ANALISA LAPORAN KEUANGAN
UNTUK SAHAM ASII DAN BNBR
Fena Enandita Purnamasari
Carl Beniddo Prananda
Isabelle Imelda Rahmat
2009 2010 2011 2012 2013 2009 2010 2011 2012 2013
-6,58 -22,03 0,52 2,27 -107,22Return on
Assets 14 15 14 12 10
-19,54 -66,98 3,50 1,45 -740,93Return On
Equity 25 29 28 25 21
74,41 203,31 100,72 149,76 72,70 Current Ratio 140 130 130 140 120
80,88 19,27 78,69 68,41 -219,31Gross Profit
Margin 23 20 20 19 18
270,83 73,97 9,33 49,54 -165,14Net Income
Margin 13 13 13 12 12
345,24 93,24 88,03 117,95 -384,45Liabilities to Total Asset 40 50 50 50 50
*Nilai angka dalam %
2009 2010 2011 2012 2013 2009 2010 2011 2012 2013
69,02 57,04 51,74 65,13 117Liabilities to Total Equity 80 90 100 100 100
222,75 132,78 107,23 186,80 113,2Short Term Debt/Equity 53,86 62,16 63,78 58,60 67,20
48,5 34,4 31,4 17,3 31,26Long Term
Debt/Equity 27,82 30,13 38,65 42,60 34,50
-21,32 -58,29 2,79 0,83 -244,13Net Debt to Equity Ratio -1,5 6 0,8 9,9 3,5
93 39 9 50Total
Debt/Equity 81,69 92,3 102,4 102,9 101,52
44 211 93 133 61 Quick Ratio 62 46 58 106 99
*Nilai angka dalam %
2009 2010 2011 2012 2013
BNBR -6.58% -22.03% 0.52% 2.27% -107.22%
ASII 14.00% 15.00% 14.00% 12.00% 10.00%
-6.58%
-22.03%
0.52% 2.27%
-107.22%
14.00% 15.00% 14.00% 12.00% 10.00%
-120.00%
-100.00%
-80.00%
-60.00%
-40.00%
-20.00%
0.00%
20.00%
40.00%
ROA
2009 2010 2011 2012 2013
BNBR -19.54% -66.98% 3.50% 1.45% -740.93%
ASII 25.00% 29.00% 28.00% 25.00% 21.00%
-19.54%
-66.98%
3.50% 1.45%
-740.93%
25.00% 29.00% 28.00% 25.00% 21.00%
-800.00%
-700.00%
-600.00%
-500.00%
-400.00%
-300.00%
-200.00%
-100.00%
0.00%
100.00%
ROE
2009 2010 2011 2012 2013
BNBR 74.41% 203.31% 100.72% 149.76% 72.70%
ASII 140.00% 130.00% 130.00% 140.00% 120.00%
74.41%
203.31%
100.72%
149.76%
72.70%
140.00%
130.00% 130.00%
140.00%
120.00%
0.00%
50.00%
100.00%
150.00%
200.00%
250.00%
Current Ratio
2009 2010 2011 2012 2013
BNBR 80.88% 19.27% 78.69% 68.41% -219.31%
ASII 53.86% 62.16% 63.78% 58.60% 67.20%
80.88%
19.27%
78.69%68.41%
-219.31%
53.86%62.16% 63.78%
58.60%67.20%
-250.00%
-200.00%
-150.00%
-100.00%
-50.00%
0.00%
50.00%
100.00%
Short Term Debt to Equity
2009 2010 2011 2012 2013
BNBR 270.83% 73.97% 9.33% 49.54% -165.14%
ASII 27.82% 30.13% 38.65% 42.60% 34.50%
270.83%
73.97%
9.33%
49.54%
-165.14%
27.82% 30.13%38.65% 42.60%
34.50%
-200.00%
-150.00%
-100.00%
-50.00%
0.00%
50.00%
100.00%
150.00%
200.00%
250.00%
300.00%
Long Term Debt to Equity
2009 2010 2011 2012 2013
BNBR 345.24% 93.24% 88.03% 117.95% -384.45%
ASII 81.69% 92.30% 102.43% 102.95% 101.52%
345.24%
93.24% 88.03%
117.95%
-384.45%
81.69% 92.30% 102.43% 102.95% 101.52%
-500.00%
-400.00%
-300.00%
-200.00%
-100.00%
0.00%
100.00%
200.00%
300.00%
400.00%
Total Debt to Equity
2009 2010 2011 2012 2013
BNBR 69.02% 57.04% 51.74% 65.13% 117.00%
ASII 40.00% 50.00% 50.00% 50.00% 50.00%
69.02%
57.04%
51.74%
65.13%
117.00%
40.00%
50.00% 50.00% 50.00% 50.00%
0.00%
20.00%
40.00%
60.00%
80.00%
100.00%
120.00%
140.00%
Liabilities to Total Asset
2009 2010 2011 2012 2013
BNBR 222.75% 132.78% 107.23% 186.80% 113.20%
ASII 80.00% 90.00% 100.00% 100.00% 100.00%
222.75%
132.78%
107.23%
186.80%
113.20%
80.00%
90.00%
100.00% 100.00% 100.00%
0.00%
50.00%
100.00%
150.00%
200.00%
250.00%
Liabilities to Total Equity
2009 2010 2011 2012 2013
BNBR 48.50% 34.40% 31.40% 17.30% 31.26%
ASII 23.00% 20.00% 20.00% 19.00% 18.00%
48.50%
34.40%
31.40%
17.30%
31.26%
23.00%
20.00% 20.00%19.00%
18.00%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
Gross Profit Margin
2009 2010 2011 2012 2013
BNBR -21.32% -58.29% 2.79% 0.83% -244.13%
ASII 13.00% 13.00% 13.00% 12.00% 12.00%
-21.32%
-58.29%
2.79% 0.83%
-244.13%
13.00% 13.00% 13.00% 12.00% 12.00%
-300.00%
-250.00%
-200.00%
-150.00%
-100.00%
-50.00%
0.00%
50.00%
Net Income Margin
2009 2010 2011 2012 2013
BNBR 93.00% 39.00% 9.00% 50.00%
ASII -1.50% 6.00% 0.80% 9.90% 3.50%
93.00%
39.00%
9.00%
50.00%
-1.50%
6.00%
0.80%
9.90%
3.50%
-20.00%
0.00%
20.00%
40.00%
60.00%
80.00%
100.00%
Net Debt to Equity Ratio
2009 2010 2011 2012 2013
BNBR 44.00% 211.00% 93.00% 133.00% 61.00%
ASII 62.00% 46.00% 58.00% 106.00% 99.00%
44.00%
211.00%
93.00%
133.00%
61.00%62.00%
46.00%
58.00%
106.00%99.00%
0.00%
50.00%
100.00%
150.00%
200.00%
250.00%
Quick Ratio
Top Related