RAB Rumah Tipe 117

HSP ( standart )

ANALISA HARGA SATUAN PEKERJAAN 2013

No.ITEM PEKERJAANBAHANUPAHT O T A LANALISA BAHANHARGA SATUANJ. HARGATOTALANALISA UPAHHARGA SATUANJ.HARGATOTAL

APEKERJAAN PERSIAPAN

1Pek. Pembersihan Lokasi0.001OrgKepala [email protected],000.00120.00( /M2 )[email protected],000.002,100.002,220.00 =2,220.00

2Pek. Pas. Bouwplank0.004M3Kayu 5 x 7 x [email protected],200,000.008,800.000.002OrgKepala [email protected],000.00240.00( /M' )0.0015M3Kayu 3 x 5 x [email protected],200,000.003,[email protected],000.002,[email protected],[email protected],000.003,500.0012,202.085,740.00 =17,942.08

BPEKERJAAN TANAH DAN PONDASI

1Pek. Galian Tanah0.02OrgKepala [email protected],000.002,400.00( /M3 )[email protected],000.0044,100.0046,500.00 =46,500.00

2Pek. Urugan Tanah1.25M3Tanah [email protected],000.0050,000.000.01OrgKepala [email protected],000.001,200.00( /M3 )50,[email protected],000.0021,000.0022,200.00 =22,200.00

3Pek. Lantai Kerja 1 : 5 t = 5 cm0.291Zak [email protected],000.0016,878.000.01OrgKepala [email protected],000.001,200.00( /M2 )0.0566M3Pasir [email protected],000.005,[email protected],000.0010,000.0021,[email protected],000.0014,000.0025,200.00 =47,172.00

4Urug Pasir1.2M3Pasir [email protected],000.0090,000.000.01OrgKepala [email protected],000.001,200.00( /M3 )90,[email protected],000.0030,000.0031,200.00=121,200.00

CPEKERJAAN BETON

1Pek. Beton Ready Mix K-1751M3Beton Ready Mix [email protected],000.00540,000.000.012OrgKepala [email protected],000.001,440.00 ( /M3 )[email protected],000.0050,[email protected],000.0020,000.00590,[email protected],000.0035,000.0056,440.00 =646,440.00

2Pek. Beton Site Mix 1 : 2 : [email protected],000.00359,600.000.100OrgKepala [email protected],000.0012,000.00 ( /M3 )0.54M3Pasir [email protected],000.0048,[email protected],000.0085,[email protected],000.00109,[email protected],000.0079,800.00517,400.00176,800.00 =694,200.00

3Pek. Bekisting Kayu0.04M3Papan 2/[email protected],200,000.00244,000.000.010OrgKepala [email protected],000.001,200.00 u/ Pondasi, Balok dan Kolom0.02M3Kayu 5/[email protected],200,000.00222,[email protected],000.002,500.00 ( /M2 )[email protected],208.332,[email protected],000.0017,[email protected],437.503,437.500.080OrgTukang [email protected],000.006,000.002.5btgSupport (k. Golong2)@Rp.7,500.0018,750.0027,200.00 =127,329.171LsSteiger Kayu 5/[email protected],900.00
MICROSOFT wINDOWS: MICROSOFT wINDOWS:0.0045=0.45%9,900.00100,129.17

4Pek. Bekisting Kayu0.67lbrTripleks t = 9 [email protected],000.00236,850.000.010OrgKepala [email protected],000.001,200.00 u/ Pondasi, Balok dan Kolom0.02M3Kayu 5/[email protected],200,000.00222,[email protected],000.002,500.00 ( /M2 )[email protected],208.332,[email protected],000.0017,[email protected],437.503,437.500.080OrgTukang [email protected],000.006,000.002.5LsSupport (k. Golong2)@Rp.7,500.0018,750.0027,200.00 =120,179.171LsSteiger Kayu 5/[email protected],900.009,900.0092,979.17

5Pek. Bekisting Kayu0.33LbrTripleks t = 9 [email protected],000.00218,150.000.010OrgKepala [email protected],000.001,200.00 u/ Dinding & Plat Lantai0.015M3Kayu 5/[email protected],200,000.00216,[email protected],000.006,000.00 ( /M2 )[email protected],208.332,[email protected],000.0021,[email protected],437.503,437.500.050OrgTukang [email protected],000.003,750.002.5LsSupport (k. Golong2)@Rp.7,500.0018,750.0031,950.00 =100,729.171LsSteiger Kayu 5/[email protected],900.009,900.0068,779.17

61 Kg Pembesian Beton1.1
Microsoft windows: Microsoft windows:overhead 10%KgBesi [email protected],863.089,749.390.001OrgKepala [email protected],000.00120.00 ( /Kg )0.03KgKawat [email protected],[email protected],000.00500.0010,[email protected],000.001,050.001,670.00 =11,903.14

DPekerjaan 1 m3 Beton Bertulang ( Pek. Bekisting + Besi + Cor )

11 M3 Pek. Pondasi Tapak uk. 70x70x12.51M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00P 10 - 150 mm5.71M2Bekisting [email protected],479.17408,146.045.71OrgPek. [email protected],200.00155,[email protected],233.14989,646.5096.71OrgPek. [email protected],670.00161,505.701,915,192.54493,617.70 =2,408,810.24

21 M3 Pek. Sloof 12/201M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 4 P 1021.67M2Bekisting [email protected],479.171,548,953.5421.67OrgPek. [email protected],200.00589,424.00Beugel P 6 - 200 [email protected],233.141,336,345.12130.59OrgPek. [email protected],670.00218,085.303,402,698.66984,309.30 =4,387,007.96

31 M3 Pek. Kolom Bawah Pondasi 15/151M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 4 P 1026.66M2Bekisting [email protected],479.171,905,634.5826.66OrgPek. [email protected],200.00725,152.00Beugel P 6 - 200 mm137.3
DD: DD:15% [email protected],233.141,405,009.45137.3OrgPek. [email protected],670.00229,291.003,828,044.041,131,243.00 =4,959,287.04

41 M3 Pek. Kolom Lantai 10/101M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 4 P 820M2Bekisting [email protected],479.171,429,583.3320OrgPek. [email protected],200.00544,000.00Beugel P 6 - 200 [email protected],233.142,025,751.43197.96OrgPek. [email protected],670.00330,593.203,972,734.761,051,393.20 =5,024,127.96

51 M3 Pek. Ring Balok 10/101M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 4 P 820M2Bekisting [email protected],479.171,429,583.3320OrgPek. [email protected],200.00544,000.00Beugel P 6 - 150 [email protected],233.142,162,056.79211.28OrgPek. [email protected],670.00352,837.604,109,040.121,073,637.60 =5,182,677.72

61 M3 Pek. Balok Sopi-sopi 10/101M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 4 P 820M2Bekisting [email protected],479.171,429,583.3320OrgPek. [email protected],200.00544,000.00Beugel P6 - 150 [email protected],233.142,162,056.79211.28OrgPek. [email protected],670.00352,837.604,109,040.121,073,637.60 =5,182,677.72

71 M3 Pek. Dak Beton t =10 cm1M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00P 8 - 150 mm10M2Bekisting [email protected],779.17687,791.6710OrgPek. [email protected],950.00319,[email protected],233.14539,214.5952.693OrgPek. [email protected],670.0087,997.311,744,406.26584,297.31=2,328,703.57

81 M3 Pek. Plat canopy t = 8 cm1M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00P 8 - 150 mm12.5M2Bekisting [email protected],779.17859,739.5812.5OrgPek. [email protected],950.00399,[email protected],233.14673,647.2965.83OrgPek. [email protected],670.00109,936.102,050,786.87686,111.10 =2,736,897.97

EPEKERJAAN PASANGAN DINDING

11 M2 Pek. Pas.1/2 Bata Biasa 1 : 4112.35
MICROSOFT wINDOWS: MICROSOFT wINDOWS:overhead 5%BhBata [email protected],087.500.01OrgKepala [email protected],000.001,200.00(uk. 3.5 x 7.5 x 15 cm)[email protected],000.0010,[email protected],000.007,500.000.042M3Pasir [email protected],000.003,[email protected],000.0012,600.0041,387.5021,300.00 =62,687.50

21 M' Pek. Pas.Rolaag Bata
Microsoft Windows: Microsoft Windows:3 susun bata57BhBata [email protected],250.000.005OrgKepala [email protected],000.00600.00(uk. 3.5 x 7.5 x 15 cm)[email protected],000.0014,[email protected],000.003,000.000.0366M3Pasir [email protected],000.002,[email protected],000.004,666.6731,889.408,266.67 =40,156.07

31 M2 Pek. Plesteran 1 : 4 [email protected],000.0010,672.000.001OrgKepala [email protected],000.00120.00(tebal plesteran = 1.25 cm) bata uk. 3.5 x 7.5 x 15 cm0.026M3Pasir [email protected],000.001,[email protected],000.004,000.0012,[email protected],000.0012,600.0016,720.00 =29,342.00

41 M2 Pek. Acian [email protected],000.004,640.000.0015OrgKepala [email protected],000.00180.004,[email protected],000.002,500.00 [email protected],000.004,550.007,230.00 =11,870.00

9Pek. Cetak Paving Block0.68163408kgSemen Portland Type [email protected],200.00817.96OrgKepala [email protected],000.000.0ukuran 6 x 10 x 20 cm0.0014M3Pasir [email protected]:#REF!ERROR:#[email protected],000.000.00.68163408kgDebu [email protected]@Rp.40,000.000.0ERROR:#REF!0.0=0.0

101 M3 Pek. Cetak Paving Block568.03kgSemen Portland Type [email protected],200.00681,634.08OrgKepala [email protected],000.000.0ukuran 6 x 10 x 20 cm1.13339kgPasir [email protected]:#REF!ERROR:#[email protected],000.000.0568.03kgDebu [email protected]@Rp.40,000.000.0ERROR:#REF!0.0=0.0

51 M2 Pek. Pas. Batu Alam1.05
User: User:Overhead 5%M2Batu [email protected],000.00141,750.000.0825OrgKepala [email protected],000.009,900.00Andesit uk 3 x [email protected],000.008,[email protected],000.0068,750.000.033M3Pasir [email protected],000.002,[email protected],000.0028,000.00152,345.00106,650.00 =258,995.00

61 M' Pek. List Profil Beton0.016M3Beton Site [email protected],400.008,278.400.016OrgPek. [email protected],800.002,828.80Tebal 100,50,50mm 0.3M2Bekisting [email protected],129.1712,038.750.3OrgPek. [email protected],950.009,585.00 6 P [email protected],233.141,534.970.15OrgPek. [email protected],[email protected],640.001,392.000.0015OrgKepala [email protected],000.00180.0023,[email protected],000.002,500.000.028OrgTukang [email protected],000.002,[email protected],000.0024,150.0041,594.30=64,838.42FPEKERJAAN ATAP

11 M3 Pek. Rangka Atap kuda2/gording1.20
Microsoft Windows: Microsoft Windows:Direvisi tgl 14/03/07M3Kayu 6/[email protected] [email protected] per 1 m2 = 0.01 m3 kayu 5/[email protected]@[email protected] =0.0

21 M3 Pek. Kasau+Reng 0.737M3Kayu 5/[email protected] [email protected] per 50 cm +30 %0.4050M3Kayu 3/[email protected]@Rp.0.0Reng per 35 cm + 30 %[email protected]@Rp.0.01 m2 = 0.0163 m3 kayu 0.00.0 =0.0

31 M2 Pek. Pasang Atap1.84LbrAtap Genteng [email protected] [email protected] Star Roof 4 susun
Microsoft Windows: T 0,125 = 63500T 0,13 = [email protected]@[email protected]

41 M2 Pek. Pasang Atap0.89LbrAtap Genteng [email protected] [email protected] Asoka (Sakura Roof)
Microsoft Windows: T 0,125 = 63500T 0,13 = [email protected]@Rp.0.0uk. 1.4 m x 0.8 [email protected] =0.0

GPEKERJAAN PLAFOND

11 M2 Pek. Plafond Gypsum0.36LbrGypsum t = 9 [email protected] [email protected] [email protected]
Micosoft Windows: 1 zak Rp. 6200001 zak = 50 [email protected]@Rp.0.00.00.0 =0.00.0

21 M2 Pek. Rangka Plafond0.0075M3Kayu 5/[email protected] [email protected]@[email protected] =0.0

31 M' Pek. List Gypsum0.42BtgList [email protected] [email protected]@[email protected]@Rp.0.00.00.0 =0.00.0

HPEKERJAAN LANTAI

1Pek. Cor Rabat Beton 1 : 3 : 5 T = 10 [email protected],000.00290,000.000.100OrgKepala [email protected],000.0012,000.00 ( /M3 )0.6M3Pasir [email protected],000.0054,[email protected],000.0085,[email protected],000.00113,[email protected],000.0079,800.00457,750.00176,800.00 =634,550.00

21 M2 Pek. Pas. Keramik Lantai 40x40cm6.5625
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 40 x 40 [email protected] [email protected] @[email protected] [email protected]@Rp.0.00.00.0 =0.0

MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 30 x 30 [email protected] [email protected] M3DC150.14ZakSemen @[email protected] [email protected]@Rp.0.00.00.0 =0.0

41 M' Pek. Pas. Plint Keramik 10 x 40 cm2.625
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 10 x 40 [email protected] [email protected] @[email protected] [email protected]@Rp.0.00.00.0 =0.0

51 M' Pek. Pas. Plint Keramik 10 x 30 cm3.4965
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 10 x 30 [email protected] [email protected] M3DC150.014ZakSemen @[email protected] [email protected]@Rp.0.00.00.0 =0.0

MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 20 x 20 [email protected] [email protected] M2EI010.14ZakSemen @[email protected] [email protected]@Rp.0.00.00.0 =0.0

71 M2 Pek. Pas. Keramik Dinding 20x25cm21
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 20 x 25 [email protected] [email protected] CORNELLO BROWN0.14ZakSemen @[email protected] [email protected]@Rp.0.00.00.0 =0.0

81 M' Pek. Pas. Listello [email protected] [email protected](Listello 7 x 20 )0.014ZakSemen @[email protected] [email protected]@Rp.0.00.00.00.0 =0.0

IPEKERJAAN PENGECATAN

11 M2 Pek. Cat Air Ruang Dalam0.45KgCat Air Platone
Microsoft Windows: Microsoft Windows:Data real di lap (aur kuning/P'Ridwan): u/ 1 Pail @ 25 kg cat, luas = 34 m2. mk u/ 1 m2 = 25/34 = 0.735 kg [email protected] [email protected] Air Merk Platone0.071KgSemen [email protected]@[email protected]@Rp.0.00.00.0 =0.0

21 M2 Pek. Cat Air Ruang Luar0.45KgCat Air Platone
Microsoft Windows: Microsoft Windows:Data real di lap (aur kuning/P'Ridwan): u/ 1 Pail @ 25 kg cat, luas = 34 m2. mk u/ 1 m2 = 25/34 = 0.735 kg [email protected] [email protected] Air Merk Platone0.15KgAlkali [email protected]@[email protected]@Rp.0.00.00.0 =0.0

31 M2 Pek. Cat Minyak 0.28KgCat Minyak [email protected] [email protected] Minyak Merk Platone0.07KgTepung [email protected]@[email protected]@[email protected] =0.00.0

41 M2 Pek. [email protected],000.0057,400.000.006OrgKepala [email protected],[email protected],600.007,[email protected],000.008,500.0064,[email protected],000.007,560.0016,780.00 =81,220.00

Note :

Harga Material ( standart )

DAFTAR HARGA MATERIAL 2013

NoNama MaterialSatuan HSPHarga Satuan PekerjanSatuan PembelianHarga Pembelian

1Amplas Tristar No 2LembarRp2,500.00LembarRp2,500.00
THOSIBA: THOSIBA:2.000 (19-2-2013)2Aqua Proof (Waterproofing)KgRp41,000.001 LtrRp41,000.00
THOSIBA: THOSIBA:40.000 (19-2-2013)3Batu Alam (Andesit 3 x 40)M2Rp135,000.00M2Rp135,000.004Batu Bata Biasa BuahRp250.00Buah (uk. 3.5 x 7.5 x 15 cm)Rp250.00
THOSIBA: THOSIBA:205 (19-2-2013)5Besi Ulir 16KgRp8,722.61Batang ( 12m )Rp165,250.006Besi Polos 12KgRp8,487.72Batang ( 12m )Rp90,450.007Besi Polos 10KgRp8,445.49Batang ( 12m )Rp62,500.008Besi Polos 9KgRp8,391.27Batang ( 12m )Rp50,300.00
THOSIBA: THOSIBA:45.750 (19-2-2013)9Besi Polos 8KgRp9,184.47Batang ( 12m )Rp43,500.0010Besi Polos 6KgRp9,946.91Batang ( 12m )Rp26,500.0011Besi Beton Polos/UlirKgRp8,863.08tidak diisitidak diisi12Beton Ready Mix K-175M3Rp540,000.00M3Rp540,000.0013Buthube (FB 1700-70 Ivory Putih)BuahRp2,445,000.00BuahRp2,445,000.0014Bak Air Sudut 120L (Victory)BuahRp210,000.00BuahRp210,000.00
THOSIBA: THOSIBA:195.000 (19-2-2013)

15Bak Cuci Piring 1 Lbg (Royal)BuahRp180,000.00BuahRp180,000.00
Microsoft: Microsoft:140.000 (19-2-2013)16Bak Cuci Piring 2 Lbg lAGOONE( tanpa sayap )BuahRp550,000.00BuahRp550,000.00
Microsoft: Microsoft:500.000 (19-2-2013)17Beton Garuk 50 x 100 cmM2Rp145,000.00M2Rp145,000.00
Microsoft: Microsoft:125.000 (19-2-2013)18Closet Duduk (American Standard, Granada 3000 CST, GR61CAxxK)BuahRp1,432,250.00BuahRp1,432,250.00
Microsoft: Microsoft:1.300.000 (19-2-2013)19Closet Duduk (TOTO Euro CW 660 J Putih)BuahRp1,840,000.00BuahRp1,840,000.00
Microsoft: Microsoft:1.650.000 (19-2-2013)20Closet Jongkok (American Standard, Rapi Ex, WAR2C4DXX)BuahRp179,350.00BuahRp179,350.00
Microsoft: Microsoft:150.000 (19-2-2013)21Closet Jongkok (TOTO CE - 7 Ivory Putih)BuahRp180,800.00BuahRp180,800.00
Microsoft: Microsoft:161.000 (19-2-2013)22Cat Air ICI Catylac By Dulux @ 25 kgKgRp18,038.60Pail @ 25 KgRp450,965.00
Microsoft: Microsoft:439.100 (19-2-2013)23Cat Air ICI Dulux Weather Shield @ 20 ltrKgRp107,207.50Pail @ 20 LtrRp2,144,150.0024Cat Alkali JotunKgRp34,687.50Pail @ 20 KgRp693,750.0025Cat Dasar Alkali Catylac By Dulux @ 21 kgKgRp19,190.48Pail @ 21 KgRp403,000.00
Microsoft: Microsoft:392.385 (19-2-2013)26Cat Minyak PlatoneKgRp42,272.13Kaleng @ 3,785 KgRp160,000.0027Daun Pintu Panel (82 x 210) Meranti CampurBuahRp550,000.00BuahRp550,000.0028Daun Pintu Panel (82 x 240) Meranti CampurBuahRp650,000.00BuahRp650,000.0029Daun Pintu Kaca Rangka Kayu (82 x 240)BuahRp650,000.00BuahRp650,000.0030Daun Pintu KM/WC ( Pintu Fiber )BuahRp290,000.00BuahRp290,000.00
THOSIBA: THOSIBA:220.000 (19-2-2013)31Daun Jendela Kayu + Ventilasi (Kayu Balam) / Bingkai Jendela + kacaM2Rp260,000.00M2Rp260,000.0032Door StoperBhBh33Engsel Pintu 4" (Fuji Taco) SARBuahRp10,000.00BuahRp10,000.0034Engsel Pintu 4" (Siver Star)BuahRp23,000.00BuahRp23,000.0035Engsel Jendela 3" (Fuji Taco) SARBuahRp7,000.00BuahRp7,000.0036Floor Drain (Nikken)BuahRp27,500.00BuahRp27,500.0037Grendel Jendela 3" (Beluci)BuahRp5,000.00BuahRp5,000.0038Gorong-Gorong 60 cmBuahRp280,000.00BuahRp280,000.00
Microsoft: Microsoft:190.000 (19-2-2013)39Gorong-Gorong 100 cmBuahRp410,000.00BuahRp410,000.0040Hak Angin Jendela (Boiya)BuahRp10,000.00BuahRp10,000.00
Microsoft: Microsoft:9.000 (19-2-2013)41Kran Air 1/2" (Kran Tembok VIO 605 A 102 )BuahRp27,500.00BuahRp27,500.0042Kran Air 1/2" (Wasser TL 010 )BuahRp109,000.00BuahRp109,000.0043Kran Leher Angsa u/ Bk Cuci Piring (Vio )BuahRp45,000.00BuahRp45,000.00
Microsoft: Microsoft:44.000 (19-2-2013)44Kran Leher Angsa u/ Bk Cuci Piring (Wasser TL 040 )BuahRp215,000.00BuahRp215,000.0045Kayu Kusen 5/10 (Kayu Kulim)M3Rp5,000,000.00M3Rp5,000,000.0046Kayu 3/5M3Rp2,200,000.00M3Rp2,200,000.00
Microsoft: Microsoft:2.100.000 (19-2-2013)47Kayu 5/7M3Rp2,200,000.00M3Rp2,200,000.0048Kayu 5/10M3Rp2,200,000.00M3Rp2,200,000.0049Kayu 6/12M3Rp2,200,000.00M3Rp2,200,000.0050Kayu Golong-golong 5 cmBatangRp7,500.00BatangRp7,500.00
THOSIBA: THOSIBA:5.500 (19-2-2013)51Kunci Tanam 2 Slaag (Belucci, NBEP) / (Puma)BuahRp127,500.00BuahRp127,500.0052Kawat IkatKgRp16,125.00Roll @ 8 KgRp129,000.00
THOSIBA: THOSIBA:79.800 (19-2-2013)53KerikilM3Rp130,000.00M3Rp130,000.0054Keramik Dinding KM/WC 20x25 (IKAD)BuahRp2,925.00Kotak @ 20 Bh Rp58,500.0055Keramik Dinding KM/WC 20x25 (Ex. Roman) YLYBuah0.0Kotak @ 20 Bh 56Keramik Dinding KM/WC 20x33 ( Platinum ) TCLBuahRp4,066.67Kotak @ 15 Bh Rp61,000.0057Keramik Lantai KM/WC 20x20 (IKAD)BuahRp2,300.00Kotak @ 25 Bh Rp57,500.0058Keramik Lantai KM/WC 20x20 (ASIA Alfa Grey) TCLBuahRp1,960.00Kotak @ 25 Bh Rp49,000.0059Keramik Lantai KM/WC 30x30 (ASIA Oscar Grey) TCLBuahRp4,409.09Kotak @ 11 Bh Rp48,500.0060Keramik Lantai Teras 50x50 (IKAD)BuahRp18,500.00Kotak @ 4 Bh Rp74,000.0061Homogenous Tile 60 x 60 (Garuda GS 62001)BuahRp31,675.00Kotak @ 4 BhRp126,700.00
Microsoft: Microsoft:126.540 (19-2-2013)62Keramik Dinding Meja Dapur 25x40 (IKAD) BuahRp7,050.00Kotak @ 10 Bh Rp70,500.0063Keramik Lantai Teras Dan Balkon 40x40 (Ex. Roman) YLYBuah0.0Kotak @ 6 Bh64Keramik Lantai Kamar Pembantu 40 x 40 (IKAD) YLYBuah0.0Kotak @ 6 Bh65Keramik Lantai KM/WC 20x20 (Ex. Roman) YLYBuah0.0Kotak @ 25 Bh 66Nat Keramik (SIKA)Kg Rp8,000.00Bungkus @ 1 KgRp8,000.0067Oil kotorKgRp3,437.50literRp2,750.0068Pipa 1/2" x 5.7 (SPI - AW)M1Rp3,157.89BatangRp18,000.00
THOSIBA: THOSIBA:17.820 (19-2-2013)69Pipa 1 1/2" x 5.7 m (SPI - AW)M1Rp9,578.95BatangRp54,600.00
THOSIBA: THOSIBA:53.010 (19-2-2013)70Pipa 3" x 5.7 m (SPI - AW)M1Rp25,893.68BatangRp147,594.0071Pipa 2 1/2" X 5.7 m (SPI - AW)M1Rp19,131.58BatangRp109,050.0072Pipa 1" X 5.7 m (SPI - AW)M1Rp6,140.35BatangRp35,000.00
Microsoft: Microsoft:33.834 (19-2-2013)73Pipa 3/4" X 5.7 m (SPI - AW)M1Rp4,290.53BatangRp24,456.0074Pipa 4" X 5.7 m (SPI - D)M1Rp21,852.63BatangRp124,560.0075Paku 2" - 4"KgRp10,208.33Kotak @ 12 KgRp122,500.00
Microsoft: Microsoft:10.000/kg (19-2-2013)76Papan 2/20M3Rp2,200,000.00M3Rp2,200,000.00
Microsoft: Microsoft:2.100.000 (19-2-2013)77Pasir CorM3Rp90,000.00M3Rp90,000.0078Pasir PasangM3Rp75,000.00M3Rp75,000.0079Propan (B Bles Ton)LiterRp52,000.00literRp52,000.00
THOSIBA: THOSIBA:50.000 (19-2-2013)80Semen PadangSakRp58,000.00SakRp58,000.0081Semen Putih (Tiga Roda)KgRp2,500.00Sak @ 40 KgRp100,000.00
THOSIBA: THOSIBA:95.000 (19-2-2013)82Shower Mixer & Hand Shower (TOTO TX 432 SDZ)BuahRp864,000.00BuahRp864,000.00
THOSIBA: THOSIBA:802.500 (19-2-2013)83Hand Shower (S361F)+ accecoriesBuahRp510,000.00BuahRp510,000.0084Tarikan Jendela (Romaco)BuahRp4,500.00BuahRp4,500.00
THOSIBA: THOSIBA:3.500 (19-2-2013)85Tepung SingkuitKgRp15,000.00per KgRp15,000.00
Microsoft: Microsoft:12.400 (19-2-2013)86Thinner Laba-labaLiterRp16,000.00Gallon @ 5 Ltr Rp80,000.00
THOSIBA: THOSIBA:60.300 (19-2-2013)

87Tripleks t = 9 mmLembarRp110,000.00LembarRp110,000.0088Tank Fiber 1.000Ltr (Pinguin/exel)BuahRp1,120,000.00BuahRp1,120,000.0089Wastafel (Studio 3000, ST31LAxxK)BuahRp543,500.00BuahRp543,500.00
Microsoft: Microsoft:370.000 (19-2-2013)90Wastafel (TOTO LW 861 CJ Putih)BuahRp1,387,750.00BuahRp1,387,750.00
Microsoft: Microsoft:1.322.250 (19-2-2013)91Wastafel Gantung u/ Kamar Tambahan (Studio 45) Beda KrannyaBuahRp415,000.00BuahRp415,000.0092Tanah Timbun TanamM3Rp40,000.00Truk @ 2.5 M3Rp100,000.0093Kayu Cerocok 5 cmBatangRp30,000.00BatangRp30,000.0094Roof DrainBuahRp5,000.00BuahRp5,000.00101Homogenous Tile 60 x 60 (Garuda GS 6609)BuahRp52,332.00Kotak @ 4 BhRp209,328.00
Microsoft: Microsoft:126.540 (19-2-2013)

Analisa tambahan

ANALISA PEKERJAAN

No.ITEM PEKERJAANBAHANUPAHT O T A LANALISA BAHANHARGA SATUANJ. HARGATOTALANALISA UPAHHARGA SATUANJ.HARGATOTAL

APekerjaan 1 m3 Bertulang ( Pek. Bekisting + Besi + Cor )

11 M3 Pek. Pondasi Tapak uk. 50x70x131M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi P 8-150 mm6.86M2Bekisting [email protected],479.17490,347.086.86OrgPek. [email protected],200.00186,[email protected],233.14727,268.9171.07OrgPek. [email protected],670.00118,686.901,735,016.00482,078.90 =2,217,094.90

21 M3 Pek. Poer 50/50/401M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi P 10-150 mm10.5M2Bekisting [email protected],479.17750,531.2510.5OrgPek. [email protected],200.00285,[email protected],233.141,085,940.30106.12OrgPek. [email protected],670.00177,220.402,353,871.55639,620.40=2,993,491.95

31 M3 Pek. Sloof 18/401M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 6 D 16, 2 P 1013.61M2Bekisting [email protected],479.17972,831.4613.61OrgPek. [email protected],200.00370,192.00Beugel P 8 - 150 [email protected],233.141,912,163.63186.86OrgPek. [email protected],670.00312,056.203,402,395.09859,048.20 =4,261,443.29

41 M3 Pek. Sloof 15/301M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 6 P 1216.67M2Bekisting [email protected],479.171,191,557.7116.67OrgPek. [email protected],200.00453,424.00Beugel P 8 - 150 [email protected],233.141,683,964.72164.56OrgPek. [email protected],670.00274,815.203,392,922.43905,039.20 =4,297,961.63

51 M3 Pek. Kolom Bawah Pondasi 12/701M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 8 P 819.52M2Bekisting [email protected],479.171,395,273.3319.52OrgPek. [email protected],200.00530,944.00Beugel P 6 - 200 [email protected],233.14600,992.0358.73OrgPek. [email protected],670.0098,079.102,513,665.36805,823.10 =3,319,488.46



81 M3 Pek. Balok B1 18/351M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 5 D 16, 2 P 1213.97M2Bekisting [email protected],479.17998,563.9613.97OrgPek. [email protected],200.00379,984.00Beugel P 8 - 100 [email protected],233.142,075,075.14202.78OrgPek. [email protected],670.00338,642.603,591,039.10895,426.60 =4,486,465.70

91 M3 Pek. Balok B2 15/251M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 5 P 12, 2 P 1017.34M2Bekisting [email protected],479.171,239,448.7517.34OrgPek. [email protected],200.00471,648.00Beugel P 8 - 100 [email protected],233.142,164,922.07211.56OrgPek. [email protected],670.00353,305.203,921,770.821,001,753.20 =4,923,524.02

101 M3 Pek. Balok B2 12/201M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 5 P 1021.67M2Bekisting [email protected],479.171,548,953.5421.67OrgPek. [email protected],200.00589,424.00Beugel P 6 - 150 [email protected],233.142,819,842.72275.56OrgPek. [email protected],670.00460,185.204,886,196.261,226,409.20 =6,112,605.46

111 M3 Pek. Balok B2 12/201M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 3 P 10, 2 P 1021.67M2Bekisting [email protected],479.171,548,953.5421.67OrgPek. [email protected],200.00589,424.00Beugel P 6 - 150 [email protected],233.142,819,842.72275.56OrgPek. [email protected],670.00460,185.204,886,196.261,226,409.20 =6,112,605.46

121 M3 Pek. Plat lantai dak tanki air t =101M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi D 8 - 150 mm10M2Bekisting [email protected],479.17714,791.6710OrgPek. [email protected],950.00319,[email protected],233.14539,214.5952.693OrgPek. [email protected],670.0087,997.311,771,406.26584,297.31 =2,355,703.57

131 M3 Pek. Plat lantai dasar t =101M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi D 9 - 200 mm10M2Bekisting [email protected],779.17687,791.6710OrgPek. [email protected],950.00319,[email protected],233.14511,656.7650OrgPek. [email protected],670.0083,500.001,716,848.42579,800.00 =2,296,648.42

141 M3 Pek. Plat lantai t =121M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi P 9 -150 cm & P 9 - 150 cm8.3M2Bekisting [email protected],779.17570,867.088.3OrgPek. [email protected],950.00265,[email protected],233.141,132,398.73110.66OrgPek. [email protected],670.00184,802.202,220,665.82626,787.20 =2,847,453.02

151 M3 Pek. Talang Air 30/201M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi P8-150 mm20.57M2Bekisting [email protected],779.171,414,787.4620.57OrgPek. [email protected],950.00657,[email protected],233.141,312,297.25128.24OrgPek. [email protected],670.00214,160.803,244,484.711,048,172.30 =4,292,657.01

161 M3 Pek. Tangga 1M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00(Sesuai Tul di Lap) anak tangga 30/208M2Bekisting [email protected],779.17550,233.338OrgPek. [email protected],950.00255,600.00Besi P 9 -150 [email protected],233.141,039,584.20101.59OrgPek. [email protected],670.00169,655.30Besi P 8 - 150 cm & P 6 - 200 cm2,107,217.53602,055.30 =2,709,272.83

171 M3 Pek. Plat Depan t = 121M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi P 8 - 150 cm & P 12 - 150 cm8.333M2Bekisting [email protected],779.17573,136.808.333OrgPek. [email protected],950.00266,[email protected],233.141,457,403.11142.42OrgPek. [email protected],670.00237,841.402,547,939.90680,880.75 =3,228,820.65

181 M3 Pek. Plat Canopy Teras t = 151M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi P 8 - 150 cm & P 12 - 150 cm6.6667M2Bekisting [email protected],779.17458,530.076.6667OrgPek. [email protected],950.00213,[email protected],233.141,170,670.66114.4OrgPek. [email protected],670.00191,048.002,146,600.73580,849.07 =2,727,449.80

191 M3 Pek. Plat Canopy di Atas Balkon t = 101M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi P 8 - 150 cm & P 10 - 150 cm10M2Bekisting [email protected],779.17687,791.6710OrgPek. [email protected],950.00319,[email protected],233.141,380,859.26134.94OrgPek. [email protected],670.00225,349.802,586,050.92721,649.80 =3,307,700.72

201 M3 Pek. Lisplank Beton1M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi P 8 - 150 cm20.66M2Bekisting [email protected],229.171,864,134.5820.66OrgPek. [email protected],200.00561,[email protected],233.141,272,183.36124.32OrgPek. [email protected],670.00207,614.403,653,717.94946,366.40 =4,600,084.34

PEKERJAAN LANTAI

MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 50 x 50 [email protected],500.0077,700.000.03OrgKepala [email protected],000.003,600.00IKAD0.14ZakSemen @Rp.58,000.008,[email protected],000.0025,000.000.033M3Pasir [email protected],000.002,[email protected],000.0024,500.000.15KgNat [email protected],000.001,200.0053,100.0089,495.00 =142,595.00

21 M2 Pek. Pas. Homogeneus Tile 60 x 60 cm2.9169
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 60 x 60 [email protected],675.0092,392.810.045OrgKepala [email protected],000.005,400.000.14ZakSemen @Rp.58,000.008,[email protected],000.0037,500.000.033M3Pasir [email protected],000.002,[email protected],000.0036,750.000.15KgNat [email protected],000.001,200.0079,650.00104,187.81 =183,837.81

21 M2 Pek. Pas. Homogeneus Tile 60 x 60 cm2.9169
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 60 x 60 [email protected],332.00152,647.210.045OrgKepala [email protected],000.005,400.000.14ZakSemen @Rp.58,000.008,[email protected],000.0037,500.000.033M3Pasir [email protected],000.002,[email protected],000.0036,750.000.15KgNat [email protected],000.001,200.0079,650.00164,442.21 =244,092.21

31 M2 Pek. Pas. Keramik Dinding 20x33cm15.9075

41 M2 Pek. Pas. Keramik Dinding 25x40cm10.5

MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 20 x 20 [email protected],409.0951,434.250.03OrgKepala [email protected],000.003,600.00Oscar Grey0.14ZakSemen @Rp.58,000.008,[email protected],000.0025,000.000.033M3Pasir [email protected],000.002,[email protected],000.0024,500.000.15KgNat [email protected],000.001,200.0053,100.0063,229.25 =116,329.25

MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 20 x 20 [email protected],960.0022,864.380.03OrgKepala [email protected],000.003,600.00Asia Alfa Grey0.14ZakSemen @Rp.58,000.008,[email protected],000.0025,000.000.033M3Pasir [email protected],000.002,[email protected],000.0024,500.000.15KgNat [email protected],000.001,200.0053,100.0034,659.38 =87,759.38

71 M' Pek. Pas. Plint Homogeneus Tile 10 x 60 cm1.75035
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 10 x 60 [email protected],675.0069,240.390.0045OrgKepala [email protected],000.00540.000.014ZakSemen @Rp.58,[email protected],000.003,750.000.0033M3Pasir [email protected],[email protected],000.003,675.000.015KgNat [email protected],000.00120.007,965.0010,419.89 =18,384.89

`1 M' Pek. Pas. Plint Homogeneus Tile 10 x 60 cm1.75035
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 10 x 60 [email protected],332.00615,266.550.0045OrgKepala [email protected],000.00540.000.014ZakSemen @Rp.58,[email protected],000.003,750.000.0033M3Pasir [email protected],[email protected],000.003,675.000.015KgNat [email protected],000.00120.007,965.0016,446.05 =24,411.05

81 M' Pek. Pas. Listello [email protected] [email protected],000.00360.00(Listello 6 x 25 )0.014ZakSemen @[email protected],000.002,000.000.0033M3Pasir [email protected]@Rp.70,000.002,100.000.15KgNat [email protected],460.000.0 =4,460.00

91 M' Pek. Pas. Listello [email protected] [email protected],000.00360.00.0.014ZakSemen @[email protected],000.002,000.000.0033M3Pasir [email protected]@Rp.70,000.002,100.000.15KgNat [email protected],460.000.0 =4,460.00

PEKERJAAN PENGECATAN

11 M2 Pek. Cat Air Ruang Dalam0.45KgCat Air ICI [email protected],038.608,117.370.006OrgKepala [email protected],000.00720.000.071KgSemen [email protected],[email protected],000.008,[email protected],[email protected],000.007,560.008,407.3716,780.00 =25,187.37

21 M2 Pek. Cat Air Ruang Luar0.45KgCat Air ICI Dulux Weather [email protected],207.5048,243.380.006OrgKepala [email protected],000.00720.000.15KgAlkali [email protected],687.505,[email protected],000.008,[email protected],[email protected],000.007,560.0053,559.0016,780.00 =70,339.00

31 M2 Pek. Cat Minyak 0.3LtrCat Minyak [email protected] [email protected],000.001,080.000.07KgTepung [email protected]@Rp.100,000.009,[email protected]@Rp.70,000.008,[email protected],980.00 =18,980.000.0

41 M2 Pek. Minyak Semprot0.3LtrCat Minyak [email protected],272.1312,681.640.081OrgKepala [email protected],000.009,720.00Cat Platone0.07KgTepung [email protected],000.001,[email protected],000.0085,[email protected],000.007,[email protected],000.0075,[email protected],500.00112.50170,820.00 =191,864.1421,044.14

51 M2 Pek. [email protected],000.0062,400.000.006OrgKepala [email protected],[email protected],[email protected],000.008,500.0063,[email protected],000.007,560.0016,780.00 =79,980.00

11 M3 Pek. Pondasi Tapak uk. 50x50x12.51M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00P 10 - 150 mm8M2Bekisting [email protected],479.17571,833.338OrgPek. [email protected],200.00217,[email protected],233.141,236,469.72120.83OrgPek. [email protected],670.00201,786.102,325,703.05596,186.10 =2,921,889.15

21 M3 Pek. Pondasi Bor Pile1M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 1 P [email protected],233.1473,491.317.1817OrgPek. [email protected],670.0011,993.44590,891.31188,793.44 =779,684.75

31 M3 Pek. Sloof 20/201M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00Besi 4 P 615M2Bekisting [email protected],479.171,072,187.5015OrgPek. [email protected],200.00408,000.00Beugel P 6 - 200 [email protected],233.14201,592.7619.7OrgPek. [email protected],670.0032,899.001,791,180.26617,699.00 =2,408,879.26

41 M2 Pek. Pas. Beton Garuk2.1
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhUkuran 50 x 100 [email protected],000.00304,500.000.03OrgKepala [email protected],000.003,600.00u/ Tampak Depan0.14ZakSemen @Rp.58,000.008,[email protected],000.0025,000.00uk: 3 cm x 7 cm0.033M3Pasir [email protected],000.002,[email protected],000.0028,000.00315,095.0056,600.00 =371,695.00

51 M' Pek. Pas. Stepnosing 10 x 60 cm1.75035
MICROSOFT wINDOWS: MICROSOFT wINDOWS:OVERHEAD 5%BhKeramik 10 x 60 [email protected],675.00635,495.640.003OrgKepala [email protected],000.00360.000.14ZakSemen @Rp.58,000.008,[email protected],000.002,500.000.033M3Pasir [email protected],000.002,[email protected],000.002,450.000.15KgNat [email protected],000.001,200.005,310.0047,290.64 =52,600.64

61 M3 Pek. Plat Lantai Beton t =8 cm1M3Beton Site [email protected],400.00517,400.001OrgPek. [email protected],800.00176,800.00P 6- 200 [email protected],233.14283,867.1727.74OrgPek. [email protected],670.0046,325.80801,267.17223,125.801,024,392.97

RAB Tambahan

RAB TAMBAHAN

NoPekerjaanVolumeBahanUpahTotal BahanTotal UpahTotal

Pekerjaan Shaft Sanitasi

1Pas. Bata 8.25m241,387.5021,300.00341,446.88175,725.00Rp517,171.882Plester 8.25m212,622.0016,720.00104,131.50137,940.00Rp242,071.503Acian 8.25m24,640.007,230.0038,280.0059,647.50Rp97,927.504Cat8.25m253,559.0016,780.00441,861.75138,435.00Rp580,296.755Kolom 10 x 100.02m33,972,734.761,051,393.2089,386.5323,656.35Rp113,042.88Rp1,015,106.66Rp535,403.85Rp1,550,510.50

NoPekerjaanVolumeBahanUpahTotal BahanTotal UpahTotal

Pekerjaan Dak Tangki Air

1Pas. Bata 2.41m241,387.5021,300.0099,826.6551,375.60Rp151,202.252Plester 4.66m212,622.0016,720.0058,843.7677,948.64Rp136,792.403Acian 4.66m24,640.007,230.0021,631.6833,706.26Rp55,337.944Cat2.41m253,559.0016,780.00129,184.3140,473.36Rp169,657.675Waterprofing4.66m264,440.0016,780.00300,419.2878,228.36Rp378,647.646Balok 12/200.14m34,886,196.261,226,409.20703,612.26176,602.92Rp880,215.197Plat t=100.38m31,771,406.26584,297.31670,016.70221,004.61Rp891,021.32Rp1,983,534.65Rp679,339.76Rp2,662,874.41Pekerjaan Keramik Dapur + Bak Cuci Piring 2 lbg (Sesuai Gambar kerja)

1Pas. Bata 1.44m241,387.5021,300.0059,598.0030,672.00Rp90,270.002Plester 1.44m212,622.0016,720.0018,175.6824,076.80Rp42,252.483Acian 1.44m24,640.007,230.006,681.6010,411.20Rp17,092.804Cor Plat 8 cm besi 8 - 15 0.15m22,050,786.87686,111.10297,364.1099,486.11Rp396,850.215Bekesting0.00
MICROSOFT wINDOWS: MICROSOFT wINDOWS:overhead 20%m20.00.00.06Pas. Keramik 60 x 60 (plat) 2.30m2164,442.2179,650.00378,217.08183,195.00Rp561,412.087Pas. Keramik 25 x 40 Dinding2.28m285,820.0056,600.00195,669.60129,048.00Rp324,717.608Pas. Plint Keramik 10 x 60 2.60m'16,446.057,965.0042,759.7420,709.00Rp63,468.749Bak cuci piring 2 lbg 1.00bh550,000.00Include550,000.00IncludeRp550,000.00Rp1,548,465.80Rp497,598.11Rp2,046,063.91Bak Kontrol 30 x 30 cm1Lantai kerja 5 cm0.25m221,972.0025,200.005,493.006,300.00Rp11,793.002Pasangan bata0.48m241,387.5021,300.0019,866.0010,224.00Rp30,090.003Plester sisi dalam 1:41.12m212,622.0016,720.0014,136.6418,726.40Rp32,863.044Tutup bak kontrol cor beton 10 cm besi 8-150cm0.025m31,744,406.26584,297.3143,610.1614,607.43Rp58,217.59Rp83,105.80Rp49,857.83Rp132,963.63Septiktank 2 Kamar1Galian Tanah4.3358M346,500.000201,614.70Rp201,614.702cor lantai kerja 5 cm2.04M221,972.0025,200.0044,822.8851,408.00Rp96,230.883pasangan bata9.6M241,387.5021,300.00397,320.00204,480.00Rp601,800.004plesteran sisi dalam 1:411.1M212,622.0016,720.00140,104.20185,592.00Rp325,696.205cor tutup septictank tebal 8 cm besi 8-150cm0.1632M32,050,786.87686,111.10334,688.42111,973.33Rp446,661.75Rp916,935.50Rp755,068.03Rp1,672,003.53Septictank 3 Kamar1Galian Tanah5.48M346,500.000254,671.20Rp254,671.202cor lantai kerja 5 cm2.64M221,972.0025,200.0058,006.0866,528.00Rp124,534.083pasangan bata13.2M241,387.5021,300.00546,315.00281,160.00Rp827,475.004plesteran sisi dalam 1:415M212,622.0016,720.00189,330.00250,800.00Rp440,130.005cor tutup septictank tebal 8 cm besi 8-150cm0.2M32,050,786.87686,111.10410,157.37137,222.22Rp547,379.59Rp1,203,808.45Rp990,381.42Rp2,194,189.872 Bak Kontrol Resapan 30 x 30 cm1Lantai kerja 5 cm0.5m221,972.0025,200.0010,986.0012,600.00Rp23,586.002Pasangan bata0.96m241,387.5021,300.0039,732.0020,448.00Rp60,180.003Plester sisi dalam 1:42.24m212,622.0016,720.0028,273.2837,452.80Rp65,726.084Tutup bak kontrol cor beton 10 cm besi 8-150cm0.05m31,744,406.26584,297.3187,220.3129,214.87Rp116,435.185Instalasi Air Resapan PVC 2 1/2" (SPI)18m'22,001.329,798.00396,023.68176,364.00Rp572,387.68Rp562,235.28Rp276,079.67Rp838,314.94Batas Kopel1Pembersihan Lokasi12.4M202,220.00027,528.00Rp27,528.002Galian Tanah Pondasi0.24M30.046,500.000.011,160.00Rp11,160.003Galian Tanah Sloof0.04M30.046,500.000.01,860.00Rp1,860.004Urugan Tanah Kembali0.22M350,000.0022,200.0011,000.004,884.00Rp15,884.005Pek. Lantai Kerja t = 5 cm0.12M221,972.0025,200.002,636.643,024.00Rp5,660.646Cor Pondasi Bor Pile 20/20 cm0.06M3590,891.31188,793.4435,453.4811,327.61Rp46,781.087Cor Sloof S1 20/20 cm0.17M31,791,180.26617,699.00304,500.64105,008.83Rp409,509.478Plester Sloof2.52M212,622.0016,720.0031,807.4442,134.40Rp73,941.849Acian Sloof2.52M24,640.007,230.0011,692.8018,219.60Rp29,912.4010Cat Luar2.52M253,559.0016,780.00134,968.6842,285.60Rp177,254.2811Pembersihan Akhir1Ls0.08,520.000.08,520.00Rp8,520.00Rp532,059.68Rp275,952.04Rp808,011.72Reservoir Ground Tank Fiber1Pembersihan Lokasi1.56m22,220.003,463.203,463.202Galian Tanah1.87m346,500.0086,955.0086,955.003Cerocok Kayu Ubar 154btg30,000.0024,850.00120,000.0099,400.00219,400.004Pasang Tank Fiber (1000 ltr,merk pinguin/exel)1bh1,120,000.00159,040.001,120,000.00159,040.001,279,040.005Cor Lantai Dasar Resevoir t = 10 cm0.13m3517,400.00176,800.0067,262.0022,984.0090,246.006Plat Dinding Resevoir t = 10 cm0.42m3517,400.00176,800.00217,308.0074,256.00291,564.007Plat Dinding Atas Resevoir t = 10 cm0.07m3517,400.00176,800.0036,218.0012,376.0048,594.008Cover/Tutup Main Hole beton t = 8 cm (D6_200)0.02m3801,267.17223,125.8016,025.344,462.5220,487.869Pembersihan Akhir1ls14,200.0014,200.0014,200.00Rp1,576,813.34Rp477,136.72Rp2,053,950.06Sumur Resapan1Galian Tanah 1.2m346,500.0055,800.0055,800.002Gorong-gorong Beton 60 cm1bh280,000.00120,700.00280,000.00120,700.00400,700.003Lantai Urugan Pasir t= 5 cm0.05m390,000.0031,200.004,500.001,560.006,060.004Batu Kerikil Jagung t= 50 cm0.5m3130,000.0031,200.0065,000.0015,600.0080,600.005Cor tutup tebal 10 cm 0.1m31,744,406.26584,297.31174,440.6358,429.73232,870.366Pipa PVC 2.5"2m'22,001.329,798.0044,002.6319,596.0063,598.63Rp567,943.26Rp271,685.73Rp839,628.99

RAB

RENCANA ANGGARAN BIAYA STANDAR DEVELOPER 2010 Proyek : Pembangunan 1 Unit Rumah Type 117 Lokasi : Pekanbaru

NOURAIAN PEKERJAANVOLUMEHARGA SATUAN ( Rp. )JUMLAH HARGA ( Rp. )TOTALPanjangLebarTinggiJumlahBAHANUPAHBAHANUPAH( Rp )123456

A PEKERJAAN PERSIAPAN1Pembersihan Lokasi188144.00M20.02,220.000.0319,680.00319,680.0081,006,999.812Pembongkaran Tiang Pancang0.20.20.41212.00M30.056,800.000.0681,600.00681,600.003Bouwplank9.51039.00M'12,202.085,740.00475,881.25223,860.00699,741.2581,006,999.81Sub Total475,881.251,225,140.001,701,021.2581,006,999.81B PEKERJAAN TANAH DAN PONDASI81,006,999.811Galian Tanah Pondasi0.90.70.625.37M30.046,500.000.0249,593.40249,593.4081,006,999.812Urugan Tanah52.17M30.022,200.000.01,158,200.641,158,200.6481,006,999.81Sub Total0.01,407,794.041,407,794.0481,006,999.81CPEKERJAAN BETON 1 : 2 : 381,006,999.811Lantai Kerja t = 5 cm0.70.5212.75M221,972.0025,200.00280,230.89321,400.80601,631.6981,006,999.812Tiang Pancang 20/2027
Microsoft Windows: Microsoft Windows:4.5 dalam rata2 1 pancang6 pancang 1 pancang9
Microsoft Windows: Microsoft Windows:BAGI 2 SAMA RUMAH SEBELAH243.00M'136,000.002,500,000.000.03Poer 50/50 t = 40 cm0.50.50.4121.20M32,353,871.55639,620.402,824,645.86767,544.483,592,190.3481,006,999.814Sloof S1 18/4055.30.180.43.98M33,402,395.09859,048.2013,546,976.293,420,386.3116,967,362.6081,006,999.815Sloof S2 15/30140.150.30.63M33,392,922.43905,039.202,137,541.13570,174.702,707,715.8281,006,999.816Kolom K1 10/400.10.44121.92M34,405,801.041,122,067.608,459,138.002,154,369.7910,613,507.8081,006,999.817Kolom K2 10/200.10.23.7120.89M34,500,150.551,137,465.003,996,133.691,010,068.925,006,202.618Kolom Praktis 10/100.10.1176.21.76M33,972,734.761,051,393.206,999,958.661,852,554.828,852,513.479Balok B1 18/3551.50.180.353.24M33,591,039.10895,426.6011,651,126.362,905,211.6014,556,337.9710Balok B2 15/2535.50.150.251.33M33,921,770.821,001,753.205,220,857.401,333,583.956,554,441.3511Ring Balk 10/1039.923
Microsoft Windows: Microsoft Windows:yg b1 krn b2 blk gntg yg bt bata kopel g msk3,3,1.8,1.8 adl pengurangan dak0.10.10.40M34,109,040.121,073,637.601,640,452.09428,628.342,069,080.4312Talang Air 30/20140.90.11.26M33,244,484.711,048,172.304,088,050.731,320,697.105,408,747.8313Balok Lintel 10/10 (Opening)53.67
Microsoft Windows: Microsoft Windows:kolom praktis di jndl n pntkl pnt kali 1 n jndl kali 21.15 u balok tgg 2-0.85(bv)0.10.10.54M34,109,040.121,073,637.602,205,321.84576,221.302,781,543.1314Balok Lintel 18/35 (Canopy) 9.820.180.350.62M33,591,039.10895,426.602,221,632.25553,964.622,775,596.8715Tangga10.9653393439
THOSIBA: THOSIBA:((3.89+2.23)COS 37)+1.4410.252.74M32,107,217.53602,055.305,776,588.831,650,435.177,427,023.9916Plat Lt. 1, t = 10 cm63.323
Microsoft Windows: Microsoft Windows:dnh terluar plus teras0.16.33M31,716,848.42579,800.0010,871,599.273,671,467.5414,543,066.8117Plat Lt. 2, t = 12 cm56.9395
Microsoft Windows: Microsoft Windows:denah terluar0.126.83M32,220,665.82626,787.2015,173,232.164,282,673.9719,455,906.1318Plat Canopy Samping Balkon t = 12 cm5.480.90.12
Microsoft Windows: Microsoft Windows:sesuai dgn ukrn plat lantai0.59M32,547,939.90680,880.751,507,972.75402,972.461,910,945.2119Plat Canopy Teras, t = 15 cm3.120.90.150.42M32,146,600.73580,849.07904,148.23244,653.631,148,801.8520Plat Canopy Diatas Balkon, t = 10 cm2.60.4
Microsoft Windows: Microsoft Windows:asumsiku sendiri standar canopy0.10.10M32,586,050.92721,649.80268,949.3075,051.58344,000.8821Plat Canopy Di Depan Tangga, t = 15 cm9.46530.4
Microsoft Windows: Microsoft Windows:asumsiku sendiri standar canopy0.150.57M32,146,600.73580,849.071,219,093.19329,874.641,548,967.8322Plat Dak Tangki Air1.00Unit1,983,534.65679,339.761,983,534.65679,339.762,662,874.4123Lisplank Beton t = 40 cm50.120.40.24M33,653,717.94946,366.40876,892.31227,127.941,104,020.2424Groundtank Fiber1.00Ls1,576,813.34477,136.721,576,813.34477,136.722,053,950.0625Plat Jembatan Masuk Carport t = 10 cm130.10.30M31,744,406.26584,297.31523,321.88175,289.19698,611.07Sub Total105,954,211.0929,430,829.32135,385,040.4181,006,999.81DPEKERJAAN PASANGAN81,006,999.811Dinding 1/2 Bata296.55M241,387.5021,300.0012,273,289.306,316,425.5418,589,714.8481,006,999.812Plester Dinding662.08M212,622.0016,720.008,356,743.4711,069,937.4719,426,680.9481,006,999.813Acian Dinding662.08M24,640.007,230.003,072,040.064,786,821.057,858,861.1181,006,999.814Batu Susun Sirih6.11M2152,345.00106,650.00931,284.99651,951.451,583,236.445Plester Timbul t= 2 cm, Lebar 7 cm, Natt= 3 cm11.30M2315,095.0056,600.003,560,573.50639,580.004,200,153.506Shaft Sanitasi 1.00Unit1,015,106.66535,403.851,015,106.66535,403.851,550,510.507Shaft Air Hujan1.00Unit1,015,106.66535,403.851,015,106.66535,403.851,550,510.50Sub Total30,224,144.6324,535,523.2054,759,667.8381,006,999.81EPEKERJAAN ATAP81,006,999.811List Plank GRC t= 9mm, l= 250mm42.30M'48,500.00Include2,051,550.00Include2,051,550.002Rangka Atap Baja Ringan + Atap Genteng Monier Warna Hitam106.50M2415,000.00Include44,199,175.54Include44,199,175.5481,006,999.81Sub Total46,250,725.540.046,250,725.5481,006,999.81FPEKERJAAN PLAFOND81,006,999.811Plafond Gypsum + List Gypsum (Gypboard t= 9 mm + Cat Nippont) Dalam Lt. 149.52M290,000.00Include4,456,584.00Include4,456,584.0081,006,999.812Plafond Gypsum + List Gypsum (Gypboard t= 9 mm + Cat Nippont) Dalam Lt. 253.76M290,000.00Include4,838,400.00Include4,838,400.003Plafond Gypsum + List Gypsum (Gypboard t= 9 mm + Cat Nippont) Luar30.36M290,000.00Include2,732,402.70Include2,732,402.7081,006,999.814Plafon Trap Laser40.60M'20,000.00Include812,000.00Include812,000.00Sub Total12,839,386.700.012,839,386.7081,006,999.81GPEKERJAAN PINTU DAN JENDELA81,006,999.811Kosen Aluminium39.40M1100,000.00Include3,940,000.00Include3,940,000.002Jendela Kaca Mati Aluminium21.33M2400,000.00Include8,530,400.00Include8,530,400.0081,006,999.813Jendela Casement Aluminium24.90M2500,000.00Include12,448,750.00Include12,448,750.0081,006,999.814Pintu Kaca Swing Aluminium2.25M2700,000.00Include1,575,000.00Include1,575,000.005Pintu Panel P1 0.8 X 2.45 (Tembusu)3.00Bh800,000.0081,650.002,400,000.00244,950.002,644,950.0081,006,999.816Pintu Panel P2 0.7 X 2.10 (Balam)2.00Bh750,000.0081,650.001,500,000.00163,300.001,663,300.0081,006,999.817Pintu Panel PJ1 0.8 X 2.45 (Tembusu)1.00Bh800,000.0081,650.00800,000.0081,650.00881,650.008Pintu Panel PJ2 0.7 X 2.45 (Tembusu)1.00Bh800,000.0081,650.00800,000.0081,650.00881,650.00Sub Total31,994,150.00571,550.0032,565,700.0081,006,999.81HPEKERJAAN ALAT GANTUNG / KUNCI81,006,999.811Kunci Tanam 2 Slaag (Belucci, ADS-L66)7.00Bh127,500.0016,330.00892,500.00114,310.001,006,810.0081,006,999.812Engsel Pintu 4" (Siver SAR)28.00Bh23,000.001,633.00644,000.0045,724.00689,724.0081,006,999.81Sub Total1,536,500.00160,034.001,696,534.0081,006,999.81IPEKERJAAN LANTAI81,006,999.811Lantai Teras 50 x 50 (IKAD)14.01M289,495.0053,100.001,254,048.69744,063.751,998,112.4481,006,999.812Lantai Ruangan 60 x 60 (Garuda GS 62001)87.23M2104,187.8179,650.009,088,323.296,947,885.4316,036,208.7281,006,999.813Dinding Toilet Kamar Tidur Utama 20x33 cm (Platinum)15.66M276,485.5056,600.001,197,380.50886,073.002,083,453.504Lantai Toilet Kamar Tidur Utama 30x30 cm ( Oscar Grey )4.00M263,229.2553,100.00252,917.00212,400.00465,317.005Dinding Toilet Di Bawah Tangga 20x33 cm (Platinum)18.10M276,485.5056,600.001,384,081.611,024,233.602,408,315.216Lantai Toilet Di Bawah Tangga 20x20 cm (IKAD)4.00M263,229.2553,100.00252,917.00212,400.00465,317.007Lantai Tangga 60x60 cm (Garuda GS 62001)12.60M2104,187.8179,650.001,312,766.371,003,590.002,316,356.378Step Nosing Keramik Anak Tangga25.20M'47,290.645,310.001,191,724.11133,812.001,325,536.119Meja Dapur (Garuda GS 62001) + Bak Cuci Piring 2 Lobang (Royal)1.00Unit1,548,465.80497,598.111,548,465.80497,598.112,046,063.9181,006,999.8110Plint 10x60 cm (Homogenous Tile Ex Cina)82.93M'10,419.897,965.00864,123.51660,539.041,524,662.5581,006,999.81Sub Total18,346,747.8812,322,594.9330,669,342.81JPEKERJAAN RAILING TANGGA DAN BALKON1Railing Tangga (Besi Hollow + Cat Hitam Doof)10.71M'390,000.00Include4,175,301.000.04,175,301.002Railing Balkon (Besi Hollow + Cat Hitam Doof)4.95M'370,000.00Include1,831,500.000.01,831,500.00Sub Total6,006,801.000.06,006,801.0081,006,999.81KPEKERJAAN SANITAIR 81,006,999.811Kloset Duduk (TOTO Euro CW660J Putih)2.00Bh1,840,000.00481,735.003,680,000.00963,470.004,643,470.0081,006,999.812Wastafel (TOTO LW 861 CJ Putih) 2.00Bh1,387,750.00167,382.502,775,500.00334,765.003,110,265.003Shower Mixer & Hand Shower (Toto TX 432 SDZ)2.00Bh864,000.00122,688.001,728,000.00245,376.001,973,376.004Floor Drain2.00Bh27,500.002,449.5055,000.004,899.0059,899.0081,006,999.815Roof Drain4.00Bh5,000.002,840.0020,000.0011,360.0031,360.0081,006,999.816Kran Air 1/2" (Wasser TL 010)3.00Bh109,000.008,165.00327,000.0024,495.00351,495.0081,006,999.817Kran Leher Angsa u/ Bak Cuci Piring (Wasser TL 040)1.00Bh215,000.008,165.00215,000.008,165.00223,165.008Instalasi Air Bersih 3/4" (SPI)44.65M'4,934.119,798.00220,307.80437,480.70657,788.5081,006,999.819Instalasi Air Bersih Pipa Turun 1/2" (SPI)31.50M'3,631.584,899.00114,394.74154,318.50268,713.2481,006,999.8110Instalasi Air Kotor WC Limbah padat PVC 3" (SPI)17.57M'29,777.7413,064.00523,236.53229,552.77752,789.2981,006,999.8111Instalasi Air Kotor Limbah cair PVC 2 1/2" (SPI)47.20M'22,001.329,798.001,038,484.11462,475.401,500,959.5081,006,999.8112Instalasi Air Hujan PVC 2 1/2" (SPI)23.10M'22,001.329,798.00508,230.39226,333.80734,564.1913Instalasi Air Hujan Diatas Canopy PVC 1" (SPI)8.00M'7,061.409,798.0056,491.2378,384.00134,875.2314Instalasi Air Panas (Ex Wavin Tigris 1/2")1.00Unit800,000.00Include800,000.00Include800,000.0015Septic Tank & Rembesan (3 Kamar)1.00Bh1,203,808.45990,381.421,203,808.45990,381.422,194,189.8781,006,999.8116Bak Kontrol (30 x 30)5.00Bh83,105.8049,857.83415,528.98249,289.16664,818.1581,006,999.8117Bak Kontrol Resapan (30 x 30)1.00Unit562,235.28276,079.67562,235.28276,079.67838,314.9418Sumur Resapan1.00Unit567,943.26271,685.73567,943.26271,685.73839,628.99Sub Total14,811,160.764,968,511.1519,779,671.9181,006,999.81LPEKERJAAN LISTRIK81,006,999.811Instalasi Titik Lampu (Panasonic)18.00Ttk150,000.00Include2,700,000.00Include2,700,000.0081,006,999.812Instalasi Titik Lampu Lilin (Panasonic)11.00Ttk150,000.00Include1,650,000.00Include1,650,000.0081,006,999.813Instalasi AC (Panasonic)4.00Ttk215,000.00Include860,000.00Include860,000.004Socket Telepon Standard Telkom (Panasonic)2.00Ttk140,000.00Include280,000.00Include280,000.005Socket Jaringan Televisi (Panasonic)2.00Ttk140,000.00Include280,000.00Include280,000.006Instalasi Stop Kontak (Panasonic)12.00Bh150,000.00Include1,800,000.00Include1,800,000.0081,006,999.81Sub Total7,570,000.000.07,570,000.0081,006,999.81MPEKERJAAN PENGECATAN81,006,999.811Cat Air Dinding (ICI Catylac) Dalam360.90M28,407.3716,780.003,034,234.976,055,932.209,090,167.1781,006,999.812Cat Air Dinding (ICI Dulux Weather Shield) Luar293.21M253,559.0016,780.0015,704,077.244,920,077.2220,624,154.463Waterprofing Talang Beton9.92M264,440.0016,780.00639,244.80166,457.60805,702.404Coating Batu Susun Sirih6.11M263,200.0016,780.00386,341.60102,576.14488,917.745Cat Minyak Semprot24.99M221,044.14170,820.00525,893.014,268,791.804,794,684.8181,006,999.81Sub Total20,289,791.6115,513,834.9735,803,626.5881,006,999.81NPEKERJAAN LUAR BANGUNAN81,006,999.811Car Port Rabat Beton 1:3:5 t=10cm1.65M3457,750.00176,800.00755,287.50291,720.001,047,007.5081,006,999.812Batas Kopel1.00Unit532,059.68275,952.04532,059.68275,952.04808,011.723Pembersihan Akhir1.00Ls0.0284,000.000.0284,000.00284,000.0081,006,999.81Sub Total1,287,347.18851,672.042,139,019.22

Total Biaya Bangunan297,586,847.6490,987,483.65388,574,331.29Harga Bangunan / M22,543,477.33777,670.803,321,148.13Harga Bangunan / M2 + 10 %2,797,825.06855,437.883,653,262.94NB:Luas Bangunan 1 Unit Rumah Tinggal Type 117117.000M2

Harga Upah ( standart )DAFTAR HARGA UPAH 2013

NoJabatanSatuan UpahHarga Upah

1Kepala Tukang/ HariRp120,000.00

2Tukang/ HariRp100,000.00

3Pekerja/ HariRp70,000.00

4Tukang Bongkar/ HariRp75,000.00

5Persentase Kenaikan Upah1.42

1Alat ready mix/ m3Rp50,000.00

Harga Borongan

HARGA BORONGAN PEKERJAAN

NoItem PekerjaanSatuanHarga Per SatuanHarga Upah

1Pekerjaan Atap Genteng Metal Star RoofM2Rp200,000.00

2Pekerjaan Atap Genteng FencyM2Rp250,000.00

3Pekerjaan Atap Genteng MonierM2Rp415,000.00
Microsoft: Microsoft:350.000 (19-2-2013)

4Lisplank GRC t= 9mm, l= 250 mmM'Rp48,500.00

5Pekerjaan Plafond GybsumM2Rp90,000.00
THOSIBA: THOSIBA:75.000 (19-2-2013)

6Pekerjaan Plafond trap LaserM2Rp20,000.00

7Pekerjaan Listrika. Titik Lampu (Panasonic)TitikRp150,000.00
THOSIBA: THOSIBA:140.000 (19-2-2013)b. Stop Kontak (Panasonic)TitikRp150,000.00
THOSIBA: THOSIBA:140.000 (19-2-2013)c. Instalasi AC (Panasonic)TitikRp215,000.00d. Socket Telepon Standard Telkom (Panasonic)TitikRp140,000.00e. Socket Jaringan Televisi (Panasonic)TitikRp140,000.00f. Pemasangan Exhouse FanTitikRp100,000.00g. Pasang Lampu Hias TerasTitikRp180,000.00Rp2,840.00h. Inst. Air Panas ( EX Wavin Tigris 1/2" )TitikRp800,000.00

8Pekerjaan Kaca Jendelaa. Kaca Jendela Polos 5 mmM2Rp134,550.00b. Kaca Jendela Polos 3 mmM2

9Pekerjaan Kaca GrafierM2

10Pekerjaan Pancanga. BahanM1Rp136,000.00b. Mobilisasi (Upah)UnitRp2,500,000.00

11Railing :a. Railing TanggaM1Rp390,000.00
Microsoft: Microsoft:370.000 (19-2-2013)b. Railing BalkonM1Rp370,000.00

12Pekerjaan Pembersihan AkhirUnitRp284,000.00

HSP (Aksesoris)HSP AKSESORISPekerjaan Pintu Dan Jendela :NoPekerjaanBahanUpahTotal

1Kozen Kayu Kulim 5/105,000,000.00408,250.00Rp5,408,250.00

2Daun Pintu Panel (82 x 210) Meranti Campur550,000.0081,650.00Rp631,650.00

3Daun Pintu Panel (82 x 240) Meranti Campur650,000.0081,650.00Rp731,650.00

4Daun Pintu Kaca Rangka Kayu650,000.0062,054.00Rp712,054.00

5Daun Pintu KM/WC ( Pintu Fiber )290,000.0081,650.00Rp371,650.00

6Daun Jendela Kayu + Ventilasi (Kayu Balam) + kaca260,000.0048,990.00Rp308,990.00

Pekerjaan Alat Gantung Dan Kunci :NoPekerjaanBahanUpahTotal

1Pasang Kunci Tanam 2 Slaag (Belucci, NBEP)127,500.0016,330.00Rp143,830.00

2Pasang Engsel Pintu 4" (Siver Sar)23,000.001,633.00Rp24,633.00

3Pasang Engsel Jendela 3" (Fuji Taco)7,000.001,633.00Rp8,633.00

4Pasang Grendel Jendela 3" (Beluci)5,000.001,633.00Rp6,633.00

5Pasang Hak Angin Jendela BOIYA10,000.001,633.00Rp11,633.00

6Pasang Tarikan Jendela (Romaco)4,500.001,633.00Rp6,133.00

Pekerjaan Sanitair :NoPekerjaanBahanUpahTotal

1Pasang Kloset Duduk (American Standard, Granada 3000 CST, GR61CAxxK)1,432,250.00481,735.00Rp1,913,985.00

2Pasang Kloset Duduk (Toto Euro CW 660 J Putih) 1,840,000.00481,735.00Rp2,321,735.00

3Pasang Kloset Jongkok (American Standard, Rapi Ex, WAR2C4DXX)179,350.0081,650.00Rp261,000.00

6Wastafel (Studio 3000, ST31LAxxK)543,500.00
Microsoft windows: Microsoft windows:westafel = 296.000kran flo = 75.000s. fleksibel = 15.000167,382.50Rp710,882.50

7Wastafel (Toto LW 861 CJ Putih)1,387,750.00
THOSIBA: THOSIBA:Wastafel= 1.287.750Kran Vio= 75.000S. Fleksibel= 25.000167,382.50Rp1,555,132.50

8Pekerjaan Pasang Bak Air Sudut210,000.00261,280.00Rp471,280.00

10Pekerjaan Pasang Floor Drain27,500.002,449.50Rp29,949.50

11Pekerjaan Pasang Kran Air27,500.008,165.00Rp35,665.00

12Kran Air 1/2" (Wasser TL 010)109,000.008,165.00Rp117,165.00

13Pekerjaan Pasang Kran Air Leher Angsa45,000.008,165.00Rp53,165.00

14Kran Leher Angsa u/ Bak Cuci Piring (Wasser TL 040)215,000.008,165.00Rp223,165.00

15Instalasi Air Bersih 1/2" (SPI)3,631.58
Microsoft Windows: Microsoft Windows:Perlengkapan 15 %4,899.00Rp8,530.58

16Instalasi Air Kotor WC Limbah padat PVC 3" (SPI)29,777.74

17Instalasi Air Kotor Limbah cair PVC 2.5" (SPI)22,001.32

18Instalasi Air Hujan Canopy PVC 1" (SPI)7,061.40

19Instalasi Air Kotor PVC 1 1/2" (SPI)11,015.79

20Instalasi Air Bersih PVC 3/4" (SPI)4,934.11

21Shower Mixer & Hand Shower (Toto TX 432 SDZ)864,000.00
THOSIBA: THOSIBA:hand shower = 80.000Kran Cabang= 64.000122,688.00Rp986,688.00

22Tank Fiber 1000Ltr1,120,000.00159,040.00Rp1,279,040.00

23Gorong-gorong D 60 cm280,000.00120,700.00Rp400,700.00

24Cerocok Kayu Ubar 30,000.0024,850.00Rp54,850.00

25Roof Drain5,000.002,840.00Rp7,840.00

BataPASANGAN 1 : 4AsPanjangTinggiLuas KusenPas. BataAci/PlesterCat Dinding CatylacCat Dinding Dulux WeathershieldA 17.54306030300.8843.527.047.04B 1341224240.540.59
Microsoft Windows: Microsoft Windows:sisa dr kaca pnjg lht detai1.412.821.411.41C 11.2542.042.965.922.962.96D 1341224240.541.20.81.60.80.8E 11.254510106.254255025250.5842.324.644.64F 27.53.727.7555.527.7527.750.583.72.1464.2924.292G 20.483.71.7763.5523.552H 20.53.71.3
Microsoft Windows: Microsoft Windows:0.5 Lebar n tinggi 2.5 dr tampak tp sisa ttp di trh lt1 wlpn denah tdk ad0.551.10.550.55I 213.73.77.43.73.763.73.5718.6337.2637.26J 20.53.71.853.71.851.85K 223.77.414.814.8L 26.53.724.0548.124.0524.050.93.73.336.666.661 1446.249.7619.529.769.762 1445.599710.400320.800610.400310.40033 1341.8910.1120.2220.224 1241.686.3212.6412.645 1347.8184.1828.3644.1824.1826 1241.638
Microsoft Windows: Microsoft Windows:sisa kaca pnjg 1.18 lht detail kusen6.36212.7246.3626.3627 1345.646.3612.726.366.368 23.53.73.729.2318.469.239.239 24.53.73.642513.007526.01513.007513.007510 25.53.73.57
Microsoft Windows: Microsoft Windows:jndl kmr tdr2 dimasukin lg16.7833.5633.5611 233.75.495.6111.225.615.6112 223.72.86
Microsoft Windows: Microsoft Windows:pnjg tp lht detail4.549.084.544.5413 233.74.26.913.86.96.9Batu alam susun sirih6.113Nat Garis Vertikal11.311.3Canopy Teras5.9135.913Canopy balkon2.421.38Canopy Tangga8.8678.055Penebalan dinding0.90.880.7922.00642.0064Penebalan dinding JS2.932.93Penebalan dinding JS0.2950.295Penebalan dinding JS0.30.3Penebalan dinding JS0.10.1Penebalan dinding JS0.0790.079Penebalan dinding JS0.0250.025Plat Depan t= 12 cm10.521610.5216Lisplank Beton t= 40 cm3.23.2Shaft sanitasi8.258.25Shaft air hujan (3 pipa)8.258.25

62.6882296.5458662.0776360.9018293.2108

Kusen Aluminium HARGA PINTU DAN JENDELA ALUMUNIUM

NOKUSEN PINTU DAN JENDELAVOLUME JENDELA KACA MATI (M2)VOLUME JENDELA SLIDING (M2)VOLUME JENDELA CASEMENT (M2)VOLUME PINTU KACA SWING (M2)VOLUME PINTU KACA SLIDING (M2)VOLUME PINTU PANEL P1 80 x 245VOLUME PINTU PANEL P2 70 x 205VOLUME PINTU PANEL PJ1 80 x 245VOLUME PINTU PANEL PJ2 70 x 245 VOLUME KUSEN ALUMUNIUM (M1)HARGA PER UNITHARGA DARI SUPPLIER PERMETER1Jendela Type J11.225
Microsoft Windows: Microsoft Windows:1 = UNIT3.0625Rp2,021,250.001VOLUME JENDELA KACA MATI =Rp400,000.00 /M22Jendela Type J22.45
Microsoft Windows: Microsoft Windows:2= UNIT6.125Rp4,042,500.002VOLUME JENDELA SLIDING =Rp400,000.00 /M23Jendela Type J33.24Rp1,620,000.003VOLUME JENDELA CASEMENT =Rp500,000.00 /M24Jendela Type J41.085
Microsoft Windows: Microsoft Windows:1= UNIT2.7125Rp1,790,250.004VOLUME PINTU SWING =Rp700,000.00 /M25Jendela Type J52.7125Rp1,356,250.005VOLUME PINTU SLIDING =Rp400,000.00 /M26Jendela Type JS6.048Rp2,419,200.006VOLUME KUSEN ALUMUNIUM =Rp100,000.00 /M7Jendela Type JS12.64Rp1,056,000.007VOLUME PINTU P1 80 x 245 =Rp800,000.00 /BUAH8Jendela Type JS24.08Rp1,632,000.008VOLUME PINTU P2 70 x 210 =Rp750,000.00 /BUAH9Pintu Type P13.0017.70Rp4,170,000.009VOLUME PINTU P3 70 x 245 =Rp800,000.00 /BUAH10Pintu Type P22.0010.00Rp2,500,000.0010VOLUME PINTU P4 80 x 245 =Rp800,000.00 /BUAH11Pintu Type PB2.25Rp1,575,000.0012Pintu Type PJ12.7133.06251.005.90Rp4,006,450.0013Pintu Type PJ21.0852.71251.005.80Rp3,170,250.0014Boven Type BV10.34Rp170,000.00
Microsoft Windows XP: Microsoft Windows XP:ditambah 40%15Boven Type BV20.93Rp465,000.0021.32624.897539.4Rp31,994,150.00

RAB Rumah Tipe 117

Documents

Transcript of RAB Rumah Tipe 117