolom praktis 12/12 0.51 m3Ringbalk & gewel 15/15 0.53 m3rabat 36.00 m2

V Pekerjaan LantaiKeramik teras 30x30 3.75 m2

VI Pekerjaan Atap & PlafondPekerjaan Atap (pakai galvalum 42.25 m2Genteng beton 42.25 m2

NO. URAIAN PEKERJAAN VOLUME SAT.

VII Pekerjaan Pintu & JendelaKusen kayu kamper 6/15 21.00 m'Daun pintu angzdoor 4.00 bhPintu PVC KM 1.00 bhDaun jendela kaca 6.00 bhRoster beton 11.00 bhSelot pintu Angzdoor 4.00 bhEngsel pintu 8.00 bhEngsel jendela 12.00 bhGerendel jendela 6.00 bhKait angin 12.00 bh

VIII Pekerjaan Cat & PoliturCat tembok 21.00 m2

Cat kusen 21.00 m'Cat daun pintu 15.12 m2Cat Daun Jendela 6.00 m'

IX Pekerjaan SanitairSeptictank & resapan 1.00 lsPasang PVC 1/2" 29.60 m'Pasang PVC 3" 28.20 m'Pasang PVC 4" 8.24 m'Closet duduk 1.00 bhAvour bak mandi 1.00 bhAvour lantai 1.00 bh

X Pekerjaan ListrikSaklar Lampu 4.00 titikStop kontak 4.00 titiksekering + MCB 2.00 bh

XI Lain-lainsumur 1.00 bh

Total HargaHarga per m2

p galian rmh 57.2p galian pgr 18.68lubang pintu jend 22.45

p pgr blkg 12.43 HARGA SATUAN JUMLAH HARGA

(Rp) (Rp)

Rp 25,390.00 Rp 812,480.00

Rp 15,000.00 Rp 65,700.00

Rp 328,025.80 Rp 1,676,211.84 Rp 512,875.00 Rp 41,542.88 Rp 400,000.00 Rp 5,110,000.00 Rp 18,353.21 Rp 330,357.86 Rp 5,362.50 Rp 337,837.50

Rp 2,263,874.46 Rp 1,487,365.52 Rp 2,263,874.46 Rp 1,150,501.00 Rp 2,288,874.46 Rp 1,203,032.42 Rp 176,810.00 Rp 6,365,160.00

Rp 68,992.00 Rp 258,720.00

Rp 135,000.00 Rp 5,703,750.00 Rp 57,000.00 Rp 2,408,250.00

HARGA SATUAN JUMLAH HARGA (Rp) (Rp)

Rp 45,000.00 Rp 945,000.00 Rp 380,000.00 Rp 1,520,000.00 Rp 265,000.00 Rp 265,000.00 Rp 175,000.00 Rp 1,050,000.00 Rp 6,000.00 Rp 66,000.00 Rp 70,000.00 Rp 280,000.00 Rp 11,000.00 Rp 88,000.00 Rp 9,000.00 Rp 108,000.00 Rp 7,500.00 Rp 45,000.00 Rp 6,500.00 Rp 78,000.00

Rp 12,042.50 Rp 252,892.50

Rp 35,000.00 Rp 735,000.00 Rp 49,675.00 Rp 751,205.22 Rp 35,000.00 Rp 210,000.00

Rp 625,000.00 Rp 625,000.00 Rp 10,500.00 Rp 310,800.00 Rp 17,750.00 Rp 500,550.00 Rp 22,000.00 Rp 181,280.00 Rp 159,000.00 Rp 159,000.00 Rp 17,000.00 Rp 17,000.00 Rp 17,000.00 Rp 17,000.00

Rp 90,000.00 Rp 360,000.00 Rp 90,000.00 Rp 360,000.00 Rp 90,000.00 Rp 180,000.00

Rp 650,000.00 Rp 650,000.00

Rp36,886,254.58 Rp 1,024,618.18

ANALISA HARGA SATUAN PEKERJAAN#REF!#REF!

NO ANALISA HARGA SATUAN PEKERJAAN HARGA BAHAN UPAH

I PEKERJAAN PERSIAPANa. Pembersihan sita/m2

Upah : : 0.050 pekerja @ Rp 50,000.00 Rp 2,500.00 0.030 mandor @ Rp 80,000.00 Rp 2,400.00

Rp - Rp 4,900.00 b. Pemasaran bowplank/m

Bahan : 0.004 papan 2/20 meranti @ ### Rp 8,000.00 0.003 m³ usuk meranti @ ### Rp 5,250.00 0.010 kg paku @ Rp 14,000.00 Rp 140.00

upah : 0.020 Tukang kayu @ Rp 35,000.00 Rp 700.00

0.013 Pekerja @ Rp 50,000.00 Rp 650.00 0.0008 mandor @ Rp 80,000.00 Rp 64.00

Rp 13,390.00 Rp 1,414.00 II PEKERJAAN TANAH

a.Upah : 0.370 pekerja @ Rp 50,000.00 Rp 18,500.00

0.020 mandor @ Rp 80,000.00 Rp 1,600.00 Rp - Rp 20,100.00

b.upah : 0.080 pekerja @ Rp 50,000.00 Rp 4,000.00

0.003 mandor @ Rp 80,000.00 Rp 240.00 Rp - Rp 4,240.00

c.Bahan : 1.100 pasir pasang @ Rp 75,000.00 Rp 82,500.00 upah : 0.190 pekerja @ Rp 50,000.00 Rp 9,500.00

0.010 mandor @ Rp 80,000.00 Rp 800.00 Rp 82,500.00 Rp 10,300.00

d. Urugan sirtu/ m³Bahan : 1.200 sirtu @ Rp 45,000.00 Rp 54,000.00 Upah : 0.250 pekerja @ Rp 50,000.00 Rp 12,500.00

0.010 mandor @ Rp 80,000.00 Rp 800.00 Rp 54,000.00 Rp 13,300.00

III PEKERJAAN PASANGANa.

Bahan : 1.700 batu kali @ Rp 87,500.00 Rp148,750.00 0.650 pasir pasang @ Rp 75,000.00 Rp 48,750.00

Upah : 1.250 pekerja @ Rp 50,000.00 Rp 62,500.00 0.050 mandor @ Rp 80,000.00 Rp 4,000.00 0.850 tukang batu @ Rp 75,000.00 Rp 63,750.00

Rp197,500.00 Rp130,250.00 b.

Bahan : 1.100 batu kali @ Rp 87,500.00 Rp 96,250.00 0.477 pasir pasang @ Rp 75,000.00 Rp 35,775.00 1.000 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 57,500.00 2.544 zak Dolosit @ Rp 5,700.00 Rp 14,500.80

Upah : 0.480 tukang batu @ Rp 75,000.00 Rp 36,000.00 0.700 pekerja @ Rp 50,000.00 Rp 35,000.00

0.025 mandor @ Rp 80,000.00 Rp 2,000.00 Rp204,025.80 Rp 73,000.00

c.Bahan : 525.0 bh bata @ Rp 365.00 Rp191,625.00

3.250 zak PC Kujang 40 kg @ Rp 57,500.00 Rp186,875.00 0.600 pasir pasang @ Rp 75,000.00 Rp 45,000.00

12.857 zak Dolosit @ Rp 5,700.00 Rp 73,285.71 Upah : 0.600 tukang batu @ Rp 75,000.00 Rp 45,000.00

1.250 pekerja @ Rp 50,000.00 Rp 62,500.00 0.070 mandor @ Rp 80,000.00 Rp 5,600.00

Rp496,785.71 Rp113,100.00 d.

Bahan : 525.0 bh bata @ Rp 365.00 Rp191,625.00 4.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp241,500.00 0.330 pasir pasang @ Rp 75,000.00 Rp 24,750.00

Upah : 0.550 tukang batu @ Rp 75,000.00 Rp 41,250.00 1.150 pekerja @ Rp 50,000.00 Rp 57,500.00

m³

Galian/m³

Urugan kembali tanah/m³

Urugan pasir/m³m³

m³

Anstampang batu kali/ m³m³m³

Pondasi batu kali 1 : 2 : 15 / m³m³m³

Pasangan bata merah 1 : 3 : 5/ m³

m³

Pasangan bata merah trasram 1 : 3 / m³

m³

0.070 mandor @ Rp 80,000.00 Rp 5,600.00 Rp457,875.00 Rp104,350.00

e.Bahan : 525.0 bh batu bata @ Rp 365.00 Rp191,625.00

4.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp241,500.00 0.330 pasir pasang @ Rp 75,000.00 Rp 24,750.00

Upah : 0.600 tukang batu @ Rp 75,000.00 Rp 45,000.00 1.250 pekerja @ Rp 50,000.00 Rp 62,500.00 0.070 mandor @ Rp 80,000.00 Rp 5,600.00

Rp457,875.00 Rp113,100.00 f.

Bahan : 0.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 11,500.00 0.010 pasir @ Rp 75,000.00 Rp 750.00

Upah : 0.090 tukang batu @ Rp 75,000.00 Rp 6,750.00 0.065 pekerja @ Rp 50,000.00 Rp 3,250.00 0.007 mandor @ Rp 80,000.00 Rp 560.00

Rp 12,250.00 Rp 10,560.00 g.

Bahan : 0.065 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 3,737.50 0.012 pasir @ Rp 75,000.00 Rp 900.00 0.257 zak Dolosit @ Rp 5,700.00 Rp 1,465.71 0.090 tukang batu @ Rp 75,000.00 Rp 6,750.00

Upah : 0.072 pekerja @ Rp 50,000.00 Rp 3,600.00 0.008 mandor @ Rp 80,000.00 Rp 640.00

Rp 6,103.21 Rp 10,990.00 h.

Bahan : 0.015 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 862.50 Upah : 0.035 tukang batu @ Rp 75,000.00 Rp 2,625.00

0.075 pekerja @ Rp 50,000.00 Rp 3,750.00 Rp 862.50 Rp 6,375.00

i.Bahan : 0.015 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 862.50

0.010 pasir pasang @ Rp 75,000.00 Rp 750.00 Upah : 0.100 tukang batu @ Rp 75,000.00 Rp 7,500.00

0.040 pekerja @ Rp 50,000.00 Rp 2,000.00 Rp 1,612.50 Rp 9,500.00

j.Bahan : 1.100 Batu alor/ampyang @ Rp140,000.00 Rp154,000.00

0.100 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 5,750.00 0.010 pasir pasang @ Rp 75,000.00 Rp 750.00

Upah : 1.250 tukang batu @ Rp 75,000.00 Rp 93,750.00 0.060 mandor @ Rp 80,000.00 Rp 4,800.00 0.550 pekerja @ Rp 50,000.00 Rp 27,500.00

Rp160,500.00 Rp126,050.00 k.

Bahan : 1.100 batu gilang @ Rp120,000.00 Rp132,000.00 0.100 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 5,750.00

0.050 pasir pasang @ Rp 75,000.00 Rp 3,750.00 Upah : 0.250 tukang batu @ Rp 75,000.00 Rp 18,750.00

0.150 pekerja @ Rp 50,000.00 Rp 7,500.00 0.010 mandor @ Rp 80,000.00 Rp 800.00

Rp141,500.00 Rp 27,050.00 l.

Bahan : 1.100 batu Sisir Cetak @ Rp131,782.95 Rp144,961.24 0.100 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 5,750.00

0.050 pasir pasang @ Rp 75,000.00 Rp 3,750.00 Upah : 0.250 tukang batu @ Rp 75,000.00 Rp 18,750.00

0.150 pekerja @ Rp 50,000.00 Rp 7,500.00 0.010 mandor @ Rp 80,000.00 Rp 800.00

Rp154,461.24 Rp 27,050.00 IV PEKERJAAN BETON

a. Sloof praktis 12/ 12Bahan : 0.820 batu pecah 2/3 @ Rp200,000.00 Rp164,000.00

6.800 zak PC Kujang 40 kg @ Rp 57,500.00 Rp391,000.00 0.540 pasir cor @ Rp100,000.00 Rp 54,000.00 87.10 kg @ Rp 9,567.04 Rp833,280.00 30.00 kg @ Rp 8,169.53 Rp245,085.88 3.500 kg kawat bendrat @ Rp 15,000.00 Rp 52,500.00 0.330 m³ kayu randu @ ### Rp330,000.00 3.500 kg paku @ Rp 14,000.00 Rp 49,000.00

Upah : 2.100 pekerja @ Rp 50,000.00 Rp105,000.00 0.170 mandor @ Rp 80,000.00 Rp 13,600.00 0.350 tukang batu @ Rp 75,000.00 Rp 26,250.00

Pasangan rolag bata/ m³

m³

Plesteran dinding transram 1 : 3/ m²

m³

Plesteran dinding 1 : 3 : 5/ m²

m³

Benangan sudut / Kol-kolan m¹

Ban-banan/ m¹

m³

Pas. batu ampiyangan / m²m²

m³

Pas. Batu Candi / m²m²

m³

Pas. Batu Sisir Cetak / m²m²

m³

m³

m³besi Φ 8 mmbesi Φ 6 mm

1.000 tukang besi @ Rp 75,000.00 Rp 75,000.00 0.530 tukang kayu @ Rp 75,000.00 Rp 39,750.00

### Rp259,600.00 b. Kolom praktis 12/12

Bahan : 0.820 batu pecah 2/3 @ Rp200,000.00 Rp164,000.00 6.800 zak PC Kujang 40 kg @ Rp 57,500.00 Rp391,000.00 0.540 pasir cor @ Rp100,000.00 Rp 54,000.00 87.10 kg @ Rp 9,567.04 Rp833,280.00 33.00 kg @ Rp 8,169.53 Rp269,594.46 3.200 kg kawat bendrat @ Rp 15,000.00 Rp 48,000.00 0.330 m³ kayu randu @ ### Rp330,000.00 3.500 kg paku @ Rp 14,000.00 Rp 49,000.00

Upah : 2.100 pekerja @ Rp 50,000.00 Rp105,000.00 0.170 mandor @ Rp 80,000.00 Rp 13,600.00 0.350 tukang batu @ Rp 75,000.00 Rp 26,250.00 1.000 tukang besi @ Rp 75,000.00 Rp 75,000.00 0.530 tukang kayu @ Rp 75,000.00 Rp 39,750.00

### Rp259,600.00 c. Balok 12/12



### Rp312,975.00 d.

Bahan : 0.820 batu pecah 2/3 @ Rp200,000.00 Rp164,000.00 6.800 zak PC Kujang 40 kg @ Rp 57,500.00 Rp391,000.00 0.540 pasir cor @ Rp100,000.00 Rp 54,000.00 135.0 kg @ Rp 9,567.04 ### 2.300 kg kawat bendrat @ Rp 15,000.00 Rp 34,500.00 0.300 m³ kayu randu @ ### Rp300,000.00 3.200 kg paku @ Rp 14,000.00 Rp 44,800.00


### Rp355,700.00 e.

Bahan : 0.820 batu pecah 2/3 @ Rp200,000.00 Rp164,000.00 8.500 zak PC Kujang 40 kg @ Rp 57,500.00 Rp488,750.00 0.540 pasir cor @ Rp100,000.00 Rp 54,000.00 120.0 kg @ Rp 9,567.04 ### 25.00 kg @ Rp 8,169.53 Rp204,238.23 3.500 kg kawat bendrat @ Rp 15,000.00 Rp 52,500.00 0.250 m³ kayu randu @ ### Rp250,000.00 1.600 kg paku @ Rp 14,000.00 Rp 22,400.00


### Rp259,600.00 f.



m³


m³


Beton meja dapur/ m³m³

m³besi Φ 8 mm

Pondasi plat setempat/ m³m³


Sloof 12/25/ m³m³


1.000 tukang besi @ Rp 75,000.00 Rp 75,000.00 0.530 tukang kayu @ Rp 75,000.00 Rp 39,750.00

### Rp259,600.00 g. Balok 12/30



### Rp312,975.00 h. Balok 12/25



### Rp312,975.00 i.



### Rp355,700.00 j. Kolom 12/25



### Rp259,600.00 k. Kolom 12/35


Upah : 2.100 pekerja @ Rp 50,000.00 Rp105,000.00 0.170 mandor @ Rp 80,000.00 Rp 13,600.00

m³


m³


Plat lantai/ m³m³


m³


m³


0.350 tukang batu @ Rp 75,000.00 Rp 26,250.00 1.000 tukang besi @ Rp 75,000.00 Rp 75,000.00 0.530 tukang kayu @ Rp 75,000.00 Rp 39,750.00

### Rp259,600.00 l. Kolom 12/30



### Rp259,600.00 m. Kolom 12/20



### Rp259,600.00 n.

Bahan : 0.060 batu pecah 2/3 @ Rp200,000.00 Rp 12,000.00 0.480 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 27,600.00 0.038 m³ pasir cor @ Rp100,000.00 Rp 3,800.00


Rp 43,400.00 Rp171,950.00 V PEKERJAAN LANTAI & DINDING

a.Bahan : 1.050 keramik asia @ Rp 46,000.00 Rp 48,300.00

0.120 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 6,900.00 0.012 zak semen putih @ Rp 91,000.00 Rp 1,092.00 0.020 m³ pasir pasang @ Rp 75,000.00 Rp 1,500.00

Upah : 0.117 pekerja @ Rp 50,000.00 Rp 5,850.00 0.117 tukang batu @ Rp 75,000.00 Rp 8,775.00 0.014 mandor @ Rp 80,000.00 Rp 1,120.00

Rp 57,792.00 Rp 15,745.00 b.

Bahan : 1.050 keramik asia @ Rp 40,000.00 Rp 42,000.00 0.120 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 6,900.00 0.012 zak semen putih @ Rp 91,000.00 Rp 1,092.00 0.020 m³ pasir pasang @ Rp 75,000.00 Rp 1,500.00


Rp 51,492.00 Rp 15,745.00

c.Bahan : 1.010 keramik asia @ Rp 54,000.00 Rp 54,540.00

0.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 11,500.00 0.010 m³ pasir pasang @ Rp 75,000.00 Rp 750.00


Rp 66,790.00 Rp 20,940.00 d.

Bahan : 1.010 keramik asia @ Rp 27,500.00 Rp 27,775.00 0.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 11,500.00 0.010 m³ pasir pasang @ Rp 75,000.00 Rp 750.00

m³


m³


Beton rabat t = 7 cm/ m²m³

Keramik lantai dalam (40 x 40)/ m²m²

Keramik lantai dalam (30 x 30)/ m²m²

Keramik dinding (33 x 25)/ m²m²

Keramik dinding KM utama + keluarga (20 x 25)/ m²m²


Rp 40,025.00 Rp 20,940.00 e.

Bahan : 1.010 keramik asia @ Rp 42,000.00 Rp 42,420.00 0.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 11,500.00 0.020 m³ pasir pasang @ Rp 75,000.00 Rp 1,500.00


Rp 55,420.00 Rp 15,745.00 f.

Bahan : 1.010 keramik asia @ Rp 45,000.00 Rp 45,450.00 0.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 11,500.00 0.020 m³ pasir pasang @ Rp 75,000.00 Rp 1,500.00


Rp 58,450.00 Rp 20,940.00 g.

Bahan : 3,350 bh keramik asia 0.200 zak PC Kujang 40 kg 0.010 m³ pasir pasang

Upah : 0.250 pekerja 0.025 mandor 0.500 tukang batu

h.Bahan : 5.000 bh keramik asia @ Rp 6,500.00 Rp 32,500.00

0.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 11,500.00 0.010 m³ pasir pasang @ Rp 75,000.00 Rp 750.00


Rp 44,750.00 Rp 15,745.00 i.

Bahan : 0.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 11,500.00 0.017 m³ pasir pasang @ Rp 75,000.00 Rp 1,275.00

Upah : 0.117 tukang batu @ Rp 75,000.00 Rp 8,775.00 0.117 pekerja @ Rp 50,000.00 Rp 5,850.00 0.014 mandor @ Rp 80,000.00 Rp 1,120.00

Rp 12,775.00 Rp 15,745.00 VI PEKERJAAN ATAP & PLAFOND

a.Bahan : 10.00 bh genteng beton flat @ Rp 6,500.00 Rp 65,000.00 Upah : 0.040 pekerja @ Rp 25,000.00 Rp 1,000.00

0.040 tukang batu @ Rp 75,000.00 Rp 3,000.00 0.005 mandor @ Rp 80,000.00 Rp 400.00

Rp 65,000.00 Rp 4,400.00 b.

Bahan : 3.500 bh bubungan @ Rp 10,000.00 Rp 35,000.00 0.200 zak PC Kujang 40 kg @ Rp 57,500.00 Rp 11,500.00 0.029 m³ pasir pasang @ Rp 75,000.00 Rp 2,175.00


Rp 48,675.00 Rp 20,950.00 c.

Bahan : 1.000 lb talang BJLS @ Rp 20,000.00 Rp 20,000.00 4.000 bh paku sumbat @ Rp 500.00 Rp 2,000.00

Upah : 0.250 pekerja @ Rp 50,000.00 Rp 12,500.00 0.250 tukang kayu @ Rp 75,000.00 Rp 18,750.00

Rp 22,000.00 Rp 31,250.00 d.

Bahan : 1.000 PVC 4" @ Rp 31,500.00 Rp 31,500.00 Upah : 0.080 tukang batu @ Rp 75,000.00 Rp 6,000.00

0.010 mandor @ Rp 80,000.00 Rp 800.00 Rp 31,500.00 Rp 6,800.00

e.Bahan : 1.100 kayu meranti (asli kruin @ ### ###Upah : 10.00 tukang kayu @ Rp 35,000.00 Rp350,000.00

6.000 pekerja @ Rp 50,000.00 Rp300,000.00 0.600 mandor @ Rp 80,000.00 Rp 48,000.00

Keramik lantai KM (20 x 20)/ m²m²

Keramik dapur (20 x 20)/ m²m²

Keramik tangga anti slip 10 x 30 /m¹

Keramik motif/ list (8 x 20)/ m¹

Plesteran teksture/ m²

Pemasangan genteng beton/ m²

Pemasangan bubungan/ m¹

Pemasangan talang jurai/ m¹

Pemasangan talang tegak/ m¹m¹

Pekerjaan kuda-kuda/ m3m³

### Rp698,000.00 f.

Bahan : 1.100 kayu meranti (asli kruin @ ### ###Upah : 6.000 tukang kayu @ Rp 75,000.00 Rp450,000.00


### Rp682,000.00 g.

Bahan : 0.012 m³ kayu meranti (asli kruin @ ### Rp 24,000.00 0.250 kg paku @ Rp 14,000.00 Rp 3,500.00

Upah : 0.100 tukang kayu @ Rp 75,000.00 Rp 7,500.00 0.150 pekerja @ Rp 50,000.00 Rp 7,500.00 0.010 mandor @ Rp 80,000.00 Rp 800.00

Rp 27,500.00 Rp 15,800.00 h.

Bahan : 1.100 kayu meranti (asli kruin @ ### ###Upah : 8.000 tukang kayu @ Rp 75,000.00 Rp600,000.00


### Rp948,000.00 i.

Bahan : 1.100 plafond eternite Rp 20,833.33 Rp 22,916.67 0.030 kg paku plafond Rp 16,500.00 Rp 495.00 0.001 m³ ragelan 6/12 ### Rp 1,050.00 0.010 m³ kasau 4/6 ### Rp 17,500.00 0.250 kg paku Rp 7,500.00 Rp 1,875.00

Upah : 0.116 tukang kayu Rp 75,000.00 Rp 8,700.00 0.087 pekerja Rp 50,000.00 Rp 4,350.00 0.007 mandor Rp 80,000.00 Rp 560.00

Rp 43,836.67 Rp 13,610.00 j.

Bahan : 1,000 plafond gypsum Rp 12,500.00 0.030 kg paku plafond 0.006 m³ ragelan 6/12 0.010 m³ kasau 5/7 0.250 kg paku

Upah : 0.100 tukang kayu 0.200 pekerja 0.010 mandor

k.Bahan : 1,000 Atap sollar tuff

0.030 kg paku plafond 0.012 m³ kayu kasau 0.250 kg paku

Upah : 0.100 tukang kayu 0.150 pekerja 0.010 mandor

l.Bahan : 1.000 lis gypsum Rp 12,000.00 Rp 12,000.00 Upah : 0.100 tukang kayu Rp 75,000.00 Rp 7,500.00

Rp 12,000.00 Rp 7,500.00 m.

Bahan : 0.006 kayu kamper oven ### Rp 15,000.00 0.050 kg paku Rp 14,000.00 Rp 700.00


Rp 15,700.00 Rp 20,800.00 n.

Bahan : 0.004 kayu meranti ### Rp 8,000.00 0.020 kg paku Rp 14,000.00 Rp 280.00


Rp 8,280.00 Rp 17,050.00 o.

Bahan : 0.025 kayu kamper ### Rp 71,250.00 0.050 kg paku Rp 14,000.00 Rp 700.00 1 atap fibre glass Rp 35,000.00 Rp 35,000.00

Upah : 0.100 pekerja Rp 50,000.00 Rp 5,000.00 0.010 mandor Rp 80,000.00 Rp 800.00 0.200 tukang kayu Rp 75,000.00 Rp 15,000.00

Pek. Gording, nok, jurai / m³m³

Usuk reng kayu/ m²

Pek. Konsol /m³m³

Plafond eternite + hanger / m²m²

Plafond gypsum + hanger / m²m²

Atap sollar tuf + hanger/m²m²

List plafond gypsum /m'm¹

Lisplank kayu /m¹m³

Papan ruiter 2/20 /m¹m³

Pergola (3/20) /m²m³

m²

Rp106,950.00 Rp 20,800.00 VII PEKERJAAN PINTU & JENDELA

a.Bahan : 1.100 kayu kamper oven ### ###Upah : 6.000 pekerja Rp 50,000.00 Rp300,000.00

0.600 mandor Rp 80,000.00 Rp 48,000.00 16.00 tukang kayu Rp 75,000.00 ###

### ###b. Daun pintu panil kaca & kamper/ bh

Bahan : 1 bh daun pintu panil kaca Rp275,000.00 Rp275,000.00 Upah : 0.600 tukang kayu Rp 75,000.00 Rp 45,000.00

0.350 pekerja Rp 50,000.00 Rp 17,500.00 Rp275,000.00 Rp 62,500.00

c. Daun pintu panil dobel teakwood/bhBahan : 1.000 bh pintu panil teakwood Rp450,000.00 Rp450,000.00 Upah : 0.600 tukang kayu Rp 75,000.00 Rp 45,000.00


d. Daun pintu teakwood lapis melamin/bhBahan : 1.000 bh pintu teakwood lapis Rp285,000.00 Rp285,000.00 Upah : 0.600 tukang kayu Rp 75,000.00 Rp 45,000.00


e.Bahan : 0.015 kayu kamper oven ### Rp 54,000.00

0.850 kaca polos t = 5 mm Rp 75,000.00 Rp 63,750.00 Upah : 0.250 pekerja Rp 50,000.00 Rp 12,500.00

0.040 mandor Rp 80,000.00 Rp 3,200.00 0.500 tukang kayu Rp 75,000.00 Rp 37,500.00

Rp117,750.00 Rp 53,200.00 f.

Bahan : 0.030 kayu kamper oven 0.768 politure

Upah : 0.600 pekerja 0.030 mandor 1,200 tukang kayu

g.Bahan : 1,000 kaca polos t = 5 mm

8,400 list kacaUpah : 0.250 tukang kayu

0.010 mandor 0.150 pekerja

h.Bahan : 1,000 art glass

8,400 list kacaUpah : 0.500 tukang kayu

0.025 mandor 0.250 pekerja

i. Roster kayu /bhBahan : 1,000 bh roster kayu Rp 25,000.00 Upah : 1,000 ls

j. Pemasangan selot pintu utamaBahan : 1,000 set selot pintu utamaUpah : 1,000 ls

k. Pemasangan selot pintu dalamBahan : 1,000 set selot pintu dalamUpah : 1,000 ls

l. Pemasangan selot pintu KMBahan : 1,000 set selot pintu KMUpah : 1,000 ls

m. Pemasangan engsel pintu utamaBahan : 1,000 set engsel pintu 4"Upah : 1,000 ls

n. Pemasangan engsel pintuBahan : 1,000 set engsel pintu 4"Upah : 1,000 ls

Kusen pintu dan jendela /m³m³

Daun jendela kaca / m²m³m²

Daun jendela kisi-kisi / m²m³m²

Pemasangan kaca mati /m²m³m¹

Pemasangan art glass /m²m³m¹

o. Pemasangan engsel jendelaBahan : 1,000 set engsel jendela 3"Upah : 1,000 ls

p. Pemasangan grendelBahan : 1,000 set grendelUpah : 1,000 ls

q. Pemasangan kait anginBahan : 1,000 set kait anginUpah : 1,000 ls

VIII PEKERJAAN CAT DAN POLITURa.

Bahan : 0.250 kg cat vinilex Rp 18,750.00 Rp 4,687.50 0.070 kg plamur tembok Rp 11,500.00 Rp 805.00 0.300 lb kertas gosok Rp 4,000.00 Rp 1,200.00 0.150 bh kuas cat Rp 9,000.00 Rp 1,350.00

Upah : 0.050 pekerja Rp 50,000.00 Rp 2,500.00 0.005 mandor Rp 80,000.00 Rp 400.00 0.075 tukang cat Rp 75,000.00 Rp 5,625.00

Rp 8,042.50 Rp 8,525.00 b.

Bahan : 0.250 kg cat vinilex Rp 18,750.00 Rp 4,687.50 0.070 kg plamur tembok Rp 11,500.00 Rp 805.00 0.300 lb kertas gosok Rp 4,000.00 Rp 1,200.00 0.150 bh kuas cat Rp 9,000.00 Rp 1,350.00


Rp 8,042.50 Rp 8,525.00 c.

Bahan : 0.250 kg cat plafond vinilex Rp 18,750.00 Rp 4,687.50 0.070 kg plamur tembok Rp 11,500.00 Rp 805.00 0.300 lb kertas gosok Rp 4,000.00 Rp 1,200.00 0.150 bh kuas cat Rp 9,000.00 Rp 1,350.00


Rp 8,042.50 Rp 9,497.50 d.

Bahan : 0.325 kg cat kayu duko Rp 40,000.00 Rp 13,000.00 0.250 kg minyak cat Rp 8,000.00 Rp 2,000.00 0.350 kg plamir kayu Rp 17,500.00 Rp 6,125.00 0.500 lb kertas gosok Rp 4,000.00 Rp 2,000.00 0.150 bh kuas cat Rp 9,000.00 Rp 1,350.00


Rp 24,475.00 Rp 25,200.00 e.

Bahan : 0.300 kg cat genteng Avitex Rp137,000.00 Rp 41,100.00 0.500 lb kertas gosok Rp 4,000.00 Rp 2,000.00 0.150 bh kuas cat Rp 9,000.00 Rp 1,350.00

Upah : 0.019 pekerja Rp 50,000.00 Rp 950.00 0.019 mandor Rp 80,000.00 Rp 1,520.00 0.037 tukang cat Rp 75,000.00 Rp 2,775.00

Rp 44,450.00 Rp 5,245.00 f.

Mengecat dinding dalam /m²

Mengecat dinding luar /m²

Mengecat plafond /m²

Pengecatan kayu duko/m²

Mengecat genteng /m²

Mengecat bubungan /m¹

JUMLAH

Rp 4,900.00

Rp 14,804.00

Rp 20,100.00

Rp 4,240.00

Rp 92,800.00

Rp 67,300.00

Rp327,750.00

Rp277,025.80

Rp609,885.71

Rp562,225.00

Rp570,975.00

Rp 22,810.00

Rp 17,093.21

Rp 7,237.50

Rp 11,112.50

Rp286,550.00

Rp168,550.00

Rp181,511.24

###

###

###

###

###

###

###

###

Rp215,350.00

Rp 73,537.00

Rp 67,237.00

Rp 87,730.00

Rp 60,965.00

Rp 71,165.00

Rp 79,390.00

Rp 60,495.00

Rp 28,520.00

Rp 69,400.00

Rp 69,625.00

Rp 53,250.00

Rp 38,300.00

###

###

Rp 43,300.00

###

Rp 57,446.67

Rp 19,500.00

Rp 36,500.00

Rp 25,330.00

Rp127,750.00

###

Rp337,500.00

Rp512,500.00

Rp347,500.00

Rp170,950.00

Rp 16,567.50

Rp 16,567.50

Rp 17,540.00

Rp 49,675.00

Rp 49,695.00

BOBOT BAHAN + UPAHPembangunan Perumahan Grand Mawar City######

NO. URAIAN PEKERJAAN VOLUME SAT. HARGA BAHAN HARGA UPAH JUMLAH HARGA JUMLAH HARGA (Rp) REVISI BAHAN UPAH REVISI

I Pekerjaan PersiapanPembersihan #REF! m2 Rp - #REF! #REF!Bouwplank #REF! m' Rp 13,390.00 Rp 12,000.00 #REF! #REF!

II Pekerjaan TanahGalian Tanah #REF! m3 Rp - Rp 15,000.00 #REF! #REF!Urugan Tanah #REF! m3 Rp - Rp 10,000.00 #REF! #REF!Urugan Pasir Pondasi #REF! m3 Rp 82,500.00 #REF! #REF!Urugan Pasir Lantai #REF! m3 Rp 82,500.00 Rp 5,000.00 #REF! #REF!

III Pekerjaan PasanganAnstampeng #REF! m3 #REF! #REF!Pondasi batu kali #REF! m3 Rp 204,025.80 Rp 124,000.00 #REF! #REF!Rollag batu bata #REF! m3 Rp 457,875.00 Rp 55,000.00 #REF! #REF!Pasangan bata trasram 1 : 3 #REF! m3 Rp 457,875.00 Rp 50,000.00 #REF! #REF!Pasangan bata 1 : 3 : 5 #REF! m3 Rp 496,785.71 Rp 55,000.00 #REF! #REF!Plesteran dinding trasram 1 : #REF! m2 Rp 12,250.00 Rp 5,000.00 #REF! #REF!Plesteran dinding 1 : 3 : 5 #REF! m2 Rp 6,103.21 Rp 12,250.00 #REF! #REF!Kol-kolan #REF! m' Rp 862.50 Rp 4,500.00 #REF! #REF!Benangan sudutan #REF! m' Rp 862.50 Rp 4,500.00 #REF! #REF!Ban-banan #REF! m' Rp 1,612.50 Rp 4,500.00 #REF! #REF!Batu Ampiyangan #REF! m2 Rp 160,500.00 Rp 60,000.00 #REF! #REF!Pasangan batu Candi #REF! m2 Rp 141,500.00 Rp 13,000.00 #REF! #REF!Kamprotan/Tekstur #REF! m2 #REF! #REF!list beton #REF! m' Rp 8,750.00 Rp 4,500.00 #REF! #REF!Pasangan Batu Sisir Cetak #REF! m2 Rp 154,461.24 Rp 13,000.00 #REF! #REF!

IV Pekerjaan BetonPlat setempat #REF! m3 Rp2,383,933.22 Rp 125,000.00 #REF! #REF!Sloof 15/20 #REF! m3 Rp2,138,874.46 Rp 125,000.00 #REF! #REF!Kolom praktis 12/12 #REF! m3 Rp2,138,874.46 Rp 125,000.00 #REF! #REF!Ringbalk & gewel 15/15 #REF! m3 Rp2,138,874.46 Rp 150,000.00 #REF! #REF!Kolom Teras #REF! m3 Rp2,138,874.46 Rp 125,000.00 #REF! #REF!Plat leufel + dak beton #REF! m3 Rp2,444,689.39 Rp 170,000.00 #REF! #REF!

V Pekerjaan LantaiKeramik Ruang Dalam 40x40 #REF! m2 Rp 57,792.00 Rp 17,500.00 #REF! #REF!Keramik Ruang Dalam 30x30 #REF! m2 Rp 51,492.00 Rp 17,500.00 #REF! #REF!Keramik Dinding KM 33x25 #REF! m2 Rp 66,790.00 Rp 20,000.00 #REF! #REF!Keramik bak KM 33x25 #REF! m2 Rp 66,790.00 Rp 20,000.00 #REF! #REF!Keramik lantai KM 20x20 #REF! m2 Rp 55,420.00 Rp 17,500.00 #REF! #REF!Keramik teras 20x20 #REF! m2 Rp 55,420.00 Rp 17,500.00 #REF! #REF!Keramik dapur 20x25 #REF! m2 Rp 58,450.00 Rp 17,500.00 #REF! #REF!List keramik KM 7x20 #REF! m' Rp 44,750.00 Rp 12,500.00 #REF! #REF!List keramik dapur 7x20 #REF! m' Rp 44,750.00 Rp 12,500.00 #REF! #REF!

VI Pekerjaan Atap & PlafondPekerjaan Atap (pakai galvalu #REF! m2 Rp 150,000.00 #REF! #REF!Papan Lisplang 3/25 #REF! m' Rp 15,700.00 Rp 10,000.00 #REF! #REF!Genteng beton #REF! m2 Rp 65,000.00 Rp 2,500.00 #REF! #REF!Wuwungan #REF! m' Rp 48,675.00 Rp 10,000.00 #REF! #REF!Talang jurai & talang tembok #REF! m' Rp 22,000.00 Rp 15,000.00 #REF! #REF!Rangka Plafond + Eternit #REF! m2 Rp 43,836.67 Rp 6,500.00 #REF! #REF!List plafond gypsum #REF! m' Rp 12,000.00 #REF! #REF!

VII Pekerjaan Pintu & Jendela

JUMLAH HARGAREVISI

#REF!#REF!

#REF!#REF!#REF!#REF!

#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!

#REF!#REF!#REF!#REF!#REF!#REF!

#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!

#REF!#REF!#REF!#REF!#REF!#REF!#REF!

REKAP RAB BAHANPembangunan Perumahan Grand Mawar City######

NO. BAHAN SAT. VOLUME HARGA SATUAN JUMLAHT.38 BAHAN RIIL

1 Pasir pasang #REF! Rp 75,000.00 #REF!2 Batu kali #REF! Rp 87,500.00 #REF!3 PC kujang 40 kg zak #REF! Rp 57,500.00 #REF!4 Dolosit zak #REF! Rp 5,700.00 #REF!5 Semen putih zak #REF! Rp 91,000.00 #REF!6 Batu bata bh #REF! Rp 365.00 #REF!7 Batu ampiyangan #REF! Rp 140,000.00 #REF!8 Batu Candi #REF! Rp 120,000.00 #REF!9 Batu Sisir Cetak #REF! Rp 131,782.95 #REF!10 Batu pecah 2/3 #REF! Rp 200,000.00 #REF!11 Pasir cor #REF! Rp 100,000.00 #REF!12 Besi Ø 8 mm batang #REF! Rp 30,000.00 #REF!13 Besi Ø 6 mm batang #REF! Rp 16,759.00 #REF!14 Kawat bendrat kg #REF! Rp 15,000.00 #REF!15 Kayu randu (0.02x0.2x3) batang #REF! Rp 12,000.00 #REF!16 Keramik asia 40x40 #REF! Rp 46,000.00 #REF!17 Keramik asia 30x30 #REF! Rp 40,000.00 #REF!18 Keramik dinding KM 33x25 #REF! Rp 54,000.00 #REF!19 Keramik asia 20x20 (teras) #REF! Rp 42,000.00 #REF!20 Keramik asia 20x20 (dapur) #REF! Rp 45,000.00 #REF!21 Galvalum #REF! Rp 155,000.00 #REF!22 Kayu meranti 4/6 batang #REF! Rp 16,800.00 #REF!23 Kayu kamper oven 3/25 batang #REF! Rp 75,000.00 #REF!24 Papan meranti 2/20 batang #REF! Rp 32,000.00 #REF!25 batang #REF! Rp 50,400.00 #REF!26 Genteng beton bh #REF! Rp 6,500.00 #REF!27 G. bubungan bh #REF! Rp 10,000.00 #REF!28 Talang BJLS lb #REF! Rp 20,000.00 #REF!29 Paku kg #REF! Rp 14,000.00 #REF!30 Paku sumbat bh #REF! Rp 500.00 #REF!31 Paku plafond kg #REF! Rp 16,500.00 #REF!32 Plafond eternite #REF! Rp 20,833.33 #REF!33 List gypsum m' #REF! Rp 12,000.00 #REF!34 Cat tembok vinilek kg #REF! Rp 18,750.00 #REF!35 Cat plafond vinilek kg #REF! Rp 18,750.00 #REF!36 Cat kayu avian kg #REF! Rp 40,000.00 #REF!37 Cat genteng Avitek kg #REF! Rp 137,000.00 #REF!38 Plamur tembok kg #REF! Rp 11,500.00 #REF!39 Kertas gosok lb #REF! Rp 4,000.00 #REF!40 Kuas cat bh #REF! Rp 9,000.00 #REF!41 Minyak cat lt #REF! Rp 8,000.00 #REF!42 Plamir kayu kg #REF! Rp 17,500.00 #REF!43 List beton m' #REF! Rp 8,750.00 #REF!44 Kayu kamper 6/15 plong #REF! Rp 80,000.00 #REF!45 Pintu panil bh #REF! Rp 850,000.00 #REF!46 Pintu Angzdoor bh #REF! Rp 350,000.00 #REF!47 Pintu Plastik bh #REF! Rp 255,000.00 #REF!48 Daun jendela kaca bh #REF! Rp 150,000.00 #REF!49 Roster beton bh #REF! Rp 3,000.00 #REF!50 Selot pintu utama bh #REF! Rp 100,000.00 #REF!51 Selot pintu dalam bh #REF! Rp 70,000.00 #REF!52 Selot pintu KM ps #REF! Rp 70,000.00 #REF!53 Handel pintu utama bh #REF! Rp 57,500.00 #REF!54 Engsel pintu bh #REF! Rp 11,000.00 #REF!55 Engsel jendela bh #REF! Rp 9,000.00 #REF!56 Gerendel tanam bh #REF! Rp 35,000.00 #REF!57 Gerendel jendela bh #REF! Rp 7,500.00 #REF!58 Kait angin bh #REF! Rp 6,500.00 #REF!59 Septictank & resapan unit #REF! Rp 375,000.00 #REF!60 Pasang PVC 1/2" m' #REF! Rp 9,000.00 #REF!61 Pasang PVC 3" m' #REF! Rp 15,750.00 #REF!62 Pasang PVC 4" m' #REF! Rp 20,000.00 #REF!63 Closet duduk bh #REF! Rp 600,000.00 #REF!64 Closet jongkok bh #REF! Rp 80,000.00 #REF!65 Kitchen zing bh #REF! Rp 160,000.00 #REF!66 Avour bak mandi bh #REF! Rp 15,000.00 #REF!67 Avour lantai bh #REF! Rp 15,000.00 #REF!68 Tempat sabun bh #REF! Rp 30,000.00 #REF!69 Saklar Lampu titik #REF! Rp 90,000.00 #REF!70 Stop kontak titik #REF! Rp 90,000.00 #REF!71 lampu taman bh #REF! Rp 90,000.00 #REF!72 sekering bh #REF! Rp 90,000.00 #REF!73 Tempat sampah bh #REF! Rp 65,000.00 #REF!74 Tanaman/rumput unit 1.000 Rp 325,000.00 Rp 325,000.00 75 Ornamen (Gerbil) bh #REF! Rp 12,500.00 #REF!76 Kaca Artglas unit #REF! Rp 70,000.00 #REF!77 Kuncup bh #REF! Rp 25,000.00 #REF!78 Pagar Besi m2 #REF! Rp 225,000.00 #REF!79 Mainan Pilar bh #REF! Rp 20,000.00 #REF!80 T-paralon 1/2" bh Rp - 81 T-paralon 3" bh Rp - 82 T-paralon 4" bh Rp - 83 Keni 1/2" bh Rp - 84 Keni 3" bh Rp - 85 Keni 4" bh Rp - 86 Sok bh Rp - 87 Sok drat dalam 1/2" bh Rp - 88 Sok drat luar 1/2" bh Rp - 89 Lem bh Rp - 90 Isolatif bh Rp -

m³m³

m2

m2

m2

m³m³

m2

m2

m2

m2

m2

m2

Regelan 6/12

m2

91 Kran bh Rp - TOTAL #REF!

2. Pondasi Batu Kali #REF! Bahan a. Batu kali #REF! b. Pasir pasang #REF! c. PC Kujang 40 kg #REF! zak d. Dolosit #REF! zak Upah3. Rolag Batu Bata #REF! Bahan a. Batu bata #REF! bh b. PC Kujang 40 kg #REF! zak c. Pasir pasang #REF! Upah4. Pasangan Bata Trasram 1:3 #REF! Bahan a. Batu bata #REF! bh b. PC Kujang 40 kg #REF! zak c. Pasir pasang #REF! Upah5. Pasangan Bata 1:3:5 #REF! Bahan a. Batu bata #REF! bh b. PC Kujang 40 kg #REF! zak c. Pasir pasang #REF! d. Dolosit #REF! zak Upah6. Plesteran Dinding Trasram 1:3 #REF! Bahan a. PC Kujang 40 kg #REF! zak b. Pasir pasang #REF! Upah7. Plesteran Dinding 1:3:5 #REF! Bahan a. PC Kujang 40 kg #REF! zak b. Pasir pasang #REF! c. Dolosit #REF! zak Upah

m³

m³m³

m³

m³

m³

m³

m³

m³

m2

m³

m2

m³

REKAP RAB BAHANPembangunan Perumahan Grand Mawar City######

NO. BAHAN SAT. VOLUMET.38

1 Pasir pasang #REF!2 Batu kali #REF!3 PC kujang 40 kg zak #REF!4 Dolosit zak #REF!5 Semen putih zak #REF!6 Batu bata bh #REF!7 Batu ampiyangan #REF!8 Batu Candi #REF!9 Batu Sisir Cetak #REF!10 Batu pecah 2/3 #REF!11 Pasir cor #REF!12 Besi Ø 8 mm batang #REF!13 Besi Ø 6 mm batang #REF!14 Kawat bendrat kg #REF!15 Kayu randu (0.02x0.2x3) batang #REF!16 Keramik asia 40x40 #REF!17 Keramik asia 30x30 #REF!18 Keramik dinding KM 33x25 #REF!19 Keramik asia 20x20 (teras) #REF!20 Keramik asia 20x20 (dapur) #REF!21 Galvalum #REF!22 Kayu meranti 4/6 3m batang #REF!23 Kayu kamper oven 3/25 batang #REF!24 Papan meranti 2/20 batang #REF!25 batang #REF!26 Genteng beton bh #REF!27 G. bubungan bh #REF!28 Talang BJLS lb #REF!29 Paku kg #REF!30 Paku sumbat bh #REF!31 Paku plafond kg #REF!32 Plafond eternite #REF!33 List gypsum m' #REF!34 Cat tembok vinilek kg #REF!35 Cat plafond vinilek kg #REF!36 Cat kayu avian kg #REF!37 Cat genteng Avitek kg #REF!38 Plamur tembok kg #REF!39 Kertas gosok lb #REF!40 Kuas cat bh #REF!41 Minyak cat lt #REF!42 Plamir kayu kg #REF!43 List beton m' #REF!44 Kayu kamper 6/15 plong #REF!45 Pintu panil bh #REF!46 Pintu Angzdoor bh #REF!47 Pintu Plastik bh #REF!48 Daun jendela kaca bh #REF!49 Roster beton bh #REF!50 Selot pintu utama bh #REF!51 Selot pintu dalam bh #REF!52 Selot pintu KM ps #REF!53 Handel pintu utama bh #REF!54 Engsel pintu bh #REF!55 Engsel jendela bh #REF!56 Gerendel tanam bh #REF!57 Gerendel jendela bh #REF!58 Kait angin bh #REF!59 Septictank & resapan unit #REF!60 Pasang PVC 1/2" m' #REF!61 Pasang PVC 3" m' #REF!62 Pasang PVC 4" m' #REF!63 Closet duduk bh #REF!64 Closet jongkok bh #REF!65 Kitchen zing bh #REF!66 Avour bak mandi bh #REF!67 Avour lantai bh #REF!68 Tempat sabun bh #REF!69 Saklar Lampu titik #REF!70 Stop kontak titik #REF!71 lampu taman bh #REF!72 sekering bh #REF!73 Tempat sampah bh #REF!74 Tanaman/rumput unit 1.00075 Ornamen (Gerbil) bh #REF!76 Kaca Artglas unit #REF!77 Kuncup bh #REF!78 Pagar Besi m2 #REF!79 Mainan pilar bh #REF!

m³m³

m2

m2

m2

m³m³

m2

m2

m2

m2

m2

m2

Regelan 6/12

m2

KEBUTUHAN BAHAN PELAKSANAANPembangunan Perumahan Grand Mawar City######

NO. BAHAN SAT. VOLUME MINGGU : MINGGU : MINGGU : MINGGU : MINGGU :T.38

1 Pasir pasang #REF!2 Batu kali #REF!3 PC kujang 40 kg zak #REF!4 Dolosit zak #REF!5 Semen putih zak #REF!6 Batu bata bh #REF!7 Batu ampiyangan #REF!8 Batu Candi #REF!9 Batu Sisir Cetak #REF!10 Batu pecah 2/3 #REF!11 Pasir cor #REF!12 Besi Ø 8 mm batang #REF!13 Besi Ø 6 mm batang #REF!14 Kawat bendrat kg #REF!15 Kayu randu (0.02x0.2x3) batang #REF!16 Keramik asia 40x40 #REF!17 Keramik asia 30x30 #REF!18 Keramik asia 33x25 #REF!19 Keramik asia 20x20 (teras) #REF!20 Keramik asia 20x20 (dapur) #REF!21 Galvalum #REF!22 Kayu meranti 4/6 batang #REF!23 Kayu kamper oven 3/25 batang #REF!24 Papan meranti 2/20 batang #REF!25 batang #REF!26 Genteng beton bh #REF!27 G. bubungan bh #REF!28 Talang BJLS lb #REF!29 Paku kg #REF!30 Paku sumbat bh #REF!31 Paku plafond kg #REF!32 Plafond eternite #REF!33 List gypsum m' #REF!34 Cat tembok catylac kg #REF!35 Cat plafond catylac kg #REF!36 Cat kayu avian kg #REF!37 Cat genteng kimex kg #REF!38 Plamur tembok kg #REF!39 Kertas gosok lb #REF!40 Kuas cat bh #REF!41 Minyak cat kg #REF!42 Plamir kayu kg #REF!43 List beton m' #REF!44 Kayu kamper 6/15 plong #REF!45 Pintu panil bh #REF!46 Pintu double teackwood bh #REF!47 Pintu teackwood lapis melamin bh #REF!48 Kaca polos t = 5 mm bh #REF!49 Roster beton bh #REF!50 Selot pintu utama bh #REF!51 Selot pintu dalam bh #REF!52 Selot pintu KM ps #REF!53 Handel pintu utama bh #REF!54 Engsel pintu bh #REF!55 Engsel jendela bh #REF!56 Gerendel tanam bh #REF!57 Gerendel jendela bh #REF!58 Kait angin bh #REF!59 Septictank & resapan unit #REF!60 Pasang PVC 1/2" m' #REF!61 Pasang PVC 3" m' #REF!62 Pasang PVC 4" m' #REF!63 Closet duduk bh #REF!64 Closet jongkok bh #REF!65 Kitchen zing bh #REF!66 Avour bak mandi bh #REF!67 Avour lantai bh #REF!68 Tempat sabun bh #REF!69 Saklar Lampu titik #REF!70 Stop kontak titik #REF!71 lampu taman bh #REF!72 sekering bh #REF!73 Tempat sampah bh #REF!74 Tanaman/rumput unit 1.00075 Ornamen bh #REF!76 Kaca Artglas unit #REF!77 Kuncup bh #REF!78 Pagar Besi m' #REF!79 T-paralon 1/2" bh 80 T-paralon 3" bh 81 T-paralon 4" bh 82 Keni 1/2" bh 83 Keni 3" bh 84 Keni 4" bh 85 Sok bh 86 Sok drat dalam 1/2" bh 87 Sok drat luar 1/2" bh

m³m³

m2

m2

m2

m³m³

m2

m2

m2

m2

m2

m2

Regelan 6/12

m2

88 Lem bh 89 Isolatif bh 90 Kran bh

PROGRESSPembangunan Perumahan Grand Mawar City######

NO. URAIAN PEKERJAAN Bobot Prosentase Prosentase pek. yg selesaiPekerjaan Pek. yg selesai terhadap bobot pek.

Senin, 4 Sept Senin, 4 Sept I Pekerjaan Persiapan

Pembersihan #REF! 60.00 #REF!Bouwplank #REF! 100.00 #REF!

#REF! #REF! #REF!II Pekerjaan Tanah

Galian Tanah #REF! 80.00 #REF!Urugan Tanah #REF! 80.00 #REF!Urugan Pasir Pondasi #REF! 80.00 #REF!Urugan Pasir Lantai #REF! 0.00 #REF!

#REF! #REF! #REF!III Pekerjaan Pasangan

Anstampeng #REF! - -Pondasi batu kali #REF! 80.00 #REF!Rollag batu bata #REF! 0.00 #REF!Pasangan bata trasram 1 : 3 #REF! 80.00 #REF!Pasangan bata 1 : 4 #REF! 60.00 #REF!Plesteran dinding trasram 1 #REF! 0.00 #REF!Plesteran dinding 1 : 4 #REF! 0.00 #REF!Kol-kolan #REF! 0.00 #REF!Benangan sudutan #REF! 0.00 #REF!Ban-banan #REF! 0.00 #REF!Batu Ampiyangan #REF! 0.00 #REF!Pasangan batu Candi #REF! 0.00 #REF!Kamprotan/Tekstur #REF! - -list beton #REF! 0.00 #REF!Pasangan Batu Sisir Cetak #REF! 0.00 #REF!

#REF! #REF! #REF!IV Pekerjaan Beton

Plat setempat #REF! 100.00 #REF!

Sloof 15/20 #REF! 80.00 #REF!Kolom praktis 12/12 #REF! 70.00 #REF!Ringbalk & gewel 15/15 #REF! 0.00 #REF!Kolom Teras #REF! 70.00 #REF!Plat leufel + dak beton #REF! 40.00 #REF!

#REF! #REF! #REF!V Pekerjaan Lantai

Keramik Ruang Dalam 40x40 #REF! 0.00 #REF!Keramik Ruang Dalam 30x30 #REF! 0.00 #REF!Keramik Dinding KM 20x25 #REF! 0.00 #REF!Keramik bak KM 20x25 #REF! 0.00 #REF!Keramik lantai KM 20x20 #REF! 0.00 #REF!Keramik teras 20x20 #REF! 0.00 #REF!Keramik dapur 20x25 #REF! 0.00 #REF!List keramik KM 7x20 #REF! - -List keramik dapur 7x20 #REF! - -

#REF! #REF! #REF!VI Pekerjaan Atap & Plafond

Kuda-kuda #REF! - -Gording, nok & jurai #REF! - -Usuk dan reng #REF! - -Papan ruter 2/20 #REF! - -Pekerjaan Atap (pakai galva #REF! 0.00 #REF!Papan Lisplang 3/25 #REF! 0.00 #REF!Genteng beton #REF! 0.00 #REF!Wuwungan #REF! 0.00 #REF!Talang jurai & talang tembo #REF! 0.00 #REF!Rangka Plafond + Eternit #REF! 0.00 #REF!List plafond gypsum #REF! 0.00 #REF!

#REF! #REF! #REF!NO. URAIAN PEKERJAAN Bobot Prosentase Prosentase pek. yg selesai

Pekerjaan Pek. yg selesai terhadap bobot pek. Senin, 4 Sept Senin, 4 Sept

VII Pekerjaan Pintu & JendelaKusen kayu kamper 6/15 #REF! 0.00 #REF!Daun pintu panel #REF! 0.00 #REF!Daun pintu double teackwood #REF! 0.00 #REF!Pintu teackwood lapis melam #REF! 0.00 #REF!Daun jendela kaca #REF! 0.00 #REF!Roster beton #REF! 0.00 #REF!

Selot pintu panel #REF! 0.00 #REF!Selot pintu double teackwoo #REF! 0.00 #REF!Selot pintu KM #REF! 0.00 #REF!Handel pintu panel #REF! 0.00 #REF!Engsel pintu #REF! 0.00 #REF!Engsel jendela #REF! 0.00 #REF!Gerendel tanam #REF! 0.00 #REF!Gerendel jendela #REF! 0.00 #REF!Kait angin #REF! 0.00 #REF!Kaca Mati #REF! 0.00 #REF!

#REF! #REF! #REF!VIIIPekerjaan Cat & Politur

Cat tembok #REF! 0.00 #REF!Cat plafond #REF! 0.00 #REF!Cat kusen #REF! 0.00 #REF!Cat lisplang #REF! 0.00 #REF!Cat genteng #REF! 0.00 #REF!Politur daun pintu teackwoo #REF! 0.00 #REF!Cat Daun Jendela #REF! 0.00 #REF!

#REF! #REF! #REF!IX Pekerjaan Sanitair

Septictank & resapan #REF! 0.00 #REF!Pasang PVC 1/2" #REF! 0.00 #REF!Pasang PVC 3" #REF! 0.00 #REF!Pasang PVC 4" #REF! 0.00 #REF!Closet duduk #REF! 0.00 #REF!Closet jongkok #REF! 0.00 #REF!Kitchen zing #REF! 0.00 #REF!Avour bak mandi #REF! 0.00 #REF!Avour lantai #REF! 0.00 #REF!Tempat sabun #REF! 0.00 #REF!

#REF! #REF! #REF!X Pekerjaan Listrik

Saklar Lampu #REF! 0.00 #REF!Stop kontak #REF! 0.00 #REF!lampu taman #REF! 0.00 #REF!sekering #REF! 0.00 #REF!

#REF! #REF! #REF!XI Lain-lain

Tempat sampah #REF! 0.00 #REF!Tanaman/rumput #REF! 0.00 #REF!Ornamen #REF! 0.00 #REF!Kaca Artglas #REF! 0.00 #REF!Kuncup #REF! 0.00 #REF!Pagar Besi #REF! 0.00 #REF!Carport #REF! 0.00 #REF!Mainan Pilar #REF! 0.00 #REF!

#REF! #REF! #REF!TOTAL #REF! #REF!

NO. URAIAN PEKERJAAN BobotUpah

VII Pekerjaan Pintu & JendelaKusen kayu kamper 6/15 #REF!Daun pintu panel #REF!Daun pintu double teackwood #REF!Pintu teackwood lapis melam #REF!Daun jendela kaca #REF!Roster beton #REF!Selot pintu panel #REF!Selot pintu double teackwoo #REF!Selot pintu KM #REF!Handel pintu panel #REF!Engsel pintu #REF!Engsel jendela #REF!Gerendel tanam #REF!Gerendel jendela #REF!Kait angin #REF!Kaca Mati #REF!

#REF!VIIIPekerjaan Cat & Politur

Cat tembok #REF!Cat plafond #REF!Cat kusen #REF!Cat lisplang #REF!Cat genteng #REF!Politur daun pintu teackwoo #REF!Cat Daun Jendela #REF!

#REF!IX Pekerjaan Sanitair

Septictank & resapan #REF!Pasang PVC 1/2" #REF!Pasang PVC 3" #REF!Pasang PVC 4" #REF!Closet duduk #REF!Closet jongkok #REF!Kitchen zing #REF!Avour bak mandi #REF!Avour lantai #REF!Tempat sabun #REF!

#REF!X Pekerjaan Listrik

Saklar Lampu #REF!Stop kontak #REF!lampu taman #REF!sekering #REF!

#REF!XI Lain-lain

Tempat sampah #REF!Tanaman/rumput #REF!Ornamen #REF!Kaca Artglas #REF!Kuncup #REF!Pagar Besi #REF!Carport #REF!Mainan Pilar #REF!

#REF!TOTAL #REF!

ANALISA HARGA SATUAN PEKERJAAN#REF!#REF!

NO ANALISA HARGA SATUAN PEKERJAAN HARGA

1 PEKERJAAN PERSIAPANa. 1 m2 Membersihkan lapangan dan peralatan

Upah : 0.100 Org Pekerja @ 0.050 Org Mandor @

Jumlah =

b. 1 m' Pengukuran dan pemasangan bouwplankBahan : 0.007 Kayu papan 3/20 @

0.012 m³ Kayu 5/7 @ 0.020 kg Paku biasa 2"-5" @

Jumlah(1) =

upah : 0.100 Org Tukang kayu @ 0.100 Org Pekerja @ 0.010 Org Kepala Tukang @ 0.005 Org mandor @

Jumlah(2) =Jumlah(1+2) =

2 PEKERJAAN TANAHa. 1 m3 Galian tanah biasa sedalam 1 m


Jumlah =

b. 1 m3 Urugan kembaliUpah : 0.192 Org Pekerja @

0.019 Org Mandor @ Jumlah =

c. 1 m3 Urugan pasirBahan : 1.200 Pasir urug @

Jumlah(1) =



3 PEKERJAAN PASANGANa. 1 m3 Pasang pondasi batu kali, 1 Pc : 4 Ps

Bahan : 1.100 Batu belah 15/20 c @ 163,00 Kg Semen portland @ 0.520 Pasir pasang @

m³

m³

m³

m³

Jumlah(1) =

Upah : 1.500 Org Pekerja @ 0.600 Org Tukang batu @ 0.060 Org Kepala tukang @ 0.075 Org Mandor @


b. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 PsBahan : 140.000 bh Bata 5x11x22 @

32.950 Kg Semen portland @ 0.091 Pasir pasang @

Jumlah(1) =



c. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 PsBahan : 140.000 bh Bata 5x11x22 @

26.550 Kg Semen portland @ 0.093 Pasir pasang @

Jumlah(1) =



d. 1 m2 Plesteran 1 Pc : 3 Ps, tebal 15 mmBahan : 6.480 Kg Semen portland @

0.019 Pasir pasang @ Jumlah(1) =



e. 1 m2 Plesteran 1 Pc : 4 Ps, tebal 15 mmBahan : 5.200 Kg Semen portland @

0.020 Pasir pasang @

m³

m³

m³

m³

Jumlah(1) =



4 PEKERJAAN BETONa. 1 m3 Membuat pondasi beton bertulang (150 kg besi + bekisting)

Bahan : 0.200 m³ Kayu terentang @ 1.500 Kg Paku biasa 2"-5" @ 0.400 Lt Minyak bekisting @

150.000 Kg Besi beton polos @ 2.250 Kg Kawat beton @

323.000 Kg Semen portland @ 0.520 Pasir beton @ 0.780 Koral beton @

Jumlah(1) =

Upah : 3.900 Org Pekerja @ 0.350 Org Tukang batu @ 1.040 Org Tukang kayu @ 1.050 Org Tukang besi @ 0.245 Org Kepala tukang @ 0.165 Org Mandor @


b. 1 m3 Membuat sloof beton bertulang (200 kg besi + bekisting)Bahan : 0.270 m³ Kayu terentang @

2.000 Kg Paku biasa 2"-5" @ 0.600 Lt Minyak bekisting @


323.000 Kg Semen portland @ 0.520 Pasir beton @ 0.780 Koral beton @

Jumlah(1) =



m³m³

m³m³

c. 1 m3 Membuat kolom beton bertulang (300 kg besi + bekisting)Bahan : 0.400 m³ Kayu terentang @



323.000 Kg Semen portland @ 0.520 Pasir beton @ 0.780 Koral beton @ 0.150 Kayu borneo balok @ 3.500 Lbr Plywood 9 mm @

20.000 Btg @ Jumlah(1) =



d. 1 m3 Membuat balok beton bertulang (150 kg besi + bekisting)Bahan : 0.320 m³ Kayu terentang @



323.000 Kg Semen portland @ 0.520 Pasir beton @ 0.780 Koral beton @ 0.120 Kayu borneo balok @ 2.800 Lbr Plywood 9 mm @

32.000 Btg @ Jumlah(1) =



5 PEKERJAAN LANTAIa 1 m2 Pasang lantai keramik 30 x 30

Bahan : 12.000 m³ Ubin keramik 30 @ 11.380 Kg Semen portland @

m³m³m³

Dolken Ø-8 cm/4 m

m³m³m³

Dolken Ø-8 cm/4 m

0.042 Lt Pasir pasang @ 1.500 Kg Semen warna @

Jumlah(1) =

Upah : 0.620 Org Pekerja @ 0.350 Org Tukang batu @ 0.035 Org Kepala Tukang @ 0.030 Org Mandor @


b. 1 m2 Pasang lantai keramik 20 x 20Bahan : 25.000 m³ Ubin keramik 20 @

11.380 Kg Semen portland @ 0.042 Lt Pasir pasang @ 1.500 Kg Semen warna @

Jumlah(1) =



c. 1 m2 Pasang lantai keramik 20 x 25Bahan : 20.000 m³ Ubin keramik 20 @

11.380 Kg Semen portland @ 0.042 Lt Pasir pasang @ 1.500 Kg Semen warna @

Jumlah(1) =



6 PEKERJAAN ATAP DAN PLAFONDa. 1 m3 Pasang konstruksi kuda-kuda kayu kamper

Bahan : 1.100 m³ Kayu kamper, balok @ 15.000 Kg Besi strip @ 0.800 Kg Paku biasa 2"-5" @

Jumlah(1) =

Upah : 4.000 Org Pekerja @ 12.000 Org Tukang kayu @ 1.200 Org Kepala Tukang @ 0.200 Org Mandor @


b. 1 m3 Pasang kaso + reng genteng kodok kayu kamperBahan : 0.012 m³ Kayu kamper, balok @

0.150 Kg Paku biasa 2"-5" @ Jumlah(1) =



c. 1 m' Pasang lisplang ukuran (3x20) cm, kayu kamperBahan : 0.0072 m³ Kayu kamper, papan @




d. 1 m2 Pasang atap genteng betonBahan : 11.000 Bh Genteng Beton @




e. 1 m2 Pasang atap genteng betonBahan : 11.000 Bh Genteng Beton @




JUMLAH