Lisensi ini mengizinkan setiap orang untuk menggubah ...kc.umn.ac.id/5889/3/DAFTAR LAMPIRAN.pdfHak...

Team project ©2017 Dony Pratidana S. Hum | Bima Agus Setyawan S. IIP

Hak cipta dan penggunaan kembali:

Lisensi ini mengizinkan setiap orang untuk menggubah, memperbaiki, dan membuat ciptaan turunan bukan untuk kepentingan komersial, selama anda mencantumkan nama penulis dan melisensikan ciptaan turunan dengan syarat yang serupa dengan ciptaan asli.

Copyright and reuse:

This license lets you remix, tweak, and build upon work non-commercially, as long as you credit the origin creator and license it on your new creations under the identical terms.

DAFTAR LAMPIRAN

Lampiran 1 Sampel Perusahaan

Lampiran 2 Perhitungan CR

Lampiran 3 Perhitungan ROE

Lampiran 4 Perhitungan DER

Lampiran 5 Perhitungan PER

Lampiran 6 Perhitungan NPM

Lampiran 7 Perhitungan DPR

Lampiran 8 Perhitungan Seluruh Variabel

Lampiran 9 Hasil Uji Statistik

Lampiran 10 Tabel Durbin-Watson

Lampiran 11 Formulir Konsultasi Skripsi

Pengaruh Current Ratio..., Harry Dianto, FB UMN, 2016

LAMPIRAN 1

SAMPEL PERUSAHAAN


No Data perusahaan yang tidak memenuhi kriteria

Nama Penyebab

1 Bakrieland Development Tbk tidak membagikan dividen 2011, 2012 dan

2013

2 Bekasi Asri Pemula Tbk tidak membagikan dividen 2011, 2012 dan

2013 3 Bekasi Fajar Industrial Estate tidak membagikan dividen 2011

4 Bhuwanatala Indah Permai Tbk tidak membagikan dividen 2011, 2012 dan

2013

5 Bukit Darmo Property Tbk tidak membagikan dividen 2011, 2012 dan

2013

6 Bumi Citra Permai Tbk tidak membagikan dividen 2011, 2012 dan

2013 7 Cowell Development Tbk tidak membagikan dividen 2012 dan 2013

8 Danayasa Arthatama Tbk (SCBD) tidak membagikan dividen 2011, 2012 dan

2013 9 Duta Anggada Realty Tbk tidak membagikan dividen 2011

10 Duta Pertiwi Tbk tidak membagikan dividen 2011, 2012 dan

2013

11 Eureka Prima Jakarta Tbk tidak membagikan dividen 2011, 2012 dan

2013

12 Fortune Mate Indonesia Tbk tidak membagikan dividen 2011, 2012 dan

2013

13 Greenwood Sejahtera Tbk tidak membagikan dividen 2011, 2012 dan

2013

14 Indonesia Prima Property Tbk tidak membagikan dividen 2011, 2012 dan

2013 15 Kawasan Industri Jababeka Tbk tidak membagikan dividen 2011 16 Lamicitra Nusantara Tbk tidak membagikan dividen 2011 dan 2013

17 Lippo Cikarang Tbk tidak membagikan dividen 2011, 2012 dan

2013

18 Megapolitan Developments Tbk tidak membagikan dividen 2011, 2012 dan

2013 19 Metro Realty Tbk tidak bagi dividen 2011 dan 2013 20 Modernland Realty Ltd. Tbk tidak membagikan dividen 2011 dan 2012 21 Nusa Konstruksi Enjiniring Tbk tidak membagikan dividen 2011

22 Pikko Land Development Tbk tidak membagikan dividen 2011, 2012 dan

2013

23 Ristia Bintang Mahkotasejati Tbk tidak membagikan dividen 2011, 2012 dan

2013 24 Roda Vivatex Tbk tidak membagikan dividen 2011 dan 2012 25 Sentul City Tbk tidak membagikan dividen 2011 dan 2012

26 Suryamas Dutamakmur Tbk tidak membagikan dividen 2011, 2012 dan

2013


27 Summarecon Agung Tbk (SMRA) share split 2:1 28 Jaya Real Property Tbk (JRPT) share split 5:1

29 Jaya Konstruksi Manggala Prata (JKON) share split 5:1

30 Pakuwon Jati Tbk (PWON) share split 4:1 31 Metropolitan Land Tbk (MTLA) harga saham mulai dr pertengahan 2012


Sampel Perusahaan

Sub Sektor Property dan Real Estate

No. Kode Perusahaan Nama Perusahaan

1 APLN PT Agung Podomoro Land Tbk

2 ASRI PT Alam Sutera Realty Tbk

3 BSDE PT Bumi Serpong Damai Tbk

4 CTRA PT Ciputra Development Tbk

5 CTRP PT Ciputra Surya Tbk

6 CTRS PT Ciputra Surya Tbk

7 GMTD PT Gowa Makassar Tourism Development Tbk

8 DILD PT Intiland Development Tbk

9 LPKR PT Lippo Karawaci Tbk

10 MKPI PT Metropolitan Kentjana Tbk

11 GPRA PT Perdana Gapuraprima Tbk

12 PLIN PT Plaza Indonesia Realty Tbk


Sub Sektor Konstruksi dan Bangunan

No. Kode Perusahaan Nama Perusahaan

1 ADHI PT Adhi Karya (Persero) Tbk

2 PTPP PT Pembangunan Perumahan (Persero) Tbk

3 SSIA PT Surya Semesta Internusa Tbk

4 TOTL PT Total Bangun Persada Tbk

5 WIKA PT Wijaya Karya (Persero) Tbk


LAMPIRAN 2

PERHITUNGAN CR


Nama Perusahaan periode total aset lancar liabilitas jangka pendek Current RatioAdhi Karya (ADHI) Tbk 2011 5,484,987,461,350 4,875,487,799,722 1.1250Agung Podomoro Land Tbk (APLN) 2011 4,686,331,283,000 2,562,062,584,000 1.8291Alam Sutera Realty Tbk (ASRI) 2011 2,312,258,003,000 2,364,797,736,000 0.9778Bumi Serpong Damai Tbk (BSDE) 2011 7,201,587,798,496 3,681,136,622,559 1.9563Ciputra Development Tbk (CTRA) 2011 5,226,047,411,421 2,209,140,896,688 2.3656Ciputra Property Tbk (CTRP) 2011 1,017,537,662,629 370,786,697,414 2.7443Ciputra Surya Tbk (CTRS) 2011 1,855,102,140,355 1,112,927,132,842 1.6669Gowa Makassar Tourism Development (GMTD) 2011 289,969,600,786 265,492,341,499 1.0922Intiland Development Tbk (DILD) 2011 1.5300Lippo Karawaci Tbk (LPKR) 2011 13,608,404,625,136 2,254,091,754,773 6.0372Metropolitan Kentjana Tbk (MKPI) 2011 191,629,806,774 445,208,762,571 0.4304Perdana Gapuraprima Tbk (GPRA) 2011 1,064,528,116,010 373,898,573,010 2.8471Plaza Indonesia Realty Tbk (PLIN) 2011 653,345,694,000 382,554,153,000 1.7079PP (Persero) Tbk (PTPP) 2011 6,636,861,092,157 5,095,936,514,266 1.3024Surya Semesta Internusa Tbk (SSIA) 2011 1,445,771,978,037 867,167,317,211 1.6672Total Bangun Persada Tbk (TOTL) 2011 1,605,217,343,821 1,143,439,969,445 1.4038Wijaya Karya (Persero) Tbk (WIKA) 2011 5,883,695,041,000 5,174,590,522,000 1.1370Adhi Karya (ADHI) Tbk 2012 7,283,097,472,884 5,852,574,120,387 1.2444Agung Podomoro Land Tbk (APLN) 2012 6,727,059,278,000 4,298,842,662,000 1.5649Alam Sutera Realty Tbk (ASRI) 2012 3,905,746,231,000 3,162,986,085,000 1.2348Bumi Serpong Damai Tbk (BSDE) 2012 8,440,760,335,970 2,908,560,117,298 2.9020Ciputra Development Tbk (CTRA) 2012 7,024,474,059,806 4,503,801,547,050 1.5597Ciputra Property Tbk (CTRP) 2012 1,843,128,414,359 1,014,271,893,496 1.8172Ciputra Surya Tbk (CTRS) 2012 2,184,737,510,532 1,732,698,641,466 1.2609Gowa Makassar Tourism Development (GMTD) 2012 587,923,707,791 456,583,837,506 1.2877Intiland Development Tbk (DILD) 2012 660,116,263,926 1,145,868,660,771 0.5761Lippo Karawaci Tbk (LPKR) 2012 19,479,450,841,694 3,479,207,471,491 5.5988

Current Ratio


Metropolitan Kentjana Tbk (MKPI) 2012 313,569,066,577 472,229,155,490 0.6640Perdana Gapuraprima Tbk (GPRA) 2012 1,091,757,071,672 395,876,621,344 2.7578Plaza Indonesia Realty Tbk (PLIN) 2012 723,249,718,000 609,300,508,000 1.1870PP (Persero) Tbk (PTPP) 2012 8,188,945,200,842 6,032,342,111,437 1.3575Surya Semesta Internusa Tbk (SSIA) 2012 3,074,972,800,293 1,782,520,909,149 1.7251Total Bangun Persada Tbk (TOTL) 2012 1,784,022,361,304 1,235,301,466,578 1.4442Wijaya Karya (Persero) Tbk (WIKA) 2012 7,250,634,507,000 6,580,327,407,000 1.1019Adhi Karya (ADHI) Tbk 2013 9,099,466,807,010 6,541,657,147,336 1.3910Agung Podomoro Land Tbk (APLN) 2013 8,747,046,806,000 5,208,638,817,000 1.6793Alam Sutera Realty Tbk (ASRI) 2013 2,800,120,730,000 3,718,655,115,000 0.7530Bumi Serpong Damai Tbk (BSDE) 2013 11,831,665,075,276 4,436,117,210,208 2.6671Ciputra Development Tbk (CTRA) 2013 9,653,114,463,824 7,129,204,152,992 1.3540Ciputra Property Tbk (CTRP) 2013 1,814,937,329,192 1,336,511,632,835 1.3580Ciputra Surya Tbk (CTRS) 2013 3,276,920,505,056 2,826,339,771,204 1.1594Gowa Makassar Tourism Development (GMTD) 2013 500,021,040,720 489,211,210,350 1.0221Intiland Development Tbk (DILD) 2013 1,334,831,732,558 1,689,759,703,146 0.7900Lippo Karawaci Tbk (LPKR) 2013 24,013,127,662,910 4,841,563,711,972 4.9598Metropolitan Kentjana Tbk (MKPI) 2013 220,518,094,125 566,002,712,656 0.3896Perdana Gapuraprima Tbk (GPRA) 2013 1,110,611,870,426 285,478,749,502 3.8903Plaza Indonesia Realty Tbk (PLIN) 2013 894,564,680,000 815,065,170,000 1.0975PP (Persero) Tbk (PTPP) 2013 11,901,585,531,032 8,776,012,824,226 1.3561Surya Semesta Internusa Tbk (SSIA) 2013 3,718,548,164,425 1,853,743,955,441 2.0060Total Bangun Persada Tbk (TOTL) 2013 1,936,126,460,000 1,225,647,395,000 1.5797Wijaya Karya (Persero) Tbk (WIKA) 2013 7,994,288,651,000 7,298,469,461,000 1.0953

Current Ratio


LAMPIRAN 3

PERHITUNGAN ROE


Nama Perusahaan periode Laba tahun berjalan Beginning Equity Ending Equity Average Equity ROEAdhi Karya (ADHI) Tbk 2011 182,692,722,038 867,754,973,494 990,367,790,588 929,061,382,041 19.66%Agung Podomoro Land Tbk (APLN) 2011 684,908,751,000 4,215,808,774,000 5,031,268,353,000 4,623,538,563,500 14.81%Alam Sutera Realty Tbk (ASRI) 2011 602,736,609,457 2,216,420,939,445 2,786,871,914,380 2,501,646,426,913 24.09%Bumi Serpong Damai Tbk (BSDE) 2011 1,012,033,822,150 7,415,268,894,380 8,257,224,804,639 7,836,246,849,510 12.91%Ciputra Development Tbk (CTRA) 2011 494,011,087,830 7,252,143,685,708 7,647,434,188,814 7,449,788,937,261 6.63%Ciputra Property Tbk (CTRP) 2011 168,558,779,854 3,563,355,325,487 3,606,965,168,035 3,585,160,246,761 4.70%Ciputra Surya Tbk (CTRS) 2011 199,327,063,606 1,686,070,468,128 1,948,943,161,719 1,817,506,814,924 10.97%Gowa Makassar Tourism Development (GMTD) 2011 49,084,685,373 128,214,592,495 173,440,833,868 150,827,713,182 32.54%Intiland Development Tbk (DILD) 2011 147,404,782,398 3,624,155,918,725 3,799,002,091,322 3,711,579,005,024 3.97%Lippo Karawaci Tbk (LPKR) 2011 814,094,348,926 8,224,560,416,310 9,409,018,194,454 8,816,789,305,382 9.23%Metropolitan Kentjana Tbk (MKPI) 2011 323,002,151,219 1,284,199,370,478 1,488,677,271,697 1,386,438,321,088 23.30%Perdana Gapuraprima Tbk (GPRA) 2011 44,854,664,733 609,212,771,736 651,572,932,418 630,392,852,077 7.12%Plaza Indonesia Realty Tbk (PLIN) 2011 83,128,263,000 2,223,279,707,000 2,297,533,970,000 2,260,406,838,500 3.68%PP (Persero) Tbk (PTPP) 2011 240,223,174,382 1,261,842,880,698 1,425,439,849,740 1,343,641,365,219 17.88%Surya Semesta Internusa Tbk (SSIA) 2011 278,175,325,895 953,730,582,598 1,201,149,244,373 1,077,439,913,486 25.82%Total Bangun Persada Tbk (TOTL) 2011 123,514,549,897 600,228,962,971 673,718,812,868 636,973,887,920 19.39%Wijaya Karya (Persero) Tbk (WIKA) 2011 390,946,495,000 1,916,767,944,000 2,221,525,521,000 2,069,146,732,500 18.89%Adhi Karya (ADHI) Tbk 2012 213,317,532,467 990,367,790,588 1,180,918,969,692 1,085,643,380,140 19.65%Agung Podomoro Land Tbk (APLN) 2012 841,290,753,000 5,031,268,353,000 6,348,903,770,000 5,690,086,061,500 14.79%Alam Sutera Realty Tbk (ASRI) 2012 1,216,091,539,000 2,786,871,914,380 4,731,874,734,000 3,759,373,324,190 32.35%Bumi Serpong Damai Tbk (BSDE) 2012 1,478,858,784,945 8,257,224,804,639 10,531,704,399,283 9,394,464,601,961 15.74%Ciputra Development Tbk (CTRA) 2012 849,382,875,816 7,647,434,188,814 8,480,744,962,252 8,064,089,575,533 10.53%Ciputra Property Tbk (CTRP) 2012 319,151,767,553 3,606,965,168,035 3,988,710,375,646 3,797,837,771,841 8.40%Ciputra Surya Tbk (CTRS) 2012 273,913,555,964 1,948,943,161,719 2,214,585,096,833 2,081,764,129,276 13.16%

Return on Equity


Gowa Makassar Tourism Development (GMTD) 2012 64,373,090,893 173,440,833,868 233,955,480,761 203,698,157,315 31.60%Intiland Development Tbk (DILD) 2012 200,435,726,378 3,799,002,091,322 3,950,935,407,032 3,874,968,749,177 5.17%Lippo Karawaci Tbk (LPKR) 2012 1,322,847,018,938 9,409,018,194,454 11,470,106,390,475 10,439,562,292,465 12.67%Metropolitan Kentjana Tbk (MKPI) 2012 363,050,255,701 1,488,677,271,697 1,709,523,427,398 1,599,100,349,548 22.70%Perdana Gapuraprima Tbk (GPRA) 2012 56,281,503,224 651,572,932,418 703,043,198,389 677,308,065,404 8.31%Plaza Indonesia Realty Tbk (PLIN) 2012 234,725,164,000 2,297,533,970,000 2,232,284,134,000 2,264,909,052,000 10.36%PP (Persero) Tbk (PTPP) 2012 309,682,829,604 1,425,439,849,740 1,655,849,031,797 1,540,644,440,769 20.10%Surya Semesta Internusa Tbk (SSIA) 2012 738,617,877,486 1,201,149,244,373 1,669,629,132,601 1,435,389,188,487 51.46%Total Bangun Persada Tbk (TOTL) 2012 181,718,244,928 673,718,812,868 705,837,057,796 689,777,935,332 26.34%Wijaya Karya (Persero) Tbk (WIKA) 2012 523,268,580,000 2,221,525,521,000 2,834,298,857,000 2,527,912,189,000 20.70%Adhi Karya (ADHI) Tbk 2013 408,437,913,454 1,180,918,969,692 1,548,462,792,571 1,364,690,881,132 29.93%Agung Podomoro Land Tbk (APLN) 2013 930,240,497,000 6,348,903,770,000 7,212,683,391,000 6,780,793,580,500 13.72%Alam Sutera Realty Tbk (ASRI) 2013 889,576,596,000 4,731,874,734,000 5,331,784,694,000 5,031,829,714,000 17.68%Bumi Serpong Damai Tbk (BSDE) 2013 2,905,648,505,498 10,531,704,399,283 13,415,298,286,907 11,973,501,343,095 24.27%Ciputra Development Tbk (CTRA) 2013 1,413,388,450,323 8,480,744,962,252 9,765,513,089,701 9,123,129,025,977 15.49%Ciputra Property Tbk (CTRP) 2013 442,124,140,880 3,988,710,375,646 4,572,835,845,894 4,280,773,110,770 10.33%Ciputra Surya Tbk (CTRS) 2013 412,809,066,465 2,214,585,096,833 2,495,664,797,621 2,355,124,947,227 17.53%Gowa Makassar Tourism Development (GMTD) 2013 91,845,276,661 233,955,480,761 403,423,859,422 318,689,670,092 28.82%Intiland Development Tbk (DILD) 2013 329,608,541,861 3,950,935,407,032 4,096,044,505,121 4,023,489,956,077 8.19%Lippo Karawaci Tbk (LPKR) 2013 1,592,491,214,696 11,470,106,390,475 14,177,573,305,225 12,823,839,847,850 12.42%Metropolitan Kentjana Tbk (MKPI) 2013 365,563,078,058 1,709,523,427,398 1,918,709,023,847 1,814,116,225,623 20.15%Perdana Gapuraprima Tbk (GPRA) 2013 106,511,465,341 703,043,198,389 800,917,837,925 751,980,518,157 14.16%Plaza Indonesia Realty Tbk (PLIN) 2013 33,342,916,000 2,232,284,134,000 2,159,752,050,000 2,196,018,092,000 1.52%PP (Persero) Tbk (PTPP) 2013 420,719,976,436 1,655,849,031,797 1,984,747,306,312 1,820,298,169,055 23.11%Surya Semesta Internusa Tbk (SSIA) 2013 746,615,828,230 1,669,629,132,601 2,611,774,171,861 2,140,701,652,231 34.88%Total Bangun Persada Tbk (TOTL) 2013 213,168,653,000 705,837,057,796 818,990,410,000 762,413,733,898 27.96%Wijaya Karya (Persero) Tbk (WIKA) 2013 624,371,679,000 2,834,298,857,000 3,226,958,875,000 3,030,628,866,000 20.60%

Return on Equity


LAMPIRAN 4

PERHITUNGAN DER


Nama Perusahaan periode Total Debt Total Equity DERAdhi Karya (ADHI) Tbk 2011 5,122,585,800,538 990,367,790,588 517.24%Agung Podomoro Land Tbk (APLN) 2011 5,758,534,675,000 5,031,268,353,000 114.45%Alam Sutera Realty Tbk (ASRI) 2011 3,220,676,176,805 2,786,871,914,380 115.57%Bumi Serpong Damai Tbk (BSDE) 2011 4,530,152,109,517 8,257,224,804,639 54.86%Ciputra Development Tbk (CTRA) 2011 3,877,432,633,502 7,647,434,188,814 50.70%Ciputra Property Tbk (CTRP) 2011 707,681,803,226 3,606,965,168,035 19.62%Ciputra Surya Tbk (CTRS) 2011 1,580,085,122,032 1,948,943,161,719 81.07%Gowa Makassar Tourism Development (GMTD) 2011 313,753,011,628 173,440,833,868 180.90%Intiland Development Tbk (DILD) 2011 1,892,907,650,386 3,799,002,091,322 49.83%Lippo Karawaci Tbk (LPKR) 2011 8,850,153,220,430 9,409,018,194,454 94.06%Metropolitan Kentjana Tbk (MKPI) 2011 649,920,042,236 1,488,677,271,697 43.66%Perdana Gapuraprima Tbk (GPRA) 2011 584,682,834,550 651,572,932,418 89.73%Plaza Indonesia Realty Tbk (PLIN) 2011 1,935,307,318,000 2,297,533,970,000 84.23%PP (Persero) Tbk (PTPP) 2011 5,507,913,738,103 1,425,439,849,740 386.40%Surya Semesta Internusa Tbk (SSIA) 2011 1,736,788,805,395 1,201,149,244,373 144.59%Total Bangun Persada Tbk (TOTL) 2011 1,223,699,818,123 673,718,812,868 181.63%Wijaya Karya (Persero) Tbk (WIKA) 2011 6,153,551,346,000 2,221,525,521,000 277.00%Adhi Karya (ADHI) Tbk 2012 6,691,154,665,776 1,180,918,969,692 566.61%Agung Podomoro Land Tbk (APLN) 2012 8,846,738,582,000 6,348,903,770,000 139.34%Alam Sutera Realty Tbk (ASRI) 2012 6,214,542,510,000 4,731,874,734,000 131.33%Bumi Serpong Damai Tbk (BSDE) 2012 6,225,013,628,292 10,531,704,399,283 59.11%Ciputra Development Tbk (CTRA) 2012 6,542,646,764,992 8,480,744,962,252 77.15%Ciputra Property Tbk (CTRP) 2012 1,945,164,225,980 3,988,710,375,646 48.77%Ciputra Surya Tbk (CTRS) 2012 2,213,625,546,722 2,214,585,096,833 99.96%Gowa Makassar Tourism Development (GMTD) 2012 666,641,585,555 233,955,480,761 284.94%Intiland Development Tbk (DILD) 2012 2,140,815,833,510 3,950,935,407,032 54.19%

Debt to Equity Ratio


Lippo Karawaci Tbk (LPKR) 2012 13,399,189,342,618 11,470,106,390,475 116.82%Metropolitan Kentjana Tbk (MKPI) 2012 843,680,212,454 1,709,523,427,398 49.35%Perdana Gapuraprima Tbk (GPRA) 2012 607,208,095,615 703,043,198,389 86.37%Plaza Indonesia Realty Tbk (PLIN) 2012 1,717,982,629,000 2,232,284,134,000 76.96%PP (Persero) Tbk (PTPP) 2012 6,895,001,492,877 1,655,849,031,797 416.40%Surya Semesta Internusa Tbk (SSIA) 2012 3,185,004,282,210 1,669,629,132,601 190.76%Total Bangun Persada Tbk (TOTL) 2012 1,358,232,358,052 705,837,057,796 192.43%Wijaya Karya (Persero) Tbk (WIKA) 2012 8,131,203,824,000 2,834,298,857,000 286.89%Adhi Karya (ADHI) Tbk 2013 8,172,498,971,851 1,548,462,792,571 527.78%Agung Podomoro Land Tbk (APLN) 2013 12,467,225,599,000 7,212,683,391,000 172.85%Alam Sutera Realty Tbk (ASRI) 2013 9,096,297,873,000 5,331,784,694,000 170.61%Bumi Serpong Damai Tbk (BSDE) 2013 9,156,861,204,571 13,415,298,286,907 68.26%Ciputra Development Tbk (CTRA) 2013 10,349,358,292,156 9,765,513,089,701 105.98%Ciputra Property Tbk (CTRP) 2013 3,081,045,626,268 4,572,835,845,894 67.38%Ciputra Surya Tbk (CTRS) 2013 3,274,505,037,053 2,495,664,797,621 131.21%Gowa Makassar Tourism Development (GMTD) 2013 904,423,011,764 403,423,859,422 224.19%Intiland Development Tbk (DILD) 2013 3,430,425,895,884 4,096,044,505,121 83.75%Lippo Karawaci Tbk (LPKR) 2013 17,122,789,125,041 14,177,573,305,225 120.77%Metropolitan Kentjana Tbk (MKPI) 2013 920,106,415,024 1,918,709,023,847 47.95%Perdana Gapuraprima Tbk (GPRA) 2013 531,728,700,484 800,917,837,925 66.39%Plaza Indonesia Realty Tbk (PLIN) 2013 1,967,052,840,000 2,159,752,050,000 91.08%PP (Persero) Tbk (PTPP) 2013 10,430,922,094,750 1,984,747,306,312 525.55%Surya Semesta Internusa Tbk (SSIA) 2013 3,202,660,941,471 2,611,774,171,861 122.62%Total Bangun Persada Tbk (TOTL) 2013 1,407,428,067,000 818,990,410,000 171.85%Wijaya Karya (Persero) Tbk (WIKA) 2013 9,368,003,825,000 3,226,958,875,000 290.30%

Debt to Equity Ratio


LAMPIRAN 5

PERHITUNGAN PER


Nama Perusahaan periode Average Price Laba pemilik entitas Outstanding share EPS PERAdhi Karya (ADHI) Tbk 2011 548.4102 182,115,978,331 1,757,225,500 103.6384 5.2916 Agung Podomoro Land Tbk (APLN) 2011 320.3356 581,040,821,000 20,500,000,000 28.3435 11.3019 Alam Sutera Realty Tbk (ASRI) 2011 328.1735 601,653,801,295 17,863,101,888 33.6814 9.7435 Bumi Serpong Damai Tbk (BSDE) 2011 847.4017 840,780,039,609 17,496,996,592 48.0528 17.6348 Ciputra Development Tbk (CTRA) 2011 407.2105 324,823,878,409 15,165,815,994 21.4182 19.0124 Ciputra Property Tbk (CTRP) 2011 394.8441 158,581,078,905 6,140,667,801 25.8247 15.2894 Ciputra Surya Tbk (CTRS) 2011 679.7464 164,739,941,301 1,978,864,834 83.2497 8.1651 Gowa Makassar Tourism Development (GMTD) 2011 533.4349 49,084,685,373 101,538,000 483.4120 1.1035 Intiland Development Tbk (DILD) 2011 282.4282 139,992,311,478 10,365,853,610 13.5051 20.9126 Lippo Karawaci Tbk (LPKR) 2011 625.3243 708,282,328,610 22,445,796,783 31.5552 19.8168 Metropolitan Kentjana Tbk (MKPI) 2011 2552.2018 332,002,151,219 948,194,000 350.1416 7.2891 Perdana Gapuraprima Tbk (GPRA) 2011 90.6153 36,563,943,768 3,207,491,502 11.3995 7.9490 Plaza Indonesia Realty Tbk (PLIN) 2011 1920.1049 90,875,637,000 3,550,000,000 25.5988 75.0077 PP (Persero) Tbk (PTPP) 2011 516.4748 240,223,187,088 4,842,436,500 49.6079 10.4111 Surya Semesta Internusa Tbk (SSIA) 2011 321.2458 257,481,094,804 4,705,249,440 54.7221 5.8705 Total Bangun Persada Tbk (TOTL) 2011 239.3699 124,837,395,018 3,410,000,000 36.6092 6.5385 Wijaya Karya (Persero) Tbk (WIKA) 2011 579.1519 354,498,793,000 5,850,581,000 60.5921 9.5582 Adhi Karya (ADHI) Tbk 2012 864.4165 211,590,394,070 1,801,320,000 117.4641 7.3590 Agung Podomoro Land Tbk (APLN) 2012 331.1323 811,726,533,000 20,500,586,849 39.5953 8.3629 Alam Sutera Realty Tbk (ASRI) 2012 510.0795 1,192,715,925,000 19,492,803,888 61.1875 8.3363 Bumi Serpong Damai Tbk (BSDE) 2012 1148.7085 1,286,047,024,574 17,496,996,592 73.5010 15.6285 Ciputra Development Tbk (CTRA) 2012 637.5426 589,100,205,480 15,165,815,994 38.8440 16.4129 Ciputra Property Tbk (CTRP) 2012 601.7628 300,022,264,755 5,960,163,500 50.3379 11.9545 Ciputra Surya Tbk (CTRS) 2012 1539.1527 274,320,220,819 1,978,864,834 138.6250 11.1030 Gowa Makassar Tourism Development (GMTD) 2012 621.0711 64,373,090,893 101,538,000 633.9803 0.9796

Price Earning Ratio


Intiland Development Tbk (DILD) 2012 306.2298 181,319,353,633 10,365,854,061 17.4920 17.5069 Lippo Karawaci Tbk (LPKR) 2012 804.5181 1,060,221,934,429 22,812,143,338 46.4762 17.3103 Metropolitan Kentjana Tbk (MKPI) 2012 3131.8156 363,050,186,797 948,194,000 382.8860 8.1795 Perdana Gapuraprima Tbk (GPRA) 2012 124.8038 53,988,311,691 3,742,073,419 14.4274 8.6505 Plaza Indonesia Realty Tbk (PLIN) 2012 1467.0472 243,934,692,000 3,550,000,000 68.7140 21.3500 PP (Persero) Tbk (PTPP) 2012 641.0963 309,682,831,680 4,842,436,500 63.9519 10.0247 Surya Semesta Internusa Tbk (SSIA) 2012 971.0112 707,252,519,064 4,705,249,440 150.3114 6.4600 Total Bangun Persada Tbk (TOTL) 2012 527.1591 175,661,475,685 3,410,000,000 51.5136 10.2334 Wijaya Karya (Persero) Tbk (WIKA) 2012 1021.8350 476,001,326,000 6,105,627,500 77.9611 13.1070 Adhi Karya (ADHI) Tbk 2013 2110.0232 405,976,801,046 1,801,320,000 225.3774 9.3622 Agung Podomoro Land Tbk (APLN) 2013 351.2633 851,434,537,000 20,500,900,000 41.5316 8.4577 Alam Sutera Realty Tbk (ASRI) 2013 729.8167 876,785,386,000 19,649,411,888 44.6215 16.3557 Bumi Serpong Damai Tbk (BSDE) 2013 1503.5587 2,691,395,994,424 17,496,996,592 153.8205 9.7748 Ciputra Development Tbk (CTRA) 2013 975.0555 976,714,954,566 15,165,815,994 64.4024 15.1400 Ciputra Property Tbk (CTRP) 2013 842.7757 421,585,158,744 5,960,163,500 70.7338 11.9147 Ciputra Surya Tbk (CTRS) 2013 2419.0673 399,407,979,031 1,978,864,834 201.8369 11.9853 Gowa Makassar Tourism Development (GMTD) 2013 5180.1287 92,028,509,812 101,538,000 906.3455 5.7154 Intiland Development Tbk (DILD) 2013 405.0662 323,711,499,809 10,337,050,519 31.3157 12.9349 Lippo Karawaci Tbk (LPKR) 2013 1146.2724 1,228,230,222,876 22,771,585,119 53.9370 21.2521 Metropolitan Kentjana Tbk (MKPI) 2013 6977.6789 365,561,786,978 948,194,000 385.5348 18.0987 Perdana Gapuraprima Tbk (GPRA) 2013 148.7469 98,710,775,929 4,276,063,669 23.0845 6.4436 Plaza Indonesia Realty Tbk (PLIN) 2013 1789.7309 40,547,058,000 3,550,000,000 11.4217 156.6956 PP (Persero) Tbk (PTPP) 2013 1172.1928 420,707,825,469 4,842,436,500 86.8794 13.4922 Surya Semesta Internusa Tbk (SSIA) 2013 1043.8275 691,140,238,187 4,688,521,225 147.4111 7.0811 Total Bangun Persada Tbk (TOTL) 2013 923.9861 194,290,965,000 3,410,000,000 56.9768 16.2169 Wijaya Karya (Persero) Tbk (WIKA) 2013 1908.1885 569,939,958,000 6,133,949,500 92.9157 20.5368

Price Earning Ratio


LAMPIRAN 6

PERHITUNGAN NPM


Nama Perusahaan periode Laba tahun berjalan pendapatan NPMAdhi Karya (ADHI) Tbk 2011 182,692,722,038 6,695,112,327,923 2.73%Agung Podomoro Land Tbk (APLN) 2011 684,908,751,000 3,824,099,116,000 17.91%Alam Sutera Realty Tbk (ASRI) 2011 602,736,609,457 1,381,046,263,518 43.64%Bumi Serpong Damai Tbk (BSDE) 2011 1,012,033,822,150 2,806,339,356,563 36.06%Ciputra Development Tbk (CTRA) 2011 494,011,087,830 2,178,331,003,289 22.68%Ciputra Property Tbk (CTRP) 2011 168,558,779,854 439,841,775,753 38.32%Ciputra Surya Tbk (CTRS) 2011 199,327,063,606 804,768,631,805 24.77%Gowa Makassar Tourism Development (GMTD) 2011 49,084,685,373 189,240,721,933 25.94%Intiland Development Tbk (DILD) 2011 147,404,782,398 939,161,250,098 15.70%Lippo Karawaci Tbk (LPKR) 2011 814,094,348,926 4,189,580,354,855 19.43%Metropolitan Kentjana Tbk (MKPI) 2011 323,002,151,219 826,143,531,266 39.10%Perdana Gapuraprima Tbk (GPRA) 2011 44,854,664,733 389,474,167,604 11.52%Plaza Indonesia Realty Tbk (PLIN) 2011 83,128,263,000 909,589,677,000 9.14%PP (Persero) Tbk (PTPP) 2011 240,223,174,382 6,231,897,707,375 3.85%Surya Semesta Internusa Tbk (SSIA) 2011 278,175,325,895 2,878,775,284,823 9.66%Total Bangun Persada Tbk (TOTL) 2011 123,514,549,897 1,569,453,329,087 7.87%Wijaya Karya (Persero) Tbk (WIKA) 2011 390,946,495,000 7,741,827,272,000 5.05%Adhi Karya (ADHI) Tbk 2012 213,317,532,467 7,627,702,794,424 2.80%Agung Podomoro Land Tbk (APLN) 2012 841,290,753,000 4,689,429,510,000 17.94%Alam Sutera Realty Tbk (ASRI) 2012 1,216,091,539,000 2,446,413,889,000 49.71%Bumi Serpong Damai Tbk (BSDE) 2012 1,478,858,784,945 3,727,811,859,978 39.67%Ciputra Development Tbk (CTRA) 2012 849,382,875,816 3,322,669,123,181 25.56%Ciputra Property Tbk (CTRP) 2012 319,151,767,553 826,474,506,998 38.62%Ciputra Surya Tbk (CTRS) 2012 273,913,555,964 1,048,459,429,865 26.13%Gowa Makassar Tourism Development (GMTD) 2012 64,373,090,893 239,910,571,770 26.83%

Net Profit Margin


Intiland Development Tbk (DILD) 2012 200,435,726,378 1,262,035,941,211 15.88%Lippo Karawaci Tbk (LPKR) 2012 1,322,847,018,938 6,160,214,023,204 21.47%Metropolitan Kentjana Tbk (MKPI) 2012 363,050,255,701 888,505,551,111 40.86%Perdana Gapuraprima Tbk (GPRA) 2012 56,281,503,224 356,609,763,330 15.78%Plaza Indonesia Realty Tbk (PLIN) 2012 234,725,164,000 1,709,975,626,000 13.73%PP (Persero) Tbk (PTPP) 2012 309,682,829,604 8,003,872,577,187 3.87%Surya Semesta Internusa Tbk (SSIA) 2012 738,617,877,486 3,564,593,950,738 20.72%Total Bangun Persada Tbk (TOTL) 2012 181,718,244,928 1,833,934,367,208 9.91%Wijaya Karya (Persero) Tbk (WIKA) 2012 523,268,580,000 9,905,214,374,000 5.28%Adhi Karya (ADHI) Tbk 2013 408,437,913,454 9,799,598,396,362 4.17%Agung Podomoro Land Tbk (APLN) 2013 930,240,497,000 4,901,191,373,000 18.98%Alam Sutera Realty Tbk (ASRI) 2013 889,576,596,000 3,684,239,761,000 24.15%Bumi Serpong Damai Tbk (BSDE) 2013 2,905,648,505,498 5,741,264,172,193 50.61%Ciputra Development Tbk (CTRA) 2013 1,413,388,450,323 5,077,062,064,784 27.84%Ciputra Property Tbk (CTRP) 2013 442,124,140,880 1,447,736,761,478 30.54%Ciputra Surya Tbk (CTRS) 2013 412,809,066,465 1,261,563,139,632 32.72%Gowa Makassar Tourism Development (GMTD) 2013 91,845,276,661 301,085,455,287 30.50%Intiland Development Tbk (DILD) 2013 329,608,541,861 1,510,005,415,515 21.83%Lippo Karawaci Tbk (LPKR) 2013 1,592,491,214,696 6,666,214,436,739 23.89%Metropolitan Kentjana Tbk (MKPI) 2013 365,563,078,058 999,232,949,734 36.58%Perdana Gapuraprima Tbk (GPRA) 2013 106,511,465,341 518,770,543,344 20.53%Plaza Indonesia Realty Tbk (PLIN) 2013 33,342,916,000 1,393,191,548,000 2.39%PP (Persero) Tbk (PTPP) 2013 420,719,976,436 11,655,844,311,524 3.61%Surya Semesta Internusa Tbk (SSIA) 2013 746,615,828,230 4,582,741,464,896 16.29%Total Bangun Persada Tbk (TOTL) 2013 213,168,653,000 2,287,323,024,000 9.32%Wijaya Karya (Persero) Tbk (WIKA) 2013 624,371,679,000 11,884,667,552,000 5.25%

Net Profit Margin


LAMPIRAN 7

PERHITUNGAN DPR


Nama Perusahaan periode Dividen laba pemilik entitas outstanding share DPS EPS DPRAdhi Karya (ADHI) Tbk 2011 54,634,793,499 182,115,978,331 1,757,225,500 31.0915 103.6384 30.00%Agung Podomoro Land Tbk (APLN) 2011 123,005,400,000 581,040,821,000 20,500,000,000 6.0003 28.3435 21.17%Alam Sutera Realty Tbk (ASRI) 2011 120,450,895,000 601,653,801,295 17,863,101,888 6.7430 33.6814 20.02%Bumi Serpong Damai Tbk (BSDE) 2011 174,969,965,920 840,780,039,609 17,496,996,592 10.0000 48.0528 20.81%Ciputra Development Tbk (CTRA) 2011 106,160,711,958 324,823,878,409 15,165,815,994 7.0000 21.4182 32.68%Ciputra Property Tbk (CTRP) 2011 47,681,308,000 158,581,078,905 6,140,667,801 7.7648 25.8247 30.07%Ciputra Surya Tbk (CTRS) 2011 49,471,620,850 164,739,941,301 1,978,864,834 25.0000 83.2497 30.03%Gowa Makassar Tourism Development (GMTD) 2011 3,858,444,000 49,084,685,373 101,538,000 38.0000 483.4120 7.86%Intiland Development Tbk (DILD) 2011 31,097,562,555 139,992,311,478 10,365,853,610 3.0000 13.5051 22.21%Lippo Karawaci Tbk (LPKR) 2011 177,500,000,000 708,282,328,610 22,445,796,783 7.9079 31.5552 25.06%Metropolitan Kentjana Tbk (MKPI) 2011 142,229,100,000 332,002,151,219 948,194,000 150.0000 350.1416 42.84%Perdana Gapuraprima Tbk (GPRA) 2011 4,811,237,253 36,563,943,768 3,207,491,502 1.5000 11.3995 13.16%Plaza Indonesia Realty Tbk (PLIN) 2011 299,975,000,000 90,875,637,000 3,550,000,000 84.5000 25.5988 330.09%PP (Persero) Tbk (PTPP) 2011 72,066,952,315 240,223,187,088 4,842,436,500 14.8824 49.6079 30.00%Surya Semesta Internusa Tbk (SSIA) 2011 51,757,743,840 257,481,094,804 4,705,249,440 11.0000 54.7221 20.10%Total Bangun Persada Tbk (TOTL) 2011 150,040,000,000 124,837,395,018 3,410,000,000 44.0000 36.6092 120.19%Wijaya Karya (Persero) Tbk (WIKA) 2011 106,349,638,000 354,498,793,000 5,850,581,000 18.1776 60.5921 30.00%Adhi Karya (ADHI) Tbk 2012 42,318,078,814 211,590,394,070 1,801,320,000 23.4928 117.4641 20.00%Agung Podomoro Land Tbk (APLN) 2012 123,005,400,000 811,726,533,000 20,500,586,849 6.0001 39.5953 15.15%Alam Sutera Realty Tbk (ASRI) 2012 286,881,413,000 1,192,715,925,000 19,492,803,888 14.7173 61.1875 24.05%Bumi Serpong Damai Tbk (BSDE) 2012 262,454,948,880 1,286,047,024,574 17,496,996,592 15.0000 73.5010 20.41%Ciputra Development Tbk (CTRA) 2012 181,989,791,928 589,100,205,480 15,165,815,994 12.0000 38.8440 30.89%Ciputra Property Tbk (CTRP) 2012 95,362,616,000 300,022,264,755 5,960,163,500 16.0000 50.3379 31.79%Ciputra Surya Tbk (CTRS) 2012 83,112,323,028 274,320,220,819 1,978,864,834 42.0000 138.6250 30.30%Gowa Makassar Tourism Development (GMTD) 2012 5,076,900,000 64,373,090,893 101,538,000 50.0000 633.9803 7.89%

Dividend Payout Ratio


Intiland Development Tbk (DILD) 2012 51,829,270,925 181,319,353,633 10,365,854,061 5.0000 17.4920 28.58%Lippo Karawaci Tbk (LPKR) 2012 270,000,000,000 1,060,221,934,429 22,812,143,338 11.8358 46.4762 25.47%Metropolitan Kentjana Tbk (MKPI) 2012 156,452,010,000 363,050,186,797 948,194,000 165.0000 382.8860 43.09%Perdana Gapuraprima Tbk (GPRA) 2012 8,533,310,674 53,988,311,691 3,742,073,419 2.2804 14.4274 15.81%Plaza Indonesia Realty Tbk (PLIN) 2012 150,875,000,000 243,934,692,000 3,550,000,000 42.5000 68.7140 61.85%PP (Persero) Tbk (PTPP) 2012 92,904,849,504 309,682,831,680 4,842,436,500 19.1856 63.9519 30.00%Surya Semesta Internusa Tbk (SSIA) 2012 141,157,483,200 707,252,519,064 4,705,249,440 30.0000 150.3114 19.96%Total Bangun Persada Tbk (TOTL) 2012 100,015,300,000 175,661,475,685 3,410,000,000 29.3300 51.5136 56.94%Wijaya Karya (Persero) Tbk (WIKA) 2012 137,358,302,000 476,001,326,000 6,105,627,500 22.4970 77.9611 28.86%Adhi Karya (ADHI) Tbk 2013 121,793,040,314 405,976,801,046 1,801,320,000 67.6132 225.3774 30.00%Agung Podomoro Land Tbk (APLN) 2013 123,005,400,000 851,434,537,000 20,500,900,000 6.0000 41.5316 14.45%Alam Sutera Realty Tbk (ASRI) 2013 137,545,883,000 876,785,386,000 19,649,411,888 7.0000 44.6215 15.69%Bumi Serpong Damai Tbk (BSDE) 2013 275,577,695,880 2,691,395,994,424 17,496,996,592 15.7500 153.8205 10.24%Ciputra Development Tbk (CTRA) 2013 288,150,503,886 976,714,954,566 15,165,815,994 19.0000 64.4024 29.50%Ciputra Property Tbk (CTRP) 2013 125,163,433,500 421,585,158,744 5,960,163,500 21.0000 70.7338 29.69%Ciputra Surya Tbk (CTRS) 2013 118,731,890,040 399,407,979,031 1,978,864,834 60.0000 201.8369 29.73%Gowa Makassar Tourism Development (GMTD) 2013 5,076,900,000 92,028,509,812 101,538,000 50.0000 906.3455 5.52%Intiland Development Tbk (DILD) 2013 82,136,793,480 323,711,499,809 10,337,050,519 7.9459 31.3157 25.37%Lippo Karawaci Tbk (LPKR) 2013 320,000,000,000 1,228,230,222,876 22,771,585,119 14.0526 53.9370 26.05%Metropolitan Kentjana Tbk (MKPI) 2013 194,379,770,000 365,561,786,978 948,194,000 205.0000 385.5348 53.17%Perdana Gapuraprima Tbk (GPRA) 2013 8,553,310,672 98,710,775,929 4,276,063,669 2.0003 23.0845 8.67%Plaza Indonesia Realty Tbk (PLIN) 2013 150,875,000,000 40,547,058,000 3,550,000,000 42.5000 11.4217 372.10%PP (Persero) Tbk (PTPP) 2013 126,212,347,641 420,707,825,469 4,842,436,500 26.0638 86.8794 30.00%Surya Semesta Internusa Tbk (SSIA) 2013 140,092,423,200 691,140,238,187 4,688,521,225 29.8799 147.4111 20.27%Total Bangun Persada Tbk (TOTL) 2013 119,350,000,000 194,290,965,000 3,410,000,000 35.0000 56.9768 61.43%Wijaya Karya (Persero) Tbk (WIKA) 2013 170,981,987,000 569,939,958,000 6,133,949,500 27.8747 92.9157 30.00%

Dividend Payout Ratio


LAMPIRAN 8

PERHITUNGAN SELURUH VARIABEL


Nama Perusahaan periode CR ROE DER PER NPM DPRAdhi Karya (ADHI) Tbk 2011 1.1250 0.1966 5.1724 5.2916 0.0273 0.3000 Agung Podomoro Land Tbk (APLN) 2011 1.8291 0.1481 1.1445 11.3019 0.1791 0.2117 Alam Sutera Realty Tbk (ASRI) 2011 0.9778 0.2409 1.1557 9.7435 0.4364 0.2002 Bumi Serpong Damai Tbk (BSDE) 2011 1.9563 0.1291 0.5486 17.6348 0.3606 0.2081 Ciputra Development Tbk (CTRA) 2011 2.3656 0.0663 0.5070 19.0124 0.2268 0.3268 Ciputra Property Tbk (CTRP) 2011 2.7443 0.0470 0.1962 15.2894 0.3832 0.3007 Ciputra Surya Tbk (CTRS) 2011 1.6669 0.1097 0.8107 8.1651 0.2477 0.3003 Gowa Makassar Tourism Development (GMTD) 2011 1.0922 0.3254 1.8090 1.1035 0.2594 0.0786 Intiland Development Tbk (DILD) 2011 1.5300 0.0397 0.4983 20.9126 0.1570 0.2221 Lippo Karawaci Tbk (LPKR) 2011 6.0372 0.0923 0.9406 19.8168 0.1943 0.2506 Metropolitan Kentjana Tbk (MKPI) 2011 0.4304 0.2330 0.4366 7.2891 0.3910 0.4284 Perdana Gapuraprima Tbk (GPRA) 2011 2.8471 0.0712 0.8973 7.9490 0.1152 0.1316 Plaza Indonesia Realty Tbk (PLIN) 2011 1.7079 0.0368 0.8423 75.0077 0.0914 3.3009 PP (Persero) Tbk (PTPP) 2011 1.3024 0.1788 3.8640 10.4111 0.0385 0.3000 Surya Semesta Internusa Tbk (SSIA) 2011 1.6672 0.2582 1.4459 5.8705 0.0966 0.2010 Total Bangun Persada Tbk (TOTL) 2011 1.4038 0.1939 1.8163 6.5385 0.0787 1.2019 Wijaya Karya (Persero) Tbk (WIKA) 2011 1.1370 0.1889 2.7700 9.5582 0.0505 0.3000 Adhi Karya (ADHI) Tbk 2012 1.2444 0.1965 5.6661 7.3590 0.0280 0.2000 Agung Podomoro Land Tbk (APLN) 2012 1.5649 0.1479 1.3934 8.3629 0.1794 0.1515 Alam Sutera Realty Tbk (ASRI) 2012 1.2348 0.3235 1.3133 8.3363 0.4971 0.2405 Bumi Serpong Damai Tbk (BSDE) 2012 2.9020 0.1574 0.5911 15.6285 0.3967 0.2041 Ciputra Development Tbk (CTRA) 2012 1.5597 0.1053 0.7715 16.4129 0.2556 0.3089 Ciputra Property Tbk (CTRP) 2012 1.8172 0.0840 0.4877 11.9545 0.3862 0.3179 Ciputra Surya Tbk (CTRS) 2012 1.2609 0.1316 0.9996 11.1030 0.2613 0.3030 Gowa Makassar Tourism Development (GMTD) 2012 1.2877 0.3160 2.8494 0.9796 0.2683 0.0789

Perhitungan seluruh variabel


Intiland Development Tbk (DILD) 2012 0.5761 0.0517 0.5419 17.5069 0.1588 0.2858 Lippo Karawaci Tbk (LPKR) 2012 5.5988 0.1267 1.1682 17.3103 0.2147 0.2547 Metropolitan Kentjana Tbk (MKPI) 2012 0.6640 0.2270 0.4935 8.1795 0.4086 0.4309 Perdana Gapuraprima Tbk (GPRA) 2012 2.7578 0.0831 0.8637 8.6505 0.1578 0.1581 Plaza Indonesia Realty Tbk (PLIN) 2012 1.1870 0.1036 0.7696 21.3500 0.1373 0.6185 PP (Persero) Tbk (PTPP) 2012 1.3575 0.2010 4.1640 10.0247 0.0387 0.3000 Surya Semesta Internusa Tbk (SSIA) 2012 1.7251 0.5146 1.9076 6.4600 0.2072 0.1996 Total Bangun Persada Tbk (TOTL) 2012 1.4442 0.2634 1.9243 10.2334 0.0991 0.5694 Wijaya Karya (Persero) Tbk (WIKA) 2012 1.1019 0.2070 2.8689 13.1070 0.0528 0.2886 Adhi Karya (ADHI) Tbk 2013 1.3910 0.2993 5.2778 9.3622 0.0417 0.3000 Agung Podomoro Land Tbk (APLN) 2013 1.6793 0.1372 1.7285 8.4577 0.1898 0.1445 Alam Sutera Realty Tbk (ASRI) 2013 0.7530 0.1768 1.7061 16.3557 0.2415 0.1569 Bumi Serpong Damai Tbk (BSDE) 2013 2.6671 0.2427 0.6826 9.7748 0.5061 0.1024 Ciputra Development Tbk (CTRA) 2013 1.3540 0.1549 1.0598 15.1400 0.2784 0.2950 Ciputra Property Tbk (CTRP) 2013 1.3580 0.1033 0.6738 11.9147 0.3054 0.2969 Ciputra Surya Tbk (CTRS) 2013 1.1594 0.1753 1.3121 11.9853 0.3272 0.2973 Gowa Makassar Tourism Development (GMTD) 2013 1.0221 0.2882 2.2419 5.7154 0.3050 0.0552 Intiland Development Tbk (DILD) 2013 0.7900 0.0819 0.8375 12.9349 0.2183 0.2537 Lippo Karawaci Tbk (LPKR) 2013 4.9598 0.1242 1.2077 21.2521 0.2389 0.2605 Metropolitan Kentjana Tbk (MKPI) 2013 0.3896 0.2015 0.4795 18.0987 0.3658 0.5317 Perdana Gapuraprima Tbk (GPRA) 2013 3.8903 0.1416 0.6639 6.4436 0.2053 0.0867 Plaza Indonesia Realty Tbk (PLIN) 2013 1.0975 0.0152 0.9108 156.6956 0.0239 3.7210 PP (Persero) Tbk (PTPP) 2013 1.3561 0.2311 5.2555 13.4922 0.0361 0.3000 Surya Semesta Internusa Tbk (SSIA) 2013 2.0060 0.3488 1.2262 7.0811 0.1629 0.2027 Total Bangun Persada Tbk (TOTL) 2013 1.5797 0.2796 1.7185 16.2169 0.0932 0.6143 Wijaya Karya (Persero) Tbk (WIKA) 2013 1.0953 0.2060 2.9030 20.5368 0.0525 0.3000

min 0.3896 0.0152 0.1962 0.9796 0.0239 0.0552max 6.0372 0.5146 5.6661 156.6956 0.5061 3.7210

Perhitungan seluruh variabel


LAMPIRAN 9

HASIL UJI STATISTIK


Statistik Deskriptif

Descriptive Statistics

N Range Minimum Maximum Mean Std. Deviation

CR 51 5.6476 .3896 6.0372 1.757890 1.1711842

ROE 51 .4994 .0152 .5146 .176545 .0968755

DER 51 5.4699 .1962 5.6661 1.637537 1.3923448

PER 51 155.7160 .9796 156.6956 15.790439 22.5756712

NPM 51 .4822 .0239 .5061 .209280 .1325027

DPR 51 3.6658 .0552 3.7210 .413571 .6584223

Valid N (listwise) 51

Uji Normalitas Kolmogorov-Smirnov

One-Sample Kolmogorov-Smirnov Test

Unstandardized

Residual

N 51

Normal Parametersa,b Mean .000000

Std. Deviation .2661030

Most Extreme Differences

Absolute .227

Positive .227

Negative -.175

Kolmogorov-Smirnov Z 1.621

Asymp. Sig. (2-tailed) .010

a. Test distribution is Normal.

b. Calculated from data.



CR ROE DER

N 51 51 51

Normal Parametersa,b Mean 1.757890 .176545 1.637537

Std. Deviation 1.1711842 .0968755 1.3923448


Absolute .240 .083 .203

Positive .240 .083 .203

Negative -.135 -.055 -.175

Kolmogorov-Smirnov Z 1.717 .589 1.448

Asymp. Sig. (2-tailed) .005 .878 .030

PER NPM DPR

N 51 51 51

Normal Parametersa,b Mean 15.790439 .209280 .413571

Std. Deviation 22.5756712 .1325027 .6584223


Absolute .364 .091 .376

Positive .364 .091 .376

Negative -.282 -.081 -.293

Kolmogorov-Smirnov Z 2.596 .652 2.685

Asymp. Sig. (2-tailed) .000 .789 .000




Histogram Variabel sebelum Transformasi


Uji Multikolonieritas


Unstandardized

Residual

N 51

Normal Parametersa,b Mean .000000

Std. Deviation .1487358


Absolute .170

Positive .170

Negative -.116

Kolmogorov-Smirnov Z 1.216

Asymp. Sig. (2-tailed) .104



Coefficientsa

Model Collinearity Statistics

Tolerance VIF

1

SQRCR .921 1.085

ROE .518 1.932

SQRDER .335 2.984

SQRPER .648 1.544

NPM .408 2.453

a. Dependent Variable: SQRDPR


Uji Autokorelasi

Uji Heteroskedastisitas

Model Summaryb

Model Durbin-Watson

1 2.109

a. Predictors: (Constant), NPM, SQRCR, SQRPER, ROE, SQRDER

b. Dependent Variable: SQRDPR


Uji Koefisien Determinasi

Uji Statistik F

Model Summaryb

Model R R Square Adjusted R

Square

Std. Error of the

Estimate

1 .871a .759 .732 .1567813

a. Predictors: (Constant), NPM, SQRCR, SQRPER, ROE, SQRDER

b. Dependent Variable: SQRDPR

ANOVAa

Model Sum of Squares df Mean Square F Sig.

1

Regression 3.485 5 .697 28.352 .000b

Residual 1.106 45 .025

Total 4.591 50


b. Predictors: (Constant), NPM, SQRCR, SQRPER, ROE, SQRDER


Uji Statistik t

Coefficientsa

Model Unstandardized Coefficients Standardized

Coefficients

t Sig.

B Std. Error Beta

1

(Constant) .356 .194 1.832 .074

SQRCR -.143 .061 -.179 -2.354 .023

ROE .535 .318 .171 1.683 .099

SQRDER -.107 .080 -.168 -1.332 .189

SQRPER .151 .016 .837 9.212 .000

NPM -.554 .262 -.242 -2.113 .040



LAMPIRAN 10

TABEL DURBIN WATSON


Direproduksi oleh: Junaidi (http://junaidichaniago.wordpress.com) dari: http://www.standford.edu Page 2

Tabel Durbin-Watson (DW), α = 5%

k=1 k=2 k=3 k=4 k=5

n dL dU dL dU dL dU dL dU dL dU

6 0.6102 1.4002

7 0.6996 1.3564 0.4672 1.8964

8 0.7629 1.3324 0.5591 1.7771 0.3674 2.2866

9 0.8243 1.3199 0.6291 1.6993 0.4548 2.1282 0.2957 2.5881

10 0.8791 1.3197 0.6972 1.6413 0.5253 2.0163 0.3760 2.4137 0.2427 2.8217

11 0.9273 1.3241 0.7580 1.6044 0.5948 1.9280 0.4441 2.2833 0.3155 2.6446

12 0.9708 1.3314 0.8122 1.5794 0.6577 1.8640 0.5120 2.1766 0.3796 2.5061

13 1.0097 1.3404 0.8612 1.5621 0.7147 1.8159 0.5745 2.0943 0.4445 2.3897

14 1.0450 1.3503 0.9054 1.5507 0.7667 1.7788 0.6321 2.0296 0.5052 2.2959

15 1.0770 1.3605 0.9455 1.5432 0.8140 1.7501 0.6852 1.9774 0.5620 2.2198

16 1.1062 1.3709 0.9820 1.5386 0.8572 1.7277 0.7340 1.9351 0.6150 2.1567

17 1.1330 1.3812 1.0154 1.5361 0.8968 1.7101 0.7790 1.9005 0.6641 2.1041

18 1.1576 1.3913 1.0461 1.5353 0.9331 1.6961 0.8204 1.8719 0.7098 2.0600

19 1.1804 1.4012 1.0743 1.5355 0.9666 1.6851 0.8588 1.8482 0.7523 2.0226

20 1.2015 1.4107 1.1004 1.5367 0.9976 1.6763 0.8943 1.8283 0.7918 1.9908

21 1.2212 1.4200 1.1246 1.5385 1.0262 1.6694 0.9272 1.8116 0.8286 1.9635

22 1.2395 1.4289 1.1471 1.5408 1.0529 1.6640 0.9578 1.7974 0.8629 1.9400

23 1.2567 1.4375 1.1682 1.5435 1.0778 1.6597 0.9864 1.7855 0.8949 1.9196

24 1.2728 1.4458 1.1878 1.5464 1.1010 1.6565 1.0131 1.7753 0.9249 1.9018

25 1.2879 1.4537 1.2063 1.5495 1.1228 1.6540 1.0381 1.7666 0.9530 1.8863

26 1.3022 1.4614 1.2236 1.5528 1.1432 1.6523 1.0616 1.7591 0.9794 1.8727

27 1.3157 1.4688 1.2399 1.5562 1.1624 1.6510 1.0836 1.7527 1.0042 1.8608

28 1.3284 1.4759 1.2553 1.5596 1.1805 1.6503 1.1044 1.7473 1.0276 1.8502

29 1.3405 1.4828 1.2699 1.5631 1.1976 1.6499 1.1241 1.7426 1.0497 1.8409

30 1.3520 1.4894 1.2837 1.5666 1.2138 1.6498 1.1426 1.7386 1.0706 1.8326

31 1.3630 1.4957 1.2969 1.5701 1.2292 1.6500 1.1602 1.7352 1.0904 1.8252

32 1.3734 1.5019 1.3093 1.5736 1.2437 1.6505 1.1769 1.7323 1.1092 1.8187

33 1.3834 1.5078 1.3212 1.5770 1.2576 1.6511 1.1927 1.7298 1.1270 1.8128

34 1.3929 1.5136 1.3325 1.5805 1.2707 1.6519 1.2078 1.7277 1.1439 1.8076

35 1.4019 1.5191 1.3433 1.5838 1.2833 1.6528 1.2221 1.7259 1.1601 1.8029

36 1.4107 1.5245 1.3537 1.5872 1.2953 1.6539 1.2358 1.7245 1.1755 1.7987

37 1.4190 1.5297 1.3635 1.5904 1.3068 1.6550 1.2489 1.7233 1.1901 1.7950

38 1.4270 1.5348 1.3730 1.5937 1.3177 1.6563 1.2614 1.7223 1.2042 1.7916

39 1.4347 1.5396 1.3821 1.5969 1.3283 1.6575 1.2734 1.7215 1.2176 1.7886

40 1.4421 1.5444 1.3908 1.6000 1.3384 1.6589 1.2848 1.7209 1.2305 1.7859

41 1.4493 1.5490 1.3992 1.6031 1.3480 1.6603 1.2958 1.7205 1.2428 1.7835

42 1.4562 1.5534 1.4073 1.6061 1.3573 1.6617 1.3064 1.7202 1.2546 1.7814

43 1.4628 1.5577 1.4151 1.6091 1.3663 1.6632 1.3166 1.7200 1.2660 1.7794

44 1.4692 1.5619 1.4226 1.6120 1.3749 1.6647 1.3263 1.7200 1.2769 1.7777

45 1.4754 1.5660 1.4298 1.6148 1.3832 1.6662 1.3357 1.7200 1.2874 1.7762

46 1.4814 1.5700 1.4368 1.6176 1.3912 1.6677 1.3448 1.7201 1.2976 1.7748

47 1.4872 1.5739 1.4435 1.6204 1.3989 1.6692 1.3535 1.7203 1.3073 1.7736

48 1.4928 1.5776 1.4500 1.6231 1.4064 1.6708 1.3619 1.7206 1.3167 1.7725

49 1.4982 1.5813 1.4564 1.6257 1.4136 1.6723 1.3701 1.7210 1.3258 1.7716

50 1.5035 1.5849 1.4625 1.6283 1.4206 1.6739 1.3779 1.7214 1.3346 1.7708

51 1.5086 1.5884 1.4684 1.6309 1.4273 1.6754 1.3855 1.7218 1.3431 1.7701

52 1.5135 1.5917 1.4741 1.6334 1.4339 1.6769 1.3929 1.7223 1.3512 1.7694

53 1.5183 1.5951 1.4797 1.6359 1.4402 1.6785 1.4000 1.7228 1.3592 1.7689

54 1.5230 1.5983 1.4851 1.6383 1.4464 1.6800 1.4069 1.7234 1.3669 1.7684

55 1.5276 1.6014 1.4903 1.6406 1.4523 1.6815 1.4136 1.7240 1.3743 1.7681

56 1.5320 1.6045 1.4954 1.6430 1.4581 1.6830 1.4201 1.7246 1.3815 1.7678

57 1.5363 1.6075 1.5004 1.6452 1.4637 1.6845 1.4264 1.7253 1.3885 1.7675

58 1.5405 1.6105 1.5052 1.6475 1.4692 1.6860 1.4325 1.7259 1.3953 1.7673

59 1.5446 1.6134 1.5099 1.6497 1.4745 1.6875 1.4385 1.7266 1.4019 1.7672

60 1.5485 1.6162 1.5144 1.6518 1.4797 1.6889 1.4443 1.7274 1.4083 1.7671

61 1.5524 1.6189 1.5189 1.6540 1.4847 1.6904 1.4499 1.7281 1.4146 1.7671

62 1.5562 1.6216 1.5232 1.6561 1.4896 1.6918 1.4554 1.7288 1.4206 1.7671

63 1.5599 1.6243 1.5274 1.6581 1.4943 1.6932 1.4607 1.7296 1.4265 1.7671

64 1.5635 1.6268 1.5315 1.6601 1.4990 1.6946 1.4659 1.7303 1.4322 1.7672

65 1.5670 1.6294 1.5355 1.6621 1.5035 1.6960 1.4709 1.7311 1.4378 1.7673

66 1.5704 1.6318 1.5395 1.6640 1.5079 1.6974 1.4758 1.7319 1.4433 1.7675

67 1.5738 1.6343 1.5433 1.6660 1.5122 1.6988 1.4806 1.7327 1.4486 1.7676

68 1.5771 1.6367 1.5470 1.6678 1.5164 1.7001 1.4853 1.7335 1.4537 1.7678

69 1.5803 1.6390 1.5507 1.6697 1.5205 1.7015 1.4899 1.7343 1.4588 1.7680

70 1.5834 1.6413 1.5542 1.6715 1.5245 1.7028 1.4943 1.7351 1.4637 1.7683


Direproduksi oleh: Junaidi (http://junaidichaniago.wordpress.com) dari: http://www.standford.edu Page 3

Tabel Durbin-Watson (DW), α = 5%

k=1 k=2 k=3 k=4 k=5

n dL dU dL dU dL dU dL dU dL dU

71 1.5865 1.6435 1.5577 1.6733 1.5284 1.7041 1.4987 1.7358 1.4685 1.7685

72 1.5895 1.6457 1.5611 1.6751 1.5323 1.7054 1.5029 1.7366 1.4732 1.7688

73 1.5924 1.6479 1.5645 1.6768 1.5360 1.7067 1.5071 1.7375 1.4778 1.7691

74 1.5953 1.6500 1.5677 1.6785 1.5397 1.7079 1.5112 1.7383 1.4822 1.7694

75 1.5981 1.6521 1.5709 1.6802 1.5432 1.7092 1.5151 1.7390 1.4866 1.7698

76 1.6009 1.6541 1.5740 1.6819 1.5467 1.7104 1.5190 1.7399 1.4909 1.7701

77 1.6036 1.6561 1.5771 1.6835 1.5502 1.7117 1.5228 1.7407 1.4950 1.7704

78 1.6063 1.6581 1.5801 1.6851 1.5535 1.7129 1.5265 1.7415 1.4991 1.7708

79 1.6089 1.6601 1.5830 1.6867 1.5568 1.7141 1.5302 1.7423 1.5031 1.7712

80 1.6114 1.6620 1.5859 1.6882 1.5600 1.7153 1.5337 1.7430 1.5070 1.7716

81 1.6139 1.6639 1.5888 1.6898 1.5632 1.7164 1.5372 1.7438 1.5109 1.7720

82 1.6164 1.6657 1.5915 1.6913 1.5663 1.7176 1.5406 1.7446 1.5146 1.7724

83 1.6188 1.6675 1.5942 1.6928 1.5693 1.7187 1.5440 1.7454 1.5183 1.7728

84 1.6212 1.6693 1.5969 1.6942 1.5723 1.7199 1.5472 1.7462 1.5219 1.7732

85 1.6235 1.6711 1.5995 1.6957 1.5752 1.7210 1.5505 1.7470 1.5254 1.7736

86 1.6258 1.6728 1.6021 1.6971 1.5780 1.7221 1.5536 1.7478 1.5289 1.7740

87 1.6280 1.6745 1.6046 1.6985 1.5808 1.7232 1.5567 1.7485 1.5322 1.7745

88 1.6302 1.6762 1.6071 1.6999 1.5836 1.7243 1.5597 1.7493 1.5356 1.7749

89 1.6324 1.6778 1.6095 1.7013 1.5863 1.7254 1.5627 1.7501 1.5388 1.7754

90 1.6345 1.6794 1.6119 1.7026 1.5889 1.7264 1.5656 1.7508 1.5420 1.7758

91 1.6366 1.6810 1.6143 1.7040 1.5915 1.7275 1.5685 1.7516 1.5452 1.7763

92 1.6387 1.6826 1.6166 1.7053 1.5941 1.7285 1.5713 1.7523 1.5482 1.7767

93 1.6407 1.6841 1.6188 1.7066 1.5966 1.7295 1.5741 1.7531 1.5513 1.7772

94 1.6427 1.6857 1.6211 1.7078 1.5991 1.7306 1.5768 1.7538 1.5542 1.7776

95 1.6447 1.6872 1.6233 1.7091 1.6015 1.7316 1.5795 1.7546 1.5572 1.7781

96 1.6466 1.6887 1.6254 1.7103 1.6039 1.7326 1.5821 1.7553 1.5600 1.7785

97 1.6485 1.6901 1.6275 1.7116 1.6063 1.7335 1.5847 1.7560 1.5628 1.7790

98 1.6504 1.6916 1.6296 1.7128 1.6086 1.7345 1.5872 1.7567 1.5656 1.7795

99 1.6522 1.6930 1.6317 1.7140 1.6108 1.7355 1.5897 1.7575 1.5683 1.7799

100 1.6540 1.6944 1.6337 1.7152 1.6131 1.7364 1.5922 1.7582 1.5710 1.7804

101 1.6558 1.6958 1.6357 1.7163 1.6153 1.7374 1.5946 1.7589 1.5736 1.7809

102 1.6576 1.6971 1.6376 1.7175 1.6174 1.7383 1.5969 1.7596 1.5762 1.7813

103 1.6593 1.6985 1.6396 1.7186 1.6196 1.7392 1.5993 1.7603 1.5788 1.7818

104 1.6610 1.6998 1.6415 1.7198 1.6217 1.7402 1.6016 1.7610 1.5813 1.7823

105 1.6627 1.7011 1.6433 1.7209 1.6237 1.7411 1.6038 1.7617 1.5837 1.7827

106 1.6644 1.7024 1.6452 1.7220 1.6258 1.7420 1.6061 1.7624 1.5861 1.7832

107 1.6660 1.7037 1.6470 1.7231 1.6277 1.7428 1.6083 1.7631 1.5885 1.7837

108 1.6676 1.7050 1.6488 1.7241 1.6297 1.7437 1.6104 1.7637 1.5909 1.7841

109 1.6692 1.7062 1.6505 1.7252 1.6317 1.7446 1.6125 1.7644 1.5932 1.7846

110 1.6708 1.7074 1.6523 1.7262 1.6336 1.7455 1.6146 1.7651 1.5955 1.7851

111 1.6723 1.7086 1.6540 1.7273 1.6355 1.7463 1.6167 1.7657 1.5977 1.7855

112 1.6738 1.7098 1.6557 1.7283 1.6373 1.7472 1.6187 1.7664 1.5999 1.7860

113 1.6753 1.7110 1.6574 1.7293 1.6391 1.7480 1.6207 1.7670 1.6021 1.7864

114 1.6768 1.7122 1.6590 1.7303 1.6410 1.7488 1.6227 1.7677 1.6042 1.7869

115 1.6783 1.7133 1.6606 1.7313 1.6427 1.7496 1.6246 1.7683 1.6063 1.7874

116 1.6797 1.7145 1.6622 1.7323 1.6445 1.7504 1.6265 1.7690 1.6084 1.7878

117 1.6812 1.7156 1.6638 1.7332 1.6462 1.7512 1.6284 1.7696 1.6105 1.7883

118 1.6826 1.7167 1.6653 1.7342 1.6479 1.7520 1.6303 1.7702 1.6125 1.7887

119 1.6839 1.7178 1.6669 1.7352 1.6496 1.7528 1.6321 1.7709 1.6145 1.7892

120 1.6853 1.7189 1.6684 1.7361 1.6513 1.7536 1.6339 1.7715 1.6164 1.7896

121 1.6867 1.7200 1.6699 1.7370 1.6529 1.7544 1.6357 1.7721 1.6184 1.7901

122 1.6880 1.7210 1.6714 1.7379 1.6545 1.7552 1.6375 1.7727 1.6203 1.7905

123 1.6893 1.7221 1.6728 1.7388 1.6561 1.7559 1.6392 1.7733 1.6222 1.7910

124 1.6906 1.7231 1.6743 1.7397 1.6577 1.7567 1.6409 1.7739 1.6240 1.7914

125 1.6919 1.7241 1.6757 1.7406 1.6592 1.7574 1.6426 1.7745 1.6258 1.7919

126 1.6932 1.7252 1.6771 1.7415 1.6608 1.7582 1.6443 1.7751 1.6276 1.7923

127 1.6944 1.7261 1.6785 1.7424 1.6623 1.7589 1.6460 1.7757 1.6294 1.7928

128 1.6957 1.7271 1.6798 1.7432 1.6638 1.7596 1.6476 1.7763 1.6312 1.7932

129 1.6969 1.7281 1.6812 1.7441 1.6653 1.7603 1.6492 1.7769 1.6329 1.7937

130 1.6981 1.7291 1.6825 1.7449 1.6667 1.7610 1.6508 1.7774 1.6346 1.7941

131 1.6993 1.7301 1.6838 1.7458 1.6682 1.7617 1.6523 1.7780 1.6363 1.7945

132 1.7005 1.7310 1.6851 1.7466 1.6696 1.7624 1.6539 1.7786 1.6380 1.7950

133 1.7017 1.7319 1.6864 1.7474 1.6710 1.7631 1.6554 1.7791 1.6397 1.7954

134 1.7028 1.7329 1.6877 1.7482 1.6724 1.7638 1.6569 1.7797 1.6413 1.7958

135 1.7040 1.7338 1.6889 1.7490 1.6738 1.7645 1.6584 1.7802 1.6429 1.7962

136 1.7051 1.7347 1.6902 1.7498 1.6751 1.7652 1.6599 1.7808 1.6445 1.7967


LAMPIRAN 11

FORMULIR KONSULTASI SKRIPSI


Lisensi ini mengizinkan setiap orang untuk menggubah ...kc.umn.ac.id/5889/3/DAFTAR LAMPIRAN.pdfHak...

Documents

Transcript of Lisensi ini mengizinkan setiap orang untuk menggubah ...kc.umn.ac.id/5889/3/DAFTAR LAMPIRAN.pdfHak...