RAB Renovasi Kantor Lama (3 Lt)

Project ManagementRef. Surabaya

Bill of QuantityProject : RENOVASI KANTOR LAMADate : 13 PEBRUARI 2012

Revisi : 0

NO. URAIAN PEKERJAAN SAT. VOL. HARGA JASA

I PENDAHULUAN (Preliminaries)

1 Mobilisasi & Demobilisasi Pekerja & Alat Kerja LS 1.00 Rp 1,500,000 Rp - Rp 1,500,000

2 Pekerjaan Site Office & Bedeng pekerja LS 1.00 Rp 1,500,000 Rp 500,000 Rp 1,500,000 Rp 500,000

3 Management Proyek (laporan proyek) LS 1.00 Rp 350,000 Rp 200,000 Rp 350,000 Rp 200,000

4 Shop drawing & As Build drawing LS 1.00 Rp 350,000 Rp 250,000 Rp 350,000 Rp 250,000

5 Penyediaan sistem dan sarana keamanan & keselamatan kerja LS 1.00 Rp 350,000 Rp 200,000 Rp 350,000 Rp 200,000

6 Pembersihan selama proyek berjalan & pembuangan sampah ke luar lokasi LS 1.00 Rp 3,000,000 Rp - Rp 3,000,000

7 Penyediaan Air & Listrik Kerja ( kontraktor mengadakan sendiri Fasilitas Genset, Pompa air, dll. ) LS 1.00 Rp 5,500,000 Rp - Rp 5,500,000

8 Pengukuran & Bowplank LS 1.00 Rp 200,000 Rp 350,000 Rp 200,000 Rp 350,000

9 Biaya Pemeliharaan ( 6 bulan) LS 1.00 Rp 2,500,000 Rp - Rp 2,500,000

II PEKERJAAN PERSIAPAN / PEMBONGKARAN

LANTAI 1

1

LS 1.00 Rp 500,000

Rp - Rp 500,000

2 Bongkar tangga baja ± 90 cm (plat bordes & rangka UNP 125) di dalam ex. Gudang Spare Part LS 1.00 Rp 350,000 Rp - Rp 350,000

3 Bongkar pasangan dinding glass block m2 19.36 Rp 17,000 Rp - Rp 329,120

4 Bongkar dinding cool room (Partisi rangka kayu + stereofoam) m2 38.64 Rp 15,000 Rp - Rp 579,600

5 Bongkar pasangan dinding batu bata m2 59.56 Rp 17,000 Rp - Rp 1,012,541

6 Bongkar partisi triplek rangka kayu di R. Klinik m2 32.10 Rp 10,000 Rp - Rp 321,000

7 Bongkar partisi kaca mati & triplek finish melamin rangka kusen aluminium (termasuk pintu) m2 47.28 Rp 12,500 Rp - Rp 590,938

8 Bongkar partisi kawat harmonika rangka besi hollow, termasuk pintu m2 53.74 Rp 8,000 Rp - Rp 429,940

9 Bongkar plafon di ex. Gudang Chemical m2 132.00 Rp 10,000 Rp - Rp 1,320,000

10 Bongkar Louvre (kisi-kisi) besi, rangka besi CNP, 2.3 m x 2.4 m, di ex Gudang Chemical unit 7.00 Rp 75,000 Rp - Rp 525,000

11

Bongkar Pintu Lipat (folding door) besi 2.00 m x 2.10 m di ex. Gudang Chemical, berikut rel dan balok penggantung unit 1.00 Rp 200,000

Rp - Rp 200,000

12

Bongkar Pintu Lipat (folding door) besi 3.40 m x 2.10 m di ex. Gudang Chemical, berikut rel dan balok penggantung unit 1.00 Rp 200,000

Rp - Rp 200,000

13 Bongkar Jendela kaca mati, Kusen aluminium, 0.4 m x 2.00 m di ex. Office Gdg Spare part unit 7.00 Rp 25,000 Rp - Rp 175,000

14 Bongkar Jendela kaca loket, 80 x 130 cm, Kusen aluminium, di ex. Office Gdg Spare part unit 1.00 Rp 30,000 Rp - Rp 30,000

15 Bongkar Jendela kaca 2 daun, 120 x 130 cm, Kusen aluminium, di ex. Office Gdg Spare part unit 1.00 Rp 50,000 Rp - Rp 50,000

16 Bongkar Jendela kaca mati 2 daun, Kusen aluminium, 2.40 m x 0.40 m, di ex. Gdg Spare part & Gdg Chemical unit 6.00 Rp 25,000 Rp - Rp 150,000

17 Bongkar Pintu Kaca, Rangka & kusen Aluminium, 1.10 m x 2.10 m di R. Klinik unit 1.00 Rp 50,000 Rp - Rp 50,000

18 Bongkar Jendela kaca 1 daun, Kusen aluminium, 0.80 m x 1.30 m, di R. Klinik unit 2.00 Rp 30,000 Rp - Rp 60,000

19 Bongkar Pintu Kaca 2 daun + louvre, Rangka & kusen Aluminium, 2.45 m x 2.10 m di ex R. Koperasi unit 1.00 Rp 100,000 Rp - Rp 100,000

20 Bongkar Pintu Kaca , Rangka & kusen Aluminium, 0.90 m x 2.10 m di ex R. Koperasi unit 1.00 Rp 50,000 Rp - Rp 50,000

21 Bongkar Jendela kaca 1 daun, Kusen aluminium, 0.80 m x 1.30 m, di ex R. Koperasi unit 2.00 Rp 30,000 Rp - Rp 60,000

22 Bongkar Instalasi Elektrikal / Telpon / Data ls 1.00 Rp 500,000 Rp - Rp 500,000

LANTAI 2

1 Bongkar pasangan dinding batu bata m2 260.81 Rp 17,000 Rp - Rp 4,433,732

2 Bongkar partisi triplek rangka kayu m2 63.60 Rp 10,000 Rp - Rp 636,000

3

Bongkar partisi kaca rangka kayu, termasuk Pintu Kaca Rangka kayu, 0.90 m x 2.10 m, di ex. R. GA & R. Tangga m2 37.94 Rp 12,500

Rp - Rp 474,188

4 Bongkar plafon di ex. Gudang Embalage & R. Safety/GA m2 495.00 Rp 10,000 Rp - Rp 4,950,000

5 Bongkar pintu besi, 0.90 m x 2.10 m, di ex. R Engineering unit 1.00 Rp 50,000 Rp - Rp 50,000

6 Bongkar Pintu Doubel Triplek, Kusen Kayu, 0.90 m x 2.10 m, di ex. R. engineering unit 1.00 Rp 20,000 Rp - Rp 20,000

7 Bongkar jendela kaca 2 daun (240x150 cm), kusen aluminium unit 16.00 Rp 50,000 Rp - Rp 800,000



10 Bongkar jendela kaca mati (40x200 cm), kusen aluminium unit 10.00 Rp 25,000 Rp - Rp 250,000

11 Bongkar lantai papan, rangka wf, di void tangga ex. Gdg Embalage m2 13.65 Rp 15,000 Rp - Rp 204,750

12 m2 610.10 Rp 20,000 Rp - Rp 12,202,000

13 Bongkar railing tangga existing (sebelah selatan) m' 5.55 Rp 25,000 Rp - Rp 138,750

14 Bongkar closet duduk unit 3.00 Rp 25,000 Rp - Rp 75,000

15 Bongkar wastafel unit 2.00 Rp 25,000 Rp - Rp 50,000

16 Bongkar urinoir unit 1.00 Rp 25,000 Rp - Rp 25,000

17 Bongkar kitchen zinc unit 1.00 Rp 25,000 Rp - Rp 25,000

18 Bongkar kolom WF 250.125.6.9 kg 1,709.40 Rp 3,000 Rp - Rp 5,128,200

19 Bongkar rafter WF 250.125.6.9 kg 2,604.80 Rp 3,000 Rp - Rp 7,814,400

20 Bongkar tie beam WF 250.125.6.9 kg 2,664.00 Rp 3,000 Rp - Rp 7,992,000

21 Bongkar kantilever WF 150.75.5.7 kg 336.00 Rp 3,000 Rp - Rp 1,008,000

22 Bongkar rangka atap gording C150.50.20.2,3 kg 3,402.56 Rp 3,000 Rp - Rp 10,207,680

23 Bongkar atap zincalume m2 940.30 Rp 7,500 Rp - Rp 7,052,250

24 Bongkar talang horisontal m' 120.00 Rp 10,000 Rp - Rp 1,200,000

25 m2 5.00 Rp 300,000 Rp - Rp 1,500,000

26 Bongkar Instalasi Elektrikal / Telpon / Data ls 1.00 Rp 1,000,000 Rp - Rp 1,000,000

III PEKERJAAN STRUKTUR

LANTAI 2

1 Balok WF300.150.6,5.9, termasuk cat dasar zincromate kg 124.78 Rp 12,000 Rp 4,000 Rp 1,497,360 Rp 499,120

2 Bekisting plat lantai m2 12.20 Rp 150,000 Rp 45,000 Rp 1,830,000 Rp 549,000

3 Wire mesh M8 - 2 layer m2 12.20 Rp 150,000 Rp 20,000 Rp 1,830,000 Rp 244,000

HARGA SAT.MAT'L

HARGA SAT. JASA

HARGA MATERIALS

Bongkar tangga baja lebar ± 80 cm (plat bordes & rangka UNP 125) & platform baja (lantai plat bordes, rangka WF 300x150, Kolom WF 250x250) sisi Utara

Bongkar pasangan granit tile lantai 40 x 40 ex. Gudang Embalage, R. Engineering & R. GA (Provisional sum)

Bobok plat lantai beton setempat tebal 15 cm



Revisi : 0

NO. URAIAN PEKERJAAN SAT. VOL. HARGA JASAHARGA SAT.MAT'L

HARGA SAT. JASA

HARGA MATERIALS

4 Cor beton plat lantai tebal 15 cm, K300 m3 1.83 Rp 750,000 Rp 75,000 Rp 1,372,500 Rp 137,250

5 Bekisting plat tangga m2 20.40 Rp 150,000 Rp 45,000 Rp 3,060,000 Rp 918,000

6 Pembesian tangga kg 366.00 Rp 11,000 Rp 3,000 Rp 4,026,000 Rp 1,098,000

7 Cor beton plat & anak tangga, K300 m3 3.00 Rp 750,000 Rp 75,000 Rp 2,250,000 Rp 225,000

8 Kolom WF 250.250.9.14, termasuk cat dasar zincromate kg 6,660.80 Rp 12,000 Rp 4,000 Rp 79,929,600 Rp 26,643,200

9 Rafter WF 250.125.6.9, material existing, termasuk cat dasar zincromate ulang kg 162.80 Rp 4,000 Rp 4,000 Rp 651,200 Rp 651,200

10 Kantilever WF 150.75.5.7, material existing, termasuk cat dasar zincromate ulang kg 42.00 Rp 4,000 Rp 4,000 Rp 168,000 Rp 168,000

11 Tie beam WF 250.125.6.9, material existing, termasuk cat dasar zincromate ulang kg 355.20 Rp 4,000 Rp 4,000 Rp 1,420,800 Rp 1,420,800

12 Gording C 150.50.20.2,3, material existing, termasuk cat dasar zincromate ulang kg 624.96 Rp 4,000 Rp 4,000 Rp 2,499,840 Rp 2,499,840

13 kg 27.77 Rp 4,000 Rp 4,000 Rp 111,060 Rp 111,060

LANTAI 3

1 Balok WF300.150.6,5.9, termasuk cat dasar zincromate kg 5,900.44 Rp 12,000 Rp 4,000 Rp 70,805,310 Rp 23,601,770

2 Balok WF350.175.7.11, termasuk cat dasar zincromate kg 5,952.00 Rp 12,000 Rp 4,000 Rp 71,424,000 Rp 23,808,000

3 Bekisting plat lantai, Smartdeck ex. Lysaght 1 mm BMT m2 429.00 Rp 250,000 Rp 50,000 Rp 107,250,000 Rp 21,450,000

4 Wire mesh M8 - 2 layer m2 429.00 Rp 150,000 Rp 20,000 Rp 64,350,000 Rp 8,580,000

5 Cor beton plat lantai tebal 15 cm, K300 m3 64.35 Rp 750,000 Rp 75,000 Rp 48,262,500 Rp 4,826,250

6 Kolom WF 250.125.6.9, material existing, termasuk cat dasar zincromate ulang kg 1,622.08 Rp 4,000 Rp 4,000 Rp 6,488,320 Rp 6,488,320

7 Kolom WF 150.75.5.7, termasuk cat dasar zincromate kg 98.00 Rp 12,000 Rp 4,000 Rp 1,176,000 Rp 392,000

8 Rafter WF 250.125.6.9, material existing, termasuk cat dasar zincromate ulang kg 2,116.40 Rp 4,000 Rp 4,000 Rp 8,465,600 Rp 8,465,600

9 Rafter WF 150.75.5.7, termasuk cat dasar zincromate kg 225.40 Rp 12,000 Rp 4,000 Rp 2,704,800 Rp 901,600

10 Kantilever WF 150.75.5.7, material existing, termasuk cat dasar zincromate ulang kg 336.00 Rp 4,000 Rp 4,000 Rp 1,344,000 Rp 1,344,000

11 Tie beam WF 250.125.6.9, material existing, termasuk cat dasar zincromate ulang kg 1,965.44 Rp 4,000 Rp 4,000 Rp 7,861,760 Rp 7,861,760

12 Tie beam WF 150.75.5.7, termasuk cat dasar zincromate kg 207.90 Rp 12,000 Rp 4,000 Rp 2,494,800 Rp 831,600

13 Gording C 150.50.20.2,3, material existing, termasuk cat dasar zincromate ulang kg 2,381.54 Rp 4,000 Rp 4,000 Rp 9,526,176 Rp 9,526,176

14 kg 85.15 Rp 4,000 Rp 4,000 Rp 340,584 Rp 340,584

KUBAH

1 Kolom WF 150.75.5.7, termasuk cat dasar zincromate kg 190.40 Rp 12,000 Rp 4,000 Rp 2,284,800 Rp 761,600

2 Rafter WF 150.75.5.7, termasuk cat dasar zincromate kg 504.00 Rp 12,000 Rp 4,000 Rp 6,048,000 Rp 2,016,000

3 Gording C 150.50.20.2,3, termasuk cat dasar zincromate kg 378.94 Rp 12,000 Rp 4,000 Rp 4,547,328 Rp 1,515,776

4 kg 14.81 Rp 12,000 Rp 4,000 Rp 177,696 Rp 59,232

IV PEKERJAAN PASANGAN DINDING

LANTAI 1

1 Pekerjaan pasangan dinding batu bata m2 381.32 Rp 50,000 Rp 13,000 Rp 19,065,875 Rp 4,957,127

2 Pekerjaan plesteran & acian pasangan dinding batu bata m2 762.63 Rp 25,000 Rp 15,000 Rp 19,065,875 Rp 11,439,525

3 Pekerjaan plat beton leufel kanopi depan, lebar 80 cm, tebal 10 cm m' 26.00 Rp 250,000 Rp 100,000 Rp 6,500,000 Rp 2,600,000

4 Pekerjaan pembuatan meja beton di Lab. Kalibrasi , lebar 70 cm, tinggi 75 cm m' 20.48 Rp 300,000 Rp 100,000 Rp 6,142,500 Rp 2,047,500

5 Pekerjaan pasangan keramik 20 x 25 ex. Roman KW I, di dinding Lab. Kalibrasi m2 15.36 Rp 105,000 Rp 30,000 Rp 1,612,406 Rp 460,688

6 Pekerjaan pasangan keramik 20 x 20 ex. Roman KW I, di meja beton Lab. Kalibrasi m2 14.50 Rp 100,000 Rp 30,000 Rp 1,450,000 Rp 435,000

LANTAI 2



3 Pekerjaan pembuatan meja dapur beton, lebar 60 cm, tinggi 75 cm m' 20.50 Rp 300,000 Rp 100,000 Rp 6,150,000 Rp 2,050,000

4 Pekerjaan pasangan keramik dinding 20 x 25 warna putih ex. Roman KW I, di Dapur tinggi 1.5m m2 66.83 Rp 105,000 Rp 30,000 Rp 7,016,625 Rp 2,004,750

5 Pekerjaan pasangan keramik 20 x 20 warna putih ex. Roman KW I, di meja beton Dapur m2 12.30 Rp 100,000 Rp 30,000 Rp 1,230,000 Rp 369,000

6 Pekerjaan cor beton 1:2:3 pembungkus kolom baja, 40x40 cm m3 16.95 Rp 600,000 Rp 40,000 Rp 10,171,200 Rp 678,080

7 Pekerjaan penebalan/ban-banan dinding 10 x 10 cm m' 72.00 Rp 25,000 Rp 15,000 Rp 1,800,000 Rp 1,080,000

LANTAI 3



3 Pekerjaan pasangan dinding glass block di R. Musholla m2 1.44 Rp 500,000 Rp 13,000 Rp 720,000 Rp 18,720

4 Pekerjaan pasangan dinding roster 20x20 di R. wudhu' m2 10.56 Rp 500,000 Rp 13,000 Rp 5,280,000 Rp 137,280

5 Pekerjaan penebalan/ban-banan dinding 10 x 10 cm m' 86.02 Rp 25,000 Rp 15,000 Rp 2,150,625 Rp 1,290,375

6 Pekerjaan plat beton leufel kanopi depan, lebar 50 cm, tebal 10 cm m' 23.30 Rp 250,000 Rp 100,000 Rp 5,825,000 Rp 2,330,000

7 Pekerjaan pasangan keramik dinding 20 x 25 ex. Roman KW I, di Toilet Musholla tinggi 1.5 m m2 15.00 Rp 105,000 Rp 30,000 Rp 1,575,000 Rp 450,000

8 Pekerjaan pasangan keramik dinding 20 x 25 ex. Roman KW I, di Tempat Wudhu' tinggi 1.5 m m2 26.03 Rp 105,000 Rp 30,000 Rp 2,732,625 Rp 780,750

9 Pekerjaan pasangan granit tile dinding 40 x 40 ex. Granito, di Façade R. Musholla m2 27.00 Rp 250,000 Rp 30,000 Rp 6,750,000 Rp 810,000

V PEKERJAAN FINISHING LANTAI

LANTAI 1

1 Pekerjaan pasangan keramik lantai 40 x 40 cm warna putih, ex Roman KW1 diruang :

Office SPSI m2 32.35 Rp 120,000 Rp 25,000 Rp 3,882,000 Rp 808,750 Office GA m2 64.33 Rp 120,000 Rp 25,000 Rp 7,719,600 Rp 1,608,250 Office Safety m2 31.77 Rp 120,000 Rp 25,000 Rp 3,812,400 Rp 794,250 Lobby 1 m2 58.50 Rp 120,000 Rp 25,000 Rp 7,020,000 Rp 1,462,500 Laboratorium QC m2 64.32 Rp 120,000 Rp 25,000 Rp 7,718,400 Rp 1,608,000 Klinik m2 31.77 Rp 120,000 Rp 25,000 Rp 3,812,400 Rp 794,250 Laboratorium Kalibrasi m2 94.29 Rp 120,000 Rp 25,000 Rp 11,314,800 Rp 2,357,250 Lobby 2 m2 48.37 Rp 120,000 Rp 25,000 Rp 5,804,400 Rp 1,209,250

Trekstang besi Ø 10 mm, material existing, termasuk cat dasar zincromate ulang

Trekstang besi Ø 10 mm, material existing, termasuk cat dasar zincromate ulang

Trekstang besi Ø 10 mm, termasuk cat dasar zincromate



Revisi : 0


HARGA SAT. JASA

HARGA MATERIALS

2 Pekerjaan pasangan keramik lantai tangga 30 x 30 cm warna putih, ex Roman KW1 diruang :

Lobby 2 m2 18.08 Rp 100,000 Rp 25,000 Rp 1,807,500 Rp 451,875



Revisi : 0


HARGA SAT. JASA

HARGA MATERIALS

3 Pekerjaan pasangan plint lantai keramik 10 x 40 cm, ex. Roman diruang :

Office SPSI m' 21.70 Rp 13,200 Rp 5,400 Rp 286,440 Rp 117,180 Office GA m' 31.90 Rp 13,200 Rp 5,400 Rp 421,080 Rp 172,260 Office Safety m' 20.30 Rp 13,200 Rp 5,400 Rp 267,960 Rp 109,620 Lobby 1 m' 33.85 Rp 13,200 Rp 5,400 Rp 446,820 Rp 182,790 Laboratorium QC m' 52.30 Rp 13,200 Rp 5,400 Rp 690,360 Rp 282,420 Klinik m' 21.10 Rp 13,200 Rp 5,400 Rp 278,520 Rp 113,940 Laboratorium Kalibrasi m' 70.00 Rp 13,200 Rp 5,400 Rp 924,000 Rp 378,000 Lobby 2 m' 28.25 Rp 13,200 Rp 5,400 Rp 372,900 Rp 152,550

4 Pekerjaan pasangan step nousing tangga 10 x 30 cm warna putih, ex Roman KW1 diruang :

Lobby 2 m' 31.50 Rp 15,000 Rp 5,400 Rp 472,500 Rp 170,100

LANTAI 21 Pekerjaan pasangan keramik lantai 40 x 40 cm warna putih, ex Roman KW1 diruang :

R. Dapur m2 72.30 Rp 120,000 Rp 25,000 Rp 8,676,000 Rp 1,807,500 R. Kantin m2 519.15 Rp 120,000 Rp 25,000 Rp 62,298,000 Rp 12,978,750 Lobby m2 18.40 Rp 120,000 Rp 25,000 Rp 2,208,000 Rp 460,000

2 Pekerjaan pasangan keramik lantai tangga 30 x 30 cm warna putih, ex Roman KW1 diruang :

Lobby 2 m2 18.08 Rp 100,000 Rp 25,000 Rp 1,807,500 Rp 451,875


R. Dapur m' 6.50 Rp 13,200 Rp 5,400 Rp 85,800 Rp 35,100 R. Kantin m' 121.27 Rp 13,200 Rp 5,400 Rp 1,600,830 Rp 654,885 Lobby m' 14.60 Rp 13,200 Rp 5,400 Rp 192,720 Rp 78,840

4 Pekerjaan pasangan step nousing tangga 10 x 30 cm warna putih, ex Roman KW1 diruang :

Lobby 2 m' 31.50 Rp 15,000 Rp 5,400 Rp 472,500 Rp 170,100

LANTAI 31 Pekerjaan pasangan keramik lantai 40 x 40 cm warna putih, ex Roman KW1 diruang :

R. Mushola m2 175.14 Rp 120,000 Rp 25,000 Rp 21,016,800 Rp 4,378,500 Teras Mushola m2 19.50 Rp 120,000 Rp 25,000 Rp 2,340,000 Rp 487,500

2 Pekerjaan pasangan keramik lantai 20 x 20 cm - rocktile, ex Roman KW1 diruang :

R. Wudhu' 1 m2 11.00 Rp 90,000 Rp 25,000 Rp 990,000 Rp 275,000 R. Wudhu' 2 m2 19.00 Rp 90,000 Rp 25,000 Rp 1,710,000 Rp 475,000 Toilet m2 5.85 Rp 90,000 Rp 25,000 Rp 526,500 Rp 146,250


R. Mushola m' 34.20 Rp 13,200 Rp 5,400 Rp 451,440 Rp 184,680 4 Pekerjaan waterproofing coating ex. Fosroc / Sika di :

R. Wudhu' 1 m2 9.40 Rp 32,500 Rp 10,000 Rp 305,500 Rp 94,000 R. Wudhu' 2 m2 17.10 Rp 32,500 Rp 10,000 Rp 555,750 Rp 171,000 Toilet m2 5.85 Rp 32,500 Rp 10,000 Rp 190,125 Rp 58,500 Selasar & taman m2 168.95 Rp 32,500 Rp 10,000 Rp 5,490,875 Rp 1,689,500

5 Pekerjaan screed lantai + finish Floor Hardener 5 kg/m2 di :

Selasar & taman m2 168.95 Rp 57,000 Rp 20,000 Rp 9,630,150 Rp 3,379,000

VI PEKERJAAN PLAFON

LANTAI 11 Pekerjaan plafon gypsumboard 9 mm, rangka metal furing, di ruang :

Office Safety m2 31.52 Rp 70,000 Rp 20,000 Rp 2,206,400 Rp 630,400 Office SPSI m2 32.15 Rp 70,000 Rp 20,000 Rp 2,250,500 Rp 643,000 Office GA m2 63.90 Rp 70,000 Rp 20,000 Rp 4,473,000 Rp 1,278,000

LANTAI 2

1 Pekerjaan plafon gypsumboard 9 mm, rangka metal furing, di ruang :

R. Kantin m2 463.98 Rp 70,000 Rp 20,000 Rp 32,478,600 Rp 9,279,600 Lobby m2 18.15 Rp 70,000 Rp 20,000 Rp 1,270,500 Rp 363,000

2 Pekerjaan plafon silicaboard 6 mm, rangka metal furing, di ruang :

Toilet m2 15.48 Rp 100,000 Rp 20,000 Rp 1,548,000 Rp 309,600

LANTAI 3

1 Pekerjaan plafon gypsumboard 9 mm, rangka metal furing, di ruang :

R. Tangga 1 m2 12.78 Rp 70,000 Rp 20,000 Rp 894,600 Rp 255,600 R. Tangga 2 m2 12.07 Rp 70,000 Rp 20,000 Rp 844,900 Rp 241,400

2 Pekerjaan plafon silicaboard 6 mm, di ruang :

Mushola m2 214.80 Rp 100,000 Rp 20,000 Rp 21,480,000 Rp 4,296,000

VII PEKERJAAN PINTU, JENDELA & KACA

LANTAI 1



Revisi : 0


HARGA SAT. JASA

HARGA MATERIALS

1 unit 2.00 Rp 520,500 Rp 52,050 Rp 1,041,000 Rp 104,100

2 unit 5.00 Rp 2,452,000 Rp 245,200 Rp 12,260,000 Rp 1,226,000

3 unit 5.00 Rp 5,114,700 Rp 511,470 Rp 25,573,500 Rp 2,557,350

4 unit 1.00 Rp 4,814,700 Rp 481,470 Rp 4,814,700 Rp 481,470

5 unit 4.00 Rp 4,333,900 Rp 433,390 Rp 17,335,600 Rp 1,733,560

6 unit 2.00 Rp 6,178,700 Rp 617,870 Rp 12,357,400 Rp 1,235,740

7 unit 1.00 Rp 2,759,600 Rp 275,960 Rp 2,759,600 Rp 275,960

8 unit 1.00 Rp 2,859,600 Rp 285,960 Rp 2,859,600 Rp 285,960

LANTAI 2

1 unit 17.00 Rp 200,000 Rp - Rp 3,400,000

2 unit 2.00 Rp 100,000 Rp - Rp 200,000

3 Jendela EXISTING Tipe J5 (400X2000)mm, jendela mati kaca bening 5 mm , Rangka & kusen Aluminium 4" unit 14.00 Rp 75,000 Rp - Rp 1,050,000

4 unit 4.00 Rp 150,000 Rp - Rp 600,000

5 Jendela EXISTING Tipe J7 (500X500)mm, jendela mati kaca bening 5 mm , Rangka & kusen Aluminium 4" unit 4.00 Rp 75,000 Rp - Rp 300,000

6 unit 1.00 Rp 5,114,700 Rp 511,470 Rp 5,114,700 Rp 511,470

7 Pintu EXISTING Tipe P4 (800x2100)mm , Daun Pintu PVC , Kusen Aluminium unit 6.00 Rp 100,000 Rp - Rp 600,000

8 unit 1.00 Rp 6,319,800 Rp 631,980 Rp 6,319,800 Rp 631,980

9 Pintu Tipe PR, Rolling Door (1900 x 2400) mm, aluminium anodize ex. YKK / Indalex lengkap dengan hardware unit 1.00 Rp 2,280,000 Rp 500,000 Rp 2,280,000 Rp 500,000

LANTAI 3

1 unit 1.00 Rp 5,114,700 Rp 511,470 Rp 5,114,700 Rp 511,470

2 unit 1.00 Rp 4,333,900 Rp 433,390 Rp 4,333,900 Rp 433,390

3 Pintu Tipe P4 (800x2100)mm , Daun Pintu PVC , Kusen Aluminium, hardware komplit ex. Dekson unit 2.00 Rp 985,000 Rp 98,500 Rp 1,970,000 Rp 197,000

4 unit 2.00 Rp 4,464,800 Rp 446,480 Rp 8,929,600 Rp 892,960

5 unit 1.00 Rp 2,977,800 Rp 297,780 Rp 2,977,800 Rp 297,780

6 unit 1.00 Rp 3,581,650 Rp 358,165 Rp 3,581,650 Rp 358,165

7 unit 1.00 Rp 16,439,400 Rp 1,643,940 Rp 16,439,400 Rp 1,643,940

8 unit 7.00 Rp 760,875 Rp 76,088 Rp 5,326,125 Rp 532,613

KUBAH

1 Jendela Jalusi Tipe JS (2900x1300) mm, Kusen aluminium 4" natural anodize, jalusi aluminium jarak 10 cm unit 4.00 Rp 1,998,500 Rp 199,850 Rp 7,994,000 Rp 799,400

VIII PEKERJAAN ATAP

LANTAI 2

1 Pengadaan & pemasangan atap zincalume trimdek sonata blue 0.4 mm ex. Lysaght, termasuk accessories flashing stand m2 357.11 Rp 140,000 Rp 17,000 Rp 49,995,400 Rp 6,070,870

2 Pekerjaan Talang horisontal m' 44.00 Rp 160,000 Rp 50,000 Rp 7,040,000 Rp 2,200,000

LANTAI 3


2 Pekerjaan Talang horisontal m' 87.73 Rp 160,000 Rp 50,000 Rp 14,036,000 Rp 4,386,250

KUBAH

Jendela Tipe J1 (2400x400)mm, jendela kaca bening 5 mm ex. Asahimas, Rangka & kusen Aluminium 4" natural anodize ex. YKK / Indalex

Jendela Tipe J2 (2600x1300)mm, 3 daun jendela kaca bening 5 mm ex. Asahimas, Rangka & kusen Aluminium 4" natural anodize ex. YKK / Indalex, Engsel casement & Rambuncis ex. Dekson

Pintu Tipe P1 (1700x2100)mm, 2 Daun pintu panel kayu finish melamin+ kaca bening 5 mm ex. Asahimas , kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware komplit (Engsel 4", lockset, lever handel, flush bolt, door closer) ex. Dekson

Pintu Tipe P2 (1700x2100)mm, 2 Daun pintu panel kayu finish melamin + jalusi kayu + kaca bening 5 mm ex. Asahimas, kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware komplit (Engsel 4", lockset, lever handel, flush bolt, door closer) ex. Dekson

Pintu Tipe P3 (1300x2100)mm, 2 Daun pintu panel kayu finish melamin+ kaca bening 5 mm ex.Asahimas, kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware komplit (Engsel 4", lockset, lever handel, flush bolt, door closer) ex. Dekson

Pintu Jendela Tipe PJ1 (2450x2100)mm, 2 Daun pintu kaca tempered 12 mm ex. Asahimas + louvre aluminium, rangka & kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware komplit (Engsel 4", lockset, lever handel, flush bolt, door closer)ex. Dekson

Pintu Sliding Tipe PS1 (900x2100)mm, 1 Daun pintu panel kayu finish melamin + kaca bening 5 mm ex. Asahimas, kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware komplit (rail sliding, lockset, pull handel) ex. Dekson

Pintu Sliding Tipe PS2 (900x2100)mm, 1 Daun pintu panel kayu finish melamin+ kaca bening 5 mm ex. Asahimas + jalusi kayu , kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware komplit (rail sliding, lockset, pull handel) ex. Dekson

Jendela EXISTING Tipe J3 (2400x1500)mm, 2 daun jendela kaca bening 5 mm , Rangka & kusen Aluminium 4" , Engsel casement & Rambuncis




Pintu Jendela Tipe PJ2 (3000x3000)mm, 2 Daun pintu frameless kaca tempered 12 mm, Jendela Kaca bening 5 mm ex. Asahimas & kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware komplit (floor hinge, pull handel) ex. Dekson


Pintu Tipe P3 (1300x2100)mm, 2 Daun pintu panel kayu finish melamin+ kaca bening 5 mm ex.Asahimas, kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware komplit (Engsel 4", lockset, lever handel, flush bolt, door closer) ex. Dekson

Pintu Jendela Tipe PJ3 (3600x2100)mm, 2 Daun pintu kaca frame aluminium+ 2 jendela mati kaca bening 5 mm ex.Asahimas, kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware sliding komplit ex. Dekson

Pintu Jendela Tipe PJ4 (2600x2100)mm, 1 Daun pintu kaca frame aluminium+ 2 jendela mati kaca bening 5 mm ex.Asahimas, kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware sliding komplit ex. Dekson

Pintu Jendela Tipe PJ5 ((1200+2175)x2100)mm, 1 Daun pintu kaca frame aluminium+ 2 jendela mati kaca bening 5 mm ex.Asahimas, kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware sliding komplit ex. Dekson

Pintu Jendela Tipe PJ6 (15350x2100)mm, 6 Daun pintu kaca frame aluminium+ 6 jendela mati kaca bening 5 mm ex.Asahimas+4 daun jendela kaca bening lapis sticker sandblas motif, kusen Aluminium 4" natural anodize ex. YKK / Indalex, Hardware sliding komplit ex. Dekson

Jendela Tipe J8 (1180x550)mm, 1 daun jendela kaca bening 5 mm ex. Asahimas lapis sticker sandblast motif, Rangka & kusen Aluminium 4" natural anodize ex. YKK / Indalex, Engsel casement & Rambuncis ex. Dekson



Revisi : 0


HARGA SAT. JASA

HARGA MATERIALS


2 unit 1.00 Rp 30,000,000 Rp 5,000,000 Rp 30,000,000 Rp 5,000,000 Pengadaan & pemasangan Kubah Ø 3 m



Revisi : 0


HARGA SAT. JASA

HARGA MATERIALS

IX PEKERJAAN PENGECATAN

LANTAI 1

1 Pekerjaan Cat Dinding Interior, cat dasar sealer & cat finish emulsion ex. Catylac ICI m2 592.50 Rp 25,000 Rp 5,000 Rp 14,812,500 Rp 2,962,500

2 Pekerjaan Cat Plafon Gypsum / Kalsiboard / beton expose, cat dasar sealer & cat finish emulsion ex. Catylac ICI m2 660.00 Rp 25,000 Rp 5,000 Rp 16,500,000 Rp 3,300,000

3 Pekerjaan Cat Dinding Exterior, cat dasar alkali killer & cat finish ex. Dulux Weathershield - ICI m2 568.00 Rp 30,000 Rp 5,000 Rp 17,040,000 Rp 2,840,000

4 Pekerjaan Cat Besi, cat minyak ex. Nippon Paint kg 11,852.44 Rp 2,000 Rp 800 Rp 23,704,885 Rp 9,481,954

LANTAI 2





LANTAI 3





X PEKERJAAN BAJA

LANTAI 11 Ls 1.00 Rp 5,000,000 Rp 600,000 Rp 5,000,000 Rp 600,000

2 Ls 1.00 Rp 4,500,000 Rp 500,000 Rp 4,500,000 Rp 500,000

LANTAI 21 Ls 1.00 Rp 4,500,000 Rp 500,000 Rp 4,500,000 Rp 500,000

2 m' 17.00 Rp 400,000 Rp 100,000 Rp 6,800,000 Rp 1,700,000

XI PEKERJAAN SANITAIR & PLUMBING

LANTAI 1

1 Pengadaan & Pemasangan Kitchen Zinc (2 basin) ex. Royal c/w kran air unit 2.00 Rp 1,900,000 Rp 250,000 Rp 3,800,000 Rp 500,000

2 Pengadaan & Pemasangan instalasi air bersih LS 1.00 Rp 1,000,000 Rp 250,000 Rp 1,000,000 Rp 250,000

3 Pengadaan & Pemasangan Instalasi air bekas LS 1.00 Rp 1,000,000 Rp 250,000 Rp 1,000,000 Rp 250,000

LANTAI 2

1 Pengadaan & Pemasangan Kitchen Zinc (2 basin) ex. Royal c/w kran air unit 3.00 Rp 1,900,000 Rp 250,000 Rp 5,700,000 Rp 750,000

2 Pengadaan & Pemasangan Wastafel dinding c/w kran & soap dispenser ex. TOTO unit 4.00 Rp 1,500,000 Rp 200,000 Rp 6,000,000 Rp 800,000

3 Pengadaan & Pemasangan instalasi air bersih LS 1.00 Rp 5,000,000 Rp 1,000,000 Rp 5,000,000 Rp 1,000,000

4 Pengadaan & Pemasangan Instalasi air bekas LS 1.00 Rp 5,000,000 Rp 1,000,000 Rp 5,000,000 Rp 1,000,000

LANTAI 3

1 Pengadaan & Pemasangan Closet Duduk ex. TOTO unit 1.00 Rp 1,500,000 Rp 200,000 Rp 1,500,000 Rp 200,000

2 Pengadaan & Pemasangan Urinoir Tipe Muslim ex. TOTO unit 2.00 Rp 1,400,000 Rp 150,000 Rp 2,800,000 Rp 300,000

3 Pengadaan & Pemasangan Kran Air ex. Onda bh 9.00 Rp 100,000 Rp 15,000 Rp 900,000 Rp 135,000

4 Pengadaan & Pemasangan Floor drain ex. San Ei bh 5.00 Rp 150,000 Rp 20,000 Rp 750,000 Rp 100,000

5 bh 8.00 Rp 200,000 Rp 50,000 Rp 1,600,000 Rp 400,000

6 Pengadaan & Pemasangan instalasi air bersih LS 1.00 Rp 5,000,000 Rp 1,000,000 Rp 5,000,000 Rp 1,000,000

7 Pengadaan & Pemasangan Instalasi air kotor LS 1.00 Rp 5,000,000 Rp 1,000,000 Rp 5,000,000 Rp 1,000,000

8 Pengadaan & Pemasangan Instalasi air hujan LS 1.00 Rp 5,000,000 Rp 1,000,000 Rp 5,000,000 Rp 1,000,000

XII PEKERJAAN ELEKTRIKALPekerjaan Instalasi Listrik Penerangan, AC & Komputer

Pengadaan & Pemasangan Box Panel bh 1.00 Rp 650,000 Rp 250,000 Rp 650,000 Rp 250,000 MCB bh Rp 80,000 Rp 25,000 Rp - Rp -

LANTAI 1

1

Instalasi kabel lampu penerangan titik 42.00 Rp 185,000 Rp 45,000 Rp 7,770,000 Rp 1,890,000

Instalasi kabel saklar tunggal titik 3.00 Rp 145,000 Rp 45,000 Rp 435,000 Rp 135,000

Instalasi kabel saklar ganda titik 12.00 Rp 175,000 Rp 45,000 Rp 2,100,000 Rp 540,000

2 Pengadaan & Pemasangan lampu TL 2X36 W ex. Philips, Armatur ex. Saka titik 42.00 Rp 400,000 Rp 45,000 Rp 16,800,000 Rp 1,890,000

3 Pengadaan & Pemasangan saklar tunggal ex. Clipsal titik 3.00 Rp 20,000 Rp 15,000 Rp 60,000 Rp 45,000

4Pengadaan & Pemasangan saklar ganda ex. Clipsal

titik 12.00 Rp 30,000 Rp 15,000 Rp 360,000 Rp 180,000

5Instalasi kabel stop kontak 1 phase titik 23.00 Rp 155,000 Rp 45,000 Rp 3,565,000 Rp 1,035,000 Instalasi kabel stop kontak untuk AC titik 10.00 Rp 155,000 Rp 45,000 Rp 1,550,000 Rp 450,000

6 Pengadaan & Pemasangan stop kontak 1 phase ex. Clipsal titik 23.00 Rp 30,000 Rp 15,000 Rp 690,000 Rp 345,000

Pekerjaan Tangga Luar (lebar 1400 mm tinggi 4570 mm), rangka baja UNP 150, anak tangga plat bordes rangka L50.50, railing pipa Ø 3" & 2", cat dasar zincromate & cat finish gloss enamel ex. Nippon Paint

Pekerjaan Tangga Dalam (lebar 1400 mm tinggi 4000 mm, rangka baja UNP 150, anak tangga plat bordes rangka L50.50, railing MS plat 10mm & plat strip 8 mm , cat dasar zincromate & cat finish gloss enamel ex. Nippon Paint

Pekerjaan Tangga Dalam (lebar 1400 mm tinggi 4000 mm, rangka baja UNP 150, anak tangga plat bordes rangka L50.50, railing MS plat 10mm & plat strip 8 mm , cat dasar zincromate & cat finish gloss enamel ex. Nippon Paint

Pekerjaan Railing Tangga, tinggi 1000 mm, tiang MS plate 10 mm + railing plat strip 8 mm, finish cat besi ex. Nippont Paint, handrailing kayu bulat finish melamin

Pengadaan & Pemasangan Roof drain cast iron Ø 6"

Pengadaan & Pemasangan Instalasi Kabel NYM 1.5 mm, dalam pipa Clipsal Ø3/4"




Revisi : 0


HARGA SAT. JASA

HARGA MATERIALS

7 Pengadaan & Pemasangan stop kontak untuk AC ex. Clipsal titik 10.00 Rp 50,000 Rp 25,000 Rp 500,000 Rp 250,000

8 Pengadaan & Pemasangan unit indoor & out door AC Split 2 PK ex. Panasonic unit 10.00 Rp 5,500,000 Rp 400,000 Rp 55,000,000 Rp 4,000,000



Revisi : 0


HARGA SAT. JASA

HARGA MATERIALS

LANTAI 2

1


Instalasi kabel saklar tunggal titik Rp 145,000 Rp 45,000 Rp - Rp -



3 Pengadaan & Pemasangan saklar tunggal ex. Clipsal titik Rp 20,000 Rp 15,000 Rp - Rp -


titik 10.00 Rp 30,000 Rp 15,000 Rp 300,000 Rp 150,000

5Instalasi kabel stop kontak 1 phase titik 8.00 Rp 155,000 Rp 45,000 Rp 1,240,000 Rp 360,000


LANTAI 3

1


Instalasi kabel saklar tunggal titik 6.00 Rp 145,000 Rp 45,000 Rp 870,000 Rp 270,000



3 Pengadaan & Pemasangan saklar tunggal ex. Clipsal titik 6.00 Rp 20,000 Rp 15,000 Rp 120,000 Rp 90,000


titik 6.00 Rp 30,000 Rp 15,000 Rp 180,000 Rp 90,000

5Instalasi kabel stop kontak 1 phase titik 9.00 Rp 155,000 Rp 45,000 Rp 1,395,000 Rp 405,000


XIII PEKERJAAN INSTALASI TELEPON & DATA

LANTAI 1

1 titik 6.00 Rp 350,000 Rp 65,000 Rp 2,100,000 Rp 390,000

2 Pengadaan & Pemasangan outlet telephone ex.Clipsal titik 6.00 Rp 55,000 Rp 15,000 Rp 330,000 Rp 90,000

3 titik 6.00 Rp 550,000 Rp 105,000 Rp 3,300,000 Rp 630,000

4 Pengadaan & Pemasangan outlet LAN ex.Clipsal titik 6.00 Rp 95,000 Rp 25,000 Rp 570,000 Rp 150,000

XIV PEKERJAAN FURNITURE

LANTAI 2

1 Pengadaan rak persediaan makanan di kantin unit 3.00 Rp 4,000,000 Rp 12,000,000 Rp -

LANTAI 3

1 Pengadaan rak sepatu di mushola unit 2.00 Rp 1,500,000 Rp 3,000,000 Rp -

2 Pengadaan Kursi panjang di mushola unit 2.00 Rp 2,000,000 Rp 4,000,000 Rp -

TOTAL Rp 1,716,114,180 Rp 509,116,807

GRAND TOTAL Rp 2,225,230,987





Pengadaan & Pemasangan Instalasi Kabel Telephone UTP dalam pipa Clipsal Ø 3/4"

Pengadaan & Pemasangan Instalasi Kabel LAN CAT 6 dalam pipa Clipsal Ø 3/4"

Pekerjaan bongkaran dinding batu bata :Lt Sumbu as panjang tinggi luas JUMLAH

1 vertikal B' 2.55 3.85 9.8175 59.56125C 1.55 3.55 5.5025D' 3.425 3.85 13.18625H 1.95 2.1 4.095

HORISONT1/C-D 2.6 1.3 3.381.7 2.1 3.57

1/E-F 2.6 1.3 3.381.3 2.1 2.73

1/F-G 2.6 1.3 3.381.7 2.1 3.57

1/G-H 2.6 1.3 3.381.7 2.1 3.57

2 vertikal A 1.7 2.1 3.57 260.8078D 3.15 3.55 11.1825E 3.15 3.55 11.1825J 3.705 3.55 13.15275K 11 4 44

0.4 2 -4.8horisontal 1/e-k 5.875 3.4 119.85

2.4 1.5 -21.61.225 1.5 -3.675

1.9 2.4 -4.560.8 2.2 -7.04

3/d-k 5.875 3.4 139.8252.4 1.5 -360.5 0.5 -10.4 2.05 -3.28

Pekerjaan pasangan dinding batu bata :Lt Sumbu as panjang tinggi luas JUMLAH

1 vertikal A 5.1 3.55 36.21 381.31751.7 2.1 -3.57

B 5.1 3.55 18.105B-C 5.4 3.55 19.17

1.7 2.1 -3.57D 5.1 3.55 36.21

1.2 3.55 -4.26D-E 0.8 1.3 1.04

0.4 2 0.8E 5.1 3.55 36.21F 5.1 3.55 36.21

1.3 2.1 -2.73H 5.1 3.55 18.105

0.9 2.1 1.89HORISONT1/A-B 2.4 2.3 11.04

2.4 0.4 1.921.7 2.1 -3.57

2.4 0.4 -0.961/C-D 0.4 2 4.81/D-E 2.45 2.1 -5.145

4.3 3.85 16.5551/E-G 2.4 0.4 3.841/H-I 0.45 1.3 0.585

1.875 0.8 1.50.575 2.1 1.2075

2/A-D 5.6 3.5 58.82/E-F 5.6 3.5 19.62/G-H 5.6 3.5 19.6

5.85 3.15 18.42752/H-I 5.85 3.15 18.4275

1.3 2.1 -2.733/A-E 2.4 2.3 27.6

2 vertikal A 1 2.27 2.27 291.3785B 6.35 3.2 20.32D 3.15 3.55 11.1825J-K 3.705 3.55 13.15275

4.05 3.55 14.37753.17 3.85 12.2045

3 3 -911 3.55 39.05

0.4 2 -4.8HORISONT1/E-K 5.6 3.5 117.6

2.4 1.5 -21.61.2 1.5 -3.61.9 2.4 -4.560.8 2.2 -7.04

2-3/D-E 4.175 3.55 14.821253/D-K 5.6 3.5 137.2

2.4 1.5 -360.4 2 -3.20.5 0.5 -1

3 vertikal D 5.75 4.25 24.4375 445.7769D-E 3.475 4.25 14.76875

1.7 2.1 -3.57E 9.9 4.6 45.54

2.6 2.1 -5.46H 9.9 4.6 45.54

3.6 2.1 -15.12J 0.975 2.85 2.77875

0.6 1.2 -0.72J-K 4.35 3.85 16.7475

2.325 2.85 13.25250.8 2.1 -1.68

K 2.325 2.85 6.626254.585 1.25 5.73125

4.35 3.85 16.7475HORISONT1/E-H 20.15 3.5 70.525

1.2 0.55 -4.620.4 0.4 -1.44

1/H-J 12.7 1.25 15.8751/J-K 3.3 3.2 10.56

0.4 0.9 -1.081-2/J-K 3.3 3.85 12.705

1.3 2.1 -2.732/D-E 6.15 4.75 29.2125

2.4 1.2 -2.882-3/D-E 4.325 4.475 19.354382-3/E-H 18.15 4.15 75.3225

3.6 2.1 -22.682.275 0.55 -2.5025

2-3/J-K 2.7 2.85 7.6952.4 1.2 -2.88

2.35 2.85 6.69752.025 2.85 5.77125

0.8 2.1 -1.683/D-E 4.325 3.55 15.353753/E-J 30.85 1.25 38.5625

6.7 2.85 19.0950.6 1.2 -0.722.4 1.2 -2.880.6 0.4 -0.48

J1 kusen 6 70000 420000 520500rangka 0 80000 0kaca 5 mm 0.9 65000 58500engsel casement 0 100000 0rambuncis 0 40000 0Silicon 12 3500 42000ongkos 52050total 572550

J2 kusen 10.4 70000 728000 2452000rangka 12 80000 960000kaca 5 mm 2.88 65000 187200engsel casement 3 100000 300000rambuncis 3 40000 120000Silicon 44.8 3500 156800ongkos 245200total 2697200

P1 kusen 5.9 70000 413000 5114700DAUN PINTU 2 1200000 2400000Engsel 4" 3 150000 450000Door closer 1 500000 500000flush bolt 1 500000 500000lockset 1 500000 500000pull handel 2 150000 300000kaca 5 mm 0.16 65000 10400silicon 11.8 3500 41300ongkos 511470total 5626170

kusen 5.1 70000 357000 2572900DAUN PINTU 1 1300000 1300000Engsel 4" 1.5 150000 225000Door closer 0 500000 0flush bolt 0 500000 0lockset 1 500000 500000pull handel 1 150000 150000kaca 5 mm 0.08 65000 5200silicon 10.2 3500 35700ongkos 257290total 2830190

P2 kusen 5.9 70000 413000 4814700DAUN PINTU 2 1300000 2600000Engsel 4" 3 150000 450000Door closer 0 500000 0flush bolt 1 500000 500000lockset 1 500000 500000pull handel 2 150000 300000kaca 5 mm 0.16 65000 10400silicon 11.8 3500 41300

ongkos 481470total 5296170

P4 kusen 5 70000 350000 985000DAUN PINTU 1 500000 500000Engsel 3" 1 50000 50000knobset 1 50000 50000silicon 10 3500 35000ongkos 98500total 1083500

P3 kusen 5.5 70000 385000 4333900DAUN PINTU 1.5 1200000 1800000Engsel 4" 3 150000 450000Door closer 1 500000 500000flush bolt 1 500000 500000lockset 1 500000 500000pull handel 1 150000 150000kaca 5 mm 0.16 65000 10400silicon 11 3500 38500ongkos 433390total 4767290

PJ1 kusen 11.7 70000 819000 6178700Rangka pintu 11.4 80000 912000Engsel 4" 3 150000 450000Door closer 2 500000 1000000flush bolt 1 500000 500000lockset 1 500000 500000pull handel 2 150000 300000kaca tempered 3.2 350000 1120000silicon 46.2 3500 161700jalusi 1.3 320000 416000ongkos 617870total 6796570

kusen 22.55 70000 1578500 5349050Rangka pintu 5.7 80000 456000Railing 1 600000 600000lockset 1 300000 300000pull plate 1 100000 100000kaca tempered 1.6 350000 560000silicon 101.3 3500 354550kaca 8 mm 6.4 150000 960000sticker 4.4 100000 440000ongkos 534905total 5883955

kusen 7.2 70000 504000 2698300Rangka pintu 5.7 80000 456000Railing 1 600000 600000lockset 1 300000 300000pull plate 1 100000 100000

kaca tempered 1.6 350000 560000silicon 25.8 3500 90300sticker 0.88 100000 88000ongkos 269830total 2968130

PS1 kusen 7.2 70000 504000 2759600daun pintu 1 1200000 1200000Railing 1 600000 600000lockset 1 300000 300000pull plate 1 100000 100000kaca 5 mm 0.08 65000 5200silicon 14.4 3500 50400sticker 100000 0ongkos 275960total 3035560

PS2 kusen 7.2 70000 504000 2859600daun pintu 1 1300000 1300000Railing 1 600000 600000lockset 1 300000 300000pull plate 1 100000 100000kaca 5 mm 0.08 65000 5200silicon 14.4 3500 50400sticker 100000 0ongkos 285960total 3145560

PJ2 kusen 21.7 70000 1519000 6319800kaca tempered 3.2 350000 1120000kaca 5 mm 5.8 65000 377000silicon 86.8 3500 303800floor hinge 2 800000 1600000PT10 2 200000 400000PT20 2 200000 400000US10 0 0pull handel 2 300000 600000

0ongkos 631980total 6951780

kusen 11.5 70000 805000 3658950DAUN PINTU 1 1200000 1200000Engsel 4" 1.5 150000 225000Door closer 1 500000 500000flush bolt 0 500000 0lockset 1 500000 500000pull handel 1 150000 150000kaca 5 mm 2.17 65000 141050silicon 39.4 3500 137900ongkos 365895total 4024845

J3 kusen 14.1 70000 987000 1496400kaca 5 mm 4.8 65000 312000Silicon 56.4 3500 197400ongkos 149640total 1646040

J3 kusen 15.45 70000 1081500 1707300kaca 5 mm 6.3 65000 409500Silicon 61.8 3500 216300ongkos 170730total 1878030

PJ3 kusen 13.8 70000 966000 4464800daun pintu 2 600000 1200000Railing 2 600000 1200000lockset 1 300000 300000pull plate 2 100000 200000kaca 5 mm 6.24 65000 405600silicon 55.2 3500 193200sticker 100000 0ongkos 446480total 4911280

PJ4 kusen 12.75 70000 892500 2977800daun pintu 1 600000 600000Railing 1 600000 600000lockset 1 300000 300000pull plate 1 100000 100000kaca 5 mm 4.72 65000 306800silicon 51 3500 178500sticker 100000 0ongkos 297780total 3275580

PJ5 kusen 18.925 70000 1324750 3581650daun pintu 1 600000 600000Railing 1 600000 600000lockset 1 300000 300000pull plate 1 100000 100000kaca 5 mm 6.03 65000 391950silicon 75.7 3500 264950sticker 100000 0ongkos 358165total 3939815

PJ6 kusen 52.15 70000 3650500 16439400daun pintu 6 600000 3600000Railing 6 600000 3600000lockset 3 300000 900000pull plate 6 100000 600000daun jendela 14.4 80000 1152000engsel casement 4 100000 400000

rambuncis 4 40000 160000kaca 5 mm 20.72 65000 1346800silicon 208.6 3500 730100sticker 3 100000 300000ongkos 1643940total 18083340

J8 kusen 3.5 70000 245000 760875rangka 3.1 80000 248000kaca 5 mm 0.495 65000 32175engsel casement 1 100000 100000rambuncis 1 40000 40000Silicon 13.2 3500 46200sticker 0.495 100000 49500ongkos 76087.5total 836962.5

js kusen 9.7 70000 679000 1998500jalusi 3.77 350000 1319500ongkos 199850total 2198350

RAB Renovasi Kantor Lama (3 Lt)

Documents

Transcript of RAB Renovasi Kantor Lama (3 Lt)