RAB pabrik
9
BIAYA KONSTRUKSI Lokasi : PT. MGG Proyek : RUMAH GENERAL MANAGER No. Gambar Program : 2006 NO. JENIS MATERIAL SATUAN VOLUME SATUAN JUMLAH HARGA HARGA ( Rp. ) ( Rp. ) 1 2 Kayu Biasa ( Non - Ulin ) 20.7 900,000 18,630,000 2 6 Pasir Urug / Tanah Laterit 26.6 112,500 2,992,500 3 7 Pasir Cor / Pasang 101.3 200,000 20,260,000 4 9 Koral / Kerikil Cor 50 250,000 12,500,000 5 10 Bata Merah 8 x 8 x 20 BH 26,446 800 21,156,800 6 13 Batu Kerawang / Rooster 20 x 20 BH 128 5,500 704,000 7 15 Semen ( 50 kg/zak ) ZAK 510 73,500 37,485,000 8 17 Keramik 30 x 30 213.2 51,000 10,873,200 9 18 Keramik 20 x 25 43.7 51,000 2,228,700 10 19 Keramik 20 x 20 30 51,000 1,530,000 11 20 Plint Keramik 10 x 30 139 15,000 2,085,000 12 23 Triplek 4' x 8' x 4 mm LBR 111 46,500 5,161,500 13 31 Formika LBR 5 69,000 345,000 14 32 Plint Papan 2 x 10 57 3,500 199,500 15 34 Lis Profil K. 5 / K. 3 390 6,000 2,340,000 16 39 Genteng Metal 369 83,500 30,811,500 17 40 Wuwung Genteng Metal 87 32,000 2,784,000 18 50 Seng Polos BJLS 20 ~ 45 cm 35 16,250 568,750 19 55 Paku Triplek 3/4" KG 10 19,000 190,000 20 57 Paku Biasa 2" - 6" KG 52 10,500 546,000 21 58 Kuas Cat 2" BH 5 7,500 37,500 22 59 Kuas Cat 3" BH 10 8,000 80,000 23 60 Kuas Cat 4" BH 9 14,000 126,000 24 61 TEER KG 176 2,500 440,000 25 65 Dempul / Plamir KG 43 16,500 709,500 26 66 Kertas Gosok / Amplas LBR 35 3,000 105,000 27 70 Cat Minyak ( Platone ) KG 35 31,000 1,085,000 28 72 Minyak Cat / Thinner KG 12 11,500 138,000 29 73 Cat Dinding ( Vinilex ) KG 210 14,000 2,940,000 30 75 SET 101 5,500 555,500 31 76 SET 242 7,500 1,815,000 32 90 Besi Plat Strip 4 x 38 mm - 6 m BTG 2 75,000 150,000 33 100 BTG 78 150,000 11,700,000 34 102 BTG 99 84,500 8,365,500 35 103 BTG 164 60,000 9,840,000 36 105 BTG 227 21,500 4,880,500 37 106 Kawat Bendrat KG 36 12,500 450,000 : PPD.007.B - 1/5 s/d. 5/5 KODE NO. M 3 M 3 M 3 M 3 M 2 M 2 M 2 M 1 M 1 M 1 M 2 M 1 M 1 Baut + Mur + Double Ring 1/2" - 15 cm Baut + Mur + Double Ring 1/2" - 20 cm Besi Beton Polos 16 mm Besi Beton Polos 12 mm Besi Beton Polos 10 mm Besi Beton Polos 6 mm
Transcript of RAB pabrik
BIAYA KONSTRUKSI
Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
1 2 Kayu Biasa ( Non - Ulin ) 20.7 900,000 18,630,000
2 6 Pasir Urug / Tanah Laterit 26.6 112,500 2,992,500
3 7 Pasir Cor / Pasang 101.3 200,000 20,260,000
4 9 Koral / Kerikil Cor 50 250,000 12,500,000
5 10 Bata Merah 8 x 8 x 20 BH 26,446 800 21,156,800
6 13 Batu Kerawang / Rooster 20 x 20 BH 128 5,500 704,000
7 15 Semen ( 50 kg/zak ) ZAK 510 73,500 37,485,000
8 17 Keramik 30 x 30 213.2 51,000 10,873,200
9 18 Keramik 20 x 25 43.7 51,000 2,228,700
10 19 Keramik 20 x 20 30 51,000 1,530,000
11 20 Plint Keramik 10 x 30 139 15,000 2,085,000
12 23 Triplek 4' x 8' x 4 mm LBR 111 46,500 5,161,500
13 31 Formika LBR 5 69,000 345,000
14 32 Plint Papan 2 x 10 57 3,500 199,500
15 34 Lis Profil K. 5 / K. 3 390 6,000 2,340,000
16 39 Genteng Metal 369 83,500 30,811,500
17 40 Wuwung Genteng Metal 87 32,000 2,784,000
18 50 Seng Polos BJLS 20 ~ 45 cm 35 16,250 568,750
19 55 Paku Triplek 3/4" KG 10 19,000 190,000
20 57 Paku Biasa 2" - 6" KG 52 10,500 546,000
21 58 Kuas Cat 2" BH 5 7,500 37,500
22 59 Kuas Cat 3" BH 10 8,000 80,000
23 60 Kuas Cat 4" BH 9 14,000 126,000
24 61 TEER KG 176 2,500 440,000
25 65 Dempul / Plamir KG 43 16,500 709,500
26 66 Kertas Gosok / Amplas LBR 35 3,000 105,000
27 70 Cat Minyak ( Platone ) KG 35 31,000 1,085,000
28 72 Minyak Cat / Thinner KG 12 11,500 138,000
29 73 Cat Dinding ( Vinilex ) KG 210 14,000 2,940,000
30 75 SET 101 5,500 555,500
31 76 SET 242 7,500 1,815,000
32 90 Besi Plat Strip 4 x 38 mm - 6 m BTG 2 75,000 150,000
33 100 BTG 78 150,000 11,700,000
34 102 BTG 99 84,500 8,365,500
35 103 BTG 164 60,000 9,840,000
36 105 BTG 227 21,500 4,880,500
37 106 Kawat Bendrat KG 36 12,500 450,000
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
M3
M3
M3
M3
M2
M2
M2
M1
M1
M1
M2
M1
M1
Baut + Mur + Double Ring 1/2" - 15 cm
Baut + Mur + Double Ring 1/2" - 20 cm
Besi Beton Polos 16 mm
Besi Beton Polos 12 mm
Besi Beton Polos 10 mm
Besi Beton Polos 6 mm
BIAYA KONSTRUKSI
Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
38 111 Ram / Teralis Besi / Grill Besi 27.94 337,500 9,429,750
39 124 LBR 1 39,500 39,500
40 137 Kaca Buram / Rayben 5 mm, uk. 25 x 62 LBR 16 17,000 272,000
41 156 Daun Jendela Kaca 60 x 170 BH 5 193,500 967,500
42 165 Daun Jendela Kaca 60 x 110 BH 20 125,500 2,510,000
43 172 Daun Jendela Kaca 40 x 80 BH 8 60,000 480,000
44 173 Daun Jendela Kaca 40 x 70 / 40 x 72,5 BH 3 55,000 165,000
45 175 Daun Jendela Kaca 40 x 60 / 40 x 45 BH 25 45,500 1,137,500
46 176 Daun Jendela Kawat Nyamuk 60 x 170 BH 5 65,000 325,000
47 178 Daun Jendela Kawat Nyamuk 60 x 110 BH 20 42,000 840,000
48 181 Daun Jendela Kawat Nyamuk 40 x 80 BH 8 20,000 160,000
49 183 Daun Jendela Kawat Nyamuk 40 x 70 BH 3 18,000 54,000
50 186 Daun Jendela Kawat Nyamuk 40 x 60 BH 33 15,000 495,000
51 197 Daun Pintu Teralis Besi 2 x 160 x 150 SET 1 1,750,000 1,750,000
52 204 Daun Pintu Panel 80 x 210 BH 8 330,000 2,640,000
53 206 Daun Pintu Panel 70 x 210 BH 3 276,500 829,500
54 212 Daun Pintu Double Teakwood 70 x 210 BH 7 306,000 2,142,000
55 224 Kunci Tanam SET 10 247,500 2,475,000
56 225 Kunci Tanam Biasa SET 7 45,000 315,000
57 229 Hak Angin SET 122 5,500 671,000
58 230 Pegangan Pintu / Jendela SET 61 5,500 335,500
59 235 Engsel ARCH 4" SET 54 20,000 1,080,000
60 236 Engsel ARCH 3" SET 122 16,500 2,013,000
61 239 Engsel Biasa 2" SET 138 4,500 621,000
62 242 Grendel Biasa 4" SET 8 7,500 60,000
63 243 Grendel Biasa 3" SET 61 5,500 335,500
64 244 Grendel Biasa 2" SET 69 5,000 345,000
65 245 Lemari Dapur / Gantung SET 1 1,400,000 1,400,000
66 246 Tempat Sabun Biasa BH 1 14,000 14,000
67 247 Tempat Sabun Porselin BH 3 50,000 150,000
68 251 Bak Mandi Keramik ( Komplit "Toto" ) SET 1 8,000,000 8,000,000
69 252 Wash Basin Aluminium 1 Lubang SET 1 287,500 287,500
70 254 Wastafel "Toto" SET 2 1,000,000 2,000,000
71 256 Kloset Duduk "Toto" SET 3 1,700,000 5,100,000
72 258 Kloset Jongkok Lokal BH 1 100,000 100,000
73 259 Floor Drain SET 5 25,000 125,000
74 260 Kran Air - Panjang BH 1 60,000 60,000
75 261 Kran Air BH 6 35,000 210,000
76 262 Kran Air Biasa BH 2 18,400 36,800
77 291 BTG 7 80,500 563,500
78 296 BTG 5 30,000 150,000
M2
Kaca Bening 5 mm, uk. 60 cm
Pipa PVC 4" - DW
Pipa PVC 2 " - DW
BIAYA KONSTRUKSI
Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
79 297 BTG 0.5 50,000 25,000
80 298 BTG 15 34,000 510,000
81 300 BTG 5 20,000 100,000
82 301 BH 4 27,000 108,000
83 304 BH 8 5,000 40,000
84 306 BH 8 4,500 36,000
85 308 BH 13 2,500 32,500
86 313 BH 13 2,500 32,500
87 315 BH 10 1,500 15,000
88 319 BH 3 8,500 25,500
89 320 BH 1 5,500 5,500
90 327 BH 10 3,500 35,000
91 329 Lem PVC KG 2 47,000 94,000
92 330 Seal Tape ROL 10 3,500 35,000
93 350 Lampu PLC 15 W / 220 V BH 19 30,000 570,000
94 353 Lampu "Artolite" CCB / SCB 32 ACR SET 4 275,000 1,100,000
95 354 Lampu "Artolite" CCB / SCB 20 ACR SET 4 220,000 880,000
96 356 Lampu "Artolite" WL Kipas ACR E-27 SET 4 165,000 660,000
97 364 Lampu "Artolite" RD 125 REFF E-27 + Softone 40 W SET 12 110,000 1,320,000
98 367 Lampu "Artolite" HL AL. 45 K E-27 BH 1 250,000 250,000
99 368 Lampu "Artolite" GLC 35 SB E-27 BH 4 250,000 1,000,000
100 374 MCB 1 Phase 4 Ampere SET 6 30,000 180,000
101 378 MCB 3 Phase 10 Ampere SET 1 45,000 45,000
102 385 Box MCB 1 Phase ( 12 MCB ) SET 1 75,000 75,000
103 387 ELCB 4 Pole ( 30 mA ) 25 Ampere SET 1 650,000 650,000
104 390 Fiting Duduk Antik SET 48 45,000 2,160,000
105 392 Saklar Ganda - In Bow SET 13 20,000 260,000
106 395 Saklar Tunggal - In Bow SET 7 17,000 119,000
107 398 Stop Kontak - In Bow SET 18 17,000 306,000
108 400 Stop Kontak AC - In Bow SET 4 81,000 324,000
109 402 In Bow Doos BH 42 3,000 126,000
110 405 398 1,500 597,000
111 406 288 1,500 432,000
112 408 60 5,000 300,000
113 410 43 81,000 3,483,000
114 412 BTG 104 5,500 572,000
Pipa PVC 1 1/2"
Pipa PVC 1"
Pipa PVC 1/2"
Elbow PVC 4"
Elbow PVC 2"
Elbow PVC 1"
Elbow PVC 1/2"
Sok PVC 1"
Sok PVC 1/2"
Tee PVC 1 1/2"
Tee PVC 1"
Tee Reducer PVC 1" - 1/2"
Kabel NYA 2,5 mm2 - MERAH M1
Kabel NYA 2,5 mm2 - HITAM M1
Kabel NYY 2 x 2,5 mm2 M1
Kabel NYM 3 x 4 mm2 M1
Pipa PVC 5/8" ( Pipa Listrik )
BIAYA KONSTRUKSI
Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
115 413 BH 73 700 51,100
116 414 BH 43 700 30,100
117 415 SET 98 500 49,000
118 416 Isolasi Ban ROL 12 20,000 240,000
119 417 Doos Cabang 3 BH 43 2,500 107,500
120 418 Paku Cacing 3/4" BH 62 300 18,600
121 419 Paku Cacing 1/2" BH 68 300 20,400
122 423 Copper Rod 5/8" Panjang 2,4 meter BTG 1 115,000 115,000
BIAYA MATERIAL : 284,628,200
UPAH KERJA 75,950,000
SUB TOTAL 360,578,200
OVERHEAD : 7,5 % 27,043,365
SUB TOTAL 387,621,565
JASA KONTRAKTOR : 10 % 38,762,157
T O T A L 426,383,722
C : / EXCEL / ESTIMASI & RAB / RAB 2006 / B. KONS. BLD & S.U. 2006 ( JUNI '05 ) 01 Mar '06
NOTE : - Overhead = Mobilisasi & Demobilisasi, Contingency, dll.
- Sumber Harga berdasarkan data per Pebruari 2006
Elbow PVC 5/8"
Sok PVC 5/8"
Klam PVC 5/8" + Paku
: 217 M2 x Rp. 350.000,-
: - Harga Satuan Material adalah harga " On Site "
BIAYA KONSTRUKSI
( Bangunan )Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
1 2 Kayu Biasa ( Non - Ulin ) 20.7 900,000 18,630,000
2 6 Pasir Urug / Tanah Laterit 26.6 112,500 2,992,500
3 7 Pasir Cor / Pasang 101.3 200,000 20,260,000
4 9 Koral / Kerikil Cor 50 250,000 12,500,000
5 10 Bata Merah 8 x 8 x 20 BH 26,446 800 21,156,800
6 13 Batu Kerawang / Rooster 20 x 20 BH 128 5,500 704,000
7 15 Semen ( 50 kg/zak ) ZAK 510 73,500 37,485,000
8 17 Keramik 30 x 30 213.2 51,000 10,873,200
9 18 Keramik 20 x 25 43.7 51,000 2,228,700
10 19 Keramik 20 x 20 30 51,000 1,530,000
11 20 Plint Keramik 10 x 30 139 15,000 2,085,000
12 23 Triplek 4' x 8' x 4 mm LBR 111 46,500 5,161,500
13 31 Formika LBR 5 69,000 345,000
14 32 Plint Papan 2 x 10 57 3,500 199,500
15 34 Lis Profil K. 5 / K. 3 390 6,000 2,340,000
16 39 Genteng Metal 369 83,500 30,811,500
17 40 Wuwung Genteng Metal 87 32,000 2,784,000
18 50 Seng Polos BJLS 20 ~ 45 cm 35 16,250 568,750
19 55 Paku Triplek 3/4" KG 10 19,000 190,000
20 57 Paku Biasa 2" - 6" KG 52 10,500 546,000
21 58 Kuas Cat 2" BH 5 7,500 37,500
22 59 Kuas Cat 3" BH 10 8,000 80,000
23 60 Kuas Cat 4" BH 9 14,000 126,000
24 61 TEER KG 176 2,500 440,000
25 65 Dempul / Plamir KG 43 16,500 709,500
26 66 Kertas Gosok / Amplas LBR 35 3,000 105,000
27 70 Cat Minyak ( Platone ) KG 35 31,000 1,085,000
28 72 Minyak Cat / Thinner KG 12 11,500 138,000
29 73 Cat Dinding ( Vinilex ) KG 210 14,000 2,940,000
30 75 SET 101 5,500 555,500
31 76 SET 242 7,500 1,815,000
32 90 Besi Plat Strip 4 x 38 mm - 6 m BTG 2 75,000 150,000
33 100 BTG 78 150,000 11,700,000
34 102 BTG 99 84,500 8,365,500
35 103 BTG 164 60,000 9,840,000
36 105 BTG 227 21,500 4,880,500
37 106 Kawat Bendrat KG 36 12,500 450,000
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
M3
M3
M3
M3
M2
M2
M2
M1
M1
M1
M2
M1
M1
Baut + Mur + Double Ring 1/2" - 15 cm
Baut + Mur + Double Ring 1/2" - 20 cm
Besi Beton Polos 16 mm
Besi Beton Polos 12 mm
Besi Beton Polos 10 mm
Besi Beton Polos 6 mm
BIAYA KONSTRUKSI
( Bangunan )Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
38 111 Ram / Teralis Besi / Grill Besi 27.94 337,500 9,429,750
39 124 LBR 1 39,500 39,500
40 137 Kaca Buram / Rayben 5 mm, uk. 25 x 62 LBR 16 17,000 272,000
41 156 Daun Jendela Kaca 60 x 170 BH 5 193,500 967,500
42 165 Daun Jendela Kaca 60 x 110 BH 20 125,500 2,510,000
43 172 Daun Jendela Kaca 40 x 80 BH 8 60,000 480,000
44 173 Daun Jendela Kaca 40 x 70 / 40 x 72,5 BH 3 55,000 165,000
45 175 Daun Jendela Kaca 40 x 60 / 40 x 45 BH 25 45,500 1,137,500
46 176 Daun Jendela Kawat Nyamuk 60 x 170 BH 5 65,000 325,000
47 178 Daun Jendela Kawat Nyamuk 60 x 110 BH 20 42,000 840,000
48 181 Daun Jendela Kawat Nyamuk 40 x 80 BH 8 20,000 160,000
49 183 Daun Jendela Kawat Nyamuk 40 x 70 BH 3 18,000 54,000
50 186 Daun Jendela Kawat Nyamuk 40 x 60 BH 33 15,000 495,000
51 197 Daun Pintu Teralis Besi 2 x 160 x 150 SET 1 1,750,000 1,750,000
52 204 Daun Pintu Panel 80 x 210 BH 8 330,000 2,640,000
53 206 Daun Pintu Panel 70 x 210 BH 3 276,500 829,500
54 212 Daun Pintu Double Teakwood 70 x 210 BH 7 306,000 2,142,000
55 224 Kunci Tanam SET 10 247,500 2,475,000
56 225 Kunci Tanam Biasa SET 7 45,000 315,000
57 229 Hak Angin SET 122 5,500 671,000
58 230 Pegangan Pintu / Jendela SET 61 5,500 335,500
59 235 Engsel ARCH 4" SET 54 20,000 1,080,000
60 236 Engsel ARCH 3" SET 122 16,500 2,013,000
61 239 Engsel Biasa 2" SET 138 4,500 621,000
62 242 Grendel Biasa 4" SET 8 7,500 60,000
63 243 Grendel Biasa 3" SET 61 5,500 335,500
64 244 Grendel Biasa 2" SET 69 5,000 345,000
BIAYA MATERIAL : 249,296,700
UPAH KERJA : 217 M2 x Rp.305.600,- 66,315,200
SUB TOTAL 315,611,900
OVERHEAD : 7,5 % 23,670,893
SUB TOTAL 339,282,793
JASA KONTRAKTOR : 10 % 33,928,279
T O T A L 373,211,072
C : / EXCEL / ESTIMASI & RAB / RAB 2006 / B. KONS. BLD & S.U. 2006 ( JUNI '05 ) 01 Mar '06
NOTE : - Overhead = Mobilisasi & Demobilisasi, Contingency, dll.
- Sumber Harga berdasarkan data per Pebruari 2006
M2
Kaca Bening 5 mm, uk. 60 cm
: - Harga Satuan Material adalah harga " On Site "
BIAYA KONSTRUKSI
( Instalasi Air & Listrik )Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
1 245 Lemari Dapur / Gantung SET 1 1,400,000 1,400,000
2 246 Tempat Sabun Biasa BH 1 14,000 14,000
3 247 Tempat Sabun Porselin BH 3 50,000 150,000
4 251 Bak Mandi Keramik ( Komplit "Toto" ) SET 1 8,000,000 8,000,000
5 252 Wash Basin Aluminium 1 Lubang SET 1 287,500 287,500
6 254 Wastafel "Toto" SET 2 1,000,000 2,000,000
7 256 Kloset Duduk "Toto" SET 3 1,700,000 5,100,000
8 258 Kloset Jongkok Lokal BH 1 100,000 100,000
9 259 Floor Drain SET 5 25,000 125,000
10 260 Kran Air - Panjang BH 1 60,000 60,000
11 261 Kran Air BH 6 35,000 210,000
12 262 Kran Air Biasa BH 2 18,400 36,800
13 291 BTG 7 80,500 563,500
14 296 BTG 5 30,000 150,000
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
Pipa PVC 4" - DW
Pipa PVC 2 " - DW
BIAYA KONSTRUKSI
( Instalasi Air & Listrik )Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
15 297 BTG 0.5 50,000 25,000
16 298 BTG 15 34,000 510,000
17 300 BTG 5 20,000 100,000
18 301 BH 4 27,000 108,000
19 304 BH 8 5,000 40,000
20 306 BH 8 4,500 36,000
21 308 BH 13 2,500 32,500
22 313 BH 13 2,500 32,500
23 315 BH 10 1,500 15,000
24 319 BH 3 8,500 25,500
25 320 BH 1 5,500 5,500
26 327 BH 10 3,500 35,000
27 329 Lem PVC KG 2 47,000 94,000
28 330 Seal Tape ROL 10 3,500 35,000
29 350 Lampu PLC 15 W / 220 V BH 19 30,000 570,000
30 353 Lampu "Artolite" CCB / SCB 32 ACR SET 4 275,000 1,100,000
31 354 Lampu "Artolite" CCB / SCB 20 ACR SET 4 220,000 880,000
32 356 Lampu "Artolite" WL Kipas ACR E-27 SET 4 165,000 660,000
33 364 Lampu "Artolite" RD 125 REFF E-27 + Softone 40 W SET 12 110,000 1,320,000
34 367 Lampu "Artolite" HL AL. 45 K E-27 BH 1 250,000 250,000
35 368 Lampu "Artolite" GLC 35 SB E-27 BH 4 250,000 1,000,000
36 374 MCB 1 Phase 4 Ampere SET 6 30,000 180,000
37 378 MCB 3 Phase 10 Ampere SET 1 45,000 45,000
38 385 Box MCB 1 Phase ( 12 MCB ) SET 1 75,000 75,000
39 387 ELCB 4 Pole ( 30 mA ) 25 Ampere SET 1 650,000 650,000
40 390 Fiting Duduk Antik SET 48 45,000 2,160,000
41 392 Saklar Ganda - In Bow SET 13 20,000 260,000
42 395 Saklar Tunggal - In Bow SET 7 17,000 119,000
43 398 Stop Kontak - In Bow SET 18 17,000 306,000
44 400 Stop Kontak AC - In Bow SET 4 81,000 324,000
45 402 In Bow Doos BH 42 3,000 126,000
46 405 398 1,500 597,000
47 406 288 1,500 432,000
48 408 60 5,000 300,000
49 410 43 81,000 3,483,000
50 412 BTG 104 5,500 572,000
Pipa PVC 1 1/2"
Pipa PVC 1"
Pipa PVC 1/2"
Elbow PVC 4"
Elbow PVC 2"
Elbow PVC 1"
Elbow PVC 1/2"
Sok PVC 1"
Sok PVC 1/2"
Tee PVC 1 1/2"
Tee PVC 1"
Tee Reducer PVC 1" - 1/2"
Kabel NYA 2,5 mm2 - MERAH M1
Kabel NYA 2,5 mm2 - HITAM M1
Kabel NYY 2 x 2,5 mm2 M1
Kabel NYM 3 x 4 mm2 M1
Pipa PVC 5/8" ( Pipa Listrik )
BIAYA KONSTRUKSI
( Instalasi Air & Listrik )Lokasi : PT. MGG
Proyek : RUMAH GENERAL MANAGER
No. Gambar
Program : 2006
NO. JENIS MATERIAL SATUAN VOLUME
SATUAN JUMLAH
HARGA HARGA
( Rp. ) ( Rp. )
: PPD.007.B - 1/5 s/d. 5/5
KODENO.
51 413 BH 73 700 51,100
52 414 BH 43 700 30,100
53 415 SET 98 500 49,000
54 416 Isolasi Ban ROL 12 20,000 240,000
55 417 Doos Cabang 3 BH 43 2,500 107,500
56 418 Paku Cacing 3/4" BH 62 300 18,600
57 419 Paku Cacing 1/2" BH 68 300 20,400
58 423 Copper Rod 5/8" Panjang 2,4 meter BTG 1 115,000 115,000
BIAYA MATERIAL : 35,331,500
UPAH KERJA 9,634,800
SUB TOTAL 44,966,300
OVERHEAD : 7,5 % 3,372,473
SUB TOTAL 48,338,773
JASA KONTRAKTOR : 10 % 4,833,877
T O T A L 53,172,650
C : / EXCEL / ESTIMASI & RAB / RAB 2006 / B. KONS. BLD & S.U. 2006 ( JUNI '05 ) 01 Mar '06
NOTE : - Overhead = Mobilisasi & Demobilisasi, Contingency, dll.
- Sumber Harga berdasarkan data per Pebruari 2006
Elbow PVC 5/8"
Sok PVC 5/8"
Klam PVC 5/8" + Paku
: 217 M2 x Rp. 44.400,-
: - Harga Satuan Material adalah harga " On Site "
