Cliff-BOS Info for BMS HVAC Phase 2 - Town of Guilford
10
-
Upload
khangminh22 -
Category
Documents
-
view
4 -
download
0
Transcript of Cliff-BOS Info for BMS HVAC Phase 2 - Town of Guilford
CHANGE ORDER PROPOSAL WORKSHEET Chango OrciN Proposa l No 200040-2
Owner; Town of Guilford Oat0: 8/18/2020 Company Name (Typed or Printed) Project
Name: Abraham Baldwin MS Phase 2
Signature
COP I Per CO Discription ~~av-Mor Project No : 200040 Description:
Agency Project No :
Insert (Qu~ntlty x U11fl
S•.H.:!km 1 Lump "X' If Cost OR Lump Quantity Unit Ooscription of Material and Equipment Unit Cost Surn Cost Credil Surn) Tot,11
1 1 Sasco 0026124 $ 393.14 s 393 14 1 1 Winsupply 00013862 $ 146.94 s 146 94 1 1 Winsupply 00013854 $ 5,155 73 $ 5 155 73
$ .. $ . $
Line #1 Subtotal Costs - Material and Equipment $ 5,695.81 Culu111r. (l_ B c ~) E r : G : H I J
l;;;>-,H,!<l I I St!~·("'" 2 {:iqr;(-flt:. I~;(.:J"\ · 1.'1 •. I Grosa Pa~ for I Toto! Coot Per To1;1l L::thur
~.j\) 'Jf Total H.l<:t P:Hl' (J(:r Ho•rr [-Y/ :•·.•flls ~"r I Prevailing Rate Jobl Hour rl t>tt I." Houri~ Cost
\.<lliOf Cl,1~~,ti..:; lo\io.;n 'Nork12r~ I ~ 1.11.11 ;:_ PNllcur {G.J~,fl} Hour (PI.Jil ~ I (D +EI• C I D+E+F CrwU•t (:,..fl
Pipefitter Journeyman 260 $ 37 .79 $ 32.95 $ 6 .840 I S 18 . .392 40 I $ 77 58 $ 20 170 80 I I $ . I I I s I s $
I s I s $ I s I s $ I s I s s I I
Additional items· see page 2 (Linked) I s I $
Line 112 Labor Hourly Costs: Tnable: I S 18.392 40 I Total : s 20,17080 I"'""UUII ~ . •xn:wnen I "'"' I·' ! Taxes on Labor . 1)/ ! % ! •li %Total ' . '" ;(• I f)ol;:al Secu,..1t-.~ f;:u 620%Jcr L11lV1r~o!oy•nenl1.i.{ 5.50%1Fed Unern~WJyrnf~nt T~x 600% ll 70'/o $ 3,255 45 VVuk1nen 5 ('>_:rnpen~auon lnsutlHlCe .•. - 69% $ 1,265 40
Line #3 Subtotal Taxes and Compensation Insurance $ 4.520 85 Linel4 Total Labor and Materials (Total Lines #1 + 112 + #3) s 30,387.46
Section 4 Overhead and Profit% Mark-up on Contractor's Own Work Coat
SO 00 to $5,000 15% so 00 $15.001 to $25,000 15% $0 00
55.001 to $15,000 15% so 00 $25.001 and Greater 15% $30.387 4G
Line #5 Total Mark-up on Contractor's Own Work $ 4,558.12
Line #6 Total Contractor Cost (Lines 114 + #5) s 34,945.58
S •JetH'Ut 5 . Trade Name of Subcontractor (from attached proposed chango ordor form{sl) Cost
ATC JCI $ 2,500.00 Insulation KMK $ 12,22923 SheetmeJal Columbia Sheet Metal $ 32,945.00
Line #7 Subtotal Subcontractor Costs $ 47,674.23
line #8 General Contractor's Mark-up on Subcontractor Work 15.00% $ 7,151 .13
Line #9 Total Subcontractor Costs (Lines #7 + #8) s 54,825.36
!uno #10 Total Proposed Change Order Amount (Lines #6 + 19 ) s 89,no.s4 1
SYSTEM AIRE SUPPLY CO. INC. 20 WESTFIElD DRIVE
P.O. BOX 267 PLANTSVILLE, CONNECTICUT 06479
Tel. f860) 621-7391 Toll Free 1-800-982-6806
Fax f860) 621·7531 [email protected]
PRICE QUOTE
Page 1 Pr1nted 08/17 /2 0 NC
Quoted Sl\.V MOR HEATING
Ship To SAV MOR HFATTNG
231 CAPTAIN LEWIS ~RIVE SOUTHINGTON CT 06489 Tel:860-62l-9959 Fax:860-62l-9919
231 CAPTAIN LEWIS DRIVE SOUTHINGTON CT 06489
Quote II Quote Date Exp Date Customer# Customer P/0 II Q026124 08/17/2020 10/16/2020 0190180 ABRAHAM Job 10 Customer Terms
::--IET 30 DAYS
Ship Via Writer OUR TRUCK NC Salesman HOUSE
P~octuet
14-80 AT62-14 4LJ-14 14-26GA-90 6-80 177-10X10X7 58-7X6 AT63WD-6
Description UM QUant Unit Pri.:oe ExtenS:ion QUIET FLEX R6 EA SOUTHWARK AIR TITE TOP TAKEOFF EA SOUTHWARK DAMPER EA S~JUTH~IJ'ARK ELBOW QUIET FLEX R6 SOUTHWARK CEILING BOX SOUTHWARK REDUCER SOUTHWARK AIR TITE SIDE TAKEOFF W/D
EA
EA EA EA
Sub Total freight
1 2 1 1 ~
4 4 4 4
X: ____________________________________________ _ Mise Charges Tax Amount (Accepted by)
MESSAGE
60.4126 38.1329 16.8117 12.4524 26.8774 12.7184
7.4513 9.7537
$393.14
60.41 76.27 16. 81 12.45
107.51 50.87 29.81 39.01
$0.00 Tot a 1 $0.00 $0.00 $393 . 14
TERMS
,Winsupply_ OF BRISTOL
PLUMBING • HEATING • INDUSTRIAL
95 VALLEY STREET P 0 BOX 216 BRISTOL, CT PHONE (860)
06011-0216 584-0224 583-5477 FAX (860)
SAV-MOR COOLING & HTG 231 CAPTAIN LEWIS DR SOUTHINGTON, CT 06489-1155
Phone Fax
Custom !'
( 8 6 0) (u.:J - J 9 '> 9 (860) 62! 9
Paymes1
Baldwin C0-2
0013862 8/17/20
Expiration Date
Revised Date
Bid Due Date
Frank DeCaprio tjdecapri o·-•winnelson. com (860) 584-0224
1
9/16/20
B/17/20
8/17/20
IFOB
005739 2 % lOTH, NET 25TH cTay Harvey FRANK DECAPRIO s
1.0
2.0
3.0 4.0
5.0
6.0
7.0 s .-o
9. 0 10. 0
10 1-1/2 PVCDWV HXHXH SAN TEE : S~'C ~hcc1: tdrtr-'ll"fl'u.Wiii"IIISUf,tl~11k:~'-'nvpuw~I·Dr::2riiM.'N!n.cr•-I'Vi -OWVl-JillMi~ ~~II •• t ' ' .; • ( .• \.!
10 1-l/2X1 SPGXS PVC40 BUSH 8
j1 ;~!,~..,~V~~~'~"'~~..!.~,"~""~':·'"''"'""'KIN"" .,.rvc.r•wv.lfl "'"' ""'' ,, .. ,,,,,, '''"" rJr
4 1-1/2 PVCDWV HXH 45 ELL Spec shCI-'1. IUtJ'I!' lfpurun"'.i'i'l \lolll..~JPI>\Ill-.: ~·.H.II'prn~· .''i.l1:lKr.:ZiliXINll1n}-i'Yt I>~V-Ft 1 llNCi.'o! - '~"' _rN~1-rrr!I1.11_M1T f>-Ll
2 1-1/2 PVCDWV HXHXH SAN TEE
2 1-1/2 PVCDWV FTG CO +PLUG 10! 31~~112 NFPA uALV SWVL HGR
EM LOCK 10 54 3/8-16 6' GALV THRD ROD 10 62 3/8 BLK JR TOP BEAM CLAMP
Spei; s-he<:t hi~ ,l,'t•m•'"'-"IO& ~m~q:orh ua:......-..n.'puniSJI[-('IIlJ.!tl\':1' _(•1llllf11~_ ~J.'IIh~~UtJ!j: _ _'\l'I.'C rJf
Tax Are,;'! I .
't _x
. 5800 FT
3. 0500 lEA
1.2800 EA 1.7500 EA
1. 7100 EA
3.0500 EA
3.4500 EA '7 0 EA
3.3000 \EA .9900 EA
I
t~pt.;1: i _Qn_ 'l'ot_a 1
23.20
30.50
12.80 ]I\. 00
6.84
6.10
6.90 I. 7 0
33 . 00 9.90
. .QQ.
J .J b . '4
,Winsu~ OF BRISTOL
PLUMBING • HEATING •INDUSrR/AL
95 VALLEY STREET P 0 BOX 216 BRISTOL, CT PffONE (860}
06011-02!6 584-0224 583-5477 FAX (860)
•Oudted tb Cusco~r 11
SAV-MOR COOLING & HTG 231 CAPTAIN LEWIS DR SOUTHINGTON, CT 06489-1155
Phone (860) 621-9959 Fax (860) 621-9919
Expiration Date
Revised Date
Bid Due Date
Frank DeCaprio fjdecaprio®winnelson.com (860) 584-0224
9/12/20
B/17/20
8/13/20
Pe.ym•n Terms
lOTH, NET 25TH
Salesperson FOB
1.0 2.0
3.0
4 . 0 5 0
6.0
7.0 8.0
9.0
10.0 11.0 12. (1-
13.0
14.0
15.0
16.0 17.0 18.0 19.0
20 0 21 0
l
Jay Harvey
D c: 1." i ... i 0 I)
100 3/4 X 20 L HARD COPPER TUBE 16 PC607 3/4 PXP 90 ELBOW
BAG ; 10 8 PC600-DS 3/4 PXP COUPLING
BAG ; 10 340 1 X 20 L HARD COPPER TUBE
40 PC607 1 PXP 90 ELBOW BAG ; 5
10 PC600-DS 1 PXP COUPLING BAG = 5
260 1-1/2 X 20 L HARD COPPER TUBE 32 PC607 1-l/2 PXP 90 ELBOW
BAG = l 10 PC600-DS 1-1/2 PXP COUPLING
BAG = 1 60 54 3/8-16 6' GALV THRD ROD 60 54 3/8-16 6' GALV THRD ROD ~A r,~ I~ BLK JR-rQp-BE~~~
10 .310 2 NFPA GALV ADJ SWVL HGR EMLOCK
18 310 3 NPPA GLV ADJ SWV HGR EMLOCK
26 310 4 NFPA GLV ADJ SWV HGR EMLOCK
10 ' 167-2 INSUL SHIELD 2-7/6 ID 16 167-3 INSUL SHIELD 3-1/2 ID 26 167-5 INSUL SHIELD 4-1/2 ID
140 PVC 4010 1X20 S40 PE PIPE SpL'C sht."et: hill"' 'I'LIIILIII...Jta \1111.'111n•ltllll.·wov'pnu/SI'I {'1!1l11IW I'Vl-61.11•• rlftNPVI:~I•I!JI01t, :'lf'l { po.~d
24 1 SXS PVC40 90 ELL 13 310 1 NFPA GALV ADJ SWVL HGR
EMLOCK Jl K'if • I;( _ J ~
t
FRANK DECAPRIO s
UOM
---2.2900
~ ~~ 229 00
3.4600 55.36
2.9200 EA 23.36 I
3.2900 FT 1118.60 6.9300 EA 277.20
5.6700 EA 58.70
5.9400 FT 1544.40 26 . 4300 EA 645.76
13.8200 EA 138.20
3.3000 l EA
198.00 3.3000 EA 198.00
<) f'l" EA 67 j_
I
. 3900 EA 3.90
.9900 EA 17.82
1.1600 EA 30 . 16
:!.44 EA 24.40 L•HO EA 70.38 I,'.>'/ ) EA 170 . 82
• 1'10 1FT 54 . 60
1.0500 l EA 25 20 .3500 EA 4 55
(,M(>H Sf» ( f"lf
~.Winsu~
L ne
OF BRISTOL PLUMBING • HEATING •INDUSTRIAL
ey. D e a c r
""a .v.: Are.1 Id
.,, ,j
Job Name
Abraham change ordez· FCU- CO
Expiration Date
Revised Date
Bid Due Date
~nJ c P:ri,c
U..l t iun '/'u 1
UOM
9 12 1 20
B/17/20
8/13/20
.··
E, .. ende'd !?rice
!i , 5<; , 73
• (j J
. u
Johnson ~ Controls
To: Sav Mar- Cooling & Heating 231 Captain Lewis Dr Southington, CT 06489
Attn: Jason Harvey Subject: Relocation of FCU's
.lohnson Controls, Inc
Z7 Inwood Rd.
Rocky Hill, CT 06067
Date 8/17/2020
Doc No. : JCI # 001
Change Order Request
Johnson Controls is submitting this change order based on email request dated 8/12/2020 from Jason Harvey requesting a quote for FCU relocations that are different than plans and spec·s.
Scope of Work :
• Added scope of work associated based on email direction and field review held on 8/17/2020.
Total Proposal Pricing ____ ______ $ 2,500.00
Originated by Johnson Controls, Inc. Acknowledged by: Sav Mar
Signed: _______________ _ Signed By Jeffrey L. McKinney Jr, Project Executive Date: 8/17/2020
(Print name here)
Date :
KMK Insulation Inc. Change order Proposal Worksheet Page 1 IChange Order Proposal No.:
Project: Abraham Baldwin Middle School HVAC Phase 2 I Date:
Description of Change:
Insulate additional pipe and duct
#1 Materials and Equipment
Quantity Unit Descnption of M8terial and qcllf)!llent
102 ft 3/4X 1-1/2 fiberglass pipe covering
342 ft 1 X 1-1/2 fiberglass pipe covering
261 ft 1-1/2X1-1/2 fiberglass pipe covering
16 each Fitting cove~s-~i_!!l __ !_nserts for 3/4X1-1/2
28 each Fitting coversiNith inserts for 1X1-1/2 - -
24 each Fitting covers with inserts for 1-1/2X1-1/2
3 rolls 2" thick R5.6 duct insulation
6 rolls 3" plain foil tape
each box y~-~ outward clinch staples
roll 3" ASJ tape
each mise mastic, brushes, tacks
Additional Items - see page 2 (Linked)
Subtotal Costs -Material and Equipment
112 LABOR (: :dti!-iH! /i. B c D ...
No of ha:-l" .:,.•.r I
:;thor Ct;15!~;1ir:Jtton lNarKFJrB 1 et~1i Hn11r .. : r~er t-trynr
nsulator 1 72 71 .20 I .
Lump Insert "X" U11it Cost Sunt Cost If Credit
$ 3.46
$ 3.70
$ 4.22
$ 3.96
1 $ 4.78
1 $ 5.59
$ 143.10
$ 22.35
, $ 29.66
$ 32.75
$ 75.00
I G I H I
I I Total Cost Per I Gross Pay Job I Hour H~~J I
I (0 +E) x C I D+E+F r. 11
I $ - I $ . I $ I 71.20 I
5.126. 40 1 $
I $ . I $ -I $ - I $ -I $ . I $ -I I
7.17.20
(Quantity x Unit CastOR Lump
Sum) Total
$
$
$ $
$ $ $
$ $ $ $ $ $ $ $ $ $ $ $
$ $ $ $
$
352.92 1,265.40 1.101.42
63.36 133.84
134.16
429.30 134.10
29.66 32.75 75.00
3,751 .91
J
Total Labor Hourly Cost
CxH
-5,126.40
---
: $ 5,126 40 : $ 71.20 : : $ 5,126.40 I ! Tax/Benefit : .
axes on Labor I
%Total I I I I '
)ncia! Securitv L:1y 7.65%1• r Jlt.II>Ji\ n f1l I 'X 6.80%j FcJ U ·1en:pk;ynH':"nt T rix 0.80% 15.2500% $ 781.78 I!!S!Hr.llll.... 1..:.! - -·------ ---- · -- -- - -------·· --- - - -- ·- -·· --- -· -- ~- --- --- ---- --··--- --- -- - 19.0000% $ 974.02
Subtotal Taxes and Insurance ~ 1,755.80
Total Labor, Materials and Taxes $ 10,634.11
t3 OVERHEAD AND PROFIT Cost
Total Mark-up $ 1,595.12
Total Chan e Order Cost $ 121229.23
Columbia Sheet Metal Company, Inc. Commercial-Industrial
Ductwork-Design-Fabrication-Installation Phone 880-423-8990 4 Commerce Drive, North Windham, CT 06256 Fax 860-456-9090
Project: Baldwin Middle School Guiltord, Ct.
Company: Sav-Mor Cooling & Heating. Inc. 231 Captain Lewis Drive Southington. Ct. 06437
Alln: Jay Harvey
Proposal
August l 7, 2020
This proposal is to suppl) and install associated ductwork needed to install 8 FCU units as per sketches provided (by Jay Harvey). FCL:#s: 2,5,6,7.8.1 0, 13, 14.
CSM work will entail. A) Work will include removal and replacement of ceiling tee bars and tiles in rooms 422, 425,215
cor.217,2\l,213,223.221.lo access ductwork only. B) Work will include demo of duct (cut and drop) demo to dumpster (by others) Dumpster Provide (By Others) C) Work will include providing and install insulated t1exible duct and ductwork to new location to make FCUs
operational in the area they service. 0) Demo of duct and relocation of duct in Rm 423 Restroom E) Exemptions: No cutting and patching of walls. No tire or smoke caulking, No duct insulation.
No moving of Furniture, computers. All floor protection (by Others) As Built shop drawings (Not Included.)
Material: $ 8,035.00 Store bought material and 1,200 lbs. of fabricated material. Labor: $24.910.00 Prevailing Rate
Total Cost: $ 32,945.00
Thank You Tom Levesque Project Manager Columbia Sheet Metal Company 4 Commerce Drive North Windham, CT 06256 [email protected] Office 860-423-8990 x 117 Fax 860-456-9090
Work to be completed during normal working hours 6:00am 2:30pm. Tax exempt project. Prevailing Rate Wage Project.
