Tugas RAB

download Tugas RAB

of 13

Transcript of Tugas RAB

DATA SNI 2003 PROPINSI KALIMANTAN SELATAN BAHAN BANGUNAN DAN UPAH PEKERJAAN

No.

Nama Bahan

Satuan

Harga Satuan

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Pasir Urug Pasir Pasang Pasir Beton Koral Beton Batu Bata Semen Abu-abu / PC (50 kg/zak) Besi Beton Polos f 8 mm - 12 mm, panj. 12 m Kawat Beton / bendraat Papan Kayu (Bauwplank) Papan Bekisting Dolken (tiang perancah kayu f 8 cm panj. 4 m) Kayu 5/7 Plywood 9 mm Paku Kayu Minyak Bekisting

m3 m3 m3 m3 bh zak Kg Kg m3 m3 btg m3 lbr Kg Ltr

35,000.00 39,000.00 46,000.00 65,000.00 225.00 28,500.00 3,360.00 4,450.00 375,000.00 400,000.00 2,750.00 950,000.00 45,000.00 6,000.00 4,500.00

No. 1 2 3 4 5 6 7 8 9 10 11

Uraian Pekerjaan Mandor Pekerja Galian Tanah Kepala Tukang Batu Tukang Batu Laden Tukang Batu Kepala Tukang Kayu Tukang Kayu Laden Tukang Kayu Kepala Tukang Besi Tukang Besi Laden Tukang Besi

Satuan org org org org org org org org org org org

Upah Harian 35,000.00 20,000.00 40,000.00 30,000.00 20,000.00 40,000.00 30,000.00 20,000.00 40,000.00 30,000.00 20,000.00

RENCANA ANGGARAN BIAYA DENGAN SNI 2003

No.

Uraian

Nomor Analisa

Volume

A PEKERJAAN PERSIAPAN 1 Pengukuran dan Pemasangan bouplank 2 Ijin Mendirikan Bangunan (IMB)

A1

50.00 M1 250.00 M2 Total Harga A

B PEKERJAAN TANAH DAN PANCANGAN 1 Galian tanah pondasi 2 Urugan tanah kembali

B1 B2

600.00 M3 200.00 M3 Total Harga B

C PEKERJAAN BETON DAN PANCANGAN 1 Membuat pondasi beton bertulang (150kg besi + bekisting) 2 Membuat sloof beton bertulang (200kg besi + bekisting) 3 Membuat kolom beton bertulang (300kg besi + bekisting) 4 Membuat balok beton bertulang (200kg besi + bekisting)

C1 C2 C3 C4

20.80 M3 35.00 M3 20.00 M3 25.00 M3 Total Harga C

D PEKERJAAN PASANGAN 1 Pasangan batu bata t= 1/2 bata, camp 1:4 2 Plesteran t= 15mm, camp 1:4

D1 D2

350.00 M3 700.00 M3 Total Harga D

ANGGARAN BIAYA AN SNI 2003

Harga Satuan (Rp)

Jumlah Harga (Rp)

19,720.00 12,500,00 Total Harga A

986,000.00 3,125,000.00 4,111,000.00

12,340.00 4,505.00 Total Harga B

7,404,000.00 901,000.00 8,305,000.00

10,051,707.50 10,256,860.00 11,206,195.00 10,704,050.00 Total Harga C

209,075,516.00 358,990,100.00 224,123,900.00 267,601,250.00 1,059,790,766.00

355,502.00 158,403.00 Total Harga D

124,425,700.00 110,882,100.00 235,307,800.00

ANALISA HARGA SATUAN DENGAN SNI 2003

No.

Uraian Pekerjaan dan Analisa

Satuan (Rp)

Upah (Rp)

Bahan (Rp)

A 1

PEKERJAAN PERSIAPAN Pengukuran dan Pemasangan Bouwplank 0.0120 0.0200 0.0070 0.1000 0.0050 0.1000 0.0100 M3 Kg Lbr Oh Oh Oh Oh Kayu 5/7 Paku Kayu Papan 3/20 Pekerja Mandor Tukang Kayu Kepala Tukang 950,000.00 6,000.00 375,000.00 20,000.00 35,000.00 30,000.00 40,000.00 11,400.00 120.00 2,625.00 2,000.00 175.00 3,000.00 400.00 5,575.00 14,145.00

B 1

PEKERJAAN TANAH DAN PANCANGAN Galian Tanah Biasa sedalam 2 Meter 0.5260 Oh Pembantu Tukang 0.0520 Oh Mandor 20,000.00 35,000.00 10,520.00 1,820.00 12,340.00

2

Urugan Kembali 0.1920 Oh Pembantu Tukang 0.0190 Oh Mandor 20,000.00 35,000.00 3,840.00 665.00 4,505.00

No.

Uraian Pekerjaan dan Analisa

Satuan (Rp)

Upah (Rp)

Bahan (Rp)

C 1

PEKERJAAN BETON DAN PANCANGAN Membuat Pondasi Beton Bertulang ( 150 Kg Besi + Bekisting ) 0.2000 M3 Kayu bekisting 1.5000 Kg Paku 0.4000 Ltr Minyak Bekisting ###### Kg Besi Beton 2.2500 Kg Kawat Beton ###### Kg Semen Abu-Abu 0.5200 M3 Pasir Beton 0.7800 M3 Koral Beton 3.9000 Oh Pekerja 0.1650 Oh Mandor 0.3500 Oh Tukang Batu 1.0400 Oh Tukang Kayu 1.0500 Oh Tukang Besi 0.2450 Oh Kepala Tukang Membuat Sloof Beton Bertulang ( 200 Kg Besi + Bekisting ) 0.2700 M3 Kayu bekisting 2.0000 Kg Paku 0.6000 Ltr Minyak Bekisting ###### Kg Besi Beton 3.0000 Kg Kawat Beton ###### Kg Semen Abu-Abu 0.5200 M3 Pasir Beton 0.7800 M3 Koral Beton 4.8500 Oh Pekerja 0.1700 Oh Mandor 0.3500 Oh Tukang Batu 1.5600 Oh Tukang Kayu 1.4000 Oh Tukang Besi 0.3310 Oh Kepala Tukang

400,000.00 6,000.00 4,500.00 3,360.00 4,450.00 28,500.00 46,000.00 65,000.00 20,000.00 35,000.00 30,000.00 30,000.00 30,000.00 40,000.00

80,000.00 9,000.00 1,800.00 504,000.00 10,012.50 9,205,500.00 23,920.00 50,700.00 78,000.00 5,775.00 10,500.00 31,200.00 31,500.00 9,800.00 166,775.00 9,884,932.50

2

400,000.00 6,000.00 4,500.00 3,360.00 4,450.00 28,500.00 46,000.00 65,000.00 20,000.00 35,000.00 30,000.00 30,000.00 30,000.00 40,000.00

108,000.00 12,000.00 2,700.00 672,000.00 13,350.00 9,205,500.00 23,920.00 50,700.00 97,000.00 5,950.00 10,500.00 46,800.00 42,000.00 13,240.00 168,690.00 10,088,170.00

No.

Uraian Pekerjaan dan Analisa

Satuan (Rp)

Upah (Rp)

Bahan (Rp)

3

Membuat Kolom Beton Bertulang ( 300 Kg Besi + Bekisting ) 0.4000 M3 Kayu bekisting 4.0000 Kg Paku 2.0000 Ltr Minyak Bekisting ###### Kg Besi Beton 4.5000 Kg Kawat Beton ###### Kg Semen Abu-Abu 0.5200 M3 Pasir Beton 0.7800 M3 Koral Beton 0.1500 M3 Kayu bekisting 3.5000 Lbr Plywood tebal 9 mm ###### Btg Dolken Galam dia.8-10 / 4 m 7.3000 Oh Pekerja 0.2500 Oh Mandor 0.3500 Oh Tukang Batu 3.3000 Oh Tukang Kayu 2.1000 Oh Tukang Besi 0.5700 Oh Kepala Tukang Membuat Balok Beton Bertulang ( 200 Kg Besi + Bekisting ) 0.3200 M3 Kayu bekisting 3.2000 Kg Paku 1.6000 Ltr Minyak Bekisting ###### Kg Besi Beton 3.0000 Kg Kawat Beton ###### Kg Semen Abu-Abu 0.5200 M3 Pasir Beton 0.7800 M3 Koral Beton 0.1400 M3 Kayu bekisting 2.8000 Lbr Plywood tebal 9 mm ###### Btg Dolken Galam dia.8-10 / 4 m 5.9600 Oh Pekerja 0.2080 Oh Mandor 0.3500 Oh Tukang Batu 2.8000 Oh Tukang Kayu 1.4000 Oh Tukang Besi 0.4550 Oh Kepala Tukang

400,000.00 6,000.00 4,500.00 3,360.00 4,450.00 28,500.00 46,000.00 65,000.00 950,000.00 45,000.00 2,750.00 20,000.00 35,000.00 30,000.00 30,000.00 30,000.00 40,000.00

160,000.00 24,000.00 9,000.00 1,008,000.00 20,025.00 9,205,500.00 23,920.00 50,700.00 142,500.00 157,500.00 55,000.00 146,000.00 8,750.00 10,500.00 99,000.00 63,000.00 22,800.00 350,050.00 10,856,145.00

4

400,000.00 6,000.00 4,500.00 3,360.00 4,450.00 28,500.00 46,000.00 65,000.00 950,000.00 45,000.00 2,750.00 20,000.00 35,000.00 30,000.00 30,000.00 30,000.00 40,000.00

128,000.00 19,200.00 7,200.00 672,000.00 13,350.00 9,205,500.00 23,920.00 50,700.00 133,000.00 126,000.00 44,000.00 119,200.00 7,280.00 10,500.00 84,000.00 42,000.00 18,200.00 281,180.00 10,422,870.00

No.

Uraian Pekerjaan dan Analisa

Satuan (Rp)

Upah (Rp)

Bahan (Rp)

D 1

PEKERJAAN PASANGAN Pas. Batu Bata tebal 1/2 Bata. 1 : 4 70.00 11.500 0.0430 0.3200 0.0150 0.1000 0.0100 Bh Kg M3 Oh Oh Oh Oh Batu Bata Semen Portland Pasir Pasang Pekerja Mandor Tukang Batu Kepala Tukang 225.00 28,500.00 39,000.00 20,000.00 35,000.00 30,000.00 40,000.00 15,750.00 327,750.00 1,677.00 6,400.00 525.00 3,000.00 400.00 10,325.00 345,177.00

2

Plesteran, tebal 15 mm Camp. 1 : 4 5.200 0.0200 0.2000 0.0100 0.1500 0.0150 Kg M3 Oh Oh Oh Oh Semen Portland Pasir Pasang Pekerja Mandor Tukang Batu Kepala Tukang 28,500.00 39,000.00 20,000.00 35,000.00 30,000.00 40,000.00 148,200.00 780.00 4,000.00 350.00 4,500.00 600.00 9,450.00 148,980.00

ATUAN 03

Jumlah (Rp)

19,720.00

12,340.00

4,505.00

Jumlah (Rp)

10,051,707.50

10,256,860.00

Jumlah (Rp)

11,206,195.00

10,704,050.00

Jumlah (Rp)

355,502.00

158,430.00

REKAPITULASI RENCANA ANGGARAN BIAYA DENGAN SNI 2003

No. A B C D

Uraian Pekerjaan PEKERJAAN PERSIAPAN PEKERJAAN TANAH DAN PANCANGAN PEKERJAAN BETON DAN PASANGAN PEKERJAAN PASANGAN TOTAL HARGA

Jumlah Harga 4,111,000.00 8,305,000.00 1,059,790,766.00 235,307,800.00 1,307,514,566.00