Insolvency information for directors, employees, creditors and ...

27
Remuneration report HRL Developments Pty Ltd (Administrators Appointed) (the Company) ACN 093 163 663 1. Remuneration declaration 2. Executive summary 3. Performance of work 4. Time costs, rates, allocation of staff and testing 5. Description of work completed / to be completed 6. Calculation of remuneration 7. Statement of remuneration claim 8. Remuneration recoverable from external sources 9. Disbursements 10. Summary of receipts and payments 11. Queries 12. Information sheets

Transcript of Insolvency information for directors, employees, creditors and ...

Remuneration report HRL Developments Pty Ltd (Administrators Appointed) (the Company) ACN 093 163 663

1. Remuneration declaration

2. Executive summary

3. Performance of work

4. Time costs, rates, allocation of staff and testing

5. Description of work completed / to be completed

6. Calculation of remuneration

7. Statement of remuneration claim

8. Remuneration recoverable from external sources

9. Disbursements

10. Summary of receipts and payments

11. Queries

12. Information sheets

2

1. Remuneration declaration

We, Craig Crosbie, Stephen Longley and Ian Carson of PPB Advisory, have undertaken a proper assessment of this remuneration claim for our appointment as joint and several Administrators of HRL Developments Pty Ltd in accordance with the law and applicable professional standards. We are satisfied that the remuneration claimed is in respect of necessary work, properly performed, or to be properly performed, in the conduct of the administration. Dated this 25

th day of May 2016

Craig Crosbie, Stephen Longley and Ian Carson Administrators HRL Developments Pty Ltd

2. Executive summary

To date, no remuneration has been approved and paid in this administration. This remuneration report details approval sought for the following fees:

Period Report Reference

Amount (ex GST)

Current remuneration approval sought:

Voluntary Administration

Resolution 1: 27 October 2015 to 22 May 2016 Annexure A $29,844.50

Resolution 2: 23 May 2016 to 2 June 2016* Annexure B $6,299.50

Liquidation

Resolution 6: 2 June 2016 to completion of the liquidation* Annexure C $16,646.50

* Approval for the future remuneration sought is based on an estimate of the work necessary to the completion of the administration. Should additional work be necessary beyond what is contemplated, further approval may be sought from creditors.

Please refer to report section references detailed in the above table for full details of the calculation and composition of the remuneration approval sought. Across the 21 entities in the HRL Group:

the Administrators’ are seeking approval for $4.9m in fees

the Administrators’ have already written off $0.6m of their fees

the Administrators’ have achieved gross asset realisations and recoveries of $25.7m, prevented $1.6m in bank guarantees from being called, and saved a further $4.5m in employee entitlements from crystallising

the Administrators preserved jobs for 217 HRL Group employees, by selling the business and/or companies across which they were employed.

3

In our initial advice to creditors dated 28 October 2015, we provided an estimate of costs to the date of the second meeting for the whole of the HRL Group of $0.5m to 0.7m. A copy of this advice is attached as Annexure D. Our initial advice assumed that the second creditors meeting would be held on 2 December 2015, five business days following the end of the convening period. In consultation with the Committees of Creditors across the Group, the Administrators sought, and were granted, two extensions to the convening period extending it to 26 May 2016. The increase in the fees across the Group is due to:

the extension of the convening period by six months to allow us to:

- address the complexities of the Company

- maximise asset realisations and potential returns to creditors

the continued operation and trading of businesses during the sale of business process

the sales processes taking longer than anticipated. Details of the work being undertaken by the Administrators and the recoveries achieved are included in the Report.

3. Performance of work

The Administrators confirm that:

the work undertaken was necessary and appropriate, having regard to the complexity and particular circumstances of this administration

the number and qualification of staff allocated to various aspects of the matter has been appropriate for the nature of the work that was performed

the allocation and seniority of staff was appropriate in relation to the tasks undertaken

the time recording and review processes were adequate; and

the charge out rates are comparable to market standards.

4. Time costs, rates, allocation of staff and testing

Annexure D is the remuneration and disbursement statement provided in our first report to creditors. This includes details for the rates, staff classification and the basis for remuneration chosen. On a time cost basis, the total fee charged is calculated as the hourly rate charged for each person who carried out the work, multiplied by the number of hours spent by each person on each of the tasks performed. Section 5 of this report provides a summary of the hours and value of work undertaken by task. For the purposes of this summary, the Administrators aggregate time charged by task. We note, however, that time charged on this appointment is recorded on an employee by employee basis in blocks of six minutes. Each block of time requires a supporting narrative, which details what work was performed, and by which staff member. To ensure that all time included in this report is appropriate, a detailed review of these underlying time entries has been performed to ensure that:

work has been completed by staff at the appropriate level

narrative supporting the time charged complies with the ARITA Code of Professional Practice

time charged has been properly and necessarily incurred.

4

As a result of this review, the Administrators have determined not to seek fee approval across the HRL Group of $0.6m. The time to be written off relates primarily to:

time spent travelling to and from the Company’s premises from the Administrators’ offices

time charged where rework was required.

time charged for review of work in progress, including memorialising the review steps taken and review results

time charged which was not supported by sufficient narrative (i.e. while an employee worked the time charged, the narrative in their timesheet was not sufficiently detailed to support the time entry).

The Administrators have determined that these costs should not be paid at the expense of the creditors of the Company or the Group. PPB Advisory supports the Code of Professional Practice for Insolvency Practitioners. In all matters undertaken by us we seek to charge an appropriate level of fees and expenses based on comparable market rates. They should be appropriate for us having regard to the complexity and demands of each assignment, and appropriate for our clients having regard to their objectives in seeking our assistance. Senior management allocate staff to the most appropriate work streams based on their level of experience and the tasks to be completed.

5

5. Description of work completed / to be completed

Resolution 1

Summary of work undertaken by Craig Crosbie, Stephen Longley and Ian Carson, Administrators of the Company and their staff for the period 27 October 2015 to 22 May 2016.

Task Area General Description Includes

Assets

14.7 hours

$7,899.00

Other assets Liaising with HRL staff regarding patent applications

Review of patent applications

Prepare information memorandum and advertise non-trading assets for sales

Liaise with potential bidders

Creditors

16.7 hours

$6,438.50

Creditor enquiries Receive and follow up creditor enquiries via telephone and email

Maintaining creditor enquiry register

Review and prepare correspondence to creditors and their representatives via facsimile, email and post

Retention of title Search the PPSR register

Secured creditor reporting Providing updates for the secured creditor – in person and via email

Preparation and circulation of estimated outcome statement

Responding to secured creditor’s queries

Repayment of secured creditor debt

Creditor reports Preparing initial creditors circular

Preparing section 439A report to creditors

Dealing with proofs of debt (‘POD’)

Receipting and filing POD

Meeting of creditors Preparation of meeting notices, proxies and advertisements

Forward notice of meeting to all known creditors

Preparing creditor meeting file, including agenda, certificate of postage, attendance register, list of creditors, reports to creditors, advertisement of meeting and draft minutes of meeting

Preparation and lodgement of minutes of meetings with ASIC

Responding to stakeholder queries and questions immediately following meeting

Convening and holding CoC meeting

6

Task Area General Description Includes

Trade On

13.6 hours

$6,067.50

Budgeting and financial reporting

Reviewing company’s budgets and financial statements

Initial preparation of cash flow forecast for the administration period

Monitor and record actual cash flow compared with forecast

Re-forecast cash flow on an ad hoc basis in response to various issues arising during administration

Preparing weekly financial reports

Finalising trading profit or loss

Meetings with management and staff to discuss trading position

Investigation

15.3 hours

$6,049.00

Conducting investigation Collection of company books and records

Detailed review of the company’s books and records

Review and preparation of company nature and history

Conducting and summarising statutory searches

Preparation of comparative financial statements

Review of specific transactions and liaising with directors regarding certain transactions

Investigation of the conduct of the board

Investigations for possible insolvent trading

Preparation of investigation file

Investigation of potential transactions voidable by a liquidator, including preference payments and uncommercial transactions

ASIC reporting Preparing statutory investigation reports

Liaising with ASIC

Administration

9.4 hours

$3,390.50

Correspondence Correspondence with all involved parties via telephone, email, facsimile and on site

Document maintenance/file review/checklist

Filing of documents

File reviews

Updating checklists

Insurance Liaising with Willis Australia insurance brokers and management regarding appointment and key risks

Confirmation of adequacy of cover

Identification of potential issues requiring attention of insurance specialists

Correspondence with insurer regarding initial and ongoing insurance requirements

Correspondence with previous brokers

7

Task Area General Description Includes

ASIC Form 524 and other forms Preparing and lodging ASIC forms including 505

Preparing Directors’ RATA pack

Review of completed Directors’ RATA packs and incorporation into statutory investigations and reporting

ATO and other statutory reporting

Preparing and finalising:

o notification of appointment

o letter to ATO requesting documents for investigation

Planning / Review Discussions regarding status of administration and allocation of staff to work streams

Books and records / storage Liaising with directors regarding books and records

Collection of company books and records

Preparing books and records

8

Resolution 2

Summary of work being undertaken by Craig Crosbie, Stephen Longley and Ian Carson, Administrators of the Company and their staff for the period 23 May 2016 to 2 June 2016.

Task Area General Description Includes

Creditors

13.1 hours

$5,186.50

Creditor Enquiries Receive and follow up creditor enquiries via telephone and email

Maintaining creditor enquiry register

Review and prepare correspondence to creditors and their representatives via facsimile, email and post

Correspondence with committee of inspection members

Creditor reports Finalise s439A report to creditors

Finalise supplementary report to creditors’

Meeting of Creditors Finalisation of meeting notices, proxies and advertisements

Forward notice of meeting to all known creditors

Preparation of meeting file, including agenda, certificate of postage, attendance register, list of creditors, reports to creditors, advertisement of meeting and draft minutes of meeting

Administration

2.8 hours

$1,113.00

Document maintenance/file review/checklist

Six monthly administration review

Filing of documents

File reviews

Updating checklists

ASIC Form 524 and other forms Preparing and lodging ASIC forms

Correspondence with ASIC regarding statutory forms

Finalisation Notifying ATO of finalisation

Cancelling ABN registration

Completing checklists

Finalising WIP

Books and records / storage Dealing with records in storage

Sending job files to storage

9

Resolution 6

Summary of work to be undertaken by Craig Crosbie, Stephen Longley and Ian Carson, Liquidators of the Company and their staff for the period 2 June 2016 to conclusion of liquidation.

Task Area General Description Includes

Creditors

10.0 hours

$4,325.00

Creditor Enquiries Receive and follow up creditor enquiries via telephone, email and post

Review and prepare correspondence to creditors and their representatives via facsimile, email and post

Correspondence with committee of inspection members (if required)

Secured creditor reporting Prepare and finalise reports to secured creditor on result of administration and liquidation

Creditor reports Preparing general reports to creditors

Meeting of Creditors or meeting of committee of inspection

Lodgement of minutes from second meeting of creditors

Preparation of meeting notices, proxies and advertisements for any future meetings of committee of inspection

Dealing with proofs of debt Receipting and filing creditor PODs

Investigation

13.5 hours

$5,934.00

Conducting investigation Reviewing the Company’s books and records

Liaising with directors regarding certain transactions

Preparation of investigation file

Correspondence with ASIC

Lodgement of investigation report to ASIC

ASIC reporting Preparing statutory investigation reports

Liaising with ASIC

Administration

17.1 hours

$6,387.00

Correspondence Correspondence with all involved parties via telephone, email, facsimile and on site

Document maintenance/file review/checklist

Filing of documents

Updating checklists

Six monthly review

Bank account administration Preparing correspondence closing accounts

Bank account reconciliations

Correspondence with bank regarding finalisation of accounts

ASIC forms and other forms Preparing and lodging ASIC forms including 524 and 911

Correspondence with ASIC regarding statutory forms

ATO and other statutory reporting

Preparing BAS

Completing group certificates and PAYG summaries

10

Task Area General Description Includes

Finalisation Notifying ATO of finalisation

Cancelling ABN / GST / PAYG registration

Completing checklists

Finalising WIP

Books and records / storage Dealing with records in storage

Sending job files to storage

6. Calculation of remuneration

The calculation of remuneration schedules are attached as Annexures A, B and C.

7. Statement of remuneration claim

At the second meeting of creditors to be held on 2 June 2016, creditors will be asked to consider the following resolutions: Resolution 1 “To approve the Administrators’ remuneration for the period 27 October 2015 to 22 May 2016 of $29,844.50 plus GST, as detailed in the Remuneration Report dated 25 May 2016.” Resolution 2 “To approve the Administrators’ remuneration for the period 23 May 2016 to the conclusion of the Administration on 2 June 2016, as detailed in the Remuneration Report dated 25 May 2016, to be capped at a maximum of $6,299.50 plus GST.” Resolution 6 “To approve the Liquidators’ remuneration for the period 2 June 2016 to the conclusion of the liquidation, as detailed in the Remuneration Report dated 25 May 2016, to be capped at a maximum of $16,646.50 plus GST.” Future remuneration is approved subject to a maximum or cap. Sometimes the actual cost of the administration will exceed the maximum which has been approved, in which case, we may seek another resolution for additional remuneration. We will not pay any amount exceeding the maximum without this approval. Where funds are available, we will usually pay approved remuneration at intervals not less than one month. Where funds are not available, remuneration will not be paid.

8. Remuneration recoverable from external sources

The Administrators have not received any funding from external sources for the Administrators’ remuneration.

9. Disbursements

Disbursements are divided into three types:

Externally provided professional services – these are recovered at cost. An example of an externally provided professional service disbursement is legal fees.

Externally provided non-professional costs such as travel, accommodation and search fees – these are recovered at cost.

11

Internal disbursements such as photocopying, printing and postage. These disbursements, if charged to the administration, would generally be charged at cost; though some expenses such as telephone calls, photocopying and printing may be charged at a rate which recoups both variable and fixed costs. The recovery of these costs must be on a reasonable commercial basis.

We are not required to seek creditor approval for disbursements, but must account to creditors. We have undertaken a proper assessment of disbursements claimed for the Company in accordance with the law and applicable professional standards. We are satisfied that the disbursements claimed are necessary and proper. The following disbursements have been incurred by the Administration to our firm for the period from 27 October 2015 to 22 May 2015. Where amounts have been paid to our firm for externally provided services and costs, those payments are in reimbursement of costs previously paid by our firm, either due to a lack of funds in the administration at the time the payment was due, or the direct invoicing of our firm by the supplier. A number of interstate employees worked on this matter. Where an employee has travelled from an interstate office to work on this matter, the Administrators have not charged the costs of travel, accommodation and meals to the appointment. Disbursements not charged to the HRL Group appointments in respect of staff travel costs to date total $83,274.16. Disbursements incurred Total

(Excl. GST) 27 October 2015 to 22 May 2016

Externally provided professional services

External consultants $40.24

Externally provided non-professional services

Travel $310.16

Advertising $14.38

Internal disbursements

Printing $386.75

IT consumables $211.15

Search fees $118.68

Postage $46.05

Courier $11.39

Telephone $32.75

Photocopy $18.35

Scanning $9.57

Other $1.16

Total $1,200.64

Future disbursements incurred by our firm will be charged to the administration on the following basis:

12

Internal Disbursements Rate (Excl GST)

Advertising At cost

Courier At cost

Photocopy/Printing Black and white

Colour

A3 – Black and white

A3 – Colour

$0.10 per page

$0.50 per page

$0.20 per page

$0.60 per page

Postage At cost

Scans $0.05 per page

Staff vehicle use At prescribed ATO rates

10. Summary of receipts and payments

The summary of receipts and payments for the period from 27 October 2015 to 22 May 2016 is attached as Annexure F.

11. Queries

Please contact Lorelle McLennan on +613 9269 4000 or by email on [email protected] should you have any queries or require any further information.

12. Information sheets

Enclosed for your attention as Annexure E is the ASIC publication ‘Insolvency Information for directors, employees, creditors and shareholders’, which provides an index of all the information sheets that are available including information on ‘Approving fees’. You can download these forms from www.arita.com.au/insolvency-you/insolvency-explained/insolvency-fact-sheets.

Administrators’ Remuneration

27 October 2015 to 22 May 2016

A

HRL DEVELOPMENTS PTY LTD

ACN: 093 163 663

CALCULATION OF REMUNERATION - Annexure A

Professional fees for work undertaken by Ian Carson, Craig Crosbie, Stephen Longley, their partners and staff during the Voluntary Administration process for the period 27 October 2015 to 22 May 2016

Hours $ Hours $ Hours $ Hours $ Hours $ Hours $

Appointees

Carson, Ian 620 0.30 186.00 - - - - - - - - 0.30 186.00

Crosbie, Craig 620 1.30 806.00 - - 1.30 806.00 - - - - - -

Longley, Stephen 620 0.10 62.00 0.10 62.00 - - - - - - - -

Partner 620 0.30 186.00 - - - - - - 0.20 124.00 0.10 62.00

Director/Principal 560 19.80 11,088.00 11.40 6,384.00 2.40 1,344.00 - - 4.40 2,464.00 1.60 896.00

Senior Manager 490 8.70 4,263.00 2.30 1,127.00 1.20 588.00 3.90 1,911.00 0.30 147.00 1.00 490.00

Manager 445 10.90 4,850.50 0.20 89.00 0.80 356.00 8.10 3,604.50 0.50 222.50 1.30 578.50

Assistant Manager 410 2.60 1,066.00 - - 1.60 656.00 1.00 410.00 - - - -

Senior Analyst 370 5.20 1,924.00 0.60 222.00 1.20 444.00 0.10 37.00 3.30 1,221.00 - -

Analyst 305 13.00 3,965.00 - - 5.50 1,677.50 - - 5.10 1,555.50 2.40 732.00

Graduate 210 5.60 1,176.00 - - 2.70 567.00 0.50 105.00 1.50 315.00 0.90 189.00

Undergraduate 190 0.10 19.00 - - - - - - - - 0.10 19.00

Bookkeeper 140 1.70 238.00 - - - - - - - - 1.70 238.00

Executive Assistant 150 0.10 15.00 0.10 15.00 - - - - - - - -

Administration 120 - - - - - - - - - - - -

69.70 29,844.50 14.70 7,899.00 16.70 6,438.50 13.60 6,067.50 15.30 6,049.00 9.40 3,390.50

2,984.45

32,828.95

428.19

Administration

TOTAL

GST

TOTAL (including GST)

Average hourly rate (excluding GST)

Position Hourly Rate

(Ex GST)

Task Area

Total Assets Creditors Trade-on Investigation

Administrators’ Remuneration

23 May 2016 to 2 June 2016

B

HRL DEVELOPMENTS PTY LTD

ACN: 093 163 663

CALCULATION OF REMUNERATION - Annexure B

Calculation of estimated remuneration for Ian Carson, Craig Crosbie, Stephen Longley, their partners and staff during the Voluntary Administration process for the period 23 May 2016 to 2 June 2016

Hours $ Hours $ Hours $

Appointees

Carson, Ian 620 0.40 248.00 0.40 248.00 - -

Crosbie, Craig 620 0.50 310.00 0.50 310.00 - -

Longley, Stephen 620 0.30 186.00 0.30 186.00 - -

Partner 620 - - - - - -

Director/Principal 560 1.60 896.00 1.60 896.00 - -

Senior Manager 490 3.50 1,715.00 2.10 1,029.00 1.40 686.00

Manager 445 - - - - - -

Assistant Manager 410 2.60 1,066.00 2.60 1,066.00 - -

Senior Analyst 370 - - - - - -

Analyst 305 4.30 1,311.50 2.90 884.50 1.40 427.00

Graduate 210 2.70 567.00 2.70 567.00 - -

Undergraduate 190 - - - - - -

Bookkeeper 140 - - - - - -

Executive Assistant 150 - - - - - -

Administration 120 - - - - - -

15.90 6,299.50 13.10 5,186.50 2.80 1,113.00

629.95

6,929.45

396.19

Administration

TOTAL

GST

TOTAL (including GST)

Average hourly rate (excluding GST)

Position Hourly Rate

(Ex GST)

Task Area

Total Creditors

Liquidators’ Remuneration

2 June 2016 to completion of the liquidation

C

HRL DEVELOPMENTS PTY LTD

ACN: 093 163 663

CALCULATION OF REMUNERATION - Annexure C

Calculation of estimated remuneration for Ian Carson, Craig Crosbie, Stephen Longley, their partners and staff during the Liquidation process for the period 2 June 2016 to the conclusion of the Liquidation

Hours $ Hours $ Hours $ Hours $

Appointees

Carson, Ian 620 1.10 682.00 - - 0.20 124.00 0.90 558.00

Crosbie, Craig 620 1.60 992.00 - - 1.40 868.00 0.20 124.00

Longley, Stephen 620 1.10 682.00 - - 0.20 124.00 0.90 558.00

- - - - - -

Partner 620 - - - - - - - -

Director/Principal 560 10.00 5,600.00 5.00 2,800.00 4.90 2,744.00 0.10 56.00

Senior Manager 490 5.80 2,842.00 - - - - 5.80 2,842.00

Manager 445 - - - - - - - -

Assistant Manager 410 - - - - - - - -

Senior Analyst 370 - - - - - - - -

Analyst 305 15.70 4,788.50 5.00 1,525.00 6.80 2,074.00 3.90 1,189.50

Graduate 210 4.40 924.00 - - - - 4.40 924.00

Undergraduate 190 0.20 38.00 - - - - 0.20 38.00

Bookkeeper 140 0.70 98.00 - - - - 0.70 98.00

Executive Assistant 150 - - - - - - - -

Administration 120 - - - - - - - -

40.60 16,646.50 10.00 4,325.00 13.50 5,934.00 17.10 6,387.50

1,664.65

18,311.15

410.01 Average hourly rate (excluding GST)

Position Hourly Rate

(Ex GST) Total

Task Area

Administration

TOTAL

GST

TOTAL (including GST)

Creditors Investigation

Remuneration and disbursement

statement

D

Remuneration and disbursement statement

HRL Limited (ACN 061 930 756) ACN 151 146 422 Pty Ltd (ACN 151 146 422) HRL Technology Pty Ltd (ACN 062 076 199) Energy Brix Australia Corporation Pty Ltd (ACN 074 736 833) Vemco Pty Limited (ACN 065 985 453) Vemco Treasury Pty Ltd (ACN 081 954 789) Dual Gas Pty Ltd (ACN 117 102 244) HRL Water Pty Ltd (ACN 604 198 834) Linepro Pty Ltd (ACN 100 749 246) HRLDI (Holdings) Pty Ltd (ACN 118 989 629) (the Companies)

HRL Developments Pty Ltd (ACN 093 163 663) HRL Imports Pty Ltd (ACN 165 637 276) HRL Treasury Pty Ltd (ACN 062 076 279) Industrial Energy Pty Ltd (ACN 080 687 681) Vemco Services Pty Ltd (ACN 083 377 173) Vemtec Pty Ltd (ACN 070 489 039) HRL Infrastructure Services Pty Ltd (ACN 166 922 292) HRL (Hunter) Pty Ltd (ACN 097 325 810) Aerial Devices Australia Pty Ltd (ACN 115 776 353)

Remuneration Method There are four basic methods that can be used to calculate the remuneration charged by an insolvency practitioner. They are:

1. Time based / hourly rates

This is the most common method. The total fee charged is based on the hourly rate charged for each person who carried out the work, multiplied by the number of hours spent by each person on each of the tasks performed.

2. Fixed Fee

The total fee charged is normally quoted at the commencement of the administration and is the total cost for the administration. Sometimes a practitioner will finalise an administration for a fixed fee.

3. Percentage

The total fee charged is based on a percentage of a particular variable, such as the gross proceeds of assets realisations.

4. Contingency

The practitioner's fee is structured to be contingent on a particular outcome being achieved.

Method chosen Given the nature of this administration we propose that our remuneration as Administrators be calculated on Hourly Rates. This is because:

• it ensures that creditors are only charged for work that is performed

• as Administrators, we are required to perform a number of tasks which do not necessarily relate to realisation of assets, for example responding to creditor enquires, reporting to ASIC and conducting investigations and

• generally, it is difficult to estimate with accuracy the total amount of fees necessary to complete all tasks required in the administration.

Explanation of Hourly Rates The hourly rates charged by PPB Advisory effective from 1 July 2014 are set out within this remuneration report, together with a general guide showing the qualifications and experience of staff engaged in the administration.

The hourly rates charged encompass the total cost of providing professional services and are not comparable to an hourly wage.

Approval and payment of Remuneration Remuneration is approved by a resolution of the creditors, a creditors' committee or a court.

Future remuneration is approved subject to a maximum or cap. Sometimes the actual cost of the administration will exceed the maximum which has been approved, in which case, we may seek another resolution for additional remuneration. We will not pay any amount exceeding the maximum without this approval.

Where funds are available, we will usually pay approved remuneration at intervals not less than one month. Where funds are not available, remuneration will not be paid.

Estimate of Remuneration Having considered the nature of the administration, likely tasks to be completed and complexity, we estimate our total remuneration for the Companies to be $500,000 to $700,000 (exclusive of GST) for the period up to the second meeting of creditors to be held on 2 December 2015 (assuming no extension to the convening period).

Disbursements Disbursements are divided into three types:

• Externally provided professional services — these are recovered at cost. An example of an externally provided professional service disbursement is legal fees.

• Externally provided non-professional costs such as travel, accommodation and search fees — these are recovered at cost.

• Internal disbursements such as photocopying, printing and postage. These disbursements, if charged to the Administration, would generally be charged at cost, although some expenses may be charged at a rate which recoups both variable and fixed costs. The recovery of these costs must be on a reasonable commercial basis.

We are not required to seek creditor approval for disbursements, but must account to creditors. Details of the basis of recovering internal disbursements in this administration are provided below. Full details of any actual costs incurred will be provided with future reporting.

Basis of disbursement claim

Internal Disbursements

Rate (Excl GST)

Advertising At cost

Courier At cost

Photocopy/Printing Black and white

Colour

A3 — Black and white

A3 — Colour

$0.10 per page

$0.50 per page

$0.20 per page

$0.60 per page

Postage At cost

Scans $0.05 per page

Staff vehicle use At prescribed ATO rates

Rates applicable as at 1 January 2015

Statement of Remuneration Policy

Victoria General (Standard) Rate

Insolvency Practitioners, in common with many professions, have traditionally charged for work done on the basis of hourly rates.

PPB Advisory supports the Code of Professional Practice for Insolvency Practitioners. In all matters undertaken by us we seek to charge an appropriate level of fees and expenses. They should be appropriate for us having regard to the complexity and demands of each assignment, and appropriate for our clients having regard to their objectives in seeking our assistance.

Accordingly, at all times when seeking approval for remuneration we will provide the following details:

• type of work undertaken by the Appointees and the firm's staff

• breakdown of the activity undertaken

• number of hours charged by each person

• hourly rate charged for each person

• total remuneration claimed

• basis of recovering disbursements.

A schedule detailing our rates to apply to administrations for the period commencing 1 July 2014 is set out below, together with general details of Staff Classifications.

Position Rate per hour ($) (excl. GST)

Partner! Appointee

620

Director! Principal

560

Senior Manager

490

Manager

445

Assistant Manager

410

Senior Analyst

370

Analyst

305

Graduate

210

Undergraduate

190

Bookkeeper

140

Personal Assistant

150

Administration

120

Guide to Level of Insolvency Classification *

Position Experience and qualifications

Partner Registered Liquidator, Official Liquidator and/or Trustee, bringing his or her specialist skills to the administration.

Director/ Principal Minimum of twelve years insolvency experience, at least 5 years at manager level, qualified accountant and capable of controlling all aspects of an administration. May be appropriately qualified to take appointments in his/her own right.

Senior Manager More than 7 years insolvency experience, more than 3 years at manager level, qualified accountant and capable of controlling all aspects of an administration. Experienced at all levels and considered very competent.

Manager 5 - 7 years' experience, qualified accountant, with well-developed technical and commercial skills. Should be constantly alert to opportunities to meet clients' needs and to improve the clients' future operation either by revenue enhancement or by reducing costs and improving efficiency. Controls 2 - 4 staff.

Assistant Manager

3 - 6 years' experience, will have conduct of minor administrations and experience in control of 1 - 3 staff, assists planning and control of medium to larger jobs.

Senior Analyst 1 - 4 years' experience, CA Program (or equivalent) would normally be completed during this period. Assists planning and control of small to medium sized jobs as well as performing some of the more difficult work on larger jobs.

The difference between a Senior Analyst 1 and 2 included in this classification is the level of experience and competence.

Analyst 0 - 2 years, University graduate with little or no professional experience, required to assist in day to day fieldwork under supervision of more senior staff.

The difference between an Analyst 1 and 2 included in this classification is the level of experience and competence.

Graduate Graduated from University with minimal insolvency experience. Required to assist in day to day field work and other routine tasks under supervision of more senior staff.

Undergraduate Completed HSC and plans to undertake at least part-time degree/diploma, required to assist in administration and day to day field work under supervision or more senior staff.

Bookkeeper At least 4 years commercial experience in bookkeeping. May be a qualified accountant classification, would depend on experience, salary and complexity of work to be conducted.

The difference between a Senior bookkeeper and Bookkeeper included in this classification is the level of experience and competence.

Personal Assistant

Appropriate skills including machine usage and customer service, general administration duties on jobs.

Administration Non-qualified, assists with general administration duties on jobs.

" The above is taken as a general guide only. From time to time, there may be persons employed who, because of their skills and experience, are employed in positions where they may not necessarily meet all of the above qualifications.

ASIC publication

‘Insolvency Information for directors, employees, creditors and shareholders’

E

Important note: The information sheets contain a summary of basic information on the topic. It is not

Insolvency information for directors, employees, creditors and shareholders ASIC has 11 insolvency information sheets to assist you if you’re affected by a company’s insolvency and have little or no knowledge of what’s involved.

These plain language information sheets give directors, employees, creditors and shareholders a basic understanding of the three most common company insolvency procedures—liquidation, voluntary administration and receivership. There is an information sheet on the independence of external administrators and one that explains the process for approving the fees of external administrators. A glossary of commonly used insolvency terms is also provided.

The Insolvency Practitioners Association (IPA), the leading professional organisation in Australia for insolvency practitioners, endorses these publications and encourages its members to make their availability known to affected people.

List of information sheets • INFO 41 Insolvency: a glossary of terms • INFO 74 Voluntary administration: a guide for creditors • INFO 75 Voluntary administration: a guide for employees • INFO 45 Liquidation: a guide for creditors • INFO 46 Liquidation: a guide for employees • INFO 54 Receivership: a guide for creditors • INFO 55 Receivership: a guide for employees • INFO 43 Insolvency: a guide for shareholders • INFO 42 Insolvency: a guide for directors • INFO 84 Independence of external administrators: a guide for creditors • INFO 85 Approving fees: a guide for creditors

Getting copies of the information sheets To get copies of the information sheets, visit ASIC’s website at www.asic.gov.au/insolvencyinfosheets. The information sheets are also available from the IPA website at www.ipaa.com.au. The IPA website also contains the IPA’s Code of Professional Practice for Insolvency Professionals, which applies to IPA members.

a substitute for legal advice. Some provisions of the law referred to may have important exceptions or qualifications. These documents may not contain all of the information about the law or the exceptions and qualifications that are relevant to your circumstances. You will need a qualified professional adviser to take into account your particular circumstances and to tell you how the law applies to you.

© Australian Securities & Investments Commission, December 2008 Page 1 of 1

Summary of receipts and payments for the period 27 October 2015 to 22 May 2016

F

ANNEXURE F – RECEIPTS AND PAYMENTS The following is a summary of the receipts and payments of the Company during the period 27 October 2015 to 22 May 2016. Amounts below are stated inclusive of GST.

Amount ($)

Trading Receipts

Consultant income 22,700.00

Total 22,700.00

Non Trading Payments

Legal fees (20,261.09)

Other costs (339.14)

Recharge of costs to other entities in the HRL Group (2,099.77)

Total (22,700.00)

Net cash received at 22 May 2016 -

Item