Penawaran Bendung Tilamuta-Tolangohula Addendum V

7/24/2019 Penawaran Bendung Tilamuta-Tolangohula Addendum V

1/141

###

Satu Milyar Dua Ratus Sebelas Juta Empat ratus Sembilan Puluh Dua Ribu Rupiah.-

Se

Dua

Tiga

Empat

Lima

Enam

Tujuh

Delapan

Sembilan

121142!!!

121142!!!121142!!!

121142!!!

121142!!!

121142!!!

121142!!!

121142!!!

121142!!!

21142!!!

1142!!!

142!!!

42!!!

2!!!2!!!

!

!

!

###

Satu Milyar Lima Ratus Enam Puluh Delapan Juta Tujuh ratus Empat Puluh Dua Ribu Rupiah.-

Se

Dua

Tiga

Empat

Lima

Enam

Tujuh


2/141

Delapan

Sembilan

1"#$%42!!!

1"#$%42!!!

1"#$%42!!!

1"#$%42!!!

1"#$%42!!!1"#$%42!!!

1"#$%42!!!

1"#$%42!!!

1"#$%42!!!

"#$%42!!!

#$%42!!!

$%42!!!

%42!!!

42!!!

2!!!

!

!!


3/141

Satu

Dua

Tiga

Empat

Lima Milyar

Enam Juta

Tujuh Ribu

Delapan

Sembilan

!

!!

!

!

!

!

! Satu Milyar

1 Satu

2 Dua Ratus

1 Sebelas Juta

1 Satu

4 Empat ratus

Sembilan Puluh Dua Ribu2 Dua

!

!

!

Satu

Dua

Tiga

Empat

Lima Milyar

Enam Juta

Tujuh Ribu


4/141

Delapan

Sembilan

!

!

!

!

!!

!

! Satu Milyar

1 Satu

" Lima Ratus

# Enam Puluh Delapan Juta

$ Delapan

% Tujuh ratus

4 Empat Puluh Dua Ribu

2 Dua

!

!!


5/141

DAFTAR SATUAN UPAH

PEKERJAAN : PEMBANGUNAN BENDUNG TILAMUTA (0,02 M3/DET) KAB. BOAL

LOKASI : KABUPATEN GORONTALO

SNVT : PELAKSANAAN JARINGAN PEMANFAATAN AIR SULAWESI II

KEGIATAN : PENYEDIAAN AIR BAKU DAN PENDAYAGUNAAN AIR TANA

TA : 20!"

NO. URAIAN SATUAN KET.

! P#$#%&' O ",000.00

2 M'*+% O ",000.00

3 T-$' O ",000.00

K#1'' T-$' O !00,000.00

" M'44 O !00,000.00 P#56'7- M'44 O ",000.00

O1#%'7+% O !00,000.00

P#56'7- O1#%'7+% O ",000.00

8 S+14% O !00,000.00

!0 P#&'' O ",000.00

GORONTALO, !2 FEBRUARI 20!"

D46-'7 O#9,

CV. JAYA MITTA

THOMAS WILLIAM

DIREKTUR

HARGA

SATUAN (R .)


6/141

DAFTAR SATUAN UPAH

PEKERJAAN : PEMBANGUNAN BENDUNG TOLANGOULA (0,03 M3/DET) KAB. GORON




TA : 20!"


! P#$#%&' O ",000.00

2 M'*+% O ",000.00

3 T-$' O ",000.00

K#1'' T-$' O !00,000.00

" M'44 O !00,000.00 P#56'7- M'44 O ",000.00

O1#%'7+% O !00,000.00

P#56'7- O1#%'7+% O ",000.00

8 S+14% O !00,000.00

!0 P#&'' O ",000.00


D46-'7 O#9,

CV. JAYA MITTA

THOMAS WILLIAM

DIREKTUR

HARGA

SATUAN (R .)


7/141

DAFTAR HARGA SEWA ALAT

PEKERJAAN : PEMBANGUNAN BENDUNG TILAMUTA (0,02 M3/DET) KAB. BOALEM




TA : 20!"


! M#4 L' U47 300,000.00 /9'%4

2 B#7+ M+# U47 !20,000.00 /9'%4

3 S7'51#% U47 !20,000.00 /9'%4

D-51 T%-$ U47 "0,000.00 /9'%4

" G##7 U47 3",000.00 /9'%4 W'7#% P' *' T9#+*+47 U47 2"0,000.00 /9'%4

A'7 T#7 T#$' P41' U47 !"0,000.00 /9'%4

P#%''7' P+7+ P41' !"0,000.00 /9'%4

8 A'7 B'7- 2,"00.00

!0 E;'


8/141

DAFTAR HARGA SEWA ALAT

PEKERJAAN : PEMBANGUNAN BENDUNG TOLANGOULA (0,03 M3/DET) KAB. GORONTAL




TA : 20!"


! M#4 L' U47 300,000.00 /9'%4

2 B#7+ M+# U47 !20,000.00 /9'%4

3 S7'51#% U47 !20,000.00 /9'%4

D-51 T%-$ U47 "0,000.00 /9'%4

" G##7 U47 3",000.00 /9'%4 W'7#% P' *' T9#+*+47 U47 2"0,000.00 /9'%4

A'7 T#7 T#$' P41' U47 !"0,000.00 /9'%4

P#%''7' P+7+ P41' !"0,000.00 /9'%4

8 A'7 B'7- 2,"00.00

!0 E;'


9/141

DAFTAR HARGA BAHAN

PEKERJAAN : PEMBANGUNAN BENDUNG TILAMUTA (0,02 M3/DET) KAB. BOALEMO


SNVT : PELAKSANAAN JARINGAN PEMANFAATAN AIR SULAWESI IIKEGIATAN : PENYEDIAAN AIR BAKU DAN PENDAYAGUNAAN AIR TANA

TA : 20!"


BAHAN LOKAL

!. B'7- B#'9 / G-- M3 !3",000.00

2. K#%4$4 M3 !2",000.00

3. P'4% P'' M3 !20,000.00

. P'4% U%- M3 !0",000.00

". K'>- K#' III (P'1') M3 2,!00,000.00

. K'>- *+$# ?!0 5/00 5 B'7' 32,"00.00

. T''9 T456-' M3 !00,000.00

. A%#'7 K#' = / S4%7- M3 !!0,000.00

BAHAN TOKO

!. S#5# (P=) @"0 $ K !,"0.00

2. B#4 6#7+ K !2,00.00

3. K''7 B#7+ K 23,"00.00

. P'$- B4'' K 20,200.00

". M4>'$ B#$474 L47#% !",300.00


D46-'7 O#9,

CV. JAYA MITTA

THOMAS WILLIAM

DIREKTUR


10/141

DAFTAR HARGA BAHAN

PEKERJAAN : PEMBANGUNAN BENDUNG TOLANGOULA (0,03 M3/DET) KAB. GORONTALO


SNVT : PELAKSANAAN JARINGAN PEMANFAATAN AIR SULAWESI IIKEGIATAN : PENYEDIAAN AIR BAKU DAN PENDAYAGUNAAN AIR TANA

TA : 20!"


BAHAN LOKAL

!. B'7- B#'9 / G-- M3 !3",000.00

2. K#%4$4 M3 !2",000.00

3. P'4% P'' M3 !20,000.00

. P'4% U%- M3 !0",000.00

". K'>- K#' III (P'1') M3 2,!00,000.00

. K'>- *+$# ?!0 5/00 5 B'7' 32,"00.00

. T''9 T456-' M3 !00,000.00

. A%#'7 K#' = / S4%7- M3 !!0,000.00

BAHAN TOKO

!. S#5# (P=) @"0 $ K !,"0.00

2. B#4 6#7+ K !2,00.00

3. K''7 B#7+ K 23,"00.00

. P'$- B4'' K 20,200.00

". M4>'$ B#$474 L47#% !",300.00

. P41' GIP M#*4-5 =' SII *4'. "0 55 M! 8,00.00

. P41' G'


11/141

DAFTAR HARGA SATUAN JADI




KEGIATAN : PENEDIAAN AIR BAKU DAN PENDAAGUNAAN AIR TANAH

TA : 20!"

NO URAIAN PEKERJAAN SATUAN VOLUMEHARGA SATUAN JUMLAH HARGA

(R#) (R#)

A ! M$ P%&%'* S+'* P%*-%+& (L !," , 0." )

Pekerjaan Galian Tanah M3 0.9500 47,912 45,516

Pasangan Batu Kali M3 0.5500 774,90 426,190

Plesteran M 1.4000 60,755 5,057

!iar M2 0.000 27,64 22,147

JUMLAH "1,!0

G"#"$T%&", 12 '(B#)%#* 2015

+iuat "leh,

4V. JAA MITTA

THOMAS WILLIAM

+irektur


12/141


PEKERJAAN : PEMBANGUNAN BENDUNG TOLANGOHULA (0,03 M3/DET) KAB. GORONTALO



KEGIATAN : PENEDIAAN AIR BAKU DAN PENDAAGUNAAN AIR TANAH

TA : 20!"

NO URAIAN PEKERJAAN SATUAN VOLUMEHARGA SATUAN JUMLAH HARGA

(R#) (R#)

A ! M$ P%&%'* S+'* P%*-%+& (L !," , 0." )

Pekerjaan Galian Tanah M3 0.9500 47,912 45,516

Pasangan Batu Kali M3 0.5500 774,90 426,190

Plesteran M 1.4000 60,755 5,057

!iar M2 0.000 27,64 22,147

JUMLAH "1,!0

G"#"$T%&", 12 '(B#)%#* 2015

+iuat "leh,

4V. JAA MITTA

THOMAS WILLIAM

+irektur


13/141

ANALISA HARGA SATUAN PEKERJAAN

PE&ERJ''( ) PEM*'(+,('( *E(D,(+ TL'(+,L' /!0! MDET3 &'*. +R(T'L

L&'S ) &'*,P'TE( +R(T'L

S(5T ) PEL'&S'(''( J'R(+'( PEM'(6''T'( 'R S,L'7ES

&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) +alian Tanah *iasa

S'T,'( PEM*'8'R'( ) M

PERKIRAAN HARGA JUMLAH

NO. KOMPONEN SATUAN KUANTITAS SATUAN HARGA

(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.!#! #"0!!!.!! 20.11

2. Man:;r /L!3 !.!1$! %"0!!!.!! 104.4$

JUMLAH HARGA TENAGA 0#$$."

B. BAHAN

JUMLAH HARGA BAHAN !.!!

C. PERALATAN

1. Eat;r /E1!3 Jam !.!1$! #$!0!!!.!! 1202".2

2. Dump Tru=9 /E!3 Jam !.! %"!0!!!.!! 204$$.!1

. 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN 44022.

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 4%011.2


14/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) +alian Tanah *erbatu

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.142 #"0!!!.!! 02$".%1

2. Man:;r /L!3 !.!1% %"0!!!.!! 10.2

JUMLAH HARGA TENAGA 1!0#2".!!

B. BAHAN


C. PERALATAN

1. @;mpress;r /E!"3 Jam !.12"! 202!. %0411.2

2. Ja=9 ammer /E2#3 Jam !.12"! $%0"".!" 1!041.$$

. 7heel L;a:er /E1"3 Jam !.12"! "%202!2.%" %10"2".4

4. Eat;r /E1!3 Jam !.12"! #$!0!!!.!! $"0!!!.!!

" Dump Tru=9 /E!3 Jam !.1%!" %"!0!!!.!! 12%0$#1.4"

# 'lat bantu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN "02.#

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 4"0$#4.#


15/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Timbunan Tanah &embali

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.!!"$ #"0!!!.!! %4.2#

2. Man:;r /L!23 !.!!14 %"0!!!.!! 1!%.#

UMLAH HARGA TENAGA 4$2.22

B. BAHAN


C. PERALATAN

1. Eat;r /E1"3 Jam !.!1!1 #$!0!!!.!! #0$"1.%$

2. Dump Tru=9 /E!3 Jam !.11!% %"!0!!!.!! $20!."!

5ibr; R;ller /E13 Jam !.!!42 4!#04!".2 10%!!.1#

4 7ater tan9 tru=9 /E23 Jam !.!!%! #04%2.# 20%$#.4"

" 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN #0$2$.$

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 %011.11


16/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Pasangan *atu &ali Sp 1 ) 4

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja *iasa /L!13 !."$"2 #"0!!!.!! $0!%.$%

2. Tu9ang /L!23 !.1"1 $"0!!!.!! 1#0"$!.#1

. Man:;r /L!3 !.!%" %"0!!!.!! %014.%

JUMLAH HARGA TENAGA #10.4"

B. BAHAN

1. *atu &ali /M!23 M 1.1!!! 1"0!!!.!! 14$0"!!.!!

2. Semen /P@3 /M123 &g 121.!!!! 104"!.!! 1%"04"!.!!

. Pasir /M!13 M !.4#"2 12!0!!!.!! ""0$2%.#

JUMLAH HARGA BAHAN %0%%%.#

C. PERALATAN

1. @;n=. Mi


17/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) *et;n Si9l;p

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 1.1%!4 #"0!!!.!! %#0!%".%

2. Tu9ang /L!23 !.!%" $"0!!!.!! $02!.!. Man:;r /L!3 !.!%" %"0!!!.!! %014.%

JUMLAH HARGA TENAGA 10#$1.!1

B. BAHAN

1. Semen /M123 &g 22.2%$! 104"!.!! 204".1!

2. Pasir bet;n /M!1a3 M !."1% 12!0!!!.!! 4202!!.1

. 'gregat &asar /M!3 M !.#% 12"0!!!.!! %02!.$

4. *atu *elah /M!#3 M !.#"1$ 1"0!!!.!! $%0!.!

JUMLAH HARGA BAHAN "410$".!$

C. PERALATAN

1. @;n=. Mi


18/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Plesteran 1 P= ) Ps

S'T,'( PEM*'8'R'( ) M2



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.!!! #"0!!!.!! 10"!!.!!

2. Tu9ang batu /L!23 !.2!!! $"0!!!.!! 1%0!!!.!!

. &epala tu9ang /L!3 !.!2!! 1!!0!!!.!! 20!!!.!!

4. Man:;r /L!43 !.!1! %"0!!!.!! %".!!

JUMLAH HARGA TENAGA 04%".!!

B. BAHAN

1. Semen &g 1!.$!!! 104"!.!! 1"0##!.!!

2. Pasir bet;n M !.!2#! 12!0!!!.!! 012!.!!

JUMLAH HARGA BAHAN 1$0%$!.!!

C. PERALATAN

1 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN 20"!!.!!

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 #!0%"".!!


19/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) *et;n &-!!

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !."%% #"0!!!.!! %022.!

2. Tu9ang /L!23 !.2$# $"0!!!.!! 240$.2"

. Man:;r /L!3 !.!2 %"0!!!.!! 10%2.$

JUMLAH HARGA TENAGA #04#$.1#

B. BAHAN

1. Semen /M123 &g 4#.#$!! 104"!.!! #$10!#.!!

2. Pasir bet;n /M!1a3 M !."14" 12!0!!!.!! #10%4!.!!

. 'gregat &asar /M!3 M !.%44! 12"0!!!.!! 0!!!.!!4. &ayu Peran=ah /M13 M !.4!!! 201!!0!!!.!! $4!0!!!.!!

". Pa9u /M1$3 &g .2!!! 2!02!!.!! #40#4!.!!

JUMLAH HARGA BAHAN 10%4!041#.!!

C. PERALATAN

1. @;n Pan Mi


20/141

. 7ater Tan9er /E23 jam !.!$2 #04%2.# 1"012#.4#

4. 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN 4$#0$4.14

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 202!0%.!



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) *e9isting

S'T,'( PEM*'8'R'( ) M2



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.2!! #"0!!!.!! 2!0$!!.!!

2. Tu9ang 9ayu /L!23 !.!! $"0!!!.!! 2$0!"!.!!

. &epala tu9ang /L!3 !.!! 1!!0!!!.!! 0!!.!!

4. Man:;r /L!43 !.!!#! %"0!!!.!! 4"!.!!

JUMLAH HARGA TENAGA "20#!!.!!

B. BAHAN

1. &ayu be9isting M !.!4!! 201!!0!!!.!! $40!!!.!!

2. Pa9u biasa 2 A - " A &g !.4!!! 2!02!!.!! $0!$!.!!

. Minya9 be9isting Lt !.2!!! 1"0!!.!! 0!#!.!!

4. *al;9 9ayu M !.!1"! 201!!0!!!.!! 10"!!.!!

". Papan be9isting M !.!2!! 201!!0!!!.!! 420!!!.!!

#. &ayu Peran=ah 4 m *tg #.!!!! 20"!!.!! 1"0!!!.!!

JUMLAH HARGA BAHAN #0#4!.!!


21/141

C. PERALATAN

4. 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!


D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 41$0%4!.!!



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Pembesian , 24 P;l;s

S'T,'( PEM*'8'R'( ) &g

PERKIRAAN HARGA JUMLAHNO. KOMPONEN SATUAN KUANTITAS SATUAN HARGA

(Rp.) (Rp.)

A. TENAGA

1. Pe9erja *iasa /L!13 !.!1"! #"0!!!.!! %".!!

2. Tu9ang /L!23 !.!!"! $"0!!!.!! 42".!!

. Man:;r /L!3 !.!!"! %"0!!!.!! %".!!

UMLAH HARGA TENAGA 10%%".!!

B. BAHAN

1. *aja Tulangan /P;l;s3 /Ma3 &g 1.1!!! 120%!!.!! 10%!.!!

2. &aBat *et;n /M143 &g !.!!2" 20"!!.!! "$.%"

JUMLAH HARGA BAHAN 140!2$.%"

C. PERALATAN

1. 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!


22/141


D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 1$0!.%"



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Pemasangan Pipa +ip *la=9 Steel Spiral :ia. 2"! mm

S'T,'( PEM*'8'R'( ) M1



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.%2!! #"0!!!.!! 4#0$!!.!!

2. Tu9ang Pasang Pipa /L!23 !.4$!! $"0!!!.!! 4!0$!!.!!

4. Man:;r /L!3 !.24!! %"0!!!.!! 1$0!!!.!!

JUMLAH HARGA TENAGA 1!"0#!!.!!

B. BAHAN


C. PERALATAN

1. 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!


23/141


D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 1!$01!!.!!


24/141

C

REKAPITULASIDAFTAR KUANTITAS DAN HARGA

PEKERJAAN : PEMBANGUNAN BENDUNG TOLANGOHULA (0,03 M3/DET) KAB. GORONTALO


SNVT : PELAKSANAAN JARINGAN PEMANFAATAN AIR SULAESI II

KEGIATAN : PEN!EDIAAN AIR BAKU DAN PENDA!AGUNAAN AIR TANAH

TA : "0#$

JUMLAH HARGA

NO URAIAN PEKERJAAN PEKERJAAN

(Rp)

1 PE&ERJ''( PERS'P'( "#0%4"0"!2.2

2 PE&ERJ''( SPL $20#1!042.11

PE&ERJ''( P(T, "0!!!0!!!.!!

4 PE&ERJ''( PE(,(J'(+ 0!!!0!!!.!!

/3 Sub T;tal 101!10"#04!!.!!

/3 Paja9 Pertambahan (ilai / PP( 3 1! < /3 11!01"0#4!.!!

/3 TT'L 102110420!4!.!!

/53 D*,L'T&'( 1,11,!",.

Terbilang :


DIBUAT OLE,

CV. JA!A MITTA

THOMAS WILLIAM

DIREKTUR

Satu Milyar Dua Ratus Sebelas Juta Empat ratus Sembilan Puluh DuaRibu Rupiah.-


25/141





KEGIATAN : PENYEDIAAN AIR BAKU DAN PENDAYAGUNAAN AIR TANATA : 20!"

URAIAN PEKERJAAN

I PEKERJAAN PERSIAPAN

!. M+ 4 4'4 ' D#5+ 4 4'4 !.00 !2,"00,000.00 !2,"00,000.002. P#56-'7' D4%#$4 K##7, -*' *' 6'%'$ $#% ".00 200,000.00 8,000,000.003. P#56-'7' '-%' P##'$ (L !," 5, 9 0 MC "0.00 ",8!0.0 2,8","02.23. A4% K#%&' !.00 !,"00,000.00 !,"00,000.00". P#>#4*4$' 7''9 (+*4%) '9' I7'$# T7$ .00 !,200,000.00 ,00,000.00

JUMLAH I $%,&!$,$.'

II PEKERJAAN SIPIL1 BENDUNG

? G'4' 7''9 64'' (M) 280.20 ,8!!.82 !3,80,03."? G'4' 7''9 6#%6'7- (M) 3"0.00 3",.8 !2!,0"2,3.? T456-' 7''9 $#56'4 (M) 2.00 8,3!!.!! ,0,0."3? P''' '7- ' 4 S1 ! : "!0.00 ,80.0 38",!83,820.8"? =>+1 .0 !,!,2".3 82,!3",!.2!? P#7#%' ! P : 3 P "00.00 0,"".00 30,3,"00.00? B#7+ K?300 0.00 2,280,33.30 !3,3,88.!8? B#$474 8".00 !,0.00 38,0,300.00? P#56#4' K ,000.00 !,303." !08,22,"00.00? P41' 941# 9+# "0 55 MC 30.00 !"0,000.00 ,"00,000.00

PIPA

? P#'*'' P41' G41 B'$ S7## S14%' *4'. 2" MC 30.00 ",000.00 23,""0,000.00? P#5''' P41' G41 B'$ S7## S14%' *4'. MC 30.00 !0,!00.00 3,23,000.00? G'7# V'


26/141

DIREKTUR


27/141


PE&ERJ''( ) PEM*'(+,('( *E(D,(+ TL'M,T' /!0!2 MDET3 &'*. *'LEM

L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) +alian Tanah *iasa

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.!#! #"0!!!.!! 20.11

2. Man:;r /L!3 !.!1$! %"0!!!.!! 104.4$

JUMLAH HARGA TENAGA 0#$$."

B. BAHAN


C. PERALATAN

1. Eat;r /E1!3 Jam !.!1$! #$!0!!!.!! 1202".2

2. Dump Tru=9 /E!3 Jam !.! %"!0!!!.!! 204$$.!1

. 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN 44022.

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 4%011.2


28/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) +alian Tanah *erbatu

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.142 #"0!!!.!! 02$".%1

2. Man:;r /L!3 !.!1% %"0!!!.!! 10.2

JUMLAH HARGA TENAGA 1!0#2".!!

B. BAHAN


C. PERALATAN

1. @;mpress;r /E!"3 Jam !.12"! 202!. %0411.2

2. Ja=9 ammer /E2#3 Jam !.12"! $%0"".!" 1!041.$$

. 7heel L;a:er /E1"3 Jam !.12"! "%202!2.%" %10"2".4

4. Eat;r /E1!3 Jam !.12"! #$!0!!!.!! $"0!!!.!!

" Dump Tru=9 /E!3 Jam !.1%!" %"!0!!!.!! 12%0$#1.4"

'lat bantu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN "02.#

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 4"0$#4.#


29/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Timbunan Tanah &embali

S'T,'( PEM*'8'R'( ) M


(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.!!"$ #"0!!!.!! %4.2#

2. Man:;r /L!23 !.!!14 %"0!!!.!! 1!%.#

JUMLAH HARGA TENAGA 4$2.22

B. BAHAN


C. PERALATAN

1. Eat;r /E1"3 Jam !.!1!1 #$!0!!!.!! #0$"1.%$

2. Dump Tru=9 /E!3 Jam !.11!% %"!0!!!.!! $20!."!

5ibr; R;ller /E13 Jam !.!!42 4!#04!".2 10%!!.1#

4 7ater tan9 tru=9 /E23 Jam !.!!%! #04%2.# 20%$#.4"" 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN #0$2$.$

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 %011.11


30/141



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Pasangan *atu &ali Sp 1 ) 4

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja *iasa /L!13 !."$"2 #"0!!!.!! $0!%.$%

2. Tu9ang /L!23 !.1"1 $"0!!!.!! 1#0"$!.#1

. Man:;r /L!3 !.!%" %"0!!!.!! %014.%

JUMLAH HARGA TENAGA #10.4"

B. BAHAN

1. *atu &ali /M!23 M 1.1!!! 1"0!!!.!! 14$0"!!.!!

2. Semen /P@3 /M123 &g 121.!!!! 104"!.!! 1%"04"!.!!

. Pasir /M!13 M !.4#"2 12!0!!!.!! ""0$2%.#

JUMLAH HARGA BAHAN %0%%%.#

C. PERALATAN

1. @;n=. Mi


31/141

JUMLAH HARGA PERALATAN 01%$.!

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 %%40$!.!4



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) *et;n Si9l;p

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 1.1%!4 #"0!!!.!! %#0!%".%

2. Tu9ang /L!23 !.!%" $"0!!!.!! $02!.!

. Man:;r /L!3 !.!%" %"0!!!.!! %014.%

JUMLAH HARGA TENAGA 10#$1.!1

B. BAHAN

1. Semen /M123 &g 22.2%$! 104"!.!! 204".1!

2. Pasir bet;n /M!1a3 M !."1% 12!0!!!.!! 4202!!.1

. 'gregat &asar /M!3 M !.#% 12"0!!!.!! %02!.$

4. *atu *elah /M!#3 M !.#"1$ 1"0!!!.!! $%0!.!

JUMLAH HARGA BAHAN "410$".!$

C. PERALATAN

1. @;n=. Mi


32/141

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 101$402#".$



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('T' ) 2!1"

JE(S PE&ERJ''( ) Plesteran 1 P= ) Ps

S'T,'( PEM*'8'R'( ) M2



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.!!! #"0!!!.!! 10"!!.!!

2. Tu9ang batu /L!23 !.2!!! $"0!!!.!! 1%0!!!.!!

. &epala tu9ang /L!3 !.!2!! 1!!0!!!.!! 20!!!.!!

4. Man:;r /L!43 !.!1! %"0!!!.!! %".!!

JUMLAH HARGA TENAGA 04%".!!

B. BAHAN

1. Semen &g 1!.$!!! 104"!.!! 1"0##!.!!

2. Pasir Pasang M !.!2#! 12!0!!!.!! 012!.!!

JUMLAH HARGA BAHAN 1$0%$!.!!

C. PERALATAN

1 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!


D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 #!0%"".!!


33/141



L&'S ) &'*,P'TE( +R(T'L

S(5T ) PEL'&S'(''( J'R(+'( PEM'(6''T'( 'R S,L'7ES &E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Siaran

S'T,'( PEM*'8'R'( ) M2



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !.1"!! #"0!!!.!! 0%"!.!!

2. Tu9ang batu /L!23 !.!%!! $"0!!!.!! "0"!.!!

. &epala tu9ang /L!3 !.!!%! 1!!0!!!.!! %!!.!!

4. Man:;r /L!43 !.!!$! %"0!!!.!! #!!.!!

JUMLAH HARGA TENAGA 1%0!!!.!!

B. BAHAN

1. Semen &g 4.2!! 104"!.!! #02#4.!!

2. Pasir bet;n M !.!1#! 12!0!!!.!! 102!.!!

JUMLAH HARGA BAHAN $01$4.!!

C. PERALATAN

1 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!



34/141

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 2%0#$4.!!



L&'S ) &'*,P'TE( +R(T'LS(5T ) PEL'&S'(''( J'R(+'( PEM'(6''T'( 'R S,L'7ES

&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) *et;n &-!!

S'T,'( PEM*'8'R'( ) M



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 !."%% #"0!!!.!! %022.!

2. Tu9ang /L!23 !.2$# $"0!!!.!! 240$.2"

. Man:;r /L!3 !.!2 %"0!!!.!! 10%2.$

JUMLAH HARGA TENAGA #04#$.1#

B. BAHAN

1. Semen /M123 &g 4#.#$!! 104"!.!! #$10!#.!!

2. Pasir bet;n /M!1a3 M !."14" 12!0!!!.!! #10%4!.!!. 'gregat &asar /M!3 M !.%44! 12"0!!!.!! 0!!!.!!

4. &ayu Peran=ah /M13 M !.4!!! 201!!0!!!.!! $4!0!!!.!!

". Pa9u /M1$3 &g .2!!! 2!02!!.!! #40#4!.!!

JUMLAH HARGA BAHAN 10%4!041#.!!

C. PERALATAN

1. @;n Pan Mi


35/141

2. Tru=9 Mi


36/141

C. PERALATAN

1 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!


D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 41$0%4!.!!



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Pembesian , 24 P;l;s

S'T,'( PEM*'8'R'( ) &g



(Rp.) (Rp.)

A. TENAGA

1. Pe9erja *iasa /L!13 !.!1"! #"0!!!.!! %".!!

2. Tu9ang /L!23 !.!!"! $"0!!!.!! 42".!!

. Man:;r /L!3 !.!!"! %"0!!!.!! %".!!

JUMLAH HARGA TENAGA 10%%".!!

B. BAHAN

1. *aja Tulangan /P;l;s3 ,24 /Ma3 &g 1.1!!! 120%!!.!! 10%!.!!

2. &aBat *et;n /M143 &g !.!!2" 20"!!.!! "$.%"

JUMLAH HARGA BAHAN 140!2$.%"

C. PERALATAN


37/141

1. 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!


D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 1$0!.%"



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) &upasanStriping

S'T,'( PEM*'8'R'( ) M2


NO. KOMPONEN SATUAN KUANTITAS SATUAN HARGA(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 jam !.!$# #"0!!!.!! 20"!%.14

2. Man:;r /L!3 jam !.!!# %"0!!!.!! 2022.$#

JUMLAH HARGA TENAGA 40$!!.!!

B. BAHAN


C. PERALATAN

1 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!


38/141


D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 %0!!.!!



L&'S ) &'*,P'TE( +R(T'L


&E+'T'( ) PE(8ED''( 'R *'&, D'( PE(D'8'+,(''( 'R T'('

T' ) 2!1"

JE(S PE&ERJ''( ) Per9erasan Jalan nspe9si

S'T,'( PEM*'8'R'( ) M2


(Rp.) (Rp.)

A. TENAGA

1. Pe9erja /L!13 Jam !.!44# #"0!!!.!! 20!!.4

2. Man:;r /L!3 Jam !.!!1# %"0!!!.!! 11."

JUMLAH HARGA TENAGA 0!2!.!2

B. BAHAN

1. 'gregat &elas @ Sirtu M2 1.!!!! 11!0!!!.!! 11!0!!!.!!

JUMLAH HARGA BAHAN 11!0!!!.!!

C. PERALATAN


39/141

1. 7heel L;a:er /E1"3 Jam !.!!22 "%202!2.%" 102%#.#%

2. Dump Tru=9 /E!$3 Jam !.!11 %"!0!!!.!! $044.41

. M;t;r +ra:er /E13 Jam !.!!2 "%202!2.%" 10#%".#

4. 5ibrat;ry R;ller /E13 Jam !.!!"4 4!#04!".2 201%#.2!

". P. Tyre R;ller /E1$3 Jam !.!!11 4!#04!".2 4".24

#. 7ater Tan9er /E23 Jam !.!!" #04%2.# 20!$.$4

%. 'lat *antu Ls 1.!!!! 20"!!.!! 20"!!.!!

JUMLAH HARGA PERALATAN 1$0"#.

D. J,ML' 'R+' TE('+'0 *''( D'( PER'L'T'( / ' ? * ? @ 3 110#1%.!!


40/141

REKAPITULASI RENCANA ANGGARAN BIAYA

K*+- / P*0* K+23 P*454 A+2 M+60 P257+8+ G525-45

P923 / PEMBANGUNAN SPAM PERDESAAN

T:6 A**2 1'

JUMLAH

NO. LOKASI SPAM HARGA (Rp)

1 D%&' Tp K%*'+'' B-' K'p'% G1' 2,"4,5$",000

D%&' M&6'7'1'8 K%*'+'' B-' K'p'% G1' 9REF

' D%&' S;' D'+'- K%*'+'' B-' K'p'% G1' 9REF

! D%&' L K%*'+'' T-< K'-' K'p'% B'%+ =

$ D%&' p' K%*'+'' G%+' R'6' K'p'% G1' U'1' =

% D%&' T--> K%*'+'' K7'>'< K'p'% G1' U'1' =

J604: T5-4 #REF;

T2+4* /


41/141






TA : 20!"

URAIAN PEKERJAAN


!. M+644'4 *' D#5+644'4 !.0000 !2,"00,000.00 !2,"00,000.002. P#56-'7' D4%#$4 K##7 " 52 ".0000 200,000.00 8,000,000.003. P#56-'7' '-%' P##'$ (L !," 5, 9 MC "0.0000 ",8!0.0 2,8","02.23. A4% K#%&' !.0000 !,"00,000.00 !,"00,000.00

JUMLAH I $1,"!$,$.'II PEKERJAAN SIPIL

1 BENDUNG

? G'4' 7''9 64'' (M) "2.30 ,8!!.82 2,"0",83.3!? G'4' 7''9 6#%6'7- (M) !00.00 3",.8 3,",8.!8? T456-' 7''9 $#56'4 (M) 20.00 8,3!!.!! !,8,222.!? P''' B'7- $'4 S1 ! : 33.0 ,80.0 ,!03,3!.2"? =>+1 "0.00 !,!,2".3 "8,2!3,28!.2? P#7#%' ! P : 3 P 200.00 0,"".00 !2,!"!,000.00? S4'%' 200.00 2,.00 ","3,00.00? B#7+ K?300 20.00 2,280,33.30 ",!,.0? B#$474 !0".00 !,0.00 3,8,00.00? P#56#4' K 2,000.00 !,303." 3,0,"00.00

? P41' 941# 9+# "0 55 MC 30.00 !"0,000.00 ,"00,000.00

JALAN MASUK (ACCES ROAD)

? K-1''/7%414 3,000.00 ,300.00 2!,800,000.00? P#%$#%'' J'' I1#$4 (0.2" 5) 3,000.00 !3!,!.00 38,"!,008.2

JUMLAH II ###III PEKERJAAN PINTU

1 PINTU AIR

? P#% #7 !.0000 2,"00,000.00 2,"00,000.00

? P#% #7 !.0000 22,"00,000.00 22,"00,000.00

? S%## !.0000 !2,"00,000.00 !2,"00,000.00

JUMLAH III %1,$,.IV PEKERJAAN PENUNJANG

1. !.0000 2,"00,000.00 2,"00,000.00

. P#56-'7' P'1' P%+>#$ !.0000 "00,000.00 "00,000.00

JUMLAH IV ',,.JUMLAH TOTAL ###


DIBUAT OLE,

=V. JAYA MITTA

THOMAS WILLIAM

NO.

SATUAN

VOLUMEHARGA

SATUAN (R .)

JUMLAH

HARGA (R .)

M

M3

M3

M3

M3

M3

M2

M2

M3

M2

M2

M2

P#'*'' *' 1#5''' ! 6-'9 147-1#-%' 6#*- *'%4 6'&', -$-%' :L#6'% 0. 5 ; T44 !,00 5

P#'*'' *' 1#5''' ! 6-'9 147-

1#-%' 6#*- *'%4 6'&', -$-%' :L#6'% 0. 5 ; T44 !,00 5

D+$-5#7'4 P#'1+%', S9+1 *%'4, A6-47 *%'4


42/141

DIREKTUR


43/141

C

REKAPITULASIDAFTAR KUANTITAS DAN HARGA

PEKERJAAN : PEMBANGUNAN BENDUNG TILAMUTA (0,0" M3/DET) KAB. GORONTALO




TA : "0#$

JUMLAH HARGA

NO URAIAN PEKERJAAN PEKERJAAN

(Rp)

1 PE&ERJ''( PERS'P'( "104"0"!2.2

2 PE&ERJ''( SPL 10!0#$0%4.$4

PE&ERJ''( P(T, #10"!!0!!!.!!

4 PE&ERJ''( PE(,(J'(+ 0!!!0!!!.!!

/3 Sub T;tal 1042#01202!!.!!

/3 Paja9 Pertambahan (ilai / PP( 3 1! < /3 1420#1202!.!!

/3 TT'L 10"#$0%42012!.!!

/53 D*,L'T&'( 1,$%,&!,.

Terbilang :


DIBUAT OLE,

CV. JA!A MITTA

THOMAS WILLIAM

DIREKTUR

Satu Milyar Lima Ratus Enam Puluh Delapan Juta Tujuh ratus EmpatPuluh Dua Ribu Rupiah.-


44/141


45/141

DAFTAR ANALISA HARGA SATUAN





TA : 20!"

N5. URAIAN

1 1 M' G4+ T: B+8

0.03 O9 P#$#%&' ",000 2,338.!!

0.0! O9 M'*+% ",000 !,38.

!.000 L A'7 B'7- ? ?

J-5'9 3,."8

N5. URAIAN

### 1 M' U26* T: (8-0p-) < P0=-

0.2"0 O9 P#$#%&' ",000 !,2"0.00

0.0!0 O9 M'*+% ",000 "0.00

!.000 L A'7 B'7- 2,"00 2,"00.00

J-5'9 !8,"00.00

N5. URAIAN

### 1 M' U26* P8+2

0.!"0 O9 P#$#%&' ",000 8,"0.00

0.0!0 O9 M'*+% ",000 "0.00

!.200 L P'4% -%- !0",000 !2,000.00

J-5'9 !3,"00.00

N5. URAIAN

### 1 M' P8* B-6 K4+ 1 / '

!.2000 M3 B'7- B#'9 !3",000.00 !2,000.00

202.0000 K S#5# P+%7'* !,"0.00 282,800.00

0."200 M3 P'4% P'' !20,000.00 2,00.00

!."000 O9 P#$#%&' ",000.00 8,"00.000."00 O9 T-$' B'7- ",000.00 3,"0.00

0.0"0 O9 K#1'' T-$' B'7- !00,000.00 ,"00.00

0.0"0 O9 M'*+% ",000.00 ",2".00

J-5'9 8!,".00

N5. URAIAN

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGAJUMLAH


46/141

1 M06- -5 -6069 > 2- 1 P? / ' P8 / $ K2 P2 1 M'

2!.0000 K S#5# P+%7'* !,"0.00 3!,!00.00

0."200 M3 P'4% 6#7+ !20,000.00 2,00.00

0.00 M3 K#%4$4 !2",000.00 !0,"0.00

!."00 O9 P#$#%&' ",000.00 !0,2"0.00

0.2"00 O9 T-$' 6'7- ",000.00 2!,2"0.00

0.02"0 O9 K#1'' 7-$' !00,000.00 2,"00.00

0.000 O9 M'*+% ",000.00 ,000.00

J-5 ' 2,2"0.00

SATUAN (R .)HARGA (Rp.)


47/141

N5. URAIAN

M06- 4-+ 923 -5 -6069 1 P? / ' P8 / $ K2 P2 -4 $ CM 1 M

!0.0000 K S#5# P+%7'* !,"0.00 2!,000.00

0.020 M3 P'4% 6#7+ !20,000.00 3,!20.00

0.00 M3 K#%4$4 !2",000.00 ","00.00

!.!"00 O9 P#$#%&' ",000.00 ,"0.00

0.0200 O9 T-$' 6'7- ",000.00 !,00.00

0.0020 O9 K#1'' 7-$' !00,000.00 200.00

0.000 O9 M'*+% ",000.00 "0.00J-5'9 3,20.00

N5. URAIAN

' P08+ =* 8+ p5458 -6 8+ 64+2 p2 1 K*

!.0"00 K B#4 6#7+ ( 1++ / -4% ) !2,00 !3,33".00

0.0!"0 K K''7 6#7+ 23,"00.00 3"2."0

0.000 O9 P#$#%&' ",000.00 "".00

0.000 O9 T-$' 6#4 ",000.00 "8".00

0.000 O9 K#1'' 7-$' !00,000.00 0.00

0.0003 O9 M'*+% ",000.00 22."0J-5'9 !,30.00

D46-'7$' !,00.00

N5. URAIAN

! . P8* 9+8-+* 6-69 8455@ p2 1 M

0.0"0 M3 K'>- 6#$474 2,!00,000.00 8,"00.00

0.3000 K P'$- 64'' 2 ? " 20,200.00 ,00.00

0.!000 L7 M4>'$ B#$474 !",300.00 !,"30.00

0.3000 O9 P#$#%&' ",000.00 !8,"00.00

0.200 O T- ' '>- ",000.00 22,!00.00

0.020 O9 K#1'' 7-$' !00,000.00 2,00.00

0.00"0 O9 M'*+% ",000.00 3".00

J-5 ' !,".00

D46-'7$' !,00.00. 1 M B5*92 9+8-+* 1>$ 6p: p8* J-5'9 ,8!".00

D46-'7$' ,800.00

N5. URAIAN

$ . P8* 9+8-+* 6-69 95450 p2 1 M

0.000 M3 K'>- 6#$474 2,!00,000.00 ,000.00

0.000 K P'$- 64'' 2 ? " 20,200.00 ,00.00

0.2000 L7 M4>'$ 6#$474 !",300.00 3,00.00

0.0!"0 M3 B'+$ $'>- 2,!00,000.00 3!,"00.00

0.0200 M3 P'1' 6#$474 2,!00,000.00 2,000.00

2.0000 B7 K'>- P#%''9 5 32,"00.00 ",000.00

0.3000 O9 P#$#%&' ",000.00 !8,"00.00

0.3300 O9 T-$' $'>- ",000.00 2,0"0.00

0.0330 O9 K#1'' 7-$' !00,000.00 3,300.00

0.000 O9 M'*+% ",000.00 "0.00

J-5'9 2,80.00

D46-'7$' 2,800.00. 1 M B5*92 9+8-+* 1>$ 6p: p8* J-5'9 !0,20.00

D46-'7$' !0,200.00

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)


48/141

N5. URAIAN

% . P8* 9+8-+* 6-69 459 p2 1 M

0.000 M3 K'>- 6#$474 2,!00,000.00 ,000.00

0.000 K P'$- 64'' 2 ? " 20,200.00 ,00.00

0.2000 L7 M4>'$ 6#$474 !",300.00 3,00.00

0.0!0 M3 B'+$ $'>- 2,!00,000.00 3,00.00

0.0200 M3 P'1' 6#$474 2,!00,000.00 2,000.00

2.0000 B7 K'>- P#%''9 5 32,"00.00 ",000.00

0.3200 O9 P#$#%&' ",000.00 20,00.000.3300 O9 T-$' $'>- ",000.00 2,0"0.00

0.0330 O9 K#1'' 7-$' !00,000.00 3,300.00

0.000 O M' +% ",000.00 "0.00

J-5'9 282,"0.00

D46-'7$' 282,"00.00. 1 M B5*92 9+8-+* 1>$ 6p: p8* J-5'9 !0,"20.00

D46-'7$' !0,"00.00

N5. URAIAN

& . P8* 9+8-+* 6-69 4-+ p2 1 M0.000 M3 K'>- 6#$474 2,!00,000.00 ,000.00

0.000 K P'$- 64'' 2 ? " 20,200.00 ,00.00

0.2000 L7 M4>'$ 6#$474 !",300.00 3,00.00

0.0!"0 M3 B'+$ $'>- 2,!00,000.00 3!,"00.00

0.0200 M3 P'1' 6#$474 2,!00,000.00 2,000.00

.0000 B7 K'>- P#%''9 5 32,"00.00 !8",000.00

0.3200 O9 P#$#%&' ",000.00 20,00.00

0.3300 O9 T-$' $'>- ",000.00 2,0"0.00

0.0330 O9 K#1'' 7-$' !00,000.00 3,300.00

0.000 O9 M'*+% ",000.00 "0.00

J-5'9 !,20.00

D46-'7$' !,200.00. 1 M B5*92 9+8-+* 1>$ 6p: p8* J-5'9 !0,"20.00

D46-'7$' !0,"00.00

N5. URAIAN

. P8* 9+8-+* 6-69 =+=+* p2 1 M

0.0300 M3 K'>- 6#$474 2,!00,000.00 3,000.00

0.000 K P'$- 64'' 2 ? " 20,200.00 ,00.00

0.2000 L7 M4>'$ 6#$474 !",300.00 3,00.00

0.0200 M3 B'+$ $'>- 2,!00,000.00 2,000.00

0.0200 M3 P'1' 6#$474 2,!00,000.00 2,000.00

20.0000 B7 K'>- P#%''9 5 32,"00.00 "0,000.00

.0000 -'9S-'4 &'%'$ 6#$474 32,"00.00 !30,000.000.3200 O9 P#$#%&' ",000.00 20,00.00

0.3300 O9 T-$' $'>- ",000.00 2,0"0.00

0.0330 O9 K#1'' 7-$' !00,000.00 3,300.00

0.000 O9 M'*+% ",000.00 "0.00

J-5'9 880,0.00

D46-'7$' 880,00.00. 1 M B5*92 9+8-+* 1>$ 6p: p8* J-5'9 !0,"20.00

D46-'7$' !0,"00.00

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (R .)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)


49/141

N5. URAIAN

" 1 0 P8* S-55- W29

8.000 67 K'>- *+$# 32,"00.00 282,"00.00

0.0! M3 P'1' 2,!00,000.00 33,00.00

0."00 K P'$- 20,200.00 !0,!00.00

0.!"0 +% P#$#%&' ",000.00 8,"0.00

0.200 +% T-$' K'>- ",000.00 !,000.00

0.200 +% K#1'' T-$' K'>- !00,000.00 20,000.00

0.020 +% M'*+% ",000.00 !,"00.00J-5'9 3,"0.00

D46-'7$' 3,00.00

N5. URAIAN

1 M06- -5 =* 06-6 K $ p2 M'

3.0000 K S#5# 1+%7'* !,"0.00 "2,00.00

0."00 M3 P'4% 6#7+ !20,000.00 ,000.00

0."00 M3 K#%4$4 !2",000.00 !,2"0.00

.0000 O9 P#$#%&' ",000.00 380,000.00

!.0000 O9 T-$' 6'7- ",000.00 ",000.000.!000 O9 K#1'' 7-$' !00,000.00 !0,000.00

0.3000 O9 M'*+% ",000.00 22,"00.00

J-5'9 !,228,3"0.00

D46-'7$' !,228,300.00

N5. URAIAN

11 1 M' M06- S455@ -5 2-64* K$

200.0000 K P#56#4' !,00.00 2,80,000.00!.0000 M2 B#$474 ++ !,00.00 !,00.00!.0000 M2 B+ '% # 474 ,800.00

,800.00!.0000 M3 B#7+ K22" !,228,300.00 !,228,300.00J-5'9 ,3,00.00

D4 - '7 ' ,3,00.00

N5. URAIAN

1 1 M' M06- K5450 -5 2-64* K$

300.0000 K P#56#4' !,00.00 ,0,000.00!.0000 M2 B#$474 $++5 2,800.00 2,800.00!.0000 M2 B+$'% 6#$474 !0,200.00 !0,200.00!.0000 M3 B#7+ K22" !,228,300.00

!,228,300.00J-5'9 ",8,00.00

D46-'7$' ",8,00.00

N5. URAIAN

1' 1 M' M06- B459 -5 2-64* K$

200.0000 K P#56#4' !,00.00 2,80,000.00!.0000 M2 B#$474 6'+$ 282,"00.00 282,"00.00!.0000 M2 B+$'% 6#$474 !0,"00.00 !0,"00.00!.0000 M2 S7++7 #%$ 3,00.00 3,00.00!.0000 M3 B#7+ K22" !,228,300.00

!,228,300.00J-5'9 ,,00.00

D46-'7$' ,,00.00

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)


50/141

N5. URAIAN

1! 1 M' M06- L-+ -5 2-64* K$

!"0.0000 K P#56#4' !,30.00 2,22,"00.00!.0000 M2 B#$474 '7'4 !,20.00 !,20.00!.0000 M2 B+$'% 6#$474 !0,"20.00 !0,"20.00!.0000 M3 B#7+ K22" !,228,300.00 !,228,300.00

J-5'9 3,0,"0.00

N5. URAIAN

1$ 1 M' C52 -5 1 / / ' 2-64* K$

!"0.0000 K P#56#4' !,30.00 2,22,"00.00!.0000 M2 B#$474 *4*4 880,00.00 880,00.00!.0000 M2 B+$'% 6#$474 !0,"00.00 !0,"00.00!.0000 M2 S7++7 #%$ 3,00.00 3,00.00!.0000 M3 B#7+ K22" !,228,300.00 !,228,300.00

J-5'9 ,38,00.00

VI. PEKERJAAN PLESTERAN

N5. URAIAN

1 P48-2 1 P? / ! P8 -4 $ 00 p2 1 M

8.00 K S#5# 1+%7'* !,"0.00 !3,.00

0.030 M3 P'4% 1'' !20,000.00 ,"0.00

0.3000 O9 P#$#%&' ",000.00 !8,"00.00

0.2000 O9 T-$' 6'7- ",000.00 !,000.00

0.0200 O9 K#1'' 7-$' !00,000.00 2,000.00

0.0!30 O9 M'*+% ",000.00 8".00

J-5'9 ",!.00

N5. URAIAN

P48-2 1 P? / P8 -4 ' 00 p2 1 M

!."00 K S#5# 1+%7'* !,"0.00 2,02."0

0.03"0 M3 P'4% 1'' !20,000.00 ,200.00

0.3200 O9 P#$#%&' ",000.00 20,00.00

0.2"00 O9 T-$' 6'7- ",000.00 2!,2"0.00

0.02"0 O9 K#1'' 7-$' !00,000.00 2,"00.00

0.0!"0 O9 M'*+% ",000.00 !,!2".00

J-5'9 ,8!."0

D46-'7$' ,800.00

N5. URAIAN

' P48-2 -5 1 P? / P8 -4 1$ 00 p2 1 M

8.3000 K S#5# 1+%7'* !,"0.00 !3,".00

0.0!0 M3 P'4% 1'' !20,000.00 2,!0.00

0.200 O9 P#$#%&' ",000.00 !,800.00

0.2000 O9 T-$' 6'7- ",000.00 !,000.00

0.0200 O9 K#1'' 7-$' !00,000.00 2,000.00

0.0!30 O9 M'*+% ",000.00 8".00

J-5'9 "2,"20.00

D4 - '7 '"2,"00.00

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)


51/141

N5. URAIAN

! P48-2 8+2 =69 1 P? / P8 p2 1 M

.3200 K S#5# 1+%7'* !,"0.00 ,2.00

0.0!0 K P'4% 1'' !20,000.00 !,820.00

0.!"00 O9 P#$#%&' ",000.00 8,"0.00

0.000 O9 T-$' 6'7- ",000.00 ",8"0.00

0.000 O9 K#1'' 7-$' !00,000.00 00.00

0.000 O9 M'*+% ",000.00 00.00

J-5'9 2",!.00


MENYETUJUI : ?

=V. JAYA MITTA

TOMAS WILLIAM ?

DIREKTUR ?

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)


52/141

JADWAL WAKTU P

PEKERJAAN : PEMBANGUNAN BENDUNG TILAMUTA (0,02 M3/DET) KAB. BOALEM



KEGIATAN : PENYEDIAAN AIR BAKU DAN PENDAYAGUNAAN AIR TANATAUN ANGGARAN : 20!"

NO URAIANRENC

B64 K I (S-6) B64 K II

1 ' ! $ %


? M+644'4 *' D#5+644'4 0. 0. 0.

? P#56-'7' D4%#$4 K##7 " 52 0.3 0.3

? P#56-'7' '-%' P##'$ (L !," 5, 9 0," 5) 2.03 !.0! !.0!

? A4% K#%&' 0.!! 0.!!

II PEKERJAAN SIPIL1. BENDUNG

? G'4' 7''9 64'' (M) 0.! 0.08 0.08

? G'4' 7''9 6#%6'7- (M) 2.3 !.2!

? T456-' 7''9 $#56'4 (M) 0.!

? P''' B'7- $'4 S1 ! :

? =>+1 .!" !.3

? P#7#%' ! P : 3 P 0."

? S4'%' 0.38

? B#7+ K?300 3.2!

? B#$474 3.0

? P#56#4' 2."

? P41' 941# 9+# "0 55 0.32. JALAN MASUK (ACCES ROAD)

? K-1''/7%414 !." 0.

? P#%$#%'' J'' I1#$4 (0.2" 5)

III PEKERJAAN PINTU

1 PINTU AIR

? !.

? !."

? S%## 0.

IV PEKERJAAN PENUNJANG

? D+$-5#7'4 P#'1+%', S9+1 *%'4, A 6-47 *%'4 0.! 0.0 ? P#56-'7' P'1' P%+>#$ 0.0 0.0

JUMLA BOBOT !00 0. !.! !.0! !.0" 0.08 3."

KUMULATIF JUMLA BOBOT 0. !." 2. 3.! 3.0 .2" !

JANGKA

BOBOT (H)

P#'*'' *' 1#5''' ! 6-'9 147- 1#-%' 6#*- *'%46'&', -$-%' : L#6'% 0. 5 ; T44 !,00 5

P#'*'' *' 1#5''' ! 6-'9 147- 1#-%' 6#*- *'%46'&', -$-%' : L#6'% 0. 5 ; T44 !,00 5


53/141


54/141

TAAPAN PELAKSANAAN





TAUN ANGGARAN : 20!"

NO URAIAN

RENCANA PELA

B64 K I (S-6) B64 K II (D6)

1 ' ! $ % &


? M+644'4 *' D#5+644'4 0.

? P#56-'7' D4%#$4 K##7 " 52 0.3

? P#56-'7' '-%' P##'$ (L !," 5, 9 0," 5) 2.03

? A4% K#%&' 0.!!

II PEKERJAAN SIPIL

1. BENDUNG

? G'4' 7''9 64'' (M) 0.!? G'4' 7''9 6#%6'7- (M) 2.3

? T456-' 7''9 $#56'4 (M) 0.!

? P''' B'7- $'4 S1 ! : ".30

? =>+1 .!"

? P#7#%' ! P : 3 P 0."

? S4'%' 0.38

? B#7+ K?300 3.2!

? B#$474 3.0

? P#56#4' 2."

? P41' 941# 9+# "0 55 0.32

. JALAN MASUK (ACCES ROAD)

? K-1''/7%414 !."

? P#%$#%'' J'' I1#$4 (0.2" 5) 2.8III PEKERJAAN PINTU

1 PINTU AIR

? !.

? !."

? S%## 0.

IV PEKERJAAN PENUNJANG

? D+$-5#7'4 P#'1+%', S9+1 *%'4, A 6-47 *%'4 0.!

? P#56-'7' P'1' P%+>#$ 0.0

BOBOT()

P#'*'' *' 1#5''' ! 6-'9 147- 1#-%' 6#*- *'%46'&', -$-%' : L#6'% 0. 5 ; T44 !,00 5

P#'*'' *' 1#5''' ! 6-'9 147- 1#-%' 6#*- *'%46'&', -$-%' : L#6'% 0. 5 ; T44 !,00 5


55/141

JADWAL WAKTU

PEKERJAAN : PEMBANGUNAN BENDUNG TOLANGOULA (0,03 M3/DET) KA





NO URAIANR

B64 K I (S-6) B64

1 ' ! $ %


? M+644'4 *' D#5+644'4 !.!3 0." 0."

? P#56-'7' D4%#$4 K##7, -*' *' 6'%'$ $#%&' 0.2 0.! 0.!

? P#56-'7' '-%' P##'$ (L !," 5, 9 0," 5) 2.3 !.3! !.3!

? A4% K#%&' 0.! 0.!

? P#>#4*4$' 7''9 (+*4%) '9' I7'$# 0. 0.

II PEKERJAAN SIPIL1. BENDUNG

? G'4' 7''9 64'' (M) !.2 0.3 0.

? G'4' 7''9 6#%6'7- (M) ".

? T456-' 7''9 $#56'4 (M) 0.3

? P''' 6'7- $'4 S1 ! :

? =>+1 .3 2.

? P#7#%' ! P : 3 P 2.

? B#7+ K?300

? B#$474 3.!

? P#56#4' 8.8

? P41' 941# 9+# "0 55 0.!

. PIPA? P#'*'' P41' G41 B'$ S7## S14%' *4'. 2"0 55 2.!

? P#5''' P41' G41 B'$ S7## S14%' *4'. 2"0 55 0.28

? G'7# V'#$ 0.0" 0.0"

JUMLA BOBOT !00 !.0" !.!! !.2 !.3 0.3 .

KUMULATIF JUMLA BOBOT !.0" 2.! 3. ".2 ". !.

JAN

BOBOT (H)

P#'*'' *' 1#5''' ! 6-'9 147- 1#-%' 6#*- *'%46'&', -$-%' : L#6'% 0. 5 ; T44 !,00 5

P#'*'' *' 1#5''' ! 6-'9 147- 1#-%' 6#*- *'%46'&', -$-%' : L#6'% 0. 5 ; T44 0, 5


56/141


57/141

JADWAL WAKTU PELA

PEKERJAAN : PEMBANGUNAN BENDUNG TOLANGOULA (0,03 M3/DET) KAB. GORO





NO URAIAN

RENCANA

B64 K I (S-6) B64 K II (D6

1 ' ! $ % &


? M+644'4 *' D#5+644'4 !.!3

? P#56-'7' D4%#$4 K##7, -*' *' 6'%'$ $#%&' 0.2

? P#56-'7' '-%' P##'$ (L !," 5, 9 0," 5) 2.3

? A4% K#%&' 0.!

? P#>#4*4$' 7''9 (+*4%) '9' I7'$# 0.

II PEKERJAAN SIPIL

1. BENDUNG

? G'4' 7''9 64'' (M) !.2? G'4' 7''9 6#%6'7- (M)

? T456-' 7''9 $#56'4 (M) 0.3

? P''' 6'7- $'4 S1 ! :

? =>+1 .3

? P#7#%' ! P : 3 P 2.

? B#7+ K?300

? B#$474 3.!

? P#56#4' 8.8

? P41' 941# 9+# "0 55 0.!

. PIPA

? P#'*'' P41' G41 B'$ S7## S14%' *4'. 2"0 55 2.!

? P#5''' P41' G41 B'$ S7## S14%' *4'. 2"0 55 0.28

? G'7# V'


58/141

R E K A P I T U L A S I

DAFTAR KUANTITAS DAN HARGA

PEKERJAAN : PEMBANGUNAN INTAKE AIR BAKU BOLI!OHUTO




TAHUN ANGGARAN : APBNP "0#3

NO. NAMA KEGIATAN JUMLAH SATUAN (Rp)

A PEKERJAAN PERSIAPAN Rp 2#,#2$,000.00

B PEKERJAAN KANAL Rp 2#,"40,532.#

C PEKERJAAN INTAKE BENDUNG Rp #,03?,3,$#0.$

D PEKERJAAN DINDING INTAKE BENDUNG Rp ""4,54,4$#.#"

E J U M L A H Rp #,?0,#0,"55."5

F P P N #0 @ Rp #?0,#0,"5.53

G T O T A L Rp #,$?,2#,5"5."#

H D I B U L A T K A N Rp #,$?,2#,?24.00

T % 1 - ' < : S' M-6'1 D' R'& S%%'& J' E+p' 1'& S%+-' P8 D' R- Rp-'8.=

+R(T'L0 12 6E*R,'R 2!1

ME(8ET,J, ) !

CV. JA!A MITTA

THOMAS ILLIAM BASUKI RACHMAD

DRE&T,R !


59/141


PEKERJAAN : PEMBANGUNAN INTAKE AIR BAKU BOLI!OHUTO




TAHUN ANGGARAN : APBN = P "0#3

NO. NAMA KEGIATAN SATUAN VOLUME JUMLAH HARGA (Rp)

A PEKERJAAN PERSIAPAN

1 M;bilisasi Peralatan Ls 1.!! Rp "0!!!0!!!.!! Rp "0!!!0!!!.!!

2 Pengu9uran F *;uBplan9m

2!.!! Rp %"0!!!.!! Rp 10"!!0!!!.!!

Pembersihan L;9asi Ls 1.!! Rp 10%"!0!!!.!! Rp 10%"!0!!!.!!

4 Jalan masu9 9e l;9asi *en:ung /1!! m3 Ls 1.!! Rp 202"0!!!.!! Rp 202"0!!!.!!

" Lan: @learing l;9asi *en:ung Ls 1.!! Rp #!0!!!0!!!.!! Rp #!0!!!0!!!.!!

SUB JUMLA A Rp 2#,#2$,000.00

B PEKERJAAN KANAL

1 +alian Tanah *iasa /alat3 m 2%.2$ Rp 40$$".%# Rp 10#!0$$.41

2 ,rugan Tanah &embali m 4.$" Rp 10"!!.!! Rp 40"%".!!

,rugan Pasir m ."! Rp 1#0"!!.!! Rp 4%%0%"!.!!

4 Lantai &erja *et;n 1 ) ) " m 1!.2" Rp #2402"!.!! Rp #0$0"#2."!

" @;r *et;n 1 ) 2 ) m $.# Rp 40$04!!.!! Rp 4!04"%0$4.!!

# Plesteran m2 1$.%$ Rp "%0%$1.!! Rp 1104$"0%!%.1$

% '=ian m2 1$.%$ Rp 2"01$4.!! Rp "0!!#0!%"."2

$ Pintu 'ir bh 2.!! Rp 20%"!0!!!.!! Rp "0"!!0!!!.!! *ar S=reen bh 1.!! Rp "!!0!!!.!! Rp "!!0!!!.!!

SUB JUMLA B Rp 2#,"40,532.#

C PEKERJAAN INTAKE BENDUNG

1 @;>er:am :an saluran pengela9 Ls 1.!! Rp 2!0!!!0!!!.!! Rp 2!0!!!0!!!.!!

2 +alian Tanah *iasa /alat3 m #"$.%$ Rp 40$$".%# Rp 20$#0%$.!#

,rugan Tanah &embali m 2$.! Rp 10"!!.!! Rp "0#410"!.!!

4 Pan=ang Pipa +ip Me:ium A ' A :ia. 2A Pjg. mG Titi9 1".!! Rp 40%!!.!! Rp 1042!0"!!.!!

" Lantai &erja *et;n 1 ) ) " m #4.% Rp #2402"!.!! Rp 4!01$20%2."!

# Pasangan *atu 1 ) m 4"!.!! Rp #10#%".!! Rp 1102"0%"!.!!

% @;r *et;n 1 ) 2 ) &22" m 12!.!! Rp 40$04!!.!! Rp "$!0%2$0!!!.!!

$ Plesteran 1 ) 4 m2 4$!.!! Rp "%0%$1.!! Rp 2%0%40$$!.!!

'=ian m2 4$!.!! Rp 2"01$4.!! Rp 120!$$02!.!!

1! Pintu 'ir bh 1.!! Rp 20%"!0!!!.!! Rp 20%"!0!!!.!!

SUB JUMLA ! Rp #,03?,3,$#0.$

D PEKERJAAN DINDING INTAKE BENDUNG

1 +alian Tanah *erbatu / 'lat 3 m 1"!.!! Rp ##0"14.4 Rp 0%%01"1.12

2 ,rugan Tanah &embali m $."! Rp 10"!!.!! Rp 10%4"02"!.!!

Pasangan *atu 1 ) m 1"!.!! Rp #10#%".!! Rp 1!0%"102"!.!!

4 @;r *et;n 1 ) 2 ) & 22" m 1.%" Rp 40$04!!.!! Rp "0"%$01"!.!!

" Plesteran 1 ) 4 m2 "!.!! Rp "%0%$1.!! Rp 20$$0!"!.!!

# '=ian m2 "!.!! Rp 2"01$4.!! Rp 102"02!!.!!

% Siaran 1 ) 2 m2 2!!.!! Rp 2"01$4.!! Rp "0!#0$!!.!!

$ 7iph;le Set 2!.!! Rp "!0!!!.!! Rp %0!!!0!!!.!!

Pe9erjaan '9hir Ls 1.!! Rp 10%"!0!!!.!! Rp 10%"!0!!!.!!

SUB JUMLA D Rp ""4,54,4$#.#"

+R(T'L0 12 6E*R,'R 2!1

ME(8ET,J, )CV. JA!A MITTA

HARGA SATUAN(Rp)


60/141

JADWAL WAKTU PELAKSANA

PEKERJAAN : PEMBANGUNAN INTAKE AIR BAKU BOLIYOHUTO



KEGIATAN : PENYEDIAAN AIR BAKU DAN PENDAYAGUNAAN AIR TANAH

TAHUN ANGGARAN : APBN - P 2013

No JENIS PEKERJAAN

M

BULAN I BULAN II

M. 1 M. 2 M. 3 M. 4 M. 1 M. 2 M. 3

A PEKERJAAN PERSIAPAN

1 Mo'()(*+*( P$r+)+%+, 0&3 0&3

2 P$,./.r+, Bo.)+,/ 0&11 0&11

3 P$'$r*(4+, Lo/+*( 0&12 0&12

5 J+)+, +*./ /$ )o/+*( B$,6., !100 # 0&21 0&21

7 L+,6 8)$+r(, )o/+*( B$,6., 5&29 2& 1&2;

B PEKERJAAN KANAL

1 G+)(+, T+,+4 B(+*+ !+)+%# 0&10 0&10

2 Ur.+, T+,+4 K$'+)( 0&01

3 Ur.+, P+*(r 0&03 0&03

5 L+,%+( K$r$r6+ 6+, *+).r+, $,$)+/ 1&52

2 G+)(+, T+,+4 B(+*+ !+)+%# 2&35 1&;9 0&59

3 Ur.+, T+,+4 K$'+)( 0&50

5 P+,=+, P(+ G( M$6(. ? A ? 6(+& 2? P


61/141

SKEMA PENGGUNAAN TENAGA





N' JENIS PEKERJAAN

MASA PELAKSANAAN P

BULAN I BULAN II

M. 1 M. 2 M. 3 M. 4 M. 1 M. 2 M. 3 M. 4 M. 1

1 PIMPINAN TEKNIK

2 STRUKTUR ENGINEER

3 UANTIT$ UALIT$ ENGINEER

4 SURVE$%R

5 DRA*TER

" STA* ADMINISTRASI

L%GISTIK

! PEKERJA

9 INSTALATIR

10 TUKANG BATU

11 TUKANG BESI

12 TUKANG KA$U

13 KEPALA TUKANG

14 MAND%R

MENYETUJUI :

CV. JA$A MITTA

BUDIART% G%&ALI

DIREKTUR

SKEMA PENGGUNAAN BAHAN





N' JENIS PEKERJAAN

MASA PELAKSANAAN P

BULAN I BULAN II


62/141

M. 1 M. 2 M. 3 M. 4 M. 1 M. 2 M. 3 M. 4 M

1 SEMEN

2 KERIKIL

3 BATU KALI

4 PASIR

5 BESI BET%N

" KAWAT BET%N

BATAK%

! KA$U

9 KERAMIK 30 + 30 CM

10 PAKU

11 CAT

12 R%STER

MENYETUJUI :

CV. JA$A MITTA

BUDIART% G%&ALI

DIREKTUR

SKEMA PENGGUNAAN ALAT





N' JENIS PEKERJAAN

MASA PELAKSAN

BULAN I BULAN II M. 1 M. 2 M. 3 M. 4 M. 1 M. 2 M. 3 M. 4 M

1 C%NCRETE MI+ER

2 C%NCRETE VIBRAT%R

3 DUMP TRUCK

4 WATER TANKER

5 ARC%

" METER R%LL


63/141

MENYETUJUI :

CV. JA$A MITTA

BUDIART% G%&ALI

DIREKTUR


64/141

DAFTAR PEKERJAAN YANG DISUB KONTRAKKA

PEKERJAAN : PEMBANGUNAN INTAKE AIR BAKU BOLIYOUTOLOKASI : KABUPATEN GORONTALO



TAUN ANGGARA : APBN ? P 20!3

N5. U2+ P923 J604: H2*

1

J U M L A H

+R(T'L0 12 6E*R

ME(8ET,J, ) !

CV. JA!A MITTA

THOMAS ILLIAM 0DRE&T,R !


65/141

'R 2!1"


66/141

RENCANA KESELA

CV. JAYA MITTA

THOMAS WILLIAM

Direktur

1. KEBIJAKAN K3

2. PERENCANAAN

1) Identifikasi Bahaya dan pengendalian

NO JENIS/TIPE PEKERJAAN

1 2

(diisi dengan jenis/tipe pekerjaan)

1 Contoh:

2 Contoh:

Pekerjaan Cor Beton 1 : 2 : 3 K225

3 dst. (silahkan diisi)

Berupa pernyataan/komitmen Direktur atas

Kesehatan kerja (K3) dalam melaksanakan ke

"Pekerjaan Tanah"

Galian Tanah Berbatu (Alat) :


67/141

2) Pemenuhan perundang-undangan dan

CONTOH :

a. UU No. 1 Tahun 1970 tentang Kesela

b. UU No. 18 Tahun 1999 tentang Jasa

d. dst.

-

. .


68/141

3) Sasaran K3 dan Program K3

CONTOH :

Sasaran K3 :

a. Tidak ada kecelakaan kerja yang berd

b. Tingkat penerapan elemen SMK3 mini

c. Semua pekerja wajib memakai APD ya

d. dst.

Program K3 :

b. Melakukan inspeksi secara rutin terh

c. Memastikan semua pekerja mematuhi

d. dst.

4) Organisasi K3

Menyediakan Petugas K3 sesuai dengan

CONTOH :

ME(8ET,J, )

CV. JA!A MITTA

(Sasaran dan Program K3 yang akan dila

penetapan pengendalian resiko. Sasaran

.

Pena

Emergency/

kedaruratan


69/141

THOMAS ILLIAM

DRE&T,R


70/141

ATAN DAN KESEHATAN KERJA KONTRAK

(PRA-RK3K)

PRA RENCANA KESELATAN DAN KESEHATAN KONTRAK

(PRA-RK3K)

esiko Bahaya

PENGENDALIAN RESIKO K3

3 4

Contoh: Contoh:

Jenis Bahaya & Resiko : Pengendalian Resiko K3 :

Contoh: Contoh:Jenis Bahaya & Resiko : Pengendalian Resiko K3 :

dst. (silahkan diisi) dst. (silahkan diisi)

ama perusahaan untuk menerapkan Sistem Manajemen Keselamatan dan

iatan konstruksi.

IDENTIFIKASI JENIS BAHAYA &

RESIKO K3

(disi, JENIS BAHAYA % RESIKO

pada pekerjaan/kegiatan dan/ataujenis alat, jenis material, proses dan

lingkungan kerja terkait pekerjaan

tersebut pada kolom no.2)

(diisi jenis-jenis pengendalian resikoK3 berdasarkan hasil identifikasi

BAHAYA & RESIKO K3 yang

tersebut pada kolom no.3)

a) Tertimbun longsoran -> Luka

berat b) Terjatuh ke lubang -> Luka

berat, Terjatuh Batu

a) Buat Turap Penahan Tanah

b) Buat pagar pelindung

a) Terkena Besi Tajam -> Luka jari /

amputasi b)

a) Pengecoran dilakukan dgn cara

hati - hati, & pakai sarung tangan

b) Memakai Helm


71/141

ersyaratan lainnya

atan Kerja

onstruksi


72/141

mpak korban jiwa (Zero Fatal Accident)

al 80%

g sesuai bahaya dan resiko pekerjaannya masing-masing

dap kondisi dan cara kerja berbahaya

peraturan yang telah ditetapkan

truktur organisasi yang diusulkan.

GORONTALO, 12 FEBRUARI 2015

-

sanakan, harus disusun berdasarkan hasil identifikasi bahaya dan

harus terukur secara kualitatif maupun kuantitatif)

, - , , ,

nggung Jawab K3

KebakaranP3K


73/141

0

-


74/141


PEKERJAAN : PEMBANGUNAN INTAKE AIR BAKU BOLIYOUTO




TAUN ANGGARAN: APBN ? P 20!3

NO. URAIAN SATUAN

(!) (2) (3) () (") ()

I PEKERJAAN SIPIL (P06- SPL Kp. ' 4>=-)

!. M+644'4 D#5+644'4 U47 !.00 ,000,000.00 ,000,000.002. P#56-'7' 1'1' '5' 1%+>#$ U47 !.00 REF REF3. I'* +7 L !.00 ,000,000.00 ,000,000.00. P#56#%49' +$'4 47'$# L !.00 !,000,000.00 !,000,000.00". P#5'7'' '9' +$'4 SPL L !.00 !0,000,000.00 !0,000,000.00. P#56-'7' P''% BR= L+$'4 SPL

M! 0.00

REF REF. P#56-'7' I7'$# B#*- 6'$ 1#'51- (#6'% -'4 U47 !.00 REF REF. P#56-'7' SPL K'1. 3 /*#7 (L#$'1) U47 !.00 REF REF8. P#56-'7' A7'1 SPL L !.00 2",000,000.00 2",000,000.00

SUB JUMLA I REF

PAJAK PERTAMBAAN NILAI (PPN) !0H REF

JUMLAH I REF

II PEKERJAAN PENGADAAN < PEMASANGAN PIPA

A P+p A+2 B96 /

!. P#'*'' P#5''' 141' 7#%#$1+

? P41' GIP M#*4-5 SII !00 55 M! 8.00 REF REF

B P+p D+8-2+68+ /

!. P#'*'' P#5''' 141' 7#%#$1+

? P41' GIP M#*4-5 SII !00 55 M! 3.00 REF REF2. P#'*'' P#5''' 141' '4' 7''9 $#%'

? P41' PV= S?!2." !00 55 M! 880.00 REF REF

? P41' PV= S?!2." " 55 M! !,!.00 REF REF

? P41' PV= S?!2." "0 55 M! !,"0.00 REF REF

SUB JUMLA II REF

PAJAK PERTAMBAAN NILAI (PPN) !0H REF

JUMLAH II REF

III PEKERJAAN PENGADAAN < PEMASANGAN PERLENGKAPAN PIPA

A P+p A+2 B96 /

!. B#* A F'# " (=I) !00 55 B9 8.00 REF REF2. F'# =I !00 55 B9 2"0.00 REF REF

3. B'-7 5-% 3/ ; 2 B9 2,000.00 REF REF. P'$4 $'%#7 B9 2"0.00 !,"00.00 ,2",000.00". T9%-9 B+$ :

? B#* " !00 55 B9 8.00 REF REF. S-11+%7 141' B9 !2.00 REF REF. P#'7- 141' ($#5 $''7 #4) B9 !0.00 "0,000.00 ,"00,000.00

B P+p D+8-2+68+ /

!. B#* A F'# " !00 55 B9 .00 REF REF2. B#* A S+$#7 80 !00 55 B9 3.00 REF REF3. B#* A S+$#7 " !00 55 B9 8.00 REF REF. B#* A S+$#7 22," !00 55 B9 .00 REF REF". B#* A S+$#7 80 " 55 B9 2.00 REF REF. B#* A S+$#7 " " 55 B9 !8.00 REF REF

. B#* A S+$#7 22," " 55 B9 ".00 REF REF. G'7# V'


75/141

NO. URAIAN SATUAN VOLUMEHARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

!. F'# =I !00 55 B9 ".00 REF REF!". F'# =I " 55 B9 .00 REF REF!. F'# =I "0 55 B9 !2.00 REF REF!. F'# S+$#7 " 55 B9 .00 REF REF!. F'# S+$#7 "0 55 B9 !2.00 REF REF!8. B'-7 5-% 3/ ; 2 B9 !0.00 REF REF20. P'$4 $'%#7 B9 !.00 !,"00.00 ,!,"00.002!. T9%-9 B+$ :

? B#* A F'# " !00 55 B9 .00 ? ?

? B#* A S+$#7 80 !00 55 B9 3.00 REF REF? B#* A S+$#7 " !00 55 B9 8.00 REF REF

? B#* A S+$#7 22," !00 55 B9 .00 REF REF

? B#* A S+$#7 80 " 55 B9 2.00 REF REF

? G'7# V'


76/141


K#4'7' : P##56'' K4#%&' P##+'' A4% M4-5 P%+


77/141

NO. URAIAN SATUAN VOLUMESATUANR .

JUMLAH

HARGA (Rp.)

!. T## A S+$#7 " ; "0 69 !.00 REF REF!. T## A S+$#7 "0 ; "0 69 .00 REF REF

!8. F'# =I *4'. !00 55 69 .00 REF REF20. F'# =I *4'. " 55 69 2.00 REF REF2!. F'# =I *4'. "0 55 69 !2.00 REF REF22. F'# S+$#7 *4'. !00 55 69 .00 REF REF23. F'# S+$#7 *4'. " 55 69 2.00 REF REF2. F'# S+$#7 *4'. "0 55 69 !2.00 REF REF2". B'-7 5-% 3/ ; 2 69 !!2.00 REF REF2. P'$4 $'%#7 69 2.00 REF REF2. T9%-9 B+$ :

? B#* A F'# 80 (=I) *4'. !00 55 69 2.00 REF REF

? B#* A F'# " (=I) *4'. !00 55 69 .00 REF REF

? B#* A S+$#7 80 *4'. !00 55 69 2.00 REF REF

? B#* A S+$#7 " *4'. !00 55 69 !.00 REF REF

? B#* A S+$#7 22," *4'. !00 55 69 .00 REF REF

? B#* A S+$#7 " *4'. " 55 69 .00 REF REF

? B#* A S+$#7 22," *4'. " 55 69 .00 REF REF? B#* A S+$#7 " *4'. "0 55 69 !0.00 REF REF

? G'7# V''% T4' R'7- E51'7 P--9 D#'1' J-7' R-14'9

..7#51'7, 7'' 6-' 7'9-.

M#>#7-&-4, D46-'7 +#9,

PT./=V. ......................

.........'5'.......... .........'5'..........


78/141

NO. URAIAN SATUAN VOLUMESATUANR .

JUMLAH

HARGA (Rp.)

..&'6'7'.. ..&'6'7'..


79/141


K#4'7' : P##56'' K4#%&' P##+'' A4% M4-5 P%+


80/141

NO. URAIANSATUA

NVOLUME

HARGA

SATUAN (Rp.)

JUMLAH

HARGA (Rp.)

20. F'# S+$#7 *4'. " 55 69 .00 REF REF2!. F'# S+$#7 *4'. "0 55 69 2.00 REF REF22. B'-7 *' 5-% 3/ ; 2 69 22.00 REF REF23. P'$4 $'%#7 69 ? REF REF

2. T9%-9 B+$ :Q B#* A S+$#7 80 *4'. !00 55 69 2.00 REF REF

Q B#* A S+$#7 " *4'. !00 55 69 .00 REF REF

Q B#* A S+$#7 22," *4'. !00 55 69 .00 REF REF

Q B#* A S+$#7 " *4'. " 55 69 .00 REF REF

Q B#* A S+$#7 22," *4'. " 55 69 .00 REF REF

Q B#* A S+$#7 " *4'. "0 55 69 2.00 REF REF

Q G'7# V'#7-&-4, D46-'7 +#9,PT./=V. ......................

.........'5'.......... .........'5'..........

..&'6'7'.. ..&'6'7'..


81/141

(BILL OF UANTITY)


K*+- / P*0* K+23 P*454 A+2 M+60 P257+8+ G525-45


L598+ / D8 L565 K?. T+45* K+4 K. B5 B54*5

T:6 A**2 1'

HARGA JUMLAH

NO. URAIAN HARGA (Rp)

I PEKERJAAN SIPIL (P06- SPL Kp. ' 4>=-)

! M+644'4 D#5+644'4 -47 !.00

2 P#56-'7' 1'1' '5' 1%+>#$ -47 !.00

3 I'* +7 L !.00

P#56#%49' +$'4 47'$# L !.00

" P#5'7'' '9' +$'4 SPL L !.00

P#56-'7' I7'$# B#*- 6'$ 1#'51- (#6'% -'4 5) -47 !.00

P#56-'7' SPL K'1. 3 /*#7 (L#$'1 *#' 6'$ 1##' #'% -47 !.00

P#56-'7' A7'1 SPL L !.00

8P#56-'7' P''% BR= L+$'4 SPL

5C 0.00!0 P''' 6'7- $'4 (T'-*) L+$'4 SPL 53 80.00

S6 J604: I

P39 P2-0: N+4+ (PPN) 1

J604: I


A P+p A+2 B96 /

! P#'*'' P#5''' 141' 7#%#$1+

? P41' GIP M#*4-5 SII " 55 5 .00

2 P#'*'' P#5''' 141' '4' 7''9 $#%'

? P41' PV= S?!2." " 55 5 .00

B P+p D+8-2+68+ /

! P#'*'' P#5''' 141' '4' 7''9 $#%'? P41' PV= S?!2." " 55 5

? P41' PV= S?!2." "0 55 5

S6 J604: II

P39 P2-0: N+4+ (PPN) 1

J604: II


A P+p A+2 B96 /

! B#* A F'# 80 (=I) " 55 69 !.00

2 B#* A F'# " (=I) " 55 69 !0.00

3 F'# =I " 55 69 3!.

B'-7 5-% 3/ ; 2 69

" P'$4 $'%#7 69 3!. B#* A S+$#7 " (=I) " 55 69 ".00

F'# S+$#7 " 55 69 !.00

T9%-9 B+$ :

? B#* 80 " 55 69 !.00

? B#* " " 55 69 !0.00

8 A4%


82/141

HARGA JUMLAH

NO. URAIAN HARGA (Rp)SATUAN

VOLUM

SATUAN(Rp)

!0 F'# =I " 55 69 !.00

!! F'# =I "0 55 69 2.00


83/141

HARGA JUMLAH


VOLUM

SATUAN(Rp)

!2 F'# S+$#7 " 55 69 !.00

!3 F'# S+$#7 "0 55 69 2.00

! B'-7 5-% 3/ ; 2 69 2.33

!" P'$4 $'%#7 69 3.3

! T9%-9 B+$ :

? B#* A S+$#7 " " 55 69 !0.00? B#* A S+$#7 80 "0 55 69 3.00

? B#* A S+$#7 " "0 55 69 .00

? G'7# V'1+, P41' " 55 , L !" 5 -47 !.00

G+%+?+%+, P41' " 55 , L 5 -47 2.00

" G+%+?+%+, P41' " 55 , L 2 5 -47 .00

G+%+?+%+, P41' " 55 , L ! 5 -47 !.00 =%+4, P41' " 55 , L 5 -47 3.00

=%+4, P41' "0 55 , L 5 -47 !.00

S6 J604: IV

P39 P2-0: N+4+ (PPN) 1

J604: IV

V PEMBUATAN HIDRAN UMUM

! P#56-'7' 4*%' U5-5 2 M3 -47 .00

S6 J604: V

P39 P2-0: N+4+ (PPN) 1

J604: V

J604: T5-4

T2+4* /

H..ItempatI0 Itanggall Ibulan ItahunH.

Menyetujui0 Dibuat ;leh0

PT.@5. ......................

.........Inama.......... .........Inama..........

H..IjabatanH.. H..IjabatanH..


84/141

(BILL OF UANTITY)


K*+- / P*0* K+23 P*454 A+2 M+60 P257+8+ G525-45


L598+ / D8 T+-+=6 K?. K=* K. G525-45 U-2

T:6 A**2 1'

HARGA JUMLAH


I PEKERJAAN PENGADAAN < PEMASANGAN PIPA

! P#'*'' P#5''' 141' 7#%#$1+

? P41' GIP M#*4-5 SII !"0 55 5 !02.00

2 P#'*'' P#5''' 141' '4' 7''9 $#%' :

? P41' PV= S?!2." !"0 55 5

S6 J604: II

P39 P2-0: N+4+ (PPN) 1

J604: II

II PEKERJAAN PENGADAAN < PEMASANGAN PERLENGKAPAN PIPA

! M+644'4 D#5+644'4 -47 !.00

2 P#56-'7' 1'1' '5' 1%+>#$ -47 !.00

3 B#* A F'# 80 !"0 55 69 .00

B#* A F'# " !"0 55 69 .00

" G'7# V'


85/141

(BILL OF UANTITY)


K*+- / P*0* K+23 P*454 A+2 M+60 P257+8+ G525-45


L598+ / D8 W5p45 K?. G-60 R K. G525-45 U-2

T:6 A**2 1'

HARGA JUMLAH


I PEKERJAAN SIPIL

! M+644'4 D#5+644'4 -47 !.00

2 P#56-'7' 1'1' '5' 1%+>#$ -47 !.00

3 I'* +7 L !.00

P#56-'7' I7'$# B#*-, L#6'% -'4 3 5 -47 !.00

" P#5'7'' L'9' %##%


86/141

HARGA JUMLAH


VOLUM

SATUAN(Rp)

!3 F'# S+$#7 "0 55 69 2.00


87/141

HARGA JUMLAH


VOLUM

SATUAN(Rp)

! B'-7 5-% 3/ ; 2 69 !0.00

!" P'$4 $'%#7 69 !8.00

! T9%-9 B+$ :

? B#* =I " !00 55 69 .00

? B#* A S+$#7 80 " 55 69 !.00

? B#* A S+$#7 22," " 55 69 .00? G'7# V'


88/141

RENCANA ANGGARAN BIAYA

K*+- / P*0* K+23 P*454 A+2 M+60 P257+8+ G525-45


L598+ / D8 P545:6*5 K?. T54*5:64 K. G525-45

T:6 A**2 1'

HARGA JUMLAH


I PEKERJAAN SIPIL (P06- SPL Kp. ,$ 4>=-)

! M+644'4 D#5+644'4 -47 !.00 ",000,000 ",000,000

2 P#56-'7' 1'1' '5' 1%+>#$ -47 !.00 REF REF

3 I'* +7 L !.00 !0,000,000 !0,000,000

P#56#%49' +$'4 47'$# L !.00 !,000,000 !,000,000

" P#5'7'' '9' +$'4 SPL L !.00 3,000,000 3,000,000

P#56-'7' I7'$# S-5-%' -47 !.00 REF REF

P#56-'7' BPT (I#7 O-7#7 *4'5#7#% !00 55) -47 !.00 REF REF

P#56-'7' SPL K'1. 2," /*#7 (L#$'1 *#' 6'$ 1##' -47 !.00 REF REF

S6 J604: I #REF;

P39 P2-0: N+4+ (PPN) 1 #REF;

J604: I #REF;


A P+p A+2 B96 /

! P#'*'' P#5''' 141' 7#%#$1+

? P41' GIP M#*4-5 SII !00 55 5 23.00 REF REF

B P+p D+8-2+68+ /

! P#'*'' P#5''' 141' '4' 7''9 64''

? P41' PV= S?!2." !00 55 5 REF REF

? P41' PV= S?!2." " 55 5 ".00 REF REF

? P41' PV= S?!2." "0 55 5 .00 REF REF

S6 J604: II #REF;P39 P2-0: N+4+ (PPN) 1 #REF;

J604: II #REF;


A P+p A+2 B96 /

! B#* A F'# " (=I) !00 55 69 !0.00 REF REF

2 F'# =I !00 55 69 2! REF REF

3 B'-7 5-% 3/ ; 2 69 REF REF

P'$4 $'%#7 69 2!.00 20,000 ",220,000

" T9%-9 B+$ :

? B#* " !00 55 69 !0.00 REF REF

S-11+%7 141' 69 .00 REF REF

B P+p D+8-2+68+ / ! B#* A S+$#7 80 !00 55 69 2.00 REF REF

2 B#* A S+$#7 " !00 55 69 .00 REF REF

3 B#* A S+$#7 22," !00 55 69 .00 REF REF

B#* A S+$#7 " " 55 69 .00 REF REF

" B#* A S+$#7 " "0 55 69 .00 REF REF

G'7# V'


89/141

HARGA JUMLAH


VOLUM

SATUAN(Rp)

20 B'-7 5-% 3/ ; 2 69 2.00 REF REF

2! P'$4 $'%#7 69 2.00 20,000 !,0,000

22 T9%-9 B+$ :

? B#* A S+$#7 80 !00 55 69 2.00 REF REF? B#* A S+$#7 " !00 55 69 .00 REF REF

? B#* A S+$#7 22," !00 55 69 .00 REF REF? B#* A S+$#7 " " 55 69 .00 REF REF? B#* A S+$#7 " "0 55 69 .00 REF REF? G'7# V'


90/141

HARGA JUMLAH


VOLUM

SATUAN(Rp)

S+1', ST, MT

(P. 11! !"2 !


91/141


K*+- / P*0* K+23 P*454 A+2 M+60 P257+8+ G525-45


L598+ / D8 K2 M69-+ K?. M55-+4*5 K. G525-45

T:6 A**2 1'

HARGA JUMLAH


I PEKERJAAN SIPIL

! M+644'4 D#5+644'4 -47 !.00 ",000,000 ",000,000

2 P#56-'7' 1'1' '5' 1%+>#$ -47 !.00 REF REF

3 I'* +7 L !.00 !0,000,000 !0,000,000

P#56#%49' +$'4 47'$# L !.00 !,000,000 !,000,000

" P#5'7'' '9' +$'4 SPL L !.00 3,000,000 3,000,000

P#56-'7' I7'$# B#*- 6'$ 1#'51- (#6'% -'4 -47 !.00 ? ?

P#56-'7' SPL K'1. 2," /*#7 (L#$'1 *#' 6'$ 1##' -47 !.00 REF REF

S6 J604: I #REF;

P39 P2-0: N+4+ (PPN) 1 #REF;

J604: I #REF;


A P+p A+2 B96 /

! P#'*'' P#5''' 141' 7#%#$1+

? P41' GIP M#*4-5 SII !00 55 5 0!.00 REF REF

2 P#'*'' P#5''' 141' '4' 7''9 64''

? P41' PV= S?!2." " 55 5 8.00 REF REF

B P+p D+8-2+68+ /

! P#'*'' P#5''' 141' '4' 7''9 64''

? P41' PV= S?!2." !00 55 5 3.00 REF REF

? P41' PV= S?!2." " 55 5 REF REF

? P41' PV= S?!2." "0 55 5 8".00 REF REF

S6 J604: II #REF;

P39 P2-0: N+4+ (PPN) 1 #REF;

J604: II #REF;


A P+p A+2 B96 /

! B#* A F'# " (=I) !00 55 69 !0.00 REF REF

2 F'# =I !00 55 69 220 REF REF

3 B'-7 5-% 3/ ; 2 69 REF REF

P'$4 $'%#7 69 220.33 20,000 ,0,

" T9%-9 B+$ :

? B#* " !00 55 69 !0.00 REF REF

S-11+%7 141' 69 .00 REF REF

B P+p D+8-2+68+ /

! B#* A S+$#7 80 !00 55 69 !.00 REF REF

2 B#* A S+$#7 " !00 55 69 .00 REF REF

3 B#* A S+$#7 22," !00 55 69 ".00 REF REF

B#* A S+$#7 " " 55 69 .00 REF REF

" B#* A S+$#7 22," " 55 69 .00 REF REF

G'7# V'


92/141

HARGA JUMLAH


VOLUM

SATUAN(Rp)

B'-7 5-% 3/ ; 2 69 !3.00 REF REFP'$4 $'%#7 69 !3.00 20,000 2,0,000

! T9%-9 B+$ :

? B#* A S+$#7 80 !00 55 69 !.00 REF REF? B#* A S+$#7 " !00 55 69 .00 REF REF

? B#* A S+$#7 22," !00 55 69 ".00 REF REF? G'7# V'


93/141


K*+- / P*0* K+23 P*454 A+2 M+60 P257+8+ G525-45


L598+ / D8 T5+=+-5 K?. P6464 K. G525-45

T:6 A**2 1'

HARGA JUMLAH


I PEKERJAAN SIPIL

! M+644'4 D#5+644'4 -47 !.00 ",000,000 ",000,000

2 P#56-'7' 1'1' '5' 1%+>#$ -47 !.00 REF REF

3 I'* +7 L !.00 !0,000,000 !0,000,000

P#56#%49' +$'4 47'$# L !.00 !,000,000 !,000,000

" P#5'7'' '9' +$'4 SPL L !.00 ,000,000 ,000,000

P#56-'7' I7'$# B#*- 6'$ 1#'51- (#6'% -'4 !" -47 !.00 ? ?

P#56-'7' SPL K'1. 3 /*#7 (L#$'1 *#' 6'$ 1##' # -47 !.00 REF REF

S6 J604: I #REF;

P39 P2-0: N+4+ (PPN) 1 #REF;

J604: I #REF;


A P+p A+2 B96 /

! P#'*'' P#5''' 141' 7#%#$1+

? P41' GIP M#*4-5 SII !00 55 5 REF REF

2 P#'*'' P#5''' 141' '4' 7''9 64''

? P41' PV= S?!2." " 55 5 "".00 REF REF

B P+p D+8-2+68+ /

! P#'*'' P#5''' 141' '4' 7''9 64''

? P41' PV= S?!2." !00 55 5 REF REF

? P41' PV= S?!2." " 55 5 REF REF

? P41' PV= S?!2." "0 55 5 REF REF

S6 J604: II #REF;

P39 P2-0: N+4+ (PPN) 1 #REF;

J604: II #REF;


A P+p A+2 B96 /

! B#* A F'# 80 (=I) !00 55 69 .00 REF REF

2 B#* A F'# " (=I) !00 55 69 !".00 REF REF

3 F'# =I !00 55 69 0 REF REF

B'-7 5-% 3/ ; 2 69 REF REF

" P'$4 $'%#7 69 0. 20,000 !,!"3,333

B#* A S+$#7 " (=I) " 55 69 .00 REF REF

B#* A S+$#7 22," (=I) " 55 69 .00 REF REF

T9%-9 B+$ :? B#* 80 !00 55 69 .00 REF REF? B#* " !00 55 69 !".00 REF REF? B#* " " 55 69 .00 REF REF? B#* 22," " 55 69 .00 REF REF

8 A4%


94/141

HARGA JUMLAH


VOLUM

SATUAN(Rp)

G'7# V'


95/141

HARGA JUMLAH


VOLUM

SATUAN(Rp)

VI PEKERJAAN PELAPORAN

! D+$-5#7'4, P#'1+%', S9+1 *%'4, A 6-47 *%'4 !.00 ,000,000 ,000,000

S6 J604: VI !,,

P39 P2-0: N+4+ (PPN) 1 !,J604: VI !,!,

J604: T5-4 #REF;

!

!

S;pan0 ST0 MT

(P. 11! !"2 !

!

0

!


96/141


K*+- / P*0* K+23 P*454 A+2 M+60 P257+8+ G525-45


L598+ / D8 S69 D0+ K?. W5**28+ K. P5:6-5

T:6 A**2 1'

HARGA JUMLAH


I PEKERJAAN PENGADAAN < PEMASANGAN PIPA

! M+644'4 D#5+644'4 -47 !.00 ",000,000 ",000,000

2 P#56-'7' 1'1' '5' 1%+>#$ -47 !.00 REF REF

3 P41' D47%46-4 :

P#'*'' P#5''' 141' '4' 7''9 64''

? P41' PV= S?!2." " 55 5 8"2.00 REF REF

? P41' PV= S?!2." "0 55 5 "8.00 REF REF

S6 J604: I #REF;

P39 P2-0: N+4+ (PPN) 1 #REF;

J604: I #REF;

II PEKERJAAN PENGADAAN < PEMASANGAN PERLENGKAPAN PIPA

P+p D+8-2+68+ /

! B#* A S+$#7 " " 55 69 3.00 REF REF

2 B#* A S+$#7 22," " 55 69 .00 REF REF

3 B#* A S+$

Penawaran Bendung Tilamuta-Tolangohula Addendum V

Documents

Transcript of Penawaran Bendung Tilamuta-Tolangohula Addendum V